UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
| |
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2015
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-3034
Xcel Energy Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Minnesota | | 41-0448030 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
414 Nicollet Mall |
Minneapolis, MN 55401 |
(Address of principal executive offices) |
Registrant’s telephone number, including area code: 612-330-5500 |
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | | Name of each exchange on which registered |
Common Stock, $2.50 par value per share | | New York Stock Exchange |
Securities registered pursuant to section 12(g) of the Act: None | | |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. x Yes ¨ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨ Yes x No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 and Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. x Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer (Do not check if a smaller reporting company) ¨ Smaller Reporting Company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ¨ Yes x No
As of June 30, 2015, the aggregate market value of the voting common stock held by non-affiliates of the Registrants was $16,313,953,331 and there were 506,959,395 shares of common stock outstanding.
As of February 15, 2016, there were 507,553,673 shares of common stock outstanding, $2.50 par value.
DOCUMENTS INCORPORATED BY REFERENCE
The Registrant’s Definitive Proxy Statement for its 2016 Annual Meeting of Shareholders is incorporated by reference into Part III of this Form 10-K.
TABLE OF CONTENTS
Index
|
| | |
PART I | | |
Item 1 — | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 1A — | | |
Item 1B — | | |
Item 2 — | | |
Item 3 — | | |
Item 4 — | | |
| | |
PART II | | |
Item 5 — | | |
Item 6 — | | |
Item 7 — | | |
Item 7A — | | |
Item 8 — | | |
Item 9 — | | |
Item 9A — | | |
Item 9B — | | |
| | |
PART III | | |
Item 10 — | | |
Item 11 — | | |
Item 12 — | | |
Item 13 — | | |
Item 14 — | | |
| | |
PART IV | | |
Item 15 — | | |
| |
| |
PART I
Item 1 — Business
DEFINITION OF ABBREVIATIONS AND INDUSTRY TERMS
|
| |
Xcel Energy Inc.’s Subsidiaries and Affiliates (current and former) |
Eloigne | Eloigne Company |
NCE | New Century Energies, Inc. |
NMC | Nuclear Management Company, LLC |
NSP-Minnesota | Northern States Power Company, a Minnesota corporation |
NSP System | The electric production and transmission system of NSP-Minnesota and NSP-Wisconsin operated on an integrated basis and managed by NSP-Minnesota |
NSP-Wisconsin | Northern States Power Company, a Wisconsin corporation |
Operating companies | NSP-Minnesota, NSP-Wisconsin, PSCo and SPS |
PSCo | Public Service Company of Colorado |
PSRI | P.S.R. Investments, Inc. |
SPS | Southwestern Public Service Co. |
Utility subsidiaries | NSP-Minnesota, NSP-Wisconsin, PSCo and SPS |
WGI | WestGas InterState, Inc. |
WYCO | WYCO Development LLC |
Xcel Energy | Xcel Energy Inc. and its subsidiaries |
XETD | Xcel Energy Transmission Development Company, LLC |
XEST | Xcel Energy Southwest Transmission Company, LLC |
XEWT | Xcel Energy West Transmission Company, LLC |
| |
Federal and State Regulatory Agencies |
ASLB | Atomic Safety and Licensing Board |
CFTC | Commodity Futures Trading Commission |
CPUC | Colorado Public Utilities Commission |
D.C. Circuit | United States Court of Appeals for the District of Columbia Circuit |
DOC | Minnesota Department of Commerce |
DOE | United States Department of Energy |
DOI | United States Department of the Interior |
DOT | United States Department of Transportation |
EPA | United States Environmental Protection Agency |
FERC | Federal Energy Regulatory Commission |
IRS | Internal Revenue Service |
MPCA | Minnesota Pollution Control Agency |
MPSC | Michigan Public Service Commission |
MPUC | Minnesota Public Utilities Commission |
NDPSC | North Dakota Public Service Commission |
NERC | North American Electric Reliability Corporation |
NMPRC | New Mexico Public Regulation Commission |
NRC | Nuclear Regulatory Commission |
PNM | Public Service Company of New Mexico |
PSCW | Public Service Commission of Wisconsin |
PUCT | Public Utility Commission of Texas |
SDPUC | South Dakota Public Utilities Commission |
SEC | Securities and Exchange Commission |
|
| |
Electric, Purchased Gas and Resource Adjustment Clauses |
CIP | Conservation improvement program |
DCRF | Distribution cost recovery factor |
DSM | Demand side management |
DSMCA | Demand side management cost adjustment |
ECA | Retail electric commodity adjustment |
EE | Energy efficiency |
EECRF | Energy efficiency cost recovery factor |
EIR | Environmental improvement rider (recovers the costs associated with investments in environmental improvements to fossil fuel generation plants) |
EPU | Extended power uprate |
ERP | Electric resource plan |
FCA | Fuel clause adjustment |
FPPCAC | Fuel and purchased power cost adjustment clause |
GCA | Gas cost adjustment |
GUIC | Gas utility infrastructure cost rider |
PCCA | Purchased capacity cost adjustment |
PCRF | Power cost recovery factor (recovers the costs of certain purchased power costs) |
PGA | Purchased gas adjustment |
PSIA | Pipeline system integrity adjustment |
QSP | Quality of service plan |
RDF | Renewable development fund |
RER | Renewable energy rider |
RES | Renewable energy standard (recovers the costs of new renewable generation) |
RESA | Renewable energy standard adjustment |
SCA | Steam cost adjustment |
SEP | State energy policy |
TCA | Transmission cost adjustment |
TCR | Transmission cost recovery adjustment |
TCRF | Transmission cost recovery factor (recovers transmission infrastructure improvement costs and changes in wholesale transmission charges) |
| |
Other Terms and Abbreviations |
AFUDC | Allowance for funds used during construction |
ATM | At-the-market |
ALJ | Administrative law judge |
APBO | Accumulated postretirement benefit obligation |
ARO | Asset retirement obligation |
ASU | FASB Accounting Standards Update |
BART | Best available retrofit technology |
C&I | Commercial and Industrial |
CAA | Clean Air Act |
CACJA | Clean Air Clean Jobs Act |
CAIR | Clean Air Interstate Rule |
CapX2020 | Alliance of electric cooperatives, municipals and investor-owned utilities in the upper Midwest involved in a joint transmission line planning and construction effort |
CCN | Certificate of convenience and necessity |
CIG | Colorado Interstate Gas Company, LLC |
CO2 | Carbon dioxide |
|
| |
CPCN | Certificate of public convenience and necessity |
CPP | Clean Power Plan |
CSAPR | Cross-State Air Pollution Rule |
CWIP | Construction work in progress |
EEI | Edison Electric Institute |
EGU | Electric generating unit |
EPS | Earnings per share |
ERCOT | Electric Reliability Council of Texas |
ETR | Effective tax rate |
FASB | Financial Accounting Standards Board |
FIP | Federal implementation plan |
FTR | Financial transmission right |
GAAP | Generally accepted accounting principles |
GHG | Greenhouse gas |
HTY | Historic test year |
IM | Integrated market |
ISFSI | Independent Spent Fuel Storage Installation |
ITC | Investment Tax Credit |
LCM | Life cycle management |
LLW | Low-level radioactive waste |
LNG | Liquefied natural gas |
MGP | Manufactured gas plant |
MISO | Midcontinent Independent System Operator, Inc. |
Moody’s | Moody’s Investor Services |
MYP | Multi-year plan |
NAAQS | National Ambient Air Quality Standard |
Native load | Customer demand of retail and wholesale customers that a utility has an obligation to serve under statute or long-term contract |
NOL | Net operating loss |
NOx | Nitrogen oxide |
NOV | Notice of violation |
NTC | Notifications to construct |
NYISO | New York Independent System Operator |
O&M | Operating and maintenance |
OCC | Office of Consumer Counsel |
OCI | Other comprehensive income |
PCB | Polychlorinated biphenyl |
PFS | Private Fuel Storage, LLC |
PI | Prairie Island nuclear generating plant |
PJM | PJM Interconnection, LLC |
PM | Particulate matter |
PPA | Purchased power agreement |
PRP | Potentially responsible party |
PTC | Production tax credit |
PV | Photovoltaic |
QF | Qualifying facilities |
R&E | Research and experimentation |
REC | Renewable energy credit |
RFP | Request for proposal |
ROE | Return on equity |
|
| |
RPS | Renewable portfolio standards |
RTO | Regional Transmission Organization |
Sharyland | Sharyland Distribution and Transmission Services, LLC |
SIP | State implementation plan |
SO2 | Sulfur dioxide |
SPP | Southwest Power Pool, Inc. |
S&P | Standard & Poor’s Ratings Services |
TO | Transmission owner |
TransCo | Transmission-only subsidiary |
TSR | Total shareholder return |
Wexpro | Wexpro Development Company |
| |
Measurements | |
Bcf | Billion cubic feet |
GWh | Gigawatt hours |
KV | Kilovolts |
KWh | Kilowatt hours |
Mcf | Thousand cubic feet |
MMBtu | Million British thermal units |
MW | Megawatts |
MWh | Megawatt hours |
COMPANY OVERVIEW
Xcel Energy Inc. is a holding company with subsidiaries engaged primarily in the utility business. In 2015, Xcel Energy Inc.’s continuing operations included the activity of four wholly owned utility subsidiaries that serve electric and natural gas customers in eight states. These utility subsidiaries are NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, and serve customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Along with WYCO, a joint venture formed with CIG to develop and lease natural gas pipelines, storage, and compression facilities, and WGI, an interstate natural gas pipeline company, these companies comprise the regulated utility operations.
Xcel Energy Inc. was incorporated under the laws of Minnesota in 1909. Xcel Energy’s executive offices are located at 414 Nicollet Mall, Minneapolis, Minn. 55401. Its website address is www.xcelenergy.com. Xcel Energy makes available, free of charge through its website, its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after the reports are electronically filed with or furnished to the SEC. The public may read and copy any materials that Xcel Energy files with the SEC at the SEC's Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov.
Xcel Energy’s corporate strategy focuses on four core objectives: improving utility performance; driving operational excellence; improving customer experience; and investing for the future. These core objectives are designed to provide an attractive total return to our investors, including long-term annual ongoing EPS growth of four to six percent and annual dividend increases of five to seven percent.
NSP-Minnesota
NSP-Minnesota is a utility primarily engaged in the generation, purchase, transmission, distribution and sale of electricity in Minnesota, North Dakota and South Dakota. The wholesale customers served by NSP-Minnesota comprised approximately eight percent of its total KWh sold in 2015. NSP-Minnesota also purchases, transports, distributes and sells natural gas to retail customers and transports customer-owned natural gas in Minnesota and North Dakota. NSP-Minnesota provides electric utility service to approximately 1.4 million customers and natural gas utility service to approximately 0.5 million customers. Approximately 88 percent of NSP-Minnesota’s retail electric operating revenues were derived from operations in Minnesota during 2015. Although NSP-Minnesota’s large C&I electric retail customers are comprised of many diversified industries, a significant portion of NSP-Minnesota’s large C&I electric sales include the following industries: petroleum, coal and food products. For small C&I customers, significant electric retail sales include the following industries: real estate and educational services. Generally, NSP-Minnesota’s earnings contribute approximately 35 percent to 45 percent of Xcel Energy’s consolidated net income.
The electric production and transmission costs of the entire NSP System are shared by NSP-Minnesota and NSP-Wisconsin. A FERC-approved Interchange Agreement between the two companies provides for the sharing of all generation and transmission costs of the NSP System.
NSP-Minnesota owns the following direct subsidiary: United Power and Land Company, which holds real estate.
NSP-Wisconsin
NSP-Wisconsin is a utility primarily engaged in the generation, transmission, distribution and sale of electricity in portions of northwestern Wisconsin and in the western portion of the Upper Peninsula of Michigan. NSP-Wisconsin purchases, transports, distributes and sells natural gas to retail customers and transports customer-owned natural gas in this service territory. NSP-Wisconsin provides electric utility service to approximately 256,000 customers and natural gas utility service to approximately 112,000 customers. Approximately 98 percent of NSP-Wisconsin’s retail electric operating revenues were derived from operations in Wisconsin during 2015. Although NSP-Wisconsin’s large C&I electric retail customers are comprised of many diversified industries, a significant portion of NSP-Wisconsin’s large C&I electric sales include the following industries: food products, paper, allied products and sand mining for oil and gas extraction. For small C&I customers, significant electric retail sales include the following industries: grocery and dining establishments, educational services and health services. Generally, NSP-Wisconsin’s earnings contribute approximately five percent to 10 percent of Xcel Energy’s consolidated net income.
The management of the electric production and transmission system of NSP-Wisconsin is integrated with NSP-Minnesota.
NSP-Wisconsin owns the following direct subsidiaries: Chippewa and Flambeau Improvement Co., which operates hydro reservoirs; Clearwater Investments Inc., which owns interests in affordable housing; and NSP Lands, Inc., which holds real estate.
PSCo
PSCo is a utility engaged primarily in the generation, purchase, transmission, distribution and sale of electricity in Colorado. The wholesale customers served by PSCo comprised approximately 11 percent of its total KWh sold in 2015. PSCo also purchases, transports, distributes and sells natural gas to retail customers and transports customer-owned natural gas. PSCo provides electric utility service to approximately 1.4 million customers and natural gas utility service to approximately 1.4 million customers. All of PSCo’s retail electric operating revenues were derived from operations in Colorado during 2015. Although PSCo’s large C&I electric retail customers are comprised of many diversified industries, a significant portion of PSCo’s large C&I electric sales include the following industries: fabricated metal products, communications and business services. For small C&I customers, significant electric retail sales include the following industries: real estate and dining establishments. Generally, PSCo’s earnings contribute approximately 40 percent to 50 percent of Xcel Energy’s consolidated net income.
PSCo owns the following direct subsidiaries: 1480 Welton, Inc. and United Water Company, both of which own certain real estate interests; and Green and Clear Lakes Company, which owns water rights and certain real estate interests. PSCo also holds a controlling interest in several other relatively small ditch and water companies.
SPS
SPS is a utility engaged primarily in the generation, purchase, transmission, distribution and sale of electricity in portions of Texas and New Mexico. The wholesale customers served by SPS comprised approximately 31 percent of its total KWh sold in 2015. SPS provides electric utility service to approximately 389,000 retail customers in Texas and New Mexico. Approximately 71 percent of SPS’ retail electric operating revenues were derived from operations in Texas during 2015. Although SPS’ large C&I electric retail customers are comprised of many diversified industries, a significant portion of SPS’ large C&I electric sales include the following industries: oil and gas extraction, as well as petroleum and coal products. For small C&I customers, significant electric retail sales include the following industries: oil and gas extraction, grocery and dining establishments. Generally, SPS’ earnings contribute approximately 10 percent to 15 percent of Xcel Energy’s consolidated net income.
Other Subsidiaries
WGI is a small interstate natural gas pipeline company engaged in transporting natural gas from the PSCo system near Chalk Bluffs, Colo., to Cheyenne, Wyo.
WYCO was formed as a joint venture with CIG to develop and lease natural gas pipeline, storage, and compression facilities. Xcel Energy has a 50 percent ownership interest in WYCO. The gas pipeline and storage facilities are leased under a FERC-approved agreement to CIG.
Xcel Energy Services Inc. is the service company for Xcel Energy Inc.
XETD and XEST are transmission-only subsidiaries that will, respectively, participate in MISO and SPP competitive bidding processes for transmission projects. XEWT is a transmission-only subsidiary formed to competitively bid on transmission projects in the western United States.
Xcel Energy Inc.’s nonregulated subsidiary is Eloigne, which invests in rental housing projects that qualify for low-income housing tax credits.
Xcel Energy conducts its utility business in the following reportable segments: regulated electric utility, regulated natural gas utility and all other. See Note 17 to the consolidated financial statements for further discussion relating to comparative segment revenues, income from operations and related financial information.
ELECTRIC UTILITY OPERATIONS
NSP-Minnesota
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — Retail rates, services and other aspects of NSP-Minnesota’s operations are regulated by the MPUC, the NDPSC and the SDPUC within their respective states. The MPUC also has regulatory authority over security issuances, property transfers, mergers, dispositions of assets and transactions between NSP-Minnesota and its affiliates. In addition, the MPUC reviews and approves NSP-Minnesota’s ERPs for meeting customers’ future energy needs. The MPUC also certifies the need and siting for generating plants greater than 50 MW and transmission lines greater than 100 KV that will be located within the state. No large power plant or transmission line may be constructed in Minnesota except on a site or route designated by the MPUC. The NDPSC and SDPUC have regulatory authority over generation and transmission facilities, along with the siting and routing of new generation and transmission facilities in North Dakota and South Dakota, respectively.
NSP-Minnesota is subject to the jurisdiction of the FERC with respect to its wholesale electric operations, hydroelectric licensing, accounting practices, wholesale sales for resale, transmission of electricity in interstate commerce, compliance with NERC electric reliability standards, asset transfers and mergers, and natural gas transactions in interstate commerce. As approved by the FERC, NSP-Minnesota operates within the MISO RTO and MISO wholesale market. NSP-Minnesota is authorized to make wholesale electric sales at market-based prices. NSP-Minnesota is a transmission owning member of the MISO RTO.
Fuel, Purchased Energy and Conservation Cost-Recovery Mechanisms — NSP-Minnesota has several retail adjustment clauses that recover fuel, purchased energy and other resource costs:
| |
• | CIP — The CIP recovers the costs of conservation and demand-side management programs that help customers save energy. |
| |
• | EIR — The EIR recovers the costs of environmental improvement projects. |
| |
• | RDF — The RDF allocates money collected from retail customers to support the research and development of emerging renewable energy projects and technologies. |
| |
• | RES — The RES recovers the cost of new renewable generation in Minnesota. |
| |
• | RER — The RER recovers the cost of new renewable generation in North Dakota. |
| |
• | SEP — The SEP recovers costs related to various energy policies approved by the Minnesota legislature. |
| |
• | TCR — The TCR recovers costs associated with new investments in electric transmission and distribution costs that facilitate grid modernization. |
| |
• | Infrastructure — The Infrastructure rider recovers costs associated with specific investments in generation and incremental property taxes in South Dakota. |
NSP-Minnesota’s retail electric rates in Minnesota, North Dakota and South Dakota include a FCA for monthly billing adjustments for changes in prudently incurred costs of fuel, fuel related items and purchased energy. NSP-Minnesota is permitted to recover these costs through FCA mechanisms approved by the regulators in each jurisdiction. In general, capacity costs are not recovered through the FCA. In addition, costs associated with MISO are generally recovered through either the FCA or base rates.
Minnesota state law requires NSP-Minnesota to invest two percent of its state electric revenues and half a percent of its state gas revenues in CIP. NSP-Minnesota was in compliance with this standard in 2015 and expects to be in compliance in 2016. These costs are recovered through an annual cost-recovery mechanism for electric conservation and energy management program expenditures. Minnesota state law also requires NSP-Minnesota to submit a CIP plan at least every three years.
CIP Triennial Plan — In 2012, the DOC approved NSP-Minnesota’s 2013 through 2015 CIP Triennial Plan, which increases the energy savings goals and budgets over the previous plan. The plan sets an annual energy savings goal for electric of saving the equivalent of 1.5 percent the volume of electric energy sales (calculated on a historical three-year average, excluding opt-out customers) and an annual natural gas goal of saving 1.0 percent the volume of gas energy sales. During 2015, NSP-Minnesota submitted an extension to the triennial plan for 2016 which was approved by the DOC. NSP-Minnesota anticipates submitting a 2017 through 2019 plan during the first half of 2016.
Capacity and Demand
Uninterrupted system peak demand for the NSP System’s electric utility for each of the last three years and the forecast for 2016, assuming normal weather conditions, is as follows:
|
| | | | | | | | | | | |
| System Peak Demand (in MW) |
| 2013 | | 2014 | | 2015 | | 2016 Forecast |
NSP System | 9,524 |
| | 8,848 |
| | 8,621 |
| | 9,327 |
|
The peak demand for the NSP System typically occurs in the summer. The 2015 system peak demand for the NSP System occurred on Aug. 14, 2015. The 2015 system peak demand was lower due to cooler summer weather. The 2016 forecast assumes normal peak day weather.
Energy Sources and Related Transmission Initiatives
NSP-Minnesota expects to use existing power plants, power purchases, CIP options, new generation facilities and expansion of existing power plants to meet its system capacity requirements.
Purchased Power — NSP-Minnesota has contracts to purchase power from other utilities and independent power producers. Generally, long-term dispatchable purchased power contracts typically require a periodic payment to secure the capacity and a charge for the delivered associated energy. Long-term energy-only purchased power contracts contain a charge for the purchased energy. NSP-Minnesota also makes short-term purchases to meet system load and energy requirements, to replace generation from company-owned units under maintenance or during outages, to meet operating reserve obligations, or to obtain energy at a lower cost.
Purchased Transmission Services — NSP-Minnesota and NSP-Wisconsin have contracts with MISO and other regional transmission service providers to deliver power and energy to their customers.
Courtenay Wind Farm — In September 2015, NSP-Minnesota began construction of the Courtenay wind farm, a 200 MW NSP-Minnesota owned project in North Dakota. In July and August 2015, the MPUC and NDPSC, respectively, approved the Courtenay wind farm with recovery up to $300 million of capital costs. The project costs were included in the Minnesota RES rider and the North Dakota RER.
NSP System Resource Plans — In January 2015, NSP-Minnesota filed its 2016-2030 Integrated Resource Plan (the Plan) with the MPUC.
In October 2015, NSP-Minnesota proposed revisions to the Plan. The revised proposal addressed stakeholder recommendations as well as the final Clean Power Plan (CPP) issued by the EPA. The revised Plan is based on four primary elements: (1) accelerate the transition from coal energy to renewables, (2) preserve regional system reliability, (3) pursue energy efficiency gains and grid modernization, and (4) ensure customer benefits. The provisions included in the Plan would allow for a 60 percent reduction in carbon emissions from 2005 levels by 2030 and is expected to result in 63 percent of NSP System energy being carbon-free by 2030. Specific terms of the proposal include:
| |
• | The addition of 800 MW of wind and 400 MW of utility scale solar to the pre-2020 time-frame; |
| |
• | The addition of 1000 MW of wind and 1000 MW of utility scale solar between 2020-2030; |
| |
• | The retirement of Sherco Unit 2 in 2023 and Sherco Unit 1 in 2026; |
| |
• | The addition of a 230 MW natural gas combustion turbine in North Dakota by 2025; |
| |
• | Replacement of Sherco coal generation with a 786 MW natural gas combined cycle unit at the Sherco site no later than 2026; and |
| |
• | Operation of the Monticello and PI nuclear plants through their current license periods in the early 2030’s. |
NSP-Minnesota believes this will provide substantial opportunities for the ownership of renewable generation and replacement thermal generation. In January 2016, NSP-Minnesota filed supplemental economic and technical information in support of its revised Plan, demonstrating anticipated compliance with the CPP while maintaining reasonable costs for customers. Additionally, NSP-Minnesota responded to MPUC inquiries regarding forecasted cost increases at PI (through end of licensed life) and committed to provide additional information if the MPUC wishes to further explore alternatives to operating PI through its current licenses. While the procedural schedule has not yet been finalized, the current expectation is that the MPUC will make a decision in the second half of 2016.
North Dakota Energy Resource Considerations — In February 2014, the NDPSC approved a settlement agreement between NSP-Minnesota and NDPSC Advocacy Staff in resolution of the 2013 North Dakota electric rate case. Among other things, the settlement agreement included a commitment to develop a generation cost allocation mechanism for serving North Dakota customers in a way that reflects North Dakota energy policy. In September 2015, NSP-Minnesota and NDPSC Advocacy Staff satisfied this commitment through joint filing of a Negotiated Agreement with key terms including:
| |
• | Acceleration of NSP-Minnesota’s commitment to locate thermal generation in North Dakota from 2036 to by the end of 2025; |
| |
• | Exclusion of select wind and small solar PPAs from the NSP-Minnesota’s North Dakota Fuel Cost Rider; |
| |
• | Continued recovery in North Dakota of six existing biomass PPAs, subject, in part, to refund if NSP-Minnesota fails to achieve its generation commitment by the end of 2025; |
| |
• | Extension of the current rate moratorium through 2017; |
| |
• | NDPSC Staff support for continued use of 12-Coincident Peak system allocator through 2025; and, |
| |
• | Development of a framework to address future generation resources to be filed with the NDPSC by Jan. 1, 2017. |
The NDPSC conducted a work session in February 2016, to discuss their view of the Negotiated Agreement with their Advisory Staff. Next steps would include further NDPSC hearing(s) to continue discussion or take action on the Negotiated Agreement. No specific procedural schedule has been established for this matter.
NSP-Minnesota’s Petition for an Advance Determination of Prudence — In February 2016, the NDPSC discussed NSP-Minnesota’s Petition for an Advance Determination of Prudence (ADP) for 345 MW of capacity and associated energy to be added to the NSP System through a 20-year PPA with Mankato Energy Center, LLC, an affiliate of Calpine Corporation. While a certain commissioner indicated support for the opportunity to add larger, low-priced, dispatchable generation, other commissioners were concerned the resource would not be necessary by the 2019 expected in-service date and not supportive of the ADP. Commissioners are expected to vote on the matter on March 9, 2016. The North Dakota portion of the PPA is approximately $1.2 million per year.
CapX2020 — The estimated cost of the five major CapX2020 transmission projects listed below is $2 billion. NSP-Minnesota and NSP-Wisconsin are responsible for approximately $1.1 billion of the total investment. As of Dec. 31, 2015, Xcel Energy has invested $1.0 billion of its $1.1 billion share of the five CapX2020 transmission projects. The projects are as follows:
| |
• | Hampton, Minn. to Rochester, Minn. to La Crosse, Wis. 161/345 Kilovolt (KV) transmission line — The Wisconsin portion of the project includes a new substation and approximately 50 miles of new 345 KV transmission line, at an estimated cost of $211 million. The final 161 KV segment of the project went into service in January 2016, while the final 345 KV segment of the project is expected to go into service in the fall of 2016; |
| |
• | Brookings County, S.D. to Hampton, Minn. 345 KV transmission line — The project was placed in service in March 2015; |
| |
• | Bemidji, Minn. to Grand Rapids, Minn. 230 KV transmission line — The project was placed in service in September 2012; |
| |
• | Monticello, Minn. to Fargo, N.D. 345 KV transmission line — In April 2015, the final portion of the project was placed in service; and |
| |
• | Big Stone South to Brookings County, S.D. 345 KV transmission line — Construction on the line began in September 2015, with completion anticipated in 2017. |
Minnesota Solar — Minnesota legislation requires 1.5 percent of a public utility’s total electric retail sales to retail customers be generated using solar energy by 2020. Of the 1.5 percent, 10 percent must come from systems sized 20 kilowatts or less. NSP-Minnesota anticipates it will meet its compliance requirements through large and small scale solar additions.
NSP-Minnesota also offers customer solar programs: a solar production incentive program for rooftop solar, called Solar*Rewards®, and a community solar garden program that provides bill credits to participating subscribers, called Solar*Rewards® Community®. Additionally, the DOC offers the “Made in Minnesota” program, providing incentives for the installation of small solar systems that were manufactured in-state, which generates renewable energy credits for utilities including NSP-Minnesota.
In August 2015, the MPUC issued an order regarding the Solar*Rewards Community program, limiting the size of solar installations eligible to participate in the program to five MW or less through Sept. 25, 2015. Subsequently, projects must be one MW or less. In October 2015, the MPUC denied requests for reconsideration of the project size limitation. Sunrise Energy Ventures, a Solar*Rewards Community developer, has appealed this decision to the Minnesota Court of Appeals.
Minnesota Legislation — In June 2015, the Minnesota governor signed the Jobs and Energy bill into law. Several approved mechanisms may provide additional options and opportunities in future rate cases, including the duration of future MYPs and more certainty regarding recovery of costs and the impact to customers. This bill provides:
| |
• | Increased flexibility for utilities to submit a MYP of up to five years; |
| |
• | The potential for full capital recovery for all proposed years; |
| |
• | O&M cost recovery based on an index; |
| |
• | Distribution costs that facilitate grid modernization are eligible for rider recovery; |
| |
• | Natural gas extension costs for unserved areas can be socialized and are eligible for rider recovery; |
| |
• | Recovery of plant closure costs, should the MPUC order early plant closure, such as in a resource plan; and |
| |
• | Allows implementation of interim rates for the first and second years of the MYP. |
Annual Automatic Adjustment (AAA) of Charges — In June 2013, the DOC proposed that the MPUC adopt a fuel clause incentive that would normalize FCA recovery using monthly patterns derived from averages of the prior three-year period, setting and fixing this level during a rate case with no adjustment between rate cases. NSP-Minnesota and other utilities opposed this proposal. The DOC proposal is pending MPUC action.
Additionally, the DOC has indicated it will review prudence of replacement power costs associated with the Sherco Unit 3 outage event within the 2013 AAA docket. The 2013 and 2012 AAA dockets remain pending.
In September 2015, the 2014 AAA was filed with the MPUC and also remains pending.
Nuclear Power Operations and Waste Disposal
NSP-Minnesota owns two nuclear generating plants: the Monticello plant and the PI plant. Nuclear power plant operations produce gaseous, liquid and solid radioactive wastes which are controlled by federal regulation. High-level radioactive wastes primarily include used nuclear fuel. LLW consists primarily of demineralizer resins, paper, protective clothing, rags, tools and equipment that have become contaminated through use in a plant.
NRC Regulation — The NRC regulates the nuclear operations of NSP-Minnesota. Decisions by the NRC can significantly impact the operations of the nuclear generating plants.
The NRC imposed new requirements after events at the nuclear generating plant in Fukushima, Japan in 2011. In 2012, the NRC issued orders which included requirements for mitigation strategies for beyond-design-basis external events, requirements with regard to reliable spent fuel instrumentation and requirements with regard to reliable hardened containment vents, which are applicable to boiling water reactor containments at the Monticello plant. The NRC also requested additional information including requirements to perform walkdowns of seismic and flood protection, to evaluate seismic and flood hazards and to assess the emergency preparedness staffing and communications capabilities at each plant. Except with respect to the revised order described below, all units are on track to meet the required compliance dates and be fully compliant by December 2016.
In 2013, the NRC issued a revised order with regard to reliable hardened containment vents. Compliance with the revised order will be completed during refueling outages in 2017-2019.
NSP-Minnesota expects that complying with these external event requirements will cost approximately $90 to $100 million at the Monticello and PI plants over the period 2012 through 2018. The majority of these costs have been and are expected to be capital in nature. The costs associated with compliance have been and are expected to continue to be recoverable from customers through regulatory mechanisms and consequently NSP-Minnesota does not expect a material impact on its results of operations, financial position, or cash flows.
The NRC continues to review its requirements for mitigating the risks of external events on nuclear plants. NSP-Minnesota expects the costs associated with compliance will be recoverable from customers.
Nuclear Regulatory Performance — The NRC has a Reactor Oversight Process that classifies U.S. nuclear reactors into various categories (referred to as Columns, from 1 to 5). Issues are evaluated as either green, white, yellow, or red based on their safety significance, with green representing the least safety concern and red representing the most concern.
At Dec. 31, 2015, Monticello and PI Unit 1 were in Column 1 (licensee response) with all green performance indicators and no greater than green findings or violations. Plants in Column 1 are subject to only a pre-defined set of basic NRC inspections.
Based on a December 2015 shutdown, PI Unit 2 will be moved from Column 1 to Column 2 (regulatory response) due to an anticipated white performance indicator related to the level of unplanned rapid shutdowns of the nuclear reactor, of which only a certain level is allowed per year to remain at the green performance level. Plants in Column 2 are subject to special NRC inspections to review and validate that performance issues or inspection findings have been properly addressed. PI Unit 2 returned to service in late February 2016 after addressing the issues leading to shutdown and will be eligible to return to Column 1 once the performance indicator returns to green, subject to an NRC inspection to close the issue. Depending on the unit’s operation in 2016, PI Unit 2 could return to green performance and Column 1 later in 2016.
Monticello Spent Fuel Storage - Dry Shielded Canisters — In the fall of 2013, NSP-Minnesota's Monticello nuclear generating plant conducted a spent fuel loading campaign which resulted in five storage canisters being loaded and placed in the ISFSI and a sixth one being loaded but remaining in the plant pending resolution of weld inspection issues. Successful pressure and leak testing has demonstrated the safety and integrity of all six canisters involved. In December 2013, the NRC initiated an investigation to determine whether two contractor technicians at Monticello deliberately failed to follow procedure in performing Non-Destructive Examinations (NDE) on the six spent fuel storage canisters (Dry Shielded Canisters #11-16) in accordance with procedural requirements and to determine whether the contractors falsified records when recording the NDE results. The investigation determined that the two NDE contractors deliberately violated NRC requirements. NSP-Minnesota has taken several actions to assure that compliance with the NRC's regulations and Monticello's storage license can be demonstrated. In October 2015, NSP-Minnesota and the NRC participated in an alternative dispute resolution (ADR) session on this matter.
In December 2015, the NRC issued a confirmatory order formally approving a settlement reached through the ADR process in which NSP-Minnesota agreed to a timeline for attaining compliance on all six canisters as well as additional training and communications. As a result, the NRC will not issue a notice of violation or impose a civil penalty to NSP-Minnesota for this matter, and will consider the terms of its order as an escalated enforcement action for a period of one year from its issued date. NSP-Minnesota has filed an exemption request with the NRC for the completion of the final canister #16, which is anticipated to be acted upon in 2016. Costs attributable to the six canisters achieving full regulatory compliance within five years, as agreed to in the settlement, are currently being evaluated. No public safety issues have been raised, or are believed to exist, related to handling of spent nuclear fuel at Monticello in regard to this matter.
LLW Disposal — LLW from NSP-Minnesota’s Monticello and PI nuclear plants is currently disposed at the Clive facility located in Utah and Waste Control Specialists facility located in Texas. If off-site LLW disposal facilities become unavailable, NSP-Minnesota has storage capacity available on-site at PI and Monticello that would allow both plants to continue to operate until the end of their current licensed lives.
High-Level Radioactive Waste Disposal — The federal government has the responsibility to permanently dispose of domestic spent nuclear fuel and other high-level radioactive wastes. The Nuclear Waste Policy Act requires the DOE to implement a program for nuclear high-level waste management. This includes the siting, licensing, construction and operation of a repository for spent nuclear fuel from civilian nuclear power reactors and other high-level radioactive wastes at a permanent federal storage or disposal facility.
Nuclear Geologic Repository - Yucca Mountain Project
In 2002, the U.S. Congress designated Yucca Mountain, Nevada as the first deep geologic repository. In 2008, the DOE submitted an application to construct a deep geologic repository at this site to the NRC. In 2010, the DOE announced its intention to stop the Yucca Mountain project and requested the NRC approve the withdrawal of the application. In 2010, the ASLB issued a ruling that the DOE could not withdraw the Yucca Mountain application.
The DOE’s decision and the resulting stoppage of the NRC’s review has prompted multiple legal challenges, including the DOE’s authority to stop the project and withdraw the application, the DOE’s authority to continue to collect the nuclear waste fund fee and the NRC’s authority to stop their review of the DOE’s application.
In August 2013, the D.C. Court of Appeals ordered the NRC to complete their review of the DOE’s application to construct the Yucca Mountain repository. In November 2013, the NRC complied by issuing an order to the NRC Staff to complete and publish a safety evaluation report on the proposed Yucca Mountain nuclear spent fuel and waste repository. The NRC Staff completed and published its Safety Evaluation Report in January 2015. The NRC also requested that the DOE prepare a supplemental environmental impact statement (EIS) so the NRC Staff can complete its review. A supplement to the DOE’s EIS was published in August 2015.
In November 2013, the U.S. Court of Appeals ordered the DOE to suspend the collection of the nuclear waste fund fee from nuclear utilities and to recommend to Congress that the nuclear waste fund fee be set to zero. In January 2014, the DOE sent its court mandated proposal to adjust the current fee to zero, which Congress approved in May 2014.
At the time that the DOE decided to stop the Yucca Mountain project and withdraw the application, the U.S. Secretary of Energy convened a Blue Ribbon Commission to recommend alternatives to Yucca Mountain for disposal of used nuclear fuel. In January 2012, the Blue Ribbon Commission report was issued. In January 2013, the DOE provided its report to Congress relative to their plans to implement the Blue Ribbon Commission’s recommendations including the required legislative changes and authorizations. The report also announced the Obama Administration’s intent to make a pilot consolidated interim storage facility available in 2021, a larger consolidated interim storage facility available in 2025 and a deep geologic repository available in 2048.
Nuclear Spent Fuel Storage
NSP-Minnesota has interim on-site storage for spent nuclear fuel at its Monticello and PI nuclear generating plants. As of Dec. 31, 2015, there were 40 casks loaded and stored at the PI plant and 15 canisters loaded and stored at the Monticello plant. An additional 24 casks for PI and 15 canisters for Monticello have been authorized by the State of Minnesota. This currently authorized storage capacity is sufficient to allow NSP-Minnesota to operate until the end of the operating licenses in 2030 for Monticello, 2033 for PI Unit 1, and 2034 for PI Unit 2. Authorizations for additional spent fuel storage capacity may be required at each site to support either continued operation or decommissioning if the federal government does not begin operation of a consolidated interim storage installation.
Nuclear Waste Disposal Litigation — In 1998, NSP-Minnesota filed a complaint in the U.S. Court of Federal Claims against the United States requesting breach of contract damages for the DOE’s failure to begin accepting spent nuclear fuel by Jan. 31, 1998, as required by the contracts between the United States and NSP-Minnesota. NSP-Minnesota sought contract damages in this lawsuit through 2004. In September 2007, the Court awarded NSP-Minnesota $116.5 million in damages through 2004. In August 2007, NSP-Minnesota filed a second complaint; this lawsuit claimed damages for 2005 through 2008.
In July 2011, the United States and NSP-Minnesota executed a settlement agreement resolving both lawsuits, providing an initial $100 million payment from the United States to NSP-Minnesota, and providing a method by which NSP-Minnesota can recover its spent fuel storage costs through 2013. In January 2014, the United States and NSP-Minnesota agreed to an extension to the settlement agreement which will allow recovery of spent fuel storage costs through 2016. The extension does not address costs for spent fuel storage after 2016; such costs could be the subject of future litigation. In November 2015, NSP-Minnesota received a settlement payment of $13.1 million. NSP-Minnesota has received a total of $227.8 million of settlement proceeds as of Dec. 31, 2015. Amounts received from the installments are being returned to customers through ratemaking proceedings as determined by the MPUC and other state regulators.
NRC Waste Confidence Decision (WCD) — In September 2014, the NRC published a Generic Environmental Impact Statement (GEIS) and revised WCD rule, now called the Continued Storage Rule (CSR) on the temporary on-site storage of spent nuclear fuel. The CSR assesses how long temporary on-site storage can remain safe and when facilities for the disposal of nuclear waste will become available. Issuance of the CSR now allows the NRC to proceed with final license decisions regarding the new and renewed plant and Independent Spent Fuel Storage Installation (ISFSI) operating licenses without the need to litigate contentions related to the continued storage of spent nuclear fuel on-site. This may facilitate potential future spent fuel licensing needs for NSP-Minnesota.
The CSR is currently being challenged before the U.S. Court of Appeals for the D.C. Circuit (D.C. Circuit) on the grounds that the environmental impact statement is inadequate to satisfy the National Environmental Policy Act. A decision by the D.C. Circuit is anticipated later in 2016.
PI ISFSI License Renewal — The current license to operate an ISFSI at PI expired in October 2013. The NRC granted a renewed license for the ISFSI at PI in December 2015. The new expiration date of the renewed license is Oct. 31, 2053.
See Note 14 to the consolidated financial statements for further discussion regarding nuclear related items.
Energy Source Statistics
|
| | | | | | | | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
NSP System | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation |
Coal | 15,961 |
| | 35 | % | | 18,079 |
| | 39 | % | | 15,844 |
| | 36 | % |
Nuclear | 12,425 |
| | 27 |
| | 13,434 |
| | 29 |
| | 12,161 |
| | 28 |
|
Natural Gas | 6,689 |
| | 15 |
| | 3,402 |
| | 7 |
| | 5,550 |
| | 13 |
|
Wind (a) | 6,235 |
| | 14 |
| | 6,243 |
| | 14 |
| | 5,481 |
| | 13 |
|
Hydroelectric | 3,326 |
| | 7 |
| | 3,560 |
| | 8 |
| | 3,223 |
| | 7 |
|
Other (b) | 1,083 |
| | 2 |
| | 1,417 |
| | 3 |
| | 1,323 |
| | 3 |
|
Total | 45,719 |
| | 100 | % | | 46,135 |
| | 100 | % | | 43,582 |
| | 100 | % |
| | | | | | | | | | | |
Owned generation | 33,818 |
| | 74 | % | | 33,641 |
| | 73 | % | | 29,249 |
| | 67 | % |
Purchased generation | 11,901 |
| | 26 |
| | 12,494 |
| | 27 |
| | 14,333 |
| | 33 |
|
Total | 45,719 |
| | 100 | % | | 46,135 |
| | 100 | % | | 43,582 |
| | 100 | % |
| |
(a) | This category includes wind energy de-bundled from RECs and also includes Windsource® RECs. The NSP System uses RECs to meet or exceed state resource requirements and may sell surplus RECs. |
| |
(b) | Includes energy from other sources, including solar, biomass, oil and refuse. Distributed generation from the Solar*Rewards program is not included, and was approximately eight, seven, and eight million net KWh for 2015, 2014, and 2013, respectively. |
Fuel Supply and Costs
The following table shows the delivered cost per MMBtu of each significant category of fuel consumed for owned electric generation, the percentage of total fuel requirements represented by each category of fuel and the total weighted average cost of all fuels. |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Coal (a) | | Nuclear | | Natural Gas | | Weighted Average Owned Fuel Cost |
NSP System Generating Plants | | Cost | | Percent | | Cost | | Percent | | Cost | | Percent | |
2015 | | $ | 2.15 |
| | 47 | % | | $ | 0.83 |
| | 40 | % | | $ | 3.89 |
| | 13 | % | | $ | 1.85 |
|
2014 | | 2.23 |
| | 52 |
| | 0.89 |
| | 42 |
| | 6.27 |
| | 6 |
| | 1.94 |
|
2013 | | 2.20 |
| | 49 |
| | 0.95 |
| | 40 |
| | 5.08 |
| | 11 |
| | 2.03 |
|
| |
(a) | Includes refuse-derived fuel and wood. |
The cost of natural gas in 2015 decreased due to lower wholesale commodity prices.
See Items 1A and 7 for further discussion of fuel supply and costs.
Fuel Sources
Coal — The NSP System normally maintains approximately 41 days of coal inventory. Coal supply inventories at Dec. 31, 2015 and 2014 were approximately 67 and 27 days usage, respectively. At Dec. 31, 2015, milder weather, purchase commitments and resolution of railcar congestion resulted in coal inventories being above optimal levels. NSP-Minnesota’s generation stations use low-sulfur western coal purchased primarily under contracts with suppliers operating in Wyoming and Montana. During 2015 and 2014, coal requirements for the NSP System’s major coal-fired generating plants were approximately 8.3 million tons and 9.3 million tons, respectively. Coal requirements for 2015 were lower due to the retirement of Black Dog Units 3 and 4 and relatively low natural gas prices. The estimated coal requirements for 2016 are approximately 7.9 million tons.
NSP-Minnesota and NSP-Wisconsin have contracted for coal supplies to provide 90 percent of their estimated coal requirements in 2016, and a declining percentage of the requirements in subsequent years. The NSP System’s general coal purchasing objective is to contract for approximately 90 percent of requirements for the first year, 60 percent of requirements in year two, and 30 percent of requirements in year three. Remaining requirements will be filled through the procurement process or over-the-counter transactions.
NSP-Minnesota and NSP-Wisconsin have a number of coal transportation contracts that provide for delivery of 100 percent of their coal requirements in 2016 and 2017. Coal delivery may be subject to interruptions or reductions due to operation of the mines, transportation problems, weather and availability of equipment.
Nuclear — NSP-Minnesota secures contracts for uranium concentrates, uranium conversion, uranium enrichment and fuel fabrication to operate its’ nuclear plants. The contract strategy involves a portfolio of spot purchases and medium and long-term contracts for uranium concentrates, conversion services and enrichment services with multiple producers and with a focus on diversification to minimize potential impacts caused by supply interruptions due to geographical and world political issues.
| |
• | Current nuclear fuel supply contracts cover 100 percent of uranium concentrates requirements through 2018 and approximately 59 percent of the requirements for 2019 through 2030; |
| |
• | Current contracts for conversion services cover 100 percent of the requirements through 2021 and approximately 54 percent of the requirements for 2022 through 2030; and |
| |
• | Current enrichment service contracts cover 100 percent of the requirements through 2026 and approximately 34 percent of the requirements for 2027 through 2030. |
Fabrication services for Monticello and PI are 100 percent committed through 2030 and 2019, respectively.
NSP-Minnesota expects sufficient uranium concentrates, conversion services and enrichment services to be available for the total fuel requirements of its nuclear generating plants. Some exposure to market price volatility will remain due to index-based pricing structures contained in certain supply contracts.
Natural gas — The NSP System uses both firm and interruptible natural gas supply and standby oil in combustion turbines and certain boilers. Natural gas supplies, transportation and storage services for power plants are procured under contracts to provide an adequate supply of fuel. However, as natural gas primarily serves intermediate and peak demand, remaining forecasted requirements are able to be procured through a liquid spot market. Generally, natural gas supply contracts have variable pricing that is tied to various natural gas indices. Most transportation contract pricing is based on FERC approved transportation tariff rates. Certain natural gas supply and transportation agreements include obligations for the purchase and/or delivery of specified volumes of natural gas or to make payments in lieu of delivery. At Dec. 31, 2015 and 2014, the NSP System did not have any commitments related to gas supply contracts; however commitments related to gas transportation and storage contracts were approximately $310 million and $349 million, respectively. Commitments related to gas transportation and storage contracts expire in various years from 2016 to 2028.
The NSP System also has limited on-site fuel oil storage facilities and primarily relies on the spot market for incremental supplies.
Renewable Energy Sources
The NSP System’s renewable energy portfolio includes wind, hydroelectric, biomass and solar power from both owned generating facilities and PPAs. As of Dec. 31, 2015, the NSP System was in compliance with mandated RPS, which require generation from renewable resources of 18 percent and 12.9 percent of NSP-Minnesota and NSP-Wisconsin electric retail sales, respectively.
| |
• | Renewable energy comprised 23.3 percent and 24.2 percent of the NSP System’s total energy for 2015 and 2014, respectively; |
| |
• | Wind energy comprised 13.6 percent and 13.7 percent of the total energy for 2015 and 2014, respectively; |
| |
• | Hydroelectric energy comprised 7.3 percent and 7.8 percent of the total energy for 2015 and 2014, respectively; and |
| |
• | Biomass and solar power comprised approximately 2.4 percent and 2.7 percent of the total energy for 2015 and 2014, respectively. |
The NSP System also offers customer-focused renewable energy initiatives. Windsource allows customers in Minnesota, Wisconsin, and Michigan to purchase a portion or all of their electricity from renewable sources. In 2015, the number of customers utilizing Windsource increased to approximately 50,000 from 43,000 in 2014.
Additionally, to encourage the growth of solar energy on the system, customers are offered incentives to install solar panels on their homes and businesses under the Solar*Rewards program. Over 1,458 PV systems with approximately 18.3 MW of aggregate capacity and over 915 PV systems with approximately 11.1 MW of aggregate capacity have been installed in Minnesota under this program as of Dec. 31, 2015 and 2014, respectively.
Wind — The NSP System acquires the majority of its wind energy from PPAs with wind farm owners. Currently, the NSP System has more than 120 of these agreements in place, with facilities ranging in size from under one MW to more than 200 MW. The NSP System owns and operates four wind farms which have the capacity to generate 652 MWs.
| |
• | Collectively, the NSP System had approximately 2,210 and 1,860 MWs of wind energy on its system at the end of 2015 and 2014, respectively. In addition to receiving purchased wind energy under these agreements, the NSP System also typically receives wind RECs, which are used to meet state renewable resource requirements. |
| |
• | The average cost per MWh of wind energy under the existing contracts was approximately $42 and $41 for 2015 and 2014, respectively. The cost per MWh of wind energy varies by contract and may be influenced by a number of factors including regulation, state-specific renewable resource requirements, and the year of contract execution. Generally, contracts executed in 2015 continued to benefit from improvements in technology, excess capacity among manufacturers, and motivation to commence new construction prior to the anticipated expiration of the Federal PTCs. In December 2015, the Federal PTCs were extended through 2019 with a phase down beginning in 2017. |
Hydroelectric — The NSP System acquires its hydroelectric energy from both owned generation and PPAs. The NSP System owns 20 hydroelectric plants throughout Wisconsin and Minnesota which provide 277.5 MW of capacity. For 2015, PPAs provided approximately 34 MW of hydroelectric capacity. Additionally, the NSP System purchases approximately 725 MW of generation from Manitoba Hydro which is sourced primarily from its fleet of hydroelectric facilities.
Wholesale and Commodity Marketing Operations
NSP-Minnesota conducts various wholesale marketing operations, including the purchase and sale of electric capacity, energy, ancillary services and energy-related products. NSP-Minnesota uses physical and financial instruments to minimize commodity price and credit risk and hedge sales and purchases. NSP-Minnesota does not serve any wholesale requirements customers at cost-based regulated rates. See Item 7 for further discussion.
NSP-Wisconsin
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — Retail rates, services and other aspects of NSP-Wisconsin’s operations are regulated by the PSCW and the MPSC, within their respective states. In addition, each of the state commissions certifies the need for new generating plants and electric transmission lines before the facilities may be sited and built. NSP-Wisconsin is subject to the jurisdiction of the FERC with respect to its wholesale electric operations, hydroelectric generation licensing, accounting practices, wholesale sales for resale, the transmission of electricity in interstate commerce, compliance with the NERC electric reliability standards, asset transactions and mergers, and natural gas transactions in interstate commerce. NSP-Wisconsin and NSP-Minnesota have been granted continued joint authorization from the FERC to make wholesale electric sales at market-based prices. NSP-Wisconsin is a transmission owning member of the MISO RTO.
The PSCW has a biennial base rate filing requirement. By June of each odd numbered year, NSP-Wisconsin must submit a rate filing for the test year beginning the following January. In recent years, NSP-Wisconsin has been submitting rate filings each year.
Fuel and Purchased Energy Cost Recovery Mechanisms — NSP-Wisconsin does not have an automatic electric fuel adjustment clause for Wisconsin retail customers. Instead, under Wisconsin rules, utilities submit a forward-looking annual fuel cost plan to the PSCW for approval. Once the PSCW approves the fuel cost plan, utilities defer the amount of any fuel cost under-collection or over-collection in excess of a two percent annual tolerance band, for future rate recovery or refund. Approval of a fuel cost plan and any rate adjustment for refund or recovery of deferred costs is determined by the PSCW after an opportunity for a hearing. Rate recovery of deferred fuel cost is subject to an earnings test based on the utility’s most recently authorized ROE. Fuel cost under-collections that exceed the two percent annual tolerance band for a calendar year may not be recovered if the utility earnings for that year exceed the authorized ROE.
NSP-Wisconsin’s retail electric rate schedules for Michigan customers include power supply cost recovery factors, which are based on 12-month projections. After each 12-month period, a reconciliation is submitted whereby over-collections are refunded and any under-collections are collected from the customers over the subsequent 12-month period.
Wisconsin Energy Efficiency Program — In Wisconsin, the primary energy efficiency program is funded by the state’s utilities, but operated by independent contractors subject to oversight by the PSCW and the utilities. NSP-Wisconsin recovers these costs in rates charged to Wisconsin retail customers.
Capacity and Demand
NSP-Wisconsin operates an integrated system with NSP-Minnesota. See NSP-Minnesota Capacity and Demand.
Energy Sources and Related Transmission Initiatives
NSP-Wisconsin operates an integrated system with NSP-Minnesota. See NSP-Minnesota Energy Sources and Related Transmission Initiatives.
NSP-Wisconsin / American Transmission Company, LLC (ATC) - La Crosse, Wis. to Madison, Wis. Transmission Line — In October 2013, NSP-Wisconsin and ATC jointly filed an application with the PSCW for a Certificate of Public Convenience and Necessity (CPCN) for a new 345 KV transmission line that would extend from La Crosse, Wis. to Madison, Wis. NSP-Wisconsin’s half of the line will be shared with three co-owners, Dairyland Power Cooperative, WPPI Energy and Southern Minnesota Municipal Power Agency-Wisconsin.
In April 2015, the PSCW issued its order approving a CPCN and route for the project. In June 2015, the PSCW denied two requests for rehearing. Two groups have appealed the CPCN Order to county circuit court. Court action is pending and the CPCN remains in full effect unless one of the parties seeks and receives a stay from the court and posts a bond to cover damages the utilities may incur due to delay. The 180-mile project is expected to cost approximately $580 million. NSP-Wisconsin’s portion of the investment is estimated to be approximately $207 million. Construction on the line began in January 2016, with completion anticipated by late 2018.
2015 Electric Fuel Cost Recovery — NSP-Wisconsin’s electric fuel costs for the year ended Dec. 31, 2015 were lower than authorized in rates and outside the two percent annual tolerance band established in the Wisconsin fuel cost recovery rules, primarily due to lower load as a result of mild weather, lower natural gas prices and lower purchased power prices in the MISO market. Accordingly, NSP-Wisconsin recorded a deferral of approximately $9.2 million through Dec. 31, 2015. In the first quarter of 2016, NSP-Wisconsin will file a reconciliation of 2015 fuel costs with the PSCW. The amount of any potential refund is subject to review and approval by the PSCW, which is not expected until mid-2016.
Fuel Supply and Costs
NSP-Wisconsin operates an integrated system with NSP-Minnesota. See NSP-Minnesota Fuel Supply and Costs.
Wholesale and Commodity Marketing Operations
NSP-Wisconsin operates an integrated system with NSP-Minnesota. NSP-Wisconsin does not serve any wholesale requirements customers at cost-based regulated rates. See NSP-Minnesota Wholesale and Commodity Marketing Operations.
PSCo
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — PSCo is regulated by the CPUC with respect to its facilities, rates, accounts, services and issuance of securities. PSCo is regulated by the FERC with respect to its wholesale electric operations, accounting practices, hydroelectric licensing, wholesale sales for resale, the transmission of electricity in interstate commerce, compliance with the NERC electric reliability standards, asset transactions and mergers and natural gas transactions in interstate commerce. PSCo is authorized to make wholesale electric sales at market-based prices to customers outside its balancing authority area.
Fuel, Purchased Energy and Conservation Cost-Recovery Mechanisms — PSCo has several retail adjustment clauses that recover fuel, purchased energy and other resource costs:
| |
• | ECA — The ECA recovers fuel and purchased energy costs. Short-term sales margins are shared with retail customers through the ECA. The ECA is revised quarterly. |
| |
• | PCCA — The PCCA recovers purchased capacity payments. |
| |
• | SCA — The SCA recovers the difference between PSCo’s actual cost of fuel and the amount of these costs recovered under its base steam service rates. The SCA rate is revised on a quarterly basis beginning in January 2015. |
| |
• | DSMCA — The DSMCA recovers DSM, interruptible service option credit costs and performance initiatives for achieving various energy savings goals. |
| |
• | RESA — The RESA recovers the incremental costs of compliance with the RES with a maximum of two percent of the customer’s total bill. |
| |
• | Wind Energy Service — Wind Energy Service is a premium service for customers who voluntarily choose to pay an additional charge for renewable resources. |
| |
• | TCA — The TCA recovers costs associated with transmission investment outside of rate cases. |
| |
• | CACJA — The CACJA recovers costs associated with implementing its compliance plan under the CACJA. |
PSCo recovers fuel and purchased energy costs from its wholesale electric customers through a fuel cost adjustment clause approved by the FERC. PSCo’s wholesale customers have agreed to pay the full cost of certain renewable energy purchase and generation costs through a fuel clause and in exchange receive RECs associated with those resources. The wholesale customers pay their jurisdictional allocation of production costs through a fully forecasted formula rate with true-up.
QSP Requirements — The CPUC established an electric QSP that provides for bill credits to customers if PSCo does not achieve certain performance targets relating to electric reliability and customer service. PSCo monitors and records, as necessary, an estimated customer refund obligation under the QSP. The CPUC extended the terms of the current QSP through 2018.
Capacity and Demand
Uninterrupted system peak demand for PSCo’s electric utility for each of the last three years and the forecast for 2016, assuming normal weather conditions, is as follows:
|
| | | | | | | | | | | |
| System Peak Demand (in MW) |
| 2013 | | 2014 | | 2015 | | 2016 Forecast |
PSCo | 6,678 |
| | 6,152 |
| | 6,284 |
| | 6,493 |
|
The peak demand for PSCo’s system typically occurs in the summer. The 2015 system peak demand for PSCo occurred on Aug. 5, 2015. The 2014 system peak demand was lower due to reduced wholesale loads and cooler summer weather. The forecast of 2016 system peak assumes normal weather conditions.
Energy Sources and Related Transmission Initiatives
PSCo expects to meet its system capacity requirements through existing electric generating stations, power purchases, new generation facilities, DSM options and phased expansion of existing generation at select power plants.
Purchased Power — PSCo has contracts to purchase power from other utilities and independent power producers. Long-term purchased power contracts typically require a periodic payment to secure the capacity and a charge for the associated energy actually purchased. PSCo also makes short-term purchases to meet system load and energy requirements, to replace generation from company-owned units under maintenance or during outages, to meet operating reserve obligations, or to obtain energy at a lower cost.
Purchased Transmission Services — In addition to using its own transmission system, PSCo has contracts with regional transmission service providers to deliver energy to PSCo’s customers.
Colorado ERP and All-Source Solicitation — The CPUC provided final approval to PSCo’s plan in December 2013, which includes the following:
| |
• | The addition of 450 MW of wind generation PPAs became operational in 2015. These additional PPAs bring the installed wind capacity on PSCo’s system in Colorado to 2,560 MW; |
| |
• | The addition of 170 MW of utility-scale solar generation PPAs, of which 50 MW became operational in 2015 and the remaining 120 MW of utility-scale solar generation is expected to be operational by mid-2016. PSCo has approximately 80 MW of utility-scale solar and approximately 258 MW of customer-sited solar generation; |
| |
• | The addition of 317 MW of natural gas fired generation PPAs come from existing power plants; |
| |
• | The accelerated retirements of the coal-fired Arapahoe Unit 3 (45 MW) and Unit 4 (109 MW), which occurred in 2013; and |
| |
• | The continued operation of Cherokee generating station’s Unit 4 as a natural gas facility after 2017. |
In addition, PSCo continues to execute on the remaining aspects of CACJA compliance including the recent completion of the new natural gas fired combined cycle unit at Cherokee and the ongoing addition of emissions controls at the Pawnee and Hayden stations. PSCo also retired the Cherokee Unit 3 in August 2015 and expects to retire Valmont Unit 5 coal-fired power plant by the end of 2017.
Brush, Colo. to Castle Pines, Colo. 345 KV Transmission Line — In April 2015, the CPUC granted a CPCN to construct a new 345 KV transmission line originating from Pawnee generating station, near Brush, Colo. and terminating at the Daniels Park substation, near Castle Pines, Colo. to be placed in service by 2022. The estimated project cost is $178 million. The CPUC’s decision requires that project construction begin no earlier than May 2020.
Boulder, Colo. Municipalization — In November 2011, a ballot measure was passed which authorized the formation and operation of a municipal utility and the issuance of enterprise revenue bonds, subject to certain restrictions, including the level of initial rates and debt service coverage. In May 2014, the City of Boulder (Boulder) City Council passed an ordinance to establish an electric utility.
In 2013, the CPUC ruled that Boulder may not be the retail service provider to any PSCo customers located outside Boulder city limits unless Boulder can establish that PSCo is unwilling or unable to serve those customers. The CPUC also ruled that it has jurisdiction over the transfer of any facilities to Boulder that currently serve any customers located outside Boulder city limits and will determine separation matters. The CPUC has declared that Boulder must receive CPUC transfer approval prior to any eminent domain actions. Boulder appealed this ruling to the Boulder District Court and in January 2015, the Boulder District Court affirmed the CPUC decision. The Boulder District Court also dismissed a condemnation action which Boulder had filed. The CPUC must complete the separation plan proceeding, outlined below, before Boulder may refile a condemnation proceeding.
In July 2015, Boulder filed an application with the CPUC requesting approval of its proposed separation plan. In August 2015, PSCo filed a motion to dismiss Boulder’s separation proposal, arguing Boulder’s request was not permissible under Colorado law. In December 2015, the CPUC granted the motion to dismiss the application in part, holding that Boulder had no right to condemn PSCo facilities used exclusively to serve customers located outside Boulder city limits. Other portions of Boulder’s application were not dismissed, but are stayed until Boulder supplements its application at which time the CPUC will determine whether the application is complete and a proceeding can continue. The CPUC ordered a discovery process to allow Boulder to obtain technical information regarding the electric system and propose a new separation plan. Boulder is expected to refile its plan later this year. PSCo is also challenging Boulder’s 2014 formation of its utility in a case that is now before the Colorado Court of Appeals.
Colorado “Our Energy Future” Plan — In January 2016, PSCo introduced the “Our Energy Future” Plan in Colorado. This proposal ties together innovative technology, economic development and customer initiatives to give customers more control over their energy use, prepare for the future energy demands of the state and keep rates competitive. The key components of the plan, which includes several filings with the CPUC, are as follows:
| |
• | Two Innovative Clean Technology pilot programs in partnership with leading companies to address electric battery efficiency and reliability including demonstrations to test microgrids and battery technologies for integration of distributed resources; |
| |
• | Alignment of PSCo’s pricing in a more fair and equitable manner for Colorado customers; |
| |
• | Introduction of Solar*Connect®, a new, cost-based program that will offer customers a choice to sign up for 100 percent solar power and add an incremental 50 MW of solar generation; |
| |
• | Investing in natural gas reserves to take advantage of historically low natural gas prices by locking in current costs to provide long-term stable rates for customers; |
| |
• | Exploring opportunities for up to 1,000 MW of additional renewable resources to be presented later this year for consideration by the CPUC; and |
| |
• | Presenting an intelligent grid proposal later this year focusing on interactive meter technology that will improve customer choice and control of their energy use. |
RES Compliance Plan — Colorado law mandates that at least 20 percent of PSCo’s energy sales are supplied by renewable energy through 2019, with the percentage increasing to 30 percent by 2020 and includes a distributed generation standard. PSCo is in compliance with the RES as of Dec. 31, 2015.
Energy Source Statistics |
| | | | | | | | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
PSCo | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation |
Coal | 18,601 |
| | 54 | % | | 18,274 |
| | 53 | % | | 19,647 |
| | 56 | % |
Natural Gas | 7,948 |
| | 23 |
| | 8,601 |
| | 25 |
| | 7,565 |
| | 22 |
|
Wind (a) | 6,699 |
| | 19 |
| | 6,472 |
| | 19 |
| | 6,750 |
| | 19 |
|
Hydroelectric | 662 |
| | 2 |
| | 617 |
| | 2 |
| | 655 |
| | 2 |
|
Other (b) | 705 |
| | 2 |
| | 294 |
| | 1 |
| | 250 |
| | 1 |
|
Total | 34,615 |
| | 100 | % | | 34,258 |
| | 100 | % | | 34,867 |
| | 100 | % |
| | | | | | | | | | | |
Owned generation | 22,981 |
| | 66 | % | | 23,023 |
| | 67 | % | | 22,873 |
| | 66 | % |
Purchased generation | 11,634 |
| | 34 |
| | 11,235 |
| | 33 |
| | 11,994 |
| | 34 |
|
Total | 34,615 |
| | 100 | % | | 34,258 |
| | 100 | % | | 34,867 |
| | 100 | % |
| |
(a) | This category includes wind energy de-bundled from RECs and also includes Windsource RECs. PSCo uses RECs to meet or exceed state resource requirements and may sell surplus RECs. |
| |
(b) | Distributed generation from the Solar*Rewards program is not included, and was approximately 245, 197, and 172 million net KWh for 2015, 2014, and 2013, respectively. |
Fuel Supply and Costs
The following table shows the delivered cost per MMBtu of each significant category of fuel consumed for owned electric generation, the percentage of total fuel requirements represented by each category of fuel and the total weighted average cost of all fuels.
|
| | | | | | | | | | | | | | | | | | |
| | Coal | | Natural Gas | | Weighted Average Owned Fuel Cost |
PSCo Generating Plants | | Cost | | Percent | | Cost | | Percent | |
2015 | | $ | 1.75 |
| | 75 | % | | $ | 3.89 |
| | 25 | % | | $ | 2.29 |
|
2014 | | 1.82 |
| | 75 |
| | 5.32 |
| | 25 |
| | 2.68 |
|
2013 | | 1.84 |
| | 80 |
| | 4.86 |
| | 20 |
| | 2.45 |
|
See Items 1A and 7 for further discussion of fuel supply and costs.
Fuel Sources
Coal — PSCo normally maintains approximately 41 days of coal inventory. Coal supply inventories at Dec. 31, 2015 and 2014 were approximately 49 and 36 days usage, respectively. At Dec. 31, 2015, milder weather, purchase commitments and resolution of railcar congestion resulted in coal inventories being slightly above optimal levels. PSCo’s generation stations use low-sulfur western coal purchased primarily under contracts with suppliers operating in Colorado and Wyoming. During 2015 and 2014, PSCo’s coal requirements for existing plants were approximately 10.5 million tons and 10.3 million tons, respectively. The estimated coal requirements for 2016 are approximately 10.1 million tons.
PSCo has contracted for coal supply to provide 96 percent of its estimated coal requirements in 2016, and a declining percentage of requirements in subsequent years. PSCo’s general coal purchasing objective is to contract for approximately 90 percent of requirements for the first year, 60 percent of requirements in year two, and 30 percent of requirements in year three. Remaining requirements will be filled through the procurement process or over-the-counter transactions.
PSCo has coal transportation contracts that provide for delivery of 100 percent and 86 percent of its coal requirements in 2016 and 2017, respectively. Coal delivery may be subject to interruptions or reductions due to operation of the mines, transportation problems, weather and availability of equipment.
Natural gas — PSCo uses both firm and interruptible natural gas supply and standby oil in combustion turbines and certain boilers. Natural gas supplies for PSCo’s power plants are procured under contracts to provide an adequate supply of fuel. However, as natural gas primarily serves intermediate and peak demand, any remaining forecasted requirements are able to be procured through a liquid spot market. The majority of natural gas supply under contract is covered by a long-term agreement with Anadarko Energy Services Company, the balance of natural gas supply contracts have variable pricing features tied to changes in various natural gas indices. PSCo hedges a portion of that risk through financial instruments. See Note 11 to the consolidated financial statements for further discussion.
Most transportation contract pricing is based on FERC approved transportation tariff rates. Certain natural gas supply and transportation agreements include obligations for the purchase and/or delivery of specified volumes of natural gas or to make payments in lieu of delivery.
| |
• | At Dec. 31, 2015, PSCo’s commitments related to gas supply contracts, which expire in various years from 2016 through 2023, were approximately $750 million and commitments related to gas transportation and storage contracts, which expire in various years from 2016 through 2060, were approximately $684 million. |
| |
• | At Dec. 31, 2014, PSCo’s commitments related to gas supply contracts were approximately $902 million and commitments related to gas transportation and storage contracts were approximately $685 million. |
PSCo has limited on-site fuel oil storage facilities and primarily relies on the spot market for incremental supplies.
PSCo Natural Gas Reserves Investments — In January 2016, PSCo filed a request with the CPUC for approval of a long-term natural gas procurement and price hedging framework. Under the proposal, a wholly-owned subsidiary of PSCo, PSCo Gas Reserves Company (PGRCo), will be formed to partner with Wexpro, a subsidiary of Questar Corporation, to acquire, develop and operate natural gas producing properties on a 50/50 joint basis, with production recovered under cost of service pricing through PSCo’s GCA. The CPUC has 240 days to review the proposed framework. If approved, PGRCo may invest up to approximately $500 million in gas properties over 10 years, which is not reflected in the current base capital expenditures forecast.
The requested cost of service pricing formulas provide PGRCo and Wexpro different risks and incentives. For PGRCo, the investment would include all costs of property acquisition and development. The ROE would be based on PSCo’s allowed ROE, adjusted up or down a maximum of 100 basis points, based on the price of gas produced relative to market prices.
Following approval of the framework, PSCo plans to partner with Wexpro to seek to identify and acquire specific natural gas producing properties that would be beneficial to PSCo’s gas customers, and seek CPUC approval of these specific investments.
Renewable Energy Sources
PSCo’s renewable energy portfolio includes wind, hydroelectric, biomass and solar power from both owned generating facilities and PPAs. As of Dec. 31, 2015, PSCo was in compliance with mandated RPS, which require generation from renewable resources of 20 percent of electric retail sales.
| |
• | Renewable energy comprised 21.9 percent and 21.4 percent of PSCo’s total energy for 2015 and 2014, respectively; |
| |
• | Wind energy comprised 19.4 percent and 18.9 percent of the total energy for 2015 and 2014, respectively; and |
| |
• | Hydroelectric, biomass and solar power comprised approximately 2.6 percent and 2.5 percent of the total energy for 2015 and 2014. |
PSCo also offers customer-focused renewable energy initiatives. Windsource allows customers to purchase a portion or all of their electricity from renewable sources. In 2015, the number of customers utilizing Windsource increased to approximately 45,000 from 41,000 in 2014.
Additionally, to encourage the growth of solar energy on the system, customers are offered incentives to install solar panels on their homes and businesses under the Solar*Rewards program. Over 29,500 PV systems with approximately 258 MW of aggregate capacity and over 24,000 PV systems with approximately 221 MW of aggregate capacity have been installed in Colorado under this program as of Dec. 31, 2015 and 2014, respectively. Additionally, 24 community solar gardens with 16.6 MW of capacity and 14 gardens with 9.6 MW of capacity have been completed in Colorado as of Dec. 31, 2015 and 2014, respectively.
Wind — PSCo acquires the majority of its wind energy from PPAs with wind farm owners, primarily located in Colorado. Currently, PSCo has 19 of these agreements in place, with facilities ranging in size from two MW to over 300 MW.
| |
• | PSCo had approximately 2,560 MW and 2,340 MW of wind energy on its system at the end of 2015 and 2014, respectively. In addition to receiving purchased wind energy under these agreements, PSCo also typically receives wind RECs which are used to meet state renewable resource requirements. |
| |
• | The average cost per MWh of wind energy under these contracts was approximately $42 and $45 in 2015 and 2014, respectively. The cost per MWh of wind energy varies by contract and may be influenced by a number of factors including regulation, state-specific renewable resource requirements, and the year of contract execution. Generally, contracts executed in 2015 continued to benefit from improvements in wind technology, excess capacity among manufacturers, and motivation to commence new construction prior to the anticipated expiration of the Federal PTCs. In December 2015, the Federal PTCs were extended through 2019 with a phase down beginning in 2017. |
Wholesale and Commodity Marketing Operations
PSCo conducts various wholesale marketing operations, including the purchase and sale of electric capacity, energy, ancillary services and energy related products. PSCo uses physical and financial instruments to minimize commodity price and credit risk and hedge sales and purchases. See Item 7 for further discussion.
SPS
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — The PUCT and NMPRC regulate SPS’ retail electric operations and have jurisdiction over its retail rates and services and the construction of transmission or generation in their respective states. The municipalities in which SPS operates in Texas have original jurisdiction over SPS’ rates in those communities. Each municipality can deny SPS’ rate increases. SPS can then appeal municipal rate decisions to the PUCT, which hears all municipal rate denials in one hearing. The NMPRC also has jurisdiction over the issuance of securities. SPS is regulated by the FERC with respect to its wholesale electric operations, accounting practices, wholesale sales for resale, the transmission of electricity in interstate commerce, compliance with NERC electric reliability standards, asset transactions and mergers, and natural gas transactions in interstate commerce. As approved by the FERC, SPS operates within the SPP RTO and SPP IM wholesale market. SPS is authorized to make wholesale electric sales at market-based prices.
Fuel, Purchased Energy and Conservation Cost-Recovery Mechanisms — SPS has several retail adjustment clauses that recover fuel, purchased energy and other resource costs:
| |
• | DCRF — The DCRF rider recovers certain distribution costs in Texas that are not included in base rates. |
| |
• | EECRF — The EECRF rider recovers costs associated with providing energy efficiency programs in Texas. |
| |
• | EE rider — The EE rider recovers costs associated with providing energy efficiency programs in New Mexico. |
| |
• | FPPCAC — The FPPCAC adjusts monthly to recover the difference between the actual fuel and purchased power costs and the amount included in base rates of SPS’ New Mexico retail jurisdiction. |
| |
• | PCRF — The PCRF rider allows recovery of certain purchased power costs in Texas that are not included in base rates. |
| |
• | RPS — The RPS rider recovers deferred costs associated with renewable energy programs in New Mexico. |
| |
• | TCRF — The TCRF rider recovers certain transmission infrastructure improvement costs and changes in wholesale transmission charges in Texas that are not included in base rates. |
Fuel and purchased energy costs are recovered in Texas through a fixed fuel and purchased energy recovery factor, which is part of SPS’ retail electric tariff. SO2 and NOx allowance revenues and costs are also recovered through the fixed fuel and purchased energy recovery factor. The regulations allow retail fuel factors to change up to three times per year.
The fixed fuel and purchased energy recovery factor provides for the over- or under-recovery of fuel and purchased energy expenses. Regulations also require refunding or surcharging over- or under- recovery amounts, including interest, when they exceed four percent of the utility’s annual fuel and purchased energy costs on a rolling 12-month basis, if this condition is expected to continue.
PUCT regulations require periodic examination of SPS’ fuel and purchased energy costs, the efficient use of fuel and purchased energy, fuel acquisition and management policies and purchased energy commitments. SPS is required to file an application for the PUCT to retrospectively review fuel and purchased energy costs at least every three years. SPS will be required to file its next fuel reconciliation application by December 2016.
Each New Mexico utility operating with a FPPCAC as part of its tariff must file an application for continued use at intervals of no more than four years from the date the FPPCAC is approved or continued by the NMPRC. In October 2015, the NMPRC granted SPS authority to continue using its FPPCAC to collect its fuel and purchase power costs. SPS will be required to file a request for continuation of its FPPCAC by October 2019.
SPS recovers fuel and purchased energy costs from its wholesale customers through a monthly wholesale fuel and purchased economic energy cost adjustment clause accepted for filing by the FERC.
Capacity and Demand
Uninterrupted system peak demand for SPS for each of the last three years and the forecast for 2016, assuming normal weather conditions, is as follows:
|
| | | | | | | | | | | |
| System Peak Demand (in MW) |
| 2013 | | 2014 | | 2015 | | 2016 Forecast |
SPS | 5,056 |
| | 4,871 |
| | 4,678 |
| | 4,886 |
|
The peak demand for the SPS system typically occurs in the summer. The 2015 system peak demand for SPS occurred on July 28, 2015. The 2015 peak demand was lower due to wetter and cooler summer weather and a reduction in a partial requirements wholesale contractual agreement. The 2016 forecast assumes normal peak day weather.
Energy Sources and Related Transmission Initiatives
SPS expects to use existing electric generating stations, power purchases, DSM and new generation options to meet its system capacity requirements.
Purchased Power — SPS has contracts to purchase power from other utilities and independent power producers. Long-term purchased power contracts typically require a periodic payment to secure the capacity and a charge for the associated energy actually purchased. SPS also makes short-term purchases to meet system load and energy requirements, to replace generation from company-owned units under maintenance or during outages, to meet operating reserve obligations or to obtain energy at a lower cost.
Purchased Transmission Services — SPS has contractual arrangements with SPP and regional transmission service providers, including PSCo, to deliver power and energy to its native load customers.
High Priority Incremental Load Study Report — In April 2014, the SPP Board of Directors approved the High Priority Incremental Load Study Report, a reliability assessment that evaluated the anticipated transmission needs of certain parts of the SPP resulting from expected load growth in the area. As a result of this study, SPS has received NTCs and conditional NTCs for 44 new transmission projects to be placed into service by 2020, some of which are already in service. SPS is developing plans for the remaining projects and submitting CCNs to the PUCT and the NMPRC. The estimated cost for these projects is $203 million. These projects are intended to provide regional reliability benefits as well as the ability to serve the increase in load in southeastern New Mexico.
Potash Junction Substation to Roadrunner Substation 345 KV Transmission Line — In December 2014, the NMPRC issued a CCN for a new 345 KV transmission line from the Potash Junction substation to the Roadrunner substation, both near Carlsbad, N.M. The transmission line is 40 miles long and cost $59.6 million. The line was placed into service in October 2015.
TUCO Substation to Yoakum County Substation to Hobbs Plant Substation 345 KV Transmission Line — In June 2015, SPS filed a CCN with the PUCT for the Yoakum County to Texas/New Mexico State line portion of this 345 KV line project and the PUCT is expected to approve this CCN in the first quarter of 2016. This line will connect the TUCO substation near Lubbock, Texas with the Yoakum County substation, continuing on to the Hobbs Plant substation near Hobbs, New Mexico. CCNs for the TUCO to Yoakum County line segment and for the Texas/New Mexico state line to Hobbs Plant segment are planned to be filed in mid-2016. The estimated project cost is $242 million. This line is scheduled to be in service in 2020.
Hobbs Plant Substation to China Draw Substation 345 KV Transmission Line — The Hobbs Plant to China Draw transmission line will connect the Hobbs Plant substation to the China Draw substation near Malaga, N.M. with terminations at a proposed Kiowa substation near Carlsbad, N.M. and at the North Loving substation, near Loving, N.M. SPS plans to file a CCN for this line in New Mexico during spring 2016. The estimated project cost is $139 million. The line is anticipated to be in service in 2018.
SPS Resource Plans — SPS was required to develop and implement a renewable portfolio plan by 2015, in which 15 percent of its energy to serve its New Mexico retail customers is produced by renewable resources. The requirement was met through PPAs, including wind, solar and distributive generation. In 2020, the renewable resource production requirement increases to 20 percent. In addition, SPS indicated that it was evaluating water supply issues at its Tolk facility and if additional investment is required to operate the plant through its existing life.
Texas Legislation — In June 2015, the Texas Governor signed HB 1535 into law. As a result, SPS may reduce regulatory lag through
earlier inclusion of certain capital additions in rate base, as well as expediting the implementation of new rates. Key provisions of the
bill are as follows:
| |
• | Utilities may include actual and estimated post-test year capital additions up through 30-days before the filing date; |
| |
• | A new natural gas generating unit may be included in rate base as long as it is in service before the proposed effective rate date; |
| |
• | Rates will go into effect 155 days after filing (previously it was 185 days). If the case is not final by this date, then a utility can go back and surcharge; and |
| |
• | Establishes time limits for the PUCT to rule on a new generation plant request for a certificate of convenience and necessity. |
Energy Source Statistics
|
| | | | | | | | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
SPS | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation |
Coal | 12,441 |
| | 44 | % | | 12,770 |
| | 48 | % | | 14,184 |
| | 49 | % |
Natural Gas | 10,514 |
| | 36 |
| | 10,068 |
| | 37 |
| | 11,235 |
| | 38 |
|
Wind (a) | 5,252 |
| | 19 |
| | 3,762 |
| | 14 |
| | 3,507 |
| | 12 |
|
Other (b) | 150 |
| | 1 |
| | 180 |
| | 1 |
| | 167 |
| | 1 |
|
Total | 28,357 |
| | 100 | % | | 26,780 |
| | 100 | % | | 29,093 |
| | 100 | % |
| | | | | | | | | | | |
Owned generation | 16,480 |
| | 58 | % | | 16,956 |
| | 63 | % | | 18,814 |
| | 65 | % |
Purchased generation | 11,877 |
| | 42 |
| | 9,824 |
| | 37 |
| | 10,279 |
| | 35 |
|
Total | 28,357 |
| | 100 | % | | 26,780 |
| | 100 | % | | 29,093 |
| | 100 | % |
| |
(a) | This category includes wind energy de-bundled from RECs and also includes Windsource RECs. SPS uses RECs to meet or exceed state resource requirements and may sell surplus RECs. |
| |
(b) | Distributed generation from the Solar*Rewards program is not included, was approximately 13, 10, and 11 million net KWh for 2015, 2014, and 2013, respectively. |
Fuel Supply and Costs
The following table shows the delivered cost per MMBtu of each significant category of fuel consumed for owned electric generation, the percentage of total fuel requirements represented by each category of fuel and the total weighted average cost of all fuels.
|
| | | | | | | | | | | | | | | | | | |
| | Coal | | Natural Gas | | Weighted Average Owned Fuel Cost |
SPS Generating Plants | | Cost | | Percent | | Cost | | Percent | |
2015 | | $ | 2.12 |
| | 73 | % | | $ | 3.11 |
| | 27 | % | | $ | 2.39 |
|
2014 | | 2.07 |
| | 71 |
| | 4.76 |
| | 29 |
| | 2.85 |
|
2013 | | 2.14 |
| | 71 |
| | 3.97 |
| | 29 |
| | 2.68 |
|
See Items 1A and 7 for further discussion of fuel supply and costs.
Fuel Sources
Coal — SPS purchases all of the coal requirements for its two coal facilities, Harrington and Tolk electric generating stations, from TUCO. TUCO arranges for the purchase, receiving, transporting, unloading, handling, crushing, weighing and delivery of coal to meet SPS’ requirements. TUCO is responsible for negotiating and administering contracts with coal suppliers, transporters and handlers. The coal supply contract with TUCO expires in December 2016 and 2017 for Harrington and Tolk, respectively. SPS normally maintains approximately 43 days of coal inventory. As of Dec. 31, 2015 and 2014, coal inventories at SPS were approximately 76 and 17 days supply, respectively. At Dec. 31, 2015, milder weather, purchase commitments and resolution of railcar congestion resulted in coal inventories being above optimal levels. TUCO has coal agreements to supply 87 percent of SPS’ estimated coal requirements in 2016, and a declining percentage of the requirements in subsequent years. SPS’ general coal purchasing objective is to contract for approximately 90 percent of requirements for the first year, 60 percent of requirements in year two, and 30 percent of requirements in year three.
Natural gas — SPS uses both firm and interruptible natural gas supply and standby oil in combustion turbines and certain boilers. Natural gas for SPS’ power plants is procured under contracts to provide an adequate supply of fuel; which typically is purchased with terms of one year or less. The transportation and storage contracts expire in various years from 2016 to 2033. All of the natural gas supply contracts have variable pricing that is tied to various natural gas indices.
Most transportation contract pricing is based on FERC and Railroad Commission of Texas approved transportation tariff rates. Certain natural gas supply and transportation agreements include obligations for the purchase and/or delivery of specified volumes of natural gas or to make payments in lieu of delivery. SPS’ commitments related to gas supply contracts were approximately $10 million and $3 million and commitments related to gas transportation and storage contracts were approximately $192 million and $222 million at Dec. 31, 2015 and 2014, respectively.
SPS has limited on-site fuel oil storage facilities and primarily relies on the spot market for incremental supplies.
Renewable Energy Sources
SPS’ renewable energy portfolio includes wind and solar power from both owned generating facilities and PPAs. As of Dec. 31, 2015, SPS is in compliance with mandated RPS, which require generation from renewable resources of approximately four percent and 15 percent of Texas and New Mexico electric retail sales, respectively.
•Renewable energy comprised 19.0 percent and 14.7 percent of SPS’ total energy for 2015 and 2014, respectively;
•Wind energy comprised 18.5 percent and 14.0 percent of the total energy for 2015 and 2014, respectively; and
•Solar power comprised approximately 0.5 percent and 0.4 percent of the total energy for 2015 and 2014, respectively.
SPS also offers customer-focused renewable energy initiatives. Windsource allows customers in New Mexico to purchase a portion or all of their electricity from renewable sources. The number of customers utilizing Windsource decreased to approximately 880 in 2015 from 900 in 2014.
Additionally, to encourage the growth of solar energy on the system in New Mexico, customers are offered incentives to install solar panels on their homes and businesses under the Solar*Rewards program. Over 144 PV systems with approximately 8.0 MW of aggregate capacity and over 129 PV systems with approximately 7.7 MW of aggregate capacity have been installed in New Mexico under this program as of Dec. 31, 2015 and 2014, respectively.
Wind — SPS acquires its wind energy from independent power producers (IPP) contracts and qualified facilities (QF) tariffs with wind farm owners, primarily located in the Texas Panhandle area of Texas and New Mexico. SPS currently has 37 of these agreements in place, with facilities ranging in size from under two MW to 250 MW for a total capacity greater than 1,800 MW.
| |
• | SPS had approximately 1,775 MW and 1,500 MW of wind energy on its system at the end of 2015 and 2014, respectively. In addition to receiving purchased wind energy under these agreements, SPS also typically receives wind RECs, which are used to meet state renewable resource requirements. |
| |
• | The average cost per MWh of wind energy under the IPP contracts and QF tariffs was approximately $24 and $26 for 2015 and 2014, respectively. The cost per MWh of wind energy varies by contract and may be influenced by a number of factors including regulation, state-specific renewable resource requirements and the year of contract execution. Generally, contracts executed in 2015 continued to benefit from improvements in technology, excess capacity among manufacturers, and motivation to commence new construction prior to the anticipated expiration of the Federal PTCs. In December 2015, the Federal PTCs were extended through 2019 with a phase down beginning in 2017. |
Wholesale and Commodity Marketing Operations
SPS conducts various wholesale marketing operations, including the purchase and sale of electric capacity, energy, ancillary services and energy related products. SPS uses physical and financial instruments to minimize commodity price and credit risk and hedge sales and purchases. See Item 7 for further discussion.
Summary of Recent Federal Regulatory Developments
The FERC has jurisdiction over rates for electric transmission service in interstate commerce and electricity sold at wholesale, hydro facility licensing, natural gas transportation, asset transactions and mergers, accounting practices and certain other activities of Xcel Energy Inc.’s utility subsidiaries and transmission-only subsidiaries, including enforcement of NERC mandatory electric reliability standards. State and local agencies have jurisdiction over many of Xcel Energy Inc.’s utility subsidiaries’ activities, including regulation of retail rates and environmental matters. In addition to the matters discussed below, see Note 12 to the accompanying consolidated financial statements for a discussion of other regulatory matters.
FERC Order, New ROE Policy — In June 2014, the FERC adopted a new two-step ROE methodology for electric utilities. In March, 2015, FERC upheld the new ROE methodology and denied rehearing. The issue of how to apply the new FERC ROE methodology is being contested in various complaint proceedings. As part of a global settlement approved by the FERC in October 2015, three ROE complaints against SPS were resolved. FERC is not expected to issue orders in any litigated ROE complaint proceedings until at least mid-2016. See Note 12 to the consolidated financial statements for discussion of the MISO ROE Complaints.
SPS Asset Transfer to XEST — In October 2015, SPS submitted filings to the PUCT, NMPRC and Kansas Corporation Commission (KCC) seeking approval to transfer ownership of SPS’ 345kV transmission assets in Kansas and Oklahoma to XEST at net book value, estimated at approximately $103 million as of Dec. 31, 2015. After the proposed asset transfer, the transmission facilities would remain subject to SPP functional control, with revenue requirements recovered through the SPP Tariff. SPS and XEST also proposed to enter into a transmission operation and maintenance agreement (O&M Agreement) under which SPS would operate and maintain the transferred facilities and be reimbursed for providing those services to XEST at cost.
The KCC is expected to issue a decision within 10 months of the October filing. The hearings in the NMPRC and PUCT proceedings are scheduled for August 2016 and October 2016, respectively, with each decision expected several months later. Requests for FERC approval of the asset transfer and O&M Agreement were submitted in January 2016, and requested FERC action by June 30, 2016. Based on the procedural schedules for the required regulatory approvals, SPS expects the proposed asset transfer to take place no earlier than late 2016 or early 2017.
NERC Critical Infrastructure Protection Requirements — The FERC has approved Version 5 of NERC’s critical infrastructure protection standards, which added additional requirements to strengthen grid security controls. Requirements must be applied by Xcel Energy to high and medium impact assets by April 1, 2016 and to low impact assets by April 1, 2017. Xcel Energy is currently in the process of implementing initiatives to meet the compliance deadlines. The additional cost for compliance is anticipated to be recoverable through rates.
NERC Physical Security Requirements — In November 2014, the FERC approved NERC’s proposed critical infrastructure protection standard related to physical security for bulk electric system facilities. The new standard became enforceable in October 2015 with staggered milestone deliverable dates through 2016. Xcel Energy has performed an initial risk assessment and is in the process of developing physical security plans in accordance with the requirements of the standard. The additional cost for compliance is anticipated to be recoverable through rates.
SPP and MISO Complaints Regarding RTO Joint Operating Agreement (JOA) — SPP and MISO have been engaged in a longstanding dispute regarding the interpretation of their JOA, which is intended to coordinate RTO operations along the MISO/SPP system boundary. SPP and MISO disagree over MISO’s authority to transmit power between the traditional MISO region in the Midwest and the Entergy system. Several cases were filed with the FERC by MISO and SPP between 2011 and 2014. In June 2014, the FERC set the issues for settlement judge and hearing procedures.
In January 2016, FERC approved a settlement between SPP, MISO and other parties that resolves various disputed matters and provide a defined settlement compensation plan by MISO to SPP. MISO will pay SPP $16 million for the two-year retroactive period and $16 million annually prospectively, subject to a true-up. Separate settlement discussions regarding the MISO tariff change to recover SPP charges are ongoing. NSP-Minnesota and NSP-Wisconsin expect to be able to recover any resulting MISO charges in retail rates. In January 2016, SPP filed a proposal regarding distribution of the revenues to SPP members, including SPS. FERC approval is pending. The revenue allocated to SPS is not expected to be material.
Electric Operating Statistics
Electric Sales Statistics |
| | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
Electric sales (Millions of KWh) | | | | | |
Residential | 24,498 |
| | 24,857 |
| | 25,306 |
|
Large C&I | 27,719 |
| | 27,657 |
| | 27,206 |
|
Small C&I | 35,806 |
| | 36,022 |
| | 35,873 |
|
Public authorities and other | 1,071 |
| | 1,104 |
| | 1,098 |
|
Total retail | 89,094 |
| | 89,640 |
| | 89,483 |
|
Sales for resale | 15,283 |
| | 14,931 |
| | 15,065 |
|
Total energy sold | 104,377 |
| | 104,571 |
| | 104,548 |
|
| | | | | |
Number of customers at end of period | | | | | |
Residential | 3,023,494 |
| | 2,994,075 |
| | 2,965,717 |
|
Large C&I | 1,229 |
| | 1,128 |
| | 1,132 |
|
Small C&I | 429,617 |
| | 426,289 |
| | 422,553 |
|
Public authorities and other | 68,595 |
| | 68,306 |
| | 67,998 |
|
Total retail | 3,522,935 |
| | 3,489,798 |
| | 3,457,400 |
|
Wholesale | 47 |
| | 44 |
| | 65 |
|
Total customers | 3,522,982 |
| | 3,489,842 |
| | 3,457,465 |
|
| | | | | |
Electric revenues (Thousands of Dollars) | | | | | |
Residential | $ | 2,891,371 |
| | $ | 2,956,576 |
| | $ | 2,906,208 |
|
Large C&I | 1,689,695 |
| | 1,789,742 |
| | 1,694,720 |
|
Small C&I | 3,303,838 |
| | 3,382,750 |
| | 3,248,586 |
|
Public authorities and other | 136,730 |
| | 143,442 |
| | 138,126 |
|
Total retail | 8,021,634 |
| | 8,272,510 |
| | 7,987,640 |
|
Wholesale | 660,590 |
| | 795,425 |
| | 691,204 |
|
Other electric revenues | 593,762 |
| | 397,955 |
| | 355,201 |
|
Total electric revenues | $ | 9,275,986 |
| | $ | 9,465,890 |
| | $ | 9,034,045 |
|
| | | | | |
KWh sales per retail customer | 25,290 |
| | 25,686 |
| | 25,882 |
|
Revenue per retail customer | $ | 2,277 |
| | $ | 2,370 |
| | $ | 2,310 |
|
Residential revenue per KWh |
| 11.80 | ¢ | |
| 11.89 | ¢ | |
| 11.48 | ¢ |
Large C&I revenue per KWh | 6.10 |
| | 6.47 |
| | 6.23 |
|
Small C&I revenue per KWh | 9.23 |
| | 9.39 |
| | 9.06 |
|
Total retail revenue per KWh | 9.00 |
| | 9.23 |
| | 8.93 |
|
Wholesale revenue per KWh | 4.32 |
| | 5.33 |
| | 4.59 |
|
Energy Source Statistics |
| | | | | | | | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
Xcel Energy | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation | | Millions of KWh | | Percent of Generation |
Coal | 47,003 |
| | 43 | % | | 49,123 |
| | 46 | % | | 49,675 |
| | 46 | % |
Natural Gas | 25,151 |
| | 23 |
| | 22,071 |
| | 21 |
| | 24,350 |
| | 23 |
|
Wind (a) | 18,186 |
| | 17 |
| | 16,478 |
| | 15 |
| | 15,738 |
| | 14 |
|
Nuclear | 12,895 |
| | 12 |
| | 13,503 |
| | 12 |
| | 12,177 |
| | 11 |
|
Hydroelectric | 4,001 |
| | 4 |
| | 4,203 |
| | 4 |
| | 3,900 |
| | 4 |
|
Other (b) | 1,456 |
| | 1 |
| | 1,795 |
| | 2 |
| | 1,704 |
| | 2 |
|
Total | 108,692 |
| | 100 | % | | 107,173 |
| | 100 | % | | 107,544 |
| | 100 | % |
| | | | | | | | | | | |
Owned generation | 73,279 |
| | 67 | % | | 73,620 |
| | 69 | % | | 70,936 |
| | 66 | % |
Purchased generation | 35,413 |
| | 33 |
| | 33,553 |
| | 31 |
| | 36,608 |
| | 34 |
|
Total | 108,692 |
| | 100 | % | | 107,173 |
| | 100 | % | | 107,544 |
| | 100 | % |
| |
(a) | This category includes wind energy de-bundled from RECs and also includes Windsource RECs. Xcel Energy uses RECs to meet or exceed state resource requirements and may sell surplus RECs. |
| |
(b) | Includes energy from other sources, including solar, biomass, oil and refuse. Distributed generation from the Solar*Rewards program is not included, and was approximately 266, 222, and 198 million net KWh for 2015, 2014 and 2013, respectively. |
NATURAL GAS UTILITY OPERATIONS
Overview
The most significant developments in the natural gas operations of the utility subsidiaries are uncertainty regarding political and regulatory developments that impact hydraulic fracturing, safety requirements for natural gas pipelines and the continued trend of declining use per residential and small C&I customer, as a result of improved building construction technologies, higher appliance efficiencies and conservation. From 2000 to 2015, average annual sales to the typical residential customer declined 17 percent, while sales to the typical small C&I customer declined 9 percent, each on a weather-normalized basis. Although wholesale price increases do not directly affect earnings because of natural gas cost-recovery mechanisms, high prices can encourage further efficiency efforts by customers.
The Pipeline and Hazardous Materials Safety Administration
Pipeline Safety Act — The Pipeline Safety, Regulatory Certainty, and Job Creation Act, signed into law in January 2012 (Pipeline Safety Act) requires additional verification of pipeline infrastructure records by pipeline owners and operators to confirm the maximum allowable operating pressure of lines located in high consequence areas or more-densely populated areas. The DOT Pipeline and Hazardous Materials Safety Administration (PHMSA) will require operators to re-confirm the maximum allowable operating pressure if records are inadequate. This process could cause temporary or permanent limitations on throughput for affected pipelines.
In addition, the Pipeline Safety Act requires PHMSA to issue reports and develop new regulations including: requiring use of automatic or remote-controlled shut-off valves; requiring testing of certain previously untested transmission lines; and expanding integrity management requirements. The Pipeline Safety Act also raises the maximum penalty for violating pipeline safety rules to $2 million per day for related violations. While Xcel Energy cannot predict the ultimate impact Pipeline Safety Act will have on its costs, operations or financial results, it is taking actions that are intended to comply with the Pipeline Safety Act and any related PHMSA regulations as they become effective. PSCo and NSP-Minnesota can generally recover costs to comply with the transmission and distribution integrity management programs through the PSIA and GUIC riders, respectively.
NSP-Minnesota
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — Retail rates, services and other aspects of NSP-Minnesota’s retail natural gas operations are regulated by the MPUC and the NDPSC within their respective states. The MPUC has regulatory authority over security issuances, certain property transfers, mergers with other utilities and transactions between NSP-Minnesota and its affiliates. In addition, the MPUC reviews and approves NSP-Minnesota’s natural gas supply plans for meeting customers’ future energy needs. NSP-Minnesota is subject to the jurisdiction of the FERC with respect to certain natural gas transactions in interstate commerce. NSP-Minnesota is subject to the DOT, the Minnesota Office of Pipeline Safety, the NDPSC and the SDPUC for pipeline safety compliance, including pipeline facilities used in electric utility operations for fuel deliveries.
Purchased Gas and Conservation Cost-Recovery Mechanisms — NSP-Minnesota’s retail natural gas rates for Minnesota and North Dakota include a PGA clause that provides for prospective monthly rate adjustments to reflect the forecasted cost of purchased natural gas, transportation service and storage service. The annual difference between the natural gas cost revenues collected through PGA rates and the actual natural gas costs is collected or refunded over the subsequent 12-month period.
NSP-Minnesota also recovers costs associated with transmission and distribution pipeline integrity management programs through its GUIC rider. Costs recoverable under the GUIC rider include funding for pipeline assessments as well as deferred costs from NSP-Minnesota’s existing sewer separation and pipeline integrity management programs. The MPUC and NDPSC have the authority to disallow recovery of certain costs if they find the utility was not prudent in its procurement activities.
Minnesota state law requires utilities to invest 0.5 percent of their state natural gas revenues in CIP. These costs are recovered through customer base rates and an annual cost-recovery mechanism for the CIP expenditures.
Capability and Demand
Natural gas supply requirements are categorized as firm or interruptible (customers with an alternate energy supply). The maximum daily send-out (firm and interruptible) for NSP-Minnesota was 774,044 MMBtu, which occurred on Jan. 12, 2015 and 752,931 MMBtu, which occurred on Jan. 2, 2014.
NSP-Minnesota purchases natural gas from independent suppliers, generally based on market indices that reflect current prices. The natural gas is delivered under transportation agreements with interstate pipelines. These agreements provide for firm deliverable pipeline capacity of 620,180 MMBtu per day. In addition, NSP-Minnesota contracts with providers of underground natural gas storage services. These agreements provide storage for approximately 26 percent of winter natural gas requirements and 30 percent of peak day firm requirements of NSP-Minnesota.
NSP-Minnesota also owns and operates one LNG plant with a storage capacity of 2.0 Bcf equivalent and three propane-air plants with a storage capacity of 1.3 Bcf equivalent to help meet its peak requirements. These peak-shaving facilities have production capacity equivalent to 219,200 MMBtu of natural gas per day, or approximately 27 percent of peak day firm requirements. LNG and propane-air plants provide a cost-effective alternative to annual fixed pipeline transportation charges to meet the peaks caused by firm space heating demand on extremely cold winter days.
NSP-Minnesota is required to file for a change in natural gas supply contract levels to meet peak demand, to redistribute demand costs among classes, or to exchange one form of demand for another. In October 2015, the MPUC approved NSP-Minnesota’s contract demand levels for the 2014 through 2015 heating season. Demand levels filed with the MPUC in 2015 for the 2015 through 2016 heating season were approved in February 2016.
Natural Gas Supply and Costs
NSP-Minnesota actively seeks natural gas supply, transportation and storage alternatives to yield a diversified portfolio that provides increased flexibility, decreased interruption and financial risk and economical rates. In addition, NSP-Minnesota conducts natural gas price hedging activity that has been approved by the MPUC.
The following table summarizes the average delivered cost per MMBtu of natural gas purchased for resale by NSP-Minnesota’s regulated retail natural gas distribution business:
|
| | | |
2015 | $ | 4.07 |
|
2014 | 6.17 |
|
2013 | 4.53 |
|
The cost of natural gas in 2015 decreased due to lower wholesale commodity prices.
NSP-Minnesota has firm natural gas transportation contracts with several pipelines, which expire in various years from 2016 through 2033.
NSP-Minnesota has certain natural gas supply, transportation and storage agreements that include obligations for the purchase and/or delivery of specified volumes of natural gas or to make payments in lieu of delivery. At Dec. 31, 2015, NSP-Minnesota was committed to approximately $207 million in such obligations under these contracts.
NSP-Minnesota purchases firm natural gas supply utilizing long-term and short-term agreements from approximately 32 domestic and Canadian suppliers. This diversity of suppliers and contract lengths allows NSP-Minnesota to maintain competition from suppliers and minimize supply costs.
See Items 1A and 7 for further discussion of natural gas supply and costs.
NSP-Wisconsin
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — NSP-Wisconsin is regulated by the PSCW and the MPSC. The PSCW has a biennial base-rate filing requirement. By June of each odd-numbered year, NSP-Wisconsin must submit a rate filing for the test year period beginning the following January. NSP-Wisconsin is subject to the jurisdiction of the FERC with respect to certain natural gas transactions in interstate commerce. NSP-Wisconsin is subject to the DOT, the PSCW and the MPSC for pipeline safety compliance.
Natural Gas Cost-Recovery Mechanisms — NSP-Wisconsin has a retail PGA cost-recovery mechanism for Wisconsin operations to recover the actual cost of natural gas and transportation and storage services. The PSCW has the authority to disallow certain costs if it finds NSP-Wisconsin was not prudent in its procurement activities.
NSP-Wisconsin’s natural gas rate schedules for Michigan customers include a natural gas cost-recovery factor, which is based on 12-month projections.
Capability and Demand
Natural gas supply requirements are categorized as firm or interruptible (customers with an alternate energy supply). The maximum daily send-out (firm and interruptible) for NSP-Wisconsin was 158,719 MMBtu, which occurred on Jan. 7, 2015, and 163,520 MMBtu, which occurred on Jan. 6, 2014.
NSP-Wisconsin purchases natural gas from independent suppliers, generally based on market indices that reflect current prices. The natural gas is delivered under transportation agreements with interstate pipelines. These agreements provide for firm deliverable pipeline capacity of approximately 139,127 MMBtu per day. In addition, NSP-Wisconsin contracts with providers of underground natural gas storage services. These agreements provide storage for approximately 31 percent of winter natural gas requirements and 34 percent of peak day firm requirements of NSP-Wisconsin.
NSP-Wisconsin also owns and operates one LNG plant with a storage capacity of 270,000 Mcf equivalent and one propane-air plant with a storage capacity of 2,700 Mcf equivalent to help meet its peak requirements. These peak-shaving facilities have production capacity equivalent to 18,408 MMBtu of natural gas per day, or approximately 12 percent of peak day firm requirements. LNG and propane-air plants provide a cost-effective alternative to annual fixed pipeline transportation charges to meet the peaks caused by firm space heating demand on extremely cold winter days.
NSP-Wisconsin is required to file a natural gas supply plan with the PSCW annually to change natural gas supply contract levels to meet peak demand. NSP-Wisconsin’s winter 2015-2016 supply plan was approved by the PSCW in September 2015.
Natural Gas Supply and Costs
NSP-Wisconsin actively seeks natural gas supply, transportation and storage alternatives to yield a diversified portfolio that provides increased flexibility, decreased interruption and financial risk and economical rates. In addition, NSP-Wisconsin conducts natural gas price hedging activity that has been approved by the PSCW.
The following table summarizes the average delivered cost per MMBtu of natural gas purchased for resale by NSP-Wisconsin’s regulated retail natural gas distribution business:
|
| | | |
2015 | $ | 4.11 |
|
2014 | 6.52 |
|
2013 | 4.51 |
|
The cost of natural gas supply, transportation service and storage service is recovered through various cost-recovery adjustment mechanisms. NSP-Wisconsin has firm natural gas transportation contracts with several pipelines, which expire in various years from 2016 through 2029.
NSP-Wisconsin has certain natural gas supply, transportation and storage agreements that include obligations for the purchase and/or delivery of specified volumes of natural gas or to make payments in lieu of delivery. At Dec. 31, 2015, NSP-Wisconsin was committed to approximately $55 million in such obligations under these contracts.
NSP-Wisconsin purchased firm natural gas supply utilizing long-term and short-term agreements from approximately 11 domestic and Canadian suppliers. This diversity of suppliers and contract lengths allows NSP-Wisconsin to maintain competition from suppliers and minimize supply costs.
See Items 1A and 7 for further discussion of natural gas supply and costs.
PSCo
Public Utility Regulation
Summary of Regulatory Agencies and Areas of Jurisdiction — PSCo is regulated by the CPUC with respect to its facilities, rates, accounts, services and issuance of securities. PSCo holds a FERC certificate that allows it to transport natural gas in interstate commerce without PSCo becoming subject to full FERC jurisdiction under the Federal Natural Gas Act. PSCo is subject to the DOT and the CPUC with regards to pipeline safety compliance.
Purchased Natural Gas and Conservation Cost-Recovery Mechanisms — PSCo has retail adjustment clauses that recover purchased natural gas and other resource costs:
| |
• | GCA — The GCA recovers the actual costs of purchased natural gas and transportation to meet the requirements of its customers and is revised quarterly to allow for changes in natural gas rates. |
| |
• | DSMCA — The DSMCA recovers costs of DSM and performance initiatives to achieve various energy savings goals. |
| |
• | PSIA — The PSIA recovers costs associated with transmission and distribution pipeline integrity management programs and two projects to replace large transmission pipelines. The rider was extended through 2018. |
QSP Requirements — The CPUC established a natural gas QSP that provides for bill credits to customers if PSCo does not achieve certain performance targets relating to natural gas leak repair time and customer service. The CPUC has extended the terms of the QSP through 2018.
Capability and Demand
Natural gas supply requirements are categorized as firm or interruptible (customers with an alternate energy supply). The maximum daily send-out (firm and interruptible) for PSCo was 1,633,493 MMBtu, which occurred on March 4, 2015 and 2,116,747 MMBtu, which occurred on Dec. 30, 2014.
PSCo purchases natural gas from independent suppliers, generally based on market indices that reflect current prices. The natural gas is delivered under transportation agreements with interstate pipelines. These agreements provide for firm deliverable pipeline capacity of approximately 1,818,277 MMBtu per day, which includes 854,852 MMBtu of natural gas held under third-party underground storage agreements. In addition, PSCo operates three company-owned underground storage facilities, which provide approximately 43,500 MMBtu of natural gas supplies on a peak day. The balance of the quantities required to meet firm peak day sales obligations are primarily purchased at PSCo’s city gate meter stations.
PSCo is required by CPUC regulations to file a natural gas purchase plan each year projecting and describing the quantities of natural gas supplies, upstream services and the costs of those supplies and services for the 12-month period of the following year. PSCo is also required to file a natural gas purchase report by October of each year reporting actual quantities and costs incurred for natural gas supplies and upstream services for the previous 12-month period.
Natural Gas Supply and Costs
PSCo actively seeks natural gas supply, transportation and storage alternatives to yield a diversified portfolio that provides increased flexibility, decreased interruption and financial risk and economical rates. In addition, PSCo conducts natural gas price hedging activities that have been approved by the CPUC.
The following table summarizes the average delivered cost per MMBtu of natural gas purchased for resale by PSCo’s regulated retail natural gas distribution business:
|
| | | |
2015 | $ | 3.92 |
|
2014 | 4.91 |
|
2013 | 4.20 |
|
PSCo has natural gas supply, transportation and storage agreements that include obligations for the purchase and/or delivery of specified volumes of natural gas or to make payments in lieu of delivery. At Dec. 31, 2015, PSCo was committed to approximately $1.1 billion in such obligations under these contracts, which expire in various years from 2016 through 2029.
PSCo purchases natural gas by optimizing a balance of long-term and short-term natural gas purchases, firm transportation and natural gas storage contracts. During 2015, PSCo purchased natural gas from approximately 32 suppliers.
See Items 1A and 7 for further discussion of natural gas supply and costs.
SPS
Natural Gas Facilities Used for Electric Generation
SPS does not provide retail natural gas service, but purchases and transports natural gas for certain of its generation facilities and operates natural gas pipeline facilities connecting the generation facilities to interstate natural gas pipelines. SPS is subject to the jurisdiction of the FERC with respect to certain natural gas transactions in interstate commerce; and to the jurisdiction of the DOT and the PUCT for pipeline safety compliance.
See Items 1A and 7 for further discussion of natural gas supply and costs.
Natural Gas Operating Statistics
|
| | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
Natural gas deliveries (Thousands of MMBtu) | | | | | |
Residential | 135,394 |
| | 152,269 |
| | 150,280 |
|
C&I | 86,093 |
| | 95,879 |
| | 92,849 |
|
Total retail | 221,487 |
| | 248,148 |
| | 243,129 |
|
Transportation and other | 125,263 |
| | 124,000 |
| | 125,057 |
|
Total deliveries | 346,750 |
| | 372,148 |
| | 368,186 |
|
| | | | | |
Number of customers at end of period | | | | | |
Residential | 1,814,321 |
| | 1,795,190 |
| | 1,776,849 |
|
C&I | 156,306 |
| | 155,515 |
| | 154,646 |
|
Total retail | 1,970,627 |
| | 1,950,705 |
| | 1,931,495 |
|
Transportation and other | 6,981 |
| | 6,594 |
| | 6,320 |
|
Total customers | 1,977,608 |
| | 1,957,299 |
| | 1,937,815 |
|
| | | | | |
Natural gas revenues (Thousands of Dollars) | | | | | |
Residential | $ | 1,042,884 |
| | $ | 1,320,207 |
| | $ | 1,126,859 |
|
C&I | 547,165 |
| | 727,071 |
| | 586,548 |
|
Total retail | 1,590,049 |
| | 2,047,278 |
| | 1,713,407 |
|
Transportation and other | 82,032 |
| | 95,460 |
| | 91,272 |
|
Total natural gas revenues | $ | 1,672,081 |
| | $ | 2,142,738 |
| | $ | 1,804,679 |
|
| | | | | |
MMBtu sales per retail customer | 112.39 |
| | 127.21 |
| | 125.88 |
|
Revenue per retail customer | $ | 807 |
| | $ | 1,050 |
| | $ | 887 |
|
Residential revenue per MMBtu | 7.70 |
| | 8.67 |
| | 7.50 |
|
C&I revenue per MMBtu | 6.36 |
| | 7.58 |
| | 6.32 |
|
Transportation and other revenue per MMBtu | 0.65 |
| | 0.77 |
| | 0.73 |
|
GENERAL
Seasonality
The demand for electric power and natural gas is affected by seasonal differences in the weather. In general, peak sales of electricity occur in the summer months, and peak sales of natural gas occur in the winter months. As a result, the overall operating results may fluctuate substantially on a seasonal basis. Additionally, Xcel Energy’s operations have historically generated less revenues and income when weather conditions are milder in the winter and cooler in the summer. See Item 7 for further discussion.
Competition
Xcel Energy is a vertically integrated utility in all of its jurisdictions, subject to traditional cost-of-service regulation by state public utilities commissions. However, Xcel Energy is subject to different public policies that promote competition and the development of energy markets. Xcel Energy’s industrial and large commercial customers have the ability to own or operate facilities to generate their own electricity. In addition, customers may have the option of substituting other fuels, such as natural gas, steam or chilled water for heating, cooling and manufacturing purposes, or the option of relocating their facilities to a lower cost region. Customers also have the opportunity to supply their own power with solar generation (depending on jurisdiction, rooftop solar or solar gardens) and in most jurisdictions can currently avoid paying for most of the fixed production, transmission and distribution costs incurred to serve them. Several states have policies designed to promote the development of solar and other distributed energy resources through significant incentive policies; with these incentives and federal tax subsidies, distributed generating resources are potential competitors to Xcel Energy’s electric service business.
The FERC has continued to promote competitive wholesale markets through open access transmission and other means. As a result, Xcel Energy Inc.’s utility subsidiaries and their wholesale customers can purchase the output from generation resources of competing wholesale suppliers and use the transmission systems of the utility subsidiaries on a comparable basis to serve their native load. State public utilities commissions have created resource planning programs that promote competition in the acquisition of electricity generation resources used to provide service to retail customers. In addition, FERC Order 1000 seeks to establish competition for construction and operation of certain new electric transmission facilities. Xcel Energy Inc.’s utility subsidiaries also have franchise agreements with certain cities subject to periodic renewal. If a city elected not to renew the franchise agreement, it could seek alternative means for its citizens to access electric power or gas, such as municipalization. While each of Xcel Energy Inc.’s utility subsidiaries faces these challenges, Xcel Energy believes their rates and services are competitive with currently available alternatives.
ENVIRONMENTAL MATTERS
Xcel Energy’s facilities are regulated by federal and state environmental agencies. These agencies have jurisdiction over air emissions, water quality, wastewater discharges, solid wastes and hazardous substances. Various company activities require registrations, permits, licenses, inspections and approvals from these agencies. Xcel Energy has received all necessary authorizations for the construction and continued operation of its generation, transmission and distribution systems. Xcel Energy’s facilities have been designed and constructed to operate in compliance with applicable environmental standards. However, it is not possible to determine when or to what extent additional facilities or modifications of existing or planned facilities will be required as a result of changes to environmental regulations, interpretations or enforcement policies or what effect future laws or regulations may have upon Xcel Energy’s operations. See Item 7 and Notes 12 and 13 to the consolidated financial statements for further discussion.
There are significant present and future environmental regulations to encourage the use of clean energy technologies and regulate emissions of GHGs to address climate change. Xcel Energy has undertaken a number of initiatives to meet current requirements and prepare for potential future regulations, reduce GHG emissions and respond to state renewable and energy efficiency goals. If these future environmental regulations do not provide credit for the investments we have already made to reduce GHG emissions, or if they require additional initiatives or emission reductions, then their requirements would potentially impose additional substantial costs. We believe, based on prior state commission practice, we would recover the cost of these initiatives through rates.
Xcel Energy is committed to addressing climate change and potential climate change regulation through efforts to reduce its GHG emissions in a balanced, cost-effective manner. Xcel Energy adopted a methodology for calculating CO2 emissions based on the reporting protocols of The Climate Registry, a nonprofit organization that provides and compiles GHG emissions data from reporting entities. Starting in 2011, Xcel Energy began reporting GHG emissions to the EPA under the EPA’s mandatory GHG Reporting Program.
Based on The Climate Registry’s current reporting protocol, Xcel Energy estimated that its current electric generating portfolio emitted approximately 56.6 million and 57.6 million tons of CO2 in 2015 and 2014, respectively. Xcel Energy also estimated emissions associated with electricity purchased for resale to Xcel Energy customers from generation facilities owned by third parties. Xcel Energy estimates these non-owned facilities emitted approximately 10.2 million and 11.4 million tons of CO2 in 2015 and 2014, respectively. Estimated total CO2 emissions associated with service to Xcel Energy electric customers decreased by 2.2 million tons in 2015 compared to 2014. The decrease in emissions was associated with a decrease of 5.0 million net MWh of generation since 2011. The average annual decrease in CO2 emissions since 2011 is approximately 2.9 million tons of CO2 per year.
CAPITAL SPENDING AND FINANCING
See Item 7 for a discussion of expected capital expenditures and funding sources.
EMPLOYEES
As of Dec. 31, 2015, Xcel Energy had 11,601 full-time employees and 86 part-time employees, of which 5,514 were covered under collective-bargaining agreements. See Note 9 to the consolidated financial statements for further discussion.
EXECUTIVE OFFICERS
Ben Fowke, 57, Chairman of the Board, President and Chief Executive Officer and Director, Xcel Energy Inc., August 2011 to present. Chief Executive Officer, NSP-Minnesota, NSP-Wisconsin, PSCo, and SPS January 2015 to present. Previously, President and Chief Operating Officer, Xcel Energy Inc., August 2009 to August 2011.
Christopher B. Clark, 49, President and Director, NSP-Minnesota, January 2015 to present. Previously, Regional Vice President, Rates and Regulatory Affairs, NSP-Minnesota, October 2012 to December 2014; Managing Director, Government and Regulatory Affairs, NSP-Minnesota, January 2012 to October 2012; Managing Attorney, Xcel Energy Inc., November 2007 to January 2012.
David L. Eves, 57, President and Director, PSCo, January 2015 to present. Previously, President, Director and Chief Executive Officer, PSCo, December 2009 to December 2014.
David T. Hudson, 55, President and Director, SPS, January 2015 to present. Previously, President, Director and Chief Executive Officer, SPS, January 2014 to December 2014; Director, Community Service & Economic Development, SPS, April 2011 to January 2014; Director, Strategic Planning, SPS, May 2008 to April 2011.
Kent T. Larson, 56, Executive Vice President and Group President Operations, Xcel Energy Inc., January 2015 to present. Previously, Senior Vice President, Group President Operations, Xcel Energy Services Inc., August 2014 to December 2014; Senior Vice President Operations, Xcel Energy Services Inc., September 2011 to August 2014; Chief Energy Supply Officer, Xcel Energy Services Inc., March 2010 to September 2011.
Teresa S. Madden, 60, Executive Vice President, Chief Financial Officer, Xcel Energy Inc., January 2015 to present. Previously, Senior Vice President, Chief Financial Officer, Xcel Energy Inc., September 2011 to December 2014; Vice President and Controller, Xcel Energy Inc., January 2004 to September 2011. Xcel Energy has previously announced that Teresa Madden will retire in 2016.
Marvin E. McDaniel, Jr., 56, Executive Vice President, Group President, Utilities, and Chief Administrative Officer, Xcel Energy Inc., January 2015 to present. Previously, Senior Vice President, Chief Administrative Officer, Xcel Energy Inc., August 2012 to December 2014; Senior Vice President and Chief Administrative Officer, Xcel Energy Services Inc., September 2011 to August 2012; Vice President and Chief Administrative Officer, Xcel Energy Services Inc., August 2009 to September 2011 and Vice President, Talent and Technology Business Areas, Xcel Energy Services Inc., August 2009 to September 2011.
Timothy O’Connor, 56, Senior Vice President, Chief Nuclear Officer, Xcel Energy Services Inc., February 2013 to present. Previously, Acting Chief Nuclear Officer, NSP-Minnesota, September 2012 to February 2013; Vice President, Engineering and Nuclear Regulatory Compliance and Licensing July 2012 to September 2012; Monticello Site Vice President, May 2007 to July 2012.
Judy M. Poferl, 56, Senior Vice President, Corporate Secretary and Executive Services, Xcel Energy Inc., January 2015 to present. Previously, Vice President, Corporate Secretary, Xcel Energy Inc., May 2013 to December 2014; President, Director and Chief Executive Officer, NSP-Minnesota, August 2009 to May 2013.
Jeffrey S. Savage, 44, Senior Vice President, Controller, Xcel Energy Inc., January 2015 to present. Previously, Vice President, Controller, Xcel Energy Inc., September 2011 to December 2014; Senior Director, Financial Reporting, Corporate and Technical Accounting, Xcel Energy Services Inc., December 2009 to September 2011.
Mark E. Stoering, 55, President and Director, NSP-Wisconsin, January 2015 to present. Previously, President, Director and Chief Executive Officer, NSP-Wisconsin, January 2012 to December 2014; Vice President, Portfolio Strategy and Business Development, Xcel Energy Services Inc., August 2000 to December 2011.
Scott M. Wilensky, 59, Executive Vice President, General Counsel, Xcel Energy Inc., January 2015 to present. Previously, Senior Vice President, General Counsel, Xcel Energy Inc., September 2011 to December 2014; Vice President, Regulatory and Resource Planning, Xcel Energy Services Inc., September 2009 to September 2011.
No family relationships exist between any of the executive officers or directors.
Item 1A — Risk Factors
Like other companies in our industry, Xcel Energy is subject to a variety of risks, many of which are beyond our control. Important risks that may adversely affect the business, financial condition and results of operations are further described below. These risks should be carefully considered together with the other information set forth in this report and in future reports that Xcel Energy files with the SEC.
Oversight of Risk and Related Processes
A key accountability of the Board is the oversight of material risk, and our Board employs an effective process for doing so. As outlined below, management and each Board committee has responsibility for overseeing the identification and mitigation of key risks and reporting its assessments and activities to the full Board.
Management identifies and analyzes risks to determine materiality and other attributes such as timing, probability and controllability. Management broadly considers our business, the utility industry, the domestic and global economies and the environment when identifying, assessing, managing and mitigating risk. Identification and analysis occurs formally through a key risk assessment process conducted by senior management, the financial disclosure process, the hazard risk management process and internal auditing and compliance with financial and operational controls. Management also identifies and analyzes risk through its business planning process and development of goals and key performance indicators, which include risk identification to determine barriers to implementing Xcel Energy’s strategy. At the same time, the business planning process identifies areas in which there is a potential for a business area to take inappropriate risk to meet goals, and determines how to prevent inappropriate risk-taking.
At a threshold level, Xcel Energy has developed a robust compliance program and promotes a culture of compliance, including tone at the top, which mitigates risk. The process for risk mitigation includes adherence to our code of conduct and other compliance policies, operation of formal risk management structures and groups and overall business management to mitigate the risks inherent in the implementation strategy. Building on this culture of compliance, Xcel Energy manages and further mitigates risks through operation of formal risk management structures and groups, including management councils, risk committees and the services of internal corporate areas such as internal audit, the corporate controller and legal services.
Management communicates regularly with the Board and key stakeholders regarding risk. Senior management presents a periodic assessment of key risks to the Board. The presentation and the discussion of the key risks provides the Board with information on the risks management believes are material, including the earnings impact, timing, likelihood and controllability. Management also provides information to the Board in presentations and communications over the course of the year.
The Board approaches oversight, management and mitigation of risk as an integral and continuous part of its governance of the Company. First, the Board as a whole regularly reviews management’s key risk assessment and analyzes areas of existing and future risks and opportunities. In addition, the Board assigns oversight of certain critical risks to each of its four standing committees to ensure these risks are well understood and given focused oversight by the committee with the most applicable expertise. The Audit Committee is responsible for reviewing the adequacy of risk oversight and affirming that appropriate oversight occurs. New risks are considered and assigned as appropriate during the annual Board and committee evaluation process, and committee charters and annual work plans are updated accordingly. Committees regularly report on their oversight activities and certain risk issues may be brought to the full Board for consideration where deemed appropriate to ensure broad Board understanding of the nature of the risk. Finally, the Board conducts an annual strategy session where the Company’s future plans and initiatives are reviewed and confirmed.
Risks Associated with Our Business
Environmental Risks
We are subject to environmental laws and regulations, with which compliance could be difficult and costly.
We are subject to environmental laws and regulations that affect many aspects of our past, present and future operations, including air emissions, water quality, wastewater discharges and the generation, transport and disposal of solid wastes and hazardous substances. These laws and regulations require us to obtain and comply with a wide variety of environmental requirements including those for protected natural and cultural resources (such as wetlands, endangered species and other protected wildlife, and archaeological and historical resources), licenses, permits, inspections and other approvals. Environmental laws and regulations can also require us to restrict or limit the output of certain facilities or the use of certain fuels, shift generation to lower-emitting but potentially more costly facilities, install pollution control equipment at our facilities, clean up spills and other contamination and correct environmental hazards. Environmental regulations may also lead to shutdown of existing facilities, either due to the difficulty in assuring compliance or that the costs of compliance makes operation of the units no longer economical. Both public officials and private individuals may seek to enforce the applicable environmental laws and regulations against us. We may be required to pay all or a portion of the cost to remediate (i.e., clean-up) sites where our past activities, or the activities of certain other parties, caused environmental contamination. At Dec. 31, 2015, these sites included:
| |
• | Sites of former MGPs operated by our subsidiaries, predecessors or other entities; and |
| |
• | Third party sites, such as landfills, for which we are alleged to be a PRP that sent hazardous materials and wastes. |
We are also subject to mandates to provide customers with clean energy, renewable energy and energy conservation offerings. Failure to meet the requirements of these mandates may result in fines or penalties, which could have a material effect on our results of operations. If our regulators do not allow us to recover all or a part of the cost of capital investment or the O&M costs incurred to comply with the mandates, it could have a material effect on our results of operations, financial position or cash flows.
In addition, existing environmental laws or regulations may be revised, and new laws or regulations may be adopted or become applicable to us, including but not limited to, regulation of mercury, NOx, SO2, CO2 and other GHGs, particulates, cooling water intakes, water discharges and ash management. We may also incur additional unanticipated obligations or liabilities under existing environmental laws and regulations.
We are subject to physical and financial risks associated with climate change.
Climate change can create physical and financial risk. Physical risks from climate change can include changes in weather conditions, changes in precipitation and extreme weather events.
Our customers’ energy needs vary with weather conditions, primarily temperature and humidity. For residential customers, heating and cooling represent their largest energy use. To the extent weather conditions are affected by climate change, customers’ energy use could increase or decrease. Increased energy use due to weather changes may require us to invest in additional generating assets, transmission and other infrastructure to serve increased load. Decreased energy use due to weather changes may result in decreased revenues. Extreme weather conditions in general require more system backup, adding to costs, and can contribute to increased system stress, including service interruptions. Weather conditions outside of our service territory could also have an impact on our revenues. We buy and sell electricity depending upon system needs and market opportunities. Extreme weather conditions creating high energy demand may raise electricity prices, which would increase the cost of energy we provide to our customers.
Severe weather impacts our service territories, primarily when thunderstorms, tornadoes and snow or ice storms occur. To the extent the frequency of extreme weather events increases, this could increase our cost of providing service. Changes in precipitation resulting in droughts or water shortages, whether caused by climate change or otherwise, could adversely affect our operations, principally our fossil generating units. A negative impact to water supplies due to long-term drought conditions could adversely impact our ability to provide electricity to customers, as well as increase the price they pay for energy. We may not recover all costs related to mitigating these physical and financial risks.
Climate change may impact a region’s economic health, which could impact our revenues. Our financial performance is tied to the health of the regional economies we serve. The price of energy has an impact on the economic health of our communities. The cost of additional regulatory requirements, such as regulation of CO2 emissions under section 111(d) of the CAA, or additional environmental regulation could impact the availability of goods and prices charged by our suppliers which would normally be borne by consumers through higher prices for energy and purchased goods. To the extent financial markets view climate change and emissions of GHGs as a financial risk, this could negatively affect our ability to access capital markets or cause us to receive less than ideal terms and conditions.
Financial Risks
Our profitability depends in part on the ability of our utility subsidiaries to recover their costs from their customers and there may be changes in circumstances or in the regulatory environment that impair the ability of our utility subsidiaries to recover costs from their customers.
We are subject to comprehensive regulation by federal and state utility regulatory agencies. The utility commissions in the states where we operate regulate many aspects of our utility operations, including siting and construction of facilities, customer service and the rates that we can charge customers. The FERC has jurisdiction, among other things, over wholesale rates for electric transmission service, the sale of electric energy in interstate commerce and certain natural gas transactions in interstate commerce.
The profitability of our utility operations is dependent on our ability to recover the costs of providing energy and utility services to our customers and earn a return on our capital investment. Our utility subsidiaries provide service at rates approved by one or more regulatory commissions. These rates are generally regulated and based on an analysis of the utility’s costs incurred in a test year. Our utility subsidiaries are subject to both future and historical test years depending upon the regulatory mechanisms approved in each jurisdiction. Thus, the rates a utility is allowed to charge may or may not match its costs at any given time. While rate regulation is premised on providing an opportunity to earn a reasonable rate of return on invested capital, in a continued low interest rate environment there has been pressure pushing down ROE. There can also be no assurance that the applicable regulatory commission will judge all the costs of our utility subsidiaries to have been prudent, which could result in cost disallowances, or that the regulatory process in which rates are determined will always result in rates that will produce full recovery of such costs. Changes in the long-term cost-effectiveness or changes to the operating conditions of our assets may result in early retirements and there is no assurance that regulators would allow full recovery of all remaining costs. Rising fuel costs could increase the risk that our utility subsidiaries will not be able to fully recover their fuel costs from their customers. Furthermore, there could be changes in the regulatory environment that would impair the ability of our utility subsidiaries to recover costs historically collected from their customers.
Management currently believes these prudently incurred costs are recoverable given the existing regulatory mechanisms in place. However, adverse regulatory rulings or the imposition of additional regulations could have an adverse impact on our results of operations and hence could materially and adversely affect our ability to meet our financial obligations, including debt payments and the payment of dividends on our common stock.
Any reductions in our credit ratings could increase our financing costs and the cost of maintaining certain contractual relationships.
We cannot be assured that any of our current ratings or our subsidiaries’ ratings will remain in effect for any given period of time, or that a rating will not be lowered or withdrawn entirely by a rating agency. In addition, our credit ratings may change as a result of the differing methodologies or change in the methodologies used by the various rating agencies. Any downgrade could lead to higher borrowing costs. Also, our utility subsidiaries may enter into certain procurement and derivative contracts that require the posting of collateral or settlement of applicable contracts if credit ratings fall below investment grade.
We are subject to capital market and interest rate risks.
Utility operations require significant capital investment. As a result, we frequently need to access capital markets. Any disruption in capital markets could have a material impact on our ability to fund our operations. Capital markets are global in nature and are impacted by numerous issues and events throughout the world economy. Capital market disruption events and resulting broad financial market distress could prevent us from issuing new securities or cause us to issue securities with less than ideal terms and conditions, such as higher interest rates.
Higher interest rates on short-term borrowings with variable interest rates could also have an adverse effect on our operating results. Changes in interest rates may also impact the fair value of the debt securities in the nuclear decommissioning fund and master pension trust, as well as our ability to earn a return on short-term investments of excess cash.
We are subject to credit risks.
Credit risk includes the risk that our customers will not pay their bills, which may lead to a reduction in liquidity and an increase in bad debt expense. Credit risk is comprised of numerous factors including the price of products and services provided, the overall economy and local economies in the geographic areas we serve, including local unemployment rates.
Credit risk also includes the risk that various counterparties that owe us money or product will breach their obligations. Should the counterparties to these arrangements fail to perform, we may be forced to enter into alternative arrangements. In that event, our financial results could be adversely affected and we could incur losses.
One alternative available to address counterparty credit risk is to transact on liquid commodity exchanges. The credit risk is then socialized through the exchange central clearinghouse function. While exchanges do remove counterparty credit risk, all participants are subject to margin requirements, which create an additional need for liquidity to post margin as exchange positions change value daily. The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) requires broad clearing of financial swap transactions through a central counterparty, which could lead to additional margin requirements that would impact our liquidity. However, we have taken advantage of an exception to mandatory clearing afforded to commercial end-users who are not classified as a major swap participant. The Board of Directors has authorized Xcel Energy and its subsidiaries to take advantage of this end-user exception.
We may at times have direct credit exposure in our short-term wholesale and commodity trading activity to various financial institutions trading for their own accounts or issuing collateral support on behalf of other counterparties. We may also have some indirect credit exposure due to participation in organized markets, such as SPP, PJM and MISO, in which any credit losses are socialized to all market participants.
We do have additional indirect credit exposures to various domestic and foreign financial institutions in the form of letters of credit provided as security by power suppliers under various long-term physical purchased power contracts. If any of the credit ratings of the letter of credit issuers were to drop below the designated investment grade rating stipulated in the underlying long-term purchased power contracts, the supplier would need to replace that security with an acceptable substitute. If the security were not replaced, the party could be in technical default under the contract, which would enable us to exercise our contractual rights.
Increasing costs associated with our defined benefit retirement plans and other employee benefits may adversely affect our results of operations, financial position or liquidity.
We have defined benefit pension and postretirement plans that cover most of our employees. Assumptions related to future costs, return on investments, interest rates and other actuarial assumptions, including mortality tables, have a significant impact on our funding requirements related to these plans. These estimates and assumptions may change based on economic conditions, actual stock and bond market performance, changes in interest rates and changes in governmental regulations. In addition, the Pension Protection Act changed the minimum funding requirements for defined benefit pension plans with modifications that allowed additional flexibility in the timing of contributions. Therefore, our funding requirements and related contributions may change in the future. Also, the payout of a significant percentage of pension plan liabilities in a single year due to high retirements or employees leaving the company could trigger settlement accounting and could require the company to recognize material incremental pension expense related to unrecognized plan losses in the year these liabilities are paid.
Increasing costs associated with health care plans may adversely affect our results of operations.
Our self-insured costs of health care benefits for eligible employees have increased in recent years. Increasing levels of large individual health care claims and overall health care claims could have an adverse impact on our operating results, financial position and liquidity. We believe that our employee benefit costs, including costs related to health care plans for our employees and former employees, will continue to rise. Changes in industry standards utilized by management in key assumptions (e.g., mortality tables) could have a significant impact on future liabilities and benefit costs. Legislation related to health care could also significantly change our benefit programs and costs.
We must rely on cash from our subsidiaries to make dividend payments.
We are a holding company and our investments in our subsidiaries are our primary assets. Substantially all of our operations are conducted by our subsidiaries. Consequently, our operating cash flow and our ability to service our indebtedness and pay dividends depends upon the operating cash flows of our subsidiaries and the payment dividends to us. Our subsidiaries are separate legal entities that have no obligation to pay any amounts due pursuant to our obligations or to make any funds available for dividends on our common stock. In addition, each subsidiary’s ability to pay dividends to us depends on any statutory and/or contractual restrictions which may include requirements to maintain minimum levels of equity ratios, working capital or assets. Also, our utility subsidiaries are regulated by various state utility commissions, which possess broad powers to ensure that the needs of the utility customers are being met.
If our utility subsidiaries were to cease making dividend payments, our ability to pay dividends on our common stock or otherwise meet our financial obligations could be adversely affected.
Operational Risks
We are subject to commodity risks and other risks associated with energy markets and energy production.
We engage in wholesale sales and purchases of electric capacity, energy and energy-related products as well as natural gas. As a result we are subject to market supply and commodity price risk. Commodity price changes can affect the value of our commodity trading derivatives. We mark certain derivatives to estimated fair market value on a daily basis (mark-to-market accounting). Actual settlements can vary significantly from estimated fair values recorded, and significant changes from the assumptions underlying our fair value estimates could cause significant earnings variability.
If we encounter market supply shortages or our suppliers are otherwise unable to meet their contractual obligations, we may be unable to fulfill our contractual obligations to our customers at previously anticipated costs. Therefore, a significant disruption could cause us to seek alternative supply services at potentially higher costs or suffer increased liability for unfulfilled contractual obligations. Any significantly higher energy or fuel costs relative to corresponding sales commitments could have a negative impact on our cash flows and potentially result in economic losses. Potential market supply shortages may not be fully resolved through alternative supply sources and may cause short-term disruptions in our ability to provide electric and/or natural gas services to our customers. The impact of these cost and reliability issues vary in magnitude for each operating subsidiary depending upon unique operating conditions such as generation fuels mix, availability of water for cooling, availability of fuel transportation including rail shipments of coal, electric generation capacity, transmission, natural gas pipeline capacity, etc.
Our subsidiary, NSP-Minnesota, is subject to the risks of nuclear generation.
NSP-Minnesota’s two nuclear stations, PI and Monticello, subject it to the risks of nuclear generation, which include:
| |
• | The risks associated with use of radioactive material in the production of energy, the management, handling, storage and disposal and the current lack of a long-term disposal solution for radioactive materials; |
| |
• | Limitations on the amounts and types of insurance available to cover losses that might arise in connection with nuclear operations; and |
| |
• | Uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of their licensed lives. For example, similar to pensions, interest rate and other assumptions regarding decommissioning costs may change based on economic conditions and changes in the expected life of the asset may cause our funding obligations to change. |
The NRC has authority to impose licensing and safety-related requirements for the operation of nuclear generation facilities. In the event of non-compliance, the NRC has the authority to impose fines and/or shut down a unit until compliance is achieved. Revised NRC safety requirements could necessitate substantial capital expenditures or a substantial increase in operating expenses. In addition, the Institute for Nuclear Power Operations reviews NSP-Minnesota’s nuclear operations and nuclear generation facilities. Compliance with the Institute for Nuclear Power Operations’ recommendations could result in substantial capital expenditures or a substantial increase in operating expenses.
If an incident did occur, it could have a material effect on our results of operations or financial condition. Furthermore, the non-compliance of other nuclear facilities operators or the occurrence of a serious nuclear incident at other facilities could result in increased regulation of the industry, which could then increase NSP-Minnesota’s compliance costs and impact the results of operations of its facilities.
NSP-Wisconsin’s production and transmission system is operated on an integrated basis with NSP-Minnesota’s production and transmission system, and NSP-Wisconsin may be subject to risks associated with NSP-Minnesota’s nuclear generation.
Our utility operations are subject to long-term planning risks.
Most electric utility investments are long-lived and are planned to be used for decades. Transmission and generation investments typically have long lead times, and therefore are planned well in advance of when they are brought in-service subject to long-term resource plans. These plans are based on numerous assumptions over the planning horizon such as: sales growth, customer usage, economic activity, costs, regulatory mechanisms, customer behavior, available technology and public policy. The electric utility sector is undergoing a period of significant change. For example, public policy has driven increases in appliance and lighting efficiency and energy efficient buildings, wider adoption and lower cost of renewable generation and distributed generation, shifts away from coal generation to decrease carbon dioxide emissions and increasing use of natural gas in electric generation driven by lower natural gas prices. These changes introduce additional uncertainty into long term planning which gives rise to a risk that the magnitude and timing of resource additions and growth in customer demand may not coincide, and that the preference for the types of additions may change from planning to execution.
The resource plans reviewed and approved by our state regulators assume continuation of the traditional utility cost of service model under which utility costs are recovered from customers as they receive the benefit of service. Xcel Energy is engaged in significant and ongoing infrastructure investment programs to accommodate distributed generation and maintain high system reliability. Xcel Energy is also investing in renewable and natural gas-fired generation to reduce our carbon dioxide emissions profile. Early plant retirements could expose us to premature financial obligations, which could result in less than full recovery of all remaining costs. Both decreasing use per customer driven by appliance and lighting efficiency and the availability of cost-effective distributed generation puts downward pressure on load growth. This could lead to under recovery of costs, excess resources to meet customer demand, and increases in electric rates.
Our natural gas transmission and distribution operations involve numerous risks that may result in accidents and other operating risks and costs.
Our natural gas transmission and distribution activities include a variety of inherent hazards and operating risks, such as leaks, explosions and mechanical problems, which could cause substantial financial losses. In addition, these risks could result in loss of human life, significant damage to property, environmental pollution, impairment of our operations and substantial losses to us. We maintain insurance against some, but not all, of these risks and losses.
The occurrence of any of these events not fully covered by insurance could have a material effect on our financial position and results of operations. For our natural gas transmission or distribution lines located near populated areas, the level of potential damages resulting from these risks is greater.
Additionally, the operating or other costs that may be required in order to comply with potential new regulations, including the Pipeline Safety Act, could be significant. The Pipeline Safety Act requires verification of pipeline infrastructure records by pipeline owners and operators to confirm the maximum allowable operating pressure of lines located in high consequence areas or more-densely populated areas. We have programs in place to comply with the Pipeline Safety Act and for systematic infrastructure monitoring and renewal over time. A significant incident could increase regulatory scrutiny and result in penalties and higher costs of operations.
Public Policy Risks
We may be subject to legislative and regulatory responses to climate change and emissions, with which compliance could be difficult and costly.
The EPA is regulating GHGs from power plants with state plans to achieve the EPA’s goals due by September 2018. Increased public awareness and concern regarding climate change may result in more state, regional and/or federal requirements to reduce or mitigate the effects of GHGs. Legislative and regulatory responses related to climate change and new interpretations of existing laws through climate change litigation create financial risk as our electric generating facilities may be subject to additional regulation at either the state or federal level in the future. Such regulations could impose substantial costs on our system. International agreements could have an impact to the extent they lead to future federal or state regulations.
The United States continues to participate in international negotiations related to the United Nations Framework Convention on Climate Change (UNFCCC). In December 2015, the 21st Conference of the Parties to the UNFCCC reached consensus among 190 nations on an agreement (the Paris Agreement) that establishes a framework for GHG mitigation actions by all countries (“nationally determined contributions”), with a goal of holding the increase in global average temperature to below 2o Celsius above pre-industrial levels and an aspiration to limit the increase to 1.5o Celsius. The Paris Agreement could result in future additional GHG reductions in the United States.
We have been, and in the future may be, subject to climate change lawsuits. An adverse outcome in any of these cases could require substantial capital expenditures and could possibly require payment of substantial penalties or damages. Defense costs associated with such litigation can also be significant. Such payments or expenditures could affect results of operations, cash flows and financial condition if such costs are not recovered through regulated rates.
The form and stringency of GHG regulation in the power sector has become more clear with the finalization of the CPP by the EPA. The legality of the CPP is being challenged in the courts. In addition, uncertainties remain regarding implementation plans in our states (and the federal plan imposed by the EPA for states who do not submit approvable plans), including what opportunities are available to reduce costs, whether and what type of emission trading will be available, how states will allocate the reduction burden among utilities, what actions are creditable and the indirect impact of carbon regulation on natural gas and coal prices.
An important factor is our ability to recover the costs incurred to comply with any regulatory requirements in a timely manner. If our regulators do not allow us to recover all or a part of the cost of capital investment or the O&M costs incurred to comply with the mandates, it could have a material effect on our results of operations.
We are also subject to a significant number of proposed and potential rules that will impact our coal-fired and other generation facilities. These include rules associated with emissions of SO2 and NOx, mercury, regional haze, ozone and particulate matter, water intakes, water discharges and ash management. The costs of investment to comply with these rules could be substantial and in some cases would lead to early retirement of coal units. We may not be able to timely recover all costs related to complying with regulatory requirements imposed on us.
Increased risks of regulatory penalties could negatively impact our business.
The Energy Act increased civil penalty authority for violation of FERC statutes, rules and orders. The FERC can now impose penalties of up to $1 million per violation per day, particularly as it relates to energy trading activities for both electricity and natural gas. In addition, NERC electric reliability standards and critical infrastructure protection requirements are mandatory and subject to potential financial penalties by regional entities, the NERC or the FERC for violations. If a serious reliability incident did occur, it could have a material effect on our operations or financial results. Some states have the authority to impose substantial penalties in the event of non-compliance.
We attempt to mitigate the risk of regulatory penalties through formal training on such prohibited practices and a compliance function that reviews our interaction with the markets under FERC and CFTC jurisdictions. However, there is no guarantee our compliance program will be sufficient to ensure against violations.
Macroeconomic Risks
Economic conditions impact our business.
Our operations are affected by local, national and worldwide economic conditions. Growth in our customer base is correlated with economic conditions. While the number of customers is growing, sales growth is relatively modest due to an increased focus on energy efficiency including federal standards for appliance and lighting efficiency and distributed generation, primarily solar PV. Instability in the financial markets also may affect the cost of capital and our ability to raise capital, which is discussed in the capital market risk section above.
Economic conditions may be impacted by insufficient financial sector liquidity leading to potential increased unemployment, which may impact customers’ ability to pay timely, increase customer bankruptcies, and may lead to increased bad debt.
Further, worldwide economic activity has an impact on the demand for basic commodities needed for utility infrastructure, such as steel, copper, aluminum, etc., which may impact our ability to acquire sufficient supplies. Additionally, the cost of those commodities may be higher than expected.
Our operations could be impacted by war, acts of terrorism, threats of terrorism or disruptions in normal operating conditions due to localized or regional events.
Our generation plants, fuel storage facilities, transmission and distribution facilities and information systems may be targets of terrorist activities. Any such disruption could result in a decrease in revenues and additional costs to repair and insure our assets. These disruptions could have a material impact on our financial condition and results of operations. The potential for terrorism has subjected our operations to increased risks and could have a material effect on our business. We have already incurred increased costs for security and capital expenditures in response to these risks. In addition, we may experience additional capital and operating costs to implement security for our plants, including our nuclear power plants under the NRC’s design basis threat requirements. We have also already incurred increased costs for compliance with NERC reliability standards associated with critical infrastructure protection. In addition, we may experience additional capital and operating costs to comply with the NERC critical infrastructure protection standards as they are implemented and clarified.
The insurance industry has also been affected by these events and the availability of insurance may decrease. In addition, the insurance we are able to obtain may have higher deductibles, higher premiums and more restrictive policy terms.
A disruption of the regional electric transmission grid, interstate natural gas pipeline infrastructure or other fuel sources, could negatively impact our business. Because our generation, the transmission systems and local natural gas distribution companies are part of an interconnected system, we face the risk of possible loss of business due to a disruption caused by the actions of a neighboring utility or an event (severe storm, severe temperature extremes, generator or transmission facility outage, pipeline rupture, railroad disruption, sudden and significant increase or decrease in wind generation or any disruption of work force such as may be caused by flu or other epidemic) within our operating systems or on a neighboring system. Any such disruption could result in a significant decrease in revenues and significant additional costs to repair assets, which could have a material impact on our financial condition and results.
The degree to which we are able to maintain day-to-day operations in response to unforeseen events will in part determine the financial impact of certain events on our financial condition and results. It is difficult to predict the magnitude of such events and associated impacts.
A cyber incident or cyber security breach could have a material effect on our business.
We operate in an industry that requires the continued operation of sophisticated information technology systems and network infrastructure. In addition, we use our systems and infrastructure to create, collect, use, disclose, store, dispose of and otherwise process sensitive information, including company data, customer energy usage data, and personal information regarding customers, employees and their dependents, contractors, shareholders and other individuals.
Our generation, transmission, distribution and fuel storage facilities, information technology systems and other infrastructure or physical assets, as well as the information processed in our systems (e.g., information about our customers, employees, operations, infrastructure and assets) could be affected by cyber security incidents, including those caused by human error. Our industry has begun to see an increased volume and sophistication of cyber security incidents from international activist organizations, Nation States and individuals. Cyber security incidents could harm our businesses by limiting our generating, transmitting and distributing capabilities, delaying our development and construction of new facilities or capital improvement projects to existing facilities, disrupting our customer operations or exposing us to liability. Our generation, transmission systems and natural gas pipelines are part of an interconnected system. Therefore, a disruption caused by the impact of a cyber security incident of the regional electric transmission grid, natural gas pipeline infrastructure or other fuel sources of our third party service providers’ operations, could also negatively impact our business. In addition, such an event would likely receive regulatory scrutiny at both the federal and state level. We are unable to quantify the potential impact of cyber security threats or subsequent related actions. These potential cyber security incidents and corresponding regulatory action could result in a material decrease in revenues and may cause significant additional costs (e.g., penalties, third party claims, repairs, insurance or compliance) and potentially disrupt our supply and markets for natural gas, oil and other fuels.
We maintain security measures designed to protect our information technology systems, network infrastructure and other assets. However, these assets and the information they process may be vulnerable to cyber security incidents, including the resulting disability, or failures of assets or unauthorized access to assets or information. If our technology systems were to fail or be breached, or those of our third-party service providers, we may be unable to fulfill critical business functions, including effectively maintaining certain internal controls over financial reporting. We are unable to quantify the potential impact of cyber security incidents on our business.
Rising energy prices could negatively impact our business.
Although commodity prices are currently relatively low, if fuel costs increase, customer demand could decline and bad debt expense may rise, which could have a material impact on our results of operations. While we have fuel clause recovery mechanisms in most of our states, higher fuel costs could significantly impact our results of operations if costs are not recovered. Delays in the timing of the collection of fuel cost recoveries as compared with expenditures for fuel purchases could have an impact on our cash flows. Low fuel costs could have a positive impact on sales, although particularly on the southern part of our service territory, low oil prices could negatively impact oil and gas production activities. We are unable to predict future prices or the ultimate impact of such prices on our results of operations or cash flows.
Our operating results may fluctuate on a seasonal and quarterly basis and can be adversely affected by milder weather.
Our electric and natural gas utility businesses are seasonal, and weather patterns can have a material impact on our operating performance. Demand for electricity is often greater in the summer and winter months associated with cooling and heating. Because natural gas is heavily used for residential and commercial heating, the demand depends heavily upon weather patterns throughout our service territory, and a significant amount of natural gas revenues are recognized in the first and fourth quarters related to the heating season. Accordingly, our operations have historically generated less revenues and income when weather conditions are milder in the winter and cooler in the summer. Unusually mild winters and summers could have an adverse effect on our financial condition, results of operations, or cash flows.
Item 1B — Unresolved Staff Comments
None.
Item 2 — Properties
Virtually all of the utility plant property of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS is subject to the lien of their first mortgage bond indentures.
Electric Utility Generating Stations:
|
| | | | | | | | |
NSP-Minnesota
Station, Location and Unit | | Fuel | | Installed | | Summer 2015 Net Dependable Capability (MW) | |
Steam: | | | | | | | |
A.S. King-Bayport, Minn., 1 Unit | | Coal | | 1968 | | 511 |
| |
Sherco-Becker, Minn. | | | | | | | |
Unit 1 | | Coal | | 1976 | | 680 |
| |
Unit 2 | | Coal | | 1977 | | 682 |
| |
Unit 3 | | Coal | | 1987 | | 517 |
| (a) |
Monticello-Monticello, Minn., 1 Unit | | Nuclear | | 1971 | | 607 |
| |
PI-Welch, Minn. | | | | | | | |
Unit 1 | | Nuclear | | 1973 | | 521 |
| |
Unit 2 | | Nuclear | | 1974 | | 519 |
| |
Various locations, 4 Units | | Wood/Refuse-derived fuel | | Various | | 36 |
| (b) |
Combustion Turbine: | | | | | | | |
Angus Anson-Sioux Falls, S.D., 3 Units | | Natural Gas | | 1994-2005 | | 327 |
| |
Black Dog-Burnsville, Minn., 2 Units | | Natural Gas | | 1987-2002 | | 282 |
| |
Blue Lake-Shakopee, Minn., 6 Units | | Natural Gas | | 1974-2005 | | 453 |
| |
High Bridge-St. Paul, Minn., 3 Units | | Natural Gas | | 2008 | | 538 |
| |
Inver Hills-Inver Grove Heights, Minn., 6 Units | | Natural Gas | | 1972 | | 282 |
| |
Riverside-Minneapolis, Minn., 3 Units | | Natural Gas | | 2009 | | 470 |
| |
Various locations, 14 Units | | Natural Gas | | Various | | 67 |
| |
Wind: | | | | | | | |
Grand Meadow-Mower County, Minn., 67 Units | | Wind | | 2008 | | 101 |
| (c) |
Nobles-Nobles County, Minn., 134 Units | | Wind | | 2010 | | 201 |
| (c) |
Pleasant Valley-Mower County, Minn., 100 Units | | Wind | | 2015 | | 200 |
| (c) |
Border-Rolette County, N.D., 75 Units | | Wind | | 2015 | | 150 |
| (c) |
| | | | Total | | 7,144 |
| |
| |
(a) | Based on NSP-Minnesota’s ownership of 59 percent. |
| |
(b) | Refuse-derived fuel is made from municipal solid waste. |
| |
(c) | This capacity is only available when wind conditions are sufficiently high enough to support the noted generation values above. Therefore, the on-demand net dependable capacity is zero. |
|
| | | | | | | | |
NSP-Wisconsin
Station, Location and Unit | | Fuel | | Installed | | Summer 2015 Net Dependable Capability (MW) | |
Steam: | | | | | | | |
Bay Front-Ashland, Wis., 3 Units | | Coal/Wood/Natural Gas | | 1948-1956 | | 56 |
| |
French Island-La Crosse, Wis., 2 Units | | Wood/Refuse-derived fuel | | 1940-1948 | | 16 |
| (a) |
Combustion Turbine: | | | | | | | |
Flambeau Station-Park Falls, Wis., 1 Unit | | Natural Gas | | 1969 | | 12 |
| |
French Island-La Crosse, Wis., 2 Units | | Natural Gas | | 1974 | | 122 |
| |
Wheaton-Eau Claire, Wis., 4 Units | | Natural Gas | | 1973 | | 183 |
| |
Hydro: | | | | | | | |
Various locations, 63 Units | | Hydro | | Various | | 135 |
| |
| | | | Total | | 524 |
| |
| |
(a) | Refuse-derived fuel is made from municipal solid waste. |
|
| | | | | | | | |
PSCo
Station, Location and Unit | | Fuel | | Installed | | Summer 2015 Net Dependable Capability (MW) | |
Steam: | | | | | | | |
Cherokee-Denver, Colo., 1 Unit | | Coal | | 1968 | | 352 |
| |
Comanche-Pueblo, Colo. | | | | | | | |
Unit 1 | | Coal | | 1973 | | 325 |
| |
Unit 2 | | Coal | | 1975 | | 335 |
| |
Unit 3 | | Coal | | 2010 | | 500 |
| (a) |
Craig-Craig, Colo., 2 Units | | Coal | | 1979-1980 | | 83 |
| (b) |
Hayden-Hayden, Colo., 2 Units | | Coal | | 1965-1976 | | 237 |
| (c) |
Pawnee-Brush, Colo., 1 Unit | | Coal | | 1981 | | 505 |
| |
Valmont-Boulder, Colo., 1 Unit | | Coal | | 1964 | | 184 |
| |
Combustion Turbine: | | | | | | | |
Cherokee-Denver, Colo., 3 Units | | Natural Gas | | 2015 | | 576 |
| |
Blue Spruce-Aurora, Colo., 2 Units | | Natural Gas | | 2003 | | 264 |
| |
Fort St. Vrain-Platteville, Colo., 6 Units | | Natural Gas | | 1972-2009 | | 969 |
| |
Rocky Mountain-Keenesburg, Colo., 3 Units | | Natural Gas | | 2004 | | 580 |
| |
Various locations, 6 Units | | Natural Gas | | Various | | 173 |
| |
Hydro: | | | | | | | |
Cabin Creek-Georgetown, Colo. | | | | | | | |
Pumped Storage, 2 Units | | Hydro | | 1967 | | 210 |
| |
Various locations, 9 Units | | Hydro | | Various | | 26 |
| |
| | | | Total | | 5,319 |
| |
| |
(a) | Based on PSCo’s ownership interest of 67 percent of Unit 3. |
| |
(b) | Based on PSCo’s ownership interest of 10 percent. |
| |
(c) | Based on PSCo’s ownership interest of 76 percent of Unit 1 and 37 percent of Unit 2. |
|
| | | | | | | |
SPS
Station, Location and Unit | | Fuel | | Installed | | Summer 2015 Net Dependable Capability (MW) |
Steam: | | | | | | |
Harrington-Amarillo, Texas, 3 Units | | Coal | | 1976-1980 | | 1,018 |
|
Tolk-Muleshoe, Texas, 2 Units | | Coal | | 1982-1985 | | 1,067 |
|
Cunningham-Hobbs, N.M., 2 Units | | Natural Gas | | 1957-1965 | | 254 |
|
Jones-Lubbock, Texas, 2 Units | | Natural Gas | | 1971-1974 | | 486 |
|
Maddox-Hobbs, N.M., 1 Unit | | Natural Gas | | 1967 | | 112 |
|
Nichols-Amarillo, Texas, 3 Units | | Natural Gas | | 1960-1968 | | 457 |
|
Plant X-Earth, Texas, 4 Units | | Natural Gas | | 1952-1964 | | 411 |
|
Combustion Turbine: | | | | | | |
Carlsbad-Carlsbad, N.M., 1 Unit | | Natural Gas | | 1968 | | 10 |
|
Cunningham-Hobbs, N.M., 2 Units | | Natural Gas | | 1998 | | 212 |
|
Jones-Lubbock, Texas, 2 Units | | Natural Gas | | 2011-2013 | | 338 |
|
Maddox-Hobbs, N.M., 1 Unit | | Natural Gas | | 1963-1976 | | 61 |
|
| | | | Total | | 4,426 |
|
Electric utility overhead and underground transmission and distribution lines (measured in conductor miles) at Dec. 31, 2015:
|
| | | | | | | | | | | | |
Conductor Miles | | NSP-Minnesota | | NSP-Wisconsin | | PSCo | | SPS |
500 KV | | 2,917 |
| | — |
| | — |
| | — |
|
345 KV | | 8,425 |
| | 1,152 |
| | 2,630 |
| | 8,108 |
|
230 KV | | 2,157 |
| | — |
| | 12,553 |
| | 9,302 |
|
161 KV | | 395 |
| | 1,577 |
| | — |
| | — |
|
138 KV | | — |
| | — |
| | 92 |
| | — |
|
115 KV | | 7,502 |
| | 1,810 |
| | 4,925 |
| | 12,427 |
|
Less than 115 KV | | 84,074 |
| | 32,355 |
| | 75,155 |
| | 23,299 |
|
Electric utility transmission and distribution substations at Dec. 31, 2015:
|
| | | | | | | | | | | | |
| | NSP-Minnesota | | NSP-Wisconsin | | PSCo | | SPS |
Quantity | | 349 |
| | 204 |
| | 229 |
| | 444 |
|
Natural gas utility mains at Dec. 31, 2015:
|
| | | | | | | | | | | | |
Miles | | NSP-Minnesota | | NSP-Wisconsin | | PSCo | | WGI |
Transmission | | 136 |
| | — |
| | 2,278 |
| | 11 |
|
Distribution | | 10,084 |
| | 2,342 |
| | 22,045 |
| | — |
|
Item 3 — Legal Proceedings
Xcel Energy is involved in various litigation matters that are being defended and handled in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for such losses that are probable of being incurred and subject to reasonable estimation. Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss.
Additional Information
See Note 13 to the consolidated financial statements for further discussion of legal claims and environmental proceedings. See Item 1, Item 7 and Note 12 to the consolidated financial statements for a discussion of proceedings involving utility rates and other regulatory matters.
Item 4 — Mine Safety Disclosures
None.
PART II
Item 5 — Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Quarterly Stock Data
Xcel Energy Inc.’s common stock is listed on the New York Stock Exchange (NYSE). The trading symbol is XEL. The number of common shareholders of record as of Dec. 31, 2015 was approximately 64,202. The following are the intra-day high and low stock prices based on the NYSE Composite Transactions for the quarters of 2015 and 2014 and the dividends declared per share during those quarters. See Item 7 and Note 4 to the consolidated financial statements for further discussion of Xcel Energy Inc.’s dividend policy.
|
| | | | | | | | | | | | |
2015 | | High | | Low | | Dividends |
First quarter | | $ | 38.35 |
| | $ | 33.41 |
| | $ | 0.3200 |
|
Second quarter | | 35.35 |
| | 31.76 |
| | 0.3200 |
|
Third quarter | | 36.48 |
| | 32.12 |
| | 0.3200 |
|
Fourth quarter | | 37.25 |
| | 34.33 |
| | 0.3200 |
|
|
| | | | | | | | | | | | |
2014 | | High | | Low | | Dividends |
First quarter | | $ | 30.77 |
| | $ | 27.27 |
| | $ | 0.3000 |
|
Second quarter | | 32.37 |
| | 29.83 |
| | 0.3000 |
|
Third quarter | | 32.48 |
| | 29.60 |
| | 0.3000 |
|
Fourth quarter | | 37.58 |
| | 30.18 |
| | 0.3000 |
|
The following compares our cumulative TSR on common stock with the cumulative TSR of the EEI Investor-Owned Electrics Index and the S&P’s 500 Composite Stock Price Index over the last five years (assuming a $100 investment on Dec. 31, 2010, and the reinvestment of all dividends).
The EEI Investor-Owned Electrics Index (market capitalization-weighted) currently includes 46 companies and is a broad measure of industry performance.
COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN*
Among Xcel Energy Inc., the EEI Investor-Owned Electrics
and the S&P 500
* $100 invested on Dec. 31, 2010 in stock or index — including reinvestment of dividends. Fiscal years ending Dec. 31.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2010 | | 2011 | | 2012 | | 2013 | | 2014 | | 2015 |
Xcel Energy Inc. | $ | 100 |
| | $ | 122 |
| | $ | 123 |
| | $ | 134 |
| | $ | 178 |
| | $ | 185 |
|
EEI Investor-Owned Electrics | 100 |
| | 120 |
| | 122 |
| | 138 |
| | 178 |
| | 171 |
|
S&P 500 | 100 |
| | 102 |
| | 118 |
| | 157 |
| | 178 |
| | 181 |
|
Securities Authorized for Issuance Under Equity Compensation Plans
Information required under Item 5 — Securities Authorized for Issuance Under Equity Compensation Plans is contained in Xcel Energy Inc.’s Proxy Statement for its 2016 Annual Meeting of Shareholders, which is incorporated by reference.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table provides information about our purchases of equity securities that are registered by Xcel Energy Inc. pursuant to Section 12 of the Exchange Act for the year ended Dec. 31, 2015:
|
| | | | | | | | | | | | | |
| | Issuer Purchases of Equity Securities |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
Jan. 1, 2015 — Jan. 31, 2015 (a) | | 12,051 |
| | $ | 37.85 |
| | — |
| | — |
|
Feb. 1, 2015 — Feb. 28, 2015 | | — |
| | — |
| | — |
| | — |
|
March 1, 2015 — March 31, 2015 (b) | | 19,441 |
| | $ | 34.75 |
| | — |
| | — |
|
April 1, 2015 — Dec. 31, 2015 | | — |
| | — |
| | — |
| | — |
|
Total | | 31,492 |
| |
|
| | — |
| | — |
|
| |
(a) | Xcel Energy Inc. or one of its agents periodically purchases common shares in order to satisfy obligations under the Stock Equivalent Plan for Non-Employee Directors. |
| |
(b) | Xcel Energy Inc. withholds stock to satisfy tax withholding obligations on vesting of awards of restricted stock under the Xcel Energy Executive Annual Incentive Award Plan. |
Item 6 — Selected Financial Data
Set forth below is selected financial data for Xcel Energy related to the most five recent years ended Dec. 31. This information has been derived from and should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this annual report on Form 10-K.
|
| | | | | | | | | | | | | | | | | | | | |
(Millions of Dollars, Thousands of Shares, Except Per Share Data) | | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Operating revenues | | $ | 11,025 |
| | $ | 11,686 |
| | $ | 10,915 |
| | $ | 10,128 |
| | $ | 10,655 |
|
Operating expenses | | 9,024 |
| | 9,738 |
| | 9,067 |
| | 8,306 |
| | 8,873 |
|
Net income | | 984 |
| | 1,021 |
| | 948 |
| | 905 |
| | 841 |
|
Earnings available to common shareholders | | 984 |
| | 1,021 |
| | 948 |
| | 905 |
| | 834 |
|
Weighted average common shares outstanding: | | | | | | | | | | |
Basic | | 507,768 |
| | 503,847 |
| | 496,073 |
| | 487,899 |
| | 485,039 |
|
Diluted | | 508,168 |
| | 504,117 |
| | 496,532 |
| | 488,434 |
| | 485,615 |
|
EPS: | | | | | | | | | | |
Basic | | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
| | $ | 1.86 |
| | $ | 1.72 |
|
Diluted | | 1.94 |
| | 2.03 |
| | 1.91 |
| | 1.85 |
| | 1.72 |
|
Dividends declared per common share | | 1.28 |
| | 1.20 |
| | 1.11 |
| | 1.07 |
| | 1.03 |
|
Total assets | | 39,054 |
| | 36,958 |
| | 33,907 |
| | 31,141 |
| | 29,497 |
|
Long-term debt (a) | | 12,491 |
| | 11,500 |
| | 10,911 |
| | 10,144 |
| | 8,849 |
|
Book value per share | | 20.89 |
| | 20.20 |
| | 19.21 |
| | 18.19 |
| | 17.44 |
|
Return on average common equity | | 9.5 | % | | 10.3 | % | | 10.3 | % | | 10.4 | % | | 10.1 | % |
Ratio of earnings to fixed charges (b) | | 3.2 |
| | 3.3 |
| | 3.1 |
| | 2.8 |
| | 2.8 |
|
| | | | | | | | | | |
Non-GAAP: | | | | | | | | | | |
Ongoing earnings (c) | | $ | 1,064 |
| | $ | 1,021 |
| | $ | 968 |
| | $ | 888 |
| | $ | 841 |
|
Ongoing diluted EPS (c) | | 2.09 |
| | 2.03 |
| | 1.95 |
| | 1.82 |
| | 1.72 |
|
| |
(a) | Includes capital lease obligations. |
| |
(c) | See Item 7 for reconciliations of ongoing earnings and diluted EPS to GAAP earnings and diluted EPS. |
Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations
Business Segments and Organizational Overview
Xcel Energy Inc. is a public utility holding company. Xcel Energy’s operations included the activity of four utility subsidiaries that serve electric and natural gas customers in eight states. These utility subsidiaries are NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. These utilities serve customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Along with the TransCo subsidiaries, WYCO, a joint venture formed with CIG to develop and lease natural gas pipelines, storage and compression facilities, and WGI, an interstate natural gas pipeline company, these companies comprise the regulated utility operations.
Xcel Energy Inc.’s nonregulated subsidiary is Eloigne, which invests in rental housing projects that qualify for low-income housing tax credits.
Forward-Looking Statements
Except for the historical statements contained in this report, the matters discussed herein are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements, including the 2015 EPS guidance and assumptions, are intended to be identified in this document by the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should” and similar expressions. Actual results may vary materially. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any obligation to update any forward-looking information. The following factors, in addition to those discussed elsewhere in this Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2015 (including the items described under Factors Affecting Results of Operations; and the other risk factors listed from time to time by Xcel Energy Inc. in reports filed with the SEC, including “Risk Factors” in Item 1A of this Annual Report on Form 10-K and Exhibit 99.01 hereto), could cause actual results to differ materially from management expectations as suggested by such forward-looking information: general economic conditions, including inflation rates, monetary fluctuations and their impact on capital expenditures and the ability of Xcel Energy Inc. and its subsidiaries to obtain financing on favorable terms; business conditions in the energy industry, including the risk of a slow down in the U.S. economy or delay in growth recovery; trade, fiscal, taxation and environmental policies in areas where Xcel Energy has a financial interest; customer business conditions; actions of credit rating agencies; competitive factors, including the extent and timing of the entry of additional competition in the markets served by Xcel Energy and its subsidiaries; unusual weather; effects of geopolitical events, including war and acts of terrorism; cyber security threats and data security breaches; state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an impact on rates or have an impact on asset operation or ownership or impose environmental compliance conditions; structures that affect the speed and degree to which competition enters the electric and natural gas markets; costs and other effects of legal and administrative proceedings, settlements, investigations and claims; financial or regulatory accounting policies imposed by regulatory bodies; outcomes of regulatory proceedings; availability or cost of capital; and employee work force factors.
Management’s Strategic Plans
Xcel Energy strives to provide our investors an attractive total return and our customers with safe, clean and reliable energy services at a competitive price. This mission is enabled via four key strategic priorities:
| |
• | Improving utility performance; |
| |
• | Driving operational excellence; |
| |
• | Improving customer experience; and |
| |
• | Investing for the future. |
Below is a discussion of these objectives.
Improving utility performance
Xcel Energy is made up of several utility operating companies. As part of the regulatory process, each state will generally establish an authorized ROE. In many states, our utility operating companies earn less than the authorized ROE due to numerous factors including the timing of implementation of new rates, timing of capital investments, a regulatory commission not allowing the recovery of certain costs, the time period used as a test year for rate cases, fluctuations in sales, the impact of weather, unanticipated cost increases, etc. The difference between the authorized return and what is actually earned is referred to as an ROE gap. Xcel Energy is focused on reducing this gap over the next several years with specific goals as follows:
| |
• | Close the regulated ROE gap by 50 basis points by 2018 from the 2014 base level; and |
| |
• | Derive 75 percent of our revenue from regulated operations via multi-year regulatory plans by 2017. |
We continue to pursue regulatory and legislative changes to streamline rate case proceedings and optimize recovery, while improving our alignment with state policies and keeping pace with evolving customer preferences.
Driving operational excellence
Providing safe, reliable service to our customers has, and will continue to be, a fundamental priority. Keeping our costs competitive is also essential in terms of customer affordability, business results and sustained company success over time. To more closely align O&M expense growth with projected sales growth, Xcel Energy is working to limit the increase in annual O&M expense to zero to two percent without compromising reliability or safety. We intend to accomplish this objective by continually improving our processes, leveraging technology, proactively managing risk and maintaining a workforce that is prepared to meet the needs of our business today and tomorrow.
Improving customer experience
The utility landscape is changing, and we must continue to thoughtfully anticipate and address the future needs of our stakeholders, including our customers, policymakers, employees and shareholders. Adapting to this changing environment is critical to our long-term success. Our customers expect to have choices, and we are committed to providing options and solutions that they want and value at a competitive price. Our continued investments in clean energy is an example of this commitment to our customers. Environmental stewardship remains foundational to Xcel Energy and is designed to meet customer and policy maker expectations while creating shareholder value. We will continue to offer and expand our production of renewable energy, including wind and solar alternatives, and further develop and promote DSM, conservation and renewable programs.
Investing for the future
Sound investments today are necessary for tomorrow’s success. Our base capital expenditures are projected to be approximately $15.2 billion from 2016 through 2020. This capital forecast will grow rate base at a compounded average annual rate of approximately 3.7 percent, after reflecting the impact of the five year extension of bonus depreciation. Our capital investment plan includes continuing investments in transmission, adding new generation, reducing emissions in our power plants, refreshing our infrastructure, improving reliability, replacing natural gas pipelines and increasing the levels of renewable energy on our system. In addition, Xcel Energy has potential incremental capital investments opportunities that could increase the base capital forecast by an additional $2.5 billion over the 2016-2020 timeframe. The potential incremental investment opportunities include renewables from the NSP System resource plan, renewables in Colorado as part of the “Our Energy Future” Plan, distribution grid modernization, natural gas reserves in Colorado and other investments. This would result in a total capital forecast of $17.7 billion for 2016-2020 and a rate base growth rate of 5.5 percent, after reflecting the impact of the five year extension of bonus depreciation.
Xcel Energy has a proven track record of making sound investments. We proactively made the decision to balance our generation portfolio and expand our alternative energy production. Our customers, stakeholders and the environment are currently benefiting from these decisions and will continue to do so in the future.
Providing an attractive total return
Successful execution of our strategic objectives should allow Xcel Energy to continue to deliver an attractive total return for our shareholders. Through a combination of earnings growth and dividend yield, we plan to:
| |
• | Deliver long-term annual EPS growth of four percent to six percent, based on ongoing 2015 EPS of $2.10, which was the mid-point of Xcel Energy’s 2015 ongoing guidance range; |
| |
• | Deliver annual dividend increases of five percent to seven percent (prior objective was two to four percent annually); |
| |
• | Target a dividend payout ratio of 60 to 70 percent of annual ongoing EPS; and |
| |
• | Maintain senior unsecured debt credit ratings in the BBB+ to A range. |
We have successfully achieved our prior financial objectives, meeting or exceeding our earnings guidance range for eleven consecutive years and believe we are positioned to continue to deliver on our value proposition. Our ongoing earnings have grown approximately 6.2 percent and our dividend has grown approximately 4.1 percent annually from 2005 through 2015. In addition, our current senior unsecured debt credit ratings for Xcel Energy and its utility subsidiaries are in the BBB+ to A range.
Financial Review
The following discussion and analysis by management focuses on those factors that had a material effect on Xcel Energy’s financial condition, results of operations and cash flows during the periods presented, or are expected to have a material impact in the future. It should be read in conjunction with the accompanying consolidated financial statements and the related notes to consolidated financial statements.
The only equity securities that are publicly traded are common shares of Xcel Energy Inc. The diluted earnings and EPS of each subsidiary as well as the ROE of each subsidiary discussed below do not represent a direct legal interest in the assets and liabilities allocated to such subsidiary but rather represent a direct interest in our assets and liabilities as a whole. Ongoing diluted EPS and ongoing ROE for Xcel Energy and by subsidiary are financial measures not recognized under GAAP. Ongoing diluted EPS is calculated by dividing the net income or loss attributable to the controlling interest of each subsidiary, adjusted for certain nonrecurring items, by the weighted average fully diluted Xcel Energy Inc. common shares outstanding for the period. Ongoing ROE is calculated by dividing the net income or loss attributable to the controlling interest of Xcel Energy or each subsidiary, adjusted for certain nonrecurring items, by each entity’s average common stockholders’ or stockholder’s equity. We use these non-GAAP financial measures to evaluate and provide details of earnings results. We believe these measurements are useful to investors to evaluate the actual and projected financial performance and contribution of our subsidiaries. These non-GAAP financial measures should not be considered as alternatives to measures calculated and reported in accordance with GAAP.
Results of Operations
The following table summarizes the diluted EPS for Xcel Energy:
|
| | | | | | | | | | | | |
Diluted Earnings (Loss) Per Share | | 2015 | | 2014 | | 2013 |
PSCo | | $ | 0.92 |
| | $ | 0.90 |
| | $ | 0.91 |
|
NSP-Minnesota | | 0.85 |
| | 0.80 |
| | 0.79 |
|
SPS | | 0.25 |
| | 0.26 |
| | 0.23 |
|
NSP-Wisconsin | | 0.15 |
| | 0.14 |
| | 0.12 |
|
Equity earnings of unconsolidated subsidiaries | | 0.04 |
| | 0.04 |
| | 0.04 |
|
Regulated utility | | 2.21 |
| | 2.14 |
| | 2.09 |
|
Xcel Energy Inc. and other | | (0.11 | ) | | (0.11 | ) | | (0.14 | ) |
Ongoing diluted EPS (a) | | 2.09 |
| | 2.03 |
| | 1.95 |
|
Loss on Monticello LCM/EPU project | | (0.16 | ) | | — |
| | — |
|
SPS FERC complaint case orders | | — |
| | — |
| | (0.04 | ) |
GAAP diluted EPS (a) | | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
|
| |
(a) | Amounts may not add due to rounding. |
Ongoing earnings exclude adjustments for certain items. For 2015, the adjustment to GAAP earnings is related to the Monticello nuclear facility LCM/EPU project. For 2013, the adjustment is related to the SPS FERC complaint case orders. See below for further discussion of the 2015 and 2013 adjustments and Note 12 to the consolidated financial statements for further discussion of the 2015 and 2013 adjustments.
Xcel Energy’s management believes that ongoing earnings provide a meaningful comparison of earnings results and is representative of Xcel Energy’s fundamental core earnings power. Xcel Energy’s management uses ongoing earnings internally for financial planning and analysis, for reporting of results to the Board of Directors, in determining whether performance targets are met for performance-based compensation, and when communicating its earnings outlook to analysts and investors.
2015 Adjustment to GAAP Earnings
Loss on Monticello LCM/EPU Project — In March 2015, the MPUC approved full recovery, including a return, on $415 million of the project costs, inclusive of AFUDC, but only allow recovery of the remaining $333 million of costs with no return on this portion of the investment for 2015 and beyond. As a result of this decision, Xcel Energy recorded a pre-tax charge of approximately $129 million, or $79 million net of tax, in the first quarter of 2015. See Note 12 to the consolidated financial statements for further discussion.
2013 Adjustment to GAAP Earnings
SPS FERC Orders — As a result of orders issued in August 2013 by the FERC for a SPS customer refund, a pre-tax charge of $36 million was recorded in 2013. Of this amount, approximately $30 million ($26 million revenue reduction and $4 million of interest) was attributable to periods prior to 2013 and not representative of ongoing earnings. As such, GAAP earnings include the total after tax amount of $24.4 million and ongoing earnings exclude $20.2 million. See Note 12 to the consolidated financial statements for further discussion.
Earnings Adjusted for Certain Items (Ongoing EPS)
2015 Comparison with 2014
Xcel Energy — Overall, ongoing earnings increased $0.06 per share for 2015, which excludes an adjustment for a charge related to NSP-Minnesota’s Monticello LCM/EPU project. Ongoing earnings increased primarily due to rate increases in various jurisdictions, non-fuel riders, a lower earnings test refund in Colorado and a decline in operating and maintenance expenses. These positive factors were partially offset by the impact of negative weather as well as higher depreciation, property taxes, interest charges and lower AFUDC.
PSCo — PSCo’s ongoing earnings increased $0.02 per share for 2015. Higher revenue primarily due to the CACJA rider (partially offset by an electric base rate decrease), as well as a natural gas rate increase (interim, subject to refund) effective in October 2015, lower estimated electric earnings test refunds and the positive impact of weather. These positive factors were partially offset by higher property taxes, depreciation, O&M expenses, interest charges and lower AFUDC.
NSP-Minnesota — NSP-Minnesota’s ongoing earnings increased $0.05 per share for 2015. Ongoing earnings were positively impacted by electric rate increases in Minnesota, North Dakota and South Dakota, and lower O&M expenses. These positive factors were partially offset by unfavorable weather, sales decline, higher depreciation, increased interest charges, property taxes and lower AFUDC.
SPS — SPS’ ongoing earnings decreased $0.01 per share for 2015. Although Texas electric rates rose as a result of the prior year rate case, this was reduced by the negative impact of the 2015 case. The net increase in electric rates was more than offset by additional depreciation, higher O&M expenses and lower AFUDC.
NSP-Wisconsin — NSP-Wisconsin’s ongoing earnings increased $0.01 per share for 2015. Higher electric revenues primarily driven by an electric rate increase and lower O&M expenses were partially offset by higher depreciation and lower natural gas margins.
2014 Comparison with 2013
Xcel Energy — Overall, ongoing earnings increased $0.08 per share for 2014. Ongoing earnings increased as a result of higher electric and natural gas margins due to rate increases in various jurisdictions, weather-normalized sales growth and lower interest charges. These positive factors were partially offset by the unfavorable impact of milder weather, as well as higher expected O&M expenses, property taxes and depreciation. 2013 GAAP earnings include a $0.04 per share charge for a potential SPS customer refund based on FERC orders issued in August 2013. This item was excluded from 2013 ongoing earnings.
PSCo — PSCo’s ongoing earnings decreased $0.01 per share for 2014. Higher natural gas and electric margins primarily due to rate increases, higher AFUDC, lower O&M expenses and weather-normalized sales growth were offset by higher property taxes, depreciation, accruals associated with the electric earnings test refund obligations and the unfavorable impact of weather.
NSP-Minnesota — NSP-Minnesota’s ongoing earnings increased $0.01 per share for 2014. Ongoing earnings were positively impacted by electric rate increases in Minnesota (interim, subject to refund) and North Dakota and weather-normalized sales growth. These items were partially offset by higher O&M expenses, the unfavorable impact of weather, lower AFUDC, increased property taxes and interest charges.
SPS — SPS’ ongoing earnings increased $0.03 per share for 2014. Electric rate increases in Texas and New Mexico and weather-normalized sales growth offset higher O&M and depreciation expenses.
NSP-Wisconsin — NSP-Wisconsin’s ongoing earnings increased $0.02 per share for 2014. An electric rate increase led to higher electric margin, while weather-normalized sales growth positively impacted both electric and natural gas margins. These increases were partially offset by additional O&M expenses.
Xcel Energy Inc. and other — Xcel Energy Inc. and other includes financing costs at the holding company and other items. Earnings improved by $0.03 per share for 2014, largely due to lower financing costs as a result of the refinancing of junior subordinated notes.
Changes in Diluted EPS
The following table summarizes significant components contributing to the changes in 2015 EPS compared with the same period in 2014.
|
| | | | |
Diluted Earnings (Loss) Per Share | | Dec. 31 |
2014 GAAP and ongoing diluted EPS | | $ | 2.03 |
|
| | |
Components of change — 2015 vs. 2014 | | |
Higher electric margins | | 0.31 |
|
Lower conservation and DSM program expenses | | 0.09 |
|
Lower O&M expenses | | 0.01 |
|
Higher depreciation and amortization | | (0.13 | ) |
Lower AFUDC — equity | | (0.07 | ) |
Higher ETR | | (0.06 | ) |
Higher taxes (other than income taxes) | | (0.06 | ) |
Higher interest charges | | (0.03 | ) |
Other, net | | 0.01 |
|
2015 ongoing diluted EPS (a) | | 2.09 |
|
Loss on Monticello LCM/EPU project | | (0.16 | ) |
2015 GAAP diluted EPS (a) | | $ | 1.94 |
|
| |
(a) | Amounts may not add due to rounding. |
|
| | | | |
Diluted Earnings (Loss) Per Share | | Dec. 31 |
2013 GAAP diluted EPS | | $ | 1.91 |
|
SPS FERC complaint case orders | | 0.04 |
|
2013 ongoing diluted EPS | | 1.95 |
|
| | |
Components of change — 2014 vs. 2013 | |
|
|
Higher electric margins (excludes impact of SPS FERC complaint case orders) | | 0.26 |
|
Higher natural gas margins | | 0.06 |
|
Lower interest charges (excludes 2013 impact of SPS FERC complaint case orders) | | 0.01 |
|
Higher O&M expenses | | (0.07 | ) |
Higher taxes (other than income taxes) | | (0.06 | ) |
Higher depreciation and amortization | | (0.05 | ) |
Higher conservation and DSM program expenses | | (0.05 | ) |
Dilution from at-the-market program, direct stock purchase plan and benefit plans | | (0.03 | ) |
Other, net | | 0.01 |
|
2014 ongoing and GAAP diluted EPS | | $ | 2.03 |
|
The following table summarizes the ROE for Xcel Energy and its utility subsidiaries:
|
| | | | | | | | | | | | | | | | | | |
ROE — 2015 | | PSCo | | NSP-Minnesota | | SPS | | NSP-Wisconsin | | Operating Companies (a) | | Xcel Energy (a) |
2015 ongoing ROE | | 9.33 | % | | 8.72 | % | | 7.56 | % | | 10.45 | % | | 8.91 | % | | 10.22 | % |
Loss on Monticello LCM/ EPU project | | — |
| | (1.49 | ) | | — |
| | (0.42 | ) | | (0.62 | ) | | (0.76 | ) |
2015 GAAP ROE | | 9.33 | % | | 7.23 | % | | 7.56 | % | | 10.03 | % | | 8.29 | % | | 9.46 | % |
|
| | | | | | | | | | | | | | | | | | |
ROE — 2014 | | PSCo | | NSP-Minnesota | | SPS | | NSP-Wisconsin | | Operating Companies (a) | | Xcel Energy (a) |
2014 ongoing and GAAP ROE | | 9.40 | % | | 8.82 | % | | 8.88 | % | | 10.85 | % | | 9.18 | % | | 10.33 | % |
| |
(a) | Excluding the impact of negative/positive weather, the Operating Companies and Xcel Energy’s ongoing ROEs equate to 9.07 percent and 10.40 percent, respectively, for 2015 and 9.06 percent and 10.18 percent, respectively, for 2014. |
The following tables provide reconciliations of ongoing to GAAP earnings (net income) and ongoing to GAAP diluted EPS for the years ended Dec. 31:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Ongoing earnings | | $ | 1,063.7 |
| | $ | 1,021.3 |
| | $ | 968.4 |
|
Loss on Monticello LCM/EPU project (2015) and SPS FERC complaint case orders (2013) | | (79.2 | ) | | — |
| | (20.2 | ) |
GAAP earnings | | $ | 984.5 |
| | $ | 1,021.3 |
| | $ | 948.2 |
|
|
| | | | | | | | | | | | |
Diluted Earnings (Loss) Per Share | | 2015 | | 2014 | | 2013 |
Ongoing diluted EPS (a) | | $ | 2.09 |
| | $ | 2.03 |
| | $ | 1.95 |
|
Loss on Monticello LCM/EPU project (2015) and SPS FERC complaint case orders (2013) | | (0.16 | ) | | — |
| | (0.04 | ) |
GAAP diluted EPS (a) | | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
|
| |
(a) | Amounts may not add due to rounding. |
The following tables summarize the earnings contributions of Xcel Energy’s business segments:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
GAAP income (loss) by segment | | | | | | |
Regulated electric income | | $ | 921.4 |
| | $ | 890.5 |
| | $ | 850.7 |
|
Regulated natural gas income | | 106.0 |
| | 128.6 |
| | 123.7 |
|
Other income (a) | | 15.8 |
| | 59.5 |
| | 44.6 |
|
Xcel Energy Inc. and other costs (a) | | (58.7 | ) | | (57.3 | ) | | (70.8 | ) |
Total net income | | $ | 984.5 |
| | $ | 1,021.3 |
| | $ | 948.2 |
|
|
| | | | | | | | | | | | |
Contributions to Diluted Earnings (Loss) Per Share | | 2015 | | 2014 | | 2013 |
GAAP earnings (loss) by segment | | | | | | |
Regulated electric | | $ | 1.81 |
| | $ | 1.77 |
| | $ | 1.71 |
|
Regulated natural gas | | 0.21 |
| | 0.25 |
| | 0.25 |
|
Other (a) | | 0.03 |
| | 0.12 |
| | 0.09 |
|
Xcel Energy Inc. and other costs (a) | | (0.11 | ) | | (0.11 | ) | | (0.14 | ) |
Total diluted EPS | | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
|
| |
(a) | Not a reportable segment. Included in all other segment results in Note 17 to the consolidated financial statements. |
Statement of Income Analysis
The following discussion summarizes the items that affected the individual revenue and expense items reported in the consolidated statements of income.
Estimated Impact of Temperature Changes on Regulated Earnings — Unusually hot summers or cold winters increase electric and natural gas sales, while mild weather reduces electric and natural gas sales. The estimated impact of weather on earnings is based on the number of customers, temperature variances and the amount of natural gas or electricity the average customer historically uses per degree of temperature. Accordingly, deviations in weather from normal levels can affect Xcel Energy’s financial performance.
Degree-day or Temperature-Humidity Index (THI) data is used to estimate amounts of energy required to maintain comfortable indoor temperature levels based on each day’s average temperature and humidity. Heating degree-days (HDD) is the measure of the variation in the weather based on the extent to which the average daily temperature falls below 65° Fahrenheit. Cooling degree-days (CDD) is the measure of the variation in the weather based on the extent to which the average daily temperature rises above 65° Fahrenheit. Each degree of temperature above 65° Fahrenheit is counted as one cooling degree-day, and each degree of temperature below 65° Fahrenheit is counted as one heating degree-day. In Xcel Energy’s more humid service territories, a THI is used in place of CDD, which adds a humidity factor to CDD. HDD, CDD and THI are most likely to impact the usage of Xcel Energy’s residential and commercial customers. Industrial customers are less sensitive to weather.
Normal weather conditions are defined as either the 20-year or 30-year average of actual historical weather conditions. The historical period of time used in the calculation of normal weather differs by jurisdiction, based on regulatory practice. To calculate the impact of weather on demand, a demand factor is applied to the weather impact on sales as defined above to derive the amount of demand associated with the weather impact.
The percentage increase (decrease) in normal and actual HDD, CDD and THI are provided in the following table:
|
| | | | | | | | | | | | | | |
| 2015 vs. Normal | | 2014 vs. Normal | | 2015 vs. 2014 | | 2013 vs. Normal | | 2014 vs. 2013 |
HDD | (7.9 | )% | | 7.8 | % | | (14.8 | )% | | 6.5 | % | | 0.4 | % |
CDD | 6.2 |
| | (2.6 | ) | | 10.3 |
| | 24.7 |
| | (20.3 | ) |
THI | (2.3 | ) | | (11.9 | ) | | 14.1 |
| | 21.8 |
| | (24.2 | ) |
Weather — The following table summarizes the estimated impact of temperature variations on EPS compared with sales under normal weather conditions:
|
| | | | | | | | | | | | | | | | | | | |
| 2015 vs. Normal | | 2014 vs. Normal | | 2015 vs. 2014 | | 2013 vs. Normal | | 2014 vs. 2013 |
Retail electric | $ | (0.020 | ) | | $ | 0.010 |
| | $ | (0.030 | ) | | $ | 0.088 |
| | $ | (0.078 | ) |
Firm natural gas | (0.018 | ) | | 0.019 |
| | (0.037 | ) | | 0.021 |
| | (0.002 | ) |
Total | $ | (0.038 | ) | | $ | 0.029 |
| | $ | (0.067 | ) | | $ | 0.109 |
| | $ | (0.080 | ) |
Sales Growth (Decline) — The following tables summarize Xcel Energy and its utility subsidiaries’ sales growth (decline) for actual and weather-normalized sales for the years ended Dec. 31, compared with the previous year:
|
| | | | | | | | | | | | | | | |
| | 2015 vs. 2014 |
| | PSCo | | NSP-Minnesota | | SPS | | NSP-Wisconsin | | Xcel Energy |
Actual | | | | | | | | | | |
Electric residential (a) | | 1.1 | % | | (3.2 | )% | | (0.4 | )% | | (6.1 | )% | | (1.4 | )% |
Electric C&I | | (0.4 | ) | | (0.6 | ) | | 0.3 |
| | 0.4 |
| | (0.2 | ) |
Total retail electric sales | | 0.1 |
| | (1.4 | ) | | 0.1 |
| | (1.5 | ) | | (0.6 | ) |
Firm natural gas sales | | (6.6 | ) | | (16.6 | ) | | N/A |
| | (16.4 | ) | | (10.5 | ) |
|
| | | | | | | | | | | | | | | |
| | 2015 vs. 2014 |
| | PSCo | | NSP-Minnesota | | SPS | | NSP-Wisconsin | | Xcel Energy |
Weather-normalized | | | | | | | | | | |
Electric residential (a) | | 0.4 | % | | (0.7 | )% | | 0.6 | % | | (2.8 | )% | | (0.3 | )% |
Electric C&I | | (0.9 | ) | | (0.2 | ) | | 0.7 |
| | 0.8 |
| | (0.1 | ) |
Total retail electric sales | | (0.5 | ) | | (0.4 | ) | | 0.5 |
| | (0.3 | ) | | (0.2 | ) |
Firm natural gas sales | | (2.0 | ) | | (1.1 | ) | | N/A |
| | (1.7 | ) | | (1.7 | ) |
(a) Extreme weather variations and additional factors such as windchill and cloud cover may not be reflected in weather-normalized and actual growth estimates.
Weather-normalized Electric 2015 Growth (Decline)
| |
• | PSCo’s residential growth was primarily the result of customer additions, partially offset by lower use per customer. Commercial and industrial (C&I) decline was primarily due to reduced sales to certain large manufacturing customers and/or those that support the fracking industry. |
| |
• | NSP-Minnesota’s residential decrease was due to lower use per customer, partially offset by an increase in customer additions. C&I electric sales decreased as a result of lower use by large and small customers (e.g., services, retail trade, finance insurance and real estate industries), partially offset by higher use by certain large customers in the petroleum and food processing industries. The decline was partially reduced by an increase in the number of customers in both the small and large classes. |
| |
• | SPS’ residential growth reflects an increased number of customers. C&I also had an increase in customers, primarily in the oil and gas exploration and production industries. However, this was partially offset by reduced activity per customer within these industries, as well as less irrigation by agricultural customers due to wet weather. |
| |
• | NSP-Wisconsin’s residential decline was primarily attributable to lower use per customer, partially offset by customer additions. C&I electric sales growth was largely due to strong sales to large customers primarily in the oil and gas industries. |
Weather-normalized Natural Gas 2015 Decline
| |
• | Across natural gas service territories, lower natural gas sales reflect a decline in customer use. |
Weather-normalized sales for 2016 are projected to increase approximately 0.5 percent to 1.0 percent for retail electric customers and remain relatively flat for retail firm natural gas customers.
|
| | | | | | | | | | | | | | | |
| | 2014 v. 2013 |
| | PSCo | | NSP-Minnesota | | SPS | | NSP-Wisconsin | | Xcel Energy |
Actual | | | | | | | | | | |
Electric residential (a) | | (2.8 | )% | | (1.6 | )% | | (0.4 | )% | | (0.3 | )% | | (1.8 | )% |
Electric C&I | | 0.3 |
| | — |
| | 2.5 |
| | 4.2 |
| | 1.0 |
|
Total retail electric sales | | (0.7 | ) | | (0.5 | ) | | 1.8 |
| | 2.8 |
| | 0.2 |
|
Firm natural gas sales | | (0.7 | ) | | 7.3 |
| | N/A |
| | 7.4 |
| | 2.3 |
|
|
| | | | | | | | | | | | | | | |
| | 2014 vs. 2013 |
| | PSCo | | NSP-Minnesota | | SPS | | NSP-Wisconsin | | Xcel Energy |
Weather-normalized | | | | | | | | | | |
Electric residential (a) | | 0.3 | % | | 0.7 | % | | 0.4 | % | | 0.5 | % | | 0.5 | % |
Electric C&I | | 1.6 |
| | 0.6 |
| | 2.8 |
| | 4.4 |
| | 1.7 |
|
Total retail electric sales | | 1.2 |
| | 0.6 |
| | 2.3 |
| | 3.3 |
| | 1.3 |
|
Firm natural gas sales | | 5.2 |
| | 3.6 |
| | N/A |
| | 3.8 |
| | 4.6 |
|
(a) Extreme weather variations and additional factors such as windchill and cloud cover may not be reflected in weather-normalized and actual growth estimates.
Weather-normalized Electric 2014 Growth
| |
• | NSP-Wisconsin’s electric sales growth was largely due to strong sales to large C&I customers primarily in the oil, gas and sand mining industries. |
| |
• | SPS’ C&I growth was driven by continued expansion from oil and gas exploration and production in the Southeastern New Mexico, Permian Basin area. |
| |
• | PSCo’s electric sales growth was primarily due to customers in the food manufacturing, fracking and mining industries. |
| |
• | NSP-Minnesota’s electric sales growth was led by an increased number of customers for both residential and small C&I, as well as higher use per customer in small C&I. |
Weather-normalized Natural Gas 2014 Growth
| |
• | Across our natural gas service territories, strong sales were experienced in 2014, which continued the trend that began in the last half of 2013. |
Electric Revenues and Margin
Electric revenues and fuel and purchased power expenses are largely impacted by the fluctuation in the price of natural gas, coal and uranium used in the generation of electricity, but as a result of the design of fuel recovery mechanisms to recover current expenses, these price fluctuations have minimal impact on electric margin. The following table details the electric revenues and margin:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Electric revenues | | $ | 9,276 |
| | $ | 9,466 |
| | $ | 9,034 |
|
Electric fuel and purchased power | | (3,763 | ) | | (4,210 | ) | | (4,019 | ) |
Electric margin | | $ | 5,513 |
| | $ | 5,256 |
| | $ | 5,015 |
|
The following tables summarize the components of the changes in electric revenues and electric margin for the years ended Dec. 31:
Electric Revenues
|
| | | | |
(Millions of Dollars) | | 2015 vs. 2014 |
Fuel and purchased power cost recovery | | $ | (469 | ) |
Conservation and DSM program revenues (offset by expenses) | | (62 | ) |
Estimated impact of weather | | (23 | ) |
Trading | | (14 | ) |
Retail rate increases (a) | | 101 |
|
Colorado CACJA non-fuel rider
| | 94 |
|
Transmission revenue | | 91 |
|
PSCo earnings test refund | | 74 |
|
Non-fuel riders (b) | | 20 |
|
Other, net | | (2 | ) |
Total decrease in electric revenues | | $ | (190 | ) |
2015 Comparison with 2014 — Electric revenues decreased primarily due to lower fuel and purchased power cost recovery, which is offset in operating expense. This decrease was partially offset by various rate increases at NSP-Minnesota, NSP-Wisconsin and SPS as well as the non-fuel rider in Colorado.
Electric Margin
|
| | | | |
(Millions of Dollars) | | 2015 vs. 2014 |
Retail rate increases (a) | | $ | 101 |
|
Colorado CACJA non-fuel rider | | 94 |
|
PSCo earnings test refunds | | 74 |
|
Transmission revenue, net of costs | | 47 |
|
Non-fuel riders (b) | | 20 |
|
Conservation and DSM program revenues (offset by expenses) | | (62 | ) |
Estimated impact of weather | | (23 | ) |
Other, net | | 6 |
|
Total increase in electric margin | | $ | 257 |
|
(a) Increase due to rate proceedings in Minnesota, South Dakota, Texas, North Dakota, New Mexico and Wisconsin. These increases were partially offset by a decline in Colorado retail base rates, which was more than offset by increased CACJA rider revenue as approved by the CPUC in the first quarter of 2015.
(b) Primarily related to the Transmission Cost Recovery rider in Minnesota.
2015 Comparison to 2014 — The increase in electric margin was primarily due to the various rate increases at NSP-Minnesota, NSP-Wisconsin and SPS as well as the non-fuel rider in Colorado.
Electric Revenues
|
| | | | |
(Millions of Dollars) | | 2014 vs. 2013 |
Retail rate increases (a) | | $ | 129 |
|
Trading | | 100 |
|
Fuel and purchased power cost recovery | | 78 |
|
Non-fuel riders | | 57 |
|
Transmission revenue | | 48 |
|
Conservation and DSM program revenues (offset by expenses) | | 44 |
|
Retail sales growth, excluding weather impact | | 24 |
|
Estimated impact of weather | | (60 | ) |
Other, net | | (14 | ) |
Total increase in ongoing electric revenues | | 406 |
|
SPS FERC complaint case orders (b) | | 26 |
|
Total increase in GAAP electric revenues | | $ | 432 |
|
2014 Comparison with 2013 — Electric revenues increased primarily due to various rate increases across all of the utility subsidiaries, higher trading and increased fuel and purchased power cost recovery, which is offset in operating expense.
Electric Margin
|
| | | | |
(Millions of Dollars) | | 2014 vs. 2013 |
Retail rate increases (a) | | $ | 129 |
|
Non-fuel riders | | 57 |
|
Conservation and DSM program revenues (offset by expenses) | | 44 |
|
Transmission revenue, net of costs | | 31 |
|
Retail sales growth, excluding weather impact | | 24 |
|
NSP-Wisconsin fuel recovery | | 11 |
|
Estimated impact of weather | | (60 | ) |
Firm wholesale | | (6 | ) |
Other, net | | (15 | ) |
Total increase in ongoing electric margin | | 215 |
|
SPS FERC complaint case orders (b) | | 26 |
|
Total increase in GAAP electric margin | | $ | 241 |
|
| |
(a) | The retail rate increases included final rates in Texas, Colorado (net of estimated earnings test refund obligations), New Mexico, Wisconsin and North Dakota and interim rates in Minnesota, which were subject to and net of estimated provision for refund. |
| |
(b) | As a result of two orders issued by the FERC in August 2013, a pretax charge of approximately $36 million ($32 million in electric revenues, of which $6 million relates to 2013 and $26 million relates to periods prior to 2013, and $4 million in interest charges) was recorded in 2013. |
2014 Comparison to 2013 — The increase in electric margin was primarily due to the various rate increases across all of the utility subsidiaries.
Natural Gas Revenues and Margin
Total natural gas expense tends to vary with changing sales requirements and the cost of natural gas purchases. However, due to the design of purchased natural gas cost recovery mechanisms to recover current expenses for sales to retail customers, fluctuations in the cost of natural gas have little effect on natural gas margin. The following table details natural gas revenues and margin:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Natural gas revenues | | $ | 1,672 |
| | $ | 2,143 |
| | $ | 1,805 |
|
Cost of natural gas sold and transported | | (905 | ) | | (1,372 | ) | | (1,083 | ) |
Natural gas margin | | $ | 767 |
| | $ | 771 |
| | $ | 722 |
|
The following tables summarize the components of the changes in natural gas revenues and natural gas margin for the years ended Dec. 31:
Natural Gas Revenues
|
| | | | |
(Millions of Dollars) | | 2015 vs. 2014 |
Purchased natural gas adjustment clause recovery | | $ | (462 | ) |
Estimated impact of weather | | (30 | ) |
Conservation and DSM program revenues (offset by expenses) | | (13 | ) |
Infrastructure and integrity riders, partially offset in O&M expenses | | 30 |
|
Purchased gas adjustment
| | 5 |
|
Retail rate increases (Colorado, interim, subject to refund) | | 4 |
|
Other, net | | (5 | ) |
Total decrease in natural gas revenues | | $ | (471 | ) |
2015 Comparison to 2014 — Natural gas revenues decreased primarily due to the purchased natural gas adjustment clause recovery, which is offset in operating expense.
Natural Gas Margin
|
| | | | |
(Millions of Dollars) | | 2015 vs. 2014 |
Estimated impact of weather | | $ | (30 | ) |
Conservation and DSM program revenues (offset by expenses) | | (13 | ) |
Infrastructure and integrity riders, partially offset in O&M expenses | | 30 |
|
Purchased gas adjustment | | 5 |
|
Retail rate increases (Colorado, interim, subject to refund) | | 4 |
|
Total decrease in natural gas margin | | $ | (4 | ) |
2015 Comparison to 2014 — Natural gas margins decreased primarily due to warmer winter weather and lower gas recovery rates primarily in NSP-Minnesota and PSCo.
Natural Gas Revenues
|
| | | | |
(Millions of Dollars) | | 2014 vs. 2013 |
Purchased natural gas adjustment clause recovery | | $ | 293 |
|
Retail rate increases (Colorado) | | 19 |
|
PSIA rider (Colorado) | | 14 |
|
Retail sales growth, excluding weather impact | | 10 |
|
Estimated impact of weather | | (1 | ) |
Other, net | | 3 |
|
Total increase in natural gas revenues | | $ | 338 |
|
2014 Comparison to 2013 — Natural gas revenues increased primarily due to the purchased natural gas adjustment clause recovery, which is offset in operating expense.
Natural Gas Margin
|
| | | | |
(Millions of Dollars) | | 2014 vs. 2013 |
Retail rate increases (Colorado) | | $ | 19 |
|
PSIA rider (Colorado), partially offset in O&M expenses | | 14 |
|
Retail sales growth, excluding weather impact | | 10 |
|
Estimated impact of weather | | (1 | ) |
Other, net | | 7 |
|
Total increase in natural gas margin | | $ | 49 |
|
2014 Comparison to 2013 — Natural gas margins increased primarily due to rate increases and the PSIA in Colorado.
Non-Fuel Operating Expenses and Other Items
O&M Expenses — O&M expenses decreased $4.7 million, or 0.2 percent, for 2015 compared with 2014. The following table summarizes the change in O&M expenses:
|
| | | | |
(Millions of Dollars) | | 2015 vs. 2014 |
Nuclear plant operations | | $ | (22 | ) |
Transmission costs | | (4 | ) |
Labor and contract labor | | 14 |
|
Plant generation costs | | 1 |
|
Other, net | | 6 |
|
Total decrease in O&M expenses | | $ | (5 | ) |
2015 Comparison to 2014 — The decrease in O&M expenses for 2015 was due to the following:
| |
• | Nuclear expense decreased primarily driven by operational efficiencies and lower amortization of prior outages; and |
| |
• | Labor and contract labor increased as a result of various projects and initiatives to improve business processes. |
For 2014 compared with 2013, O&M expenses increased $60.8 million, or 2.7 percent. The following table summarizes the change in O&M expenses:
|
| | | | |
(Millions of Dollars) | | 2014 vs. 2013 |
Nuclear plant operations and amortization | | $ | 36 |
|
2013 gain on sale of transmission assets | | 14 |
|
Transmission costs | | 4 |
|
Electric and natural gas distribution expenses | | 1 |
|
Employee benefits | | (6 | ) |
Plant generation costs | | (3 | ) |
Other, net | | 15 |
|
Total increase in O&M expenses | | $ | 61 |
|
2014 Comparison to 2013 — The increase in O&M expenses for 2014 was largely driven by the following:
| |
• | Nuclear cost increases are related to the amortization of prior outages and initiatives designed to improve the operational efficiencies of the plants; and |
| |
• | Gain on sale of transmission assets relates to the 2013 gain associated with the sale of certain SPS’ transmission assets to Sharyland. |
Conservation and DSM Program Expenses — Conservation and DSM program expenses decreased $77.1 million, or 25.5 percent, for 2015 compared with 2014. The decrease was primarily attributable to lower electric and gas recovery rates at NSP-Minnesota and PSCo. Lower conservation and DSM program expenses are generally offset by lower revenues.
Conservation and DSM program expenses increased $41.0 million, or 15.7 percent, for 2014 compared with 2013. The increase was primarily attributable to higher electric recovery rates at NSP-Minnesota.
Depreciation and Amortization — Depreciation and amortization increased $105.5 million, or 10.4 percent, for 2015 compared with 2014. The increase was primarily attributed to capital investments and lower amortization of the excess depreciation reserve in Minnesota, partially offset by Minnesota’s amortization of the DOE settlement.
Depreciation and amortization increased $41.2 million, or 4.2 percent, for 2014 compared with 2013. The increase was primarily attributable to the PI steam generator replacement placed in service in December 2013 and normal system expansion, partially offset by additional accelerated amortization of the excess depreciation reserve associated with certain Minnesota assets.
Taxes (Other Than Income Taxes) — Taxes (other than income taxes) increased $45.8 million, or 9.8 percent, for 2015 compared with 2014. The increase was due to higher property taxes primarily in Colorado and Minnesota.
Taxes (other than income taxes) increased $45.3 million, or 10.8 percent, for 2014 compared with 2013. The increase was primarily due to higher property taxes in Colorado, Minnesota and Texas.
AFUDC, Equity and Debt — AFUDC decreased $46.0 million for 2015 compared with 2014. The decrease was primarily due to the implementation of the CACJA rider, facilitating earlier and alternative recovery of construction costs.
AFUDC increased $1.3 million for 2014 compared with 2013. The increase was primarily due to construction related to the CACJA and the expansion of transmission facilities, partially offset by the portion of the Monticello LCM/EPU placed in service in July 2013 and the PI steam generator replacement placed in service in December 2013.
Interest Charges — Interest charges increased $28.7 million, or 5.1 percent, for 2015 compared with 2014. The increase was primarily due to higher long-term debt levels, partially offset by refinancings at lower interest rates.
Interest charges decreased $8.6 million, or 1.5 percent, for 2014 compared with 2013. The decrease was primarily due to refinancings at lower interest rates, partially offset by higher long-term debt levels. In addition, interest charges in 2013 reflected $4 million of interest associated with the customer refund at SPS based on a FERC order, interest on customer refunds in Minnesota and the write off of $6.3 million of unamortized debt expense related to the junior subordinated notes called in May 2013.
Income Taxes — Income tax expense increased $18.9 million for 2015 compared with 2014. The increase was primarily due to a higher tax benefit for a carryback claim in 2014 and decrease in permanent plant-related deductions (e.g., AFUDC-equity) in 2015. The ETR was 35.5 percent for 2015 compared with 33.9 percent for 2014. See Note 6 to the consolidated financial statements for further discussion.
Income tax expense increased $39.8 million for 2014 compared with 2013. The increase was primarily due to higher 2014 pretax earnings and recognition of additional R&E credits in 2013. These were partially offset by a 2014 tax benefit for prior year adjustments. The ETR was 33.9 percent for 2014 compared with 33.8 percent for 2013. See Note 6 to the consolidated financial statements for further discussion.
Xcel Energy Inc. and Other Results
The following tables summarize the net income and EPS contributions of Xcel Energy Inc. and its nonregulated businesses:
|
| | | | | | | | | | | | |
| | Contribution to Xcel Energy’s Earnings |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Xcel Energy Inc. financing costs | | $ | (56.1 | ) | | $ | (51.8 | ) | | $ | (62.9 | ) |
Eloigne (a) | | 0.1 |
| | (0.5 | ) | | (0.8 | ) |
Xcel Energy Inc. taxes and other results | | (2.7 | ) | | (5.0 | ) | | (7.1 | ) |
Total Xcel Energy Inc. and other costs | | $ | (58.7 | ) | | $ | (57.3 | ) | | $ | (70.8 | ) |
|
| | | | | | | | | | | | |
| | Contribution to Xcel Energy’s EPS |
(Earnings per Share) | | 2015 | | 2014 | | 2013 |
Xcel Energy Inc. financing costs | | $ | (0.11 | ) | | $ | (0.10 | ) | | $ | (0.13 | ) |
Eloigne (a) | | — |
| | — |
| | — |
|
Xcel Energy Inc. taxes and other results | | — |
| | (0.01 | ) | | (0.01 | ) |
Total Xcel Energy Inc. and other costs | | $ | (0.11 | ) | | $ | (0.11 | ) | | $ | (0.14 | ) |
| |
(a) | Amounts include gains or losses associated with sales of properties held by Eloigne. |
Xcel Energy Inc.’s results include interest charges, which are incurred at Xcel Energy Inc. and are not directly assigned to individual subsidiaries.
Factors Affecting Results of Operations
Xcel Energy’s utility revenues depend on customer usage, which varies with weather conditions, general business conditions and the cost of energy services. Various regulatory agencies approve the prices for electric and natural gas service within their respective jurisdictions and affect Xcel Energy’s ability to recover its costs from customers. The historical and future trends of Xcel Energy’s operating results have been, and are expected to be, affected by a number of factors, including those listed below.
General Economic Conditions
Economic conditions may have a material impact on Xcel Energy’s operating results. While economic growth has been improving over the past year, management cannot predict whether this trend will be sustained going forward. Other events impact overall economic conditions and management cannot predict the impact of fluctuating energy prices, terrorist activity, war or the threat of war. However, Xcel Energy could experience a material impact to its results of operations, future growth or ability to raise capital resulting from a sustained general slowdown in economic growth or a significant increase in interest rates.
Fuel Supply and Costs
Xcel Energy Inc.’s operating utilities have varying dependence on coal, natural gas and uranium. Changes in commodity prices are generally recovered through fuel recovery mechanisms and have very little impact on earnings. However, availability of supply, the potential implementation of a carbon tax or emissions-related generation restrictions and unanticipated changes in regulatory recovery mechanisms could impact our operations. See Item 1 for further discussion of fuel supply and costs.
Pension Plan Costs and Assumptions
Xcel Energy has significant net pension and postretirement benefit costs that are measured using actuarial valuations. Inherent in these valuations are key assumptions including discount rates and expected return on plan assets. Xcel Energy evaluates these key assumptions at least annually by analyzing current market conditions, which include changes in interest rates and market returns. Changes in the related net pension and postretirement benefits costs and funding requirements may occur in the future due to changes in assumptions. The payout of a significant percentage of pension plan liabilities in a single year due to high retirements or employees leaving the company would trigger settlement accounting and could require the company to recognize material incremental pension expense related to unrecognized plan losses in the year these liabilities are paid. For further discussion and a sensitivity analysis on these assumptions, see “Employee Benefits” under Critical Accounting Policies and Estimates.
Regulation
FERC and State Regulation — The FERC and various state and local regulatory commissions regulate Xcel Energy Inc.’s utility subsidiaries and TransCo subsidiaries. Decisions by these regulators can significantly impact Xcel Energy’s results of operations. Xcel Energy expects to periodically file for rate changes based on changing energy market and general economic conditions.
The electric and natural gas rates charged to customers of Xcel Energy Inc.’s utility subsidiaries are approved by the FERC or the regulatory commissions in the states in which they operate. The rates are designed to recover plant investment, operating costs and an allowed return on investment. Rates charged by Xcel Energy Inc.’s TransCo subsidiaries and WGI are approved by the FERC. Xcel Energy requests changes in rates for utility services through filings with the governing commissions. Changes in operating costs can affect Xcel Energy’s financial results, depending on the timing of filing general rate cases and the implementation of final rates. In addition to changes in operating costs, other factors affecting rate filings are new investments, sales, conservation and DSM efforts, and the cost of capital. In addition, the regulatory commissions authorize the ROE, capital structure and depreciation rates in rate proceedings.
Wholesale Energy Market Regulation — Wholesale energy markets in the Midwest and South Central U.S. are operated by MISO and SPP, respectively, to centrally dispatch all regional electric generation and apply a regional transmission congestion management system. NSP-Minnesota and NSP-Wisconsin are members of MISO and SPS is a member of SPP. NSP-Minnesota, NSP-Wisconsin and SPS expect to recover energy charges through either base rates or various recovery mechanisms. See Note 12 to the consolidated financial statements for further discussion.
Capital Expenditure Regulation — Xcel Energy Inc.’s utility subsidiaries make substantial investments in plant additions to build and upgrade power plants, and expand and maintain the reliability of the energy transmission and distribution systems. In addition to filings for increases in base rates charged to customers to recover the costs associated with such investments, the CPUC, MPUC, SDPUC, NDPSC and PUCT in certain instances have approved proposals to recover, through a rate rider, costs to upgrade generation plants and lower emissions, increase transmission investment cost, and/or increase distribution investment cost, and increase purchased power capacity cost. These non-fuel rate riders are expected to provide cash flows to enable recovery of costs incurred on a more timely basis. For wholesale electric transmission and production services, Xcel Energy has, consistent with FERC policy, implemented formula rates for each of the utility subsidiaries that will provide annual rate changes as transmission or production investments increase in a manner similar to the retail rate riders. In November 2014, the FERC approved transmission formula rates for XETD and XEST, which would apply to electric transmission assets the TransCos may own. NSP-Minnesota and NSP-Wisconsin have no cost-based wholesale production customers and therefore have not implemented a production formula rate.
Environmental Matters
Environmental costs include accruals for nuclear plant decommissioning and payments for storage of spent nuclear fuel, disposal of hazardous materials and waste, remediation of contaminated sites, monitoring of discharges to the environment and compliance with laws and permits with respect to emissions. A trend of greater environmental awareness and increasingly stringent regulation may continue to cause higher operating expenses and capital expenditures for environmental compliance.
Costs charged to operating expenses for nuclear decommissioning and spent nuclear fuel disposal expenses, environmental monitoring and disposal of hazardous materials and waste were approximately:
| |
• | $292 million in 2014; and |
Xcel Energy estimates an average annual expense of approximately $338 million from 2016 through 2020 for similar costs. The precise timing and amount of environmental costs, including those for site remediation and disposal of hazardous materials, are unknown. Additionally, the extent to which environmental costs will be included in and recovered through rates may fluctuate.
Capital expenditures for environmental improvements at regulated facilities were approximately:
| |
• | $373 million in 2014; and |
See Item 7 — Capital Requirements for further discussion.
Xcel Energy’s operations are subject to federal and state laws and regulations related to air emissions, water discharges and waste management from various sources. Such laws and regulations impose monitoring and reporting requirements and may require Xcel Energy to obtain pre-approval for the construction or modification of projects that increase air emissions, water discharges or land disposal of wastes, obtain and comply with permits that contain emission, discharge and operational limitations, or install or operate pollution control equipment at facilities. Xcel Energy will likely be required to incur capital expenditures in the future to comply with these requirements for remediation of MGP and other legacy sites and various regulations for air emissions, water intake and discharge and waste disposal. Actual expenditures could vary from the estimates presented. The scope and timing of these expenditures cannot be determined until any new or revised regulations become final or until more information is learned about the need for remediation at the legacy sites.
Pollution control equipment can be required by federal and state regulations, such as those requiring mercury emission reductions, and by state or federal implementation plans, such as those to address visibility impairment, interstate air pollution impacts or attainment of NAAQS. Xcel Energy has installed and is operating control equipment needed to comply with the requirements of the federal Mercury and Air Toxic Standards Rule. Most recently, the EPA has adopted a federal visibility plan for Texas which imposes SO2 emission limitations that reflect installation of dry scrubbers on Tolk Units 1 and 2, with compliance required by early 2021.
See Note 13 to the consolidated financial statements for further discussion of Xcel Energy’s environmental contingencies.
Inflation
Inflation at its current level is not expected to materially affect Xcel Energy’s prices or returns to shareholders. However, potential future inflation could result from economic conditions or the economic and monetary policies of the U.S. Government and the Federal Reserve. This could lead to future price increases for materials and services required to deliver electric and natural gas services to customers. These potential cost increases could in turn lead to increased prices to customers. If current low oil prices lead to sustained deflation, that could also reduce general economic activity although it may lead to lower electric and natural gas prices to customers.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Preparation of the consolidated financial statements and related disclosures in compliance with GAAP requires the application of accounting rules and guidance, as well as the use of estimates. The application of these policies involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges and anticipated recovery of costs. These judgments could materially impact the consolidated financial statements and disclosures, based on varying assumptions. In addition, the financial and operating environment also may have a significant effect on the operation of the business and on the results reported. The following is a list of accounting policies and estimates that are most significant to the portrayal of Xcel Energy’s financial condition and results, and require management’s most difficult, subjective or complex judgments. Each of these has a higher likelihood of resulting in materially different reported amounts under different conditions or using different assumptions. Each critical accounting policy has been reviewed and discussed with the Audit Committee of Xcel Energy Inc.’s Board of Directors on a quarterly basis.
Regulatory Accounting
Xcel Energy Inc. is a holding company with rate-regulated subsidiaries that are subject to the accounting for Regulated Operations, which provides that rate-regulated entities report assets and liabilities consistent with the recovery of those incurred costs in rates, if the competitive environment makes it probable that such rates will be charged and collected. Xcel Energy’s rates are derived through the ratemaking process, which results in the recording of regulatory assets and liabilities based on the probability of future cash flows. Regulatory assets generally represent incurred or accrued costs that have been deferred because future recovery from customers is probable. Regulatory liabilities generally represent amounts that are expected to be refunded to customers in future rates or amounts collected in current rates for future costs. In other businesses or industries, regulatory assets and regulatory liabilities would generally be charged to net income or OCI.
Each reporting period Xcel Energy assesses the probability of future recoveries and obligations associated with regulatory assets and liabilities. Factors such as the current regulatory environment, recently issued rate orders and historical precedents are considered. Decisions made by regulatory agencies can directly impact the amount and timing of cost recovery as well as the rate of return on invested capital, and may materially impact Xcel Energy’s results of operations, financial condition or cash flows.
As of Dec. 31, 2015 and 2014, Xcel Energy has recorded regulatory assets of $3.2 billion and regulatory liabilities of $1.6 billion. Each subsidiary is subject to regulation that varies from jurisdiction to jurisdiction. If future recovery of costs, in any such jurisdiction, ceases to be probable, Xcel Energy would be required to charge these assets to current net income or OCI. In assessing the probability of recovery of recognized regulatory assets, Xcel Energy noted no current or anticipated proposals or changes in the regulatory environment that it expects will materially impact the probability of recovery of the assets. See Note 15 to the consolidated financial statements for further discussion of regulatory assets and liabilities and Note 12 to the consolidated financial statements for further discussion of rate matters.
Income Tax Accruals
Judgment, uncertainty, and estimates are a significant aspect of the income tax accrual process that accounts for the effects of current and deferred income taxes. Uncertainty associated with the application of tax statutes and regulations and the outcomes of tax audits and appeals require that judgment and estimates be made in the accrual process and in the calculation of the ETR. Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our ETR in the future. There exists the potential for federal tax reform that may significantly change the tax rules applicable to Xcel Energy. At this time, due to the inherent uncertainty of future legislation, any potential resulting impact cannot be reasonably estimated.
ETRs are highly impacted by assumptions. ETR calculations are revised every quarter based on best available year-end tax assumptions (income levels, deductions, credits, etc.); adjusted in the following year after returns are filed, with the tax accrual estimates being trued-up to the actual amounts claimed on the tax returns; and further adjusted after examinations by taxing authorities have been completed.
In accordance with the interim period reporting guidance, income tax expense for the first three quarters in a year is based on the forecasted annual ETR. The forecasted ETR reflects a number of estimates including forecasted annual income, permanent tax adjustments and tax credits.
Accounting for income taxes also requires that only tax benefits that meet the more likely than not recognition threshold can be recognized or continue to be recognized. The change in the unrecognized tax benefits needs to be reasonably estimated based on evaluation of the nature of uncertainty, the nature of event that could cause the change and an estimated range of reasonably possible changes. Management will use prudent business judgment to derecognize appropriate amounts of tax benefits at any period end, and as new developments occur. Unrecognized tax benefits can be recognized as issues are favorably resolved and loss exposures decline.
We may adjust our unrecognized tax benefits and interest accruals to the updated estimates as disputes with the IRS and state tax authorities are resolved. These adjustments may increase or decrease earnings. See Note 6 to the consolidated financial statements for further discussion.
Employee Benefits
Xcel Energy’s pension costs are based on an actuarial calculation that includes a number of key assumptions, most notably the annual return level that pension and postretirement health care investment assets are expected to earn in the future and the interest rate used to discount future pension benefit payments to a present value obligation. In addition, the pension cost calculation uses an asset-smoothing methodology to reduce the volatility of varying investment performance over time. See Note 9 to the consolidated financial statements for further discussion on the rate of return and discount rate used in the calculation of pension costs and obligations.
Pension costs are expected to decrease in 2016 and continue to decline in the following few years. Funding requirements increased in 2016 and then be flat in the following years. While investment returns exceeded the assumed levels in 2014, investment returns were below the assumed levels in 2013 and 2015. The pension cost calculation uses a market-related valuation of pension assets. Xcel Energy uses a calculated value method to determine the market-related value of the plan assets. The market-related value is determined by adjusting the fair market value of assets at the beginning of the year to reflect the investment gains and losses (the difference between the actual investment return and the expected investment return on the market-related value) during each of the previous five years at the rate of 20 percent per year. As these differences between the actual investment returns and the expected investment returns are incorporated into the market-related value, the differences are recognized in pension cost over the expected average remaining years of service for active employees which was approximately 11 years in 2015.
Based on current assumptions and the recognition of past investment gains and losses, Xcel Energy currently projects the pension costs recognized for financial reporting purposes will be $120.7 million in 2016 and $117.0 million in 2017, while the actual pension costs were $127.7 million in 2015 and $126.5 million in 2014. The expected decrease in 2016 costs is due primarily to the reduction in historic loss amortization amounts including the 2008 market loss and an increase in the discount rate, which were offset by current year asset losses and a lowering of the expected return on asset assumption. Further, future year costs are expected to decrease primarily as a result of reductions in loss amortizations and an increase in expected return on assets due to planned future contributions and expected return of current assets.
In 2014, the Society of Actuaries published a new mortality table and projection scale that increased the overall life expectancy of males and females. Xcel Energy has reviewed its own population through a credibility analysis and adopted the RP 2014 table, with modifications, based on our population and specific experience. Further, at year-end 2015, Xcel Energy evaluated the updated projection table, MP 2015, and concluded that the methodology adopted at the end of 2014 is consistent with the new projection table and continues to be representative of Xcel Energy’s population. Therefore, no changes are required.
At Dec. 31, 2015, Xcel Energy set the rate of return on assets used to measure pension costs at 6.87 percent, which is a 22 basis point decrease from Dec. 31, 2014. The rate of return used to measure postretirement health care costs is 5.80 percent at Dec. 31, 2015 and this is consistent with Dec. 31, 2014. Xcel Energy’s ongoing investment strategy is based on plan-specific investment recommendations that seek to minimize potential investment and interest rate risk as a plan’s funded status increases over time. The investment recommendations result in a greater percentage of long-duration fixed income securities being allocated to specific plans having relatively higher funded status ratios and a greater percentage of growth assets being allocated to plans having relatively lower funded status ratios.
Xcel Energy set the discount rates used to value the Dec. 31, 2015 pension and postretirement health care obligations at 4.66 percent and 4.65 percent, which represent a 55 basis point and 57 basis point increase from Dec. 31, 2014, respectively. Xcel Energy uses a bond matching study as its primary basis for determining the discount rate used to value pension and postretirement health care obligations. The bond matching study utilizes a portfolio of high grade (Aa or higher) bonds that matches the expected cash flows of Xcel Energy’s benefit plans in amount and duration. The effective yield on this cash flow matched bond portfolio determines the discount rate for the individual plans. The bond matching study is validated for reasonableness against the Citigroup Pension Liability Discount Curve and the Citigroup Above Median Curve. At Dec. 31, 2015, these reference points supported the selected rate. In addition to these reference points, Xcel Energy also reviews general actuarial survey data to assess the reasonableness of the discount rate selected.
The following are the pension funding contributions across all four of Xcel Energy’s pension plans, both voluntary and required, for 2013 through 2016:
| |
• | $125.0 million in January 2016; |
| |
• | $130.6 million in 2014; and |
For future years, we anticipate contributions will be made as necessary. These contributions are summarized in Note 9 to the consolidated financial statements. Future year amounts are estimates and may change based on actual market performance, changes in interest rates and any changes in governmental regulations. Therefore, additional contributions could be required in the future.
If Xcel Energy were to use alternative assumptions at Dec. 31, 2015, a one-percent change would result in the following impact on 2016 pension costs:
|
| | | | | | | | |
| | Pension Costs |
(Millions of Dollars) | | +1% | | -1% |
Rate of return | | $ | (20.5 | ) | | $ | 20.9 |
|
Discount rate (a) | | (8.6 | ) | | 10.9 |
|
| |
(a) | These costs include the effects of regulation. |
Effective Jan. 1, 2016, the initial medical trend assumption decreased from 6.50 percent to 6.00 percent. The ultimate trend assumption remained at 4.5 percent. The period until the ultimate rate is reached is three years. Xcel Energy bases its medical trend assumption on the long-term cost inflation expected in the health care market, considering the levels projected and recommended by industry experts, as well as recent actual medical cost experienced by Xcel Energy’s retiree medical plan.
| |
• | Xcel Energy contributed $18.3 million, $17.1 million and $17.6 million during 2015, 2014 and 2013, respectively, to the postretirement health care plans. |
| |
• | Xcel Energy expects to contribute approximately $12.3 million during 2016. |
Xcel Energy recovers employee benefits costs in its regulated utility operations consistent with accounting guidance with the exception of the areas noted below.
| |
• | NSP-Minnesota recognizes pension expense in all regulatory jurisdictions as calculated using the aggregate normal cost actuarial method. Differences between aggregate normal cost and expense as calculated by pension accounting standards are deferred as a regulatory liability. |
| |
• | Colorado, Texas, New Mexico and FERC jurisdictions allow the recovery of other postretirement benefit costs only to the extent that recognized expense is matched by cash contributions to an irrevocable trust. Xcel Energy has consistently funded at a level to allow full recovery of costs in these jurisdictions. |
| |
• | PSCo and SPS recognize pension expense in all regulatory jurisdictions based on expense consistent with accounting guidance. The Texas and Colorado electric retail jurisdictions, and commencing in 2016, the Colorado gas retail jurisdiction, each record the difference between annual recognized pension expense and the annual amount of pension expense approved in their last respective general rate case as a deferral to a regulatory asset. |
See Note 9 to the consolidated financial statements for further discussion.
Nuclear Decommissioning
Xcel Energy recognizes liabilities for the expected cost of retiring tangible long-lived assets for which a legal obligation exists. These AROs are recognized at fair value as incurred and are capitalized as part of the cost of the related long-lived assets. In the absence of quoted market prices, Xcel Energy estimates the fair value of its AROs using present value techniques, in which it makes various assumptions including estimates of the amounts and timing of future cash flows associated with retirement activities, credit-adjusted risk free rates and cost escalation rates. When Xcel Energy revises any assumptions used to estimate AROs, it adjusts the carrying amount of both the ARO liability and the related long-lived asset. Xcel Energy accretes ARO liabilities to reflect the passage of time using the interest method.
A significant portion of Xcel Energy’s AROs relates to the future decommissioning of NSP-Minnesota’s nuclear facilities. The total obligation for nuclear decommissioning is expected to be funded 100 percent by the external decommissioning trust fund. The difference between regulatory funding (including depreciation expense less returns from the external trust fund) and expense recognized under current accounting guidance is deferred as a regulatory asset. The amounts recorded for AROs related to future nuclear decommissioning were $2.141 billion and $2.038 billion as of Dec. 31, 2015 and 2014, respectively. Based on their significance, the following discussion relates specifically to the AROs associated with nuclear decommissioning.
NSP-Minnesota obtains periodic cost studies in order to estimate the cost and timing of planned nuclear decommissioning activities. These independent cost studies are based on relevant information available at the time performed. Estimates of future cash flows for extended periods of time are by nature highly uncertain and may vary significantly from actual results. NSP-Minnesota is required to file a nuclear decommissioning study every three years. In December 2014, NSP-Minnesota submitted this filing to the MPUC, which
covered all expenses over the decommissioning period of the nuclear plants, including decontamination and removal of radioactive material. The MPUC approved the study in October 2015.
The following key assumptions have a significant effect on the estimated nuclear obligation:
| |
• | Timing — Decommissioning cost estimates are impacted by each facility’s retirement date and the expected timing of the actual decommissioning activities. Currently, the estimated retirement dates coincide with each unit’s operating license with the NRC (i.e., 2030 for Monticello and 2033 and 2034 for PI’s Unit 1 and 2, respectively). The estimated timing of the decommissioning activities is based upon the DECON method, which is required by the MPUC. By utilizing this method, which assumes prompt removal and dismantlement, these activities are expected to begin at the end of the license date and be completed for both facilities by 2091. |
| |
• | Technology and Regulation — There is limited experience with actual decommissioning of large nuclear facilities. Changes in technology and experience as well as changes in regulations regarding nuclear decommissioning could cause cost estimates to change significantly. NSP-Minnesota’s 2014 nuclear decommissioning filing assumed current technology and regulations. |
| |
• | Escalation Rates — Escalation rates represent projected cost increases over time due to both general inflation and increases in the cost of specific decommissioning activities. NSP-Minnesota used an escalation rate of 4.36 percent in calculating the AROs related to nuclear decommissioning for the remaining operational period through the radiological decommissioning period. An escalation rate of 3.36 percent was utilized for the period of operating costs related to interim dry cask storage of spent nuclear fuel and site restoration. |
| |
• | Discount Rates — Changes in timing or estimated expected cash flows that result in upward revisions to the ARO are calculated using the then-current credit-adjusted risk-free interest rate. The credit-adjusted risk-free rate in effect when the change occurs is used to discount the revised estimate of the incremental expected cash flows of the retirement activity. If the change in timing or estimated expected cash flows results in a downward revision of the ARO, the undiscounted revised estimate of expected cash flows is discounted using the credit-adjusted risk-free rate in effect at the date of initial measurement and recognition of the original ARO. Discount rates ranging from approximately four and seven percent have been used to calculate the net present value of the expected future cash flows over time. |
Significant uncertainties exist in estimating the future cost of nuclear decommissioning including the method to be utilized, the ultimate costs to decommission, and the planned method of disposing spent fuel. If different cost estimates, life assumptions or cost escalation rates were utilized, the AROs could change materially. However, changes in estimates should have minimal impact on results of operations as NSP-Minnesota expects to continue to recover all costs in future rates.
Xcel Energy continually makes judgments and estimates related to these critical accounting policy areas, based on an evaluation of the varying assumptions and uncertainties for each area. The information and assumptions underlying many of these judgments and estimates will be affected by events beyond the control of Xcel Energy, or otherwise change over time. This may require adjustments to recorded results to better reflect the events and updated information that becomes available. The accompanying financial statements reflect management’s best estimates and judgments of the impact of these factors as of Dec. 31, 2015.
Derivatives, Risk Management and Market Risk
Xcel Energy Inc. and its subsidiaries are exposed to a variety of market risks in the normal course of business. Market risk is the potential loss that may occur as a result of adverse changes in the market or fair value of a particular instrument or commodity. All financial and commodity-related instruments, including derivatives, are subject to market risk. See Note 11 to the consolidated financial statements for further discussion of market risks associated with derivatives.
Xcel Energy is exposed to the impact of adverse changes in price for energy and energy-related products, which is partially mitigated by the use of commodity derivatives. In addition to ongoing monitoring and maintaining credit policies intended to minimize overall credit risk, when necessary, management takes steps to mitigate changes in credit and concentration risks associated with its derivatives and other contracts, including parental guarantees and requests of collateral. While Xcel Energy expects that the counterparties will perform under the contracts underlying its derivatives, the contracts expose Xcel Energy to some credit and non-performance risk.
Though no material non-performance risk currently exists with the counterparties to Xcel Energy’s commodity derivative contracts, distress in the financial markets may in the future impact that risk to the extent it impacts those counterparties. Distress in the financial markets may also impact the fair value of the securities in the nuclear decommissioning fund and master pension trust, as well as Xcel Energy’s ability to earn a return on short-term investments of excess cash.
Commodity Price Risk — Xcel Energy Inc.’s utility subsidiaries are exposed to commodity price risk in their electric and natural gas operations. Commodity price risk is managed by entering into long- and short-term physical purchase and sales contracts for electric capacity, energy and energy-related products and for various fuels used in generation and distribution activities. Commodity price risk is also managed through the use of financial derivative instruments. Xcel Energy’s risk management policy allows it to manage commodity price risk within each rate-regulated operation to the extent such exposure exists.
Wholesale and Commodity Trading Risk — Xcel Energy Inc.’s utility subsidiaries conduct various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy and energy-related instruments. Xcel Energy’s risk management policy allows management to conduct these activities within guidelines and limitations as approved by its risk management committee, which is made up of management personnel not directly involved in the activities governed by this policy.
At Dec. 31, 2015, the fair values by source for net commodity trading contract assets were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Futures / Forwards |
(Thousands of Dollars) | | Source of Fair Value | | Maturity Less Than 1 Year | | Maturity 1 to 3 Years | | Maturity 4 to 5 Years | | Maturity Greater Than 5 Years | | Total Futures / Forwards Fair Value |
NSP-Minnesota | | 1 |
| | $ | 2,699 |
| | $ | 5,959 |
| | $ | 1,575 |
| | $ | — |
| | $ | 10,233 |
|
NSP-Minnesota | | 2 |
| | 695 |
| | — |
| | — |
| | — |
| | 695 |
|
PSCo | | 1 |
| | 128 |
| | (16 | ) | | — |
| | — |
| | 112 |
|
| | | | $ | 3,522 |
| | $ | 5,943 |
| | $ | 1,575 |
| | $ | — |
| | $ | 11,040 |
|
1 — Prices actively quoted or based on actively quoted prices.
2 — Prices based on models and other valuation methods.
Changes in the fair value of commodity trading contracts before the impacts of margin-sharing mechanisms for the years ended Dec. 31, were as follows:
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Fair value of commodity trading net contract assets outstanding at Jan. 1 | | $ | 21,811 |
| | $ | 30,514 |
|
Contracts realized or settled during the period | | (3,578 | ) | | (12,698 | ) |
Commodity trading contract additions and changes during the period | | (7,193 | ) | | 3,995 |
|
Fair value of commodity trading net contract assets outstanding at Dec. 31 | | $ | 11,040 |
| | $ | 21,811 |
|
At Dec. 31, 2015, a 10 percent increase in market prices for commodity trading contracts would increase pretax income by approximately $0.3 million, whereas a 10 percent decrease would decrease pretax income by approximately $0.3 million. At Dec. 31, 2014, a 10 percent increase in market prices for commodity trading contracts would increase pretax income by approximately $0.9 million, whereas a 10 percent decrease would decrease pretax income by approximately $0.9 million.
Xcel Energy Inc.’s utility subsidiaries’ wholesale and commodity trading operations measure the outstanding risk exposure to price changes on transactions, contracts and obligations that have been entered into, but not closed, including transactions that are not recorded at fair value, using an industry standard methodology known as Value at Risk (VaR). VaR expresses the potential change in fair value on the outstanding transactions, contracts and obligations over a particular period of time under normal market conditions.
The VaRs for the NSP-Minnesota and PSCo commodity trading operations, calculated on a consolidated basis using a Monte Carlo simulation with a 95 percent confidence level and a one-day holding period, were as follows:
|
| | | | | | | | | | | | | | | | | | | | |
(Millions of Dollars) | | Year Ended Dec. 31 | | VaR Limit | | Average | | High | | Low |
2015 | | $ | 0.10 |
| | $ | 3.00 |
| | $ | 0.28 |
| | $ | 1.34 |
| | $ | 0.06 |
|
2014 | | 0.57 |
| | 3.00 |
| | 0.61 |
| | 4.06 |
| | | 0.13 |
|
Nuclear Fuel Supply — NSP-Minnesota is scheduled to take delivery of approximately 46 percent of its 2016 and approximately 16 percent of its 2017 enriched nuclear material requirements from sources that could be impacted by events in Ukraine and sanctions against Russia. Alternate potential sources are expected to provide the flexibility to manage NSP-Minnesota’s nuclear fuel supply to ensure that plant availability and reliability will not be negatively impacted in the near-term. Long-term, through 2024, NSP-Minnesota is scheduled to take delivery of approximately 35 percent of its average enriched nuclear material requirements from sources that could be impacted by events in Ukraine and extended sanctions against Russia. NSP-Minnesota is closely following the progression of these events and will periodically assess if further actions are required to assure a secure supply of enriched nuclear material beyond 2016.
Interest Rate Risk — Xcel Energy is subject to the risk of fluctuating interest rates in the normal course of business. Xcel Energy’s risk management policy allows interest rate risk to be managed through the use of fixed rate debt, floating rate debt and interest rate derivatives such as swaps, caps, collars and put or call options.
At Dec. 31, 2015 and 2014, a 100 basis point change in the benchmark rate on Xcel Energy’s variable rate debt would impact annual pretax interest expense by approximately $8.5 million and $10.4 million, respectively. See Note 11 to the consolidated financial statements for a discussion of Xcel Energy Inc. and its subsidiaries’ interest rate derivatives.
NSP-Minnesota also maintains a nuclear decommissioning fund, as required by the NRC. The nuclear decommissioning fund is subject to interest rate risk and equity price risk. At Dec. 31, 2015, the fund was invested in a diversified portfolio of cash equivalents, debt securities, equity securities, and other investments. These investments may be used only for activities related to nuclear decommissioning. Given the purpose and legal restrictions on the use of nuclear decommissioning fund assets, realized and unrealized gains on fund investments over the life of the fund are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Consequently, any realized and unrealized gains and losses on securities in the nuclear decommissioning fund, including any other-than-temporary impairments, are deferred as a component of the regulatory asset for nuclear decommissioning. Since the accounting for nuclear decommissioning recognizes that costs are recovered through rates, fluctuations in equity prices or interest rates affecting the nuclear decommissioning fund do not have a direct impact on earnings.
Credit Risk — Xcel Energy Inc. and its subsidiaries are also exposed to credit risk. Credit risk relates to the risk of loss resulting from counterparties’ nonperformance on their contractual obligations. Xcel Energy Inc. and its subsidiaries maintain credit policies intended to minimize overall credit risk and actively monitor these policies to reflect changes and scope of operations.
At Dec. 31, 2015, a 10 percent increase in commodity prices would have resulted in a decrease in credit exposure of $1.9 million, while a decrease in prices of 10 percent would have resulted in an increase in credit exposure of $6.1 million. At Dec. 31, 2014, a 10 percent increase in commodity prices would have resulted in an increase in credit exposure of $12.2 million, while a decrease in prices of 10 percent would have resulted in an increase in credit exposure of $2.7 million.
Xcel Energy Inc. and its subsidiaries conduct standard credit reviews for all counterparties. Xcel Energy employs additional credit risk control mechanisms when appropriate, such as letters of credit, parental guarantees, standardized master netting agreements and termination provisions that allow for offsetting of positive and negative exposures. Credit exposure is monitored and, when necessary, the activity with a specific counterparty is limited until credit enhancement is provided. Distress in the financial markets could increase Xcel Energy’s credit risk.
Fair Value Measurements
Xcel Energy follows accounting and disclosure guidance on fair value measurements that contains a hierarchy for inputs used in measuring fair value and requires disclosure of the observability of the inputs used in these measurements. See Note 11 to the consolidated financial statements for further discussion of the fair value hierarchy and the amounts of assets and liabilities measured at fair value that have been assigned to Level 3.
Commodity Derivatives — Xcel Energy continuously monitors the creditworthiness of the counterparties to its commodity derivative contracts and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. Given this assessment and the typically short duration of these contracts, the impact of discounting commodity derivative assets for counterparty credit risk was not material to the fair value of commodity derivative assets at Dec. 31, 2015. Adjustments to fair value for credit risk of commodity trading instruments are recorded in electric revenues. Credit risk adjustments for other commodity derivative instruments are deferred as OCI or regulatory assets and liabilities. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms. Xcel Energy also assesses the impact of its own credit risk when determining the fair value of commodity derivative liabilities. The impact of discounting commodity derivative liabilities for credit risk was immaterial to the fair value of commodity derivative liabilities at Dec. 31, 2015.
Commodity derivative assets and liabilities assigned to Level 3 typically consist of FTRs, as well as forwards and options that are long-term in nature. Level 3 commodity derivative assets and liabilities represent 1.3 percent and 12.2 percent of gross assets and liabilities, respectively, measured at fair value at Dec. 31, 2015.
Determining the fair value of FTRs requires numerous management forecasts that vary in observability, including various forward commodity prices, retail and wholesale demand, generation and resulting transmission system congestion. Given the limited observability of management’s forecasts for several of these inputs, these instruments have been assigned a Level 3. Level 3 commodity derivatives assets and liabilities included $22.7 million and $4.6 million of estimated fair values, respectively, for FTRs held at Dec. 31, 2015.
Determining the fair value of certain commodity forwards and options can require management to make use of subjective price and volatility forecasts which extend to periods beyond those readily observable on active exchanges or quoted by brokers. When less observable forward price and volatility forecasts are significant to determining the value of commodity forwards and options, these instruments are assigned to Level 3. There were no Level 3 forwards or options held at Dec. 31, 2015.
Nuclear Decommissioning Fund — Nuclear decommissioning fund assets assigned to Level 3 consist of private equity investments and real estate investments. Based on an evaluation of NSP-Minnesota’s ability to redeem private equity investments and real estate investment funds measured at net asset value, estimated fair values for these investments totaling $242.3 million in the nuclear decommissioning fund at Dec. 31, 2015 (approximately 13.6 percent of total assets measured at fair value) are assigned to Level 3. Realized and unrealized gains and losses on nuclear decommissioning fund investments are deferred as a regulatory asset.
Liquidity and Capital Resources
Cash Flows
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Net cash provided by operating activities | | $ | 3,026 |
| | $ | 2,648 |
| | $ | 2,584 |
|
Net cash provided by operating activities increased by $378 million for 2015 as compared to 2014. The increase was primarily due to rate increases in various jurisdictions, higher customer refunds in 2014 and income tax refunds received in 2015 compared to taxes paid in 2014, partially offset by refunds issued as part of a settlement agreement with Golden Spread and PNM in 2015.
Net cash provided by operating activities increased by $64 million for 2014 as compared to 2013. Additional net income, excluding amounts related to non-cash operating activities (e.g. depreciation and deferred tax expenses) and lower pension contributions in 2014 were offset by changes in working capital and other noncurrent assets and liabilities.
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Net cash used in investing activities | | $ | (3,623 | ) | | $ | (3,117 | ) | | $ | (3,213 | ) |
Net cash used in investing activities increased by $506 million for 2015 as compared to 2014. The increase was primarily attributable to the acquisition of two wind projects in 2015, partially offset by higher insurance proceeds related to Sherco Unit 3 received in 2015.
Net cash used in investing activities decreased by $96 million for 2014 as compared to 2013. The decrease was primarily attributable to higher capital expenditures in 2013 associated with several major construction projects including the Monticello nuclear EPU and the PI steam generator replacement. The change in capital expenditures was partially offset by the impact of higher insurance proceeds related to Sherco Unit 3 and proceeds received from the sale of certain transmission assets to Sharyland in 2013.
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Net cash provided by financing activities | | $ | 602 |
| | $ | 442 |
| | $ | 654 |
|
Net cash provided by financing activities increased by $160 million for 2015 as compared to 2014. The increase was primarily due to higher debt issuances, partially offset by repayments of short-term debt in 2015 compared to proceeds in 2014 and the impact of less common stock issuances in 2015.
Net cash provided by financing activities decreased by $212 million for 2014 as compared to 2013. The decrease was primarily due to lower proceeds from long-term debt, less issuances of common stock and higher dividend payments, partially offset by higher proceeds from short-term debt and lower repayments of long-term debt.
See discussion of trends, commitments and uncertainties, and the potential future impact on cash flow and liquidity under Capital Sources.
Capital Requirements
Xcel Energy expects to meet future financing requirements by periodically issuing short-term debt, long-term debt, common stock, hybrid and other securities to maintain desired capitalization ratios.
Capital Expenditures — The actual and current estimated base capital expenditure programs of Xcel Energy Inc. and its subsidiaries for the years 2015 through 2020 are shown in the table below.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | Base Capital Forecast |
(Millions of Dollars) | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2016 - 2020 Total |
By Subsidiary | | | | | | | | | | | | | | |
NSP-Minnesota | | $ | 1,753 |
| | $ | 1,290 |
| | $ | 1,050 |
| | $ | 1,215 |
| | $ | 1,245 |
| | $ | 1,125 |
| | $ | 5,925 |
|
PSCo | | 944 |
| | 975 |
| | 940 |
| | 960 |
| | 1,030 |
| | 1,070 |
| | 4,975 |
|
SPS | | 602 |
| | 560 |
| | 725 |
| | 640 |
| | 520 |
| | 450 |
| | 2,895 |
|
NSP-Wisconsin | | 230 |
| | 225 |
| | 250 |
| | 295 |
| | 265 |
| | 285 |
| | 1,320 |
|
Other | | — |
| | 10 |
| | 10 |
| | 10 |
| | 10 |
| | 10 |
| | 50 |
|
Total capital expenditures | | $ | 3,529 |
| | $ | 3,060 |
| | $ | 2,975 |
| | $ | 3,120 |
| | $ | 3,070 |
| | $ | 2,940 |
| | $ | 15,165 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | Base Capital Forecast |
(Millions of Dollars) | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2016 - 2020 Total |
By Function | | | | | | | | | | | | | | |
Electric transmission | | $ | 889 |
| | $ | 700 |
| | $ | 825 |
| | $ | 875 |
| | $ | 855 |
| | $ | 870 |
| | $ | 4,125 |
|
Electric distribution | | 639 |
| | 645 |
| | 775 |
| | 790 |
| | 915 |
| | 940 |
| | 4,065 |
|
Electric generation | | 1,230 |
| | 835 |
| | 510 |
| | 565 |
| | 470 |
| | 465 |
| | 2,845 |
|
Natural gas | | 368 |
| | 390 |
| | 335 |
| | 395 |
| | 390 |
| | 400 |
| | 1,910 |
|
Nuclear fuel | | 90 |
| | 120 |
| | 120 |
| | 60 |
| | 145 |
| | 85 |
| | 530 |
|
Minnesota Integrated Resource Plan renewables | | — |
| | — |
| | 120 |
| | 250 |
| | 110 |
| | — |
| | 480 |
|
Other | | 313 |
| | 370 |
| | 290 |
| | 185 |
| | 185 |
| | 180 |
| | 1,210 |
|
Total capital expenditures | | $ | 3,529 |
| | $ | 3,060 |
| | $ | 2,975 |
| | $ | 3,120 |
| | $ | 3,070 |
| | $ | 2,940 |
| | $ | 15,165 |
|
In addition, Xcel Energy has potential incremental capital investment opportunities that could increase the base capital forecast by $2.5 billion over the 2016-2020 timeframe. The potential incremental investment opportunities include renewables from the NSP System resource plan, renewables in Colorado as part of the "Our Energy Future" plan, distribution grid modernization, natural gas reserves in Colorado and other investments. This would result in a total capital forecast of $17.7 billion for 2016-2020.
The capital expenditure programs of Xcel Energy are subject to continuing review and modification. Actual utility capital expenditures may vary from the estimates due to changes in electric and natural gas projected load growth, regulatory decisions, legislative initiatives, reserve margin requirements, the availability of purchased power, alternative plans for meeting long-term energy needs, compliance with environmental requirements, RPS and merger, acquisition and divestiture opportunities. The table above does not include potential expenditures of Xcel Energy’s TransCos.
Xcel Energy issues debt and equity securities to refinance retiring maturities, reduce short-term debt, fund capital programs, infuse equity in subsidiaries, fund asset acquisitions and for other general corporate purposes. Xcel Energy does not anticipate issuing any equity to fund its base capital investment program for 2016-2020. The current estimated financing plans of Xcel Energy Inc. and its subsidiaries for the years 2016 through 2020 are shown in the table below.
|
| | | | |
(Millions of Dollars) | | |
Funding Capital Expenditures | | |
Cash from Operations* | | $ | 13,280 |
|
New Debt** | | 1,885 |
|
Equity | | — |
|
2016-2020 Capital Expenditures | | $ | 15,165 |
|
| | |
Maturing Debt | | $ | 4,165 |
|
| |
* | Net of dividend and pension funding. |
| |
** | Reflects a combination of short and long-term debt. |
Contractual Obligations and Other Commitments — In addition to its capital expenditure programs, Xcel Energy has contractual obligations and other commitments that will need to be funded in the future. The following is a summarized table of contractual obligations and other commercial commitments at Dec. 31, 2015. See the statements of capitalization and additional discussion in Notes 4 and 13 to the consolidated financial statements.
|
| | | | | | | | | | | | | | | | | | | | |
| | Payments Due by Period |
(Thousands of Dollars) | | Total | | Less than 1 Year | | 1 to 3 Years | | 3 to 5 Years | | After 5 Years |
Long-term debt, principal and interest payments (a) | $ | 21,797,721 |
| | $ | 1,227,067 |
| | $ | 2,897,756 |
| | $ | 2,547,661 |
| | $ | 15,125,237 |
|
Capital lease obligations | 334,461 |
| | 17,135 |
| | 29,722 |
| | 28,842 |
| | 258,762 |
|
Operating leases (b)(c) | 3,529,682 |
| | 241,572 |
| | 462,152 |
| | 515,767 |
| | 2,310,191 |
|
Unconditional purchase obligations (d) | 8,523,291 |
| | 1,801,881 |
| | 2,088,242 |
| | 1,220,206 |
| | 3,412,962 |
|
Other long-term obligations, including current portion (e) | 322,687 |
| | 93,698 |
| | 153,719 |
| | 75,270 |
| | — |
|
Payments to vendors in process | 32,547 |
| | 32,547 |
| | — |
| | — |
| | — |
|
Short-term debt | 846,000 |
| | 846,000 |
| | — |
| | — |
| | — |
|
Total contractual cash obligations (f)(g)(h) | $ | 35,386,389 |
| | $ | 4,259,900 |
| | $ | 5,631,591 |
| | $ | 4,387,746 |
| | $ | 21,107,152 |
|
| |
(a) | Includes interest payments over the terms of the debt. Interest is calculated using the applicable interest rate at Dec. 31, 2015, and outstanding principal for each investment with the terms ending at each instrument’s maturity. |
| |
(b) | Under some leases, Xcel Energy would have to sell or purchase the property that it leases if it chose to terminate before the scheduled lease expiration date. Most of Xcel Energy’s railcar, vehicle and equipment and aircraft leases have these terms. At Dec. 31, 2015, the amount that Xcel Energy would have to pay if it chose to terminate these leases was approximately $61.0 million. In addition, at the end of the equipment lease terms, each lease must be extended, equipment purchased for the greater of the fair value or unamortized value of equipment sold to a third party with Xcel Energy making up any deficiency between the sales price and the unamortized value. |
| |
(c) | Included in operating lease payments are $217.0 million, $418.7 million, $469.1 million and $2.1 billion, for the less than 1 year, 1-3 years, 3-5 years and after 5 years categories, respectively, pertaining to PPAs that were accounted for as operating leases. |
| |
(d) | Xcel Energy Inc. and its subsidiaries have contracts providing for the purchase and delivery of a significant portion of its current coal, nuclear fuel and natural gas requirements. Additionally, the utility subsidiaries of Xcel Energy Inc. have entered into agreements with utilities and other energy suppliers for purchased power to meet system load and energy requirements, replace generation from company-owned units under maintenance and during outages, and meet operating reserve obligations. Certain contractual purchase obligations are adjusted on indices. The effects of price changes are mitigated through cost of energy adjustment mechanisms. |
| |
(e) | Other long-term obligations relate primarily to amounts associated with technology agreements and approximate investments in Energy Impact Fund LP, as well as uncertain tax positions. |
| |
(f) | Xcel Energy also has outstanding authority under O&M contracts to purchase up to approximately $3.2 billion of goods and services through the year 2053, in addition to the amounts disclosed in this table. |
| |
(g) | In January 2016, contributions of $125.0 million were made across four of Xcel Energy’s pension plans. Obligations of this type are dependent on several factors, including management discretion, and therefore, they are not included in the table. |
| |
(h) | Xcel Energy expects to contribute approximately $12.3 million to the postretirement health care plans during 2016. Obligations of this type are dependent on several factors, including management discretion, and therefore, they are not included in the table. |
Common Stock Dividends — Future dividend levels will be dependent on Xcel Energy’s results of operations, financial position, cash flows, reinvestment opportunities and other factors, and will be evaluated by the Xcel Energy Inc. Board of Directors. Xcel Energy’s financial objectives include: growing annual ongoing EPS four percent to six percent, growing the annual dividend five percent to seven percent and targeting a dividend payout ratio of 60 percent to 70 percent of annual ongoing EPS. On Feb. 17, 2016, Xcel Energy announced a quarterly dividend of $0.34 per share, which represented an increase of 6.3 percent. Xcel Energy’s dividend policy balances:
| |
• | Projected cash generation; |
| |
• | Projected capital investment; |
| |
• | A reasonable rate of return on shareholder investment; and |
| |
• | The impact on Xcel Energy’s capital structure and credit ratings. |
In addition, there are certain statutory limitations that could affect dividend levels. Federal law places certain limits on the ability of public utilities within a holding company system to declare dividends.
Specifically, under the Federal Power Act, a public utility may not pay dividends from any funds properly included in a capital account. The utility subsidiaries’ dividends may be limited directly or indirectly by state regulatory commissions or bond indenture covenants. See Note 4 to the consolidated financial statements for further discussion of restrictions on dividend payments.
Regulation of Derivatives — In July 2010, financial reform legislation was passed that provides for the regulation of derivative transactions amongst other provisions. Provisions within the bill provide the CFTC and the SEC with expanded regulatory authority over derivative and swap transactions. The CFTC ruled that swap dealing activity conducted by entities for the preceding 12 months under a notional limit, initially set at $8 billion, will fall under the general de minimis threshold and will not subject an entity to registering as a swap dealer. The de minimis threshold is scheduled to be reduced to $3 billion in 2017. Xcel Energy’s current and projected swap activity is well below these de minimis thresholds. The bill also contains provisions that exempt certain derivatives end users from much of the clearing and margin requirements and Xcel Energy’s Board of Directors has renewed the end-user exemption on an annual basis. Xcel Energy is currently meeting all reporting requirements and transaction restrictions.
Pension Fund — Xcel Energy’s pension assets are invested in a diversified portfolio of domestic and international equity securities, short-term to long-duration fixed income and interest rate swap securities, and alternative investments, including private equity, real estate, hedge funds and commodity investments.
The funded status and pension assumptions are summarized in the following tables:
|
| | | | | | | | |
(Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Fair value of pension assets | | $ | 2,884 |
| | $ | 3,084 |
|
Projected pension obligation (a) | | 3,568 |
| | 3,747 |
|
Funded status | | $ | (684 | ) | | $ | (663 | ) |
| |
(a) | Excludes nonqualified plan of $42 million and $47 million at Dec. 31, 2015 and 2014, respectively. |
|
| | | | | | |
Pension Assumptions | | 2015 | | 2014 |
Discount rate | | 4.66 | % | | 4.11 | % |
Expected long-term rate of return | | 6.87 |
| | 7.09 |
|
Capital Sources
Short-Term Funding Sources — Xcel Energy uses a number of sources to fulfill short-term funding needs, including operating cash flow, notes payable, commercial paper and bank lines of credit. The amount and timing of short-term funding needs depend in large part on financing needs for construction expenditures, working capital and dividend payments.
Short-Term Investments — Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS maintain cash operating and short-term investment accounts. At Dec. 31, 2015 and 2014, there was $3.3 million of cash held in these accounts.
Commercial Paper — Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS each have individual commercial paper programs. The authorized levels for these commercial paper programs are:
| |
• | $1 billion for Xcel Energy Inc.; |
| |
• | $500 million for NSP-Minnesota; |
| |
• | $400 million for SPS; and |
| |
• | $150 million for NSP-Wisconsin. |
Commercial paper outstanding for Xcel Energy was as follows:
|
| | | | |
(Amounts in Millions, Except Interest Rates) | | Three Months Ended Dec. 31, 2015 |
Borrowing limit | | $ | 2,750 |
|
Amount outstanding at period end | | 846 |
|
Average amount outstanding | | 290 |
|
Maximum amount outstanding | | 846 |
|
Weighted average interest rate, computed on a daily basis | | 0.56 | % |
Weighted average interest rate at end of period | | 0.82 |
|
|
| | | | | | | | | | | | |
(Amounts in Millions, Except Interest Rates) | | Year Ended Dec. 31, 2015 | | Year Ended Dec. 31, 2014 | | Year Ended Dec. 31, 2013 |
Borrowing limit | | $ | 2,750 |
| | $ | 2,750 |
| | $ | 2,450 |
|
Amount outstanding at period end | | 846 |
| | 1,020 |
| | 759 |
|
Average amount outstanding | | 601 |
| | 841 |
| | 481 |
|
Maximum amount outstanding | | 1,360 |
| | 1,200 |
| | 1,160 |
|
Weighted average interest rate, computed on a daily basis | | 0.48 | % | | 0.33 | % | | 0.31 | % |
Weighted average interest rate at end of period | | 0.82 |
| | 0.56 |
| | 0.25 |
|
Credit Facilities — NSP-Minnesota, NSP-Wisconsin, PSCo, SPS, and Xcel Energy Inc. each have five-year credit agreements with a syndicate of banks. The total size of the credit facilities is $2.75 billion and each credit facility terminates in October 2019.
NSP-Minnesota, PSCo, SPS and Xcel Energy Inc. each have the right to request an extension of the revolving termination date for two additional one-year periods. NSP-Wisconsin has the right to request an extension of the revolving termination date for an additional one-year period. All extension requests are subject to majority bank group approval.
As of Feb. 17, 2016, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available to meet liquidity needs:
|
| | | | | | | | | | | | | | | | | | | | |
(Millions of Dollars) | | Facility (a) | | Drawn (b) | | Available | | Cash | | Liquidity |
Xcel Energy Inc. | | $ | 1,000 |
| | $ | 616 |
| | $ | 384 |
| | $ | — |
| | $ | 384 |
|
PSCo | | 700 |
| | 4 |
| | 696 |
| | 1 |
| | 697 |
|
NSP-Minnesota | | 500 |
| | 250 |
| | 250 |
| | 1 |
| | 251 |
|
SPS | | 400 |
| | 65 |
| | 335 |
| | 1 |
| | 336 |
|
NSP-Wisconsin | | 150 |
| | — |
| | 150 |
| | 3 |
| | 153 |
|
Total | | $ | 2,750 |
| | $ | 935 |
| | $ | 1,815 |
| | $ | 6 |
| | $ | 1,821 |
|
| |
(a) | These credit facilities mature in October 2019. |
| |
(b) | Includes outstanding commercial paper and letters of credit. |
Money Pool — Xcel Energy received FERC approval to establish a utility money pool arrangement with the utility subsidiaries, subject to receipt of required state regulatory approvals. The utility money pool allows for short-term investments in and borrowings between the utility subsidiaries. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc. The money pool balances are eliminated in consolidation.
NSP-Minnesota, PSCo and SPS participate in the money pool pursuant to approval from their respective state regulatory commissions. NSP-Wisconsin does not participate in the money pool.
Registration Statements — Xcel Energy Inc.’s Articles of Incorporation authorize the issuance of one billion shares of $2.50 par value common stock. As of Dec. 31, 2015 and 2014, Xcel Energy Inc. had approximately 508 million shares and 506 million shares of common stock outstanding, respectively. In addition, Xcel Energy Inc.’s Articles of Incorporation authorize the issuance of seven million shares of $100 par value preferred stock. Xcel Energy Inc. had no shares of preferred stock outstanding on Dec. 31, 2015 and 2014.
Xcel Energy Inc. and its utility subsidiaries have registration statements on file with the SEC pursuant to which they may sell securities from time to time. These registration statements, which are uncapped, permit Xcel Energy Inc. and its utility subsidiaries to issue debt and other securities in the future at amounts, prices and with terms to be determined at the time of future offerings, and in the case of our utility subsidiaries, subject to commission approval.
Financing Plans — During 2016, Xcel Energy Inc. and its utility subsidiaries anticipate issuing the following:
| |
• | Xcel Energy Inc. plans to issue approximately $700 million of senior unsecured bonds; |
| |
• | NSP-Minnesota plans to issue approximately $250 million of first mortgage bonds; and |
| |
• | SPS plans to issue approximately $350 million of first mortgage bonds. |
Financing plans are subject to change, depending on capital expenditures, internal cash generation, market conditions and other factors.
Long-Term Borrowings and Other Financing Instruments — See the consolidated statements of capitalization and a discussion of the long-term borrowings in Note 4 to the consolidated financial statements.
During 2015, Xcel Energy Inc. and its utility subsidiaries completed the following bond issuances:
| |
• | PSCo issued $250 million of 2.9 percent first mortgage bonds due May 15, 2025; |
| |
• | Xcel Energy Inc. issued $250 million of 1.2 percent senior notes due June 1, 2017 and $250 million of 3.3 percent senior notes due June 1, 2025; |
| |
• | NSP-Wisconsin issued $100 million of 3.3 percent first mortgage bonds due June 15, 2024; |
| |
• | NSP-Minnesota issued $300 million of 2.2 percent first mortgage bonds due Aug. 15, 2020 and $300 million of 4.0 percent first mortgage bonds due Aug. 15, 2045; and |
| |
• | SPS issued $200 million of 3.3 percent first mortgage bonds due June 15, 2024. |
Xcel Energy Inc. issued approximately 5.7 million shares of common stock through an ATM program for approximately $175 million during the first six months of 2014. Xcel Energy completed its ATM program as of June 30, 2014. Xcel Energy does not anticipate issuing any additional equity over the next five years based on its current capital expenditure plan.
Income Tax — In December 2015, the Consolidated Appropriations Act, 2016 (Act) was signed into law. The Act provides varying extensions of bonus depreciation, PTCs, ITCs, and the R&E credit. The impact of these items will vary based on the amount and timing of investment, level of production, and the amount of qualifying expenditures. See Note 6 to the consolidated financial statements for further discussion.
Off-Balance-Sheet Arrangements
Xcel Energy does not have any off-balance-sheet arrangements, other than those currently disclosed, that have or are reasonably likely to have a current or future effect on financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Earnings Guidance
Xcel Energy’s 2016 ongoing earnings guidance is $2.12 to $2.27 per share. Key assumptions related to 2016 earnings are detailed below:
| |
• | Constructive outcomes in all rate case and regulatory proceedings. |
| |
• | Normal weather patterns are experienced for the year. |
| |
• | Weather-normalized retail electric utility sales are projected to increase approximately 0.5 percent to 1.0 percent. |
| |
• | Weather normalized retail firm natural gas sales are projected to be relatively flat. |
| |
• | Capital rider revenue is projected to increase by $70 million to $80 million over 2015 levels. |
| |
• | The change in O&M expenses is projected to be within a range of 0 percent to 2 percent from 2015 levels. |
| |
• | Depreciation expense is projected to increase approximately $200 million over 2015 levels. |
| |
• | Property taxes are projected to increase approximately $40 million to $50 million over 2015 levels. |
| |
• | Interest expense (net of AFUDC — debt) is projected to increase $40 million to $50 million over 2015 levels. |
| |
• | AFUDC — equity is projected to decline approximately $10 million to $15 million from 2015 levels. |
| |
• | The ETR is projected to be approximately 34 percent to 36 percent. |
| |
• | Average common stock and equivalents are projected to be approximately 509 million shares. |
Long-Term EPS and Dividend Growth Rate Objectives
Xcel Energy expects to deliver an attractive total return to our shareholders through a combination of earnings growth and dividend yield, based on the following long-term objectives:
| |
• | Deliver long-term annual EPS growth of 4 percent to 6 percent, based on ongoing 2015 EPS of $2.10, which was the mid-point of Xcel Energy’s 2015 ongoing guidance range; |
| |
• | Deliver annual dividend increases of 5 percent to 7 percent; |
| |
• | Target a dividend payout ratio of 60 percent to 70 percent; and |
| |
• | Maintain senior unsecured debt credit ratings in the BBB+ to A range. |
Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations.
Item 7A — Quantitative and Qualitative Disclosures About Market Risk
See Item 7, incorporated by reference.
Item 8 — Financial Statements and Supplementary Data
See Item 15-1 for an index of financial statements included herein.
See Note 18 to the consolidated financial statements for summarized quarterly financial data.
Management Report on Internal Controls Over Financial Reporting
The management of Xcel Energy Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Xcel Energy Inc.’s internal control system was designed to provide reasonable assurance to Xcel Energy Inc.’s management and board of directors regarding the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Xcel Energy Inc. management assessed the effectiveness of Xcel Energy Inc.’s internal control over financial reporting as of Dec. 31, 2015. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013). Based on our assessment, we believe that, as of Dec. 31, 2015, Xcel Energy Inc.’s internal control over financial reporting is effective at the reasonable assurance level based on those criteria.
Xcel Energy Inc.’s independent registered public accounting firm has issued an audit report on the Xcel Energy Inc.’s internal control over financial reporting. Its report appears herein.
|
| | |
/s/ BEN FOWKE | | /s/ TERESA S. MADDEN |
Ben Fowke | | Teresa S. Madden |
Chairman, President and Chief Executive Officer | | Executive Vice President, Chief Financial Officer |
Feb. 19, 2016 | | Feb. 19, 2016 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Xcel Energy Inc.
Minneapolis, Minnesota
We have audited the accompanying consolidated balance sheets and statements of capitalization of Xcel Energy Inc. and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, cash flows, and common stockholders’ equity for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Xcel Energy Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 19, 2016 expressed an unqualified opinion on the Company’s internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
February 19, 2016
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Xcel Energy Inc.
Minneapolis, Minnesota
We have audited the internal control over financial reporting of Xcel Energy Inc. and subsidiaries (the “Company”) as of December 31, 2015, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Controls over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2015 of the Company and our report dated February 19, 2016 expressed an unqualified opinion on those financial statements and financial statement schedules.
/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
February 19, 2016
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (amounts in thousands, except per share data)
|
| | | | | | | | | | | | |
| | Year Ended Dec. 31 |
| | 2015 | | 2014 | | 2013 |
Operating revenues | | | | | | |
Electric | | $ | 9,275,986 |
| | $ | 9,465,890 |
| | $ | 9,034,045 |
|
Natural gas | | 1,672,081 |
| | 2,142,738 |
| | 1,804,679 |
|
Other | | 76,419 |
| | 77,507 |
| | 76,198 |
|
Total operating revenues | | 11,024,486 |
| | 11,686,135 |
| | 10,914,922 |
|
| | | | | | |
Operating expenses | | | | | | |
Electric fuel and purchased power | | 3,762,953 |
| | 4,210,142 |
| | 4,018,672 |
|
Cost of natural gas sold and transported | | 904,794 |
| | 1,372,479 |
| | 1,082,751 |
|
Cost of sales — other | | 36,216 |
| | 34,352 |
| | 33,323 |
|
Operating and maintenance expenses | | 2,329,670 |
| | 2,334,379 |
| | 2,273,532 |
|
Conservation and demand side management program expenses | | 224,679 |
| | 301,772 |
| | 260,726 |
|
Depreciation and amortization | | 1,124,524 |
| | 1,019,045 |
| | 977,863 |
|
Taxes (other than income taxes) | | 511,675 |
| | 465,836 |
| | 420,500 |
|
Loss on Monticello life cycle management/extended power uprate project | | 129,463 |
| | — |
| | — |
|
Total operating expenses | | 9,023,974 |
| | 9,738,005 |
| | 9,067,367 |
|
| | | | | | |
Operating income | | 2,000,512 |
| | 1,948,130 |
| | 1,847,555 |
|
| | | | | | |
Other income, net | | 5,400 |
| | 5,296 |
| | 2,972 |
|
Equity earnings of unconsolidated subsidiaries | | 34,390 |
| | 30,151 |
| | 30,020 |
|
Allowance for funds used during construction — equity | | 55,936 |
| | 89,750 |
| | 87,683 |
|
| | | | | | |
Interest charges and financing costs | | | | | | |
Interest charges — includes other financing costs of $24,175, $22,986 and $30,135, respectively | | 595,282 |
| | 566,608 |
| | 575,199 |
|
Allowance for funds used during construction — debt | | (26,248 | ) | | (38,402 | ) | | (39,179 | ) |
Total interest charges and financing costs | | 569,034 |
| | 528,206 |
| | 536,020 |
|
| | | | | | |
Income before income taxes | | 1,527,204 |
| | 1,545,121 |
| | 1,432,210 |
|
Income taxes | | 542,719 |
| | 523,815 |
| | 483,976 |
|
Net income | | $ | 984,485 |
| | $ | 1,021,306 |
| | $ | 948,234 |
|
| | | | | | |
Weighted average common shares outstanding: | | | | | | |
Basic | | 507,768 |
| | 503,847 |
| | 496,073 |
|
Diluted | | 508,168 |
| | 504,117 |
| | 496,532 |
|
| | | | | | |
Earnings per average common share: | | | | | | |
Basic | | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
|
Diluted | | 1.94 |
| | 2.03 |
| | 1.91 |
|
| | | | | | |
Cash dividends declared per common share | | $ | 1.28 |
| | $ | 1.20 |
| | $ | 1.11 |
|
| | | | | | |
See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (amounts in thousands)
|
| | | | | | | | | | | | |
| | Year Ended Dec. 31 |
| | 2015 | | 2014 | | 2013 |
| | | | | | |
Net income | | $ | 984,485 |
| | $ | 1,021,306 |
| | $ | 948,234 |
|
| | | | | | |
Other comprehensive (loss) income | | | | | | |
| | | | | | |
Pension and retiree medical benefits: | | | | | | |
Net pension and retiree medical benefit (losses) gains arising during the period, net of tax of $(5,026), $(4,687), and $1,746, respectively | | (7,906 | ) | | (7,517 | ) | | 1,408 |
|
Amortization of losses included in net periodic benefit cost, net of tax of $2,249, $2,159, and $4,151, respectively | | 3,526 |
| | 3,495 |
| | 3,306 |
|
| | (4,380 | ) | | (4,022 | ) | | 4,714 |
|
Derivative instruments: | | | | | | |
Net fair value (decrease) increase, net of tax of $(46), $(103), and $17, respectively | | (70 | ) | | (163 | ) | | 12 |
|
Reclassification of losses to net income, net of tax of $1,810, $1,493, and $2,541, respectively | | 2,836 |
| | 2,288 |
| | 1,476 |
|
| | 2,766 |
| | 2,125 |
| | 1,488 |
|
Marketable securities: | | | | | | |
Net fair value increase, net of tax of $0, $21, and $117, respectively | | — |
| | 33 |
| | 176 |
|
| | | | | | |
Other comprehensive (loss) income | | (1,614 | ) | | (1,864 | ) | | 6,378 |
|
Comprehensive income | | $ | 982,871 |
| | $ | 1,019,442 |
| | $ | 954,612 |
|
| | | | | | |
See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (amounts in thousands) |
| | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
Operating activities | | | |
| | |
Net income | $ | 984,485 |
| | $ | 1,021,306 |
| | $ | 948,234 |
|
Adjustments to reconcile net income to cash provided by operating activities: | | | | | |
Depreciation and amortization | 1,142,966 |
| | 1,036,515 |
| | 1,001,843 |
|
Conservation and demand side management program amortization | 5,225 |
| | 6,033 |
| | 6,531 |
|
Nuclear fuel amortization | 106,424 |
| | 114,542 |
| | 98,089 |
|
Deferred income taxes | 535,868 |
| | 569,378 |
| | 515,062 |
|
Amortization of investment tax credits | (5,277 | ) | | (5,543 | ) | | (5,753 | ) |
Allowance for equity funds used during construction | (55,936 | ) | | (89,750 | ) | | (87,683 | ) |
Equity earnings of unconsolidated subsidiaries | (34,390 | ) | | (30,151 | ) | | (30,020 | ) |
Dividends from unconsolidated subsidiaries | 40,128 |
| | 36,707 |
| | 36,416 |
|
Provision for bad debts | 36,074 |
| | 42,765 |
| | 37,627 |
|
Share-based compensation expense | 44,928 |
| | 32,189 |
| | 24,613 |
|
Gain on sale of transmission assets | — |
| | — |
| | (13,661 | ) |
Loss on Monticello life cycle management/extended power uprate project | 129,463 |
| | — |
| | — |
|
Net realized and unrealized hedging and derivative transactions | 21,919 |
| | 5,506 |
| | (4,704 | ) |
Other, net | (1,326 | ) | | — |
| | — |
|
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | 65,826 |
| | (125,146 | ) | | (108,911 | ) |
Accrued unbilled revenues | 73,625 |
| | (41,262 | ) | | (23,867 | ) |
Inventories | (11,240 | ) | | (20,558 | ) | | (43,588 | ) |
Other current assets | 9,273 |
| | (111,300 | ) | | (18,071 | ) |
Accounts payable | (120,002 | ) | | (53,242 | ) | | 132,441 |
|
Net regulatory assets and liabilities | 102,465 |
| | 195,823 |
| | 141,325 |
|
Other current liabilities | 66,134 |
| | 137,147 |
| | 126,555 |
|
Pension and other employee benefit obligations | (69,256 | ) | | (101,457 | ) | | (156,369 | ) |
Change in other noncurrent assets | 10,553 |
| | 44,364 |
| | (9,998 | ) |
Change in other noncurrent liabilities | (52,090 | ) | | (15,674 | ) | | 17,925 |
|
Net cash provided by operating activities | 3,025,839 |
| | 2,648,192 |
| | 2,584,036 |
|
| | | | | |
Investing activities | |
| | |
| | |
Utility capital/construction expenditures | (3,683,359 | ) | | (3,199,791 | ) | | (3,395,325 | ) |
Allowance for equity funds used during construction | 55,936 |
| | 89,750 |
| | 87,683 |
|
Proceeds from sale of transmission assets | — |
| | — |
| | 37,118 |
|
Proceeds from insurance recoveries | 27,237 |
| | 6,000 |
| | 90,000 |
|
Purchases of investments in external decommissioning fund | (1,257,924 | ) | | (595,569 | ) | | (1,481,881 | ) |
Proceeds from the sale of investments in external decommissioning fund | 1,236,873 |
| | 588,430 |
| | 1,461,291 |
|
Investments in WYCO Development LLC and other | (1,392 | ) | | (2,376 | ) | | (7,504 | ) |
Other, net | (145 | ) | | (3,695 | ) | | (4,766 | ) |
Net cash used in investing activities | (3,622,774 | ) | | (3,117,251 | ) | | (3,213,384 | ) |
| | | | | |
Financing activities | | | | | |
(Repayments of) proceeds from short-term borrowings, net | (173,500 | ) | | 260,500 |
| | 157,000 |
|
Proceeds from issuance of long-term debt | 1,626,212 |
| | 837,584 |
| | 1,431,895 |
|
Repayments of long-term debt | (250,882 | ) | | (275,948 | ) | | (652,451 | ) |
Proceeds from issuance of common stock | 7,011 |
| | 180,798 |
| | 231,767 |
|
Dividends paid | (606,574 | ) | | (561,411 | ) | | (514,042 | ) |
Net cash provided by financing activities | 602,267 |
| | 441,523 |
| | 654,169 |
|
| | | | | |
Net change in cash and cash equivalents | 5,332 |
| | (27,536 | ) | | 24,821 |
|
Cash and cash equivalents at beginning of period | 79,608 |
| | 107,144 |
| | 82,323 |
|
Cash and cash equivalents at end of period | $ | 84,940 |
| | $ | 79,608 |
| | $ | 107,144 |
|
| | | | | |
Supplemental disclosure of cash flow information: | |
| | |
| | |
Cash paid for interest (net of amounts capitalized) | $ | (542,860 | ) | | $ | (512,602 | ) | | $ | (514,911 | ) |
Cash received (paid) for income taxes, net | 58,287 |
| | (4,542 | ) | | 17,188 |
|
Supplemental disclosure of non-cash investing and financing transactions: | | | |
| | |
|
Property, plant and equipment additions in accounts payable | $ | 321,969 |
| | $ | 417,473 |
| | $ | 452,453 |
|
Issuance of common stock for reinvested dividends and 401(k) plans | 52,911 |
| | 62,078 |
| | 56,950 |
|
| | | | | |
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (amounts in thousands, except share and per share data)
|
| | | | | | | | |
| | Dec. 31 |
| | 2015 | | 2014 |
Assets | | | | |
Current assets | | | | |
Cash and cash equivalents | | $ | 84,940 |
| | $ | 79,608 |
|
Accounts receivable, net | | 724,606 |
| | 826,506 |
|
Accrued unbilled revenues | | 654,867 |
| | 728,492 |
|
Inventories | | 608,584 |
| | 597,183 |
|
Regulatory assets | | 344,630 |
| | 444,058 |
|
Derivative instruments | | 33,842 |
| | 85,723 |
|
Deferred income taxes | | 140,219 |
| | 246,210 |
|
Prepaid taxes | | 163,023 |
| | 185,488 |
|
Prepayments and other | | 155,734 |
| | 171,112 |
|
Total current assets | | 2,910,445 |
| | 3,364,380 |
|
| | | | |
Property, plant and equipment, net | | 31,205,851 |
| | 28,756,916 |
|
| | | | |
Other assets | | | | |
Nuclear decommissioning fund and other investments | | 1,902,995 |
| | 1,832,640 |
|
Regulatory assets | | 2,858,741 |
| | 2,774,216 |
|
Derivative instruments | | 51,083 |
| | 53,775 |
|
Other | | 124,420 |
| | 175,957 |
|
Total other assets | | 4,937,239 |
| | 4,836,588 |
|
Total assets | | $ | 39,053,535 |
| | $ | 36,957,884 |
|
| | | | |
Liabilities and Equity | | | | |
Current liabilities | | | | |
Current portion of long-term debt | | $ | 657,021 |
| | $ | 257,726 |
|
Short-term debt | | 846,000 |
| | 1,019,500 |
|
Accounts payable | | 960,982 |
| | 1,173,006 |
|
Regulatory liabilities | | 306,830 |
| | 410,729 |
|
Taxes accrued | | 438,189 |
| | 396,615 |
|
Accrued interest | | 166,829 |
| | 158,536 |
|
Dividends payable | | 162,410 |
| | 151,720 |
|
Derivative instruments | | 29,839 |
| | 21,632 |
|
Other | | 490,197 |
| | 475,119 |
|
Total current liabilities | | 4,058,297 |
| | 4,064,583 |
|
| | | | |
Deferred credits and other liabilities | | | | |
Deferred income taxes | | 6,293,661 |
| | 5,852,988 |
|
Deferred investment tax credits | | 68,419 |
| | 73,696 |
|
Regulatory liabilities | | 1,332,889 |
| | 1,163,429 |
|
Asset retirement obligations | | 2,608,562 |
| | 2,446,631 |
|
Derivative instruments | | 168,311 |
| | 183,936 |
|
Customer advances | | 228,999 |
| | 256,945 |
|
Pension and employee benefit obligations | | 941,002 |
| | 936,907 |
|
Other | | 261,756 |
| | 264,653 |
|
Total deferred credits and other liabilities | | 11,903,599 |
| | 11,179,185 |
|
| | | | |
Commitments and contingencies | |
|
| |
|
|
Capitalization | | | | |
Long-term debt | | 12,490,719 |
| | 11,499,634 |
|
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 507,535,523 and 505,733,267 shares outstanding at Dec. 31, 2015 and 2014, respectively | | 1,268,839 |
| | 1,264,333 |
|
Additional paid in capital | | 5,889,106 |
| | 5,837,330 |
|
Retained earnings | | 3,552,728 |
| | 3,220,958 |
|
Accumulated other comprehensive loss | | (109,753 | ) | | (108,139 | ) |
Total common stockholders’ equity | | 10,600,920 |
| | 10,214,482 |
|
Total liabilities and equity | | $ | 39,053,535 |
| | $ | 36,957,884 |
|
| | | | |
See Notes to Consolidated Financial Statements |
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Issued | | | | Accumulated Other Comprehensive Loss | | Total Common Stockholders’ Equity |
| Shares | | Par Value | | Additional Paid In Capital | | Retained Earnings | | |
| | | | | | | | | | | |
Balance at Dec. 31, 2012 | 487,960 |
| | $ | 1,219,899 |
| | $ | 5,353,015 |
| | $ | 2,413,816 |
| | $ | (112,653 | ) | | $ | 8,874,077 |
|
| | | | | | | | | | | |
Net income | | | | | | | 948,234 |
| | | | 948,234 |
|
Other comprehensive income | | | | | | | | | 6,378 |
| | 6,378 |
|
Dividends declared on common stock | | | | | | | (554,067 | ) | | | | (554,067 | ) |
Issuances of common stock | 10,012 |
| | 25,030 |
| | 237,671 |
| | | | | | 262,701 |
|
Share-based compensation | |
| | |
| | 28,627 |
| | | | | | 28,627 |
|
Balance at Dec. 31, 2013 | 497,972 |
| | $ | 1,244,929 |
| | $ | 5,619,313 |
| | $ | 2,807,983 |
| | $ | (106,275 | ) | | $ | 9,565,950 |
|
| | | | | | | | | | | |
Net income | | | | | | | 1,021,306 |
| | | | 1,021,306 |
|
Other comprehensive loss | | | | | | | | | (1,864 | ) | | (1,864 | ) |
Dividends declared on common stock | | | | | | | (608,331 | ) | | | | (608,331 | ) |
Issuances of common stock | 7,761 |
| | 19,404 |
| | 185,145 |
| | | | | | 204,549 |
|
Share-based compensation | | | | | 32,872 |
| | | | | | 32,872 |
|
Balance at Dec. 31, 2014 | 505,733 |
| | $ | 1,264,333 |
| | $ | 5,837,330 |
| | $ | 3,220,958 |
| | $ | (108,139 | ) | | $ | 10,214,482 |
|
| | | | | | | | | | | |
Net income | | | | | | | 984,485 |
| | | | 984,485 |
|
Other comprehensive loss | | | | | | | | | (1,614 | ) | | (1,614 | ) |
Dividends declared on common stock | | | | | | | (652,715 | ) | | | | (652,715 | ) |
Issuances of common stock | 1,803 |
| | 4,506 |
| | 28,017 |
| | | | | | 32,523 |
|
Share-based compensation | | | | | 23,759 |
| | | | | | 23,759 |
|
Balance at Dec. 31, 2015 | 507,536 |
| | $ | 1,268,839 |
| | $ | 5,889,106 |
| | $ | 3,552,728 |
| | $ | (109,753 | ) | | $ | 10,600,920 |
|
| | | | | | | | | | | |
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CAPITALIZATION (amounts in thousands, except share and per share data) |
| | | | | | | | |
| | Dec. 31 |
| | 2015 | | 2014 |
Long-Term Debt | | | | |
NSP-Minnesota | | | | |
First Mortgage Bonds, Series due: | | | | |
Aug. 15, 2015, 1.95% | | $ | — |
| | $ | 250,000 |
|
March 1, 2018, 5.25% | | 500,000 |
| | 500,000 |
|
Aug. 15, 2020, 2.2% | | 300,000 |
| | — |
|
Aug. 15, 2022, 2.15% | | 300,000 |
| | 300,000 |
|
May 15, 2023, 2.6% | | 400,000 |
| | 400,000 |
|
July 1, 2025, 7.125% | | 250,000 |
| | 250,000 |
|
March 1, 2028, 6.5% | | 150,000 |
| | 150,000 |
|
July 15, 2035, 5.25% | | 250,000 |
| | 250,000 |
|
June 1, 2036, 6.25% | | 400,000 |
| | 400,000 |
|
July 1, 2037, 6.2% | | 350,000 |
| | 350,000 |
|
Nov. 1, 2039, 5.35% | | 300,000 |
| | 300,000 |
|
Aug. 15, 2040, 4.85% | | 250,000 |
| | 250,000 |
|
Aug. 15, 2042, 3.4% | | 500,000 |
| | 500,000 |
|
May 15, 2044, 4.125% | | 300,000 |
| | 300,000 |
|
Aug. 15, 2045, 4.0% | | 300,000 |
| | — |
|
Other | | 33 |
| | 47 |
|
Unamortized discount | | (15,911 | ) | | (11,365 | ) |
Total | | 4,534,122 |
| | 4,188,682 |
|
Less current maturities | | 11 |
| | 250,013 |
|
Total NSP-Minnesota long-term debt | | $ | 4,534,111 |
| | $ | 3,938,669 |
|
| | | | |
PSCo | |
|
| |
|
|
First Mortgage Bonds, Series due: | |
|
| |
|
|
Sept. 1, 2017, 4.375% (a) | | $ | 129,500 |
| | $ | 129,500 |
|
Aug. 1, 2018, 5.8% | | 300,000 |
| | 300,000 |
|
June 1, 2019, 5.125% | | 400,000 |
| | 400,000 |
|
Nov. 15, 2020, 3.2% | | 400,000 |
| | 400,000 |
|
Sept. 15, 2022, 2.25% | | 300,000 |
| | 300,000 |
|
March 15, 2023, 2.5% | | 250,000 |
| | 250,000 |
|
May 15, 2025, 2.9% | | 250,000 |
| | — |
|
Sept. 1, 2037, 6.25% | | 350,000 |
| | 350,000 |
|
Aug. 1, 2038, 6.5% | | 300,000 |
| | 300,000 |
|
Aug. 15, 2041, 4.75% | | 250,000 |
| | 250,000 |
|
Sept. 15, 2042, 3.6% | | 500,000 |
| | 500,000 |
|
March 15, 2043, 3.95% | | 250,000 |
| | 250,000 |
|
March 15, 2044, 4.30% | | 300,000 |
| | 300,000 |
|
Capital lease obligations, through 2060, 11.2% — 14.3% | | 164,031 |
| | 172,209 |
|
Unamortized discount | | (11,340 | ) | | (11,480 | ) |
Total | | 4,132,191 |
| | 3,890,229 |
|
Less current maturities | | 8,103 |
| | 8,178 |
|
Total PSCo long-term debt | | $ | 4,124,088 |
| | $ | 3,882,051 |
|
| | | | |
SPS | |
|
| |
|
|
First Mortgage Bonds, Series due: | | | | |
June 15, 2024, 3.3% | | $ | 350,000 |
| | $ | 150,000 |
|
Aug. 15, 2041, 4.5% | | 400,000 |
| | 400,000 |
|
Unsecured Senior E Notes, due Oct. 1, 2016, 5.6% | | 200,000 |
| | 200,000 |
|
Unsecured Senior G Notes, due Dec. 1, 2018, 8.75% | | 250,000 |
| | 250,000 |
|
Unsecured Senior C and D Notes, due Oct. 1, 2033, 6% | | 100,000 |
| | 100,000 |
|
Unsecured Senior F Notes, due Oct. 1, 2036, 6% | | 250,000 |
| | 250,000 |
|
Unamortized premium (discount) | | 605 |
| | (309 | ) |
Total | | 1,550,605 |
| | 1,349,691 |
|
Less current maturities | | 200,000 |
| | — |
|
Total SPS long-term debt | | $ | 1,350,605 |
| | $ | 1,349,691 |
|
| | | | |
XCEL ENERGY INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CAPITALIZATION — (Continued) (amounts in thousands, except share and per share data) |
| | | | | | | | |
| | Dec. 31 |
| | 2015 | | 2014 |
NSP-Wisconsin | | | | |
First Mortgage Bonds, Series due: | | | | |
Oct. 1, 2018, 5.25% | | $ | 150,000 |
| | $ | 150,000 |
|
June 15, 2024, 3.3% | | 200,000 |
| | 100,000 |
|
Sept. 1, 2038, 6.375% | | 200,000 |
| | 200,000 |
|
Oct. 1, 2042, 3.7% | | 100,000 |
| | 100,000 |
|
City of La Crosse Resource Recovery Bond, Series due Nov. 1, 2021, 6% (b) | | 18,600 |
| | 18,600 |
|
Fort McCoy System Acquisition, due Oct. 15, 2030, 7% | | 490 |
| | 523 |
|
Other | | 1,634 |
| | 1,687 |
|
Unamortized discount | | (3,131 | ) | | (2,519 | ) |
Total | | 667,593 |
| | 568,291 |
|
Less current maturities | | 1,131 |
| | 1,235 |
|
Total NSP-Wisconsin long-term debt | | $ | 666,462 |
| | $ | 567,056 |
|
| | | | |
Other Subsidiaries | | | | |
Various Eloigne Co. Affordable Housing Project Notes, due 2016-2052, 0% — 8% | | $ | 31,255 |
| | $ | 32,037 |
|
Total | | 31,255 |
| | 32,037 |
|
Less current maturities | | 709 |
| | 1,316 |
|
Total other subsidiaries long-term debt | | $ | 30,546 |
| | $ | 30,721 |
|
| | | | |
Xcel Energy Inc. | | | | |
Unsecured Senior Notes, Series due: | | | | |
May 9, 2016, 0.75% | | $ | 450,000 |
| | $ | 450,000 |
|
April 1, 2017, 5.613% | | 253,979 |
| | 253,979 |
|
June 1, 2017, 1.2% | | 250,000 |
| | — |
|
May 15, 2020, 4.7% | | 550,000 |
| | 550,000 |
|
June 1, 2025, 3.3% | | 250,000 |
| | — |
|
July 1, 2036, 6.5% | | 300,000 |
| | 300,000 |
|
Sept. 15, 2041, 4.8% | | 250,000 |
| | 250,000 |
|
Elimination of PSCo capital lease obligation with affiliates | | (66,454 | ) | | (69,470 | ) |
Unamortized discount | | (5,551 | ) | | (6,078 | ) |
Total | | 2,231,974 |
| | 1,728,431 |
|
Less current maturities (including elimination of PSCo capital lease obligation) | | 447,067 |
| | (3,015 | ) |
Total Xcel Energy Inc. long-term debt | | $ | 1,784,907 |
| | $ | 1,731,446 |
|
Total long-term debt | | $ | 12,490,719 |
| | $ | 11,499,634 |
|
| | | | |
Common Stockholders’ Equity | | | | |
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 507,535,523 and 505,733,267 shares outstanding at Dec. 31, 2015 and Dec. 31, 2014, respectively | | $ | 1,268,839 |
| | $ | 1,264,333 |
|
Additional paid in capital | | 5,889,106 |
| | 5,837,330 |
|
Retained earnings | | 3,552,728 |
| | 3,220,958 |
|
Accumulated other comprehensive loss | | (109,753 | ) | | (108,139 | ) |
Total common stockholders’ equity | | $ | 10,600,920 |
| | $ | 10,214,482 |
|
| |
(a) | Pollution control financing. |
| |
(b) | Resource recovery financing. |
See Notes to Consolidated Financial Statements
XCEL ENERGY INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
| |
1. | Summary of Significant Accounting Policies |
Business and System of Accounts — Xcel Energy Inc.’s utility subsidiaries are engaged in the regulated generation, purchase, transmission, distribution and sale of electricity and in the regulated purchase, transportation, distribution and sale of natural gas. Xcel Energy’s consolidated financial statements and disclosures are presented in accordance with GAAP. All of the utility subsidiaries’ underlying accounting records also conform to the FERC uniform system of accounts or to systems required by various state regulatory commissions, which are the same in all material respects.
Principles of Consolidation — In 2015, Xcel Energy’s operations included the activity of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. These utility subsidiaries serve electric and natural gas customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Also included in Xcel Energy’s operations are WGI, an interstate natural gas pipeline company, and WYCO, a joint venture with CIG to develop and lease natural gas pipelines, storage and compression facilities.
Xcel Energy Inc.’s nonregulated subsidiary is Eloigne, which invests in rental housing projects that qualify for low-income housing tax credits. Xcel Energy Inc. owns the following additional direct subsidiaries, some of which are intermediate holding companies with additional subsidiaries: Xcel Energy Wholesale Group Inc., Xcel Energy Markets Holdings Inc., Xcel Energy Ventures Inc., Xcel Energy Retail Holdings Inc., Xcel Energy Communications Group, Inc., Xcel Energy International Inc., Xcel Energy Transmission Holding Company, LLC, and Xcel Energy Services Inc. Xcel Energy Inc. and its subsidiaries collectively are referred to as Xcel Energy.
Xcel Energy’s consolidated financial statements include its wholly-owned subsidiaries and variable interest entities for which it is the primary beneficiary. In the consolidation process, all intercompany transactions and balances are eliminated. Xcel Energy uses the equity method of accounting for its investment in WYCO. Xcel Energy’s equity earnings in WYCO are included on the consolidated statements of income as equity earnings of unconsolidated subsidiaries. Xcel Energy has investments in several plants and transmission facilities jointly owned with nonaffiliated utilities. Xcel Energy’s proportionate share of jointly owned facilities is recorded as property, plant and equipment on the consolidated balance sheets, and Xcel Energy’s proportionate share of the operating costs associated with these facilities is included in its consolidated statements of income. See Note 5 for further discussion of jointly owned generation, transmission, and gas facilities and related ownership percentages.
Xcel Energy evaluates its arrangements and contracts with other entities, including but not limited to, investments, PPAs and fuel contracts to determine if the other party is a variable interest entity, if Xcel Energy has a variable interest and if Xcel Energy is the primary beneficiary. Xcel Energy follows accounting guidance for variable interest entities which requires consideration of the activities that most significantly impact an entity’s financial performance and power to direct those activities, when determining whether Xcel Energy is a variable interest entity’s primary beneficiary. See Note 13 for further discussion of variable interest entities.
Use of Estimates — In recording transactions and balances resulting from business operations, Xcel Energy uses estimates based on the best information available. Estimates are used for such items as plant depreciable lives or potential disallowances, AROs, certain regulatory assets and liabilities, tax provisions, uncollectible amounts, environmental costs, unbilled revenues, jurisdictional fuel and energy cost allocations and actuarially determined benefit costs. The recorded estimates are revised when better information becomes available or when actual amounts can be determined. Those revisions can affect operating results.
Regulatory Accounting — Our regulated utility subsidiaries account for certain income and expense items in accordance with accounting guidance for regulated operations. Under this guidance:
| |
• | Certain costs, which would otherwise be charged to expense or OCI, are deferred as regulatory assets based on the expected ability to recover the costs in future rates; and |
| |
• | Certain credits, which would otherwise be reflected as income or OCI, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred. |
Estimates of recovering deferred costs and returning deferred credits are based on specific ratemaking decisions or precedent for each item. Regulatory assets and liabilities are amortized consistent with the treatment in the rate setting process.
If restructuring or other changes in the regulatory environment occur, regulated utility subsidiaries may no longer be eligible to apply this accounting treatment, and may be required to eliminate regulatory assets and liabilities from their balance sheets. Such changes could have a material effect on Xcel Energy’s financial condition, results of operations and cash flows. See Note 15 for further discussion of regulatory assets and liabilities.
Revenue Recognition — Revenues related to the sale of energy are generally recorded when service is rendered or energy is delivered to customers. However, the determination of the energy sales to individual customers is based on the reading of their meter, which occurs on a systematic basis throughout the month. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated and the corresponding unbilled revenue is recognized. Xcel Energy presents its revenues net of any excise or other fiduciary-type taxes or fees.
NSP-Minnesota participates in MISO, and SPS participates in SPP. Xcel Energy’s utility subsidiaries recognize sales to both native load and other end use customers on a gross basis. Revenues and charges for short term wholesale sales of excess energy transacted through RTOs are recorded on a gross basis in electric revenues and cost of sales. Other revenues and charges related to participating and transacting in RTOs are recorded on a net basis in cost of sales.
Xcel Energy Inc.’s utility subsidiaries have various rate-adjustment mechanisms in place that provide for the recovery of natural gas, electric fuel and purchased energy costs. These cost-adjustment tariffs may increase or decrease the level of revenue collected from customers and are revised periodically for differences between the total amount collected under the clauses and the costs incurred. When applicable, under governing regulatory commission rate orders, fuel cost over-recoveries (the excess of fuel revenue billed to customers over fuel costs incurred) are deferred as regulatory liabilities and under-recoveries (the excess of fuel costs incurred over fuel revenues billed to customers) are deferred as regulatory assets.
Certain rate rider mechanisms qualify for alternative revenue recognition under generally accepted accounting principles. These mechanisms arise from costs imposed upon the utility by action of a regulator or legislative body related to an environmental, public safety, or other mandate. When certain criteria are met, revenue is recognized equal to the revenue requirement, including return on rate base items, for the qualified mechanisms. The mechanisms are revised periodically for differences between the total amount collected under the riders and the revenue recognized, which may increase or decrease the level of revenue collected from customers.
Conservation Programs — Xcel Energy Inc.’s utility subsidiaries have implemented programs in many of their retail jurisdictions to assist customers in reducing peak demand and conserving energy on the electric and natural gas systems. These programs include efficiency and redesign programs, as well as rebates for the purchase of items such as high efficiency lighting.
The costs incurred for DSM and CIP programs are deferred if it is probable future revenue will be provided to permit recovery of the incurred cost. Recorded revenues for incentive programs designed for recovery of lost margins and/or conservation performance incentives are limited to amounts expected to be collected within 24 months from the annual period in which they are earned.
For PSCo, SPS and NSP-Minnesota, DSM and CIP program costs are recovered through a combination of base rate revenue and rider mechanisms. The revenue billed to customers recovers incurred costs for conservation programs and also incentive amounts that are designed to encourage Xcel Energy’s achievement of energy conservation goals and compensate for related lost sales margin. For these utility subsidiaries, regulatory assets are recognized to reflect the amount of costs or earned incentives that have not yet been collected from customers. NSP-Wisconsin recovers approved conservation program costs in base rate revenue.
Property, Plant and Equipment and Depreciation — Property, plant and equipment is stated at original cost. The cost of plant includes direct labor and materials, contracted work, overhead costs and AFUDC. The cost of plant retired is charged to accumulated depreciation and amortization. Amounts recovered in rates for future removal costs are recorded as regulatory liabilities. Significant additions or improvements extending asset lives are capitalized, while repairs and maintenance costs are charged to expense as incurred. Maintenance and replacement of items determined to be less than a unit of property are charged to operating expenses as incurred. Planned major maintenance activities are charged to operating expense unless the cost represents the acquisition of an additional unit of property or the replacement of an existing unit of property. Property, plant and equipment also includes costs associated with property held for future use. The depreciable lives of certain plant assets are reviewed annually and revised, if appropriate. Property, plant and equipment that is required to be decommissioned early by a regulator is reclassified as plant to be retired.
Property, plant and equipment is tested for impairment when it is determined that the carrying value of the assets may not be recoverable. A loss is recognized in the current period if it becomes probable that part of a cost of a plant under construction or recently completed plant will be disallowed for recovery from customers and a reasonable estimate of the disallowance can be made. See Note 12 for a discussion of the loss recognized related to the Monticello LCM/EPU project. For investments in property, plant and equipment that are abandoned and not expected to go into service, incurred costs and related deferred tax amounts are compared to the discounted estimated future rate recovery, and a loss is recognized, if necessary.
Xcel Energy records depreciation expense related to its plant using the straight-line method over the plant’s useful life. Actuarial life studies are performed and submitted to the state and federal commissions for review. Upon acceptance by the various commissions, the resulting lives and net salvage rates are used to calculate depreciation. Depreciation expense, expressed as a percentage of average depreciable property, was approximately 2.8, 2.7, and 2.9 percent for the years ended Dec. 31, 2015, 2014 and 2013, respectively.
Leases — Xcel Energy evaluates a variety of contracts for lease classification at inception, including PPAs and rental arrangements for office space, vehicles and equipment. Contracts determined to contain a lease because of per unit pricing that is other than fixed or market price, terms regarding the use of a particular asset, and other factors are evaluated further to determine if the arrangement is a capital lease. See Note 13 for further discussion of leases.
AFUDC — AFUDC represents the cost of capital used to finance utility construction activity. AFUDC is computed by applying a composite financing rate to qualified CWIP. The amount of AFUDC capitalized as a utility construction cost is credited to other nonoperating income (for equity capital) and interest charges (for debt capital). AFUDC amounts capitalized are included in Xcel Energy’s rate base for establishing utility service rates. In addition to construction-related amounts, cost of capital also is recorded to reflect returns on capital used to finance conservation programs in Minnesota.
Generally, AFUDC costs are recovered from customers as the related property is depreciated. However, in some cases commissions have approved a more current recovery of the cost of capital associated with large capital projects, resulting in a lower recognition of AFUDC. In other cases, some commissions have allowed an AFUDC calculation greater than the FERC-defined AFUDC rate, resulting in higher recognition of AFUDC.
AROs — Xcel Energy Inc.’s utility subsidiaries account for AROs under accounting guidance that requires a liability for the fair value of an ARO to be recognized in the period in which it is incurred if it can be reasonably estimated, with the offsetting associated asset retirement costs capitalized as a long-lived asset. The liability is generally increased over time by applying the effective interest method of accretion, and the capitalized costs are depreciated over the useful life of the long-lived asset. Changes resulting from revisions to the timing or amount of expected asset retirement cash flows are recognized as an increase or a decrease in the ARO. Xcel Energy Inc.’s utility subsidiaries also recover through rates certain future plant removal costs in addition to AROs. The accumulated removal costs for these obligations are reflected in the balance sheets as a regulatory liability. See Note 13 for further discussion of AROs.
Nuclear Decommissioning — Nuclear decommissioning studies estimate NSP-Minnesota’s ultimate costs of decommissioning its nuclear power plants and are performed at least every three years and submitted to the MPUC and other state commissions for approval. NSP-Minnesota's most recent triennial nuclear decommissioning studies were approved by the MPUC in October 2015. These studies reflect NSP-Minnesota’s plans for prompt dismantlement of the Monticello and PI facilities. These studies assume that NSP-Minnesota will store spent fuel on site pending removal to a U.S. government facility.
For rate making purposes, NSP-Minnesota recovers the total decommissioning costs related to its nuclear power plants over each facility’s expected service life based on the triennial decommissioning studies filed with the MPUC and other state commissions. The studies consider estimated future costs of decommissioning and the market value of investments in trust funds, and recommend annual funding amounts. Amounts collected in rates are deposited in the trust funds. See Note 14 for further discussion of the approved nuclear decommissioning studies and funded amounts. For financial reporting purposes, NSP-Minnesota accounts for nuclear decommissioning as an ARO as described above.
Restricted funds for the payment of future decommissioning expenditures for NSP-Minnesota’s nuclear facilities are included in the nuclear decommissioning fund on the consolidated balance sheets. See Note 11 for further discussion of the nuclear decommissioning fund.
Nuclear Fuel Expense — Nuclear fuel expense, which is recorded as NSP-Minnesota’s nuclear generating plants use fuel, includes the cost of fuel used in the current period (including AFUDC) and costs associated with the end-of-life fuel segments.
Nuclear Refueling Outage Costs — Xcel Energy uses a deferral and amortization method for nuclear refueling O&M costs. This method amortizes refueling outage costs over the period between refueling outages consistent with how the costs are recovered ratably in electric rates.
Income Taxes — Xcel Energy accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Xcel Energy defers income taxes for all temporary differences between pretax financial and taxable income, and between the book and tax bases of assets and liabilities. Xcel Energy uses the tax rates that are scheduled to be in effect when the temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized. In making such a determination, all available evidence is considered, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations.
Due to the effects of past regulatory practices, when deferred taxes were not required to be recorded due to the use of flow through accounting for ratemaking purposes, the reversal of some temporary differences are accounted for as current income tax expense. Tax credits are recorded when earned unless there is a requirement to defer the benefit and amortize it over the book depreciable lives of the related property. The requirement to defer and amortize only applies to federal ITCs. Utility rate regulation also has resulted in the recognition of certain regulatory assets and liabilities related to income taxes, which are summarized in Note 15.
Xcel Energy follows the applicable accounting guidance to measure and disclose uncertain tax positions that it has taken or expects to take in its income tax returns. Xcel Energy recognizes a tax position in its consolidated financial statements when it is more likely than not that the position will be sustained upon examination based on the technical merits of the position. Recognition of changes in uncertain tax positions are reflected as a component of income tax.
Xcel Energy reports interest and penalties related to income taxes within the other income and interest charges sections in the consolidated statements of income.
Xcel Energy Inc. and its subsidiaries file consolidated federal income tax returns as well as combined or separate state income tax returns. Federal income taxes paid by Xcel Energy Inc. are allocated to Xcel Energy Inc.’s subsidiaries based on separate company computations of tax. A similar allocation is made for state income taxes paid by Xcel Energy Inc. in connection with combined state filings. Xcel Energy Inc. also allocates its own income tax benefits to its direct subsidiaries based on the relative positive tax liabilities of the subsidiaries.
See Note 6 for further discussion of income taxes.
Types of and Accounting for Derivative Instruments — Xcel Energy uses derivative instruments in connection with its interest rate, utility commodity price, vehicle fuel price, and commodity trading activities, including forward contracts, futures, swaps and options. All derivative instruments not designated and qualifying for the normal purchases and normal sales exception, as defined by the accounting guidance for derivatives and hedging, are recorded on the consolidated balance sheets at fair value as derivative instruments. This includes certain instruments used to mitigate market risk for the utility operations including transmission in organized markets and all instruments related to the commodity trading operations. The classification of changes in fair value for those derivative instruments is dependent on the designation of a qualifying hedging relationship. Changes in fair value of derivative instruments not designated in a qualifying hedging relationship are reflected in current earnings or as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms.
Gains or losses on commodity trading transactions are recorded as a component of electric operating revenues; hedging transactions for vehicle fuel costs are recorded as a component of capital projects or O&M costs; and interest rate hedging transactions are recorded as a component of interest expense. Certain utility subsidiaries are allowed to recover in electric or natural gas rates the costs of certain financial instruments purchased to reduce commodity cost volatility. For further information on derivatives entered to mitigate commodity price risk on behalf of electric and natural gas customers, see Note 11.
Cash Flow Hedges — Certain qualifying hedging relationships are designated as a hedge of a forecasted transaction, or future cash flow (cash flow hedge). Changes in the fair value of a derivative designated as a cash flow hedge, to the extent effective, are included in OCI or deferred as a regulatory asset or liability based on recovery mechanisms until earnings are affected by the hedged transaction.
Normal Purchases and Normal Sales — Xcel Energy enters into contracts for the purchase and sale of commodities for use in its business operations. Derivatives and hedging accounting guidance requires a company to evaluate these contracts to determine whether the contracts are derivatives. Certain contracts that meet the definition of a derivative may be exempted from derivative accounting if designated as normal purchases or normal sales.
Xcel Energy evaluates all of its contracts at inception to determine if they are derivatives and if they meet the normal purchases and normal sales designation requirements. None of the contracts entered into within the commodity trading operations qualify for a normal purchases and normal sales designation.
See Note 11 for further discussion of Xcel Energy’s risk management and derivative activities.
Commodity Trading Operations — All applicable gains and losses related to commodity trading activities, whether or not settled physically, are shown on a net basis in electric operating revenues in the consolidated statements of income.
Xcel Energy’s commodity trading operations are conducted by NSP-Minnesota, and PSCo. Commodity trading activities are not associated with energy produced from Xcel Energy’s generation assets or energy and capacity purchased to serve native load. Commodity trading contracts are recorded at fair market value and commodity trading results include the impact of all margin-sharing mechanisms. See Note 11 for further discussion.
Fair Value Measurements — Xcel Energy presents cash equivalents, interest rate derivatives, commodity derivatives and nuclear decommissioning fund assets at estimated fair values in its consolidated financial statements. Cash equivalents are recorded at cost plus accrued interest; money market funds are measured using quoted net asset values. For interest rate derivatives, quoted prices based primarily on observable market interest rate curves are used as a primary input to establish fair value. For commodity derivatives, the most observable inputs available are generally used to determine the fair value of each contract. In the absence of a quoted price for an identical contract in an active market, Xcel Energy may use quoted prices for similar contracts or internally prepared valuation models to determine fair value. For the nuclear decommissioning fund, published trading data and pricing models, generally using the most observable inputs available, are utilized to estimate fair value for each security. See Note 11 for further discussion.
Cash and Cash Equivalents — Xcel Energy considers investments in certain instruments, including commercial paper and money market funds, with a remaining maturity of three months or less at the time of purchase, to be cash equivalents.
Accounts Receivable and Allowance for Bad Debts — Accounts receivable are stated at the actual billed amount net of an allowance for bad debts. Xcel Energy establishes an allowance for uncollectible receivables based on a policy that reflects its expected exposure to the credit risk of customers.
Inventory — All inventory is recorded at average cost.
RECs — RECs are marketable environmental instruments that represent proof that energy was generated from eligible renewable energy sources. RECs are awarded upon delivery of the associated energy and can be bought and sold. RECs are typically used as a form of measurement of compliance to RPS enacted by those states that are encouraging construction and consumption from renewable energy sources, but can also be sold separately from the energy produced. Utility subsidiaries acquire RECs from the generation or purchase of renewable power.
When RECs are purchased or acquired in the course of generation they are recorded as inventory at cost. The cost of RECs that are utilized for compliance purposes is recorded as electric fuel and purchased power expense. As a result of state regulatory orders, Xcel Energy reduces recoverable fuel costs for the cost of certain RECs and records that cost as a regulatory asset when the amount is recoverable in future rates.
Sales of RECs that are purchased or acquired in the course of generation are recorded in electric utility operating revenues on a gross basis. The cost of these RECs, related transaction costs, and amounts credited to customers under margin-sharing mechanisms are recorded in electric fuel and purchased power expense.
Emission Allowances — Emission allowances, including the annual SO2 and NOx emission allowance entitlement received from the EPA, are recorded at cost plus associated broker commission fees. Xcel Energy follows the inventory accounting model for all emission allowances. Sales of emission allowances are included in electric utility operating revenue and the operating activities section of the consolidated statements of cash flows.
Environmental Costs — Environmental costs are recorded when it is probable Xcel Energy is liable for remediation costs and the liability can be reasonably estimated. Costs are deferred as a regulatory asset if it is probable that the costs will be recovered from customers in future rates. Otherwise, the costs are expensed. If an environmental expense is related to facilities currently in use, such as emission-control equipment, the cost is capitalized and depreciated over the life of the plant.
Estimated remediation costs, excluding inflationary increases, are recorded based on experience, an assessment of the current situation and the technology currently available for use in the remediation. The recorded costs are regularly adjusted as estimates are revised and remediation proceeds. If other participating PRPs exist and acknowledge their potential involvement with a site, costs are estimated and recorded only for Xcel Energy’s expected share of the cost. Any future costs of restoring sites where operation may extend indefinitely are treated as a capitalized cost of plant retirement. The depreciation expense levels recoverable in rates include a provision for removal expenses, which may include final remediation costs. Removal costs recovered in rates before the related costs are incurred are classified as a regulatory liability.
See Note 13 for further discussion of environmental costs.
Benefit Plans and Other Postretirement Benefits — Xcel Energy maintains pension and postretirement benefit plans for eligible employees. Recognizing the cost of providing benefits and measuring the projected benefit obligation of these plans under applicable accounting guidance requires management to make various assumptions and estimates.
Based on the regulatory recovery mechanisms of Xcel Energy Inc.’s utility subsidiaries, certain unrecognized actuarial gains and losses and unrecognized prior service costs or credits are recorded as regulatory assets and liabilities, rather than OCI.
See Note 9 for further discussion of benefit plans and other postretirement benefits.
Guarantees — Xcel Energy recognizes, upon issuance or modification of a guarantee, a liability for the fair market value of the obligation that has been assumed in issuing the guarantee. This liability includes consideration of specific triggering events and other conditions which may modify the ongoing obligation to perform under the guarantee.
The obligation recognized is reduced over the term of the guarantee as Xcel Energy is released from risk under the guarantee. See Note 13 for specific details of issued guarantees.
Subsequent Events — Management has evaluated the impact of events occurring after Dec. 31, 2015 up to the date of issuance of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation.
2. Accounting Pronouncements
Recently Issued
Revenue Recognition — In May 2014, the FASB issued Revenue from Contracts with Customers, Topic 606 (ASU No. 2014-09), which provides a framework for the recognition of revenue, with the objective that recognized revenues properly reflect amounts an entity is entitled to receive in exchange for goods and services. The new guidance also includes additional disclosure requirements regarding revenue, cash flows and obligations related to contracts with customers. As a result of the FASB’s July 2015 deferral of the standard’s required implementation date, the guidance is effective for interim and annual reporting periods beginning after Dec. 15, 2017. Xcel Energy is currently evaluating the impact of adopting ASU 2014-09 on its consolidated financial statements.
Consolidation — In February 2015, the FASB issued Amendments to the Consolidation Analysis, Topic 810 (ASU No. 2015-02), which reduces the number of consolidation models and amends certain consolidation principles related to variable interest entities. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2015, and early adoption is permitted. Xcel Energy does not expect the implementation of ASU 2015-02 to have a material impact on its consolidated financial statements.
Presentation of Debt Issuance Costs — In April 2015, the FASB issued Simplifying the Presentation of Debt Issuance Costs, Subtopic 835-30 (ASU No. 2015-03), which amends existing guidance to require the presentation of debt issuance costs on the balance sheet as a deduction from the carrying amount of the related debt, instead of an asset. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2015, and early adoption is permitted. Other than the prescribed reclassification of assets to an offset of debt on the consolidated balance sheets, Xcel Energy does not expect the implementation of ASU 2015-03 to have a material impact on its consolidated financial statements.
Fair Value Measurement — In May 2015, the FASB issued Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent), Topic 820 (ASU No. 2015-07), which removes the requirement to categorize fair value measurements using a net asset value methodology in the fair value hierarchy. This guidance will be effective on a retrospective basis, effective for interim and annual reporting periods beginning after Dec. 15, 2015, and early adoption is permitted. Other than the reduced disclosure requirements, Xcel Energy does not expect the implementation of ASU 2015-07 to have a material impact on its consolidated financial statements.
Presentation of Deferred Taxes — In November 2015, the FASB issued Balance Sheet Classification of Deferred Taxes, Topic 740 (ASU No 2015-17), which removes the requirement to present deferred tax assets and liabilities as current and noncurrent on the balance sheet based on the classification of the related asset or liability, and instead requires classification of all deferred tax assets and liabilities as noncurrent. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2016, and early adoption is permitted. Other than the prescribed classification of all deferred tax assets and liabilities as noncurrent, Xcel Energy does not expect the implementation of ASU 2015-17 to have a material impact on its consolidated financial statements.
Classification and Measurement of Financial Instruments — In January 2016, the FASB issued Recognition and Measurement of Financial Assets and Financial Liabilities, Subtopic 825-10 (ASU No. 2016-01), which among other changes in accounting and disclosure requirements, replaces the cost method of accounting for non-marketable equity securities with a model for recognizing impairments and observable price changes, and also eliminates the available-for-sale classification for marketable equity securities. Under the new guidance, other than when the consolidation or equity method of accounting is utilized, changes in the fair value of equity securities are to be recognized in earnings. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2017. Xcel Energy is currently evaluating the impact of adopting ASU 2016-01 on its consolidated financial statements.
| |
3. | Selected Balance Sheet Data |
|
| | | | | | | | |
(Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Accounts receivable, net | | | | |
Accounts receivable | | $ | 776,494 |
| | $ | 884,225 |
|
Less allowance for bad debts | | (51,888 | ) | | (57,719 | ) |
| | $ | 724,606 |
| | $ | 826,506 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Inventories | | | | |
Materials and supplies | | $ | 290,690 |
| | $ | 244,099 |
|
Fuel | | 202,271 |
| | 183,249 |
|
Natural gas | | 115,623 |
| | 169,835 |
|
| | $ | 608,584 |
| | $ | 597,183 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Property, plant and equipment, net | | | | |
Electric plant | | $ | 36,464,050 |
| | $ | 33,203,139 |
|
Natural gas plant | | 4,944,757 |
| | 4,643,452 |
|
Common and other property | | 1,709,508 |
| | 1,611,486 |
|
Plant to be retired (a) | | 38,249 |
| | 71,534 |
|
CWIP | | 1,256,949 |
| | 2,005,531 |
|
Total property, plant and equipment | | 44,413,513 |
| | 41,535,142 |
|
Less accumulated depreciation | | (13,591,259 | ) | | (13,168,418 | ) |
Nuclear fuel | | 2,447,251 |
| | 2,347,422 |
|
Less accumulated amortization | | (2,063,654 | ) | | (1,957,230 | ) |
| | $ | 31,205,851 |
| | $ | 28,756,916 |
|
| |
(a) | PSCo’s Cherokee Unit 3 was retired in August 2015. In 2017, PSCo expects to both early retire Valmont Unit 5 and convert Cherokee Unit 4 from a coal-fueled generating facility to natural gas, as approved by the CPUC. Amounts are presented net of accumulated depreciation. |
| |
4. | Borrowings and Other Financing Instruments |
Short-Term Borrowings
Money Pool — Xcel Energy Inc. and its utility subsidiaries have established a money pool arrangement that allows for short-term investments in and borrowings between the utility subsidiaries. NSP-Wisconsin does not participate in the money pool. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc. The money pool balances are eliminated in consolidation.
Commercial Paper — Xcel Energy Inc. and its utility subsidiaries meet their short-term liquidity requirements primarily through the issuance of commercial paper and borrowings under their credit facilities. Commercial paper outstanding for Xcel Energy was as follows:
|
| | | | |
(Amounts in Millions, Except Interest Rates) | | Three Months Ended Dec. 31, 2015 |
Borrowing limit | | $ | 2,750 |
|
Amount outstanding at period end | | 846 |
|
Average amount outstanding | | 290 |
|
Maximum amount outstanding | | 846 |
|
Weighted average interest rate, computed on a daily basis | | 0.56 | % |
Weighted average interest rate at period end | | 0.82 |
|
|
| | | | | | | | | | | | |
| | Year Ended Dec. 31 |
(Amounts in Millions, Except Interest Rates) | | 2015 | | 2014 | | 2013 |
Borrowing limit | | $ | 2,750 |
| | $ | 2,750 |
| | $ | 2,450 |
|
Amount outstanding at period end | | 846 |
| | 1,020 |
| | 759 |
|
Average amount outstanding | | 601 |
| | 841 |
| | 481 |
|
Maximum amount outstanding | | 1,360 |
| | 1,200 |
| | 1,160 |
|
Weighted average interest rate, computed on a daily basis | | 0.48 | % | | 0.33 | % | | 0.31 | % |
Weighted average interest rate at end of period | | 0.82 |
| | 0.56 |
| | 0.25 |
|
Letters of Credit — Xcel Energy Inc. and its subsidiaries use letters of credit, generally with terms of one year, to provide financial guarantees for certain operating obligations. At Dec. 31, 2015 and 2014, there were $29 million and $61 million of letters of credit outstanding, respectively, under the credit facilities. The contract amounts of these letters of credit approximate their fair value and are subject to fees.
Credit Facilities — In order to use their commercial paper programs to fulfill short-term funding needs, Xcel Energy Inc. and its utility subsidiaries must have revolving credit facilities in place at least equal to the amount of their respective commercial paper borrowing limits and cannot issue commercial paper in an aggregate amount exceeding available capacity under these credit facilities. The lines of credit provide short-term financing in the form of notes payable to banks, letters of credit and back-up support for commercial paper borrowings.
Credit Agreements — NSP-Minnesota, NSP-Wisconsin, PSCo, SPS and Xcel Energy Inc. each have five-year credit agreements with a syndicate of banks. The total size of the credit facilities is $2.75 billion and each credit facility matures in October 2019.
NSP-Minnesota, PSCo, SPS, and Xcel Energy Inc. each have the right to request an extension of the termination date for two additional one-year periods. NSP-Wisconsin has the right to request an extension of the termination date for an additional one-year period. All extension requests are subject to majority bank group approval.
Features of the credit facilities include:
| |
• | Xcel Energy Inc. may increase its credit facility by up to $200 million, NSP-Minnesota and PSCo may each increase their credit facilities by $100 million and SPS may increase its credit facility by $50 million. The NSP-Wisconsin credit facility cannot be increased. |
| |
• | Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio of each entity be less than or equal to 65 percent. Each entity was in compliance at Dec. 31, 2015 and 2014, respectively, as evidenced by the table below: |
|
| | | | | | |
| | Debt-to-Total Capitalization Ratio |
| | 2015 | | 2014 |
Xcel Energy Inc. | | 57 | % | | 56 | % |
NSP-Wisconsin | | 46 |
| | 48 |
|
NSP-Minnesota | | 48 |
| | 48 |
|
SPS | | 46 |
| | 47 |
|
PSCo | | 45 |
| | 47 |
|
| |
• | If Xcel Energy Inc. or any of its utility subsidiaries do not comply with the covenant, an event of default may be declared, and if not remedied, any outstanding amounts due under the facility can be declared due by the lender. |
| |
• | The Xcel Energy Inc. credit facility has a cross-default provision that provides Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries, except NSP-Wisconsin as long as its total assets do not comprise more than 15 percent of Xcel Energy’s consolidated total assets, default on certain indebtedness in an aggregate principal amount exceeding $75 million. |
| |
• | Xcel Energy Inc. and its subsidiaries were in compliance with all financial covenants in their debt agreements as of Dec. 31, 2015 and 2014. |
| |
• | The interest rates under these lines of credit are based on Eurodollar borrowing margins ranging from 87.5 to 175 basis points per year based on the applicable long-term credit ratings. |
| |
• | The commitment fees, also based on applicable long-term credit ratings, are calculated on the unused portion of the lines of credit at a range of 7.5 to 27.5 basis points per year. |
At Dec. 31, 2015, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | Credit Facility (a) | | Drawn (b) | | Available |
Xcel Energy Inc. | | $ | 1,000 |
| | $ | 584 |
| | $ | 416 |
|
PSCo | | 700 |
| | 18 |
| | 682 |
|
NSP-Minnesota | | 500 |
| | 241 |
| | 259 |
|
SPS | | 400 |
| | 22 |
| | 378 |
|
NSP-Wisconsin | | 150 |
| | 10 |
| | 140 |
|
Total | | $ | 2,750 |
| | $ | 875 |
| | $ | 1,875 |
|
| |
(a) | These credit facilities mature in October 2019. |
| |
(b) | Includes outstanding commercial paper and letters of credit. |
All credit facility bank borrowings, outstanding letters of credit and outstanding commercial paper reduce the available capacity under the respective credit facilities. Xcel Energy Inc. and its subsidiaries had no direct advances on the credit facilities outstanding at Dec. 31, 2015 and 2014.
Long-Term Borrowings and Other Financing Instruments
Generally, all real and personal property of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are subject to the liens of their first mortgage indentures. Debt premiums, discounts and expenses are amortized over the life of the related debt. The premiums, discounts and expenses associated with refinanced debt are deferred and amortized over the life of the related new issuance, in accordance with regulatory guidelines.
Maturities of long-term debt are as follows:
|
| | | | |
(Millions of Dollars) | | |
2016 | | $ | 657 |
|
2017 | | 638 |
|
2018 | | 1,206 |
|
2019 | | 406 |
|
2020 | | 1,257 |
|
During 2015, Xcel Energy Inc. and its utility subsidiaries completed the following financings:
| |
• | PSCo issued $250 million of 2.9 percent first mortgage bonds due May 15, 2025; |
| |
• | Xcel Energy Inc. issued $250 million of 1.2 percent senior notes due June 1, 2017 and $250 million of 3.3 percent senior notes due June 1, 2025; |
| |
• | NSP-Wisconsin issued $100 million of 3.3 percent first mortgage bonds due June 15, 2024; |
| |
• | NSP-Minnesota issued $300 million of 2.2 percent first mortgage bonds due Aug. 15, 2020 and $300 million of 4.0 percent first mortgage bonds due Aug. 15, 2045; and |
| |
• | SPS issued $200 million of 3.3 percent first mortgage bonds due June 15, 2024. |
During 2014, Xcel Energy Inc. and its utility subsidiaries completed the following financings:
| |
• | PSCo issued $300 million of 4.3 percent first mortgage bonds due March 15, 2044; |
| |
• | NSP-Minnesota issued $300 million of 4.125 percent first mortgage bonds due May 15, 2044; |
| |
• | SPS issued $150 million of 3.3 percent first mortgage bonds due June 15, 2024; and |
| |
• | NSP-Wisconsin issued $100 million of 3.3 percent first mortgage bonds due June 15, 2024. |
In 2014, in connection with SPS’ issuance of $150 million of 3.30 percent first mortgage bonds due June 15, 2024, SPS concurrently secured its previously issued Series G Senior Notes due Dec. 1, 2018 equally and ratably with SPS’ first mortgage bonds as required pursuant to the terms of the Series G notes.
Also in 2014, to provide the required collateralization, SPS issued $250 million of collateral 8.75 percent first mortgage bonds due Dec. 1, 2018 to the trustee under its senior unsecured indenture which secured the previously issued Series G Senior Notes, 8.75 percent due Dec. 1, 2018, equally and ratably with SPS’ first mortgage bonds.
Issuances of Common Stock — During the year ended Dec. 31, 2014, Xcel Energy Inc. issued approximately 5.7 million shares of common stock through an at-the-market (ATM) program and received cash proceeds of $172.7 million net of $1.9 million in fees and commissions. Xcel Energy completed its ATM program as of June 30, 2014. The proceeds from the issuances of common stock were used to repay short-term debt, infuse equity into the utility subsidiaries and for other general corporate purposes.
Deferred Financing Costs — Other assets included deferred financing costs of approximately $92 million and $85 million, net of amortization, at Dec. 31, 2015 and 2014, respectively. Xcel Energy is amortizing these financing costs over the remaining maturity periods of the related debt.
Capital Stock — Xcel Energy Inc. has 7,000,000 shares of preferred stock authorized to be issued with a $100 par value. At Dec. 31, 2015 and 2014, there were no shares of preferred stock outstanding.
The charters of PSCo and SPS authorize each subsidiary to issue 10,000,000 shares of preferred stock with par values of $0.01 and $1.00 per share, respectively. At Dec. 31, 2015 and 2014, there were no preferred shares of subsidiaries outstanding.
Xcel Energy Inc. has 1,000,000,000 shares of common stock authorized to be issued with a $2.50 par value. Outstanding shares at Dec. 31, 2015 and 2014 were 507,535,523 and 505,733,267, respectively.
Dividend and Other Capital-Related Restrictions — Xcel Energy depends on its subsidiaries to pay dividends. All of Xcel Energy Inc.’s utility subsidiaries’ dividends are subject to the FERC’s jurisdiction, which prohibits the payment of dividends out of capital accounts; payment of dividends is allowed out of retained earnings only. Due to certain restrictive covenants, Xcel Energy Inc. is required to be current on particular interest payments before dividends can be paid.
The most restrictive dividend limitations for NSP-Minnesota, NSP-Wisconsin and SPS are imposed by their respective state regulatory commission. PSCo’s dividends are subject to the FERC’s jurisdiction under the Federal Power Act, which prohibits the payment of dividends out of capital accounts; payment of dividends is allowed out of retained earnings only.
Only NSP-Minnesota has a first mortgage indenture which places certain restrictions on the amount of cash dividends it can pay to Xcel Energy Inc., the holder of its common stock. Even with this restriction, NSP-Minnesota could have paid more than $1.7 billion and $1.6 billion in additional cash dividends to Xcel Energy Inc. at Dec. 31, 2015 and 2014, respectively.
NSP-Minnesota’s state regulatory commissions indirectly limit the amount of dividends NSP-Minnesota can pay by requiring an equity-to-total capitalization ratio between 46.9 percent and 57.3 percent. NSP-Minnesota’s equity-to-total capitalization ratio was 52.1 percent at Dec. 31, 2015 and $967 million in retained earnings was not restricted. Total capitalization for NSP-Minnesota was $9.9 billion at Dec. 31, 2015, which did not exceed the limit of $10.5 billion.
NSP-Wisconsin cannot pay annual dividends in excess of approximately $33.3 million if its calendar year average equity-to-total capitalization ratio is or falls below the state commission authorized level of 52.5 percent, as calculated consistent with PSCW requirements. NSP-Wisconsin’s calendar year average equity-to-total capitalization ratio calculated on this basis was 52.6 percent at Dec. 31, 2015 and $2.4 million in retained earnings was not restricted.
SPS’ state regulatory commissions indirectly limit the amount of dividends that SPS can pay Xcel Energy Inc. by requiring an equity-to-total capitalization ratio (excluding short-term debt) between 45.0 percent and 55.0 percent. In addition, SPS may not pay a dividend that would cause it to lose its investment grade bond rating. SPS’ equity-to-total capitalization ratio (excluding short-term debt) was 53.8 percent at Dec. 31, 2015 and $438 million in retained earnings was not restricted.
The issuance of securities by Xcel Energy Inc. generally is not subject to regulatory approval. However, utility financings and certain intra-system financings are subject to the jurisdiction of the applicable state regulatory commissions and/or the FERC. As of Dec. 31, 2015:
| |
• | PSCo has authorization to issue up to an additional $450 million of long-term debt and up to $800 million of short-term debt. |
| |
• | SPS has authorization to issue up to $100 million of long-term debt and $500 million of short-term debt. |
| |
• | NSP-Wisconsin has authorization to issue up to $150 million of short-term debt and NSPW will file for additional long-term debt authorization. |
| |
• | NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization ratio remains between 46.9 percent and 57.3 percent and to issue short-term debt provided it does not exceed 15 percent of total capitalization. Total capitalization for NSP-Minnesota cannot exceed $10.5 billion. |
Xcel Energy believes these authorizations are adequate and seeks additional authorization as necessary.
| |
5. | Joint Ownership of Generation, Transmission and Gas Facilities |
Following are the investments by Xcel Energy Inc.’s utility subsidiaries in jointly owned generation, transmission and gas facilities and the related ownership percentages as of Dec. 31, 2015:
|
| | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % |
NSP-Minnesota | | | | | | | | |
Electric Generation: | | | | | | | | |
Sherco Unit 3 | | $ | 590,048 |
| | $ | 386,675 |
| | $ | 4,984 |
| | 59 | % |
Sherco Common Facilities Units 1, 2 and 3 | | 145,825 |
| | 93,583 |
| | 47 |
| | 80 |
|
Sherco Substation | | 4,790 |
| | 3,054 |
| | — |
| | 59 |
|
Electric Transmission: | | | | | | | | |
Grand Meadow Line and Substation | | 9,248 |
| | 1,451 |
| | — |
| | 50 |
|
CapX2020 Transmission | | 947,674 |
| | 107,985 |
| | 68,834 |
| | 51 |
|
Total NSP-Minnesota | | $ | 1,697,585 |
| | $ | 592,748 |
| | $ | 73,865 |
| | |
|
| | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % |
NSP-Wisconsin | | | | | | | | |
Electric Transmission: | | | | | | | | |
CapX2020 Transmission | | $ | 154,394 |
| | $ | 6,863 |
| | $ | 1,633 |
| | 80 | % |
La Crosse, Wis. to Madison, Wis. | | — |
| | — |
| | 18,894 |
| | 37 |
|
Total NSP-Wisconsin | | $ | 154,394 |
| | $ | 6,863 |
| | $ | 20,527 |
| | |
|
| | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % |
PSCo | | | | | | | | |
Electric Generation: | | | | | | | | |
Hayden Unit 1 | | $ | 155,159 |
| | $ | 69,679 |
| | $ | 147 |
| | 76 | % |
Hayden Unit 2 | | 121,486 |
| | 61,780 |
| | 20,840 |
| | 37 |
|
Hayden Common Facilities | | 37,756 |
| | 17,910 |
| | 321 |
| | 53 |
|
Craig Units 1 and 2 | | 60,158 |
| | 36,570 |
| | 8,518 |
| | 10 |
|
Craig Common Facilities 1, 2 and 3 | | 37,418 |
| | 18,520 |
| | 505 |
| | 7 |
|
Comanche Unit 3 | | 892,340 |
| | 95,029 |
| | 452 |
| | 67 |
|
Comanche Common Facilities | | 23,826 |
| | 1,430 |
| | 894 |
| | 82 |
|
Electric Transmission: | | | | | | | | |
Transmission and other facilities, including substations | | 152,460 |
| | 62,324 |
| | 5,378 |
| | Various |
|
Gas Transportation: | | | | | | | | |
Rifle, Colo. to Avon, Colo. | | 19,928 |
| | 7,165 |
| | — |
| | 60 |
|
Gas Transportation Compressor | | 8,353 |
| | 124 |
| | 127 |
| | 50 |
|
Total PSCo | | $ | 1,508,884 |
| | $ | 370,531 |
| | $ | 37,182 |
| | |
NSP-Minnesota and PSCo have approximately 517 MW and 820 MW of jointly owned generating capacity, respectively. Each Company’s share of operating expenses and construction expenditures are included in the applicable utility accounts. Each of the respective owners is responsible for providing its own financing.
Consolidated Appropriations Act, 2016 - In December 2015, the Consolidated Appropriations Act, 2016 (Act) was signed into law. The Act provides for the following:
| |
• | Immediate expensing, or “bonus depreciation,” of 50 percent for property placed in service in 2015, 2016, and 2017; 40 percent for property placed in service in 2018; and 30 percent for property placed in service in 2019. Additionally, some longer production period property placed in service in 2020 will be eligible for bonus depreciation; |
| |
• | PTCs at 100 percent of the credit rate ($0.023 per KWh) for wind energy projects that begin construction by the end of 2016; 80 percent of the credit rate for projects that begin construction in 2017; 60 percent of the credit rate for projects that begin construction in 2018; and 40 percent of the credit rate for projects that begin construction in 2019. The wind energy PTC was not extended for projects that begin construction after 2019; |
| |
• | ITCs at 30 percent for commercial solar projects that begin construction by the end of 2019; 26 percent for projects that begin construction in 2020; 22 percent for projects that begin construction in 2021; and 10 percent for projects thereafter; |
| |
• | R&E credit was permanently extended; and |
| |
• | Delay of two years (until 2020) of the excise tax on certain employer-provided health insurance plans. |
The accounting related to the Act was recorded beginning in the fourth quarter of 2015 because a change in tax law is accounted for beginning in the period of enactment. The fourth quarter 2015 accounting impacts included:
| |
• | Recognition of additional tax deductions for bonus depreciation of $1.2 billion, and as a result, recognition of $4.9 million benefit related to a carryback claim (see additional discussion below) and $3.5 million expense related to valuation allowances and expirations of charitable contribution carryforwards; and |
| |
• | Recognition of $6.8 million benefit for federal R&E credits. |
Tax Increase Prevention Act of 2014 — In 2014, the Tax Increase Prevention Act (TIPA) was signed into law. The TIPA provides for the following:
| |
• | The R&E credit was extended for 2014; |
| |
• | PTCs were extended for projects that began construction before the end of 2014 with certain projects qualifying into future years; and |
| |
• | 50 percent bonus depreciation was extended one year through 2014. Additionally, some longer production period property placed in service in 2015 is also eligible for 50 percent bonus depreciation. |
The accounting related to the TIPA was recorded beginning in the fourth quarter of 2014 because a change in tax law is accounted for in the period of enactment.
American Taxpayer Relief Act of 2012 — In 2013, the American Taxpayer Relief Act (ATRA) was signed into law. The ATRA provided for the following:
| |
• | The top tax rate for dividends increased from 15 percent to 20 percent. The 20 percent dividend rate is now consistent with the tax rates for capital gains; |
| |
• | The R&E credit was extended for 2012 and 2013; |
| |
• | PTCs were extended for projects that began construction before the end of 2013 with certain projects qualifying into future years; and |
| |
• | 50 percent bonus depreciation was extended one year through 2013. Additionally, some longer production period property placed in service in 2014 is also eligible for 50 percent bonus depreciation. |
The accounting related to the ATRA, including the provisions related to 2012, was recorded beginning in the first quarter of 2013 because a change in tax law is accounted for in the period of enactment.
Federal Tax Loss Carryback Claims — In 2012, 2013, 2014 and 2015, Xcel Energy identified certain expenses related to 2009, 2010, 2011, 2013, 2014 and 2015 that qualify for an extended carryback beyond the typical two-year carryback period. As a result of a higher tax rate in prior years, Xcel Energy recognized a tax benefit of approximately $5 million in 2015, $17 million in 2014 and $12 million in 2013 and $15 million in 2012.
Federal Audit — Xcel Energy files a consolidated federal income tax return. In the third quarter of 2012, the IRS commenced an examination of tax years 2010 and 2011, including the 2009 carryback claim. As of Dec. 31, 2015, the IRS had proposed an adjustment to the federal tax loss carryback claims that would result in $14 million of income tax expense for the 2009 through 2011 and 2013 claims, the recently filed 2014 claim, and the anticipated claim for 2015. In the fourth quarter of 2015, the IRS forwarded the issue to the Office of Appeals (Appeals); however the outcome and timing of a resolution is uncertain. The statute of limitations applicable to Xcel Energy's 2009 through 2011 federal income tax returns expires in December 2016 following an extension to allow additional time for the Appeals process. In the third quarter of 2015, the IRS commenced an examination of tax years 2012 and 2013. As of Dec. 31, 2015, the IRS had not proposed any material adjustments to tax years 2012 and 2013.
State Audits — Xcel Energy files consolidated state tax returns based on income in its major operating jurisdictions of Colorado, Minnesota, Texas, and Wisconsin, and various other state income-based tax returns. As of Dec. 31, 2015, Xcel Energy’s earliest open tax years that are subject to examination by state taxing authorities in its major operating jurisdictions were as follows:
|
| | |
State | | Year |
Colorado | | 2009 |
Minnesota | | 2009 |
Texas | | 2009 |
Wisconsin | | 2011 |
As of Dec. 31, 2015, there were no state income tax audits in progress.
Unrecognized Tax Benefits — The unrecognized tax benefit balance includes permanent tax positions, which if recognized would affect the annual ETR. In addition, the unrecognized tax benefit balance includes temporary tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. A change in the period of deductibility would not affect the ETR but would accelerate the payment of cash to the taxing authority to an earlier period.
A reconciliation of the amount of unrecognized tax benefit is as follows:
|
| | | | | | | | |
(Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Unrecognized tax benefit — Permanent tax positions | | $ | 25.8 |
| | $ | 16.2 |
|
Unrecognized tax benefit — Temporary tax positions | | 94.9 |
| | 50.3 |
|
Total unrecognized tax benefit | | $ | 120.7 |
| | $ | 66.5 |
|
A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 | | 2013 |
Balance at Jan. 1 | | $ | 66.5 |
| | $ | 41.2 |
| | $ | 34.5 |
|
Additions based on tax positions related to the current year | | 27.1 |
| | 28.7 |
| | 15.1 |
|
Reductions based on tax positions related to the current year | | (4.5 | ) | | (2.0 | ) | | (0.4 | ) |
Additions for tax positions of prior years | | 34.8 |
| | 16.0 |
| | 21.6 |
|
Reductions for tax positions of prior years | | (2.9 | ) | | (6.0 | ) | | (4.8 | ) |
Settlements with taxing authorities | | (0.3 | ) | | (9.6 | ) | | (24.8 | ) |
Lapse of applicable statutes of limitations | | — |
| | (1.8 | ) | | — |
|
Balance at Dec. 31 | | $ | 120.7 |
| | $ | 66.5 |
| | $ | 41.2 |
|
The unrecognized tax benefit amounts were reduced by the tax benefits associated with NOL and tax credit carryforwards. The amounts of tax benefits associated with NOL and tax credit carryforwards are as follows:
|
| | | | | | | | |
(Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
NOL and tax credit carryforwards | | $ | (36.7 | ) | | $ | (28.5 | ) |
It is reasonably possible that Xcel Energy’s amount of unrecognized tax benefits could significantly change in the next 12 months as the IRS Appeals and audit progress and state audits resume. As the IRS Appeals and audit progress, it is reasonably possible that the amount of unrecognized tax benefit could decrease up to approximately $58 million.
The payable for interest related to unrecognized tax benefits is partially offset by the interest benefit associated with NOL and tax credit carryforwards. The payables for interest related to unrecognized tax benefits at Dec. 31, 2015, 2014 and 2013 were not material. No amounts were accrued for penalties related to unrecognized tax benefits as of Dec. 31, 2015, 2014 or 2013.
Other Income Tax Matters — NOL amounts represent the amount of the tax loss that is carried forward and tax credits represent the deferred tax asset. NOL and tax credit carryforwards as of Dec. 31 were as follows:
|
| | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 |
Federal NOL carryforward | | $ | 2,153 |
| | $ | 1,349 |
|
Federal tax credit carryforwards | | 360 |
| | 327 |
|
State NOL carryforwards | | 2,124 |
| | 1,722 |
|
Valuation allowances for state NOL carryforwards | | (65 | ) | | (53 | ) |
State tax credit carryforwards, net of federal detriment (a) | | 45 |
| | 19 |
|
Valuation allowances for state credit carryforwards, net of federal benefit (b) | | (24 | ) | | — |
|
| |
(a) | State tax credit carryforwards are net of federal detriment of $24 million and $10 million as of Dec. 31, 2015 and 2014, respectively. |
| |
(b) | Valuation allowances for state tax credit carryforwards were net of federal benefit of $13 million as of Dec. 31, 2015. |
The federal carryforward periods expire between 2021 and 2035. The state carryforward periods expire between 2016 and 2035.
Total income tax expense from operations differs from the amount computed by applying the statutory federal income tax rate to income before income tax expense. The following reconciles such differences for the years ending Dec. 31:
|
| | | | | | | | |
| 2015 | | 2014 | | 2013 |
Federal statutory rate | 35.0 | % | | 35.0 | % | | 35.0 | % |
Increases (decreases) in tax from: | | | | | |
State income taxes, net of federal income tax benefit | 4.1 |
| | 4.0 |
| | 4.1 |
|
Change in unrecognized tax benefits | 0.6 |
| | 0.2 |
| | 0.6 |
|
NOL carryback | (0.3 | ) | | (0.9 | ) | | (0.8 | ) |
Regulatory differences — utility plant items | (1.0 | ) | | (1.3 | ) | | (1.6 | ) |
Tax credits recognized, net of federal income tax expense | (2.7 | ) | | (2.6 | ) | | (2.6 | ) |
Other, net | (0.2 | ) | | (0.5 | ) | | (0.9 | ) |
Effective income tax rate | 35.5 | % | | 33.9 | % | | 33.8 | % |
The components of Xcel Energy’s income tax expense for the years ending Dec. 31 were:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Current federal tax (benefit) | | $ | (36,129 | ) | | $ | (73,160 | ) | | $ | (46,173 | ) |
Current state tax expense | | 2,324 |
| | 9,225 |
| | 7,678 |
|
Current change in unrecognized tax expense | | 45,933 |
| | 23,915 |
| | 13,162 |
|
Deferred federal tax expense | | 480,078 |
| | 505,236 |
| | 439,085 |
|
Deferred state tax expense | | 92,132 |
| | 84,787 |
| | 80,907 |
|
Deferred change in unrecognized tax (benefit) | | (36,342 | ) | | (20,645 | ) | | (4,930 | ) |
Deferred investment tax credits | | (5,277 | ) | | (5,543 | ) | | (5,753 | ) |
Total income tax expense | | $ | 542,719 |
| | $ | 523,815 |
| | $ | 483,976 |
|
The components of deferred income tax expense for the years ending Dec. 31 were:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Deferred tax expense excluding items below | | $ | 546,664 |
| | $ | 616,934 |
| | $ | 588,053 |
|
Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities | | (11,810 | ) | | (48,674 | ) | | (64,420 | ) |
Tax benefit (expense) allocated to OCI | | 1,013 |
| | 1,117 |
| | (8,572 | ) |
Other | | 1 |
| | 1 |
| | 1 |
|
Deferred tax expense | | $ | 535,868 |
| | $ | 569,378 |
| | $ | 515,062 |
|
The components of Xcel Energy’s net deferred tax liability (current and noncurrent) at Dec. 31 were as follows:
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Deferred tax liabilities: | | |
| | |
|
Differences between book and tax bases of property | | $ | 7,119,023 |
| | $ | 6,257,191 |
|
Regulatory assets | | 313,414 |
| | 300,762 |
|
Other | | 243,690 |
| | 300,251 |
|
Total deferred tax liabilities | | $ | 7,676,127 |
| | $ | 6,858,204 |
|
| | | | |
Deferred tax assets: | | |
| | |
|
NOL carryforward | | $ | 851,242 |
| | $ | 552,274 |
|
Tax credit carryforward | | 404,738 |
| | 346,064 |
|
Unbilled revenue - fuel costs | | 57,220 |
| | 55,021 |
|
Rate refund | | 50,441 |
| | 93,956 |
|
Regulatory liabilities | | 41,541 |
| | 49,712 |
|
Environmental remediation | | 38,663 |
| | 42,716 |
|
Deferred investment tax credits | | 29,650 |
| | 31,886 |
|
NOL and tax credit valuation allowances | | (27,679 | ) | | (3,402 | ) |
Other | | 76,869 |
| | 83,199 |
|
Total deferred tax assets | | $ | 1,522,685 |
| | $ | 1,251,426 |
|
Net deferred tax liability | | $ | 6,153,442 |
| | $ | 5,606,778 |
|
Basic EPS was computed by dividing the earnings available to Xcel Energy Inc.’s common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS was computed by dividing the earnings available to Xcel Energy Inc.’s common shareholders by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate Xcel Energy Inc.’s diluted EPS is calculated using the treasury stock method.
Common Stock Equivalents — Xcel Energy Inc. currently has common stock equivalents related to certain equity awards in share-based compensation arrangements.
Common stock equivalents causing a dilutive impact to EPS include commitments to issue common stock related to time based equity compensation awards and time based employer matching contributions to certain 401(k) plan participants. In October 2013, Xcel Energy determined that it would settle 401(k) employer matching contributions in cash instead of common stock going forward for most of its employees. Share-based compensation accounting for the impacted employee groups ceased in October 2013, and corresponding expense amounts recorded to equity were reclassified to a liability for expected cash settlements. Following the effective date of a new PSCo bargaining agreement in August 2015, 401(k) matching contributions will be settled in cash for all Xcel Energy employee groups.
Stock equivalent units granted to Xcel Energy Inc.’s Board of Directors are included in common shares outstanding upon grant date as there is no further service, performance or market condition associated with these awards. Restricted stock, granted to settle amounts due to certain employees under the Xcel Energy Inc. Executive Annual Incentive Award Plan, is included in common shares outstanding when granted.
Share-based compensation arrangements for which there is currently no dilutive impact to EPS include the following:
| |
• | Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period. |
| |
• | Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement. |
The dilutive impact of common stock equivalents affecting EPS was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2015 | | 2014 | | 2013 |
(Amounts in thousands, except per share data) | | Income | | Shares | | Per Share Amount | | Income | | Shares | | Per Share Amount | | Income | | Shares | | Per Share Amount |
Net income | | $ | 984,485 |
| | | | | | $ | 1,021,306 |
| | | | | | $ | 948,234 |
| | | | |
Basic EPS: | | | | | | | | | | | | | | | | | | |
Earnings available to common shareholders | | 984,485 |
| | 507,768 |
| | $ | 1.94 |
| | 1,021,306 |
| | 503,847 |
| | $ | 2.03 |
| | 948,234 |
| | 496,073 |
| | $ | 1.91 |
|
Effect of dilutive securities: | | | | | | | | | | | | | | | | | | |
Equity awards | | — |
| | 400 |
| | | | — |
| | 270 |
| | | | — |
| | 459 |
| | |
Diluted EPS: | | | | | | | | | | | | | | | | | | |
Earnings available to common shareholders | | $ | 984,485 |
| | 508,168 |
| | $ | 1.94 |
| | $ | 1,021,306 |
| | 504,117 |
| | $ | 2.03 |
| | $ | 948,234 |
| | 496,532 |
| | $ | 1.91 |
|
Dividend Reinvestment and Stock Purchase Plan and Stock Compensation Settlements — In October 2015, the Xcel Energy Inc. Board of Directors authorized open market purchases by the plan administrator as the source of shares for the dividend reinvestment program as well as market purchases of up to 3.0 million shares for stock compensation plan settlements.
| |
8. | Share-Based Compensation |
Restricted Stock — Certain employees may elect to receive shares of common or restricted stock under the Xcel Energy Inc. Executive Annual Incentive Award Plan. Restricted stock is treated as an equity award and vests and settles in equal annual installments over a three-year period. Xcel Energy Inc. reinvests dividends on the restricted stock while restrictions are in place. Restrictions also apply to the additional shares of restricted stock acquired through dividend reinvestment. If the restricted shares are forfeited, the employee is not entitled to the dividends on those shares. Restricted stock has a fair value equal to the market trading price of Xcel Energy Inc.’s stock at the grant date.
Xcel Energy Inc. granted shares of restricted stock for the years ended Dec. 31 as follows:
|
| | | | | | | | | | | | |
(Shares in Thousands) | | 2015 | | 2014 | | 2013 |
Granted shares | | 42 |
| | 46 |
| | 33 |
|
Grant date fair value | | $ | 35.00 |
| | $ | 29.69 |
| | $ | 28.30 |
|
A summary of the changes of nonvested restricted stock for the year ended 2015 were as follows:
|
| | | | | | | |
(Shares in Thousands) | | Shares | | Weighted Average Grant Date Fair Value |
Nonvested restricted stock at Jan. 1, 2015 | | 82 |
| | $ | 29.00 |
|
Granted | | 42 |
| | 35.00 |
|
Forfeited | | (9 | ) | | 28.24 |
|
Vested | | (35 | ) | | 28.30 |
|
Dividend equivalents | | 3 |
| | 35.19 |
|
Nonvested restricted stock at Dec. 31, 2015 | | 83 |
| | 32.62 |
|
Other Equity Awards — Xcel Energy Inc.’s Board of Directors has granted equity awards under the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated in 2010) and the 2015 Omnibus Incentive Plan (effective May 20, 2015). These plans allow the attachment of various vesting conditions and performance goals to the awards granted. The vesting conditions and performance goals may vary by plan year. At the end of the restricted period, such grants will be awarded if the vesting conditions and/or performance goals are met.
Commencing in 2014, certain employees were granted bundled equity awards with one portion of shares subject only to service conditions, and the other portion subject to performance conditions. Inclusive of other grants of time-based awards, a total of 0.3 million, 0.4 million, and 0.2 million time-based equity shares subject only to service conditions were granted in 2015, 2014, and 2013, respectively. Other than shares associated with these time-based awards, restricted stock and certain 401(k) employer match settlements, payout of all other employee equity awards and the lapsing of restrictions on the transfer of units are based on the achievement of performance criteria.
The performance conditions for a portion of the awards granted in 2015 and 2014 are based on relative TSR, measured identically to TSR liability awards granted in those years, and measurement of performance for a portion of units awarded from 2011 to 2013 is based on EPS growth with an additional condition that Xcel Energy Inc.’s annual dividend paid on its common stock remains at a specified amount per share or greater. The performance conditions for the remaining employee equity awards are based on environmental goals. Equity awards with performance conditions awarded from 2011 to 2015, plus associated dividend equivalents, will be settled or forfeited and the restricted period will lapse after three years, with potential payouts ranging from zero to 150 percent for 2011 to 2013 grants, and zero to 200 percent for 2014 and 2015 grants, depending on the level of achievement.
| |
• | The 2010 environmental awards met their targets as of Dec. 31, 2012 and were settled in shares in February 2013. |
| |
• | The 2011 awards measured on EPS growth and the 2011 environmental awards met their targets as of Dec. 31, 2013 and were settled in shares in February 2014. |
| |
• | The 2012 awards measured on EPS growth and the 2012 environmental awards met their targets as of Dec. 31, 2014, and were settled in shares in February 2015. |
| |
• | The 2013 awards measured on EPS growth, the 2013 environmental awards and the 2013 time-based awards met their targets as of Dec. 31, 2015, and will be settled in shares in February 2016. |
Equity award units granted to employees, excluding restricted stock and applicable 401(k) employer match settlements, for the years ended Dec. 31 were as follows:
|
| | | | | | | | | | | | |
(Units in Thousands) | | 2015 | | 2014 | | 2013 |
Granted units | | 496 |
| | 588 |
| | 774 |
|
Weighted average grant date fair value | | $ | 36.09 |
| | $ | 29.90 |
| | $ | 27.65 |
|
Approximately 0.8 million of these units vested during 2015 at a total fair value of $27.1 million. Approximately 0.5 million of these units vested during 2014 at a total fair value of $19.6 million. Approximately 0.6 million of these units vested during 2013 at a total fair value of $16.8 million.
A summary of the changes in the nonvested portion of these equity award units for the year ended 2015, were as follows:
|
| | | | | | | |
(Units in Thousands) | | Units | | Weighted Average Grant Date Fair Value |
Nonvested Units at Jan. 1, 2015 | | 1,322 |
| | $ | 28.63 |
|
Granted | | 496 |
| | 36.09 |
|
Forfeited | | (99 | ) | | 30.97 |
|
Vested | | (756 | ) | | 27.67 |
|
Dividend equivalents | | 62 |
| | 30.25 |
|
Nonvested Units at Dec. 31, 2015 | | 1,025 |
| | 32.81 |
|
The total fair value of these nonvested equity awards as of Dec. 31, 2015 was $36.8 million and the weighted average remaining contractual life was 1.7 years.
Stock Equivalent Units — Non-employee members of the Xcel Energy Inc. Board of Directors receive annual awards of stock equivalent units, with each unit having a value equal to one share of Xcel Energy Inc. common stock. The annual grants are vested as of the date of each member’s election to the Board of Directors; there is no further service or other condition attached to the annual grants. Additionally, directors may elect to receive their fees in stock equivalent units in lieu of cash. Dividends on Xcel Energy Inc.’s common stock are converted to stock equivalent units and granted based on the number of stock equivalent units held by each participant as of the dividend date. The stock equivalent units are payable as a distribution of Xcel Energy Inc.’s common stock upon a director’s termination of service.
The stock equivalent units granted for the years ended Dec. 31 were as follows:
|
| | | | | | | | | | | | |
(Units in Thousands) | | 2015 | | 2014 | | 2013 |
Granted units | | 60 |
| | 62 |
| | 69 |
|
Grant date fair value | | $ | 34.58 |
| | $ | 30.57 |
| | $ | 29.52 |
|
A summary of the stock equivalent unit changes for the year ended 2015 are as follows:
|
| | | | | | | |
(Units in Thousands) | | Units | | Weighted Average Grant Date Fair Value |
Stock equivalent units at Jan. 1, 2015 | | 690 |
| | $ | 24.03 |
|
Granted | | 60 |
| | 34.58 |
|
Units distributed | | (29 | ) | | 20.71 |
|
Dividend equivalents | | 25 |
| | 35.26 |
|
Stock equivalent units at Dec. 31, 2015 | | 746 |
| | 25.38 |
|
TSR Liability Awards — Xcel Energy Inc.’s Board of Directors has granted TSR liability awards under the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated effective in 2010). The plan allows Xcel Energy to attach various performance goals to the awards granted. The liability awards granted have been historically dependent on a single measure of performance, Xcel Energy Inc.’s relative TSR measured over a three-year period. For 2015, 2014 and 2013 awards, Xcel Energy Inc.’s TSR is compared to the TSR of other companies in a 23-member utilities peer group. At the end of the three-year period, potential payouts of the awards range from zero to 200 percent, depending on Xcel Energy Inc.’s TSR compared to the applicable peer group or index.
The TSR liability awards granted for the years ended Dec. 31 were as follows:
|
| | | | | | | | | |
(In Thousands) | | 2015 | | 2014 | | 2013 |
Awards granted | | 224 |
| | 270 |
| | 215 |
|
The total amounts of TSR liability awards settled during the years ended Dec. 31 were as follows:
|
| | | | | | | | | | | | |
(In Thousands) | | 2015 | | 2014 | | 2013 |
Awards settled | | — |
| | — |
| | 108 |
|
Settlement amount (cash and common stock) | | $ | — |
| | $ | — |
| | $ | 3,057 |
|
The amount of cash used to settle Xcel Energy’s TSR liability awards was $1.5 million in 2013.
Share-Based Compensation Expense — Other than for restricted stock and certain 401(k) employer match settlements, the vesting of employee equity awards is generally predicated on the achievement of a performance condition, which is the achievement of a TSR, EPS or environmental measures target. Additionally, approximately 0.3 million, 0.4 million, and 0.2 million of equity awards were granted in 2015, 2014, and 2013, respectively, with vesting subject only to service conditions for periods up to five years. Generally, all of these instruments are considered to be equity awards since the plan settlement determination (shares or cash) resides with Xcel Energy and not the participants. In addition, these awards have not been previously settled in cash and Xcel Energy plans to continue electing share settlement. The grant date fair value of equity awards is expensed over the service period as employees vest in their rights to those awards.
The TSR liability awards have been historically settled partially in cash, and therefore do not qualify as equity awards, but rather are accounted for as liabilities. As liability awards, the fair value on which ratable expense is based, as employees vest in their rights to those awards, is remeasured each period based on the current stock price and performance achievement, and final expense is based on the market value of the shares on the date the award is settled.
The compensation costs related to share-based awards for the years ended Dec. 31 were as follows:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Compensation cost for share-based awards (a) (b) | | $ | 44,928 |
| | $ | 32,189 |
| | $ | 24,613 |
|
Tax benefit recognized in income | | 17,570 |
| | 12,557 |
| | 9,571 |
|
Capitalized compensation cost for share-based awards (c) | | — |
| | 1,887 |
| | 1,698 |
|
| |
(a) | Compensation costs for share-based payment arrangements are included in O&M expense in the consolidated statements of income. |
| |
(b) | Included in compensation cost for share-based awards are matching contributions related to the Xcel Energy 401(k) plan, which totaled $7.4 million, and $7.0 million for the years ended 2014 and 2013, respectively. In October 2013, Xcel Energy determined that it would settle the 401(k) employer match in cash instead of common stock going forward for all employee groups except PSCo bargaining employees. Share-based compensation accounting for the impacted employee groups ceased in October 2013, and corresponding expense amounts recorded to equity were reclassified to a liability for expected cash settlements. In August 2015, consistent with a new PSCo bargaining agreement, share-based compensation accounting ceased for the employer 401(k) match for PSCo bargaining employees, which will be paid in cash. As a result, 2015 compensation cost for share-based awards includes no 401(k) matching contributions. |
| |
(c) | An allocated amount of the 401(k) match is capitalized. |
The maximum aggregate number of shares of common stock available for issuance under the Xcel Energy Inc. 2015 Omnibus Incentive Plan (effective May 20, 2015) is 7.0 million shares. The maximum aggregate number of shares of common stock available for issuance under the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated effective Feb. 17, 2010) is 8.3 million shares. Under the Xcel Energy Inc. Executive Annual Incentive Award Plan (as amended and restated effective Feb. 17, 2010), the total number of shares approved for issuance is 1.2 million shares.
As of Dec. 31, 2015 and 2014, there was approximately $36.4 million and $27.8 million, respectively, of total unrecognized compensation cost related to nonvested share-based compensation awards. Xcel Energy expects to recognize the amount unrecognized at Dec. 31, 2015 over a weighted average period of 1.7 years.
9. Benefit Plans and Other Postretirement Benefits
Xcel Energy offers various benefit plans to its employees. Approximately 47 percent of employees that receive benefits are represented by several local labor unions under several collective-bargaining agreements. At Dec. 31, 2015:
| |
• | NSP-Minnesota had 1,983 and NSP-Wisconsin had 400 bargaining employees covered under a collective-bargaining agreement, which expires at the end of 2016. NSP-Minnesota also had an additional 265 nuclear operation bargaining employees covered under several collective-bargaining agreements. Some of these agreements expired in 2015, but were extended to 2016. The remaining agreements expire in 2016 and 2018. |
| |
• | PSCo had 2,024 bargaining employees covered under a collective-bargaining agreement, which expires in May 2017. |
| |
• | SPS had 842 bargaining employees covered under a collective-bargaining agreement, which expired in October 2014. While collective bargaining is ongoing, the terms and conditions of the expired agreement are automatically extended until the parties reach an agreement or a decision is rendered by an arbitrator. |
The plans invest in various instruments which are disclosed under the accounting guidance for fair value measurements which establishes a hierarchical framework for disclosing the observability of the inputs utilized in measuring fair value. The three levels in the hierarchy and examples of each level are as follows:
Level 1 — Quoted prices are available in active markets for identical assets as of the reporting date. The types of assets included in Level 1 are highly liquid and actively traded instruments with quoted prices.
Level 2 — Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
Level 3 — Significant inputs to pricing have little or no observability as of the reporting date. The types of assets included in Level 3 are those with inputs requiring significant management judgment or estimation.
Specific valuation methods include the following:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset values.
Insurance contracts — Insurance contract fair values take into consideration the value of the investments in separate accounts of the insurer, which are priced based on observable inputs.
Investments in equity securities and other funds — Equity securities are valued using quoted prices in active markets. Preferred stock is valued using recent trades and quoted prices of similar securities. The fair values for commingled funds, private equity investments and real estate investments are measured using net asset values, which take into consideration the value of underlying fund investments, as well as the other accrued assets and liabilities of a fund, in order to determine a per share market value. The investments in commingled funds may be redeemed for net asset value with proper notice. Proper notice varies by fund and can range from daily with one or two days notice to annually with 90 days notice. Private equity investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate investments may be redeemed with proper notice, which is typically quarterly with 45-90 days notice; however, withdrawals from real estate investments may be delayed or discounted as a result of fund illiquidity. Based on the plan’s evaluation of its ability to redeem private equity and real estate investments, fair value measurements for private equity and real estate investments have been assigned a Level 3.
Investments in debt securities — Fair values for debt securities are determined by a third party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.
Derivative Instruments — Fair values for foreign currency derivatives are determined using pricing models based on the prevailing forward exchange rate of the underlying currencies. The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Pension Benefits
Xcel Energy has several noncontributory, defined benefit pension plans that cover almost all employees. Generally, benefits are based on a combination of years of service, the employee’s average pay and, in some cases, social security benefits. Xcel Energy’s policy is to fully fund into an external trust the actuarially determined pension costs recognized for ratemaking and financial reporting purposes, subject to the limitations of applicable employee benefit and tax laws.
In addition to the qualified pension plans, Xcel Energy maintains a supplemental executive retirement plan (SERP) and a nonqualified pension plan. The SERP is maintained for certain executives that were participants in the plan in 2008, when the SERP was closed to new participants. The nonqualified pension plan provides unfunded, nonqualified benefits for compensation that is in excess of the limits applicable to the qualified pension plans. The total obligations of the SERP and nonqualified plan as of Dec. 31, 2015 and 2014 were $41.8 million and $46.5 million, respectively. In 2015 and 2014, Xcel Energy recognized net benefit cost for financial reporting for the SERP and nonqualified plans of $9.5 million and $4.7 million, respectively. Benefits for these unfunded plans are paid out of Xcel Energy’s consolidated operating cash flows.
Xcel Energy bases the investment-return assumption on expected long-term performance for each of the investment types included in its pension asset portfolio. Xcel Energy considers the historical returns achieved by its asset portfolio over the past 20-year or longer period, as well as the long-term return levels projected and recommended by investment experts. Xcel Energy continually reviews its pension assumptions. The pension cost determination assumes a forecasted mix of investment types over the long-term.
| |
• | Investment returns in 2015 were below the assumed level of 7.09 percent; |
| |
• | Investment returns in 2014 were above the assumed level of 7.05 percent; |
| |
• | Investment returns in 2013 were below the assumed level of 6.88 percent; and |
| |
• | In 2016, Xcel Energy’s expected investment return assumption is 6.87 percent. |
The assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize the necessity of contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the projected allocation of assets to selected asset classes, given the long-term risk, return, and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any particular industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by pension assets in any year.
The following table presents the target pension asset allocations for Xcel Energy at Dec. 31 for the upcoming year:
|
| | | | | | |
| | 2015 | | 2014 |
Domestic and international equity securities | | 39 | % | | 37 | % |
Long-duration fixed income and interest rate swap securities | | 27 |
| | 27 |
|
Short-to-intermediate fixed income securities | | 13 |
| | 13 |
|
Alternative investments | | 19 |
| | 21 |
|
Cash | | 2 |
| | 2 |
|
Total | | 100 | % | | 100 | % |
Xcel Energy’s ongoing investment strategy is based on plan-specific investment recommendations that seek to minimize potential investment and interest rate risk as a plan’s funded status increases over time. The investment recommendations result in a greater percentage of long-duration fixed income securities being allocated to specific plans having relatively higher funded status ratios and a greater percentage of growth assets being allocated to plans having relatively lower funded status ratios. The aggregate projected asset allocation presented in the table above for the master pension trust results from the plan-specific strategies.
Pension Plan Assets
The following tables present, for each of the fair value hierarchy levels, Xcel Energy’s pension plan assets that are measured at fair value as of Dec. 31, 2015 and 2014:
|
| | | | | | | | | | | | | | | | |
| | Dec. 31, 2015 |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash equivalents | | $ | 178,884 |
| | $ | — |
| | $ | — |
| | $ | 178,884 |
|
Derivatives | | — |
| | 2,850 |
| | — |
| | 2,850 |
|
Government securities | | — |
| | 412,932 |
| | — |
| | 412,932 |
|
Corporate bonds | | — |
| | 248,439 |
| | — |
| | 248,439 |
|
Asset-backed securities | | — |
| | 2,446 |
| | — |
| | 2,446 |
|
Common stock | | 93,831 |
| | — |
| | — |
| | 93,831 |
|
Private equity investments | | — |
| | — |
| | 126,396 |
| | 126,396 |
|
Commingled funds | | — |
| | 1,759,066 |
| | — |
| | 1,759,066 |
|
Real estate | | — |
| | — |
| | 55,935 |
| | 55,935 |
|
Other | | — |
| | 3,001 |
| | — |
| | 3,001 |
|
Total | | $ | 272,715 |
| | $ | 2,428,734 |
| | $ | 182,331 |
| | $ | 2,883,780 |
|
|
| | | | | | | | | | | | | | | | |
| | Dec. 31, 2014 |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash equivalents | | $ | 193,141 |
| | $ | — |
| | $ | — |
| | $ | 193,141 |
|
Derivatives | | — |
| | 1,590 |
| | — |
| | 1,590 |
|
Government securities | | — |
| | 439,186 |
| | — |
| | 439,186 |
|
Corporate bonds | | — |
| | 318,161 |
| | — |
| | 318,161 |
|
Asset-backed securities | | — |
| | 3,759 |
| | — |
| | 3,759 |
|
Mortgage-backed securities | | — |
| | 11,047 |
| | — |
| | 11,047 |
|
Common stock | | 102,667 |
| | — |
| | — |
| | 102,667 |
|
Private equity investments | | — |
| | — |
| | 151,871 |
| | 151,871 |
|
Commingled funds | | — |
| | 1,826,420 |
| | — |
| | 1,826,420 |
|
Real estate | | — |
| | — |
| | 54,657 |
| | 54,657 |
|
Securities lending collateral obligation and other | | — |
| | (18,728 | ) | | — |
| | (18,728 | ) |
Total | | $ | 295,808 |
| | $ | 2,581,435 |
| | $ | 206,528 |
| | $ | 3,083,771 |
|
The following tables present the changes in Xcel Energy’s Level 3 pension plan assets for the years ended Dec. 31, 2015, 2014 and 2013:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2015 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 | | Dec. 31, 2015 |
Private equity investments | | $ | 151,871 |
| | $ | 28,094 |
| | $ | (40,848 | ) | | $ | (12,721 | ) | | $ | — |
| | $ | 126,396 |
|
Real estate | | 54,657 |
| | 7,083 |
| | (8,443 | ) | | 2,638 |
| | — |
| | 55,935 |
|
Total | | $ | 206,528 |
| | $ | 35,177 |
| | $ | (49,291 | ) | | $ | (10,083 | ) | | $ | — |
| | $ | 182,331 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2014 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 | | Dec. 31, 2014 |
Private equity investments | | $ | 152,849 |
| | $ | 25,694 |
| | $ | (17,573 | ) | | $ | (9,099 | ) | | $ | — |
| | $ | 151,871 |
|
Real estate | | 47,553 |
| | 3,569 |
| | (2,443 | ) | | 5,978 |
| | — |
| | 54,657 |
|
Total | | $ | 200,402 |
| | $ | 29,263 |
| | $ | (20,016 | ) | | $ | (3,121 | ) | | $ | — |
| | $ | 206,528 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2013 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 (a) | | Dec. 31, 2013 |
Asset-backed securities | | $ | 14,639 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (14,639 | ) | | $ | — |
|
Mortgage-backed securities | | 39,904 |
| | — |
| | — |
| | — |
| | (39,904 | ) | | — |
|
Private equity investments | | 158,498 |
| | 22,058 |
| | (24,335 | ) | | (3,372 | ) | | — |
| | 152,849 |
|
Real estate | | 64,597 |
| | (2,659 | ) | | 8,690 |
| | 9,317 |
| | (32,392 | ) | | 47,553 |
|
Total | | $ | 277,638 |
| | $ | 19,399 |
| | $ | (15,645 | ) | | $ | 5,945 |
| | $ | (86,935 | ) | | $ | 200,402 |
|
| |
(a) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
Benefit Obligations — A comparison of the actuarially computed pension benefit obligation and plan assets for Xcel Energy is presented in the following table:
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Accumulated Benefit Obligation at Dec. 31 | | $ | 3,368,239 |
| | $ | 3,545,928 |
|
| | | | |
Change in Projected Benefit Obligation: | |
|
| |
|
|
Obligation at Jan. 1 | | $ | 3,746,752 |
| | $ | 3,440,704 |
|
Service cost | | 99,311 |
| | 88,342 |
|
Interest cost | | 148,524 |
| | 156,619 |
|
Actuarial (gain) loss | | (169,678 | ) | | 342,826 |
|
Benefit payments | | (256,982 | ) | | (281,739 | ) |
Obligation at Dec. 31 | | $ | 3,567,927 |
| | $ | 3,746,752 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Change in Fair Value of Plan Assets: | | | | |
Fair value of plan assets at Jan. 1 | | $ | 3,083,771 |
| | $ | 3,010,140 |
|
Actual (loss) return on plan assets | | (33,102 | ) | | 224,808 |
|
Employer contributions | | 90,093 |
| | 130,562 |
|
Benefit payments | | (256,982 | ) | | (281,739 | ) |
Fair value of plan assets at Dec. 31 | | $ | 2,883,780 |
| | $ | 3,083,771 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Funded Status of Plans at Dec. 31: | | | | |
Funded status (a) | | $ | (684,147 | ) | | $ | (662,981 | ) |
| |
(a) | Amounts are recognized in noncurrent liabilities on Xcel Energy’s consolidated balance sheets. |
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | | | | |
Net loss | | $ | 1,710,097 |
| | $ | 1,757,935 |
|
Prior service credit | | (9,073 | ) | | (10,878 | ) |
Total | | $ | 1,701,024 |
| | $ | 1,747,057 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | | | | |
Current regulatory assets | | $ | 105,426 |
| | $ | 113,432 |
|
Noncurrent regulatory assets | | 1,520,975 |
| | 1,558,649 |
|
Deferred income taxes | | 29,002 |
| | 29,143 |
|
Net-of-tax accumulated OCI | | 45,621 |
| | 45,833 |
|
Total | | $ | 1,701,024 |
| | $ | 1,747,057 |
|
|
| | | | |
Measurement date | | Dec. 31, 2015 | | Dec. 31, 2014 |
|
| | | | | | |
| | 2015 | | 2014 |
Significant Assumptions Used to Measure Benefit Obligations: | | | | |
Discount rate for year-end valuation | | 4.66 | % | | 4.11 | % |
Expected average long-term increase in compensation level | | 4.00 |
| | 3.75 |
|
Mortality table | | RP 2014 |
| | RP 2014 |
|
Mortality — In 2014, the Society of Actuaries published a new mortality table and projection scale that increased the overall life expectancy of males and females. Xcel Energy has reviewed its own population through a credibility analysis and adopted the RP 2014 table, with modifications, based on its population and specific experience. During 2015, a new projection table was released (MP 2015). Xcel Energy evaluated the updated projection table and concluded that the methodology, adopted at Dec. 31, 2014, is consistent with the recently updated table and continues to be representative of its population.
Cash Flows — Cash funding requirements can be impacted by changes to actuarial assumptions, actual asset levels and other calculations prescribed by the funding requirements of income tax and other pension-related regulations. Required contributions were made in 2013 through 2016 to meet minimum funding requirements.
Total voluntary and required pension funding contributions across all four of Xcel Energy’s pension plans were as follows:
| |
• | $125.0 million in January 2016; |
| |
• | $130.6 million in 2014; and |
For future years, Xcel Energy anticipates contributions will be made as necessary.
Plan Amendments — In 2015 and 2014 there were no plan amendments made which affected the projected benefit obligation. The 2013 decrease of the projected benefit obligation for plan amendments is due to fully insuring the long-term disability benefit for NSP bargaining participants. This decrease was partially offset by an increase to the projected benefit obligation resulting from a change in the discount rate basis for lump sum conversion of annuities for participants in the Xcel Energy Pension Plan.
Benefit Costs — The components of Xcel Energy’s net periodic pension cost were:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Service cost | | $ | 99,311 |
| | $ | 88,342 |
| | $ | 96,282 |
|
Interest cost | | 148,524 |
| | 156,619 |
| | 140,690 |
|
Expected return on plan assets | | (213,890 | ) | | (207,205 | ) | | (198,452 | ) |
Amortization of prior service (credit) cost | | (1,805 | ) | | (1,746 | ) | | 5,871 |
|
Amortization of net loss | | 125,152 |
| | 116,762 |
| | 144,151 |
|
Net periodic pension cost | | 157,292 |
| | 152,772 |
|
| 188,542 |
|
Costs not recognized due to effects of regulation | | (29,633 | ) | | (26,315 | ) | | (36,724 | ) |
Net benefit cost recognized for financial reporting | | $ | 127,659 |
| | $ | 126,457 |
| | $ | 151,818 |
|
|
| | | | | | | | | |
| | 2015 | | 2014 | | 2013 |
Significant Assumptions Used to Measure Costs: | | | | | | |
Discount rate | | 4.11 | % | | 4.75 | % | | 4.00 | % |
Expected average long-term increase in compensation level | | 3.75 |
| | 3.75 |
| | 3.75 |
|
Expected average long-term rate of return on assets | | 7.09 |
| | 7.05 |
| | 6.88 |
|
Pension costs include an expected return impact for the current year that may differ from actual investment performance in the plan. The return assumption used for 2016 pension cost calculations is 6.87 percent.
Defined Contribution Plans
Xcel Energy maintains 401(k) and other defined contribution plans that cover substantially all employees. Total expense to these plans was approximately $34.1 million in 2015, $32.4 million in 2014 and $30.3 million in 2013.
Postretirement Health Care Benefits
Xcel Energy has a contributory health and welfare benefit plan that provides health care and death benefits to certain Xcel Energy retirees.
| |
• | NSP-Minnesota and NSP-Wisconsin discontinued contributing toward health care benefits for nonbargaining employees retiring after 1998 and for bargaining employees who retired after 1999. |
| |
• | Xcel Energy discontinued contributing toward health care benefits for PSCo and SPS, nonbargaining employees retiring after June 30, 2003. |
| |
• | Employees of NCE who retired in 2002 continue to receive employer-subsidized health care benefits. |
| |
• | Nonbargaining employees of the former NCE who retired after 1998, bargaining employees of the former NCE who retired after 1999 and nonbargaining employees of NCE who retired after June 30, 2003, are eligible to participate in the Xcel Energy health care program with no employer subsidy. |
Plan Assets — Certain state agencies that regulate Xcel Energy Inc.’s utility subsidiaries also have issued guidelines related to the funding of postretirement benefit costs. SPS is required to fund postretirement benefit costs for Texas and New Mexico jurisdictional amounts collected in rates. PSCo is required to fund postretirement benefit costs in irrevocable external trusts that are dedicated to the payment of these postretirement benefits. These assets are invested in a manner consistent with the investment strategy for the pension plan.
The following table presents the target postretirement asset allocations for Xcel Energy at Dec. 31 for the upcoming year:
|
| | | | | | |
| | 2015 | | 2014 |
Domestic and international equity securities | | 25 | % | | 25 | % |
Short-to-intermediate fixed income securities | | 57 |
| | 57 |
|
Alternative investments | | 13 |
| | 13 |
|
Cash | | 5 |
| | 5 |
|
Total | | 100 | % | | 100 | % |
Xcel Energy bases its investment-return assumption for the postretirement health care fund assets on expected long-term performance for each of the investment types included in its asset portfolio. The assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize the necessity of contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the projected allocation of assets to selected asset classes, given the long-term risk, return, correlation and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any particular industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by postretirement health care assets in any year.
The following tables present, for each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that are measured at fair value as of Dec. 31, 2015 and 2014:
|
| | | | | | | | | | | | | | | | |
| | Dec. 31, 2015 |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash equivalents | | $ | 19,638 |
| | $ | — |
| | $ | — |
| | $ | 19,638 |
|
Government securities | | — |
| | 39,241 |
| | — |
| | 39,241 |
|
Insurance contracts | | — |
| | 47,205 |
| | — |
| | 47,205 |
|
Corporate bonds | | — |
| | 72,876 |
| | — |
| | 72,876 |
|
Asset-backed securities | | — |
| | 28,691 |
| | — |
| | 28,691 |
|
Mortgage-backed securities | | — |
| | 35,612 |
| | — |
| | 35,612 |
|
Commingled funds | | — |
| | 204,782 |
| | — |
| | 204,782 |
|
Other | | — |
| | (412 | ) | | — |
| | (412 | ) |
Total | | $ | 19,638 |
| | $ | 427,995 |
|
| $ | — |
|
| $ | 447,633 |
|
|
| | | | | | | | | | | | | | | | |
| | Dec. 31, 2014 |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total |
Cash equivalents (a) | | $ | 26,324 |
| | $ | — |
| | $ | — |
| | $ | 26,324 |
|
Derivatives | | — |
| | 186 |
| | — |
| | 186 |
|
Government securities | | — |
| | 48,584 |
| | — |
| | 48,584 |
|
Insurance contracts | | — |
| | 50,351 |
| | — |
| | 50,351 |
|
Corporate bonds | | — |
| | 54,207 |
| | — |
| | 54,207 |
|
Asset-backed securities | | — |
| | 3,619 |
| | — |
| | 3,619 |
|
Mortgage-backed securities | | — |
| | 11,250 |
| | — |
| | 11,250 |
|
Commingled funds | | — |
| | 282,378 |
| | — |
| | 282,378 |
|
Other | | — |
| | (1,841 | ) | | — |
| | (1,841 | ) |
Total | | $ | 26,324 |
| | $ | 448,734 |
|
| $ | — |
|
| $ | 475,058 |
|
| |
(a) | Includes restricted cash of $1.0 million at Dec. 31, 2014. |
For the years ended Dec. 31, 2015 and 2014 there were no assets transferred in or out of Level 3. The following table presents the changes in Xcel Energy’s Level 3 postretirement benefit plan assets for the year ended Dec. 31, 2013:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2013 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 (a) | | Dec. 31, 2013 |
Private equity investments | | $ | 757 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (757 | ) | | $ | — |
|
Real estate | | 39,958 |
| | — |
| | — |
| | — |
| | (39,958 | ) | | — |
|
Total | | $ | 40,715 |
| | $ | — |
|
| $ | — |
|
| $ | — |
| | $ | (40,715 | ) |
| $ | — |
|
| |
(a) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
Benefit Obligations — A comparison of the actuarially computed benefit obligation and plan assets for Xcel Energy is presented in the following table:
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Change in Projected Benefit Obligation: | | | | |
Obligation at Jan. 1 | | $ | 642,869 |
| | $ | 731,428 |
|
Service cost | | 2,116 |
| | 3,457 |
|
Interest cost | | 25,297 |
| | 34,028 |
|
Medicare subsidy reimbursements | | 1,958 |
| | 1,861 |
|
Plan participants’ contributions | | 6,718 |
| | 7,148 |
|
Actuarial gain | | (45,793 | ) | | (81,699 | ) |
Benefit payments | | (48,898 | ) | | (53,354 | ) |
Obligation at Dec. 31 | | $ | 584,267 |
| | $ | 642,869 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Change in Fair Value of Plan Assets: | | | | |
Fair value of plan assets at Jan. 1 | | $ | 475,058 |
| | $ | 492,036 |
|
Actual (loss) return on plan assets | | (3,570 | ) | | 12,083 |
|
Plan participants’ contributions | | 6,718 |
| | 7,148 |
|
Employer contributions | | 18,325 |
| | 17,145 |
|
Benefit payments | | (48,898 | ) | | (53,354 | ) |
Fair value of plan assets at Dec. 31 | | $ | 447,633 |
| | $ | 475,058 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Funded Status of Plans at Dec. 31: | | | | |
Funded status | | $ | (136,634 | ) | | $ | (167,811 | ) |
Noncurrent assets | | 1,820 |
| | 1,014 |
|
Current liabilities | | (7,495 | ) | | (9,110 | ) |
Noncurrent liabilities | | (130,959 | ) | | (159,715 | ) |
Net postretirement amounts recognized on consolidated balance sheets | | $ | (136,634 | ) | | $ | (167,811 | ) |
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | | | | |
Net loss | | $ | 103,039 |
| | $ | 124,064 |
|
Prior service credit | | (64,925 | ) | | (75,610 | ) |
Total | | $ | 38,114 |
| | $ | 48,454 |
|
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | | | | |
Current regulatory assets | | $ | 352 |
| | $ | 285 |
|
Noncurrent regulatory assets | | 50,135 |
| | 59,697 |
|
Current regulatory liabilities | | (985 | ) | | (892 | ) |
Noncurrent regulatory liabilities | | (16,916 | ) | | (17,216 | ) |
Deferred income taxes | | 2,148 |
| | 2,559 |
|
Net-of-tax accumulated OCI | | 3,380 |
| | 4,021 |
|
Total | | $ | 38,114 |
| | $ | 48,454 |
|
|
| | | | |
Measurement date | | Dec. 31, 2015 | | Dec. 31, 2014 |
|
| | | | | | |
| | 2015 | | 2014 |
Significant Assumptions Used to Measure Benefit Obligations: | | | | |
Discount rate for year-end valuation | | 4.65 | % | | 4.08 | % |
Mortality table | | RP 2014 |
| | RP 2014 |
|
Health care costs trend rate — initial | | 6.00 | % | | 6.50 | % |
Effective Jan. 1, 2016, the initial medical trend rate was decreased from 6.5 percent to 6.0 percent. The ultimate trend assumption remained at 4.5 percent. The period until the ultimate rate is reached is three years. Xcel Energy bases its medical trend assumption on the long-term cost inflation expected in the health care market, considering the levels projected and recommended by industry experts, as well as recent actual medical cost increases experienced by Xcel Energy’s retiree medical plan.
A one-percent change in the assumed health care cost trend rate would have the following effects on Xcel Energy:
|
| | | | | | | | |
| | One-Percentage Point |
(Thousands of Dollars) | | Increase | | Decrease |
APBO | | $ | 56,383 |
| | $ | (47,972 | ) |
Service and interest components | | 3,113 |
| | (2,594 | ) |
Cash Flows — The postretirement health care plans have no funding requirements under income tax and other retirement-related regulations other than fulfilling benefit payment obligations, when claims are presented and approved under the plans. Additional cash funding requirements are prescribed by certain state and federal rate regulatory authorities. Xcel Energy contributed $18.3 million during 2015, $17.1 million during 2014, $17.6 million during 2013 and expects to contribute approximately $12.3 million during 2016.
Plan Amendments — In 2015 and 2014, there were no plan amendments made which affected the benefit obligation.
Benefit Costs — The components of Xcel Energy’s net periodic postretirement benefit costs were:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Service cost | | $ | 2,116 |
| | $ | 3,457 |
| | $ | 4,079 |
|
Interest cost | | 25,297 |
| | 34,028 |
| | 32,141 |
|
Expected return on plan assets | | (26,600 | ) | | (33,954 | ) | | (33,011 | ) |
Amortization of transition obligation | | — |
| | — |
| | 825 |
|
Amortization of prior service credit | | (10,686 | ) | | (10,688 | ) | | (12,501 | ) |
Amortization of net loss | | 5,404 |
| | 11,740 |
| | 22,325 |
|
Net periodic postretirement benefit cost | | $ | (4,469 | ) | | $ | 4,583 |
| | $ | 13,858 |
|
|
| | | | | | | | | |
| | 2015 | | 2014 | | 2013 |
Significant Assumptions Used to Measure Costs: | | | | | | |
Discount rate | | 4.08 | % | | 4.82 | % | | 4.10 | % |
Expected average long-term rate of return on assets | | 5.80 |
| | 7.17 |
| | 7.11 |
|
Projected Benefit Payments
The following table lists Xcel Energy’s projected benefit payments for the pension and postretirement benefit plans:
|
| | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Projected Pension Benefit Payments | | Gross Projected Postretirement Health Care Benefit Payments | | Expected Medicare Part D Subsidies | | Net Projected Postretirement Health Care Benefit Payments |
2016 | | $ | 260,240 |
| | $ | 48,047 |
| | $ | 2,355 |
| | $ | 45,692 |
|
2017 | | 255,206 |
| | 47,460 |
| | 2,493 |
| | 44,967 |
|
2018 | | 263,689 |
| | 47,039 |
| | 2,637 |
| | 44,402 |
|
2019 | | 268,975 |
| | 46,522 |
| | 2,761 |
| | 43,761 |
|
2020 | | 271,853 |
| | 46,819 |
| | 2,869 |
| | 43,950 |
|
2021-2025 | | 1,353,351 |
| | 220,122 |
| | 16,053 |
| | 204,069 |
|
Multiemployer Plans
NSP-Minnesota and NSP-Wisconsin each contribute to several union multiemployer pension and other postretirement benefit plans, none of which are individually significant. These plans provide pension and postretirement health care benefits to certain union employees, including electrical workers, boilermakers, and other construction and facilities workers who may perform services for more than one employer during a given period and do not participate in the NSP-Minnesota and NSP-Wisconsin sponsored pension and postretirement health care plans. Contributing to these types of plans creates risk that differs from providing benefits under NSP-Minnesota and NSP-Wisconsin sponsored plans, in that if another participating employer ceases to contribute to a multiemployer plan, additional unfunded obligations may need to be funded over time by remaining participating employers.
Contributions to multiemployer plans were as follows for the years ended Dec. 31, 2015, 2014 and 2013. The average number of NSP-Minnesota union employees covered by the multiemployer pension plans decreased to approximately 900 in 2015 from approximately 1,000 in 2014. There were no other significant changes to the nature or magnitude of the participation of NSP-Minnesota and NSP-Wisconsin in multiemployer plans for the years presented:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Multiemployer pension contributions: | | | | | | |
NSP-Minnesota | | $ | 17,223 |
| | $ | 20,254 |
| | $ | 23,515 |
|
NSP-Wisconsin | | 944 |
| | 156 |
| | 130 |
|
Total | | $ | 18,167 |
| | $ | 20,410 |
| | $ | 23,645 |
|
Multiemployer other postretirement benefit contributions: | | | | | | |
NSP-Minnesota | | $ | 135 |
| | $ | 273 |
| | $ | 390 |
|
Total | | $ | 135 |
| | $ | 273 |
| | $ | 390 |
|
Other income, net for the years ended Dec. 31 consisted of the following:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Interest income | | $ | 5,737 |
| | $ | 7,353 |
| | $ | 8,343 |
|
Other nonoperating income | | 3,514 |
| | 4,866 |
| | 3,025 |
|
Insurance policy expense | | (3,851 | ) | | (6,923 | ) | | (8,292 | ) |
Other nonoperating expense | | — |
| | — |
| | (104 | ) |
Other income, net | | $ | 5,400 |
| | $ | 5,296 |
| | $ | 2,972 |
|
11. Fair Value of Financial Assets and Liabilities
Fair Value Measurements
The accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires certain disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance. The three levels in the hierarchy are as follows:
Level 1 — Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
Level 2 — Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
Level 3 — Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
Specific valuation methods include the following:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset values.
Investments in equity securities and other funds — Equity securities are valued using quoted prices in active markets. The fair values for commingled funds, international equity funds, private equity investments and real estate investments are measured using net asset values, which take into consideration the value of underlying fund investments, as well as the other accrued assets and liabilities of a fund, in order to determine a per-share market value. The investments in commingled funds and international equity funds may be redeemed for net asset value with proper notice. Proper notice varies by fund and can range from daily with one or two days notice to annually with 90 days notice. Private equity investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate investments may be redeemed with proper notice, which is typically quarterly with 45-90 days notice; however, withdrawals from real estate investments may be delayed or discounted as a result of fund illiquidity. Based on Xcel Energy’s evaluation of its redemption rights, fair value measurements for private equity and real estate investments have been assigned a Level 3.
Investments in debt securities — Fair values for debt securities are determined by a third party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.
Interest rate derivatives — The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Commodity derivatives — The methods used to measure the fair value of commodity derivative forwards and options utilize forward prices and volatilities, as well as pricing adjustments for specific delivery locations, and are generally assigned a Level 2. When contractual settlements extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable forecasts of long-term forward prices and volatilities on a valuation is evaluated, and may result in Level 3 classification.
Electric commodity derivatives held by NSP-Minnesota include transmission congestion instruments, generally referred to as FTRs, purchased from MISO, PJM, ERCOT, SPP and NYISO. Electric commodity derivatives held by SPS include FTRs purchased from SPP. FTRs purchased from a RTO are financial instruments that entitle or obligate the holder to monthly revenues or charges based on transmission congestion across a given transmission path. The value of an FTR is derived from, and designed to offset, the cost of energy congestion, which is caused by overall transmission load and other transmission constraints. In addition to overall transmission load, congestion is also influenced by the operating schedules of power plants and the consumption of electricity pertinent to a given transmission path. Unplanned plant outages, scheduled plant maintenance, changes in the relative costs of fuels used in generation, weather and overall changes in demand for electricity can each impact the operating schedules of the power plants on the transmission grid and the value of an FTR. The valuation process for FTRs utilizes complex iterative modeling to predict the impacts of forecasted changes in these drivers of transmission system congestion on the historical pricing of FTR purchases.
If forecasted costs of electric transmission congestion increase or decrease for a given FTR path, the value of that particular FTR instrument will likewise increase or decrease. Given the limited observability of management’s forecasts for several of the inputs to this complex valuation model – including expected plant operating schedules and retail and wholesale demand, fair value measurements for FTRs have been assigned a Level 3. Non-trading monthly FTR settlements are included in fuel and purchased energy cost recovery mechanisms as applicable in each jurisdiction, and therefore changes in the fair value of the yet to be settled portions of most FTRs are deferred as a regulatory asset or liability. Given this regulatory treatment and the limited magnitude of FTRs relative to the electric utility operations of NSP-Minnesota and SPS, the numerous unobservable quantitative inputs to the complex model used for valuation of FTRs are insignificant to the consolidated financial statements of Xcel Energy.
Non-Derivative Instruments Fair Value Measurements
The NRC requires NSP-Minnesota to maintain a portfolio of investments to fund the costs of decommissioning its nuclear generating plants. Together with all accumulated earnings or losses, the assets of the nuclear decommissioning fund are legally restricted for the purpose of decommissioning the Monticello and PI nuclear generating plants. The fund contains cash equivalents, debt securities, equity securities and other investments – all classified as available-for-sale. NSP-Minnesota plans to reinvest matured securities until decommissioning begins. NSP-Minnesota uses the MPUC approved asset allocation for the escrow and investment targets by asset class for both the escrow and qualified trust.
NSP-Minnesota recognizes the costs of funding the decommissioning of its nuclear generating plants over the lives of the plants, assuming rate recovery of all costs. Given the purpose and legal restrictions on the use of nuclear decommissioning fund assets, realized and unrealized gains on fund investments over the life of the fund are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Consequently, any realized and unrealized gains and losses on securities in the nuclear decommissioning fund, including any other-than-temporary impairments, are deferred as a component of the regulatory asset for nuclear decommissioning.
Unrealized gains for the nuclear decommissioning fund were $328.8 million and $312.1 million at Dec. 31, 2015 and 2014, respectively, and unrealized losses and amounts recorded as other-than-temporary impairments were $100.2 million and $74.1 million at Dec. 31, 2015 and 2014, respectively.
The following tables present the cost and fair value of Xcel Energy’s non-derivative instruments with recurring fair value measurements in the nuclear decommissioning fund at Dec. 31, 2015 and 2014:
|
| | | | | | | | | | | | | | | | | | | | |
| | Dec. 31, 2015 |
| | | | Fair Value |
(Thousands of Dollars) | | Cost | | Level 1 | | Level 2 | | Level 3 | | Total |
Nuclear decommissioning fund (a) | | | | | | | | | | |
Cash equivalents | | $ | 27,484 |
| | $ | 27,484 |
| | $ | — |
| | $ | — |
| | $ | 27,484 |
|
Commingled funds | | 392,838 |
| | — |
| | 410,634 |
| | — |
| | 410,634 |
|
International equity funds | | 259,114 |
| | — |
| | 231,122 |
| | — |
| | 231,122 |
|
Private equity investments | | 105,965 |
| | — |
| | — |
| | 157,528 |
| | 157,528 |
|
Real estate | | 61,816 |
| | — |
| | — |
| | 84,750 |
| | 84,750 |
|
Debt securities: | | | | | | | | | | |
Government securities | | 24,444 |
| | — |
| | 21,356 |
| | — |
| | 21,356 |
|
U.S. corporate bonds | | 73,061 |
| | — |
| | 65,276 |
| | — |
| | 65,276 |
|
International corporate bonds | | 13,726 |
| | — |
| | 12,801 |
| | — |
| | 12,801 |
|
Municipal bonds | | 49,255 |
| | — |
| | 51,589 |
| | — |
| | 51,589 |
|
Asset-backed securities | | 2,837 |
| | — |
| | 2,830 |
| | — |
| | 2,830 |
|
Mortgage-backed securities | | 11,444 |
| | — |
| | 11,621 |
| | — |
| | 11,621 |
|
Equity securities: | | | | | | | | | | |
Common stock | | 473,615 |
| | 647,159 |
| | — |
| | — |
| | 647,159 |
|
Total | | $ | 1,495,599 |
| | $ | 674,643 |
| | $ | 807,229 |
| | $ | 242,278 |
| | $ | 1,724,150 |
|
| |
(a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $130.0 million of equity investments in unconsolidated subsidiaries and $48.9 million of miscellaneous investments. |
|
| | | | | | | | | | | | | | | | | | | | |
| | Dec. 31, 2014 |
| | | | Fair Value |
(Thousands of Dollars) | | Cost | | Level 1 | | Level 2 | | Level 3 | | Total |
Nuclear decommissioning fund (a) | | | | | | | | | | |
Cash equivalents | | $ | 24,184 |
| | $ | 24,184 |
| | $ | — |
| | $ | — |
| | $ | 24,184 |
|
Commingled funds | | 470,013 |
| | — |
| | 465,615 |
| | — |
| | 465,615 |
|
International equity funds | | 80,454 |
| | — |
| | 78,721 |
| | — |
| | 78,721 |
|
Private equity investments | | 73,936 |
| | — |
| | — |
| | 101,237 |
| | 101,237 |
|
Real estate | | 43,859 |
| | — |
| | — |
| | 64,249 |
| | 64,249 |
|
Debt securities: | | | | | | | | | | |
Government securities | | 30,674 |
| | — |
| | 28,808 |
| | — |
| | 28,808 |
|
U.S. corporate bonds | | 81,463 |
| | — |
| | 77,562 |
| | — |
| | 77,562 |
|
International corporate bonds | | 16,950 |
| | — |
| | 16,341 |
| | — |
| | 16,341 |
|
Municipal bonds | | 242,282 |
| | — |
| | 249,201 |
| | — |
| | 249,201 |
|
Asset-backed securities | | 9,131 |
| | — |
| | 9,250 |
| | — |
| | 9,250 |
|
Mortgage-backed securities | | 23,225 |
| | — |
| | 23,895 |
| | — |
| | 23,895 |
|
Equity securities: | | | | | | | | | | |
Common stock | | 369,751 |
| | 564,858 |
| | — |
| | — |
| | 564,858 |
|
Total | | $ | 1,465,922 |
| | $ | 589,042 |
| | $ | 949,393 |
| | $ | 165,486 |
| | $ | 1,703,921 |
|
| |
(a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $83.1 million of equity investments in unconsolidated subsidiaries and $45.6 million of miscellaneous investments. |
The following tables present the changes in Level 3 nuclear decommissioning fund investments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2015 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 | | Dec. 31, 2015 |
Private equity investments | | $ | 101,237 |
| | $ | 32,029 |
| | $ | — |
| | $ | 24,262 |
| | $ | — |
| | $ | 157,528 |
|
Real estate | | 64,249 |
| | 27,568 |
| | (9,611 | ) | | 2,544 |
| | — |
| | 84,750 |
|
Total | | $ | 165,486 |
| | $ | 59,597 |
| | $ | (9,611 | ) | | $ | 26,806 |
| | $ | — |
| | $ | 242,278 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2014 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 | | Dec. 31, 2014 |
Private equity investments | | $ | 62,696 |
| | $ | 22,078 |
| | $ | (286 | ) | | $ | 16,749 |
| | $ | — |
| | $ | 101,237 |
|
Real estate | | 57,368 |
| | 8,088 |
| | (9,794 | ) | | 8,587 |
| | — |
| | 64,249 |
|
Total | | $ | 120,064 |
| | $ | 30,166 |
| | $ | (10,080 | ) | | $ | 25,336 |
| | $ | — |
| | $ | 165,486 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Jan. 1, 2013 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 (b) | | Dec. 31, 2013 |
Private equity investments | | $ | 33,250 |
| | $ | 24,201 |
| | $ | — |
| | $ | 5,245 |
| | $ | — |
| | $ | 62,696 |
|
Real estate | | 39,074 |
| | 31,626 |
| | (18,622 | ) | | 5,290 |
| | — |
| | 57,368 |
|
Asset-backed securities | | 2,067 |
| | — |
| | — |
| | — |
| | (2,067 | ) | | — |
|
Mortgage-backed securities | | 30,209 |
| | — |
| | — |
| | — |
| | (30,209 | ) | | — |
|
Total | | $ | 104,600 |
| | $ | 55,827 |
| | $ | (18,622 | ) | | $ | 10,535 |
| | $ | (32,276 | ) | | $ | 120,064 |
|
| |
(a) | Gains and losses are deferred as a component of the regulatory asset for nuclear decommissioning. |
| |
(b) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
The following table summarizes the final contractual maturity dates of the debt securities in the nuclear decommissioning fund, by asset class, at Dec. 31, 2015:
|
| | | | | | | | | | | | | | | | | | | | |
| | Final Contractual Maturity |
(Thousands of Dollars) | | Due in 1 Year or Less | | Due in 1 to 5 Years | | Due in 5 to 10 Years | | Due after 10 Years | | Total |
Government securities | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 21,356 |
| | $ | 21,356 |
|
U.S. corporate bonds | | — |
| | 16,005 |
| | 51,384 |
| | (2,113 | ) | | 65,276 |
|
International corporate bonds | | — |
| | 2,787 |
| | 9,382 |
| | 632 |
| | 12,801 |
|
Municipal bonds | | 153 |
| | 264 |
| | 17,814 |
| | 33,358 |
| | 51,589 |
|
Asset-backed securities | | — |
| | — |
| | 2,830 |
| | — |
| | 2,830 |
|
Mortgage-backed securities | | — |
| | — |
| | — |
| | 11,621 |
| | 11,621 |
|
Debt securities | | $ | 153 |
| | $ | 19,056 |
| | $ | 81,410 |
| | $ | 64,854 |
| | $ | 165,473 |
|
Derivative Instruments Fair Value Measurements
Xcel Energy enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.
Interest Rate Derivatives — Xcel Energy enters into various instruments that effectively fix the interest payments on certain floating rate debt obligations or effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes.
At Dec. 31, 2015, accumulated other comprehensive losses related to interest rate derivatives included $3.6 million of net losses expected to be reclassified into earnings during the next 12 months as the related hedged interest rate transactions impact earnings, including forecasted amounts for unsettled hedges, as applicable.
Wholesale and Commodity Trading Risk — Xcel Energy Inc.’s utility subsidiaries conduct various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy and energy-related instruments. Xcel Energy’s risk management policy allows management to conduct these activities within guidelines and limitations as approved by its risk management committee, which is made up of management personnel not directly involved in the activities governed by this policy.
Commodity Derivatives — Xcel Energy enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale, FTRs, vehicle fuel and weather derivatives.
At Dec. 31, 2015, Xcel Energy had various vehicle fuel contracts designated as cash flow hedges extending through December 2016. Xcel Energy also enters into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but are not designated as qualifying hedging transactions. Changes in the fair value of non-trading commodity derivative instruments are recorded in OCI or deferred as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms. Xcel Energy recorded immaterial amounts to income related to the ineffectiveness of cash flow hedges for the years ended Dec. 31, 2015 and 2014.
At Dec. 31, 2015, net losses related to commodity derivative cash flow hedges recorded as a component of accumulated other comprehensive losses included $0.2 million of net losses expected to be reclassified into earnings during the next 12 months as the hedged transactions occur.
Additionally, Xcel Energy enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.
The following table details the gross notional amounts of commodity forwards, options and FTRs at Dec. 31:
|
| | | | | | |
(Amounts in Thousands) (a)(b) | | 2015 | | 2014 |
MWh of electricity | | 50,487 |
| | 56,361 |
|
MMBtu of natural gas | | 20,874 |
| | 927 |
|
Gallons of vehicle fuel | | 141 |
| | 282 |
|
| |
(a) | Amounts are not reflective of net positions in the underlying commodities. |
| |
(b) | Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise. |
Consideration of Credit Risk and Concentrations — Xcel Energy continuously monitors the creditworthiness of the counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement, and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. Given this assessment, as well as an assessment of the impact of Xcel Energy’s own credit risk when determining the fair value of derivative liabilities, the impact of considering credit risk was immaterial to the fair value of unsettled commodity derivatives presented in the consolidated balance sheets.
Xcel Energy Inc. and its subsidiaries employ additional credit risk control mechanisms when appropriate, such as letters of credit, parental guarantees, standardized master netting agreements and termination provisions that allow for offsetting of positive and negative exposures. Credit exposure is monitored and, when necessary, the activity with a specific counterparty is limited until credit enhancement is provided.
Xcel Energy’s utility subsidiaries’ most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to their wholesale, trading and non-trading commodity activities. At Dec. 31, 2015, two of Xcel Energy’s 10 most significant counterparties for these activities, comprising $18.8 million or 9 percent of this credit exposure, had investment grade credit ratings from S&P’s, Moody’s or Fitch Ratings. Six of the 10 most significant counterparties, comprising $66.3 million or 30 percent of this credit exposure, were not rated by these external agencies, but based on Xcel Energy’s internal analysis, had credit quality consistent with investment grade. The remaining two most significant counterparties, comprising $11.3 million or 5 percent of this credit exposure, had credit quality less than investment grade, based on ratings from external and internal analysis. Nine of these significant counterparties are municipal or cooperative electric entities or other utilities.
Financial Impact of Qualifying Cash Flow Hedges — The impact of qualifying interest rate and vehicle fuel cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income, is detailed in the following table:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1 | | $ | (57,628 | ) | | $ | (59,753 | ) | | $ | (61,241 | ) |
After-tax net unrealized (losses) gains related to derivatives accounted for as hedges | | (70 | ) | | (163 | ) | | 12 |
|
After-tax net realized losses on derivative transactions reclassified into earnings | | 2,836 |
| | 2,288 |
| | 1,476 |
|
Accumulated other comprehensive loss related to cash flow hedges at Dec. 31 | | $ | (54,862 | ) | | $ | (57,628 | ) | | $ | (59,753 | ) |
The following tables detail the impact of derivative activity during the years ended Dec. 31, 2015, 2014 and 2013, on accumulated other comprehensive loss, regulatory assets and liabilities, and income:
|
| | | | | | | | | | | | | | | | | | | | | |
| | Year Ended Dec. 31, 2015 | |
| | Pre-Tax Fair Value Losses Recognized During the Period in: | | Pre-Tax Losses Reclassified into Income During the Period from: | | Pre-Tax Losses Recognized During the Period in Income | |
(Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and (Liabilities) | | |
Derivatives designated as cash flow hedges | | | | | | | | | | | |
Interest rate | | $ | — |
| | $ | — |
| | $ | 4,515 |
| (a) | $ | — |
| | $ | — |
| |
Vehicle fuel and other commodity | | (116 | ) | | — |
| | 131 |
| (b) | — |
| | — |
| |
Total | | $ | (116 | ) | | $ | — |
| | $ | 4,646 |
| | $ | — |
| | $ | — |
| |
Other derivative instruments | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (7,286 | ) | (c) |
Electric commodity | | — |
| | (18,543 | ) | | — |
| | 16,338 |
| (d) | — |
| |
Natural gas commodity | | — |
| | (16,163 | ) | | — |
| | 15,694 |
| (e) | (11,840 | ) | (e) |
Total | | $ | — |
| | $ | (34,706 | ) | | $ | — |
| | $ | 32,032 |
| | $ | (19,126 | ) | |
|
| | | | | | | | | | | | | | | | | | | | | |
| | Year Ended Dec. 31, 2014 | |
| | Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | | Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | | Pre-Tax Gains (Losses) Recognized During the Period in Income | |
(Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and (Liabilities) | | |
Derivatives designated as cash flow hedges | | | | | | | | | | | |
Interest rate | | $ | — |
| | $ | — |
| | $ | 3,836 |
| (a) | $ | — |
| | $ | — |
| |
Vehicle fuel and other commodity | | (266 | ) | | — |
| | (55 | ) | (b) | — |
| | — |
| |
Total | | $ | (266 | ) | | $ | — |
| | $ | 3,781 |
| | $ | — |
| | $ | — |
| |
Other derivative instruments | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 881 |
| (c) |
Electric commodity | | — |
| | (8,306 | ) | | — |
| | (9,036 | ) | (d) | — |
| |
Natural gas commodity | | — |
| | 5,166 |
| | — |
| | (13,997 | ) | (e) | (13,220 | ) | (e) |
Other commodity | | — |
| | — |
| | — |
| | — |
| | 643 |
| (c) |
Total | | $ | — |
| | $ | (3,140 | ) | | $ | — |
| | $ | (23,033 | ) | | $ | (11,696 | ) | |
|
| | | | | | | | | | | | | | | | | | | | | |
| | Year Ended Dec. 31, 2013 | |
| | Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | | Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | | Pre-Tax Gains (Losses) Recognized During the Period in Income | |
(Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and(Liabilities) | | |
Derivatives designated as cash flow hedges | | | | | | | | | | | |
Interest rate | | $ | — |
| | $ | — |
| | $ | 4,107 |
| (a) | $ | — |
| | $ | — |
| |
Vehicle fuel and other commodity | | 29 |
| | — |
| | (90 | ) | (b) | — |
| | — |
| |
Total | | $ | 29 |
| | $ | — |
| | $ | 4,017 |
| | $ | — |
| | $ | — |
| |
Other derivative instruments | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 11,221 |
| (c) |
Electric commodity | | — |
| | 75,817 |
| | — |
| | (52,796 | ) | (d) | — |
| |
Natural gas commodity | | — |
| | (3,088 | ) | | — |
| | 5,019 |
| (e) | (6,589 | ) | (d) |
Total | | $ | — |
| | $ | 72,729 |
| | $ | — |
| | $ | (47,777 | ) | | $ | 4,632 |
| |
| |
(a) | Amounts are recorded to interest charges. |
| |
(b) | Amounts are recorded to O&M expenses. |
| |
(c) | Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate. |
| |
(d) | Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate. |
| |
(e) | Amounts for the year ended Dec. 31, 2015 included $1.1 million of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses for the years ended Dec. 31, 2014 and 2013 were immaterial. The remaining settlement losses for the years ended Dec. 31, 2015, 2014 and 2013 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate. |
Xcel Energy had no derivative instruments designated as fair value hedges during the years ended Dec. 31, 2015, 2014 and 2013. Therefore, no gains or losses from fair value hedges or related hedged transactions were recognized for these periods.
Credit Related Contingent Features — Contract provisions for derivative instruments that the utility subsidiaries enter, including those recorded to the consolidated balance sheet at fair value, as well as those accounted for as normal purchase-normal sale contracts and therefore not reflected on the balance sheet, may require the posting of collateral or settlement of the contracts for various reasons, including if the applicable utility subsidiary is unable to maintain its credit ratings. At Dec. 31, 2015 and 2014, there were no derivative instruments with contract provisions that required the posting of collateral or settlement of applicable outstanding contracts if the credit ratings of Xcel Energy Inc.’s utility subsidiaries were downgraded below investment grade.
Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that a given utility subsidiary’s ability to fulfill its contractual obligations is reasonably expected to be impaired. Xcel Energy had no collateral posted related to adequate assurance clauses in derivative contracts as of Dec. 31, 2015 and 2014.
Recurring Fair Value Measurements — The following table presents for each of the fair value hierarchy levels, Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2015:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Dec. 31, 2015 |
| | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total |
Current derivative assets | | | | | | | | | | | | |
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | $ | 225 |
| | $ | 10,620 |
| | $ | 1,250 |
| | $ | 12,095 |
| | $ | (5,865 | ) | | $ | 6,230 |
|
Electric commodity | | — |
| | — |
| | 21,421 |
| | 21,421 |
| | (4,088 | ) | | 17,333 |
|
Natural gas commodity | | — |
| | 496 |
| | — |
| | 496 |
| | (303 | ) | | 193 |
|
Total current derivative assets | | $ | 225 |
| | $ | 11,116 |
| | $ | 22,671 |
| | $ | 34,012 |
| | $ | (10,256 | ) | | 23,756 |
|
PPAs (a) | | | | | | | | | | | | 10,086 |
|
Current derivative instruments | | | | | | | | | | | | $ | 33,842 |
|
Noncurrent derivative assets | | | | | | | | | | | | |
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | 27,416 |
| | $ | — |
| | $ | 27,416 |
| | $ | (6,555 | ) | | $ | 20,861 |
|
Total noncurrent derivative assets | | $ | — |
| | $ | 27,416 |
| | $ | — |
| | $ | 27,416 |
| | $ | (6,555 | ) | | 20,861 |
|
PPAs (a) | | | | | | | | | | | | 30,222 |
|
Noncurrent derivative instruments | | | | | | | | | | | | $ | 51,083 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Dec. 31, 2015 |
| | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total |
Current derivative liabilities | | | | | | | | | | | | |
Derivatives designated as cash flow hedges: | | | | | | | | | | | | |
Vehicle fuel and other commodity | | $ | — |
| | $ | 205 |
| | $ | — |
| | $ | 205 |
| | $ | — |
| | $ | 205 |
|
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | 152 |
| | 7,866 |
| | 555 |
| | 8,573 |
| | (6,904 | ) | | 1,669 |
|
Electric commodity | | — |
| | — |
| | 4,088 |
| | 4,088 |
| | (4,088 | ) | | — |
|
Natural gas commodity | | — |
| | 5,407 |
| | — |
| | 5,407 |
| | (303 | ) | | 5,104 |
|
Total current derivative liabilities | | $ | 152 |
| | $ | 13,478 |
| | $ | 4,643 |
| | $ | 18,273 |
| | $ | (11,295 | ) | | 6,978 |
|
PPAs (a) | | | | | | | | | | | | 22,861 |
|
Current derivative instruments | | | | | | | | | | | | $ | 29,839 |
|
Noncurrent derivative liabilities | | | | | | | | | | | | |
Derivatives designated as cash flow hedges: | | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | 19,898 |
| | $ | — |
| | $ | 19,898 |
| | $ | (9,780 | ) | | $ | 10,118 |
|
Total noncurrent derivative liabilities | | $ | — |
| | $ | 19,898 |
| | $ | — |
| | $ | 19,898 |
| | $ | (9,780 | ) | | 10,118 |
|
PPAs (a) | | | | | | | | | | | | 158,193 |
|
Noncurrent derivative instruments | | | | | | | | | | | | $ | 168,311 |
|
| |
(a) | In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities. |
| |
(b) | Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2015. At Dec. 31, 2015, derivative assets and liabilities include no obligations to return cash collateral and rights to reclaim cash collateral of $4.3 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements. |
The following table presents for each of the fair value hierarchy levels, Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2014:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Dec. 31, 2014 |
| | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total |
Current derivative assets | | | | | | | | | | | | |
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | 14,326 |
| | $ | 4,732 |
| | $ | 19,058 |
| | $ | (3,240 | ) | | $ | 15,818 |
|
Electric commodity | | — |
| | — |
| | 62,825 |
| | 62,825 |
| | (11,402 | ) | | 51,423 |
|
Natural gas commodity | | — |
| | 381 |
| | — |
| | 381 |
| | (22 | ) | | 359 |
|
Total current derivative assets | $ | — |
| | $ | 14,707 |
| | $ | 67,557 |
| | $ | 82,264 |
| | $ | (14,664 | ) | | 67,600 |
|
PPAs (a) | | | | | | | | | | | | 18,123 |
|
Current derivative instruments | | | | | | | | | | | | $ | 85,723 |
|
Noncurrent derivative assets | | | | | | | | | | | | |
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | $ | — |
| | $ | 17,617 |
| | $ | — |
| | $ | 17,617 |
| | $ | (4,151 | ) | | $ | 13,466 |
|
Total noncurrent derivative assets | $ | — |
| | $ | 17,617 |
| | $ | — |
| | $ | 17,617 |
| | $ | (4,151 | ) | | 13,466 |
|
PPAs (a) | | | | | | | | | | | | 40,309 |
|
Noncurrent derivative instruments | | | | | | | | | | | | $ | 53,775 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Dec. 31, 2014 |
| | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | |
(Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total |
Current derivative liabilities | | | | | | | | | | | | |
Derivatives designated as cash flow hedges: | | | | | | | | | | | | |
Vehicle fuel and other commodity | | $ | — |
| | $ | 118 |
| | $ | — |
| | $ | 118 |
| | $ | — |
| | $ | 118 |
|
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | — |
| | 7,974 |
| | — |
| | 7,974 |
| | (7,974 | ) | | — |
|
Electric commodity | | — |
| | — |
| | 11,402 |
| | 11,402 |
| | (11,402 | ) | | — |
|
Natural gas commodity | | — |
| | 548 |
| | — |
| | 548 |
| | (21 | ) | | 527 |
|
Total current derivative liabilities | | $ | — |
| | $ | 8,640 |
| | $ | 11,402 |
| | $ | 20,042 |
| | $ | (19,397 | ) | | 645 |
|
PPAs (a) | | | | | | | | | | | | 20,987 |
|
Current derivative instruments | | | | | | | | | | | | $ | 21,632 |
|
Noncurrent derivative liabilities | | | | | | | | | | | | |
Derivatives designated as cash flow hedges: | | | | | | | | | | | | |
Vehicle fuel and other commodity | | $ | — |
| | $ | 102 |
| | $ | — |
| | $ | 102 |
| | $ | — |
| | $ | 102 |
|
Other derivative instruments: | | | | | | | | | | | | |
Commodity trading | | — |
| | 6,890 |
| | — |
| | 6,890 |
| | (6,033 | ) | | 857 |
|
Natural gas commodity | | — |
| | 35 |
| | — |
| | 35 |
| | — |
| | 35 |
|
Total noncurrent derivative liabilities | | $ | — |
| | $ | 7,027 |
| | $ | — |
| | $ | 7,027 |
| | $ | (6,033 | ) | | 994 |
|
PPAs (a) | | | | | | | | | | | | 182,942 |
|
Noncurrent derivative instruments | | | | | | | | | | | | $ | 183,936 |
|
| |
(a) | In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities. |
| |
(b) | Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2014. At Dec. 31, 2014, derivative assets and liabilities include no obligations to return cash collateral and rights to reclaim cash collateral of $6.6 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements. |
The following table presents the changes in Level 3 commodity derivatives for the years ended Dec. 31, 2015, 2014 and 2013:
|
| | | | | | | | | | | | |
| | Year Ended Dec. 31 |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Balance at Jan. 1 | | $ | 56,155 |
| | $ | 41,660 |
| | $ | 16,649 |
|
Purchases | | 63,712 |
| | 135,008 |
| | 61,474 |
|
Settlements | | (69,754 | ) | | (145,974 | ) | | (45,199 | ) |
Transfers out of Level 3 | | — |
| | (1,093 | ) | | — |
|
Net transactions recorded during the period: | | | | | | |
Gains recognized in earnings (a) | | 1,533 |
| | 10,692 |
| | 3,947 |
|
(Losses) gains recognized as regulatory assets and liabilities | | (33,618 | ) | | 15,862 |
| | 4,789 |
|
Balance at Dec. 31 | | $ | 18,028 |
| | $ | 56,155 |
| | $ | 41,660 |
|
| |
(a) | These amounts relate to commodity derivatives held at the end of the period. |
Xcel Energy recognizes transfers between levels as of the beginning of each period. There were no transfers of amounts between levels for derivative instruments for the years ended Dec. 31, 2015 and 2013. The transfer of amounts from Level 3 to Level 2 in the year ended Dec. 31, 2014 was due to the valuation of certain long-term derivative contracts for which observable commodity pricing forecasts became a more significant input during the period.
Fair Value of Long-Term Debt
As of Dec. 31, 2015 and 2014, other financial instruments for which the carrying amount did not equal fair value were as follows:
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
(Thousands of Dollars) | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Long-term debt, including current portion | | $ | 13,147,740 |
| | $ | 14,094,744 |
| | $ | 11,757,360 |
| | $ | 13,360,236 |
|
The fair value of Xcel Energy’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. The fair value estimates are based on information available to management as of Dec. 31, 2015 and 2014, and given the observability of the inputs to these estimates, the fair values presented for long-term debt have been assigned a Level 2.
12. Rate Matters
NSP-Minnesota
Pending and Recently Concluded Regulatory Proceedings — MPUC
NSP-Minnesota – Minnesota 2014 Multi-Year Electric Rate Case — In November 2013, NSP-Minnesota filed a two-year electric rate case with the MPUC. The rate case was based on a ROE of 10.25 percent, a 52.5 percent equity ratio, a 2014 average electric rate base of $6.67 billion and an additional average rate base of $412 million in 2015. The NSP-Minnesota electric rate case initially reflected a requested increase in revenues of approximately $193 million, or 6.9 percent, in 2014 and an additional $98 million, or 3.5 percent, in 2015. The request included a proposed rate moderation plan. In December 2013, the MPUC approved interim rates of $127 million, effective Jan. 3, 2014, subject to refund. In 2014, NSP-Minnesota revised its requested rate increase to $115.3 million for 2014 and to $106.0 million for 2015, for a total combined unadjusted increase of $221.3 million.
In May 2015, the MPUC ordered a total increase of $166.1 million, or 5.9 percent, consisting of $58.9 million and $125.2 million in 2014 and 2015, respectively, and an $18.0 million adjustment related to disallowance of certain Monticello LCM/EPU costs. The MPUC also approved a three-year, decoupling pilot with a 3 percent cap on base revenue for the residential and small commercial and industrial classes, based on actual sales, effective Jan. 1, 2016. The decoupling mechanism would eliminate the impact of changes in electric sales due to conservation and weather variability for these classes.
In July 2015, the MPUC deliberated on requests for reconsideration and determined the Monticello EPU project was not yet used-and-useful, as final approval related to the full EPU uprate condition had not been received from the NRC as of June 30, 2015. As a result, $13.8 million was excluded from final rates. Monticello subsequently received final NRC compliance approval in July 2015. The MPUC also approved 2015 interim rates effective March 3, 2015 and stated that the 2014 interim rate refund obligation be netted against the 2015 interim rate revenue under-collections.
The MPUC’s decisions resulted in a total estimated 2014 and 2015 annual rate increase of $149.4 million, or 5.3 percent.
The following table outlines the impact of the MPUC’s July decision:
|
| | | | |
(Millions of Dollars) | | MPUC July Decision |
2014 and 2015 step increase - based on MPUC May order | | $ | 166.1 |
|
Reconsideration/clarification adjustments: | |
|
2015 Monticello EPU used-and-useful adjustment | | (13.8 | ) |
2014 property tax final true-up | | (3.1 | ) |
Other, net | | 0.2 |
|
Total 2014 and 2015 step increase | | $ | 149.4 |
|
Impact of interim rate effective March 3, 2015 | | (3.6 | ) |
Estimated revenue impact | | $ | 145.8 |
|
NSP-Minnesota – Minnesota 2016 Multi-Year Electric Rate Case — In November 2015, NSP-Minnesota filed a three-year electric rate case with the MPUC. The rate case is based on a requested ROE of 10.0 percent and a 52.50 percent equity ratio. The request is detailed in the table below.
|
| | | | | | | | | | | | |
Request (Millions of Dollars) | | 2016 | | 2017 | | 2018 |
Rate request | | $ | 194.6 |
| | $ | 52.1 |
| | $ | 50.4 |
|
Increase percentage | | 6.4 | % | | 1.7 | % | | 1.7 | % |
Interim request | | $ | 163.7 |
| | $ | 44.9 |
| | N/A |
|
Rate base | | $ | 7,800 |
| | $ | 7,700 |
| | $ | 7,700 |
|
NSP-Minnesota also proposed a five-year alternative plan that would extend the rate plan two additional years.
In addition, NSP-Minnesota has requested the MPUC encourage parties to engage in a formal mediation type procedure as outlined by Minnesota’s rate case statute which may streamline the settlement process.
In December 2015, the MPUC approved interim rates for 2016. The MPUC deferred making a decision on incremental interim rates for 2017 and indicated that NSP-Minnesota could bring back its request in the fourth quarter of 2016. The MPUC also required NSP-Minnesota to file supplemental direct testimony addressing costs associated with the LCM at the PI nuclear plant. NSP-Minnesota filed supplemental testimony in January 2016 demonstrating that the capital work at PI, including the LCM, is required during the rate case period, higher costs associated with the LCM are necessary to operate the plant through the end of its licensed life and recovery of these costs will result in reasonably priced energy for customers.
The major components of the requested rate increase are summarized below:
|
| | | | | | | | | | | | | | | | |
(Millions of Dollars) | | 2016 | | 2017 | | 2018 | | Total |
2014 multi-year rate case items: | | | | | | | | |
Excess depreciation reserve | | $ | 26.0 |
| | $ | 51.0 |
| | $ | — |
| | $ | 77.0 |
|
DOE settlement | | 25.7 |
| | — |
| | — |
| | 25.7 |
|
Monticello LCM/EPU | | 11.2 |
| | (1.6 | ) | | (1.5 | ) | | 8.1 |
|
| | 62.9 |
| | 49.4 |
| | (1.5 | ) | | 110.8 |
|
Additional items: | | | | | | | | |
Capital investments | | 128.7 |
| | 12.8 |
| | 44.6 |
| | 186.1 |
|
Property taxes | | 30.2 |
| | 7.6 |
| | 5.2 |
| | 43.0 |
|
NOL carryforwards | | (6.3 | ) | | (24.5 | ) | | (6.5 | ) | | (37.3 | ) |
Other costs | | (20.9 | ) | | 6.8 |
| | 8.6 |
| | (5.5 | ) |
| | 131.7 |
| | 2.7 |
| | 51.9 |
| | 186.3 |
|
| | | | | | | | |
Total rate request | | $ | 194.6 |
| | $ | 52.1 |
| | $ | 50.4 |
| | $ | 297.1 |
|
The next steps in the procedural schedule are expected to be as follows:
| |
• | Intervenors’ direct testimony — June 14, 2016; |
| |
• | Rebuttal testimony — Aug. 9, 2016; |
| |
• | Surrebuttal testimony — Sept. 16, 2016; |
| |
• | Settlement conference — Sept. 26, 2016; |
| |
• | Evidentiary hearing — Oct. 4-7, 2016; |
| |
• | ALJ report — Feb. 21, 2017; and |
| |
• | MPUC order — June 1, 2017. |
NSP-Minnesota – Nuclear Project Prudence Investigation — In 2013, NSP-Minnesota completed the Monticello LCM/EPU project. The multi-year project extended the life of the facility and increased the capacity from 600 to 671 MW. The Monticello LCM/EPU project expenditures were approximately $665 million. Total capitalized costs were approximately $748 million, which includes AFUDC. In 2008, project expenditures were initially estimated at approximately $320 million, excluding AFUDC.
In 2013, the MPUC initiated an investigation to determine whether the final costs for the Monticello LCM/EPU project were prudent.
In March 2015, the MPUC voted to allow for full recovery, including a return, on approximately $415 million of the total plant costs (inclusive of AFUDC), but only allow recovery of the remaining $333 million of costs with no return on this portion of the investment over the remaining life of the plant. Further, the MPUC determined that only 50 percent of the investment was considered used-and-useful for 2014. As a result of these determinations, Xcel Energy recorded an estimated pre-tax loss of $129 million in the first quarter of 2015, after which the remaining book value of the Monticello project represented the present value of the estimated future cash flows.
NSP-Minnesota – 2016 TCR Filing — In October 2015, NSP-Minnesota submitted its 2016 TCR filing with the MPUC, requesting recovery of $19.2 million of 2016 transmission investment costs not included in electric base rates. This filing included an option to keep approximately $59.1 million of revenue requirements associated with two CapX2020 projects completed in 2015 within the TCR rider or to include these revenue requirements in electric base rates during the interim rate implementation of the next electric rate case. In November 2015, NSP-Minnesota submitted an update to its TCR filing in which it confirmed that it was requesting the MPUC approve keeping the two CapX2020 projects in the TCR rider, increasing the revenue requirements to $78.3 million, until the conclusion of the 2016 Minnesota electric rate case.
Recently Concluded Regulatory Proceedings — SDPUC
NSP-Minnesota – South Dakota Infrastructure Rider —In December 2015, the SDPUC approved recovery of $10.2 million through the infrastructure rider effective beginning Jan. 1, 2016. As part of the South Dakota 2015 electric rate case, the infrastructure rider was refreshed with new projects and was also expanded as a mechanism to allow for possible recovery of other investments related to generation, transmission, and distribution.
Electric, Purchased Gas and Resource Adjustment Clauses
CIP and CIP Rider — In December 2012, the MPUC approved reductions to the CIP financial incentive mechanisms effective for the 2013 through 2015 program years and in 2015 extended the mechanisms to the 2016 program year. The estimated average annual electric and natural gas incentives are $30.6 million and $3.6 million, respectively, based on the approved savings goals.
CIP expenses are recovered through base rates and a rider that is adjusted annually.
| |
• | In July 2015, the MPUC approved NSP-Minnesota’s 2014 CIP electric and natural gas financial incentives totaling $40.1 million and $5.8 million, respectively. |
| |
• | In addition, the MPUC approved NSP-Minnesota’s proposed 2015 to 2016 electric and natural gas CIP riders. NSP-Minnesota estimates 2016 recovery of $21.5 million of electric CIP expenses and $9.2 million of natural gas CIP expenses. |
| |
• | This proposed recovery through the riders is in addition to an estimated $86.9 million and $3.7 million through electric and gas base rates, respectively. |
NSP-Minnesota – Gas Utility Infrastructure Cost (GUIC) Rider — In October 2015, NSP-Minnesota filed the GUIC rider with the MPUC for approval to recover the cost of natural gas infrastructure investments in Minnesota to improve safety and reliability. Costs include funding for pipeline assessments as well as deferred costs from NSP-Minnesota’s existing sewer separation and pipeline integrity management programs. Sewer separation costs stem from the inspection of sewer lines and the redirection of gas pipes in the event their paths are in conflict. NSP-Minnesota requested recovery of approximately $15.5 million from Minnesota gas utility customers beginning April 1, 2016. This request includes $1.9 million in over-recovery from 2015 and $4.5 million of deferred sewer separation and integrity management costs which is the 2016 portion of a five year amortization.
An MPUC decision is expected in the second half of 2016.
NSP-Wisconsin
Recently Concluded Regulatory Proceedings — PSCW
NSP-Wisconsin – Wisconsin 2016 Electric and Gas Rate Case — In May 2015, NSP-Wisconsin filed a request with the PSCW seeking an increase in annual electric rates of $27.4 million, or 3.9 percent, and an increase in natural gas rates of $5.9 million, or 5.0 percent, effective Jan. 1 2016. The rate filing was based on a 2016 forecast test year, a ROE of 10.2 percent, an equity ratio of 52.5 percent and a forecasted average rate base of approximately $1.2 billion for the electric utility and $111.2 million for the natural gas utility.
In December 2015, the PSCW approved an electric rate increase of approximately $7.6 million, or 1.1 percent, and a natural gas rate increase of $4.2 million, or 3.6 percent, based on a 10.0 percent ROE and an equity ratio of 52.5 percent. New rates went into effect in January 2016. As shown below, NSP-Wisconsin received approximately 65 percent of the non-fuel and purchased power portion of its requested electric rate increase and 71 percent of its requested natural gas rate increase.
The major components of the requested rate increases and the PSCW’s approval are summarized as follows:
|
| | | | | | | | |
Electric Rate Request (Millions of Dollars) | | NSP-Wisconsin Request | | PSCW Approval |
Capital investments | | $ | 23.0 |
| | $ | 13.9 |
|
ROE & other capital structure adjustments | | — |
| | (3.8 | ) |
Generation and transmission expenses (excluding fuel and purchased power) | | 37.2 |
| | 42.7 |
|
O&M expenses | | 11.1 |
| | 3.2 |
|
Sales forecast | | (27.0 | ) | | (27.0 | ) |
Rate increase - non-fuel and purchased power | | 44.3 |
| | 29.0 |
|
Rate reduction - fuel and purchased power | | (16.9 | ) | | (21.4 | ) |
Total electric rate increase | | $ | 27.4 |
| | $ | 7.6 |
|
|
| | | | | | | | |
Natural Gas Rate Request (Millions of Dollars) | | NSP-Wisconsin Request | | PSCW Approval |
Capital investments | | $ | 3.7 |
| | $ | 3.7 |
|
ROE & other capital structure adjustments | | — |
| | (0.4 | ) |
O&M expenses | | 3.2 |
| | 1.9 |
|
Environmental remediation expenses | | 2.9 |
| | 2.9 |
|
Sales forecast | | (3.9 | ) | | (3.9 | ) |
Total natural gas rate increase | | $ | 5.9 |
| | $ | 4.2 |
|
PSCo
Pending and Recently Concluded Regulatory Proceedings — CPUC
PSCo – Colorado 2015 Multi-Year Gas Rate Case — In March 2015, PSCo filed a multi-year request with the CPUC to increase Colorado retail natural gas base rates by $66.2 million over three years. The request was based on a HTY ended June 30, 2014 adjusted for known and measurable expenses and capital additions for each of the periods in the MYP and an equity ratio of 56 percent. In addition, PSCo requested an extension of its PSIA rider through 2020 to recover costs associated with its pipeline integrity efforts. The rider would recover incremental revenue of $42.8 million over three years.
In July 2015, PSCo filed rebuttal testimony with adjustments and modified recovery between base rates and the PSIA rider. The revised request is summarized below:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2016 Step | | 2017 Step |
PSCo’s filed base rate request | | $ | 40.5 |
| | $ | 7.6 |
| | $ | 18.1 |
|
Shift O&M expenses between PSIA and base rates | | — |
| | 7.0 |
| | 6.4 |
|
Rebuttal corrections and adjustments | | — |
| | — |
| | (7.7 | ) |
Total base rate increase | | $ | 40.5 |
| | $ | 14.6 |
| | $ | 16.8 |
|
Incremental PSIA rider revenues | | (0.1 | ) | | 14.7 |
| | 21.7 |
|
Total revenue impact from rebuttal | | $ | 40.4 |
| | $ | 29.3 |
| | $ | 38.5 |
|
Requested ROE | | 10.1 | % | | 10.1 | % | | 10.3 | % |
Rate base | | $ | 1,260 |
| | $ | 1,310 |
| | $ | 1,360 |
|
In November 2015, the ALJ issued his recommended decision, which reflected a 2014 HTY with a 13-month average rate base, the Cherokee pipeline investment adjusted to year-end rate base, a ROE of 9.5 percent and an equity ratio of 56.51 percent. In addition, the ALJ’s recommendation included a three-year extension (2016 through 2018) of the PSIA rider with all O&M expenses transferred to base rates as well as certain other projects shifting between the PSIA rider and base rates, beginning January 2016. The ALJ also recommended that certain expenses, including property taxes and damage prevention costs that exceed the 2014 HTY level, be deferred. He further recommended a pension cost tracker and certain other deferral related items.
In February 2016, the CPUC issued their written order. Key matters are as follows:
| |
• | 2014 HTY, with a 13-month average rate base, with the exception of the Cherokee pipeline which is included at a year-end level; |
| |
• | Extension of the PSIA rider through 2018 with all O&M expenses transferred to base rates; |
| |
• | A ROE of 9.5 percent; and |
| |
• | An equity ratio of 56.51 percent. |
The following table reflects the ALJ’s position and the CPUC’s written order (estimated):
|
| | | | | | | | |
(Millions of Dollars) | | ALJ | | CPUC’s Written Order |
PSCo’s filed 2015 base rate request (a) | | $ | 40.5 |
| | $ | 40.5 |
|
ROE | | (7.8 | ) | | (7.8 | ) |
Capital structure and cost of debt | | (0.5 | ) | | (0.5 | ) |
Cherokee pipeline adjustment | | 4.1 |
| | 4.1 |
|
Move to 2014 HTY | | (14.1 | ) | | (14.1 | ) |
O&M expenses | | (3.0 | ) | | (2.4 | ) |
Other, net | | (1.1 | ) | | (1.1 | ) |
Overall recommended rate increase | | $ | 18.1 |
| | $ | 18.7 |
|
| |
(a) | The ALJ’s recommendation and the CPUC’s written order also includes approximately $20.0 million of PSIA costs be transferred to base rates, effective Jan. 1, 2016. |
The ALJ’s recommendation, as well as the CPUC’s written order for the PSIA rider, are as follows (estimated):
|
| | | | | | | | | | | | | | | | |
| | ALJ | | CPUC’s Written Order |
(Millions of Dollars) | | 2016 | | 2017 | | 2016 | | 2017 |
PSCo’s filed incremental PSIA request | | $ | 21.7 |
| | $ | 21.2 |
| | $ | 21.7 |
| | $ | 21.2 |
|
Transfer PSIA costs to base rates | | (20.5 | ) | | — |
| | (20.5 | ) | | — |
|
PSIA cost recovery remaining in base | | (4.3 | ) | | — |
| | (4.3 | ) | | — |
|
Projects not recovered through the PSIA | | (3.6 | ) | | (2.0 | ) | | (3.3 | ) | | (0.8 | ) |
ROE and capital structure | | (0.3 | ) | | (1.6 | ) | | (0.3 | ) | | (1.6 | ) |
Total | | $ | (7.0 | ) | | $ | 17.6 |
| | $ | (6.7 | ) | | $ | 18.8 |
|
The following table summarizes the estimated annual pre-tax impact of the CPUC’s written order:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | 2015 | | 2016 | | 2017 |
Base rate increase | | $ | 18.7 |
| | $ | 19.7 |
| | $ | — |
|
Incremental PSIA rider revenues | | (0.2 | ) | | (6.7 | ) | | 18.8 |
|
Expense deferrals, net amortization (a) | | (3.6 | ) | | 1.5 |
| | 5.2 |
|
Estimated pre-tax impact | | $ | 14.9 |
| | $ | 14.5 |
| | $ | 24.0 |
|
| |
(a) | Deferral and amortization impacts relate primarily to recognition of accelerated amortization of prepaid pension assets and deferrals of pension expense in excess of the amount approved in the prior general gas rate case. |
Interim rates, subject to refund, went into effect Oct. 1, 2015. PSCo has recognized management’s best estimate of the potential customer refund obligation.
PSCo – Colorado 2015 Steam Rate Case — In November 2015, PSCo filed a request to increase Colorado retail steam rates by $3.5 million in 2016. In December 2015, the CPUC approved the filed request which recovers costs related to upgrades for the state steam plant as well as the Zuni Station and permits use of the Zuni Station exclusively for steam business. Final rates are implemented in two steps with $2.8 million, which began on Jan. 1, 2016, and the remaining $0.7 million which will be effective Nov. 1, 2016.
PSCo – Annual Electric Earnings Test — In February 2015, in the Colorado 2014 Electric Rate Case, the CPUC approved an annual earnings test in which PSCo shares with customers earnings that exceed the authorized ROE threshold of 9.83 percent for 2015 through 2017. As of Dec. 31, 2015, PSCo has recognized management’s best estimate of the expected customer refund obligation for the 2015 earnings test of $15 million. PSCo will file its 2015 earnings test with the CPUC in April 2016. The final sharing obligation will be based on the CPUC approved tariff and could vary from the current estimate.
Electric, Purchased Gas and Resource Adjustment Clauses
DSM and the DSMCA — Energy efficiency and DSM costs are recovered through a combination of the DSMCA riders and base rates. DSMCA riders are adjusted biannually to capture program costs, performance incentives, and any over- or under-recoveries are trued-up in the following year. Savings goals were 384 GWh in 2014 and 400 GWh in 2015 with incentives awarded in the year following plan achievements. PSCo is able to earn $5 million upon reaching its annual savings goal along with an incentive on five percent of net economic benefits up to a maximum annual incentive of $30 million. For the years 2016 through 2020, the annual electric energy savings goal is 400 GWh per year with an annual spending limit of $84.3 million.
In July 2015, the CPUC approved PSCo’s 2015-2016 DSM plan:
| |
• | A 2015 DSM electric budget of $81.6 million and a natural gas budget of $13.1 million; and |
| |
• | A 2016 DSM electric budget of $78.7 million and a natural gas budget of $13.6 million. |
REC Sharing — In 2011, the CPUC approved margin sharing on stand-alone REC transactions at 10 percent to PSCo and 90 percent to customers for 2014. In 2012, the CPUC approved an annual margin sharing on the first $20 million of margins on hybrid REC trades of 80 percent to the customers and 20 percent to PSCo. Margins in excess of the $20 million are to be shared 90 percent to the customers and 10 percent to PSCo. The CPUC authorized PSCo to return to customers unspent carbon offset funds by crediting the RESA regulatory asset balance. PSCo credited to the RESA regulatory liability balance approximately $5.5 million and $0.6 million in 2015 and 2014, respectively. The cumulative credit to the RESA regulatory liability balance was $110.6 million and $105.1 million at Dec. 31, 2015 and Dec. 31, 2014, respectively. The credits include the customers’ share of REC trading margins and the unspent share of carbon offset funds. The current sharing mechanism, without modification, extends through 2017.
SPS
Pending and Recently Concluded Regulatory Proceedings — PUCT
SPS – Texas 2015 Electric Rate Case — In December 2014, SPS filed a retail electric rate case in Texas seeking an overall increase in annual revenue of approximately $64.8 million, or 6.7 percent. The filing was based on a HTY ending June 2014, adjusted for known and measurable changes, a ROE of 10.25 percent, an electric rate base of approximately $1.6 billion and an equity ratio of 53.97 percent.
SPS requested a waiver of the PUCT post-test year adjustment rule which would allow for inclusion of $392 million (SPS total company) additional capital investment for the period July 1, 2014 through Dec. 31, 2014. In June 2015, SPS revised its requested rate increase to $42.1 million.
In December 2015, the PUCT made the following decisions:
| |
• | Disallowed SPS’ proposed adjustment to jurisdictional allocation factors to reflect Golden Spread Electric Cooperative, Inc.’s (Golden Spread’s) wholesale load reductions from 500 MW to 300 MW, effective June 1, 2015; |
| |
• | Disallowed incentive compensation; |
| |
• | Approved an equity ratio of 51.00 percent instead of the actual 53.97 percent; and |
The following table reflects the ALJs’ position and PUCT’s decision.
|
| | | | | | | | |
| | ALJs’ Proposal | | PUCT |
(Millions of Dollars) | | for Decision | | Decision |
SPS’ revised rate request | | $ | 42.1 |
| | $ | 42.1 |
|
Investment for capital expenditures — post-test year adjustments | | (8.9 | ) | | (8.9 | ) |
Lower ROE | | (6.3 | ) | | (6.3 | ) |
Lower capital structure | | — |
| | (3.7 | ) |
Annual incentive compensation | | (0.2 | ) | | (0.3 | ) |
O&M expense adjustments | | (4.6 | ) | | (4.6 | ) |
Depreciation expense | | (2.7 | ) | | (2.7 | ) |
Property taxes | | (0.9 | ) | | (0.9 | ) |
Revenue adjustments | | (1.1 | ) | | (1.6 | ) |
Wholesale load reductions | | — |
| | (11.5 | ) |
SPP transmission expansion plan | | (4.2 | ) | | (4.2 | ) |
Other, net | | 1.4 |
| | (1.2 | ) |
Total, gross of rate case expenses | | $ | 14.6 |
| | $ | (3.8 | ) |
Adjustment to move rate case expenses to a separate docket | | (0.2 | ) | | (0.2 | ) |
Total, net of rate case expenses | | $ | 14.4 |
| | $ | (4.0 | ) |
New depreciation rates | | (11.2 | ) | | (11.2 | ) |
Earnings impact | | $ | 3.2 |
| | $ | (15.2 | ) |
In January 2016, SPS filed its motion for rehearing on capital structure, incentive compensation and known and measurable adjustments, including wholesale load reductions and post test-year capital additions. On Feb. 11, 2016, the PUCT orally denied requests for rehearing. SPS plans to file a second motion for rehearing within 20 days of the date of the PUCT’s written order.
SPS – Texas 2016 Electric Rate Case — On Feb. 16, 2016, SPS filed a retail electric, non-fuel rate case in Texas with each of its Texas municipalities and the PUCT requesting an overall increase in annual base rate revenue of approximately $71.9 million, or 14.4 percent. The filing is based on a HTY ended Sept. 30, 2015, a requested ROE of 10.25 percent, an electric rate base of approximately $1.7 billion, and an equity ratio of 53.97 percent.
As part of its request, SPS included estimated information regarding increases and decreases in SPS’ cost of service, including certain expenses, capital investments, cost of capital and sales for the period of Oct. 1, 2015 through Dec. 31, 2015. Subsequent to the filing, (i.e., 45 days), the estimated information will be updated to reflect actual results.
The following table summarizes the net request:
|
| | | | |
(Millions of Dollars) | | Request |
Capital expenditure investments | | $ | 38.6 |
|
Change in jurisdictional allocation factors | | 10.9 |
|
Changes in ROE and capital structure | | 11.7 |
|
Estimated rate case expenses (a) | | 4.5 |
|
Other, net | | 6.2 |
|
Total | | $ | 71.9 |
|
| |
(a) | SPS anticipates rate case expenses, for this proceeding, to be separated from the request for consideration in a separate docket. |
The final rates established at the end of the case will be made effective retroactive to July 20, 2016 and SPS will be entitled to collect a surcharge for usage from July 20, 2016 through the date SPS implements final rates. A PUCT decision is anticipated in the first quarter of 2017.
Pending Regulatory Proceedings — NMPRC
SPS – New Mexico 2015 Electric Rate Case — In October 2015, SPS filed a New Mexico electric rate case with the NMPRC for a net increase in base rates of approximately $24.3 million. The proposed net amount reflects an increase in non-fuel base rates of $45.4 million and a decrease in base fuel revenue of approximately $21.1 million. The decrease in base fuel revenue will be reflected in adjustments collected through the fuel and purchased power adjustment clause. The rate filing is based on a June 30, 2015 HTY adjusted for known and measurable changes, a requested ROE of 10.25 percent, an electric jurisdictional rate base of approximately $734 million and an equity ratio of 53.97 percent.
The major components of the requested rate increase are summarized below: |
| | | | |
(Millions of Dollars) | | Request |
2015 base period deficiency | | $ | 19.7 |
|
Capital expenditures — post-test year adjustments | | 12.3 |
|
Depreciation, higher rates reflecting changes in depreciable lives, interim retirements and net salvage | | 3.7 |
|
Transmission revenue and expense, including charges paid to SPP for construction of regionally shared transmission projects | | 2.0 |
|
ROE, reflecting an increase from 9.96 percent to 10.25 percent | | 1.6 |
|
Rider revenue adjustments - gross receipts tax | | 1.3 |
|
Other, net | | 4.8 |
|
Requested rate increase | | $ | 45.4 |
|
The next steps in the procedural schedule are expected to be as follows:
| |
• | Settlement conference — Feb. 29, 2016; |
| |
• | Staff and intervenor direct testimony — April 1, 2016; |
| |
• | Rebuttal testimony — April 18, 2016; and |
| |
• | Evidentiary hearing begins — April 28, 2016. |
A NMPRC decision and implementation of final rates is anticipated in the second half of 2016.
In response to the original 2015 electric rate case previously dismissed, SPS has appealed that decision to the New Mexico Supreme Court. SPS and the NMPRC have filed a joint agreed motion to dismiss the appeal with the New Mexico Supreme Court. The motion provides for the case to be remanded to the NMPRC for entry of an order affirming SPS’ right to use a FTY that begins up to 13 months after SPS files a rate case. SPS will not resume the previously dismissed rate case and will proceed with the October 2015 rate case.
Pending and Recently Concluded Regulatory Proceedings — FERC and Other
MISO ROE Complaints/ROE Adder — In November 2013, a group of customers filed a complaint at the FERC against MISO TOs, including NSP-Minnesota and NSP-Wisconsin. The complaint argued for a reduction in the ROE in transmission formula rates in the MISO region from 12.38 percent to 9.15 percent, a prohibition on capital structures in excess of 50 percent equity, and the removal of ROE adders (including those for RTO membership and being an independent transmission company), effective Nov. 12, 2013.
Subsequently, the FERC adopted a new ROE methodology, which requires electric utilities to use a two-step discounted cash flow analysis that incorporates both short-term and long-term growth projections to estimate the cost of equity.
The ROE complaint was set for full hearing procedures. The complainants and intervenors filed testimony recommending a ROE between 8.67 percent and 9.54 percent. The FERC staff recommended a ROE of 8.68 percent. The MISO TOs recommended a ROE not less than 10.8 percent. In December 2015, an ALJ initial decision was issued recommending a ROE of 10.32 percent. Briefs on exceptions challenging the ALJ recommendation were filed in January 2016. A FERC order is expected to be issued later in 2016.
Certain MISO TOs separately requested FERC approval of a 50 basis point ROE adder for RTO membership, which was approved effective Jan. 6, 2015, subject to the outcome of the ROE complaint. The total ROE, including the RTO membership adder, may not exceed the top of the discounted cash flow range under the new ROE methodology. Certain intervenors sought rehearing of the FERC order granting the ROE adder and FERC action is pending.
In February 2015, certain intervenors filed a second complaint to reduce the MISO region ROE to 8.67 percent, prior to an adder. FERC set the second complaint for hearings, and established a refund effective date of Feb. 12, 2015. The complainants and intervenors filed direct testimony in September 2015, the MISO TOs filed answering testimony in October 2015 and FERC staff filed testimony in November 2015. In January 2016, all parties updated their ROE analyses. The complainants and intervenors recommended ROEs between 8.72 percent and 9.32 percent while FERC staff recommended a ROE of 8.78 percent. The MISO TOs recommended a ROE of 10.96 percent. Hearings were held before an ALJ in February 2016. An ALJ initial decision is expected in June 2016 with a FERC decision expected in late 2016 or 2017.
NSP-Minnesota recorded a current liability representing the current best estimate of a refund obligation associated with the new ROE, including the RTO membership adder, as of Dec. 31, 2015. The new FERC ROE methodology is estimated to reduce transmission revenue, net of expense, between $8 million and $10 million annually for the NSP System.
SPS – Global Settlement Agreement — In August 2015, SPS, Golden Spread, four New Mexico Cooperatives, West Texas Municipal Power Agency, Public Service Company of New Mexico (PNM) and Tri-County Electric Cooperative, Inc. filed a settlement agreement with the FERC that would provide a comprehensive resolution of nine pending matters in dispute between SPS and these wholesale production and transmission customers, including the 2013 SPS complaint orders and three pending ROE complaints. In October 2015, the FERC issued an order approving the settlement agreement. As a result of the settlement, SPS issued refunds to Golden Spread and PNM of $49.1 million, but recognized a reversal of previously recorded reductions in revenue of approximately $7.9 million in the fourth quarter of 2015. The settlement provides a ROE for production services of 10.0 percent and transmission services of 10.5 percent, beginning Oct. 20, 2014, and subject to a moratorium on filings for ROE changes, effective prior to Jan. 1, 2020. On Jan. 29, 2016, the FERC approved the SPS compliance filings required by the settlement and FERC order.
Sale of Texas Transmission Assets — In March 2015, SPS reached an agreement to sell certain segments of SPS’ transmission lines
to Oncor Electric Delivery Company LLC. In November 2015, the transaction closed with the required regulatory approvals and SPS recognized a $3.9 million pre-tax gain after the impacts of sharing with Texas retail customers.
SPP Open Access Transmission Tariff (OATT) Upgrade Costs — Under the SPP OATT, costs of participant-funded transmission upgrades may be recovered, in part, from other SPP customers whose transmission service is dependent upon capacity enabled by the upgrades. To date, SPP has not charged its customers any amounts attributable to these upgrades. SPP recently indicated it may attempt to quantify and assess charges beginning in late 2016, including amounts for prior periods. Due to the limited information available and lack of historical precedent, the potential loss, if any, is not currently estimable. No accrual has been recorded for this matter.
13. Commitments and Contingencies
Commitments
Capital Commitments — Xcel Energy has made commitments in connection with a portion of its projected capital expenditures. Xcel Energy’s capital commitments primarily relate to the following major projects:
PSCo Gas Transmission Integrity Management Programs — PSCo is proactively identifying and addressing the safety and reliability of natural gas transmission pipelines. The pipeline integrity efforts include primarily pipeline assessment and maintenance projects.
PSCo Electric Distribution Integrity Management Programs — PSCo is assessing aging infrastructure for distribution assets and replacing worn components to increase system performance.
SPS Transmission NTC — SPS has accepted NTCs for several hundred miles of transmission line and related substation projects based on needs identified through SPP’s various planning processes, including those associated with economics, reliability, generator interconnection or the load addition processes. Most significant are the 345 KV transmission line from TUCO to Yoakum County to Hobbs Plant and the Hobbs Plant to China Draw 345 KV transmission line.
Fuel Contracts — Xcel Energy has entered into various long-term commitments for the purchase and delivery of a significant portion of its current coal, nuclear fuel and natural gas requirements. These contracts expire in various years between 2016 and 2060. Xcel Energy is required to pay additional amounts depending on actual quantities shipped under these agreements.
The estimated minimum purchases for Xcel Energy under these contracts as of Dec. 31, 2015 are as follows:
|
| | | | | | | | | | | | | | | | |
(Millions of Dollars) | | Coal | | Nuclear fuel | | Natural gas supply | | Natural gas storage and transportation |
2016 | | $ | 824.4 |
| | $ | 112.2 |
| | $ | 285.4 |
| | $ | 282.0 |
|
2017 | | 483.0 |
| | 112.3 |
| | 132.2 |
| | 254.9 |
|
2018 | | 227.8 |
| | 62.7 |
| | 181.0 |
| | 154.5 |
|
2019 | | 42.7 |
| | 124.1 |
| | 187.6 |
| | 113.8 |
|
2020 | | 44.4 |
| | 46.9 |
| | 203.4 |
| | 101.6 |
|
Thereafter | | 334.9 |
| | 599.2 |
| | 409.5 |
| | 1,044.2 |
|
Total | | $ | 1,957.2 |
| | $ | 1,057.4 |
| | $ | 1,399.1 |
| | $ | 1,951.0 |
|
Additional expenditures for fuel and natural gas storage and transportation will be required to meet expected future electric generation and natural gas needs. Xcel Energy’s risk of loss, in the form of increased costs from market price changes in fuel, is mitigated through the use of natural gas and energy cost-rate adjustment mechanisms, which provide for pass-through of most fuel, storage and transportation costs to customers.
PPAs — NSP Minnesota, PSCo and SPS have entered into PPAs with other utilities and energy suppliers with expiration dates through 2039 for purchased power to meet system load and energy requirements and meet operating reserve obligations. In general, these agreements provide for energy payments, based on actual energy delivered and capacity payments. Certain PPAs accounted for as executory contracts also contain minimum energy purchase commitments. Capacity and energy payments are typically contingent on the independent power producing entity meeting certain contract obligations, including plant availability requirements. Certain contractual payments are adjusted based on market indices. The effects of price adjustments on our financial results are mitigated through purchased energy cost recovery mechanisms.
Included in electric fuel and purchased power expenses for PPAs accounted for as executory contracts were payments for capacity of $230.6 million, $229.8 million and $217.0 million in 2015, 2014 and 2013, respectively. At Dec. 31, 2015, the estimated future payments for capacity and energy that the utility subsidiaries of Xcel Energy are obligated to purchase pursuant to these executory contracts, subject to availability, are as follows:
|
| | | | | | | | |
(Millions of Dollars) | | Capacity | | Energy (a) |
2016 | | $ | 191.0 |
| | $ | 106.9 |
|
2017 | | 165.8 |
| | 91.8 |
|
2018 | | 129.1 |
| | 93.2 |
|
2019 | | 83.6 |
| | 98.7 |
|
2020 | | 68.1 |
| | 105.4 |
|
Thereafter | | 362.5 |
| | 662.5 |
|
Total | | $ | 1,000.1 |
| | $ | 1,158.5 |
|
| |
(a) | Excludes contingent energy payments for renewable energy PPAs. |
Additional energy payments under these PPAs and PPAs accounted for as operating leases will be required to meet expected future electric demand.
Leases — Xcel Energy leases a variety of equipment and facilities used in the normal course of business. Three of these leases qualify as capital leases and are accounted for accordingly. The assets and liabilities at the inception of a capital lease are recorded at the lower of fair market value or the present value of future lease payments and are amortized over the term of the contract.
WYCO was formed as a joint venture with CIG to develop and lease natural gas pipeline, storage, and compression facilities. Xcel Energy Inc. has a 50 percent ownership interest in WYCO. WYCO generally leases its facilities to CIG, and CIG operates the facilities, providing natural gas storage services to PSCo under separate service agreements.
PSCo accounts for its Totem natural gas storage service arrangement with CIG as a capital lease. As a result, PSCo had $132.9 million and $138.9 million of capital lease obligations recorded for the arrangement as of Dec. 31, 2015 and 2014, respectively. Xcel Energy Inc. eliminates 50 percent of the capital lease obligation related to WYCO in the consolidated balance sheet along with an equal amount of Xcel Energy Inc.’s equity investment in WYCO.
PSCo records amortization for its capital leases as cost of natural gas sold and transported on the consolidated statements of income. Total amortization expenses under capital lease assets were approximately $8.2 million, $7.2 million and $6.3 million for 2015, 2014 and 2013, respectively. Following is a summary of property held under capital leases:
|
| | | | | | | | |
(Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Gas storage facilities | | $ | 200.5 |
| | $ | 200.5 |
|
Gas pipeline | | 20.7 |
| | 20.7 |
|
Property held under capital leases | | 221.2 |
| | 221.2 |
|
Accumulated depreciation | | (57.2 | ) | | (49.0 | ) |
Total property held under capital leases, net | | $ | 164.0 |
| | $ | 172.2 |
|
The remainder of the leases, primarily for office space, railcars, generating facilities, trucks, aircraft, cars and power-operated equipment, are accounted for as operating leases. Total expenses under operating lease obligations for Xcel Energy were approximately $265.3 million, $271.9 million and $242.1 million for 2015, 2014 and 2013, respectively. These expenses include capacity payments for PPAs accounted for as operating leases of $223.6 million, $228.2 million and $197.7 million in 2015, 2014 and 2013, respectively, recorded to electric fuel and purchased power expenses.
Included in the future commitments under operating leases are estimated future capacity payments under PPAs that have been accounted for as operating leases in accordance with the applicable accounting guidance.
Future commitments under operating and capital leases are:
|
| | | | | | | | | | | | | | | | | |
(Millions of Dollars) | | Operating Leases | | PPA (a) (b) Operating Leases | | Total Operating Leases | | Capital Leases | |
2016 | | $ | 24.6 |
| | $ | 217.0 |
| | $ | 241.6 |
| | $ | 17.1 |
| |
2017 | | 22.0 |
| | 208.7 |
| | 230.7 |
| | 15.1 |
| |
2018 | | 21.5 |
| | 210.0 |
| | 231.5 |
| | 14.7 |
| |
2019 | | 25.9 |
| | 227.8 |
| | 253.7 |
| | 14.5 |
| |
2020 | | 20.8 |
| | 241.3 |
| | 262.1 |
| | 14.3 |
| |
Thereafter | | 175.0 |
| | 2,135.2 |
| | 2,310.2 |
| | 258.8 |
| |
Total minimum obligation | | | | | | | | 334.5 |
| |
Interest component of obligation | | | | | | | | (236.9 | ) | |
Present value of minimum obligation | | | | | | | | $ | 97.6 |
| (c) |
| |
(a) | Amounts do not include PPAs accounted for as executory contracts. |
| |
(b) | PPA operating leases contractually expire through 2039. |
| |
(c) | Future commitments exclude certain amounts related to Xcel Energy’s 50 percent ownership interest in WYCO. |
Variable Interest Entities — The accounting guidance for consolidation of variable interest entities requires enterprises to consider the activities that most significantly impact an entity’s financial performance, and power to direct those activities, when determining whether an enterprise is a variable interest entity’s primary beneficiary.
PPAs —Under certain PPAs, NSP-Minnesota, PSCo and SPS purchase power from independent power producing entities for which the utility subsidiaries are required to reimburse natural gas or biomass fuel costs, or to participate in tolling arrangements under which the utility subsidiaries procure the natural gas required to produce the energy that they purchase. These specific PPAs create a variable interest in the independent power producing entity.
Xcel Energy has determined that certain independent power producing entities are variable interest entities. Xcel Energy is not subject to risk of loss from the operations of these entities, and no significant financial support has been, or is required to be provided other than contractual payments for energy and capacity set forth in the PPAs.
Xcel Energy has evaluated each of these variable interest entities for possible consolidation, including review of qualitative factors such as the length and terms of the contract, control over O&M, control over dispatch of electricity, historical and estimated future fuel and electricity prices, and financing activities. Xcel Energy has concluded that these entities are not required to be consolidated in its consolidated financial statements because it does not have the power to direct the activities that most significantly impact the entities’ economic performance. Xcel Energy’s utility subsidiaries had approximately 3,698 MW of capacity under long-term PPAs as of Dec. 31, 2015, and 2014 with entities that have been determined to be variable interest entities. These agreements have expiration dates through 2033.
Fuel Contracts — SPS purchases all of its coal requirements for its Harrington and Tolk electric generating stations from TUCO under contracts for those facilities that expire in December 2016 and December 2017, respectively. TUCO arranges for the purchase, receiving, transporting, unloading, handling, crushing, weighing, and delivery of coal to meet SPS’ requirements. TUCO is responsible for negotiating and administering contracts with coal suppliers, transporters and handlers.
No significant financial support has been, or is required to be provided to TUCO by SPS, other than contractual payments for delivered coal. However, the fuel contracts create a variable interest in TUCO due to SPS’ reimbursement of certain fuel procurement costs. SPS has determined that TUCO is a variable interest entity. SPS has concluded that it is not the primary beneficiary of TUCO because SPS does not have the power to direct the activities that most significantly impact TUCO’s economic performance.
Low-Income Housing Limited Partnerships — Eloigne and NSP-Wisconsin have entered into limited partnerships for the construction and operation of affordable rental housing developments which qualify for low-income housing tax credits. Xcel Energy Inc. has determined Eloigne and NSP-Wisconsin’s low-income housing limited partnerships to be variable interest entities primarily due to contractual arrangements within each limited partnership that establish sharing of ongoing voting control and profits and losses that does not consistently align with the partners’ proportional equity ownership. These limited partnerships are designed to qualify for low-income housing tax credits. Eloigne and NSP-Wisconsin generally receive a larger allocation of the tax credits than the general partners at inception of the arrangements. Xcel Energy Inc. has determined that Eloigne and NSP-Wisconsin have the power to direct the activities that most significantly impact these entities’ economic performance, and therefore Xcel Energy Inc. consolidates these limited partnerships in its consolidated financial statements.
Equity financing for these entities has been provided by Eloigne, NSP-Wisconsin and the general partner of each limited partnership. Xcel Energy’s risk of loss is limited to its capital contributions, adjusted for any distributions and its share of undistributed profits and losses; no significant additional financial support has been, or is required to be provided to the limited partnerships by Eloigne or NSP-Wisconsin. Mortgage-backed debt typically comprises the majority of the financing at inception of each limited partnership and is paid over the life of the limited partnership arrangement. Obligations of the limited partnerships are generally secured by the housing properties of each limited partnership, and the creditors of each limited partnership have no significant recourse to Xcel Energy Inc. or its subsidiaries. Likewise, the assets of the limited partnerships may only be used to settle obligations of the limited partnerships, and not those of Xcel Energy Inc. or its subsidiaries.
Amounts reflected in Xcel Energy’s consolidated balance sheets for the Eloigne and NSP-Wisconsin low-income housing limited partnerships include the following:
|
| | | | | | | | |
(Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 |
Current assets | | $ | 6,274 |
| | $ | 6,609 |
|
Property, plant and equipment, net | | 51,480 |
| | 53,047 |
|
Other noncurrent assets | | 1,394 |
| | 1,503 |
|
Total assets | | $ | 59,148 |
| | $ | 61,159 |
|
| | | | |
Current liabilities | | $ | 7,540 |
| | $ | 7,774 |
|
Mortgages and other long-term debt payable | | 31,082 |
| | 31,207 |
|
Other noncurrent liabilities | | 644 |
| | 619 |
|
Total liabilities | | $ | 39,266 |
| | $ | 39,600 |
|
Technology Agreements — Xcel Energy has a contract that extends through December 2019 with International Business Machines Corp. (IBM) for information technology services. The contract is cancelable at Xcel Energy’s option, although Xcel Energy would be obligated to pay 50 percent of the contract value for early termination. Xcel Energy capitalized or expensed $109.5 million, $111.3 million and $90.3 million associated with the IBM contract in 2015, 2014 and 2013, respectively.
Xcel Energy’s contract with Accenture for information technology services extends through December 2020. The contract is cancelable at Xcel Energy’s option, although there are financial penalties for early termination. Xcel Energy capitalized or expensed $17.3 million, $27.3 million and $23.7 million associated with the Accenture contract in 2015, 2014 and 2013, respectively.
Committed minimum payments under these obligations are as follows:
|
| | | | | | | | |
(Millions of Dollars) | | IBM Agreement | | Accenture Agreement |
2016 | | $ | 34.4 |
| | $ | 10.0 |
|
2017 | | 34.4 |
| | 10.5 |
|
2018 | | 33.5 |
| | 10.7 |
|
2019 | | 33.5 |
| | 10.8 |
|
2020 | | — |
| | 11.0 |
|
Thereafter | | — |
| | — |
|
Guarantees and Indemnifications
Xcel Energy Inc. and its subsidiaries provide guarantees and bond indemnities under specified agreements or transactions. The guarantees and bond indemnities issued by Xcel Energy Inc. guarantee payment or performance by its subsidiaries. As a result, Xcel Energy Inc.’s exposure under the guarantees and bond indemnities is based upon the net liability of the relevant subsidiary under the specified agreements or transactions. Most of the guarantees and bond indemnities issued by Xcel Energy Inc. and its subsidiaries limit the exposure to a maximum amount stated in the guarantees and bond indemnities. As of Dec. 31, 2015 and 2014, Xcel Energy Inc. and its subsidiaries had no assets held as collateral related to their guarantees, bond indemnities and indemnification agreements.
Guarantees and Surety Bonds
The following table presents guarantees and bond indemnities issued and outstanding as of Dec. 31, 2015:
|
| | | | | | | | | | | | |
(Millions of Dollars) | | Guarantor | | Guarantee Amount | | Current Exposure | | Triggering Event |
Guarantee of customer loans for the Farm Rewiring Program (a) | | NSP-Wisconsin | | $ | 1.0 |
| | $ | 0.1 |
| | (e) |
Guarantee of the indemnification obligations of Xcel Energy Services Inc. under the aircraft leases (b) | | Xcel Energy Inc. | | 6.7 |
| | — |
| | (f) |
Guarantee of residual value of assets under the Bank of Tokyo-Mitsubishi Capital Corporation Equipment Leasing Agreement (c) | | NSP-Minnesota | | 4.8 |
| | — |
| | (g) |
Total guarantees issued | | | | $ | 12.5 |
| | $ | 0.1 |
| | |
Guarantee performance and payment of surety bonds for Xcel Energy Inc.’s utility subsidiaries (d) | | Xcel Energy Inc. | | $ | 41.3 |
| | (i) | | (h) |
| |
(a) | The term of this guarantee expires in 2020, which is the final scheduled repayment date for the loans. As of Dec. 31, 2015, no claims had been made by the lender. |
| |
(b) | The term of this guarantee expires in 2017 when the associated leases expire. |
| |
(c) | The terms of this guarantee expires in 2019 when the associated lease expires. |
| |
(d) | The surety bonds primarily relate to workers compensation benefits and utility projects. The workers compensation bonds are renewed annually and the project based bonds expire in conjunction with the completion of the related projects. |
| |
(e) | The debtor becomes the subject of bankruptcy or other insolvency proceedings. |
| |
(f) | Nonperformance and/or nonpayment. |
| |
(g) | Actual fair value of leased assets is less than the guaranteed residual value amount at the end of the lease term. |
| |
(h) | Failure of any one of Xcel Energy Inc.’s utility subsidiaries to perform under the agreement that is the subject of the relevant bond. In addition, per the indemnity agreement between Xcel Energy Inc. and the various surety companies, the surety companies have the discretion to demand that collateral be posted. |
| |
(i) | Due to the magnitude of projects associated with the surety bonds, the total current exposure of this indemnification cannot be determined. Xcel Energy Inc. believes the exposure to be significantly less than the total amount of the outstanding bonds. |
Indemnification Agreements
Xcel Energy Inc. and its subsidiaries provide indemnifications through contracts entered into in the normal course of business. These are primarily indemnifications against adverse litigation outcomes in connection with underwriting agreements, as well as breaches of representations and warranties, including corporate existence, transaction authorization and income tax matters with respect to assets sold. Xcel Energy Inc.’s and its subsidiaries’ obligations under these agreements may be limited in terms of duration and amount. The maximum potential amount of future payments under these indemnifications cannot be reasonably estimated as the obligated amounts of these indemnifications often are not explicitly stated.
Environmental Contingencies
Xcel Energy has been or is currently involved with the cleanup of contamination from certain hazardous substances at several sites. In many situations, the subsidiary involved believes it will recover some portion of these costs through insurance claims. Additionally, where applicable, the subsidiary involved is pursuing, or intends to pursue, recovery from other PRPs and through the regulated rate process. New and changing federal and state environmental mandates can also create added financial liabilities for Xcel Energy, which are normally recovered through the regulated rate process. To the extent any costs are not recovered through the options listed above, Xcel Energy would be required to recognize an expense.
Site Remediation — Various federal and state environmental laws impose liability, without regard to the legality of the original conduct, where hazardous substances or other regulated materials have been released to the environment. Xcel Energy Inc.’s subsidiaries may sometimes pay all or a portion of the cost to remediate sites where past activities of their predecessors or other parties have caused environmental contamination. Environmental contingencies could arise from various situations, including sites of former MGPs operated by Xcel Energy Inc.’s subsidiaries or their predecessors, or other entities; and third-party sites, such as landfills, for which one or more of Xcel Energy Inc.’s subsidiaries are alleged to be a PRP that sent wastes to that site.
MGP Sites
Ashland MGP Site — NSP-Wisconsin has been named a PRP for contamination at a site in Ashland, Wis. The Ashland/Northern States Power Lakefront Superfund Site (the Site) includes property owned by NSP-Wisconsin, previously operated by a MGP facility (the Upper Bluff), and two other properties: an adjacent city lakeshore park area (Kreher Park); and an area of Lake Superior’s Chequamegon Bay adjoining the park (the Sediments).
In 2010, the EPA issued its Record of Decision (ROD), including their preferred remedy for the Sediments which is a hybrid remedy involving both dry excavation and wet conventional dredging methodologies (the Hybrid Remedy). A wet conventional dredging only remedy (the Wet Dredge), contingent upon the completion of a successful Wet Dredge pilot study, is another possibility.
In 2012, under a settlement agreement, NSP-Wisconsin agreed to perform the remediation of the Phase I Project Area (which includes the Upper Bluff and Kreher Park areas of the Site). Fieldwork began in 2012 and continues. Excavation and containment remedies are complete. A long-term groundwater pump and treatment program is now underway. The final design was approved by the EPA in late 2015. The current cost estimate for the cleanup of the Phase I Project Area is approximately $65 million, of which approximately $47 million has already been spent.
Negotiations are ongoing between the EPA and NSP-Wisconsin regarding who will pay for or perform the cleanup of the Sediments and which remedy will be implemented. The EPA’s ROD includes estimates that the cost of the Hybrid Remedy is between $63 million and $77 million, with a potential deviation in such estimated costs of up to 50 percent higher to 30 percent lower. NSP-Wisconsin believes the Hybrid Remedy is not safe or feasible to implement. In 2015, NSP-Wisconsin constructed a breakwater at the site to serve as wave attenuation and containment for a wet dredge pilot study and full scale sediment remedy at the site. The wet dredge pilot study is anticipated to commence in spring 2016.
As a result of litigation and settlements approved by the U.S. District Court for the Western District of Wisconsin in 2015, three other PRPs have contributed $15.9 million to the remediation of the site. Settlements in principle were also reached with the City of Ashland and the County of Ashland in January 2016, and NSP-Wisconsin anticipates that its litigation efforts against other PRPs are complete.
At Dec. 31, 2015 and 2014, NSP-Wisconsin had recorded a liability of $94.4 million and $107.6 million, respectively, for the Site based upon potential remediation and design costs together with estimated outside legal and consultant costs; of which $17.0 million and $28.9 million, respectively, was considered a current liability. NSP-Wisconsin’s potential liability, the actual cost of remediation and the time frame over which the amounts may be paid are subject to change. NSP-Wisconsin also continues to work to identify and access state and federal funds to apply to the ultimate remediation cost of the entire site. Unresolved issues or factors that could result in higher or lower NSP-Wisconsin remediation costs for the Site include the cleanup approach implemented for the Sediments, which party implements the cleanup, the timing of when the cleanup is implemented and whether federal or state funding may be directed to help offset remediation costs at the Site.
NSP-Wisconsin has deferred the estimated site remediation costs as a regulatory asset. The PSCW has consistently authorized NSP-Wisconsin rate recovery for all remediation costs incurred at the Site. In a December 2012 decision, the PSCW agreed to allow NSP-Wisconsin to pre-collect certain costs, to amortize costs over a ten-year period, and to apply a three percent carrying cost to the unamortized regulatory asset. In December 2015, the PSCW approved NSP-Wisconsin’s 2016 rate case request for an increase to the annual recovery for MGP clean-up costs from $4.7 million to $7.6 million.
Fargo, N.D. MGP Site — In May 2015, in connection with a city water main replacement and street improvement project in Fargo, N.D., underground pipes, tars and impacted soils, which may be related to a former MGP site operated by NSP-Minnesota or a prior company, were discovered. After initial reports and discussions with the City of Fargo and the North Dakota Department of Health, NSP-Minnesota removed the impacted soils and other materials from the project area. NSP-Minnesota is undertaking further investigation of the location of the historic MGP site and nearby properties. At this time, NSP-Minnesota’s investigation of the site is preliminary as information is still being gathered. In October 2015, NSP-Minnesota initiated insurance recovery litigation in North Dakota. The U.S. District Court for the District of North Dakota will likely establish a scheduling order for the case in the first quarter of 2016.
As of Dec. 31, 2015, NSP-Minnesota had recorded a liability of $2.7 million related to further investigation and additional planned activities. Uncertainties include the nature and cost of the additional remediation efforts that may be necessary, the ability to recover costs from insurance carriers and the potential for contributions from entities that may be identified as PRPs. Therefore, the total cost of remediation, NSP-Minnesota’s potential liability and amounts allocable to the North Dakota and Minnesota jurisdictions related to the site cannot currently be reasonably estimated. In July 2015, NSP-Minnesota filed a request with the NDPSC for approval to initially defer the portion of investigation and response costs allocable to the North Dakota jurisdiction. In December 2015, the NDPSC approved NSP-Minnesota’s request.
Other MGP Sites — Xcel Energy is currently involved in investigating and/or remediating several other MGP sites where regulated materials may have been deposited. Xcel Energy has identified seven sites across all of its service territories where former MGP activities have or may have resulted in site contamination and are under current investigation and/or remediation. At some or all of these MGP sites, there are other parties that may have responsibility for some portion of any remediation. Xcel Energy anticipates that the majority of the remediation at these sites will continue through at least 2016. Xcel Energy had accrued $2.1 million for all of these sites at Dec. 31, 2015 and 2014, respectively. There may be insurance recovery and/or recovery from other PRPs that will offset any costs incurred. Xcel Energy anticipates that any amounts spent will be fully recovered from customers.
Environmental Requirements
Water and Waste
Asbestos Removal — Some of Xcel Energy’s facilities contain asbestos. Most asbestos will remain undisturbed until the facilities that contain it are demolished or removed. Xcel Energy has recorded an estimate for final removal of the asbestos as an ARO. It may be necessary to remove some asbestos to perform maintenance or make improvements to other equipment. The cost of removing asbestos as part of other work is not expected to be material and is recorded as incurred as operating expenses for maintenance projects, capital expenditures for construction projects or removal costs for demolition projects.
Federal Clean Water Act (CWA) Effluent Limitations Guidelines (ELG) — In September 2015, the EPA issued a final ELG rule for power plants that use coal, natural gas, oil or nuclear materials as fuel and discharge treated effluent to surface waters as well as utility-owned landfills that receive coal combustion residuals. Xcel Energy estimates that the cost to comply with the new ELG rule for Colorado will range from $9 million to $21 million, and could change as Xcel Energy continues to assess alternate compliance technologies. Xcel Energy is in the process of evaluating whether the costs of compliance at NSP-Minnesota and NSP-Wisconsin could have a material impact on the results of operations, financial position or cash flows. The anticipated costs of compliance with the final rule at SPS are not expected to have a material impact on the results of operations, financial position or cash flows. Xcel Energy believes that compliance costs would be recoverable through regulatory mechanisms.
Federal CWA Section 316(b) — Section 316(b) of the federal CWA requires the EPA to regulate cooling water intake structures to assure that these structures reflect the best technology available for minimizing adverse environmental impacts to aquatic species. The EPA published the final 316(b) rule in August 2014. The rule prescribes technology for protecting fish that get stuck on plant intake screens (known as impingement) and describes a process for site-specific determinations by each state for sites that must protect the small aquatic organisms that pass through the intake screens into the plant cooling systems (known as entrainment). For Xcel Energy, these requirements will primarily impact plants within the NSP-Minnesota service territory. The timing of compliance with the requirements will vary from plant-to-plant since the new rule does not have a final compliance deadline. Xcel Energy estimates the likely cost for complying with impingement requirements may be incurred between 2016 and 2027 and is approximately $49 million with the majority needed for NSP-Minnesota. Xcel Energy believes at least six NSP-Minnesota plants and two NSP-Wisconsin plants could be required by state regulators to make improvements to reduce entrainment. The exact cost of the entrainment improvements is uncertain, but could be up to $194 million depending on the outcome of certain entrainment studies and cost-benefit analyses. Xcel Energy anticipates these costs will be fully recoverable in rates.
Federal CWA Waters of the United States Rule — In June 2015, the EPA and the U.S. Army Corps of Engineers published a final rule that significantly expands the types of water bodies regulated under the CWA and broadens the scope of waters subject to federal jurisdiction. The expansion of the term “Waters of the U.S.” will subject more utility projects to federal CWA jurisdiction, thereby potentially delaying the siting of new generation projects, pipelines, transmission lines and distribution lines, as well as increasing project costs and expanding permitting and reporting requirements. The rule went into effect in August 2015. In October 2015, the U.S. Court of Appeals for the Sixth Circuit issued a nationwide stay of the final rule, pending further legal proceedings.
Air
GHG Emission Standard for Existing Sources (Clean Power Plan or CPP) — In October 2015, a final rule was published by the EPA for GHG emission standards for existing power plants. States must develop implementation plans by September 2016, with the possibility of an extension to September 2018, or the EPA will prepare a federal plan for the state. Among other things, the rule requires that state plans include enforceable measures to ensure emissions from existing power plants achieve the EPA’s state-specific interim (2022-2029) and final (2030 and thereafter) emission performance targets. The CPP is currently being challenged by multiple parties in the D.C. Circuit Court. In January 2016, the D.C. Circuit Court denied requests to stay the effectiveness of the rule as well as ordered expedited review of the CPP, with briefings to be completed and oral arguments held by June 2016. Following the D.C. Circuit Court’s denial of motions for stay, multiple parties filed requests for stay with the U.S. Supreme Court. In February 2016, the U.S. Supreme Court issued an order staying the final CPP rule. The stay will remain in effect until, first, the D.C. Circuit Court and then the U.S. Supreme Court have ruled on the challenges to the CPP.
Xcel Energy has undertaken a number of initiatives that reduce GHG emissions and respond to state renewable and energy efficiency goals. The CPP could require additional emission reductions in states in which Xcel Energy operates. If state plans do not provide credit for the investments we have already made to reduce GHG emissions, or if they require additional initiatives or emission reductions, then their requirements would potentially impose additional substantial costs. Until Xcel Energy has more information about SIPs or knows the requirements of the EPA’s upcoming final rule on federal plans for the states that do not develop related plans, Xcel Energy cannot predict the costs of compliance with the final rule once it takes effect. Xcel Energy believes compliance costs will be recoverable through regulatory mechanisms. If our regulators do not allow us to recover all or a part of the cost of capital investment or the O&M costs incurred to comply with the CPP or cost recovery is not provided in a timely manner, it could have a material impact on results of operations, financial position or cash flows.
CSAPR — CSAPR addresses long range transport of PM and ozone by requiring reductions in SO2 and NOx from utilities in the eastern half of the United States using an emissions trading program. For Xcel Energy, the rule applies in Minnesota, Wisconsin and Texas. CSAPR compliance in 2015 did not and 2016 is not expected to have a material impact on the results of operations, financial position or cash flows.
CSAPR was adopted to address interstate emissions impacting downwind states’ attainment of the 1997 ozone NAAQS and the 1997 and 2006 particulate NAAQS. As the EPA revises the NAAQS, it will consider whether to make any further reductions to CSAPR emission budgets and whether to change which states are included in the emissions trading program. In December 2015, the EPA proposed adjustments to CSAPR emission budgets which address attainment of the more stringent 2008 ozone NAAQS. If adopted as proposed, the ozone season emission budget for NOx in Texas would be reduced by approximately 14 percent, which may lead to increased cost to purchase emission allowances.
Regional Haze Rules — The regional haze program is designed to address widespread haze that results from emissions from a multitude of sources. In 2005, the EPA amended the BART requirements of its regional haze rules, which require the installation and operation of emission controls for industrial facilities emitting air pollutants that reduce visibility in certain national parks and wilderness areas. In their first regional haze SIPs, Colorado, Minnesota and Texas identified the Xcel Energy facilities that will have to reduce SO2, NOx and PM emissions under BART and set emissions limits for those facilities.
PSCo
In 2011, the Colorado Air Quality Control Commission approved a SIP (the Colorado SIP) that included the CACJA emission reduction plan as satisfying regional haze requirements for facilities included within the CACJA plan. In addition, the Colorado SIP included a BART determination for Comanche Units 1 and 2. The EPA approved the Colorado SIP in 2012. Emission controls at Hayden Unit 1 were placed into service in November 2015 and Hayden Unit 2 is expected to be placed into service in late 2016, at an estimated combined cost of $75.2 million, completing the pollution control equipment required on PSCo plants under the CACJA. PSCo anticipates these costs will be fully recoverable through regulatory mechanisms.
NSP-Minnesota
In 2009, the Minnesota Pollution Control Agency (MPCA) approved a SIP (the Minnesota SIP) and submitted it to the EPA for approval. The MPCA’s source-specific BART limits for Sherco Units 1 and 2 require combustion controls for NOx and scrubber upgrades for SO2. The MPCA supplemented its Minnesota SIP in 2012, determining that CSAPR meets BART requirements, but also implementing its source-specific BART determination for Sherco Units 1 and 2 from the 2009 Minnesota SIP. In June 2012, the EPA approved the Minnesota SIP for EGUs and also approved the source-specific emission limits for Sherco Units 1 and 2. The combustion controls were installed first and the scrubber upgrades were completed in December 2014, at a cost of $46.9 million. NSP-Minnesota has included these costs for recovery in rate proceedings.
In August 2012, the National Parks Conservation Association, Sierra Club, Voyageurs National Park Association, Friends of the Boundary Waters Wilderness, Minnesota Center for Environmental Advocacy and Fresh Energy appealed the EPA’s approval of the Minnesota SIP to the U.S. Court of Appeals for the Eighth Circuit (Eighth Circuit). In June 2013, the Eighth Circuit ordered this case to be held in abeyance until the U.S. Supreme Court decided the CSAPR case. In January 2016, the Eighth Circuit issued their opinion which upheld the EPA’s approval of the Minnesota SIP.
SPS
Harrington Units 1 and 2 are potentially subject to BART. Texas developed a SIP (the Texas SIP) that finds the CAIR equal to BART for EGUs. As a result, no additional controls beyond CAIR compliance would be required. In May 2012, the EPA deferred its review of the Texas SIP in its final rule allowing states to find that CSAPR compliance meets BART requirements for EGUs. In December 2014, the EPA proposed to approve the BART portion of the Texas SIP, with the exception that the EPA would substitute CSAPR compliance for Texas’ reliance on CAIR. In January 2016, the EPA adopted a final rule that defers its approval of CSAPR compliance as BART until the EPA considers further adjustments to CSAPR emission budgets in relation to the 2012 particle NAAQS.
In May 2014, the EPA issued a request for information under the CAA related to SO2 control equipment at Tolk Units 1 and 2. In December 2014, the EPA proposed to disapprove the reasonable progress portions of the Texas SIP and instead adopt a FIP. The EPA proposed to require dry scrubbers on both Tolk units to reduce SO2 emissions to help achieve reasonable progress goals for Texas and Oklahoma national parks and wilderness areas. In January 2016, the EPA adopted a final rule establishing a FIP for the state of Texas. As part of this final rule, the EPA imposed SO2 emission limitations that reflect the installation of dry scrubbers on Tolk Units 1 and 2, with compliance required by February 2021. Investment costs associated with dry scrubbers could be approximately $600 million. SPS plans to appeal the EPA’s decision. SPS believes these costs would be recoverable through regulatory mechanisms if required, and therefore does not expect a material impact on results of operations, financial position or cash flows.
Reasonably Attributable Visibility Impairment (RAVI) — RAVI is intended to address observable impairment from a specific source such as distinct, identifiable plumes from a source’s stack to a national park. In 2009, the DOI certified that a portion of the visibility impairment in Voyageurs and Isle Royale National Parks is reasonably attributable to emissions from NSP-Minnesota’s Sherco Units 1 and 2.
In December 2012, a lawsuit against the EPA was filed in the U.S. District Court for the District of Minnesota (Minnesota District Court) by the following organizations: National Parks Conservation Association, Minnesota Center for Environmental Advocacy, Friends of the Boundary Waters Wilderness, Voyageurs National Park Association, Fresh Energy and Sierra Club.
In May 2015, NSP-Minnesota, the EPA and the six environmental advocacy organizations filed a settlement agreement in the Minnesota District Court. The agreement anticipates a federal rulemaking that would impose stricter SO2 emission limits on Sherco Units 1, 2 and 3, without making a RAVI attribution finding or a RAVI BART determination. The emission limits for Units 1 and 2 reflect the success of a recently completed control project. The Unit 3 emission limits will be met through changes in the operation of the existing scrubber. The Minnesota District Court issued an order staying the litigation for the time needed to complete the actions required by the settlement agreement. The plaintiffs agreed to withdraw their complaint with prejudice when those actions are completed. Plaintiffs also agreed not to request a RAVI certification for Sherco Units 1, 2 and/or 3 in the future.
After a public comment period, the EPA notified the Minnesota District Court, in July 2015, that the settlement agreement is final. The EPA has seven months to recommend and adopt a rule which will set the agreed-upon SO2 emissions. In October 2015, the EPA proposed a rule that would set the agreed-upon SO2 emission limits. No public comments were received on this proposal. A final rule is anticipated in March 2016. NSP-Minnesota does not anticipate the costs of compliance with the proposed settlement will have a material impact on the results of operations, financial position or cash flows.
Implementation of the NAAQS for SO2 — The EPA adopted a more stringent NAAQS for SO2 in 2010. In 2013, the EPA designated areas as not attaining the revised NAAQS, which did not include any areas where Xcel Energy operates power plants. However, many other areas of the country were unable to be classified by the EPA due to a lack of air monitors.
Following a lawsuit alleging that the EPA had not completed its area designations in the time required by the CAA and under a consent decree the EPA is requiring states to evaluate areas in three phases. The first phase includes areas near PSCo’s Pawnee plant and SPS’ Tolk and Harrington plants. The Pawnee plant recently installed an SO2 scrubber and the Tolk and Harrington Plants utilize low sulfur coal to reduce SO2 emissions. The Colorado Department of Health and Environment along with the Texas Commission on Environmental Quality (TCEQ) made recommendations for unclassified and nonattainment areas to the EPA in September 2015. The EPA’s final decision is expected by summer 2016.
If an area is designated nonattainment, the respective states will need to evaluate all SO2 sources in the area. The state would then submit an implementation plan for the respective areas which would be due in 18 months, designed to achieve the NAAQS within five years. The TCEQ could require additional SO2 controls on one or more of the units at Tolk and Harrington. It is anticipated the areas near the remaining Xcel Energy power plants would be evaluated in the next designation phase, ending December 2017. Xcel Energy cannot evaluate the impacts of this ruling until the designation of nonattainment areas is made and any required state plans are developed. Xcel Energy believes that, should SO2 control systems be required for a plant, compliance costs will be recoverable through regulatory mechanisms and therefore does not expect a material impact on results of operations, financial position or cash flows.
Revisions to the NAAQS for Ozone — In October 2015, the EPA revised the NAAQS for ozone by lowering the eight-hour standard from 75 parts per billion (ppb) to 70 ppb. In areas where Xcel Energy operates, current monitored air quality concentrations comply with the new standard in the Twin Cities Metropolitan Area in Minnesota and meet the 70 ppb level in the Texas panhandle. In documents issued with the new standard, the EPA projects that both areas will meet the new standard. Current monitored air quality concentrations in areas of Wisconsin, where Xcel Energy operates, are also below the new standard. The Denver Metropolitan Area is currently not meeting the prior ozone standard and will therefore not meet the new, more stringent, standard. If not in attainment, impacted areas would study the sources of nonattainment and make emission reduction plans to attain the new standards. These plans would be due to the EPA in 2020. In conjunction with the CACJA, Xcel Energy has or plans to shut down coal-fired plants in the Denver area, has installed NOx controls on Pawnee and Hayden Unit 1 and will finish installing NOx controls on Hayden Unit 2 in late 2016. The final designation of nonattainment areas will be made in late 2017 based on air quality data years 2014 through 2016. Xcel Energy cannot evaluate the impacts of this ruling in Colorado until the designation of nonattainment areas is made and any required state plan has been developed. Xcel Energy believes that, should NOx control systems be required for a plant, compliance costs will be recoverable through regulatory mechanisms and therefore does not expect a material impact on results of operations, financial position or cash flows.
NSP-Minnesota NOV — In 2011, NSP-Minnesota received an NOV from the EPA alleging violations of the New Source Review (NSR) requirements of the CAA at the Sherco plant and Black Dog plant in Minnesota. The NOV alleges that various maintenance, repair and replacement projects at the plants in the mid-2000s should have required a permit under the NSR process. NSP-Minnesota believes it has acted in full compliance with the CAA and NSR process. NSP-Minnesota also believes that the projects identified in the NOV fit within the routine maintenance, repair and replacement exemption contained within the NSR regulations or are otherwise not subject to the NSR requirements. NSP-Minnesota disagrees with the assertions contained in the NOV and intends to vigorously defend its position. It is not known whether any costs would be incurred as a result of this NOV.
Asset Retirement Obligations
Recorded AROs — AROs have been recorded for property related to the following: electric production (nuclear, steam, wind, other and hydro), electric distribution and transmission, natural gas production, natural gas transmission and distribution, and general property. The electric production obligations include asbestos, ash-containment facilities, radiation sources, storage tanks, control panels and decommissioning. The asbestos recognition associated with electric production includes certain plants at NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. NSP-Minnesota also recognized asbestos obligations for its general office building. AROs also have been recorded for NSP-Minnesota, NSP-Wisconsin, PSCo and SPS steam production related to ash-containment facilities such as bottom ash ponds, evaporation ponds and solid waste landfills. NSP-Minnesota and PSCo have also recorded AROs for the retirement and removal of assets at certain wind production facilities for which the land is leased and removal is required by contract.
Xcel Energy has recognized an ARO for the retirement costs of natural gas mains and lines at NSP-Minnesota, NSP-Wisconsin and PSCo and an ARO for the retirement of above ground gas gathering, extraction and wells related to gas storage facilities at PSCo. In addition, an ARO was recognized for the removal of electric transmission and distribution equipment at NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, which consists of many small potential obligations associated with PCBs, mineral oil, storage tanks, lithium batteries, mercury and street lighting lamps. The electric and common general AROs include small obligations related to storage tanks, radiation sources and office buildings.
In April 2015, the EPA published the final rule regulating the management and disposal of coal combustion byproducts (e.g., coal ash) as a nonhazardous waste to the Federal Register. The rule became effective in October 2015. The estimated costs to comply with the final rule were incorporated into the cash flow revisions in 2015.
For the nuclear assets, the ARO is associated with the decommissioning of the NSP-Minnesota nuclear generating plants, Monticello and PI. See Note 14 for further discussion of nuclear obligations.
A reconciliation of Xcel Energy’s AROs for the years ended Dec. 31, 2015 and 2014 is as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Beginning Balance Jan. 1, 2015 | | Liabilities Recognized | | Liabilities Settled | | Accretion | | Cash Flow Revisions (b) | | Ending Balance Dec. 31, 2015 |
Electric plant | | | | | | | | | | | | |
Nuclear production decommissioning | | $ | 2,037,947 |
| | $ | — |
| | $ | — |
| | $ | 103,077 |
| | $ | — |
| | $ | 2,141,024 |
|
Steam and other production ash containment | | 127,600 |
| | — |
| | — |
| | 4,746 |
| | (759 | ) | | 131,587 |
|
Steam and other production asbestos | | 69,698 |
| | 3,875 |
| | — |
| | 3,670 |
| | 7,248 |
| | 84,491 |
|
Wind production | | 38,260 |
| | 31,085 |
| (a) | — |
| | 1,778 |
| | 523 |
| | 71,646 |
|
Electric distribution | | 12,593 |
| | — |
| | — |
| | 463 |
| | 131 |
| | 13,187 |
|
Other | | 4,605 |
| | 127 |
| | (273 | ) | | 178 |
| | (94 | ) | | 4,543 |
|
Natural gas plant | | | | | | | | | | | | |
Gas transmission and distribution | | 149,964 |
| | — |
| | — |
| | 5,969 |
| | — |
| | 155,933 |
|
Other | | 3,925 |
| | — |
| | — |
| | 155 |
| | (114 | ) | | 3,966 |
|
Common and other property | | | | | | | | | | | | |
Common general plant asbestos | | 505 |
| | — |
| | — |
| | 27 |
| | 19 |
| | 551 |
|
Common miscellaneous | | 1,534 |
| | — |
| | — |
| | 56 |
| | 44 |
| | 1,634 |
|
Total liability | | $ | 2,446,631 |
| | $ | 35,087 |
| | $ | (273 | ) | | $ | 120,119 |
| | $ | 6,998 |
| | $ | 2,608,562 |
|
| |
(a) | The liability recognized relates to the NSP-Minnesota Pleasant Valley and Border Wind Farms which were placed in service during 2015. |
| |
(b) | In 2015, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the asbestos AROs were mainly related to updated cost estimates. |
The aggregate fair value of NSP-Minnesota’s legally restricted assets, for purposes of funding future nuclear decommissioning, was $1.7 billion as of Dec. 31, 2015, consisting of external investment funds.
|
| | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Beginning Balance Jan. 1, 2014 | | Liabilities Recognized | | Accretion | | Cash Flow Revisions (a) | | Ending Balance Dec. 31, 2014 (b) |
Electric plant | | | | | | | | | | |
Nuclear production decommissioning | | $ | 1,628,298 |
| | $ | — |
| | $ | 86,284 |
| | $ | 323,365 |
| | $ | 2,037,947 |
|
Steam and other production ash containment | | 79,353 |
| | — |
| | 3,354 |
| | 44,893 |
| | 127,600 |
|
Steam and other production asbestos | | 50,827 |
| | 747 |
| | 2,972 |
| | 15,152 |
| | 69,698 |
|
Wind production | | 37,464 |
| | — |
| | 1,676 |
| | (880 | ) | | 38,260 |
|
Electric distribution | | 12,186 |
| | — |
| | 444 |
| | (37 | ) | | 12,593 |
|
Other | | 3,551 |
| | 705 |
| | 137 |
| | 212 |
| | 4,605 |
|
Natural gas plant | | | | | | | | | | |
Gas transmission and distribution | | 1,198 |
| | 20,935 |
| | 76 |
| | 127,755 |
| | 149,964 |
|
Other | | 575 |
| | 2,865 |
| | 24 |
| | 461 |
| | 3,925 |
|
Common and other property | | | | | | | | | | |
Common general plant asbestos | | 480 |
| | — |
| | 25 |
| | — |
| | 505 |
|
Common miscellaneous | | 1,458 |
| | — |
| | 53 |
| | 23 |
| | 1,534 |
|
Total liability | | $ | 1,815,390 |
| | $ | 25,252 |
| | $ | 95,045 |
| | $ | 510,944 |
| | $ | 2,446,631 |
|
| |
(a) | In 2014, revisions were made to various AROs due to revised estimated cash flows and the timing of those cash flows. Changes to estimated nuclear production decommissioning primarily relate to the triennial filing made to the MPUC in December 2014. See additional information in Note 14. Changes in estimated excavation costs and the timing of future retirement activities resulted in revisions to AROs related to gas transmission and distribution. |
| |
(b) | There were no ARO liabilities settled during the year ended Dec. 31, 2014. |
The aggregate fair value of NSP-Minnesota’s legally restricted assets, for purposes of funding future nuclear decommissioning, was $1.7 billion as of Dec. 31, 2014, consisting of external investment funds.
Indeterminate AROs — PSCo has certain underground natural gas storage facilities that have special closure requirements for which the final removal date cannot be determined. Additionally, outside of the known and recorded asbestos AROs, other plants or buildings may contain asbestos due to the age of many of Xcel Energy’s facilities, but no confirmation or measurement of the amount of asbestos or cost of removal could be determined as of Dec. 31, 2015. Therefore, an ARO has not been recorded for these facilities.
Removal Costs — Xcel Energy records a regulatory liability for the plant removal costs of generation, transmission and distribution facilities of its utility subsidiaries that are recovered currently in rates. Generally, the accrual of future non-ARO removal obligations is not required. However, long-standing ratemaking practices approved by applicable state and federal regulatory commissions have allowed provisions for such costs in historical depreciation rates. These removal costs have accumulated over a number of years based on varying rates as authorized by the appropriate regulatory entities. Given the long time periods over which the amounts were accrued and the changing of rates over time, the utility subsidiaries have estimated the amount of removal costs accumulated through historic depreciation expense based on current factors used in the existing depreciation rates.
The accumulated balances by entity were as follows at Dec. 31:
|
| | | | | | | | |
(Millions of Dollars) | | 2015 | | 2014 |
NSP-Minnesota | | $ | 430 |
| | $ | 396 |
|
PSCo | | 364 |
| | 366 |
|
SPS | | 204 |
| | 68 |
|
NSP-Wisconsin | | 132 |
| | 123 |
|
Total Xcel Energy | | $ | 1,130 |
| | $ | 953 |
|
Nuclear Insurance
NSP-Minnesota’s public liability for claims resulting from any nuclear incident is limited to $13.5 billion under the Price-Anderson amendment to the Atomic Energy Act. NSP-Minnesota has secured $375 million of coverage for its public liability exposure with a pool of insurance companies. The remaining $13.1 billion of exposure is funded by the Secondary Financial Protection Program, available from assessments by the federal government in case of a nuclear accident. NSP-Minnesota is subject to assessments of up to $127.3 million per reactor per accident for each of its three licensed reactors, to be applied for public liability arising from a nuclear incident at any licensed nuclear facility in the United States. The maximum funding requirement is $19.0 million per reactor during any one year. These maximum assessment amounts are both subject to inflation adjustment by the NRC and state premium taxes. The NRC’s last adjustment was effective September 2013.
NSP-Minnesota purchases insurance for property damage and site decontamination cleanup costs from Nuclear Electric Insurance Ltd. (NEIL). The coverage limits are $2.3 billion for each of NSP-Minnesota’s two nuclear plant sites. NEIL also provides business interruption insurance coverage, including the cost of replacement power obtained during certain prolonged accidental outages of nuclear generating units. Premiums are expensed over the policy term. All companies insured with NEIL are subject to retroactive premium adjustments if losses exceed accumulated reserve funds. Capital has been accumulated in the reserve funds of NEIL to the extent that NSP-Minnesota would have no exposure for retroactive premium assessments in case of a single incident under the business interruption and the property damage insurance coverage. However, in each calendar year, NSP-Minnesota could be subject to maximum assessments of approximately $19.9 million for business interruption insurance and $43.7 million for property damage insurance if losses exceed accumulated reserve funds.
Legal Contingencies
Xcel Energy is involved in various litigation matters that are being defended and handled in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for such losses that are probable of being incurred and subject to reasonable estimation. Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss. For current proceedings not specifically reported herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Xcel Energy’s financial statements. Unless otherwise required by GAAP, legal fees are expensed as incurred.
Employment, Tort and Commercial Litigation
Pacific Northwest FERC Refund Proceeding — A complaint with the FERC posed that sales made in the Pacific Northwest in 2000 and 2001 through bilateral contracts were unjust and unreasonable under the Federal Power Act. The City of Seattle (the City) alleges between $34 million to $50 million in sales with PSCo is subject to refund. In 2003, the FERC terminated the proceeding, although it was later remanded back to the FERC in 2007 by the U.S. Court of Appeals for the Ninth Circuit (Ninth Circuit).
In May 2015 in the remand proceeding, the FERC issued an order rejecting the City’s claim that any of the sales made resulted in an excessive burden and concluded that the City failed to establish a causal link between any contracts and any claimed unlawful market activity. In June 2015, the City requested the FERC grant rehearing of its order, which the FERC denied in December. The City may appeal this order.
Also in December 2015, the Ninth Circuit issued an order and held that the standard of review applied by the FERC to the contracts which the City was challenging is appropriate. The Ninth Circuit dismissed questions concerning whether the FERC properly established the scope of the hearing, and determined that the challenged orders are preliminary and that the Ninth Circuit lacks jurisdiction to review evidentiary decisions until after the FERC’s proceedings are final. The City joined the State of California in its request seeking rehearing of this order.
Preliminary calculations of the City of Seattle’s claim for refunds from PSCo are approximately $28 million excluding interest. PSCo has concluded that a loss is reasonably possible with respect to this matter; however, given the surrounding uncertainties, PSCo is currently unable to estimate the amount or range of reasonably possible loss in the event of an adverse outcome of this matter. In making this assessment, PSCo considered two factors. First, notwithstanding PSCo’s view that the City of Seattle has failed to apply the standard that the FERC has established in this proceeding, and the recognition that this case raises a novel issue and the scope of the proceeding established by FERC is being challenged in the Ninth Circuit, the outcome of such an appeal cannot be predicted with any certainty. Second, PSCo would expect to make equitable arguments against refunds even if the City of Seattle were to establish that it was overcharged for transactions. If a loss were sustained, PSCo would attempt to recover those losses from other PRPs. No accrual has been recorded for this matter.
Gas Trading Litigation — e prime, inc. (e prime) is a wholly owned subsidiary of Xcel Energy. e prime was in the business of natural gas trading and marketing, but has not engaged in natural gas trading or marketing activities since 2003. Thirteen lawsuits were commenced against e prime and Xcel Energy (and NSP-Wisconsin, in two instances) between 2003 and 2009 alleging fraud and anticompetitive activities in conspiring to restrain the trade of natural gas and manipulate natural gas prices. The cases were consolidated in U.S. District Court in Nevada. In 2009, five of the cases were settled and one was dismissed. The U.S. District Court in 2011 issued an order dismissing entirely six of the remaining seven lawsuits, and partially dismissing the seventh. Plaintiffs appealed the dismissals to the Ninth Circuit, which reversed the District Court. The matter was ultimately heard by the U.S. Supreme Court in early 2015, which agreed with the Ninth Circuit and remanded the matter to the U.S. District Court. In September 2015, the District Court held a status conference and set deadlines for certain litigation related activities in 2016. A trial date has not yet been set, but is not expected to occur prior to late 2016 or early 2017. Xcel Energy and e prime have concluded that a loss is remote with respect to this matter.
Other Contingencies
Limited Partnership Investment — In October 2015, Energy Impact Fund Investment, LLC (Energy Impact LLC), a wholly-owned non-utility subsidiary of Xcel Energy Inc., entered into a subscription agreement for a limited partnership interest, committing Energy Impact LLC to up to $50 million of total future investments in the newly formed Energy Impact Fund Limited Partnership (Energy Impact Fund LP) over the next five years. Along with the capital contributions of the other limited partners, who are primarily investor-owned utilities or their affiliates, the funding is expected to be used to make private equity investments in entities that are active developers and producers of new and emerging energy technologies applicable to utility operations, products and services. Energy Impact LLC made $0.6 million of capital contributions to the limited partnership in 2015 and uses the equity method to account for its investment.
See Note 12 for further discussion.
Fuel Disposal — NSP-Minnesota is responsible for temporarily storing used or spent nuclear fuel from its nuclear plants. The DOE is responsible for permanently storing spent fuel from NSP-Minnesota’s nuclear plants as well as from other U.S. nuclear plants, but no such facility is yet available. NSP-Minnesota has funded its portion of the DOE’s permanent disposal program since 1981. Through May 2014, the fuel disposal fees were based on a charge of 0.1 cent per KWh sold to customers from nuclear generation. Since that time, the DOE has set the fee to zero.
Fuel expense includes the DOE fuel disposal assessments of approximately $5 million in 2014 and $10 million in 2013. There were no DOE fuel disposal assessments in 2015. In total, NSP-Minnesota paid approximately $452.1 million to the DOE through Dec. 31, 2015.
NSP-Minnesota has its own temporary on-site storage facilities for spent fuel at its Monticello and PI nuclear plants, which consist of storage pools and dry cask facilities at both sites. The amount of spent fuel storage capacity is determined by the NRC and the MPUC. The Monticello dry-cask storage facility currently stores 15 of the 30 authorized canisters, and the PI dry-cask storage facility currently stores 40 of the 64 authorized casks. Other alternatives for spent fuel storage are being investigated until a DOE facility is available.
Regulatory Plant Decommissioning Recovery — Decommissioning activities related to NSP-Minnesota’s nuclear facilities are planned to begin at the end of each unit’s operating license and be completed by 2091. NSP-Minnesota’s current operating licenses allow continued use of its Monticello nuclear plant until 2030 and its PI nuclear plant until 2033 for Unit 1 and 2034 for Unit 2.
Future decommissioning costs of nuclear facilities are estimated through triennial periodic studies that assess the costs and timing of planned nuclear decommissioning activities for each unit. The MPUC most recently approved NSP-Minnesota’s 2014 nuclear decommissioning study in October 2015. This cost study quantified decommissioning costs in 2014 dollars and utilized escalation rates of 4.36 percent per year for plant removal activities, and 3.36 percent for spent fuel management and site restoration activities over a 60-year decommissioning scenario.
The total obligation for decommissioning is expected to be funded 100 percent by the external decommissioning trust fund when decommissioning commences. NSP-Minnesota’s most recently approved decommissioning study resulted in an annual funding requirement of $14 million to be recovered in utility customer rates starting in 2016. This cost study assumes the external decommissioning fund will earn an after-tax return between 5.23 percent and 6.30 percent. Realized and unrealized gains on fund investments are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs.
As of Dec. 31, 2015, NSP-Minnesota has accumulated $1.7 billion of assets held in external decommissioning trusts. The following table summarizes the funded status of NSP-Minnesota’s decommissioning obligation based on parameters established in the most recently approved decommissioning study. Xcel Energy believes future decommissioning costs, if necessary, will continue to be recovered in customer rates. The amounts presented below were prepared on a regulatory basis, and are not recorded in the financial statements for the ARO.
|
| | | | | | | | |
| | Regulatory Basis |
(Thousands of Dollars) | | 2015 | | 2014 |
Estimated decommissioning cost obligation from most recently approved study (in 2014 and 2011 dollars, respectively) | | $ | 3,012,342 |
| | $ | 2,694,079 |
|
Effect of escalating costs (to 2015 and 2014 dollars, respectively, at 4.36/3.36 percent and 3.63/2.63 percent, respectively) | | 126,464 |
| | 289,907 |
|
Estimated decommissioning cost obligation (in current dollars) | | 3,138,806 |
| | 2,983,986 |
|
Effect of escalating costs to payment date (4.36/3.36 percent and 3.63/2.63 percent, respectively) | | 8,066,688 |
| | 5,597,302 |
|
Estimated future decommissioning costs (undiscounted) | | 11,205,494 |
| | 8,581,288 |
|
Effect of discounting obligation (using average risk-free interest rate of 3.01 percent and 2.82 percent for 2015 and 2014, respectively) | | (6,891,392 | ) | | (5,044,470 | ) |
Discounted decommissioning cost obligation | | $ | 4,314,102 |
| | $ | 3,536,818 |
|
| | | | |
Assets held in external decommissioning trust | | $ | 1,724,150 |
| | $ | 1,703,921 |
|
Underfunding of external decommissioning fund compared to the discounted decommissioning obligation | | 2,589,952 |
| | 1,832,897 |
|
Calculations and data used by the regulator in approving company rates are useful in assessing future cash flows. The regulatory basis information is a means to reconcile amounts previously provided to the MPUC and utilized for regulatory purposes to amounts used for financial reporting. The following table provides a reconciliation of the discounted decommissioning cost obligation - regulated basis to the ARO recorded in accordance with GAAP:
|
| | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 |
Discounted decommissioning cost obligation - regulated basis | | $ | 4,314,102 |
| | $ | 3,536,818 |
|
Differences in discount rate and market risk premium | | (1,275,438 | ) | | (1,275,101 | ) |
Operating and maintenance costs not included for GAAP | | (897,640 | ) | | (547,135 | ) |
Differences in cost studies (2011 versus 2014, no change in 2015) | | — |
| | 323,365 |
|
Nuclear production decommissioning ARO - GAAP | | $ | 2,141,024 |
| | $ | 2,037,947 |
|
Decommissioning expenses recognized as a result of regulation for the years ending Dec. 31 were:
|
| | | | | | | | | | | | |
(Thousands of Dollars) | | 2015 | | 2014 | | 2013 |
Annual decommissioning recorded as depreciation expense: (a) | | $ | 6,862 |
| | $ | 7,138 |
| | $ | 6,402 |
|
| |
(a) | Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs. |
The 2014 nuclear decommissioning filing approved in 2015 has been used for the regulatory presentation.
| |
15. | Regulatory Assets and Liabilities |
Xcel Energy Inc. and subsidiaries prepare their consolidated financial statements in accordance with the applicable accounting guidance, as discussed in Note 1. Under this guidance, regulatory assets and liabilities are created for amounts that regulators may allow to be collected, or may require to be paid back to customers in future electric and natural gas rates. Any portion of Xcel Energy’s business that is not regulated cannot establish regulatory assets and liabilities. If changes in the utility industry or the business of Xcel Energy no longer allow for the application of regulatory accounting guidance under GAAP, Xcel Energy would be required to recognize the write-off of regulatory assets and liabilities in net income or OCI.
The components of regulatory assets shown on the consolidated balance sheets at Dec. 31, 2015 and 2014 are:
|
| | | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | See Note(s) | | Remaining Amortization Period | | Dec. 31, 2015 | | Dec. 31, 2014 |
Regulatory Assets | | | | | | Current | | Noncurrent | | Current | | Noncurrent |
Pension and retiree medical obligations (a) | | 9 |
| | Various | | $ | 90,249 |
| | $ | 1,368,115 |
| | $ | 95,054 |
| | $ | 1,402,360 |
|
Recoverable deferred taxes on AFUDC recorded in plant | | 1 |
| | Plant lives | | — |
| | 408,994 |
| | — |
| | 395,329 |
|
Net AROs (b) | | 1, 13, 14 |
| | Plant lives | | — |
| | 306,671 |
| | — |
| | 189,056 |
|
Environmental remediation costs | | 1, 13 |
| | Various | | 6,702 |
| | 166,883 |
| | 4,594 |
| | 149,812 |
|
Contract valuation adjustments (c) | | 1, 11 |
| | Term of related contract | | 26,379 |
| | 128,780 |
| | 17,730 |
| | 144,273 |
|
Depreciation differences | | 1 |
| | One to sixteen years | | 14,221 |
| | 99,835 |
| | 10,700 |
| | 104,743 |
|
Purchased power contract costs | | 13 |
| | Term of related contract | | 1,587 |
| | 70,411 |
| | 858 |
| | 69,908 |
|
PI EPU | | 12 |
| | Nineteen years | | 2,967 |
| | 65,060 |
| | 8,743 |
| | 67,379 |
|
Conservation programs (d) | | 1 |
| | One to five years | | 31,793 |
| | 50,047 |
| | 61,866 |
| | 58,174 |
|
Nuclear refueling outage costs | | 1 |
| | One to two years | | 67,545 |
| | 28,913 |
| | 62,499 |
| | 19,745 |
|
State commission adjustments | | 1 |
| | Plant lives | | 988 |
| | 26,708 |
| | 571 |
| | 26,092 |
|
Losses on reacquired debt | | 4 |
| | Term of related debt | | 5,008 |
| | 26,268 |
| | 5,258 |
| | 31,276 |
|
Renewable resources and environmental initiatives | | 13 |
| | One to two years | | 33,014 |
| | 23,565 |
| | 24,891 |
| | 29,902 |
|
Property tax | | | | One to six years | | 21,757 |
| | 14,428 |
| | 28,024 |
| | 31,429 |
|
Gas pipeline inspection and remediation costs | | 12 |
| | One to four years | | 6,858 |
| | 13,662 |
| | 9,981 |
| | 21,869 |
|
Recoverable purchased natural gas and electric energy costs | | 1 |
| | One to two years | | 11,783 |
| | 12,762 |
| | 68,841 |
| | 4,745 |
|
Other | | | | Various | | 23,779 |
| | 47,639 |
| | 44,448 |
| | 28,124 |
|
Total regulatory assets | | | | | | $ | 344,630 |
| | $ | 2,858,741 |
| | $ | 444,058 |
| | $ | 2,774,216 |
|
| |
(a) | Includes $257.5 million and $282.4 million for the regulatory recognition of the NSP-Minnesota pension expense of which $21.3 million and $23.8 million is included in the current asset at Dec. 31, 2015 and 2014, respectively. Also included are $12.5 million and $26.1 million of regulatory assets related to the nonqualified pension plan of which $4.0 million and $2.5 million is included in the current asset at Dec. 31, 2015 and 2014, respectively. |
| |
(b) | Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments. |
| |
(c) | Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases. |
| |
(d) | Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions. |
The components of regulatory liabilities shown on the consolidated balance sheets at Dec. 31, 2015 and 2014 are:
|
| | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | See Note(s) | | Remaining Amortization Period | | Dec. 31, 2015 | | Dec. 31, 2014 |
Regulatory Liabilities | | | | | | Current | | Noncurrent | | Current | | Noncurrent |
Plant removal costs | | 1, 13 | | Plant lives | | $ | — |
| | $ | 1,131,023 |
| | $ | — |
| | $ | 953,660 |
|
Investment tax credit deferrals | | 1, 6 | | Various | | — |
| | 48,985 |
| | — |
| | 52,666 |
|
Deferred income tax adjustment | | 1, 6 | | Various | | — |
| | 46,737 |
| | — |
| | 48,622 |
|
Renewable resources and environmental initiatives | | 12, 13 | | Various | | 6,271 |
| | 41,869 |
| | 10,427 |
| | 10,376 |
|
PSCo earnings test | | 12 | | One to two years | | 42,868 |
| | 9,472 |
| | 57,127 |
| | 42,819 |
|
Gas pipeline inspection costs | | | | Various | | 1,140 |
| | 4,273 |
| | 13,970 |
| | 642 |
|
Gain from asset sales | | 12 | | Various | | 2,640 |
| | 2,584 |
| | 2,893 |
| | 4,472 |
|
Deferred electric and steam production and natural gas costs | | 1 | | Less than one year | | 146,235 |
| | — |
| | 88,527 |
| | — |
|
Conservation programs (a) | | 1, 12 | | Less than one year | | 34,444 |
| | — |
| | 103,351 |
| | — |
|
Contract valuation adjustments (b) | | 1, 11 | | Term of related contract | | 21,661 |
| | — |
| | 55,751 |
| | 2,521 |
|
DOE settlement | | 12 | | One to two years | | 16,139 |
| | — |
| | 49,492 |
| | — |
|
Low income discount program | | | | Less than one year | | 2,475 |
| | — |
| | 3,355 |
| | — |
|
Excess depreciation reserve | | | | Less than one year | | 60 |
| | — |
| | 10,999 |
| | — |
|
Other | | | | Various | | 32,897 |
| | 47,946 |
| | 14,837 |
| | 47,651 |
|
Total regulatory liabilities (c) | | | | | | $ | 306,830 |
| | $ | 1,332,889 |
| | $ | 410,729 |
| | $ | 1,163,429 |
|
| |
(a) | Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions. |
| |
(b) | Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases. |
| |
(c) | Revenue subject to refund of $75.0 million and $128.3 million for 2015 and 2014, respectively, is included in other current liabilities. |
At Dec. 31, 2015 and 2014, approximately $169 million and $323 million of Xcel Energy’s regulatory assets represented past expenditures not currently earning a return, respectively. This amount primarily includes recoverable purchased natural gas and electric energy costs and certain expenditures associated with renewable resources and environmental initiatives.
| |
16. | Other Comprehensive Income |
Changes in accumulated other comprehensive (loss) income, net of tax, for the years ended Dec. 31, 2015 and 2014 were as follows:
|
| | | | | | | | | | | | | | | | |
| | Year Ended Dec. 31, 2015 |
(Thousands of Dollars) | | Gains and Losses on Cash Flow Hedges | | Unrealized Gains and Losses on Marketable Securities | | Defined Benefit Pension and Postretirement Items | | Total |
Accumulated other comprehensive (loss) income at Jan. 1 | | $ | (57,628 | ) | | $ | 110 |
| | $ | (50,621 | ) | | $ | (108,139 | ) |
Other comprehensive loss before reclassifications | | (70 | ) | | — |
| | (7,906 | ) | | (7,976 | ) |
Losses reclassified from net accumulated other comprehensive loss | | 2,836 |
| | — |
| | 3,526 |
| | 6,362 |
|
Net current period other comprehensive income (loss) | | 2,766 |
| | — |
| | (4,380 | ) | | (1,614 | ) |
Accumulated other comprehensive (loss) income at Dec. 31 | | $ | (54,862 | ) | | $ | 110 |
| | $ | (55,001 | ) | | $ | (109,753 | ) |
|
| | | | | | | | | | | | | | | | |
| | Year Ended Dec. 31, 2014 |
(Thousands of Dollars) | | Gains and Losses on Cash Flow Hedges | | Unrealized Gains and Losses on Marketable Securities | | Defined Benefit Pension and Postretirement Items | | Total |
Accumulated other comprehensive (loss) income at Jan. 1 | | $ | (59,753 | ) | | $ | 77 |
| | $ | (46,599 | ) | | $ | (106,275 | ) |
Other comprehensive (loss) income before reclassifications | | (163 | ) | | 33 |
| | (7,517 | ) | | (7,647 | ) |
Losses reclassified from net accumulated other comprehensive loss | | 2,288 |
| | — |
| | 3,495 |
| | 5,783 |
|
Net current period other comprehensive income (loss) | | 2,125 |
| | 33 |
| | (4,022 | ) | | (1,864 | ) |
Accumulated other comprehensive (loss) income at Dec. 31 | | $ | (57,628 | ) | | $ | 110 |
| | $ | (50,621 | ) | | $ | (108,139 | ) |
Reclassifications from accumulated other comprehensive loss for the years ended Dec. 31, 2015 and 2014 were as follows:
|
| | | | | | | | | |
| | Amounts Reclassified from Accumulated Other Comprehensive Loss | |
(Thousands of Dollars) | | Year Ended Dec. 31, 2015 | | Year Ended Dec. 31, 2014 | |
(Gains) losses on cash flow hedges: | | | | | |
Interest rate derivatives | | $ | 4,515 |
| (a) | $ | 3,836 |
| (a) |
Vehicle fuel derivatives | | 131 |
| (b) | (55 | ) | (b) |
Total, pre-tax | | 4,646 |
| | 3,781 |
| |
Tax benefit | | (1,810 | ) | | (1,493 | ) | |
Total, net of tax | | 2,836 |
| | 2,288 |
| |
Defined benefit pension and postretirement (gains) losses: | | | | | |
Amortization of net loss | | 6,132 |
| (c) | 5,998 |
| (c) |
Prior service (credit) cost | | (357 | ) | (c) | (344 | ) | (c) |
Total, pre-tax | | 5,775 |
| | 5,654 |
| |
Tax benefit | | (2,249 | ) | | (2,159 | ) | |
Total, net of tax | | 3,526 |
| | 3,495 |
| |
Total amounts reclassified, net of tax | | $ | 6,362 |
| | $ | 5,783 |
| |
| |
(a) | Included in interest charges. |
| |
(b) | Included in O&M expenses. |
| |
(c) | Included in the computation of net periodic pension and postretirement benefit costs. See Note 9 for details regarding these benefit plans. |
17. Segments and Related Information
The regulated electric utility operating results of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, as well as the regulated natural gas utility operating results of NSP-Minnesota, NSP-Wisconsin and PSCo are each separately and regularly reviewed by Xcel Energy’s chief operating decision maker. Xcel Energy evaluates performance by each utility subsidiary based on profit or loss generated from the product or service provided. These segments are managed separately because the revenue streams are dependent upon regulated rate recovery, which is separately determined for each segment.
Xcel Energy has the following reportable segments: regulated electric utility, regulated natural gas utility and all other.
| |
• | Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes wholesale commodity and trading operations. |
| |
• | Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado. |
| |
• | Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits. |
Xcel Energy had equity investments in unconsolidated subsidiaries of $130.0 million and $83.1 million as of Dec. 31, 2015 and 2014, respectively, included in the regulated natural gas utility segment.
Asset and capital expenditure information is not provided for Xcel Energy’s reportable segments because as an integrated electric and natural gas utility, Xcel Energy operates significant assets that are not dedicated to a specific business segment, and reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis.
To report income from operations for regulated electric and regulated natural gas utility segments, the majority of costs are directly assigned to each segment. However, some costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators. A general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising.
The accounting policies of the segments are the same as those described in Note 1.
|
| | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total |
2015 | | | | | | | | | | |
Operating revenues from external customers | | $ | 9,275,986 |
| | $ | 1,672,081 |
| | $ | 76,419 |
| | $ | — |
| | $ | 11,024,486 |
|
Intersegment revenues | | 1,511 |
| | 1,251 |
| | — |
| | (2,762 | ) | | — |
|
Total revenues | | $ | 9,277,497 |
| | $ | 1,673,332 |
| | $ | 76,419 |
| | $ | (2,762 | ) | | $ | 11,024,486 |
|
| | | | | | | | | | |
Depreciation and amortization | | $ | 962,565 |
| | $ | 154,892 |
| | $ | 7,067 |
| | $ | — |
| | $ | 1,124,524 |
|
Interest charges and financing costs | | 425,999 |
| | 49,763 |
| | 93,272 |
| | — |
| | 569,034 |
|
Income tax expense (benefit) | | 508,568 |
| | 60,545 |
| | (26,394 | ) | | — |
| | 542,719 |
|
Net income | | 921,403 |
| | 106,023 |
| | (42,941 | ) | | — |
| | 984,485 |
|
|
| | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total |
2014 | | | | | | | | | | |
Operating revenues from external customers | | $ | 9,465,890 |
| | $ | 2,142,738 |
| | $ | 77,507 |
| | $ | — |
| | $ | 11,686,135 |
|
Intersegment revenues | | 1,774 |
| | 5,893 |
| | — |
| | (7,667 | ) | | — |
|
Total revenues | | $ | 9,467,664 |
| | $ | 2,148,631 |
| | $ | 77,507 |
| | $ | (7,667 | ) | | $ | 11,686,135 |
|
| | | | | | | | | | |
Depreciation and amortization | | $ | 866,746 |
| | $ | 144,661 |
| | $ | 7,638 |
| | $ | — |
| | $ | 1,019,045 |
|
Interest charges and financing costs | | 397,824 |
| | 43,940 |
| | 86,442 |
| | — |
| | 528,206 |
|
Income tax expense (benefit) | | 512,551 |
| | 76,418 |
| | (65,154 | ) | | — |
| | 523,815 |
|
Net income (loss) | | 890,535 |
| | 128,559 |
| | 2,212 |
| | — |
| | 1,021,306 |
|
|
| | | | | | | | | | | | | | | | | | | | |
(Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total |
2013 | | | | | | | | | | |
Operating revenues from external customers | | $ | 9,034,045 |
| | $ | 1,804,679 |
| | $ | 76,198 |
| | $ | — |
| | $ | 10,914,922 |
|
Intersegment revenues | | 1,332 |
| | 2,717 |
| | — |
| | (4,049 | ) | | — |
|
Total revenues | | $ | 9,035,377 |
| | $ | 1,807,396 |
| | $ | 76,198 |
| | $ | (4,049 | ) | | $ | 10,914,922 |
|
| | | | | | | | | | |
Depreciation and amortization | | $ | 840,833 |
| | $ | 128,186 |
| | $ | 8,844 |
| | $ | — |
| | $ | 977,863 |
|
Interest charges and financing costs | | 386,198 |
| | 44,927 |
| | 104,895 |
| | — |
| | 536,020 |
|
Income tax expense (benefit) | | 495,044 |
| | 25,543 |
| | (36,611 | ) | | — |
| | 483,976 |
|
Net income (loss) | | 850,572 |
| | 123,702 |
| | (26,040 | ) | | — |
| | 948,234 |
|
| |
18. | Summarized Quarterly Financial Data (Unaudited) |
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended |
(Amounts in thousands, except per share data) | | March 31, 2015 | | June 30, 2015 | | Sept. 30, 2015 | | Dec. 31, 2015 |
Operating revenues | | $ | 2,962,219 |
| | $ | 2,515,134 |
| | $ | 2,901,312 |
| | $ | 2,645,821 |
|
Operating income | | 350,845 |
| | 422,845 |
| | 785,812 |
| | 441,010 |
|
Net income | | 152,066 |
| | 196,931 |
| | 426,463 |
| | 209,025 |
|
EPS total — basic | | $ | 0.30 |
| | $ | 0.39 |
| | $ | 0.84 |
| | $ | 0.41 |
|
EPS total — diluted | | 0.30 |
| | 0.39 |
| | 0.84 |
| | 0.41 |
|
Cash dividends declared per common share | | 0.32 |
| | 0.32 |
| | 0.32 |
| | 0.32 |
|
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended |
(Amounts in thousands, except per share data) | | March 31, 2014 | | June 30, 2014 | | Sept. 30, 2014 | | Dec. 31, 2014 |
Operating revenues | | $ | 3,202,604 |
| | $ | 2,685,096 |
| | $ | 2,869,807 |
| | $ | 2,928,628 |
|
Operating income | | 493,992 |
| | 397,208 |
| | 665,680 |
| | 391,250 |
|
Net income | | 261,221 |
| | 195,164 |
| | 368,582 |
| | 196,339 |
|
EPS total — basic | | $ | 0.52 |
| | $ | 0.39 |
| | $ | 0.73 |
| | $ | 0.39 |
|
EPS total — diluted | | 0.52 |
| | 0.39 |
| | 0.73 |
| | 0.39 |
|
Cash dividends declared per common share | | 0.30 |
| | 0.30 |
| | 0.30 |
| | 0.30 |
|
Item 9 — Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A — Controls and Procedures
Disclosure Controls and Procedures
Xcel Energy maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms. In addition, the disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to management, including the chief executive officer (CEO) and chief financial officer (CFO), allowing timely decisions regarding required disclosure. As of Dec. 31, 2015, based on an evaluation carried out under the supervision and with the participation of Xcel Energy’s management, including the CEO and CFO, of the effectiveness of its disclosure controls and the procedures, the CEO and CFO have concluded that Xcel Energy’s disclosure controls and procedures were effective.
Internal Control Over Financial Reporting
No change in Xcel Energy’s internal control over financial reporting has occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Xcel Energy’s internal control over financial reporting. Xcel Energy maintains internal control over financial reporting to provide reasonable assurance regarding the reliability of the financial reporting.
Xcel Energy has evaluated and documented its controls in process activities, general computer activities, and on an entity-wide level. During the year and in preparation for issuing its report for the year ended Dec. 31, 2015 on internal controls under section 404 of the Sarbanes-Oxley Act of 2002, Xcel Energy conducted testing and monitoring of its internal control over financial reporting. Based on the control evaluation, testing and remediation performed, Xcel Energy did not identify any material control weaknesses, as defined under the standards and rules issued by the Public Company Accounting Oversight Board and as approved by the SEC and as indicated in Management Report on Internal Controls herein.
Effective January 2016, Xcel Energy implemented the general ledger modules of a new enterprise resource planning (“ERP”) system to improve certain financial and related transaction processes. During 2016 and 2017, Xcel Energy will continue implementing additional modules and expects to begin conversion of existing work management system to this same ERP system. In connection with this ongoing implementation, Xcel Energy is updating its internal control over financial reporting, as necessary, to accommodate modifications to its business processes and accounting procedures. Xcel Energy does not believe that this implementation will have an adverse effect on its internal control over financial reporting.
Item 9B — Other Information
None.
PART III
Item 10 — Directors, Executive Officers and Corporate Governance
Information required under this Item with respect to Directors and Corporate Governance is set forth in Xcel Energy Inc.’s Proxy Statement for its 2016 Annual Meeting of Shareholders, which is incorporated by reference. Information with respect to Executive Officers is included in Item 1 to this report.
Item 11 — Executive Compensation
Information required under this Item is set forth in Xcel Energy Inc.’s Proxy Statement for its 2016 Annual Meeting of Shareholders, which is incorporated by reference.
Item 12 — Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information required under this Item is contained in Xcel Energy Inc.’s Proxy Statement for its 2016 Annual Meeting of Shareholders, which is incorporated by reference.
Item 13 — Certain Relationships and Related Transactions, and Director Independence
Information required under this Item is contained in Xcel Energy Inc.’s Proxy Statement for its 2016 Annual Meeting of Shareholders, which is incorporated by reference.
Item 14 — Principal Accountant Fees and Services
Information required under this Item is contained in Xcel Energy Inc.’s Proxy Statement for its 2016 Annual Meeting of Shareholders, which is incorporated by reference.
PART IV
Item 15 — Exhibits, Financial Statement Schedules
|
| | | | | | | | | | | | |
1. | Consolidated Financial Statements: |
| Management Report on Internal Controls Over Financial Reporting — For the year ended Dec. 31, 2015. |
| Report of Independent Registered Public Accounting Firm — Financial Statements |
| Report of Independent Registered Public Accounting Firm — Internal Controls Over Financial Reporting |
| Consolidated Statements of Income — For the three years ended Dec. 31, 2015, 2014 and 2013. |
| Consolidated Statements of Comprehensive Income — For the three years ended Dec. 31, 2015, 2014 and 2013. |
| Consolidated Statements of Cash Flows — For the three years ended Dec. 31, 2015, 2014 and 2013. |
| Consolidated Balance Sheets — As of Dec. 31, 2015 and 2014. |
| Consolidated Statements of Common Stockholders’ Equity — For the three years ended Dec. 31, 2015, 2014 and 2013. |
| Consolidated Statements of Capitalization — As of Dec. 31, 2015 and 2014. |
| |
2. | Schedule I — Condensed Financial Information of Registrant. |
| Schedule II — Valuation and Qualifying Accounts and Reserves for the years ended Dec. 31, 2015, 2014 and 2013. |
| |
3. | Exhibits |
* | Indicates incorporation by reference |
+ | Executive Compensation Arrangements and Benefit Plans Covering Executive Officers and Directors |
t | Certain portions of this agreement have been omitted pursuant to a request for confidential treatment and have been filed separately with the SEC. |
| | | | | | | | | | | |
Xcel Energy Inc. |
1.01* | Equity Distribution Agreement, dated March 5, 2013, between Xcel Energy Inc. and Barclays Capital Inc. (Exhibit 1.1 to Form 8-K dated March 5, 2013 (file no. 001-03034)). |
|
| | | | | | | | | | | | |
1.02* | Equity Distribution Agreement, dated March 5, 2013, between Xcel Energy Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Exhibit 1.2 to Form 8-K dated March 5, 2013 (file no. 001-03034)). |
1.03* | Equity Distribution Agreement, dated March 5, 2013, between Xcel Energy Inc. and Morgan Stanley & Co. LLC (Exhibit 1.3 to Form 8-K dated March 5, 2013 (file no. 001-03034)). |
| | | | | | | | | | | |
PSCo | | | | | | | | | | | |
2.01* t | Purchase and Sale Agreement by and between Riverside Energy Center, LLC and Calpine Development Holdings, Inc., as Sellers, and PSCo, as Purchaser, dated as of April 2, 2010 (excluding certain schedules and exhibits referred to in the agreement, as amended, which the Registrant agrees to furnish supplemental to the SEC upon request) (Exhibit 2.01 to Form 10-Q for the quarter ended June 30, 2010 (file no. 001-03034)). |
| | | | | | | | | | | |
Xcel Energy Inc. |
3.01* | Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 17, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)). |
3.02* | Xcel Energy Inc. Bylaws, as amended on Feb. 17, 2016 (Exhibit 3.01 to Form 8-K dated Feb. 17, 2016 (file no. 001-03034)). |
| | | | | | | | | | | |
Xcel Energy Inc. |
4.01* | Indenture dated Dec. 1, 2000, between Xcel Energy Inc. and Wells Fargo Bank Minnesota, National Association, as Trustee. (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated Dec. 14, 2000). |
4.02* | Supplemental Indenture No. 3 dated June 1, 2006 between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $300 million principal amount of 6.5 percent Senior Notes, Series due 2036 (Exhibit 4.01 to Current Report on Form 8-K (file no. 001-03034) dated June 6, 2006). |
4.03* | Supplemental Indenture No. 4 dated March 30, 2007 between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $253.979 million aggregate principal amount of 5.613 percent Senior Notes, Series due 2017 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated March 30, 2007). |
4.04* | Junior Subordinated Indenture, dated as of Jan. 1, 2008, by and between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated Jan. 16, 2008). |
4.05* | Supplemental Indenture No. 1, dated Jan. 16, 2008, by and between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $400 million principal amount of 7.6 percent Junior Subordinated Notes, Series due 2068 (Exhibit 4.02 to Form 8-K (file no. 001-03034) dated Jan. 16, 2008). |
4.06* | Replacement Capital Covenant, dated Jan. 16, 2008 (Exhibit 4.03 to Form 8-K (file no. 001-03034) dated Jan. 16, 2008). |
4.07* | Supplemental Indenture No. 5 dated as of May 1, 2010 between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $550 million principal amount of 4.70 percent Senior Notes, Series due May 15, 2020 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated May 10, 2010). |
4.08* | Supplemental Indenture No. 6 dated as of Sept. 1, 2011 between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $250 million principal amount of 4.80 percent Senior Notes, Series due Sept. 15, 2041 (Exhibit 4.01 to Form 8-K dated Sept. 12, 2011 (file no. 001-03034)). |
4.09* | Supplemental Indenture No. 7 dated as of May 1, 2013 between Xcel Energy and Wells Fargo Bank, NA, as Trustee, creating $450 million principal amount of 0.75 percent Senior Notes, Series due May 9, 2016 (Exhibit 4.01 to Form 8-K dated May 9, 2013 (file no. 001-03034)). |
4.10* | Supplemental Indenture No. 8 dated as of June 1, 2015 between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $250,000,000 aggregate principal amount of 1.20 percent Senior Notes, Series due June 1, 2017 and $250,000,000 aggregate principal amount of 3.30 percent Senior Notes, Series due June 1, 2025. (Exhibit 4.01 to Form 8-K dated June 1, 2015 (file no. 001-03034)). |
| | | | | | | | | | | |
NSP-Minnesota |
4.11* | Supplemental and Restated Trust Indenture, dated May 1, 1988, from NSP-Minnesota to Harris Trust and Savings Bank, as Trustee, providing for the issuance of First Mortgage Bonds (Exhibit 4.02 to Form 10-K of NSP-Minnesota for the year ended Dec. 31, 1988 (file no. 001-03034)). Supplemental Indentures between NSP-Minnesota and said Trustee, dated as follows: |
| Supplemental Trust Indenture dated June 1, 1995, creating $250 million principal amount of 7.125 percent First Mortgage Bonds, Series due July 1, 2025 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated June 28, 1995). |
| Supplemental Trust Indenture dated April 1, 1997, creating $100 million principal amount of 8.5 percent First Mortgage Bonds, Series due Sept. 1, 2019 and $27.9 million principal amount of 8.5 percent First Mortgage Bonds, Series due March 1, 2019 (Exhibit 4.47 to Form 10-K (file no. 001-03034) dated Dec. 31, 1997). |
|
| | | | | | | | | | | | |
| Supplemental Trust Indenture dated March 1, 1998, creating $150 million principal amount of 6.5 percent First Mortgage Bonds, Series due March 1, 2028 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated March 11, 1998). |
4.12* | Supplemental Trust Indenture dated Aug. 1, 2000 (Assignment and Assumption of Trust Indenture) (Exhibit 4.51 to NSP-Minnesota Form 10-12G (file no. 000-31709) dated Oct. 5, 2000). |
4.13* | Indenture, dated July 1, 1999, between NSP-Minnesota and Norwest Bank Minnesota, NA, as Trustee, providing for the issuance of Sr. Debt Securities. (Exhibit 4.01 to NSP-Minnesota Form 8-K (file no. 001-03034) dated July 21, 1999). |
4.14* | Supplemental Indenture, dated Aug. 18, 2000, supplemental to the Indenture dated July 1, 1999, among Xcel Energy, NSP-Minnesota and Wells Fargo Bank Minnesota, NA, as Trustee (Assignment and Assumption of Indenture) (Exhibit 4.63 to NSP-Minnesota Form 10-12G (file no. 000-31709) dated Oct. 5, 2000). |
4.15* | Supplemental Trust Indenture dated July 1, 2002 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $69 million principal amount of 8.5 percent First Mortgage Bonds, Series due April 1, 2030 (Exhibit 4.06 to NSP-Minnesota Quarterly Report on Form 10-Q (file no. 001-31387) dated Sept. 30, 2002). |
4.16* | Supplemental Trust Indenture dated July 1, 2005 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $250 million principal amount of 5.25 percent First Mortgage Bonds, Series due July 15, 2035 (Exhibit 4.01 to NSP-Minnesota Current Report on Form 8-K (file no. 001-31387) dated July 14, 2005). |
4.17* | Supplemental Trust Indenture dated May 1, 2006 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $400 million principal amount of 6.25 percent First Mortgage Bonds, Series due June 1, 2036 (Exhibit 4.01 to NSP-Minnesota Current Report on Form 8-K (file no. 001-31387) dated May 18, 2006). |
4.18* | Supplemental Trust Indenture, dated June 1, 2007, between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee (Exhibit 4.01 to NSP-Minnesota Form 8-K (file no. 001-31387) dated June 19, 2007). |
4.19* | Supplemental Trust Indenture dated March 1, 2008 between NSP-Minnesota and The Bank of New York Trust Company, NA, as successor Trustee (Exhibit 4.01 to NSP-Minnesota Form 8-K (file no. 001-31387) dated March 11, 2008). |
4.20* | Supplemental Trust Indenture dated as of Nov. 1, 2009 between NSP-Minnesota and The Bank of New York Mellon Trust Co., NA, as successor Trustee, creating $300 million principal amount of 5.35 percent First Mortgage Bonds, Series due Nov. 1, 2039 (Exhibit 4.01 to NSP-Minnesota Form 8-K (file no. 001-31387) dated Nov. 16, 2009). |
4.21* | Supplemental Trust Indenture dated as of Aug. 1, 2010 between NSP-Minnesota and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $250 million principal amount of 1.950 percent First Mortgage Bonds, Series due Aug. 15, 2015 and $250 million principal amount of 4.850 percent First Mortgage Bonds, Series due Aug. 15, 2040 (Exhibit 4.01 to NSP-Minnesota Form 8-K dated Aug. 4, 2010 (file no. 001-31387)). |
4.22* | Supplemental Trust Indenture dated as of Aug. 1, 2012 between NSP-Minnesota and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $300 million principal amount of 2.15 percent First Mortgage Bonds, Series due Aug. 15, 2022 and $500 million principal amount of 3.40 percent First Mortgage Bonds, Series due Aug. 15, 2042 (Exhibit 4.01 to NSP-Minnesota Form 8-K dated Aug. 13, 2012 (file no. 001-31387)). |
4.23* | Supplemental Trust Indenture dated as of May 1, 2013 between NSP-Minnesota and The Bank of New York Mellon Trust Company, N.A., as successor Trustee, creating $400 million principal amount of 2.60 percent First Mortgage Bonds, Series due May 15, 2023 (Exhibit 4.01 to NSP-Minnesota Form 8-K dated May 20, 2013 (file no. 001-31387)). |
4.24* | Supplemental Trust Indenture dated as of May 1, 2014 between NSP-Minnesota and The Bank of New York Mellon Trust Company, N.A., as successor Trustee, creating $300 million principal amount of 4.125 percent First Mortgage Bonds, Series due May 15, 2044. (Exhibit 4.01 to NSP-Minnesota Form 8-K dated May 13, 2014 (file no. 001-31387)). |
4.25* | Supplemental Indenture dated as of Aug. 1, 2015 between NSP-Minnesota and The Bank of New York Mellon Trust Company, N.A., as successor Trustee, creating $300,000,000 principal amount of 2.20 percent First Mortgage Bonds, Series due Aug. 15, 2020 and $300,000,000 principal amount of 4.00 percent First Mortgage Bonds, Series due Aug. 15, 2045 (Exhibit 4.01 to Form 8-K of NSP-Minnesota dated Aug. 11, 2015 (file no. 001-31387)). |
| | | | | | | | | | | |
NSP-Wisconsin |
4.26* | Supplemental and Restated Trust Indenture, dated March 1, 1991, between NSP-Wisconsin and First Wisconsin Trust company, providing for the issuance of First Mortgage Bonds (Exhibit 4.01 to Registration Statement 33-39831). |
4.27* | Supplemental Trust Indenture, dated April 1, 1991 (Exhibit 4.01 to Form 10-Q (file no. 001-03140) for the quarter ended March 31, 1991). |
4.28* | Supplemental Trust Indenture, dated Dec. 1, 1996, between NSP-Wisconsin and Firstar Trust Company, as Trustee (Exhibit 4.01 to Form 8-K (file no. 001-03140) dated Dec. 12, 1996). |
4.29* | Trust Indenture dated Sept. 1, 2000, between NSP-Wisconsin and Firstar Bank, NA as Trustee (Exhibit 4.01 to Form 8-K (file no. 001-03140) dated Sept. 25, 2000). |
4.30* | Supplemental Trust Indenture dated Sept. 1, 2003 between NSP-Wisconsin and U.S. Bank National Association, supplementing indentures dated April 1, 1947 and March 1, 1991 (Exhibit 4.05 to Xcel Energy Form 10-Q (file no. 001-03034) for the quarter ended Sept. 30, 2003). |
|
| | | | | | | | | | | | |
4.31* | Supplemental Trust Indenture dated as of Sept. 1, 2008 between NSP-Wisconsin and U.S. Bank National Association, as successor Trustee, creating $200 million principal amount of 6.375 percent First Mortgage Bonds, Series due Sept. 1, 2038 (Exhibit 4.01 of Form 8-K of NSP-Wisconsin dated Sept. 3, 2008 (file no. 001-03140)). |
4.32* | Supplemental Trust Indenture dated as of Oct. 1, 2012 between NSP-Wisconsin and U.S. Bank National Association, as successor Trustee, creating $100 million principal amount of 3.700 percent First Mortgage Bonds, Series due Oct. 1, 2042 (Exhibit 4.01 of Form 8-K of NSP-Wisconsin dated Oct. 10, 2012 (file no. 001-03140)). |
4.33* | Supplemental Trust Indenture dated as of June 1, 2014 between NSP-Wisconsin and U.S. Bank National Association, as successor Trustee, creating $100 million principal amount of 3.30 percent First Mortgage Bonds, Series due June 15, 2024. (Exhibit 4.01 of Form 8-K of NSP-Wisconsin dated June 23, 2014 (file no. 001-03140)). |
| | | | | | | | | | | |
PSCo |
4.34* | Indenture, dated as of Oct. 1, 1993, between PSCo and Morgan Guaranty Trust Company of New York, as trustee, providing for the issuance of First Collateral Trust Bonds (Form 10-Q, Sept. 30, 1993 — Exhibit 4(a)). |
4.35* | Indentures supplemental to Indenture dated as of Oct. 1, 1993, between PSCo and Morgan Guaranty Trust Company of New York, as trustee: |
| | | | | | | | | | | |
| Dated as of | | Previous Filing: Form; Date or file no. | | Exhibit No. |
| Nov. 1, 1993 | | S-3, (33-51167) | | 4(b)(2) |
|
| Jan. 1, 1994 | | 10-K, 1993 | | 4(b)(3) |
|
| Sept. 2, 1994 | | 8-K, September 1994 | | 4(b) |
|
| Nov. 1, 1996 | | 10-K, 1996 (001-03280) | | 4(b)(3) |
|
| Feb. 1, 1997 | | 10-Q, March 31, 1997 (001-03280) | | 4(a) |
|
| April 1, 1998 | | 10-Q, March 31,1998 (001-03280) | | 4(b) |
|
| Aug. 15, 2002 | | 10-Q, Sept. 30, 2002 (001-03280) | | 4.03 |
|
| Aug. 1, 2005 | | 8-K, Aug. 18, 2005 (001-03280) | | 4.02 |
|
| | | | | | | | | | | |
4.36* | Indenture dated July 1, 1999, between PSCo and The Bank of New York, providing for the issuance of Senior Debt Securities and First Supplemental Indenture dated July 15, 1999, between PSCo and The Bank of New York (Exhibits 4.1 and 4.2 to Form 8-K (file no. 001-03280) dated July 13, 1999). |
4.37* | Financing Agreement between Adams County, Colorado and PSCo, dated as of Aug. 1, 2005 relating to $129.5 million Adams County, Colorado Pollution Control Refunding Revenue Bonds, 2005 Series A (Exhibit 4.01 to PSCo Current Report on Form 8-K, dated Aug. 18, 2005, file no. 001-03280). |
4.38* | Supplemental Indenture, dated Aug. 1, 2007, between PSCo and U.S. Bank Trust National Association, as successor Trustee (Exhibit 4.01 to PSCo Form 8-K (file no. 001-03280) dated Aug. 8, 2007). |
4.39* | Supplemental Indenture dated as of Aug. 1, 2008, between PSCo and U.S. Bank Trust National Association, as successor Trustee, creating $300 million principal amount of 5.80 percent First Mortgage Bonds, Series No. 18 due 2018 and $300 million principal amount of 6.50 percent First Mortgage Bonds, Series No. 19 due 2038 (Exhibit 4.01 of Form 8-K of PSCo dated Aug. 6, 2008 (file no. 001-03280)). |
4.40* | Supplemental Indenture dated as of May 1, 2009 between PSCo and U.S. Bank Trust National Association, as successor Trustee, creating $400 million principal amount of 5.125 percent First Mortgage Bonds, Series No. 20 due 2019 (Exhibit 4.01 of Form 8-K of PSCo dated May 28, 2009 (file no. 001-03280)). |
4.41* | Supplemental Indenture dated as of Nov. 1, 2010 between PSCo and U.S. Bank National Association, as successor Trustee, creating $400 million principal amount of 3.200 percent First Mortgage Bonds, Series No. 21 due 2020 (Exhibit 4.01 of Form 8-K of PSCo dated Nov. 8, 2010 (file no. 001-03280)). |
4.42* | Supplemental Indenture dated as of Aug. 1, 2011 between PSCo and U.S. Bank National Association, as successor Trustee, creating $250 million principal amount of 4.75 percent First Mortgage Bonds, Series No. 22 due 2041 (Exhibit 4.01 to Form 8-K of PSCo dated Aug. 9, 2011 (file no. 001-03280)). |
4.43* | Supplemental Indenture dated as of Sept. 1, 2012 between PSCo and U.S. Bank National Association, as successor Trustee, creating $300 million principal amount of 2.25 percent First Mortgage Bonds, Series No. 23 due 2022 and $500 million principal amount of 3.60 percent First Mortgage Bonds, Series No. 24 due 2042 (Exhibit 4.01 to PSCo’s Form 8-K dated Sept. 11, 2012 (file no. 001-03280)). |
4.44* | Supplemental Indenture dated as of March 1, 2013 between PSCo and U.S. Bank National Association, as successor Trustee, creating $250 million principal amount of 2.50 percent First Mortgage Bonds, Series No. 25 due 2023 and $250 million principal amount of 3.95 percent First Mortgage Bonds, Series No. 26 due 2043 (Exhibit 4.01 to Form 8-K of PSCo dated March 26, 2013 (file no. 001-03280)). |
|
| | | | | | | | | | | | |
4.45* | Supplemental Indenture dated as of March 1, 2014 between PSCo and U.S. Bank National Association, as successor Trustee, creating $300 million principal amount of 4.30 percent First Mortgage Bonds, Series No. 27 due 2044. (Exhibit 4.01 to Form 8-K of PSCo dated March 10, 2014 (file no. 001-03280)). |
4.46* | Supplemental Indenture dated as of May 1, 2015 between PSCo and U.S. Bank National Association, as successor Trustee, creating $250,000,000 principal amount of 2.90 percent First Mortgage Bonds, Series No. 28 due 2025. (Exhibit 4.01 to Form 8-K of PSCo dated May 12, 2015 (file no. 001-03280)). |
| | | | | | | | | | | |
SPS | | | | | | | | | | | |
4.47* | Indenture dated Feb. 1, 1999 between SPS and The Chase Manhattan Bank (Exhibit 99.2 to Form 8-K (file no. 001-03789) dated Feb. 25, 1999). |
4.48* | Third Supplemental Indenture dated Oct. 1, 2003 to the indenture dated Feb. 1, 1999 between SPS and JPMorgan Chase Bank, as successor Trustee, creating $100 million principal amount of Series C and Series D Notes, 6 percent due 2033 (Exhibit 4.04 to Xcel Energy Form 10-Q (file no. 001-03034) for the quarter ended Sept. 30, 2003). |
4.49* | Fourth Supplemental Indenture dated Oct. 1, 2006 between SPS and The Bank of New York, as successor Trustee (Exhibit 4.01 to Form 8-K (file no. 001-03789) dated Oct. 3, 2006). |
4.50* | Red River Authority for Texas Indenture of Trust dated July 1, 1991 (Form 10-K, Aug. 31, 1991 — Exhibit 4(b)). |
4.51* | Fifth Supplemental Indenture dated as of Nov. 1, 2008 between SPS and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $250 million principal amount of Series G Senior Notes, 8.75 percent due 2018 (Exhibit 4.01 of Form 8-K of SPS, dated Nov. 14, 2008 (file no. 001- 03789)) |
4.52* | Indenture dated as of Aug. 1, 2011 between SPS and U.S. Bank National Association, as Trustee (Exhibit 4.01 to Form 8-K dated Aug. 10, 2011 (file no. 001-03789)). |
4.53* | Supplemental Indenture dated as of Aug. 3, 2011 between SPS and U.S. Bank National Association, as Trustee, creating $200 million principal amount of 4.50 percent First Mortgage Bonds, Series No. 1 due 2041 (Exhibit 4.02 to Form 8-K dated Aug. 10, 2011 (file no. 001-03789)). |
4.54* | Sixth Supplemental Indenture dated as of June 1, 2014 between SPS and The Bank of New York Mellon Trust Company, N.A., as successor Trustee. (Exhibit 4.03 to SPS’ Form 8-K dated June 2, 2014 (file no. 001-03789)). |
4.55* | Supplemental Indenture No. 2 dated as of June 1, 2014 between SPS and U.S. Bank National Association, as Trustee. (Exhibit 4.06 to SPS’ Form 8-K dated June 2, 2014 (file no. 001-03789)). |
4.56* | Supplemental Indenture No. 3 dated as of June 1, 2014 between SPS and U.S. Bank National Association, as Trustee, creating $150 million principal amount of 3.30 percent First Mortgage Bonds, Series No. 3 due 2024. (Exhibit 4.02 to SPS’ Form 8-K dated June 9, 2014 (file no. 001-03789)). |
| | | | | | | | | | | |
Xcel Energy Inc. |
10.01*+ | Xcel Energy Inc. Nonqualified Pension Plan (2009 Restatement) (Exhibit 10.02 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008). |
10.02*+ | Xcel Energy Senior Executive Severance and Change-in-Control Policy (2009 Amendment and Restatement) (Exhibit 10.05 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008). |
10.03*+ | Xcel Energy Inc. Non-Employee Directors Deferred Compensation Plan as amended and restated Jan. 1, 2009 (Exhibit 10.08 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008). |
10.04* | Form of Services Agreement between Xcel Energy Services Inc. and utility companies (Exhibit H-1 to Form U5B (file no. 001-03034) dated Nov. 16, 2000). |
10.05*+ | Xcel Energy Inc. Supplemental Executive Retirement Plan as amended and restated Jan. 1, 2009 (Exhibit 10.17 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008). |
10.06*+ | Amendment dated Aug. 26, 2009 to the Xcel Energy Senior Executive Severance and Change-in-Control Policy (Exhibit 10.06 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009). |
10.07*+ | Xcel Energy Inc. Executive Annual Incentive Award Plan Form of Restricted Stock Agreement (Exhibit 10.08 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009). |
10.08*+ | Xcel Energy Inc. Executive Annual Incentive Award Plan (as amended and restated effective Feb. 17, 2010) (incorporated by reference to Appendix A to Schedule 14A, Definitive Proxy Statement to Xcel Energy Inc. (file no. 001-03034) dated April 6, 2010). |
10.09*+ | Xcel Energy Inc. 2010 Executive Annual Discretionary Award Plan (Exhibit 10.24 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2009). |
10.10*+ | Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated effective Feb. 17, 2010) (incorporated by reference to Appendix B to Schedule 14A, Definitive Proxy Statement to Xcel Energy Inc. (file no. 001-03034) dated April 6, 2010). |
|
| | | | | | | | | | | | |
10.11*+ | Xcel Energy Inc. 2010 Executive Annual Discretionary Award Plan (as amended and restated effective Dec. 15, 2010) (Exhibit 10.23 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2010). |
10.12*+ | Xcel Energy Inc. 2005 Long-Term Incentive Plan Form of Bonus Stock Agreement (Exhibit 10.24 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2010). |
10.13*+ | Xcel Energy Inc. 2005 Long-Term Incentive Plan Form of Performance Share Agreement (Exhibit 10.25 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2010). |
10.14a*+ | Xcel Energy Inc. 2005 Long-Term Incentive Plan Form of Restricted Stock Unit Agreement (Exhibit 10.26 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2010). |
10.14b*+ | Xcel Energy Inc. 2005 Long-Term Incentive Plan Form of Time-Based Restricted Stock Unit Agreement (Exhibit 10.14b to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2012). |
10.15*+ | Stock Equivalent Plan for Non-Employee Directors of Xcel Energy Inc. as amended and restated effective Feb. 23, 2011 (Appendix A to the Xcel Energy Definitive Proxy Statement (file no. 001-03034) filed April 5, 2011). |
10.16*+ | Xcel Energy Inc. Nonqualified Deferred Compensation Plan (2009 Restatement) (Exhibit 10.07 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008). |
10.17*+ | First Amendment effective Nov. 29, 2011 to the Xcel Energy Inc. Nonqualified Deferred Compensation Plan (2009 Restatement) (Exhibit 10.17 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2011). |
10.18*+ | Second Amendment dated Oct. 26, 2011 to the Xcel Energy Senior Executive Severance and Change-in-Control Policy (Exhibit 10.18 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2011). |
10.19*+ | First Amendment dated Feb. 20, 2013 to the Xcel Energy Inc. Executive Annual Incentive Award Plan (as amended and restated effective Feb. 17, 2010) (Exhibit 10.01 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended March 31, 2013). |
10.20*+ | Fourth Amendment dated Feb. 20, 2013 to the Xcel Energy Senior Executive Severance and Change-in-Control Policy (Exhibit 10.02 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended March 31, 2013). |
10.21*+ | First Amendment dated May 21, 2013 to the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated effective Feb. 17, 2010) (Exhibit 10.21 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2013). |
10.22*+ | Second Amendment dated May 21, 2013 to the Xcel Energy Inc. Nonqualified Deferred Compensation Plan (2009 Restatement) (Exhibit 10.22 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2013). |
10.23*+ | Xcel Energy Inc. 2005 Long-Term Incentive Plan Form of Long-Term Incentive Award Agreement (Exhibit 10.23 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2013). |
10.24*+ | Amended and Restated Credit Agreement, dated as of Oct. 14, 2014 among Xcel Energy Inc., as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Exhibit 99.01 to Form 8-K of Xcel Energy, dated Oct. 14, 2014 (file no. 001-03034)). |
10.25*+ | Xcel Energy Inc. 2015 Omnibus Incentive Plan (incorporated by reference to Appendix B to Schedule 14A, Definitive Proxy Statement to Xcel Energy Inc. (file no. 001-03034) dated April 6, 2015). |
10.26*+ | Stock Equivalent Program for Non-Employee Directors of Xcel Energy Inc. (As First Effective May 20, 2015) under the Xcel Energy Inc. 2015 Omnibus Incentive Plan. (Exhibit 10.02 to Form 8-K of Xcel Energy, dated May 26, 2015 (file no. 001-03034). |
10.27*+ | Form of Xcel Energy Inc. 2015 Omnibus Incentive Plan Award Agreement and Award Terms and Conditions (Restricted Stock Units and Performance Share Units) under the Xcel Energy Inc. 2015 Omnibus Incentive Plan. (Exhibit 10.03 to Form 8-K of Xcel Energy, dated May 26, 2015 (file no. 001-03034). |
| Xcel Energy Inc. 2015 Omnibus Incentive Plan Form of Award Agreement. |
| Xcel Energy Inc. Executive Annual Incentive Award Sub-plan pursuant to the Xcel Energy Inc. 2015 Omnibus Incentive Plan. |
| | | | | | | | | | | |
NSP-Minnesota |
10.30* | Ownership and Operating Agreement, dated March 11, 1982, between NSP-Minnesota, Southern Minnesota Municipal Power Agency and United Minnesota Municipal Power Agency concerning Sherburne County Generating Unit No. 3 (Exhibit 10.01 to Form 10-Q for the quarter ended Sept. 30, 1994 (file no. 001-03034)). |
10.31* | Restated Interchange Agreement dated Jan. 16, 2001 between NSP-Wisconsin and NSP-Minnesota (Exhibit 10.01 to NSP-Wisconsin Form S-4 (file no. 333-112033) dated Jan. 21, 2004). |
|
| | | | | | | | | | | | |
10.32* | Amended and Restated Credit Agreement, dated as of Oct. 14, 2014 among NSP-Minnesota, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Exhibit 99.02 to Form 8-K of Xcel Energy, dated Oct. 14, 2014 (file no. 001-03034)). |
| |
NSP-Wisconsin |
10.33* | Restated Interchange Agreement dated Jan. 16, 2001 between NSP-Wisconsin and NSP-Minnesota (Exhibit 10.01 to Form S-4 (file no. 333-112033) dated Jan. 21, 2004). |
10.34* | Amended and Restated Credit Agreement, dated as of Oct. 14, 2014 among NSP-Wisconsin, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Exhibit 99.05 to Form 8-K of Xcel Energy, dated Oct. 14, 2014 (file no. 001-03034)). |
| |
PSCo | |
10.35* | Amended and Restated Coal Supply Agreement entered into Oct. 1, 1984 but made effective as of Jan. 1, 1976 between PSCo and Amax Inc. on behalf of its division, Amax Coal Co. (Form 10-K (file no. 001-03280) Dec. 31, 1984 — Exhibit 10(c)(1)). |
10.36* | First Amendment to Amended and Restated Coal Supply Agreement entered into May 27, 1988 but made effective Jan. 1, 1988 between PSCo and Amax Coal Co. (Form 10-K (file no. 001-03280) Dec. 31, 1988 — Exhibit 10(c)(2)). |
10.37* | Proposed Settlement Agreement excerpts, as filed with the CPUC (Exhibit 99.02 to Form 8-K of Xcel Energy (file no. 001-03034) dated Dec. 3, 2004). |
10.38* | Settlement Agreement among PSCo and Concerned Environmental and Community Parties, dated Dec. 3, 2004 (Exhibit 99.03 to Form 8-K of Xcel Energy (file no. 001-03034) dated Dec. 3, 2004). |
10.39* | Amended and Restated Credit Agreement, dated as of Oct. 14, 2014 among PSCo, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Exhibit 99.03 to Form 8-K of Xcel Energy, dated Oct. 14, 2014 (file no. 001-03034)). |
| |
SPS | |
10.40* | Coal Supply Agreement (Harrington Station) between SPS and TUCO, dated May 1, 1979 (Form 8-K (file no. 001-03789), May 14, 1979 — Exhibit 3). |
10.41* | Master Coal Service Agreement between Swindell-Dressler Energy Supply Co. and TUCO, dated July 1, 1978 (Form 8-K (file no. 001-03789), May 14, 1979 — Exhibit 5(A)). |
10.42* | Guaranty of Master Coal Service Agreement between Swindell-Dressler Energy Supply Co. and TUCO (Form 8-K (file no. 001-03789) May 14, 1979 — Exhibit 5(B)). |
10.43* | Coal Supply Agreement (Tolk Station) between SPS and TUCO dated April 30, 1979, as amended Nov. 1, 1979 and Dec. 30, 1981 (Form 10-Q for the quarter ended Feb. 28, 1982 (file no. 001-03789) — Exhibit 10(b)). |
10.44* | Master Coal Service Agreement between Wheelabrator Coal Services Co. and TUCO dated Dec. 30, 1981, as amended Nov. 1, 1979 and Dec. 30, 1981 (Form 10-Q for the quarter ended Feb. 28, 1982 (file no. 001-03789) — Exhibit 10(c)). |
10.45* | Power Purchase Agreement dated May 23, 1997 between Borger Energy Associates, L.P, and SPS. |
10.46* | Amended and Restated Credit Agreement, dated as of Oct. 14, 2014 among SPS, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Exhibit 99.04 to Form 8-K of Xcel Energy, dated Oct. 14, 2014 (file no. 001-03034)). |
| |
Xcel Energy Inc. |
| Statement of Computation of Ratio of Earnings to Fixed Charges. |
| Subsidiaries of Xcel Energy Inc. |
| Consent of Independent Registered Public Accounting Firm. |
| Powers of Attorney. |
| Principal Executive Officer’s certification pursuant to 18 U.S. C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Principal Financial Officer’s certification pursuant to 18 U.S. C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
| | | | | | | | | | | | |
| Statement pursuant to Private Securities Litigation Reform Act of 1995. |
101 | The following materials from Xcel Energy Inc.’s Annual Report on Form 10-K for the year ended Dec. 31, 2015 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Consolidated Statements of Capitalization, (vii) Notes to Consolidated Financial Statements, (viii) document and entity information, (ix) Schedule I, and (x) Schedule II. |
SCHEDULE I
XCEL ENERGY INC. CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (amounts in thousands, except per share data)
|
| | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
Income | | | | | |
Equity earnings of subsidiaries | $ | 1,045,788 |
| | $ | 1,077,714 |
| | $ | 1,018,783 |
|
Total income | 1,045,788 |
| | 1,077,714 |
| | 1,018,783 |
|
Expenses and other deductions | | | | | |
Operating expenses | 19,865 |
| | 19,756 |
| | 18,513 |
|
Other income | (1,242 | ) | | (537 | ) | | (206 | ) |
Interest charges and financing costs | 91,801 |
| | 84,830 |
| | 102,914 |
|
Total expenses and other deductions | 110,424 |
| | 104,049 |
| | 121,221 |
|
Income before income taxes | 935,364 |
| | 973,665 |
| | 897,562 |
|
Income tax benefit | (49,121 | ) | | (47,641 | ) | | (50,672 | ) |
Net income | $ | 984,485 |
| | $ | 1,021,306 |
| | $ | 948,234 |
|
| | | | | |
Other Comprehensive Income | | | | | |
Pension and retiree medical benefits, net of tax of $(2,777), $(2,528) and $5,897, respectively | $ | (4,380 | ) | | $ | (4,022 | ) | | $ | 4,714 |
|
Derivative instruments, net of tax of $1,764, $1,390 and $2,558, respectively | 2,766 |
| | 2,125 |
| | 1,488 |
|
Other, net of tax of $0, $21 and $117, respectively | — |
| | 33 |
| | 176 |
|
Other comprehensive (loss) income | (1,614 | ) | | (1,864 | ) | | 6,378 |
|
Comprehensive income | $ | 982,871 |
| | $ | 1,019,442 |
| | $ | 954,612 |
|
| | | | | |
Weighted average common shares outstanding: | | | | | |
Basic | 507,768 |
| | 503,847 |
| | 496,073 |
|
Diluted | 508,168 |
| | 504,117 |
| | 496,532 |
|
Earnings per average common share: | | | | | |
Basic | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
|
Diluted | 1.94 |
| | 2.03 |
| | 1.91 |
|
| | | | | |
Cash dividends declared per common share | 1.28 |
| | 1.20 |
| | 1.11 |
|
| | | | | |
See Notes to Condensed Financial Statements |
XCEL ENERGY INC. CONDENSED STATEMENTS OF CASH FLOWS (amounts in thousands)
|
| | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 |
Operating activities | | | | | |
Net cash provided by operating activities | $ | 704,823 |
| | $ | 842,832 |
| | $ | 545,177 |
|
Investing activities | | | | | |
Capital contributions to subsidiaries | (820,382 | ) | | (422,459 | ) | | (535,653 | ) |
Investments in the utility money pool | (971,200 | ) | | (1,148,000 | ) | | (1,778,000 | ) |
Return of investments in the utility money pool | 987,200 |
| | 1,204,000 |
| | 1,706,000 |
|
Other, net | (16 | ) | | — |
| | — |
|
Net cash used in investing activities | (804,398 | ) | | (366,459 | ) | | (607,653 | ) |
Financing activities | | | | | |
Proceeds from (repayment of) short-term borrowings, net | 203,500 |
| | (95,500 | ) | | 297,000 |
|
Proceeds from issuance of long-term debt | 495,449 |
| | — |
| | 447,595 |
|
Repayment of long-term debt | — |
| | — |
| | (400,000 | ) |
Proceeds from issuance of common stock | 7,011 |
| | 180,798 |
| | 231,767 |
|
Dividends paid | (606,574 | ) | | (561,411 | ) | | (514,042 | ) |
Net cash provided by (used in) financing activities | 99,386 |
| | (476,113 | ) | | 62,320 |
|
Net change in cash and cash equivalents | (189 | ) | | 260 |
| | (156 | ) |
Cash and cash equivalents at beginning of period | 706 |
| | 446 |
| | 602 |
|
Cash and cash equivalents at end of period | $ | 517 |
| | $ | 706 |
| | $ | 446 |
|
| | | | | |
See Notes to Condensed Financial Statements |
XCEL ENERGY INC. CONDENSED BALANCE SHEETS (amounts in thousands)
|
| | | | | | | |
| Dec. 31 |
| 2015 | | 2014 |
Assets | | | |
Cash and cash equivalents | $ | 517 |
| | $ | 706 |
|
Accounts receivable from subsidiaries | 315,866 |
| | 270,921 |
|
Other current assets | 35,701 |
| | 47,424 |
|
Total current assets | 352,084 |
| | 319,051 |
|
Investment in subsidiaries | 13,236,758 |
| | 12,206,575 |
|
Other assets | 173,136 |
| | 114,518 |
|
Total other assets | 13,409,894 |
| | 12,321,093 |
|
Total assets | $ | 13,761,978 |
| | $ | 12,640,144 |
|
Liabilities and Equity | | | |
Current portion of long-term debt | $ | 450,000 |
| | $ | — |
|
Dividends payable | 162,410 |
| | 151,720 |
|
Short-term debt | 584,000 |
| | 380,500 |
|
Other current liabilities | 80,526 |
| | 65,314 |
|
Total current liabilities | 1,276,936 |
| | 597,534 |
|
Other liabilities | 35,694 |
| | 30,227 |
|
Total other liabilities | 35,694 |
| | 30,227 |
|
Commitments and contingencies |
|
| |
|
|
Capitalization | | | |
Long-term debt | 1,848,428 |
| | 1,797,901 |
|
Common stockholders’ equity | 10,600,920 |
| | 10,214,482 |
|
Total capitalization | 12,449,348 |
| | 12,012,383 |
|
Total liabilities and equity | $ | 13,761,978 |
| | $ | 12,640,144 |
|
| | | |
See Notes to Condensed Financial Statements |
NOTES TO CONDENSED FINANCIAL STATEMENTS
Incorporated by reference are Xcel Energy’s consolidated statements of common stockholders’ equity and OCI in Part II, Item 8.
Basis of Presentation — The condensed financial information of Xcel Energy Inc. is presented to comply with Rule 12-04 of Regulation S-X. Xcel Energy Inc.’s investments in subsidiaries are presented under the equity method of accounting. Under this method, the assets and liabilities of subsidiaries are not consolidated. The investments in net assets of the subsidiaries are recorded in the balance sheets. The income from operations of the subsidiaries is reported on a net basis as equity in income of subsidiaries.
As a holding company with no business operations, Xcel Energy Inc.’s assets consist primarily of investments in its utility subsidiaries. Xcel Energy Inc.’s material cash inflows are only from dividends and other payments received from its utility subsidiaries and the proceeds raised from the sale of debt and equity securities. The ability of its utility subsidiaries to make dividend and other payments is subject to the availability of funds after taking into account their respective funding requirements, the terms of their respective indebtedness, the regulations of the FERC under the Federal Power Act, and applicable state laws. Management does not expect maintaining these requirements to have an impact on Xcel Energy Inc.’s ability to pay dividends at the current level in the foreseeable future. Each of its utility subsidiaries, however, is legally distinct and has no obligation, contingent or otherwise, to make funds available to Xcel Energy Inc.
Related Party Transactions — Xcel Energy Inc. presents its related party receivables net of payables. Accounts receivable and payable with affiliates at Dec. 31 were:
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
(Thousands of Dollars) | | Accounts Receivable | | Accounts Payable | | Accounts Receivable | | Accounts Payable |
NSP-Minnesota | | $ | 58,952 |
| | $ | — |
| | $ | 79,390 |
| | $ | — |
|
NSP-Wisconsin | | 17,391 |
| | — |
| | 20,117 |
| | — |
|
PSCo | | 114,524 |
| | — |
| | 38,646 |
| | — |
|
SPS | | 21,357 |
| | — |
| | 28,062 |
| | — |
|
Xcel Energy Services Inc. | | 73,054 |
| | — |
| | 75,954 |
| | — |
|
Xcel Energy Ventures Inc. | | 20,003 |
| | — |
| | 20,082 |
| | — |
|
Other subsidiaries of Xcel Energy Inc. | | 10,585 |
| | — |
| | 8,670 |
| | — |
|
| | $ | 315,866 |
| | $ | — |
| | $ | 270,921 |
| | $ | — |
|
Dividends — Cash dividends paid to Xcel Energy Inc. by its subsidiaries were $784 million, $857 million and $606 million for the years ended Dec. 31, 2015, 2014 and 2013, respectively. These cash receipts are included in operating cash flows of the condensed statements of cash flows.
Money Pool — Xcel Energy received FERC approval to establish a utility money pool arrangement with the utility subsidiaries, subject to receipt of required state regulatory approvals. The utility money pool allows for short-term investments in and borrowings between the utility subsidiaries. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc. The following tables present money pool lending for Xcel Energy Inc.:
|
| | | | |
(Amounts in Millions, Except Interest Rates) | | Three Months Ended Dec. 31, 2015 |
Lending limit | | $ | 250 |
|
Loan outstanding at period end | | — |
|
Average loan outstanding | | 38 |
|
Maximum loan outstanding | | 99 |
|
Weighted average interest rate, computed on a daily basis | | 0.38 | % |
Weighted average interest rate at end of period | | N/A |
|
Money pool interest income | | $ | — |
|
|
| | | | | | | | | | | | |
(Amounts in Millions, Except Interest Rates) | | Year Ended Dec. 31, 2015 | | Year Ended Dec. 31, 2014 | | Year Ended Dec. 31, 2013 |
Lending limit | | $ | 250 |
| | $ | 250 |
| | $ | 250 |
|
Loan outstanding at period end | | — |
| | 16 |
| | 72 |
|
Average loan outstanding | | 27 |
| | 25 |
| | 88 |
|
Maximum loan outstanding | | 141 |
| | 250 |
| | 243 |
|
Weighted average interest rate, computed on a daily basis | | 0.42 | % | | 0.22 | % | | 0.30 | % |
Weighted average interest rate at end of period | | N/A |
| | 0.45 |
| | 0.25 |
|
Money pool interest income | | $ | 0.1 |
| | $ | 0.1 |
| | $ | 0.3 |
|
See Xcel Energy’s notes to the consolidated financial statements in Part II, Item 8 for other disclosures.
SCHEDULE II
XCEL ENERGY INC. AND SUBSIDIARIES VALUATION AND QUALIFYING ACCOUNTS YEARS ENDED DEC. 31, 2015, 2014 AND 2013 (amounts in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| | | Additions | | | | |
| Balance at Jan. 1 | | Charged to Costs and Expenses | | Charged to Other Accounts(a) | | Deductions from Reserves(b) | | Balance at Dec. 31 |
Allowance for bad debts: | | | | | | | | | |
2015 | $ | 57,719 |
| | $ | 36,074 |
| | $ | 11,784 |
| | $ | 53,689 |
| | $ | 51,888 |
|
2014 | 53,107 |
| | 42,765 |
| | 14,067 |
| | 52,220 |
| | 57,719 |
|
2013 | 51,394 |
| | 37,627 |
| | 14,469 |
| | 50,383 |
| | 53,107 |
|
NOL and tax credit valuation allowances: | | | | | | | | | |
2015 | $ | 3,402 |
| | $ | 2,064 |
| | $ | 24,784 |
| | $ | 2,571 |
| | $ | 27,679 |
|
2014 | 3,263 |
| | 139 |
| | — |
| | — |
| | 3,402 |
|
2013 | 3,314 |
| | — |
| | — |
| | 51 |
| | 3,263 |
|
| |
(a) | Recovery of amounts previously written off as related to allowance for bad debts. Accrual of valuation allowance for North Dakota ITC, offset to regulatory liability. |
| |
(b) | Deductions related to allowance for bad debts relates primarily to write-offs. Reductions to valuation allowances for North Dakota ITC carryforwards primarily due to a consolidated adjustment to the regulatory liability accrual referenced above. Reductions to valuation allowances for NOL carryforwards primarily due to changes in forecasted taxable income. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this annual report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| | XCEL ENERGY INC. |
| | |
Feb. 19, 2016 | By: | /s/ TERESA S. MADDEN |
| | Teresa S. Madden |
| | Executive Vice President, Chief Financial Officer |
| | (Principal Financial Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities on the date indicated above.
|
| | | |
| /s/ BEN FOWKE | | Chairman, President, Chief Executive Officer and Director |
| Ben Fowke | | (Principal Executive Officer) |
| | | |
| /s/ TERESA S. MADDEN | | Executive Vice President, Chief Financial Officer |
| Teresa S. Madden | | (Principal Financial Officer) |
| | | |
| /s/ JEFFREY S. SAVAGE | | Senior Vice President, Controller |
| Jeffrey S. Savage | | (Principal Accounting Officer) |
| | | |
| | | |
* | | | Director |
| Gail Koziara Boudreaux | | |
| | | |
* | | | Director |
| Richard K. Davis | | |
| | | |
* | | | Director |
| Albert F. Moreno | | |
| | | |
* | | | Director |
| Richard T. O’Brien | | |
| | | |
* | | | Director |
| Christopher J. Policinski | | |
| | | |
* | | | Director |
| James T. Prokopanko | | |
| | | |
* | | | Director |
| A. Patricia Sampson | | |
| | | |
* | | | Director |
| James J. Sheppard | | |
| | | |
* | | | Director |
| David A. Westerlund | | |
| | | |
* | | | Director |
| Kim Williams | | |
| | | |
* | | | Director |
| Timothy V. Wolf | | |
| | | |
| | | |
*By: | /s/ TERESA S. MADDEN | | Attorney-in-Fact |
| Teresa S. Madden | | |
XCEL ENERGY INC.
2015 OMNIBUS INCENTIVE PLAN
AWARD AGREEMENT – [YEAR] Grant
Xcel Energy Inc., a Minnesota corporation (the “Company” and collectively with its affiliates and subsidiaries, “Xcel Energy”), pursuant to its 2015 Omnibus Incentive Plan (the “Plan”), hereby grants to you, the Participant named below, an Award of Restricted Stock Units and/or an Award of Performance Share Units as set forth in the Notice of Grant below. The terms and conditions of such Award(s) are set forth in this Award Agreement, which consists of the Notice of Grant below, the Award Agreement Terms and Conditions attached as Exhibit A (the “Terms and Conditions”) and the applicable Performance Goal Annex attached as Exhibit B, and in the Plan document, a copy of which has been provided to you. To the extent any capitalized term used in this Award Agreement is not defined, it will have the same meaning as in the Plan (as it currently exists or as it may be amended in the future).
NOTICE OF GRANT
Participant: ______________________________
Restricted Stock Units. The Company hereby grants you an award of Restricted Stock Units as set forth below:
|
| | |
Grant Date | Period of Restriction | Restricted Stock Units |
[DATE] | [Period of Restriction] | [#] |
All of the Restricted Stock Units granted to you as shown above will vest upon the expiration of the Period of Restriction, which is the “Vesting Date” for this Restricted Stock Unit Award, if your service with Xcel Energy has been continuous during the Period of Restriction.
Performance Share Units. The Company hereby grants you an Award of Performance Share Units as set forth below:
|
| | | |
Grant Date | Period of Restriction | Performance Period | Performance Share Units (at Target) |
[DATE] | [Period of Restriction] | [Performance Period] | [#] |
The Performance Share Units granted to you as shown above are subject to the performance and vesting conditions set forth in the Performance Goal Annex attached hereto as Exhibit B, which were established by the Committee for the Performance Period specified above. The number of Performance Share Units that shall be eligible to vest, which may be more or less than the Performance Share Units target number shown above, will be based on the extent to which the performance goals set forth the Performance Goal Annex have been achieved during the applicable
Performance Period and such performance has been certified in writing by the Committee. The “Vesting Date” for this Performance Share Unit Award shall be the date of such certification by the Committee as specified in Section 4(a) of the Terms and Conditions.
[You are eligible to elect to defer to a later date the settlement of this Performance Share Unit Award as provided in Section 5(c) of the Terms and Conditions.]
[Dividend Equivalents. When the Company declares a cash dividend on its Shares, Dividend Equivalents equal in amount to the dividends payable (at the normal common stock declared dividend rate) on a number of Shares equal to the number of Units subject to the Award (at target level) held by you on a dividend record date occurring after the Grant Date and prior to Vesting Date shall be deemed reinvested in additional Units as of the dividend payment date and credited to your account as additional Units. The number of additional Units so credited shall be determined based on the Fair Market Value of a Share on the dividend payment date. Any additional Units so credited will be subject to the same terms and restrictions applicable to the underlying Awards as provided in this Award Agreement.]
[Proration upon Retirement. If a Termination of Service due to your Retirement (as defined below) occurs:
(i) during the Period of Restriction applicable to your Restricted Stock Unit Award, you will be eligible to have a pro rata portion of such Award vest on the applicable Vesting Date, such pro rata portion to be equal to the number of Units that would otherwise vest on the Vesting Date had you not retired, multiplied by a fraction whose numerator is the number of whole months during which you were actively employed with Xcel Energy during such Period of Restriction and whose denominator is [the length of the Performance Period, expressed as a number of months].
(ii) during any Performance Period applicable to your Performance Share Unit Award, you will be eligible to have a pro rata portion of such Award vest on the applicable Vesting Date, such pro rata portion to be equal to the number of Units that would otherwise vest in accordance with the terms of the applicable Performance Goal Annex had you not retired, multiplied by a fraction whose numerator is the number of whole months during which you were actively employed with Xcel Energy during such Performance Period and whose denominator is [the length of the Performance Period, expressed as a number of months].
For purposes of this Award, “Retirement” means any termination of your employment with Xcel Energy, other than for Cause, occurring at or after age 55 with 10 years or more of continuous service to Xcel Energy.]
[Non-solicitation. During your employment with Xcel Energy, and for a period of two years after the end of your employment with Xcel Energy for any reason, you agree that you will not solicit or encourage any Xcel Energy employee, contractor or vendor (directly or indirectly) to terminate or fail to renew a relationship with Xcel Energy and you agree you will not provide any information to any other person or entity for use in any similar attempt to do the same. You further agree that
if you violate this provision, you will be liable to Xcel Energy for injunctive relief and damages in the full value of any Award paid under this Agreement.]
ACCEPTANCE OF AWARDS
To accept the Award(s) described in the Notice of Grant, this Award Agreement must be accepted through an electronic medium in accordance with the procedures established by the Company, or you must sign and return a copy of this Award Agreement, in either case, within [NUMBER OF DAYS] after the Grant Date. By doing so, you acknowledge and agree that the Award(s) specified in the Notice of Grant are governed by the terms and conditions of this Award Agreement (including the Notice of Grant, the Terms and Conditions and any Exhibits hereto) and of the Plan, that you have received, read and understand these documents and that you will be bound by the terms and conditions contained therein. Any question of administration or interpretation arising under this Award Agreement or the Plan shall be determined by the Committee and such determination shall be final, conclusive and binding upon all parties in interest.
XCEL ENERGY INC.
By:
[NAME]
[TITLE]
ACCEPTED:
______________________________________________
Participant Signature
__________________
Date
EXHIBIT A
XCEL ENERGY INC.
2015 OMNIBUS INCENTIVE PLAN
AWARD AGREEMENT TERMS AND CONDITIONS
These Award Agreement Terms and Conditions (“Terms and Conditions”) comprise part of an Award Agreement evidencing an Award of Restricted Stock Units and/or an Award of Performance Share Units (collectively, “Units”) granted under the Xcel Energy Inc. 2015 Omnibus Incentive Plan (the “Plan”).
1. Granting of Award. The Company has granted to you, subject to the terms and conditions in this Award Agreement and the Plan, an Award of the number of Restricted Stock Units and/or an Award of the number of Performance Share Units as specified in the Notice of Grant to which these Terms and Conditions are attached. The grant of such Award(s) is effective as of the applicable Grant Date set forth in the Notice of Grant. As used in these Terms and Conditions, the term “Award” refers to each Award described in the Notice of Grant, and includes additional Units credited with respect to that Award upon the deemed reinvestment of Dividend Equivalents, if any, that are credited in accordance with the Notice of Grant.
2. Nature of Units and Shareholder Rights. The Units subject to the Award(s) will be credited to an account in your name maintained by the Company. This account shall be unfunded and maintained for bookkeeping purposes only, with the Units simply representing an unfunded and unsecured obligation of the Company. The Units subject to the Award(s) may not be sold, assigned, transferred, pledged or otherwise encumbered by you, and do not entitle you to any rights as a stockholder of the Company.
3. Termination of Service.
(a) Upon your Termination of Service due to death during any Period of Restriction or Performance Period, as applicable, your unvested Award(s) (at target levels, if applicable), including any credited Dividend Equivalent Units, shall immediately vest one hundred percent (100%) and shall be paid as soon as administratively feasible in accordance with Section 5(b) hereof.
(b) Upon your Termination of Service due to Disability during any Period of Restriction or Performance Period, as applicable, your unvested Award(s) (at target levels, if applicable), together with any credited dividend equivalent units, shall immediately vest one hundred percent (100%) and shall be paid to you (or your personal representative) as soon as administratively feasible in cash, shares or a combination thereof as provided in Section 5(a) hereof.
(c) Except as may otherwise be provided in the Notice of Grant, upon a Termination of service due to your Retirement (as defined in the Notice of Grant or, if not defined there, as defined in any retirement plan of Xcel Energy in which you participate):
(i)any unvested Performance Share Unit Award will continue to be eligible to vest on the applicable Vesting Date in accordance with the terms of the applicable Performance Goal Annex if your Retirement occurs after the expiration of the applicable Performance Period but before the applicable Vesting Date; and
(ii)any unvested Restricted Stock Unit Award shall be forfeited on the date of your Retirement.
(d) Upon your Termination of Service prior to the Vesting Date of an Award under any circumstances other than those set forth in Sections 3(a), (b) and (c) above, such unvested Award shall be forfeited on the date of such termination.
4. Vesting of Awards.
(a) Subject to Section 3 above, a Performance Share Unit Award shall vest only if, and to the extent, any one or more of the performance goals set forth in the Performance Goal Annex have been achieved during the applicable Performance Period and such performance is certified in writing by the Committee. If, and to the extent that, any one or more of the performance goals have not been achieved during the applicable Performance Period, your rights to the portion of the Award tied to such unachieved performance goal shall be immediately and irrevocably forfeited as of the last day of such Performance Period (unless previously forfeited pursuant to Section 3 above). The Committee shall determine, in its sole discretion, and certify in accordance with the requirements of Section 162(m) of the Code, whether and to what extent the performance goals have been satisfied as soon practicable after the completion of the applicable Performance Period (the date on which the Committee certifies the satisfaction of the performance goals set forth on the attached Performance Goal Annex shall be the “Vesting Date” for the applicable Performance Share Unit Award).
(b) Subject to Section 3 above, a Restricted Stock Unit Award shall vest only if, and to the extent that, any one or more of the vesting conditions set forth in the Notice of Grant or, if applicable, in a Vesting Conditions Annex have been satisfied during the applicable Period of Restriction or Performance Period. If, and to the extent that, any one or more of the vesting conditions have not been satisfied during the applicable Period of Restriction or Performance Period, your rights to any portion of the Award tied to such unachieved vesting condition shall be immediately and irrevocably forfeited as of the applicable Vesting Date (unless previously forfeited pursuant to Section 3 above).
5. Payment of Vested Awards.
(a) Timing of payment. As soon as administratively feasible following the Vesting Date, but in no event later than March 15th of the year following the calendar year in which the Performance Period or Period of Restriction, as applicable, expires, the Company shall cause to be paid to you in settlement of each Unit (including any credited Dividend Equivalent Units) comprising a vested
Award, one Share or cash in an amount equal to the Fair Market Value as of the Vesting Date of one such Share (or a combination of cash and Shares with respect to the entire Award) as determined by the Committee, unless you have made an effective election to defer the settlement of the Award as provided in Section 5(c) below. Payments shall be made in a lump sum.
(b) Payment upon Death. In the event of your death, amounts that otherwise would have become payable to you in accordance with Section 3(b) of these Terms and Conditions will be paid in cash, Shares or a combination thereof, to your designated beneficiary (if such beneficiary has been designated in writing in accordance with the Plan, and such writing has been delivered to the Company’s Executive Compensation department), or if no beneficiary is designated, in accordance with Article 19 of the Plan.
(c) Deferral Election. If you are determined by the Committee in its sole discretion to be eligible, you may elect to defer to a later date the settlement of Awards that would otherwise occur as provided in Section 5(a), provided that any such election and deferral shall comply with the requirements of Section 409A of the Code.
6. Changes in Capitalization of the Company. If there is any equity restructuring or other change in the Company’s corporate capitalization as described in Section 4.4(a) of the Plan, the Committee shall determine the appropriate adjustment, if any, to each Award as provided in Section 4.4 of the Plan.
7. Change in Control. Notwithstanding anything herein to the contrary, in the event of a Change in Control, the Award(s) specified in the Notice of Grant shall be dealt with as provided in Article 17 of the Plan. If the vesting of an Award is subject, in whole or in part, to the satisfaction of a performance condition, that Award shall be subject to Section 17(c) of the Plan and applicable performance conditions shall be deemed to have been satisfied as if target performance had been achieved in connection with the Change in Control.
8. Forfeiture and Recoupment. Notwithstanding anything herein to the contrary, the Award(s) specified in the Notice of Grant shall be subject to forfeiture, reduction or recoupment as provided in Section 22.1 of the Plan, and to any compensation recovery policy adopted by the Company at any time.
9. Withholding. Xcel Energy may require you to remit to it, or may withhold from the settlement of an Award or from your other compensation, an amount sufficient to satisfy any applicable federal, state or local tax, employment, FICA or other mandated withholding requirements in regard to the Award(s) in the year or years the Award(s) become taxable to you. You may elect in accordance with the Plan to satisfy the withholding requirement, in whole or in part, by having the Company withhold Shares otherwise payable in settlement of an Award at the rate the Committee determines satisfies applicable withholding requirements of the Code. For this purpose, Awards will be valued using the Fair Market Value of a Share as of the applicable withholding date. If no election is made, you will be deemed to have elected Shares to be withheld.
10. Plan Incorporated by Reference; Electronic Delivery. The Award(s) specified in the Notice of Grant and this Award Agreement are subject in all respects to the terms and conditions of the Plan, which is controlling, and which shall be deemed incorporated into this Award Agreement. The Company, or a third party designated by the Company, may deliver to you by electronic means any documents related to your participation in the Plan. You acknowledge receipt of a copy of the Plan.
11. No Right to Employment. Nothing in this Award Agreement shall limit the right of Xcel Energy to terminate your employment or other service with Xcel Energy as provided in Section 20.1 of the Plan.
12. Restrictions on Transfer of Award. The Award may not be sold, assigned, transferred, pledged or otherwise encumbered by you prior to the Vesting Date.
13. Section 409A of the Code. Notwithstanding anything to the contrary in this Award Agreement, with respect to any Award specified in the Notice of Grant that constitutes a deferral of compensation subject to Code Section 409A:
(i) If any amount is payable under such Award upon a Termination of Service, a Termination of Service will be deemed to have occurred only at such time as you have experienced a “separation from service” as such term is defined for purposes of Code Section 409A.
(ii) If any amount shall be payable with respect to such Award as a result of your “separation from service” at such time as you are a “specified employee” within the meaning of Code Section 409A, then no payment shall be made, except as permitted under Code Section 409A, prior to the first business day after the earlier of (i) the date that is six months after your separation from service or (ii) your death.
(iii) If any amount shall be payable with respect to such Award as a result of a Change in Control, a Change in Control shall be deemed to have occurred only after giving effect to the final sentence of Section 2.8 of the Plan.
14. Participant Acceptance. You shall signify acceptance of this Award Agreement, including, if applicable to you, that you will abide by the Xcel Energy Stock Ownership Policy, by signing in the space provided in the Award Agreement and returning a signed copy to the Company, or if available, by providing an electronic signature, within the time frames specified by the Company’s Executive Compensation department.
15. Mandatory Binding Arbitration. You agree that any and all disputes related to the Award(s) including but not limited to, eligibility, vesting, distribution and payment, withholding, targets, effect of termination of employment or rights related to an amendment or termination of the Plan, will be subject to mandatory binding arbitration in Minneapolis, Minnesota before the
American Arbitration Association. You agree that you will be responsible for bearing your share of the costs to arbitrate.
16. Severability. Any provision of this Award Agreement that is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.
17. Securities Law Matters. The Company shall not be required to deliver any Shares until the requirements of any federal or state securities or other laws, rules or regulations (including the rules of any securities exchange), as may be determined by the Company to be applicable, are satisfied.
18. Headings. Headings are given to sections and subsections of these Terms and Conditions and other portions of the Award Agreement solely as a convenience to facilitate reference. Such headings shall not be deemed in any way material or relevant to the construction or interpretation of this Award Agreement or any provision thereof.
19. Definitions.
| |
(a) | The term “Committee” shall also include those persons to whom authority has been delegated under the Plan. |
XCEL ENERGY INC.
EXECUTIVE ANNUAL INCENTIVE AWARD SUBPLAN
pursuant to the
XCEL ENERGY INC. 2015 OMNIBUS INCENTIVE PLAN
ARTICLE 1. STATUS OF THE SUBPLAN
This Xcel Energy Inc. Executive Annual Incentive Award Subplan (the “Subplan”) is considered a “subplan” of the Xcel Energy Inc. 2015 Omnibus Incentive Plan (the “Plan”) as such term is used in the Plan, and a successor plan to the Xcel Energy Inc. Executive Annual Incentive Award Plan. The terms and conditions of this Subplan shall be considered part of an Award Agreement under the Plan with respect to any Incentive Award to any Subplan Participant. Except as otherwise provided herein, any capitalized term used herein shall have the same meaning as given to the term in the Plan.
ARTICLE 2. DEFINITIONS
2.1 “Incentive Award” means a Cash-Based Award under the Plan that is payable to a Participant pursuant to the terms of the Subplan, including such an Award that is intended to be Performance-Based Compensation.
2.2 "Participant" has the meaning set forth in Article 4 hereof.
2.3 "Payment Date" means the date following the conclusion of a particular Performance Period on which the Committee certifies that applicable performance goals have been satisfied and authorizes payment of Incentive Awards for such Performance Period.
2.4 "Stock" means the common stock, par value $2.50 per share, of the Company, and "Share" means a share of the Stock.
2.5 “Special Incentive Award” means an Incentive Award that is granted under this Subplan to a Covered Employee, is intended to be Performance-Based Compensation, and is subject to Article 15 of the Plan and Article 9 of this Subplan.
2.5 “Subplan” means this Executive Annual Incentive Subplan of the Company.
2.6 "Target Incentive Award" means the amount determined by multiplying a Participant's base salary as of the last day of the applicable Performance Period by a percentage designated by the Committee at the time the award is granted, which percentage need not be the same for each Participant.
ARTICLE 3. ADMINISTRATION
The Subplan shall be administered by the Committee in accordance with Article 3 of the Plan, provided that with respect to any Award granted to an employee of the Company who is not an executive officer, a designee of the Committee may grant, administer and exercise discretion with respect to Awards. For Awards granted to such non-executive officers, all references to the Committee herein shall mean such designee.
ARTICLE 4. ELIGIBILITY AND PARTICIPATION
The Committee shall determine for each Performance Period those officers and salaried employees of the Company and its Affiliates who shall be eligible to participate in the Subplan (the "Participants") for such Performance Period based upon such factors as the Committee shall determine. Participation in the Subplan in any Performance Period by any Participant shall not require continued participation by such Participant in any subsequent Performance Period.
ARTICLE 5. DETERMINATION OF INCENTIVE AWARDS
Subject to Article 9 hereof, the amount and terms of each Incentive Award to a Participant and the Performance Period to which it relates shall be determined by and in the discretion of the Committee. The Committee will condition the earning and payment of an Incentive Award upon the attainment of one or more specified performance goals, measured over the applicable Performance Period, which may result in a payout which may be less than or greater than the Participant’s Target Incentive Award. Such performance goals may relate to the Participant or the Company, or any Affiliate, division or department of the Company or Affiliate for or within which the Participant is primarily employed, or upon such other factors or criteria as the Committee
shall determine, and may be different for each Participant. Incentive Awards may be payable in cash, Shares, Awards of Restricted Stock, or any combination thereof. Except as limited by the Plan and this Subplan with respect to Special Incentive Awards, the Committee may adjust the terms and conditions of Incentive Awards under the circumstances described in Section 21.2 of the Plan, including exercising the discretion to decrease the amount otherwise payable under an Incentive Award. Subject to any deferral election as provided in Section 11(a) of this Subplan, Incentive Awards determined to be earned and payable will be paid between January 1st and March 15th of the year following the last day of the applicable Performance Period.
ARTICLE 6. ELECTIONS OF FORM OF PAYMENT OF INCENTIVE AWARDS
(a)As part of and to the extent provided in an Incentive Award, including a Special Incentive Award, at the time of grant under the Plan, the Committee may permit a Participant to elect, prior to the beginning of the Performance Period or at such other time, to receive the amount payable under the Incentive Award in (i) cash, (ii) Shares, (iii) an Award of Restricted Stock, or (iv) any combination thereof. Subject to the maximum amount payable to any Participant who is a Covered Employee as provided in Section 4.3 of the Plan or as specified by the Committee in connection with any Performance Period, to the extent a Participant elects to receive payment of an Incentive Award in Shares, the amount of the Incentive Award so payable shall be increased by five percent (5%), and to the extent a Participant elects to receive payment of an Incentive Award in an Award of Restricted Stock, the amount of the Incentive Award payable in Restricted Stock shall be increased by twenty percent (20%). The number of Shares comprising the payment of an Incentive Award in Shares or in an Award of Restricted Stock shall be determined based on the Fair Market Value of a Share on the applicable Payment Date.
(b) An Award of Restricted Stock granted in payment of an Incentive Award shall be subject to such terms and conditions as the Committee shall determine consistent with the Plan, but shall be subject to at least the following:
(1) Shares of Restricted Stock may not be sold, assigned, transferred, pledged, or otherwise encumbered by the Participant, except by will or the laws of descent and distribution, prior to their applicable vesting date.
(2) The vesting period of such a Restricted Stock Award shall commence on the Payment Date, which shall be the Grant Date of the Restricted Stock Award, and continue with respect to one-third of the Shares subject to the Restricted Stock Award until March 1 of each of the three calendar years next following the calendar year in which the Payment Date occurs.
(3) Such a Restricted Stock Award shall vest on the applicable vesting dates or upon the occurrence of an earlier Change in Control or a Termination of Service of the Participant due to death or Disability.
(4) Except as provided above, if a Participant experiences a Termination of Service during the vesting period applicable to such a Restricted Stock Award, all unvested Shares subject to such a Restricted Stock Award will be forfeited to Company.
| |
ARTICLE 7. | TERMINATION OF SERVICE |
If a Participant experiences a Termination of Service for any reason other than Cause during the Performance Period applicable to an Incentive Award, a prorated portion (based on the portion of the Performance Period occurring prior to the Participant’s Termination of Service) of the Incentive Award amount that would otherwise have been payable based on actual achievement of the applicable performance goals if the Participant had not experienced a Termination of Service shall be payable to the Participant in cash (notwithstanding any election pursuant to Article 6 to receive Shares or Restricted Stock). Notwithstanding the foregoing, if a Termination of Service during a Performance Period is due to a Participant's death or Disability,
the prorated payout described above shall be based on the Participant’s Target Incentive Award amount. A Participant who experiences a Termination of Service other than for Cause after the end of a Performance Period but before the applicable Payment Date for the applicable Incentive Award shall be entitled to receive the payout amount with respect to such Incentive Period in cash and without regard to any election to the contrary pursuant to Article 6 to receive Shares or Restricted Stock.
ARTICLE 8. AMENDMENT AND DISCONTINUANCE
The Board or the Committee shall have the right to amend, alter, discontinue or otherwise modify the Subplan or any Incentive Award hereunder from time to time in accordance with the provisions of Article 21 of the Plan applicable to Awards and Award Agreements thereunder.
ARTICLE 9. SPECIAL INCENTIVE AWARDS
(a)The vesting and payment of Special Incentive Awards under the Plan to Participants who are Covered Employees for the applicable Performance Period shall be subject to the achievement of one or more pre-established, objective performance goals based on one or more of the Performance Measures set forth in Section 15.2 of the Plan. The Committee will select the applicable Performance Measure(s) and specify the performance goal(s) based on those Performance Measures for any Performance Period, specify in terms of an objective formula or standard the method for calculating the amount of a Special Incentive Award payable to a Participant if the performance goal(s) are satisfied, and certify the degree to which applicable performance goals have been satisfied and any amount that vests and is payable in connection with a Special Incentive Award, all within the time periods prescribed by and consistent with the other requirements of Code Section 162(m).
(b)Any evaluation of performance against performance goals applicable to Special Incentive Awards may exclude the impact on reported financial results of the Company of any of the following events that occurs during a Performance Period if the Committee so designates when establishing such goals: (i) asset write-downs, (ii) litigation or claim judgments or settlements, (iii) changes in tax laws, accounting principles or other laws or provisions, (iv) reorganization or restructuring programs, (v) acquisitions or divestitures, (vi) foreign exchange gains and losses, and (g) gains and losses related to events that are considered unusual in nature or infrequently occurring under Accounting Standards Codification Topic 225.
(c) The Committee shall have no discretion to increase the amount payable pursuant to Special Incentive Awards beyond the amount that would otherwise be payable upon attainment of the applicable performance goal(s). The Committee does, however, retain the discretion to decrease the amount payable pursuant to such Special Incentive Awards below the amount that would otherwise be payable upon attainment of the applicable performance goal(s), either on a formula or discretionary basis or any combination, as the Committee determines, in its sole discretion.
| |
ARTICLE 10. | CHANGE IN CONTROL |
Notwithstanding any other provision of this Subplan, (i) upon a Change in Control, each Participant who is employed by the Company or an Affiliate immediately before the Change in Control shall be entitled to receive a payment in cash equal to his or her Target Incentive Award (determined as if the Participant's base salary as of the day immediately preceding the date of the Change in Control were his or her base salary as of the last day of the Performance Period) for the Performance Period that includes the date of the Change in Control. Incentive Award payments made in connection with a Change in Control will be made within 30 days following the Change in Control.
ARTICLE 11. OTHER PROVISIONS
(a)Subject to all the terms and conditions of the Company's Deferred Compensation Plan, a Participant may elect under such Deferred Compensation Plan to defer the receipt of the payment of Incentive Awards payable hereunder in cash.
(b) This Subplan is subject to all the terms and conditions of the Plan, and to the extent there is any conflict or inconsistency between the terms of this Subplan and those of the Plan, the terms of the Plan shall control.
Exhibit 12.01
XCEL ENERGY INC. AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended Dec. 31 |
| 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Earnings, as defined: | |
| | |
| | |
| | |
| | |
|
Pretax income from continuing operations | $ | 1,527,204 |
| | $ | 1,545,121 |
| | $ | 1,432,210 |
| | $ | 1,355,402 |
| | $ | 1,309,690 |
|
Add: Fixed charges | 700,512 |
| | 677,390 |
| | 686,258 |
| | 734,564 |
| | 725,375 |
|
Add: Dividends from unconsolidated subsidiaries | 40,128 |
| | 36,707 |
| | 36,416 |
| | 33,470 |
| | 34,034 |
|
Deduct: Equity earnings of unconsolidated subsidiaries | 34,390 |
| | 30,151 |
| | 30,020 |
| | 29,971 |
| | 30,527 |
|
Total earnings, as defined | $ | 2,233,454 |
| | $ | 2,229,067 |
| | $ | 2,124,864 |
| | $ | 2,093,465 |
| | $ | 2,038,572 |
|
Fixed charges, as defined: | |
| | |
| | |
| | |
| | |
|
Interest charges | $ | 595,282 |
| | $ | 566,608 |
| | $ | 575,199 |
| | $ | 601,582 |
| | $ | 591,098 |
|
Interest charges on life insurance policy borrowings | 233 |
| | 214 |
| | 245 |
| | 310 |
| | 332 |
|
Interest component of leases | 104,997 |
| | 110,568 |
| | 110,814 |
| | 132,672 |
| | 133,945 |
|
Total fixed charges, as defined | $ | 700,512 |
| | $ | 677,390 |
| | $ | 686,258 |
| | $ | 734,564 |
| | $ | 725,375 |
|
Ratio of earnings to fixed charges | 3.2 |
| | 3.3 |
| | 3.1 |
| | 2.8 |
| | 2.8 |
|
Exhibit 21.01
SUBSIDIARIES OF XCEL ENERGY INC.
|
| | | | |
SUBSIDIARY (a) | | STATE OF INCORPORATION | | PURPOSE |
Northern States Power Company (a Minnesota corporation) | | Minnesota | | Electric and gas utility |
Northern States Power Company (a Wisconsin corporation) | | Wisconsin | | Electric and gas utility |
Public Service Company of Colorado | | Colorado | | Electric and gas utility |
Southwestern Public Service Company | | New Mexico | | Electric utility |
WestGas InterState, Inc. | | Colorado | | Natural gas transmission company |
Xcel Energy Wholesale Group Inc. | | Minnesota | | Intermediate holding company for subsidiaries providing wholesale energy |
Xcel Energy Markets Holdings Inc. | | Minnesota | | Intermediate holding company for subsidiaries providing energy marketing services |
Xcel Energy International Inc. | | Delaware | | Intermediate holding company for international subsidiaries |
Xcel Energy Ventures Inc. | | Minnesota | | Intermediate holding company for subsidiaries developing new businesses |
Xcel Energy Retail Holdings Inc. | | Minnesota | | Intermediate holding company for subsidiaries providing services to retail customers |
Xcel Energy Communications Group Inc. | | Minnesota | | Intermediate holding company for subsidiaries providing telecommunications and related services |
Xcel Energy WYCO Inc. | | Colorado | | Intermediate holding company holding investment in WYCO |
Xcel Energy Services Inc. | | Delaware | | Service company for Xcel Energy system |
Xcel Energy Transmission Holding Company, LLC | | Delaware | | Intermediate holding company for subsidiaries developing and providing energy transmission services |
Xcel Energy Venture Holdings, Inc. | | Minnesota | | Intermediate holding company holding investment in Energy Impact Fund |
| |
(a) | Certain insignificant subsidiaries are omitted. |
Exhibit 23.01
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in:
Registration Statements on Form S-8:
| |
• | No. 333-185610 (relating to the Nuclear Management Company, LLC NMC Savings and Retirement Plan) |
| |
• | No. 333-182136 (relating to the Xcel Energy Inc. Nonqualified Deferred Compensation Plan) |
| |
• | No. 333-172407 and 333-186856 (relating to the Xcel Energy 401(k) Savings Plan; and New Century Energies, Inc. Employees’ Savings and Stock Ownership plan for Bargaining Unit Employees and Former Non-Bargaining Unit Employees; and New Century Energies, Inc. Employee Investment Plan for Bargaining Unit Employees and Former Non-Bargaining Unit Employees) |
| |
• | No. 333-127218 (relating to the Xcel Energy Inc. Executive Annual Incentive Award Plan) |
| |
• | No. 333-48610 (relating to New Century Energies, Inc. Omnibus Incentive Plan; Public Service Company of Colorado Omnibus Incentive Plan; Southwestern Public Service Company 1989 Stock Incentive Plan; Southwestern Public Service Company Employee Investment Plan; and Southwestern Public Service Company Directors’ Deferred Compensation Plan) |
| |
• | No. 333-127217 (relating to the Xcel Energy 2005 Long-Term Incentive Plan) |
| |
• | No. 333-115754 and 333-175189 (relating to Stock Equivalent Plan for Non-Employee Directors) |
| |
• | No. 333-204325 (relating to the Xcel Energy 2015 Omnibus Incentive Plan) |
Registration Statements on Form S-3:
| |
• | No. 333-191673 (relating to the Xcel Energy Dividend Reinvestment and Cash Payment Plan) |
| |
• | No. 333-203664 (relating to senior debt securities, junior subordinated debt securities and common stock) |
of our reports dated February 19, 2016, relating to the consolidated financial statements and financial statement schedules of Xcel Energy Inc. and subsidiaries, and the effectiveness of Xcel Energy Inc. and subsidiaries’ internal control over financial reporting, appearing in this Annual Report on Form 10-K of Xcel Energy Inc. for the year ended December 31, 2015.
|
| |
/s/ DELOITTE & TOUCHE LLP | |
Minneapolis, Minnesota | |
February 19, 2016 | |
Exhibit 24.01
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ BEN FOWKE |
| Ben Fowke |
| Chairman, President, Chief Executive Officer and Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Gail Koziara Boudreaux |
| Gail Koziara Boudreaux |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Richard K. Davis |
| Richard K. Davis |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Albert F. Moreno |
| Albert F. Moreno |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Richard T. O’Brien |
| Richard T. O’Brien |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Christopher J. Policinski |
| Christopher J. Policinski |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ James Prokopanko |
| James Prokopanko |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ A. Patricia Sampson |
| A. Patricia Sampson |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ James J. Sheppard |
| James J. Sheppard |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ David A. Westerlund |
| David A. Westerlund |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Kim Williams |
| Kim Williams |
| Director |
POWER OF ATTORNEY
The undersigned director and/or officer of Xcel Energy Inc., a Minnesota corporation (the “Company”), does hereby make, constitute and appoint BEN FOWKE, TERESA S. MADDEN and SCOTT WILENSKY, and each or any one of them, the undersigned’s true and lawful attorneys-in-fact and agents, with full power of substitution, for the undersigned and in the undersigned’s name, place and stead and in any and all capacities, to sign and affix the undersigned’s name as such director and/or officer of said Company to (i) a Form 10-K, Annual Report, or other applicable form, pursuant to the Securities Exchange Act of 1934, as amended (the “1934 Act”), including any and all exhibits, schedules, supplements, certifications and supporting documents thereto, including, but not limited to, the Form 11-K Annual Reports of the Company’s 401(k) Plans and similar plans pursuant to the 1934 Act, and all amendments, supplements and corrections thereto, to be filed by the Company with the Securities and Exchange Commission (the “SEC”), as required in connection with its registration under the 1934 Act, as amended; and (ii) one or more Registration Statements, on Form S-3, Form S-8 or other applicable forms, and all amendments, including post-effective amendments, thereto, to be filed by the Company with the SEC in connection with the registration under the Securities Act of 1933, as amended, of debt, equity or other securities of the Company, and to file the same, with all exhibits thereto and other supporting documents, with the SEC.
IN WITNESS WHEREOF, the undersigned has caused this Power of Attorney to be executed as of this 17th day of February, 2016.
|
| | |
| /s/ Timothy V. Wolf |
| Timothy V. Wolf |
| Director |
Exhibit 31.01
CERTIFICATION
I, Ben Fowke, certify that:
| |
1. | I have reviewed this report on Form 10-K of Xcel Energy Inc. (a Minnesota corporation); |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: Feb. 19, 2016 |
| |
| /s/ BEN FOWKE |
| Ben Fowke |
| Chairman, President, Chief Executive Officer and Director |
Exhibit 31.02
CERTIFICATION
I, Teresa S. Madden, certify that:
| |
1. | I have reviewed this report on Form 10-K of Xcel Energy Inc. (a Minnesota corporation); |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: Feb. 19, 2016 |
| |
| /s/ TERESA S. MADDEN |
| Teresa S. Madden |
| Executive Vice President, Chief Financial Officer |
Exhibit 32.01
OFFICER CERTIFICATION
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Xcel Energy Inc. (Xcel Energy) on Form 10-K for the year ended Dec. 31, 2015, as filed with the SEC on the date hereof (Form 10-K), each of the undersigned officers of Xcel Energy certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to such officer’s knowledge:
| |
(1) | The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| |
(2) | The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of Xcel Energy as of the dates and for the periods expressed in the Form 10-K. |
Date: Feb. 19, 2016
|
| |
| /s/ BEN FOWKE |
| Ben Fowke |
| Chairman, President, Chief Executive Officer and Director |
| |
| /s/ TERESA S. MADDEN |
| Teresa S. Madden |
| Executive Vice President, Chief Financial Officer |
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Xcel Energy and will be retained by Xcel Energy and furnished to the SEC or its staff upon request.
Exhibit 99.01
XCEL ENERGY CAUTIONARY FACTORS
The Private Securities Litigation Reform Act provides a “safe harbor” for forward-looking statements to encourage disclosures without the threat of litigation, providing those statements are identified as forward-looking and are accompanied by meaningful, cautionary statements identifying important factors that could cause the actual results to differ materially from those projected in the statement. Forward-looking statements are made in written documents and oral presentations of Xcel Energy Inc. or any of its subsidiaries. These statements are based on management’s beliefs as well as assumptions and information currently available to management. Such forward-looking statements are intended to be identified in this document by the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should” and similar expressions. In addition to any assumptions and other factors referred to specifically in connection with such forward-looking statements, factors that could cause Xcel Energy’s actual results to differ materially from those contemplated in any forward-looking statements include, among others, the following:
| |
• | Economic conditions, including inflation rates, monetary fluctuations and their impact on capital expenditures; |
| |
• | The risk of a significant slowdown in growth or decline in the U.S. economy, the risk of delay in growth recovery in the U.S. economy or the risk of increased cost for insurance premiums, security and other items as a consequence of past or future terrorist attacks; |
| |
• | Trade, monetary, fiscal, taxation and environmental policies of governments, agencies and similar organizations in geographic areas where Xcel Energy has a financial interest; |
| |
• | Customer business conditions, including demand for their products or services and supply of labor and materials used in creating their products and services; |
| |
• | Financial or regulatory accounting principles or policies imposed by the FASB, the SEC, the FERC and similar entities with regulatory oversight; |
| |
• | Availability or cost of capital such as changes in: interest rates; market perceptions of the utility industry, Xcel Energy Inc. or any of its subsidiaries; or security ratings; |
| |
• | Factors affecting utility and nonutility operations such as unusual weather conditions; catastrophic weather-related damage; unscheduled generation outages, maintenance or repairs; unanticipated changes to fossil fuel, nuclear fuel or natural gas supply costs or availability due to higher demand, shortages, transportation problems or other developments; nuclear or environmental incidents; cyber incidents; or electric transmission or natural gas pipeline constraints; |
| |
• | Employee workforce factors, including loss or retirement of key executives, collective-bargaining agreements with union employees, or work stoppages; |
| |
• | Increased competition in the utility industry or additional competition in the markets served by Xcel Energy Inc. and its subsidiaries; |
| |
• | State, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an impact on rate structures and affect the speed and degree to which competition enters the electric and natural gas markets; industry restructuring initiatives; transmission system operation and/or administration initiatives; recovery of investments made under traditional regulation; nature of competitors entering the industry; retail wheeling; a new pricing structure; and former customers entering the generation market; |
| |
• | Environmental laws and regulations, including legislation and regulations relating to climate change, and the associated cost of compliance; |
| |
• | Rate-setting policies or procedures of regulatory entities, including environmental externalities, which are values established by regulators assigning environmental costs to each method of electricity generation when evaluating generation resource options; |
| |
• | Nuclear regulatory policies and procedures, including operating regulations and spent nuclear fuel storage; |
| |
• | Social attitudes regarding the utility and power industries; |
| |
• | Cost and other effects of legal and administrative proceedings, settlements, investigations and claims; |
| |
• | Technological developments that result in competitive disadvantages and create the potential for impairment of existing assets; |
| |
• | Risks associated with implementations of new technologies; and |
| |
• | Other business or investment considerations that may be disclosed from time to time in Xcel Energy Inc.’s SEC filings, including “Risk Factors” in Item 1A of this Form 10-K, or in other publicly disseminated written documents. |
Xcel Energy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The foregoing review of factors should not be construed as exhaustive.
v3.3.1.900
Document and Entity Information - USD ($)
|
12 Months Ended |
|
|
|
Dec. 31, 2015 |
Feb. 15, 2016 |
Jun. 30, 2015 |
Dec. 31, 2014 |
| Document and Entity Information [Abstract] |
|
|
|
|
| Entity Registrant Name |
XCEL ENERGY INC
|
|
|
|
| Entity Central Index Key |
0000072903
|
|
|
|
| Current Fiscal Year End Date |
--12-31
|
|
|
|
| Entity Well-known Seasoned Issuer |
Yes
|
|
|
|
| Entity Voluntary Filers |
No
|
|
|
|
| Entity Current Reporting Status |
Yes
|
|
|
|
| Entity Filer Category |
Large Accelerated Filer
|
|
|
|
| Entity Public Float |
|
|
$ 16,313,953,331
|
|
| Entity Common Stock, Shares Outstanding |
|
507,553,673
|
|
|
| Common Stock, Shares Outstanding (in shares) |
507,535,523
|
|
506,959,395
|
505,733,267
|
| Document Fiscal Year Focus |
2015
|
|
|
|
| Document Fiscal Period Focus |
FY
|
|
|
|
| Document Type |
10-K
|
|
|
|
| Amendment Flag |
false
|
|
|
|
| Document Period End Date |
Dec. 31, 2015
|
|
|
|
| X |
- DefinitionIf the value is true, then the document is an amendment to previously-filed/accepted document.
+ References
+ Details
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
| Name: |
dei_CurrentFiscalYearEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:gMonthDayItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThis is focus fiscal period of the document report. For a first quarter 2006 quarterly report, which may also provide financial information from prior periods, the first fiscal quarter should be given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1, H2, M9, T1, T2, T3, M8, CY.
+ References
+ Details
| Name: |
dei_DocumentFiscalPeriodFocus |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fiscalPeriodItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThis is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
| Name: |
dei_DocumentFiscalYearFocus |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:gYearItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD.
+ References
+ Details
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word "Other".
+ References
+ Details
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation 12B -Number 240 -Section 12b -Subsection 1
+ Details
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
| Name: |
dei_EntityCommonStockSharesOutstanding |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionIndicate "Yes" or "No" whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
| Name: |
dei_EntityCurrentReportingStatus |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:yesNoItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate whether the registrant is one of the following: (1) Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer, (4) Smaller Reporting Company (Non-accelerated) or (5) Smaller Reporting Accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
| Name: |
dei_EntityFilerCategory |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:filerCategoryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionState aggregate market value of voting and non-voting common equity held by non-affiliates computed by reference to price at which the common equity was last sold, or average bid and asked price of such common equity, as of the last business day of registrant's most recently completed second fiscal quarter. The public float should be reported on the cover page of the registrants form 10K.
+ References
+ Details
| Name: |
dei_EntityPublicFloat |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation 12B -Number 240 -Section 12b -Subsection 1
+ Details
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate "Yes" or "No" if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
| Name: |
dei_EntityVoluntaryFilers |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:yesNoItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate "Yes" or "No" if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ References
+ Details
| Name: |
dei_EntityWellKnownSeasonedIssuer |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:yesNoItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Operating revenues |
|
|
|
| Electric |
$ 9,275,986
|
$ 9,465,890
|
$ 9,034,045
|
| Natural gas |
1,672,081
|
2,142,738
|
1,804,679
|
| Other |
76,419
|
77,507
|
76,198
|
| Total operating revenues |
11,024,486
|
11,686,135
|
10,914,922
|
| Operating expenses |
|
|
|
| Electric fuel and purchased power |
3,762,953
|
4,210,142
|
4,018,672
|
| Cost of natural gas sold and transported |
904,794
|
1,372,479
|
1,082,751
|
| Cost of sales — other |
36,216
|
34,352
|
33,323
|
| Operating and maintenance expenses |
2,329,670
|
2,334,379
|
2,273,532
|
| Conservation and demand side management program expenses |
224,679
|
301,772
|
260,726
|
| Depreciation and amortization |
1,124,524
|
1,019,045
|
977,863
|
| Taxes (other than income taxes) |
511,675
|
465,836
|
420,500
|
| Loss on Monticello life cycle management/extended power uprate project |
129,463
|
0
|
0
|
| Total operating expenses |
9,023,974
|
9,738,005
|
9,067,367
|
| Operating income |
2,000,512
|
1,948,130
|
1,847,555
|
| Other income, net |
5,400
|
5,296
|
2,972
|
| Equity earnings of unconsolidated subsidiaries |
34,390
|
30,151
|
30,020
|
| Allowance for funds used during construction — equity |
55,936
|
89,750
|
87,683
|
| Interest charges and financing costs |
|
|
|
| Interest charges — includes other financing costs of $24,175, $22,986 and $30,135, respectively |
595,282
|
566,608
|
575,199
|
| Allowance for funds used during construction — debt |
(26,248)
|
(38,402)
|
(39,179)
|
| Total interest charges and financing costs |
569,034
|
528,206
|
536,020
|
| Income before income taxes |
1,527,204
|
1,545,121
|
1,432,210
|
| Income taxes |
542,719
|
523,815
|
483,976
|
| Net income |
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Weighted average common shares outstanding: |
|
|
|
| Basic (in shares) |
507,768
|
503,847
|
496,073
|
| Diluted (in shares) |
508,168
|
504,117
|
496,532
|
| Earnings per average common share: |
|
|
|
| Basic (in dollars per share) |
$ 1.94
|
$ 2.03
|
$ 1.91
|
| Diluted (in dollars per share) |
1.94
|
2.03
|
1.91
|
| Cash dividends declared per common share (in dollars per share) |
$ 1.28
|
$ 1.20
|
$ 1.11
|
| X |
- DefinitionAggregate dividends declared during the period for each share of common stock outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
+ Details
| Name: |
us-gaap_CommonStockDividendsPerShareDeclared |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCost of electricity sold during the reporting period, operations of which is regulated by a federal or state agency.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_CostOfDomesticRegulatedElectric |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cost of generation, transmission, and distribution of [natural] gas, which are regulated by a federal, state, or local government or agency.
+ References
+ Details
| Name: |
us-gaap_CostOfDomesticRegulatedGasRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionTotal costs of sales and operating expenses for the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_CostsAndExpenses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_CostsAndExpensesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.23) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionRevenue derived from the regulated (by a federal, state, or local government or agency) generation, transmission and distribution of electricity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_ElectricDomesticRegulatedRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionRevenue derived from the regulated (by a federal, state, or local government or agency) generation, transmission and distribution of [natural] gas.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_GasDomesticRegulatedRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThis item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7
+ Details
| Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionInterest and debt related expenses associated with nonoperating financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
+ Details
| Name: |
us-gaap_InterestAndDebtExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_InterestAndDebtExpenseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
| Name: |
us-gaap_InterestExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ References
+ Details
| Name: |
us-gaap_OperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionOther costs incurred during the reporting period related to other revenue generating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherCostOfOperatingRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherNonoperatingIncomeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionRevenues from the sale of other goods or rendering of other services, not elsewhere specified in the taxonomy; net of (reduced by) sales adjustments, returns, allowances, and discounts.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(a),(d)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherSalesRevenueNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe component of the allowance for funds used during construction during the period based on an assumed rate of return on equity funds used in financing the construction of regulated assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 835 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501569&loc=d3e55921-110430
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 835 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501662&loc=d3e56162-110433
+ Details
| Name: |
us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_RevenuesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAll taxes not related to income of the entity or excise or sales taxes levied on the revenue of the entity that are not reported elsewhere. These taxes could include production, real estate, personal property, and pump tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_TaxesExcludingIncomeAndExciseTaxes |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of operating expense for depreciation and amortization of regulated operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of operating expenses for the period that are associated with the utility's normal revenue producing operation; including selling, general, and administrative expenses, costs incurred for routine plant repairs and maintenance, and operations.
+ References
+ Details
| Name: |
us-gaap_UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1448-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Weighted-Average Number of Common Shares Outstanding -URI http://asc.fasb.org/extlink&oid=6528421
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCosts incurred for energy conservation, weatherization and other programs to conserve or manage energy use by customers.
+ References
+ Details
| Name: |
xel_ConservationAndDemandSideManagementProgramExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionLoss on Monticello life cycle management (LCM)/extended power uprate (EPU) project.
+ References
+ Details
| Name: |
xel_LossonMonticelloLCMEPUproject |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe component of the allowance for funds used during construction during the period based on an assumed rate of return on debt capital used in financing the construction of regulated assets.
+ References
+ Details
| Name: |
xel_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfDebt |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v3.3.1.900
| X |
- References
+ Details
| Name: |
us-gaap_InterestAndDebtExpenseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Comprehensive income: |
|
|
|
| Net income |
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Pension and retiree medical benefits: |
|
|
|
| Net pension and retiree medical benefit (losses) gains arising during the period, net of tax of $(5,026), $(4,687), and $1,746, respectively |
(7,906)
|
(7,517)
|
1,408
|
| Amortization of losses included in net periodic benefit cost, net of tax of $2,249, $2,159, and $4,151, respectively |
3,526
|
3,495
|
3,306
|
| Total pension and retiree medical benefits, net of tax |
(4,380)
|
(4,022)
|
4,714
|
| Derivative instruments: |
|
|
|
| Net fair value (decrease) increase, net of tax of $(46), $(103), and $17, respectively |
(70)
|
(163)
|
12
|
| Reclassification of losses to net income, net of tax of $1,810, $1,493, and $2,541, respectively |
2,836
|
2,288
|
1,476
|
| Total derivative instruments, net of tax |
2,766
|
2,125
|
1,488
|
| Marketable securities: |
|
|
|
| Net fair value increase, net of tax of $0, $21, and $117, respectively |
0
|
33
|
176
|
| Other comprehensive (loss) income |
(1,614)
|
(1,864)
|
6,378
|
| Comprehensive income |
$ 982,871
|
$ 1,019,442
|
$ 954,612
|
| X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e557-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecreaseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecreaseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of (increase) decrease in the value of the projected benefit obligation related to a change in an actuarial assumption and increase (decrease) in the value of the plan assets resulting from experience different from that assumed, that has not been recognized in net periodic benefit (cost) credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecreaseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of reclassification adjustment from accumulated other comprehensive (income) loss for prior service cost (credit) related to pension and other postretirement benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax and reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of other comprehensive income (loss) attributable to parent entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569643-111683
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax and reclassification adjustments, of (increase) decrease in accumulated other comprehensive (income) loss related to pension and other postretirement defined benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i-k) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of reclassification adjustment from accumulated other comprehensive income of accumulated gain (loss) realized from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph c -URI http://asc.fasb.org/extlink&oid=56946850&loc=d3e41638-113959
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6441202&loc=d3e80720-113993
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax, before reclassification adjustments, of unrealized holding gain (loss) on available-for-sale securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Pension and retiree medical benefits: |
|
|
|
| Net pension and retiree medical benefit (losses) gains arising during the period, tax |
$ (5,026)
|
$ (4,687)
|
$ 1,746
|
| Amortization of losses included in net periodic benefit cost, tax |
2,249
|
2,159
|
4,151
|
| Derivative instruments: |
|
|
|
| Net fair value (decrease) increase, tax |
(46)
|
(103)
|
17
|
| Reclassification of losses to net income, tax |
1,810
|
1,493
|
2,541
|
| Marketable securities: |
|
|
|
| Net fair value increase, tax |
$ 0
|
$ 21
|
$ 117
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeAvailableForSaleSecuritiesTaxAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax expense (benefit) related to (increase) decrease in the value of the projected benefit obligation related to a change in an actuarial assumption and increase (decrease) in the value of the plan assets resulting from experience different from that assumed, that has not been recognized in net periodic benefit (cost) credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i-k) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansTaxAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecreaseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax (expense) benefit of reclassification adjustment from accumulated other comprehensive (income) loss for prior service cost (credit) related to pension and other postretirement benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax expense (benefit) of reclassification adjustment from accumulated other comprehensive income of accumulated gain (loss) realized from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph c -URI http://asc.fasb.org/extlink&oid=56946850&loc=d3e41638-113959
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax expense (benefit), before reclassification adjustments, related to increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax expense (benefit) before reclassification adjustments of unrealized holding gain (loss) on available-for-sale securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (e,f) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Operating activities |
|
|
|
| Net income |
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
| Depreciation and amortization |
1,142,966
|
1,036,515
|
1,001,843
|
| Conservation and demand side management program amortization |
5,225
|
6,033
|
6,531
|
| Nuclear fuel amortization |
106,424
|
114,542
|
98,089
|
| Deferred income taxes |
535,868
|
569,378
|
515,062
|
| Amortization of investment tax credits |
(5,277)
|
(5,543)
|
(5,753)
|
| Allowance for equity funds used during construction |
(55,936)
|
(89,750)
|
(87,683)
|
| Equity earnings of unconsolidated subsidiaries |
(34,390)
|
(30,151)
|
(30,020)
|
| Dividends from unconsolidated subsidiaries |
40,128
|
36,707
|
36,416
|
| Provision for bad debts |
36,074
|
42,765
|
37,627
|
| Share-based compensation expense |
44,928
|
32,189
|
24,613
|
| Gain on sale of transmission assets |
0
|
0
|
(13,661)
|
| Loss on Monticello life cycle management/extended power uprate project |
129,463
|
0
|
0
|
| Net realized and unrealized hedging and derivative transactions |
21,919
|
5,506
|
(4,704)
|
| Other, net |
(1,326)
|
0
|
0
|
| Changes in operating assets and liabilities: |
|
|
|
| Accounts receivable |
65,826
|
(125,146)
|
(108,911)
|
| Accrued unbilled revenues |
73,625
|
(41,262)
|
(23,867)
|
| Inventories |
(11,240)
|
(20,558)
|
(43,588)
|
| Other current assets |
9,273
|
(111,300)
|
(18,071)
|
| Accounts payable |
(120,002)
|
(53,242)
|
132,441
|
| Net regulatory assets and liabilities |
102,465
|
195,823
|
141,325
|
| Other current liabilities |
66,134
|
137,147
|
126,555
|
| Pension and other employee benefit obligations |
(69,256)
|
(101,457)
|
(156,369)
|
| Change in other noncurrent assets |
10,553
|
44,364
|
(9,998)
|
| Change in other noncurrent liabilities |
(52,090)
|
(15,674)
|
17,925
|
| Net cash provided by operating activities |
3,025,839
|
2,648,192
|
2,584,036
|
| Investing activities |
|
|
|
| Utility capital/construction expenditures |
(3,683,359)
|
(3,199,791)
|
(3,395,325)
|
| Allowance for equity funds used during construction |
55,936
|
89,750
|
87,683
|
| Proceeds from sale of transmission assets |
0
|
0
|
37,118
|
| Proceeds from insurance recoveries |
27,237
|
6,000
|
90,000
|
| Purchases of investments in external decommissioning fund |
(1,257,924)
|
(595,569)
|
(1,481,881)
|
| Proceeds from the sale of investments in external decommissioning fund |
1,236,873
|
588,430
|
1,461,291
|
| Investments in WYCO Development LLC and other |
(1,392)
|
(2,376)
|
(7,504)
|
| Other, net |
(145)
|
(3,695)
|
(4,766)
|
| Net cash used in investing activities |
(3,622,774)
|
(3,117,251)
|
(3,213,384)
|
| Financing activities |
|
|
|
| (Repayments of) proceeds from short-term borrowings, net |
(173,500)
|
260,500
|
157,000
|
| Proceeds from issuance of long-term debt |
1,626,212
|
837,584
|
1,431,895
|
| Repayments of long-term debt |
(250,882)
|
(275,948)
|
(652,451)
|
| Proceeds from issuance of common stock |
7,011
|
180,798
|
231,767
|
| Dividends paid |
(606,574)
|
(561,411)
|
(514,042)
|
| Net cash provided by financing activities |
602,267
|
441,523
|
654,169
|
| Net change in cash and cash equivalents |
5,332
|
(27,536)
|
24,821
|
| Cash and cash equivalents at beginning of period |
79,608
|
107,144
|
82,323
|
| Cash and cash equivalents at end of period |
84,940
|
79,608
|
107,144
|
| Supplemental disclosure of cash flow information: |
|
|
|
| Cash paid for interest (net of amounts capitalized) |
(542,860)
|
(512,602)
|
(514,911)
|
| Cash received (paid) for income taxes, net |
58,287
|
(4,542)
|
17,188
|
| Supplemental disclosure of non-cash investing and financing transactions: |
|
|
|
| Property, plant and equipment additions in accounts payable |
321,969
|
417,473
|
452,453
|
| Issuance of common stock for reinvested dividends and 401(k) plans |
$ 52,911
|
$ 62,078
|
$ 56,950
|
| X |
- References
+ Details
| Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCash inflow due to change during the period in the allowance for other funds used during construction classified as an investing activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6500269&loc=d3e45485-110386
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585
+ Details
| Name: |
us-gaap_AllowanceForFundsUsedDuringConstructionInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe expense charged against earnings during the period to allocate the capitalized costs of regulatory assets over the periods expected to benefit from such costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_AmortizationOfRegulatoryAsset |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionFuture cash outflow to pay for purchases of fixed assets that have occurred.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4313-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
+ Details
| Name: |
us-gaap_CapitalExpendituresIncurredButNotYetPaid |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe aggregate net amount of depreciation, amortization, and accretion recognized during an accounting period. As a noncash item, the net amount is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_DepreciationAmortizationAndAccretionNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThis item represents disclosure of the amount of dividends or other distributions received from unconsolidated subsidiaries, certain corporate joint ventures, and certain noncontrolled corporation; these investments are accounted for under the equity method of accounting. This element excludes distributions that constitute a return of investment, which are classified as investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 13 -Article 5
+ Details
| Name: |
us-gaap_EquityMethodInvestmentDividendsOrDistributions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_GainLossOnSaleOfPropertyPlantEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThis item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7
+ Details
| Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from customers for the credit sale of goods and services; includes accounts receivable and other types of receivables.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInInventories |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in other current operating assets not separately disclosed in the statement of cash flows.
+ References
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in other current operating liabilities not separately disclosed in the statement of cash flows.
+ References
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in other noncurrent operating assets not separately disclosed in the statement of cash flows.
+ References
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in other noncurrent operating liabilities not separately disclosed in the statement of cash flows.
+ References
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period in the value of assets that are created when regulatory agencies permits public utilities to defer costs (revenues) to the balance sheet. This element is a the increase (decrease) of regulatory assets and liabilities combined.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInRegulatoryAssetsAndLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase (decrease) during the reporting period of the amount of revenue for work performed for which billing has not occurred, net of uncollectible accounts.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInUnbilledReceivables |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of cash paid for interest during the period net of cash paid for interest that is capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4297-108586
+ Details
| Name: |
us-gaap_InterestPaidNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherNoncashInvestingAndFinancingItemsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionOther cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).
+ References
+ Details
| Name: |
us-gaap_OtherOperatingActivitiesCashFlowStatement |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3098-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3095-108585
+ Details
| Name: |
us-gaap_PaymentsForProceedsFromOtherInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionCash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsOfDividends |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585
+ Details
| Name: |
us-gaap_PaymentsToAcquireEquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585
+ Details
| Name: |
us-gaap_PaymentsToAcquireProductiveAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow for the purchase of investments that will be held in a decommissioning trust fund.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3213-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
+ Details
| Name: |
us-gaap_PaymentsToInvestInDecommissioningFund |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from the sale of assets held in a decommissioning trust fund.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585
+ Details
| Name: |
us-gaap_ProceedsFromDecommissioningFund |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from the amounts received by the insured under the terms of an insurance contract settlement. This element pertains only to insurance proceeds related to investments, for example fixed assets. It excludes insurance settlements classified as operating cash flows.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585
+ Details
| Name: |
us-gaap_ProceedsFromInsuranceSettlementInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net cash inflow or outflow for borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3098-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
| Name: |
us-gaap_ProceedsFromRepaymentsOfShortTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3179-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
+ Details
| Name: |
us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.5) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_ProvisionForDoubtfulAccounts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe component of the allowance for funds used during construction during the period based on an assumed rate of return on equity funds used in financing the construction of regulated assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 835 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501569&loc=d3e55921-110430
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 835 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501662&loc=d3e56162-110433
+ Details
| Name: |
us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_ShareBasedCompensation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe fair value of stock issued in noncash financing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4332-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4304-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4313-108586
+ Details
| Name: |
us-gaap_StockIssued1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe credit recognized in earnings during the period to allocate investment tax credits over the useful lives of the assets for which the credits were received.
+ References
+ Details
| Name: |
xel_AmortizationofInvestmentTaxCredits |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThis item represents the net total realized and unrealized gain (loss) attributable to derivative activity included in the financial statements for the period and includes the cumulative amount classified as other comprehensive income.
+ References
+ Details
| Name: |
xel_GainLossOnHedgingAndDerivativeTransactions |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionLoss on Monticello life cycle management (LCM)/extended power uprate (EPU) project.
+ References
+ Details
| Name: |
xel_LossonMonticelloLCMEPUproject |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe expense charged against earnings for the periodic recognition of costs previously incurred before nuclear fuel is fabricated and loaded.
+ References
+ Details
| Name: |
xel_NuclearFuelAmortization |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Current assets |
|
|
|
| Cash and cash equivalents |
|
$ 84,940
|
$ 79,608
|
| Accounts receivable, net |
|
724,606
|
826,506
|
| Accrued unbilled revenues |
|
654,867
|
728,492
|
| Inventories |
|
608,584
|
597,183
|
| Regulatory assets |
|
344,630
|
444,058
|
| Derivative instruments |
|
33,842
|
85,723
|
| Deferred income taxes |
|
140,219
|
246,210
|
| Prepaid Taxes |
|
163,023
|
185,488
|
| Prepayments and other |
|
155,734
|
171,112
|
| Total current assets |
|
2,910,445
|
3,364,380
|
| Property, plant and equipment, net |
|
31,205,851
|
28,756,916
|
| Other assets |
|
|
|
| Nuclear decommissioning fund and other investments |
|
1,902,995
|
1,832,640
|
| Regulatory assets |
|
2,858,741
|
2,774,216
|
| Derivative instruments |
|
51,083
|
53,775
|
| Other |
|
124,420
|
175,957
|
| Total other assets |
|
4,937,239
|
4,836,588
|
| Total assets |
|
39,053,535
|
36,957,884
|
| Current liabilities |
|
|
|
| Current portion of long-term debt |
|
657,021
|
257,726
|
| Short-term debt |
|
846,000
|
1,019,500
|
| Accounts payable |
|
960,982
|
1,173,006
|
| Regulatory liabilities |
[1] |
306,830
|
410,729
|
| Taxes accrued |
|
438,189
|
396,615
|
| Accrued interest |
|
166,829
|
158,536
|
| Dividends payable |
|
162,410
|
151,720
|
| Derivative instruments |
|
29,839
|
21,632
|
| Other |
|
490,197
|
475,119
|
| Total current liabilities |
|
4,058,297
|
4,064,583
|
| Deferred credits and other liabilities |
|
|
|
| Deferred income taxes |
|
6,293,661
|
5,852,988
|
| Deferred investment tax credits |
|
68,419
|
73,696
|
| Regulatory liabilities |
|
1,332,889
|
1,163,429
|
| Asset retirement obligations |
|
2,608,562
|
2,446,631
|
| Derivative instruments |
|
168,311
|
183,936
|
| Customer advances |
|
228,999
|
256,945
|
| Pension and employee benefit obligations |
|
941,002
|
936,907
|
| Other |
|
261,756
|
264,653
|
| Total deferred credits and other liabilities |
|
$ 11,903,599
|
$ 11,179,185
|
| Commitments and contingencies |
|
|
|
| Capitalization |
|
|
|
| Long-term debt |
|
$ 12,490,719
|
$ 11,499,634
|
| Common stock — 1,000,000,000 shares authorized of $2.50 par value; 507,535,523 and 505,733,267 shares outstanding at Dec. 31, 2015 and 2014, respectively |
|
1,268,839
|
1,264,333
|
| Additional paid in capital |
|
5,889,106
|
5,837,330
|
| Retained earnings |
|
3,552,728
|
3,220,958
|
| Accumulated other comprehensive loss |
|
(109,753)
|
(108,139)
|
| Total common stockholders’ equity |
|
10,600,920
|
10,214,482
|
| Total liabilities and equity |
|
$ 39,053,535
|
$ 36,957,884
|
|
|
| X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AccountsPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3-4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3 -Subparagraph a(1) -Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 4 -Article 5
+ Details
| Name: |
us-gaap_AccountsReceivableNetCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe noncurrent portion of the reserve for accumulated deferred investment tax credits as of the balance sheet date. This is the remaining investment credit, which will reduce the cost of services collected from ratepayers by a ratable portion over the investment's regulatory life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 27 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e32262-109318
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 255 -SubTopic 10 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=39738744&loc=d3e2408-110839
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.26(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AccumulatedDeferredInvestmentTaxCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAccumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
| Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.30(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
+ Details
| Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionNoncurrent portion of the carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
| Name: |
us-gaap_AssetRetirementObligationsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7
+ Details
| Name: |
us-gaap_Assets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.9) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
| Name: |
us-gaap_AssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_AssetsCurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_AssetsNoncurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_CapitalizationLongtermDebtAndEquityAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),19) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CommitmentsAndContingencies |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFor utilities only, represents the carrying amount of the liability as of the balance sheet date for payments received by a utility from its customers in advance of performing its obligations under terms of its construction agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 910 -SubTopic 405 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51673053&loc=d3e50628-109371
+ Details
| Name: |
us-gaap_CustomerAdvancesForConstruction |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, netted by jurisdiction and classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31917-109318
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31931-109318
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount, after deferred tax asset, of deferred tax liability attributable to taxable differences, netted by jurisdiction and classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31931-109318
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31958-109318
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31917-109318
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount as of the balance sheet date of the asset arising from derivative instruments and hedging activities, which are expected to be converted into cash or otherwise disposed of within a year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.8) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DerivativeInstrumentsAndHedges |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionSum as of the balance sheet date of the (a) fair values of all liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments, and (b) the carrying amounts of the liabilities arising from financial instruments or contracts used to mitigate a specified risk (hedge), and which are expected to be extinguished or otherwise disposed of within a year or the normal operating cycle, if longer, net of the effects of master netting arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DerivativeInstrumentsAndHedgesLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFair value of liability arising from contracts that meet the criteria of being accounted for as derivative instruments, financial instrument or contract used to mitigate a specified risk (hedge), energy marketing activities (trading activities), expected to be settled after one year or beyond the normal operating cycle, if longer. Examples of energy marketing activities include, but are not limited to, trading of electricity, coal, natural gas and oil using financial instruments, including, but not limited to, forward contracts, options and swaps.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13495-108611
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41271-113958
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41228-113958
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611
+ Details
| Name: |
us-gaap_DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount as of the balance sheet date of the assets arising from derivative contracts and hedging activities, which are expected to be converted into cash or otherwise disposed of after a year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DerivativeInstrumentsAndHedgesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying value as of the balance sheet date of dividends declared but unpaid on equity securities issued by the entity and outstanding. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677
+ Details
| Name: |
us-gaap_DividendsPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e7018-107765
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765
+ Details
| Name: |
us-gaap_InterestPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.6(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 35 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51655945&loc=d3e3927-108312
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
| Name: |
us-gaap_InventoryNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount, as of the balance sheet date, of investments and other noncurrent assets not separately disclosed in the balance sheet due to materiality considerations. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ References
+ Details
| Name: |
us-gaap_InvestmentsAndOtherNoncurrentAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.32) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 25 -Article 7
+ Details
| Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_LiabilitiesCurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_LiabilitiesOtherThanLongTermDebtNoncurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAggregated carrying amounts of obligations as of the balance sheet date, excluding long-term debt, incurred as part of the normal operations that are expected to be paid after one year or beyond the normal operating cycle, if longer. Alternate captions include Total Deferred Credits and Other Liabilities.
+ References
+ Details
| Name: |
us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt and capital lease obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section H
+ Details
| Name: |
us-gaap_LongTermDebtAndCapitalLeaseObligations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt and capital leases due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_OtherAssetsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount of current liabilities (due within one year or within the normal operating cycle if longer) not separately disclosed in the balance sheet. Includes costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered and of liabilities not separately disclosed.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6904-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6911-107765
+ Details
| Name: |
us-gaap_OtherLiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_OtherLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThis represents the noncurrent liability for underfunded plans recognized in the balance sheet that is associated with the defined benefit pension plans and other postretirement defined benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2417-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2410-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 8 -Article 5
+ Details
| Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of asset related to consideration paid in advance for income and other taxes that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (g)(4) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 340 -SubTopic 10 -Section 05 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51662447&loc=d3e5865-108316
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Assets -URI http://asc.fasb.org/extlink&oid=6509628
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6787-107765
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 340 -SubTopic 10 -Section 05 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=51662447&loc=d3e5879-108316
+ Details
| Name: |
us-gaap_PrepaidTaxes |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 13 -Subparagraph a -Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 7
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount as of the balance sheet date of capitalized costs of regulated entities that are expected to be recovered through revenue sources within one year or the normal operating cycle, if longer. Such costs are capitalized if they meet both of the following criteria: a. It is probable that future revenue in an amount at least equal to the capitalized cost will result from inclusion of that cost in allowable costs for rate-making purposes. b. Based on available evidence, the future revenue will be provided to permit recovery of the previously incurred cost rather than to provide for expected levels of similar future costs. If the revenue will be provided through an automatic rate-adjustment clause, this criterion requires that the regulator's intent clearly be to permit recovery of the previously incurred cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_RegulatoryAssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount as of the balance sheet date of capitalized costs of regulated entities that are not expected to be recovered through revenue sources within one year or the normal operating cycle if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_RegulatoryAssetsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount for the individual regulatory current liability as itemized in a table of regulatory current liabilities as of the end of the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 405 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6500807&loc=d3e48068-110394
+ Details
| Name: |
us-gaap_RegulatoryLiabilityCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount for the individual regulatory noncurrent liability as itemized in a table of regulatory noncurrent liabilities as of the end of the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_RegulatoryLiabilityNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe cumulative amount of the reporting entity's undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31(a)(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
| Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),16(a)(1)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 13 -Subparagraph 2, 3 -Article 9
+ Details
| Name: |
us-gaap_ShortTermBorrowings |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E
+ Details
| Name: |
us-gaap_StockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_TaxesPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of fees and other revenue, excluding investment income receivable, earned but not yet received, which were recognized in conformity with revenue recognition criteria based on estimates or specific contractual terms.
+ References
+ Details
| Name: |
xel_AccruedUnbilledRevenues |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets, excluding net property, plant and equipment, that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ References
+ Details
| Name: |
xel_OtherAssetsExcludingPropertyPlantAndEquipment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v3.3.1.900
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
|
Dec. 31, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
| Capitalization |
|
|
|
| Common stock, shares authorized (in shares) |
1,000,000,000
|
|
1,000,000,000
|
| Common stock, par value (in dollars per share) |
$ 2.50
|
|
$ 2.50
|
| Common stock, shares outstanding (in shares) |
507,535,523
|
506,959,395
|
505,733,267
|
| X |
- References
+ Details
| Name: |
us-gaap_CapitalizationLongtermDebtAndEquityAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY - USD ($) $ in Thousands |
Total |
Common stock |
Additional Paid In Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
| Beginning balance at Dec. 31, 2012 |
$ 8,874,077
|
$ 1,219,899
|
$ 5,353,015
|
$ 2,413,816
|
$ (112,653)
|
| Balance (in shares) at Dec. 31, 2012 |
|
487,960,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
| Net income |
948,234
|
|
|
948,234
|
|
| Other comprehensive income (loss) |
6,378
|
|
|
|
6,378
|
| Dividends declared on common stock |
(554,067)
|
|
|
(554,067)
|
|
| Issuances of common stock |
262,701
|
$ 25,030
|
237,671
|
|
|
| Issuances of common stock (in shares) |
|
10,012,000
|
|
|
|
| Share-based compensation |
28,627
|
|
28,627
|
|
|
| Ending balance at Dec. 31, 2013 |
9,565,950
|
$ 1,244,929
|
5,619,313
|
2,807,983
|
(106,275)
|
| Balance (in shares) at Dec. 31, 2013 |
|
497,972,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
| Net income |
1,021,306
|
|
|
1,021,306
|
|
| Other comprehensive income (loss) |
(1,864)
|
|
|
|
(1,864)
|
| Dividends declared on common stock |
(608,331)
|
|
|
(608,331)
|
|
| Issuances of common stock |
204,549
|
$ 19,404
|
185,145
|
|
|
| Issuances of common stock (in shares) |
|
7,761,000
|
|
|
|
| Share-based compensation |
32,872
|
|
32,872
|
|
|
| Ending balance at Dec. 31, 2014 |
$ 10,214,482
|
$ 1,264,333
|
5,837,330
|
3,220,958
|
(108,139)
|
| Balance (in shares) at Dec. 31, 2014 |
505,733,267
|
505,733,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
| Net income |
$ 984,485
|
|
|
984,485
|
|
| Other comprehensive income (loss) |
(1,614)
|
|
|
|
(1,614)
|
| Dividends declared on common stock |
(652,715)
|
|
|
(652,715)
|
|
| Issuances of common stock |
32,523
|
$ 4,506
|
28,017
|
|
|
| Issuances of common stock (in shares) |
|
1,803,000
|
|
|
|
| Share-based compensation |
23,759
|
|
23,759
|
|
|
| Ending balance at Dec. 31, 2015 |
$ 10,600,920
|
$ 1,268,839
|
$ 5,889,106
|
$ 3,552,728
|
$ (109,753)
|
| Balance (in shares) at Dec. 31, 2015 |
507,535,523
|
507,536,000
|
|
|
|
| X |
- DefinitionThis element represents the amount of recognized equity-based compensation during the period, that is, the amount recognized as expense in the income statement (or as asset if compensation is capitalized). Alternate captions include the words "stock-based compensation".
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 35 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6415241&loc=d3e4534-113899
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=32706628&loc=d3e11149-113907
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=32706628&loc=d3e11178-113907
+ Details
| Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of paid and unpaid common stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 405 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6957935&loc=d3e64057-112817
+ Details
| Name: |
us-gaap_DividendsCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_IncreaseDecreaseInStockholdersEquityRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of other comprehensive income (loss) attributable to parent entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569643-111683
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4590271-111686
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4568740-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4568447-111683
+ Details
| Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_RetainedEarningsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AccumulatedOtherComprehensiveIncomeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF CAPITALIZATION - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Less current maturities |
$ 450,000
|
$ 0
|
| Less current maturities |
657,021
|
257,726
|
| Long-term debt, noncurrent |
12,490,719
|
11,499,634
|
| Common Stockholders' Equity |
|
|
| Common stock — 1,000,000,000 shares authorized of $2.50 par value; 507,535,523 and 505,733,267 shares outstanding at Dec. 31, 2015 and Dec. 31, 2014, respectively |
1,268,839
|
1,264,333
|
| Additional paid in capital |
5,889,106
|
5,837,330
|
| Retained earnings |
3,552,728
|
3,220,958
|
| Accumulated other comprehensive loss |
(109,753)
|
(108,139)
|
| Total common stockholders’ equity |
10,600,920
|
10,214,482
|
| NSP-Minnesota |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Unamortized discount |
(15,911)
|
(11,365)
|
| Long-term Debt |
4,534,122
|
4,188,682
|
| Less current maturities |
11
|
250,013
|
| Long-term debt, noncurrent |
4,534,111
|
3,938,669
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2015 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
0
|
250,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due March 1, 2018 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
500,000
|
500,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2020 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
0
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2022 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2023 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
400,000
|
400,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due July 1, 2025 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due March 1, 2028 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
150,000
|
150,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due July 15, 2035 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due June 1, 2036 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
400,000
|
400,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due July 1, 2037 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
350,000
|
350,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Nov. 1, 2039 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2040 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2042 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
500,000
|
500,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2044 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2045 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
0
|
| NSP-Minnesota | Other |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
33
|
47
|
| PSCo |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Unamortized discount |
(11,340)
|
(11,480)
|
| Total long-term debt |
4,132,191
|
3,890,229
|
| Less current maturities |
8,103
|
8,178
|
| Long-term debt, noncurrent |
4,124,088
|
3,882,051
|
| PSCo | First Mortgage Bonds | Series Due Sept. 1, 2017 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
129,500
|
129,500
|
| PSCo | First Mortgage Bonds | Series Due Aug. 1, 2018 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| PSCo | First Mortgage Bonds | Series Due June 1, 2019 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
400,000
|
400,000
|
| PSCo | First Mortgage Bonds | Series Due Nov. 15, 2020 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
400,000
|
400,000
|
| PSCo | First Mortgage Bonds | Series Due Sept. 15, 2022 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2023 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| PSCo | First Mortgage Bonds | Series Due May 15, 2025 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
0
|
| PSCo | First Mortgage Bonds | Series Due Sept. 1, 2037 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
350,000
|
350,000
|
| PSCo | First Mortgage Bonds | Series Due Aug. 1, 2038 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| PSCo | First Mortgage Bonds | Series Due Aug. 15, 2041 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| PSCo | First Mortgage Bonds | Series Due Sept. 15, 2042 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
500,000
|
500,000
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2043 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2044 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| PSCo | Capital Lease Obligations |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Capital Lease Obligations |
164,031
|
172,209
|
| SPS |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Unamortized discount |
605
|
(309)
|
| Long-term Debt |
1,550,605
|
1,349,691
|
| Less current maturities |
200,000
|
0
|
| Long-term debt, noncurrent |
1,350,605
|
1,349,691
|
| SPS | First Mortgage Bonds | Series Due Aug. 15, 2041 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
400,000
|
400,000
|
| SPS | First Mortgage Bonds | Series Due June 15, 2024 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
350,000
|
150,000
|
| SPS | Senior Unsecured Notes | Senior E Due Oct. 1, 2016 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
200,000
|
200,000
|
| SPS | Senior Unsecured Notes | Senior G Due Dec. 1, 2018 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| SPS | Senior Unsecured Notes | Senior C and D Due Oct. 1, 2033 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
100,000
|
100,000
|
| SPS | Senior Unsecured Notes | Senior F Due Oct. 1, 2036 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| NSP-Wisconsin |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Unamortized discount |
(3,131)
|
(2,519)
|
| Long-term Debt |
667,593
|
568,291
|
| Less current maturities |
1,131
|
1,235
|
| Long-term debt, noncurrent |
666,462
|
567,056
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due June 15, 2024 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
200,000
|
100,000
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due Oct. 1, 2018 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
150,000
|
150,000
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due Sept. 1, 2038 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
200,000
|
200,000
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due Oct. 1, 2042 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
100,000
|
100,000
|
| NSP-Wisconsin | City of La Crosse Resource Recovery Bond | Series Due Nov. 1, 2021 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
18,600
|
18,600
|
| NSP-Wisconsin | Fort McCoy System Acquisition | Due Oct. 15, 2030 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
490
|
523
|
| NSP-Wisconsin | Other |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
1,634
|
1,687
|
| Other Subsidiaries |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt |
31,255
|
32,037
|
| Less current maturities |
709
|
1,316
|
| Long-term debt, noncurrent |
30,546
|
30,721
|
| Other Subsidiaries | Various Eloigne Co. Affordable Housing Project Notes | Due 2016-2052 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
31,255
|
32,037
|
| Xcel Energy Inc. |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Unamortized discount |
(5,551)
|
(6,078)
|
| Total long-term debt |
2,231,974
|
1,728,431
|
| Less current maturities |
447,067
|
(3,015)
|
| Long-term debt, noncurrent |
1,848,428
|
1,797,901
|
| Long-term debt, noncurrent |
1,784,907
|
1,731,446
|
| Common Stockholders' Equity |
|
|
| Total common stockholders’ equity |
10,600,920
|
10,214,482
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due May 9, 2016 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
450,000
|
450,000
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due April 1, 2017 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
253,979
|
253,979
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2017 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
0
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due May 15, 2020 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
550,000
|
550,000
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2025 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
0
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due July 1, 2036 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
300,000
|
300,000
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due Sept. 15, 2041 |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Long-term Debt, Gross |
250,000
|
250,000
|
| Xcel Energy Inc. | Capital Lease Obligations |
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
| Capital Lease Obligations |
$ (66,454)
|
$ (69,470)
|
| X |
- DefinitionAccumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
| Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.30(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
+ Details
| Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount equal to the present value (the principal) at the beginning of the lease term of minimum lease payments during the lease term (excluding that portion of the payments representing executory costs such as insurance, maintenance, and taxes to be paid by the lessor, together with any profit thereon) net of payments or other amounts applied to the principal through the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 16 -Article 7
+ Details
| Name: |
us-gaap_CapitalLeaseObligations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionSum of the carrying values as of the balance sheet date of all debt, including all short-term borrowings, long-term debt, and capital lease obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13,16) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.16) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
| Name: |
us-gaap_DebtAndCapitalLeaseObligations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt before deduction of unamortized discount or premium. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt, with initial maturities beyond one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 20 -Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 16 -Article 9
+ Details
| Name: |
us-gaap_DebtInstrumentCarryingAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of debt discount (net of debt premium) that was originally recognized at the issuance of the instrument that has yet to be amortized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28567-108399
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28555-108399
+ Details
| Name: |
us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount of long-term debt, net of unamortized discount or premium, including current and noncurrent amounts. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.16) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.16) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 20, 22 -Article 5
+ Details
| Name: |
us-gaap_LongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt and capital lease obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section H
+ Details
| Name: |
us-gaap_LongTermDebtAndCapitalLeaseObligations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt and capital leases due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt, after unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LongTermDebtCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LongTermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe cumulative amount of the reporting entity's undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31(a)(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
| Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_ScheduleOfCapitalizationLongtermDebtLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E
+ Details
| Name: |
us-gaap_StockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_CommonStockholdersEquityAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_BondsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug.152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152022Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152023Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly12025Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch12028Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly152035Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12036Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly12037Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueNov12039Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152040Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152042Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152044MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug.152045Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_NotesPayableOtherPayablesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept12017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12019Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueNov152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept152022Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152023Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152025Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept12037Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug12038Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152041Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept152042Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152043Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152044Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_CapitalLeaseObligationsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune152024Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorEDueOct12016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorGDueDec12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorCAndDDueOct12033Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorFDueOct12036Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueOct12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept12038Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueOct12042Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=xel_CityOfLaCrosseResourceRecoveryBondMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueNov12021Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=xel_FortMccoySystemAcquisitionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_DueOct152030Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_SubsidiariesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=xel_VariousEloigneCoAffordableHousingProjectNotesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_Due20162052Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay92016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueApril12017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12017MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12025MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly12036Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept152041Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
CONSOLIDATED STATEMENTS OF CAPITALIZATION (Parenthetical) - $ / shares
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Common Stockholders' Equity |
|
|
|
| Common stock, shares authorized (in shares) |
|
1,000,000,000
|
1,000,000,000
|
| Common stock, par value (in dollars per share) |
|
$ 2.50
|
$ 2.50
|
| Common stock, shares outstanding (in shares) |
|
507,535,523
|
505,733,267
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2015 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
1.95%
|
| Debt instrument, maturity date |
|
|
Aug. 15, 2015
|
| NSP-Minnesota | First Mortgage Bonds | Series Due March 1, 2018 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.25%
|
5.25%
|
| Debt instrument, maturity date |
|
Mar. 01, 2018
|
Mar. 01, 2018
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2020 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
2.20%
|
|
| Debt instrument, maturity date |
|
Aug. 15, 2020
|
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2022 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
2.15%
|
2.15%
|
| Debt instrument, maturity date |
|
Aug. 15, 2022
|
Aug. 15, 2022
|
| NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2023 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
2.60%
|
2.60%
|
| Debt instrument, maturity date |
|
May 15, 2023
|
May 15, 2023
|
| NSP-Minnesota | First Mortgage Bonds | Series Due July 1, 2025 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
7.125%
|
7.125%
|
| Debt instrument, maturity date |
|
Jul. 01, 2025
|
Jul. 01, 2025
|
| NSP-Minnesota | First Mortgage Bonds | Series Due March 1, 2028 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.50%
|
6.50%
|
| Debt instrument, maturity date |
|
Mar. 01, 2028
|
Mar. 01, 2028
|
| NSP-Minnesota | First Mortgage Bonds | Series Due July 15, 2035 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.25%
|
5.25%
|
| Debt instrument, maturity date |
|
Jul. 15, 2035
|
Jul. 15, 2035
|
| NSP-Minnesota | First Mortgage Bonds | Series Due June 1, 2036 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.25%
|
6.25%
|
| Debt instrument, maturity date |
|
Jun. 01, 2036
|
Jun. 01, 2036
|
| NSP-Minnesota | First Mortgage Bonds | Series Due July 1, 2037 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.20%
|
6.20%
|
| Debt instrument, maturity date |
|
Jul. 01, 2037
|
Jul. 01, 2037
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Nov. 1, 2039 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.35%
|
5.35%
|
| Debt instrument, maturity date |
|
Nov. 01, 2039
|
Nov. 01, 2039
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2040 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.85%
|
4.85%
|
| Debt instrument, maturity date |
|
Aug. 15, 2040
|
Aug. 15, 2040
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2042 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.40%
|
3.40%
|
| Debt instrument, maturity date |
|
Aug. 15, 2042
|
Aug. 15, 2042
|
| NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2044 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.125%
|
4.125%
|
| Debt instrument, maturity date |
|
May 15, 2044
|
May 15, 2044
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2045 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.00%
|
|
| Debt instrument, maturity date |
|
Aug. 15, 2045
|
|
| PSCo | First Mortgage Bonds | Series Due Sept. 1, 2017 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
[1] |
4.375%
|
4.375%
|
| Debt instrument, maturity date |
[1] |
Sep. 01, 2017
|
Sep. 01, 2017
|
| PSCo | First Mortgage Bonds | Series Due Aug. 1, 2018 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.80%
|
5.80%
|
| Debt instrument, maturity date |
|
Aug. 01, 2018
|
Aug. 01, 2018
|
| PSCo | First Mortgage Bonds | Series Due June 1, 2019 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.125%
|
5.125%
|
| Debt instrument, maturity date |
|
Jun. 01, 2019
|
Jun. 01, 2019
|
| PSCo | First Mortgage Bonds | Series Due Nov. 15, 2020 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.20%
|
3.20%
|
| Debt instrument, maturity date |
|
Nov. 15, 2020
|
Nov. 15, 2020
|
| PSCo | First Mortgage Bonds | Series Due Sept. 15, 2022 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
2.25%
|
2.25%
|
| Debt instrument, maturity date |
|
Sep. 15, 2022
|
Sep. 15, 2022
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2023 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
2.50%
|
2.50%
|
| Debt instrument, maturity date |
|
Mar. 15, 2023
|
Mar. 15, 2023
|
| PSCo | First Mortgage Bonds | Series Due May 15, 2025 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
2.90%
|
|
| Debt instrument, maturity date |
|
May 15, 2025
|
|
| PSCo | First Mortgage Bonds | Series Due Sept. 1, 2037 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.25%
|
6.25%
|
| Debt instrument, maturity date |
|
Sep. 01, 2037
|
Sep. 01, 2037
|
| PSCo | First Mortgage Bonds | Series Due Aug. 1, 2038 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.50%
|
6.50%
|
| Debt instrument, maturity date |
|
Aug. 01, 2038
|
Aug. 01, 2038
|
| PSCo | First Mortgage Bonds | Series Due Aug. 15, 2041 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.75%
|
4.75%
|
| Debt instrument, maturity date |
|
Aug. 15, 2041
|
Aug. 15, 2041
|
| PSCo | First Mortgage Bonds | Series Due Sept. 15, 2042 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.60%
|
3.60%
|
| Debt instrument, maturity date |
|
Sep. 15, 2042
|
Sep. 15, 2042
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2043 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.95%
|
3.95%
|
| Debt instrument, maturity date |
|
Mar. 15, 2043
|
Mar. 15, 2043
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2044 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.30%
|
4.30%
|
| Debt instrument, maturity date |
|
Mar. 15, 2044
|
Mar. 15, 2044
|
| PSCo | Capital Lease Obligations |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum |
|
11.20%
|
|
| Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum |
|
14.30%
|
|
| Debt Instrument, Maturity Date Range, End |
|
Dec. 31, 2060
|
|
| SPS | First Mortgage Bonds | Series Due Aug. 15, 2041 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.50%
|
4.50%
|
| Debt instrument, maturity date |
|
Aug. 15, 2041
|
Aug. 15, 2041
|
| SPS | First Mortgage Bonds | Series Due June 15, 2024 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.30%
|
3.30%
|
| Debt instrument, maturity date |
|
Jun. 15, 2024
|
Jun. 15, 2024
|
| SPS | Senior Unsecured Notes | Senior E Due Oct. 1, 2016 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.60%
|
5.60%
|
| Debt instrument, maturity date |
|
Oct. 01, 2016
|
Oct. 01, 2016
|
| SPS | Senior Unsecured Notes | Senior G Due Dec. 1, 2018 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
8.75%
|
8.75%
|
| Debt instrument, maturity date |
|
Dec. 01, 2018
|
Dec. 01, 2018
|
| SPS | Senior Unsecured Notes | Senior C and D Due Oct. 1, 2033 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.00%
|
6.00%
|
| Debt instrument, maturity date |
|
Oct. 01, 2033
|
Oct. 01, 2033
|
| SPS | Senior Unsecured Notes | Senior F Due Oct. 1, 2036 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.00%
|
6.00%
|
| Debt instrument, maturity date |
|
Oct. 01, 2036
|
Oct. 01, 2036
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due Oct. 1, 2018 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.25%
|
5.25%
|
| Debt instrument, maturity date |
|
Oct. 01, 2018
|
Oct. 01, 2018
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due June 15, 2024 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.30%
|
3.30%
|
| Debt instrument, maturity date |
|
Jun. 15, 2024
|
Jun. 15, 2024
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due Sept. 1, 2038 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.375%
|
6.375%
|
| Debt instrument, maturity date |
|
Sep. 01, 2038
|
Sep. 01, 2038
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due Oct. 1, 2042 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.70%
|
3.70%
|
| Debt instrument, maturity date |
|
Oct. 01, 2042
|
Oct. 01, 2042
|
| NSP-Wisconsin | City of La Crosse Resource Recovery Bond | Series Due Nov. 1, 2021 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
[2] |
6.00%
|
6.00%
|
| Debt instrument, maturity date |
[2] |
Nov. 01, 2021
|
Nov. 01, 2021
|
| NSP-Wisconsin | Fort McCoy System Acquisition | Due Oct. 15, 2030 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
7.00%
|
7.00%
|
| Debt instrument, maturity date |
|
Oct. 15, 2030
|
Oct. 15, 2030
|
| Other Subsidiaries | Various Eloigne Co. Affordable Housing Project Notes | Due 2016-2052 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum |
|
0.00%
|
|
| Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum |
|
8.00%
|
|
| Debt Instrument, Maturity Date Range, Start |
|
Jan. 01, 2016
|
|
| Debt Instrument, Maturity Date Range, End |
|
Dec. 31, 2052
|
|
| Xcel Energy Inc. |
|
|
|
| Common Stockholders' Equity |
|
|
|
| Common stock, shares outstanding (in shares) |
|
507,535,523
|
505,733,267
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due May 9, 2016 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
0.75%
|
0.75%
|
| Debt instrument, maturity date |
|
May 09, 2016
|
May 09, 2016
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due April 1, 2017 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
5.613%
|
5.613%
|
| Debt instrument, maturity date |
|
Apr. 01, 2017
|
Apr. 01, 2017
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2017 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
1.20%
|
|
| Debt instrument, maturity date |
|
Jun. 01, 2017
|
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due May 15, 2020 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.70%
|
4.70%
|
| Debt instrument, maturity date |
|
May 15, 2020
|
May 15, 2020
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2025 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
3.30%
|
|
| Debt instrument, maturity date |
|
Jun. 01, 2025
|
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due July 1, 2036 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
6.50%
|
6.50%
|
| Debt instrument, maturity date |
|
Jul. 01, 2036
|
Jul. 01, 2036
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due Sept. 15, 2041 |
|
|
|
| Schedule of Capitalization, Long-term Debt [Line Items] |
|
|
|
| Debt instrument, interest rate, stated percentage |
|
4.80%
|
4.80%
|
| Debt instrument, maturity date |
|
Sep. 15, 2041
|
Sep. 15, 2041
|
|
|
| X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionMaximum contractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMaximum |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionMinimum contractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentMaturityDate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLatest date the outstanding debt instruments are required to be repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentMaturityDateRangeEnd1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionEarliest date the outstanding debt instruments are required to be repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentMaturityDateRangeStart1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_ScheduleOfCapitalizationLongtermDebtLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_CommonStockholdersEquityAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_BondsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug.152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152022Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152023Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly12025Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch12028Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly152035Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12036Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly12037Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueNov12039Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152040Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152042Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152044Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug.152045Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept12017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12019Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueNov152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept152022Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152023Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152025Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept12037Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug12038Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug152041Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept152042Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152043Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152044Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_CapitalLeaseObligationsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune152024Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorEDueOct12016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorGDueDec12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorCAndDDueOct12033Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorFDueOct12036Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueOct12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept12038Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueOct12042Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=xel_CityOfLaCrosseResourceRecoveryBondMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueNov12021Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=xel_FortMccoySystemAcquisitionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_DueOct152030Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_SubsidiariesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=xel_VariousEloigneCoAffordableHousingProjectNotesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_Due20162052Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay92016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueApril12017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12017MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12025MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJuly12036Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueSept152041Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Summary of Significant Accounting Policies
|
12 Months Ended |
Dec. 31, 2015 |
| Accounting Policies [Abstract] |
|
| Summary of Significant Accounting Policies |
Summary of Significant Accounting Policies
Business and System of Accounts — Xcel Energy Inc.’s utility subsidiaries are engaged in the regulated generation, purchase, transmission, distribution and sale of electricity and in the regulated purchase, transportation, distribution and sale of natural gas. Xcel Energy’s consolidated financial statements and disclosures are presented in accordance with GAAP. All of the utility subsidiaries’ underlying accounting records also conform to the FERC uniform system of accounts or to systems required by various state regulatory commissions, which are the same in all material respects.
Principles of Consolidation — In 2015, Xcel Energy’s operations included the activity of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. These utility subsidiaries serve electric and natural gas customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Also included in Xcel Energy’s operations are WGI, an interstate natural gas pipeline company, and WYCO, a joint venture with CIG to develop and lease natural gas pipelines, storage and compression facilities.
Xcel Energy Inc.’s nonregulated subsidiary is Eloigne, which invests in rental housing projects that qualify for low-income housing tax credits. Xcel Energy Inc. owns the following additional direct subsidiaries, some of which are intermediate holding companies with additional subsidiaries: Xcel Energy Wholesale Group Inc., Xcel Energy Markets Holdings Inc., Xcel Energy Ventures Inc., Xcel Energy Retail Holdings Inc., Xcel Energy Communications Group, Inc., Xcel Energy International Inc., Xcel Energy Transmission Holding Company, LLC, and Xcel Energy Services Inc. Xcel Energy Inc. and its subsidiaries collectively are referred to as Xcel Energy.
Xcel Energy’s consolidated financial statements include its wholly-owned subsidiaries and variable interest entities for which it is the primary beneficiary. In the consolidation process, all intercompany transactions and balances are eliminated. Xcel Energy uses the equity method of accounting for its investment in WYCO. Xcel Energy’s equity earnings in WYCO are included on the consolidated statements of income as equity earnings of unconsolidated subsidiaries. Xcel Energy has investments in several plants and transmission facilities jointly owned with nonaffiliated utilities. Xcel Energy’s proportionate share of jointly owned facilities is recorded as property, plant and equipment on the consolidated balance sheets, and Xcel Energy’s proportionate share of the operating costs associated with these facilities is included in its consolidated statements of income. See Note 5 for further discussion of jointly owned generation, transmission, and gas facilities and related ownership percentages.
Xcel Energy evaluates its arrangements and contracts with other entities, including but not limited to, investments, PPAs and fuel contracts to determine if the other party is a variable interest entity, if Xcel Energy has a variable interest and if Xcel Energy is the primary beneficiary. Xcel Energy follows accounting guidance for variable interest entities which requires consideration of the activities that most significantly impact an entity’s financial performance and power to direct those activities, when determining whether Xcel Energy is a variable interest entity’s primary beneficiary. See Note 13 for further discussion of variable interest entities.
Use of Estimates — In recording transactions and balances resulting from business operations, Xcel Energy uses estimates based on the best information available. Estimates are used for such items as plant depreciable lives or potential disallowances, AROs, certain regulatory assets and liabilities, tax provisions, uncollectible amounts, environmental costs, unbilled revenues, jurisdictional fuel and energy cost allocations and actuarially determined benefit costs. The recorded estimates are revised when better information becomes available or when actual amounts can be determined. Those revisions can affect operating results.
Regulatory Accounting — Our regulated utility subsidiaries account for certain income and expense items in accordance with accounting guidance for regulated operations. Under this guidance:
| | • | Certain costs, which would otherwise be charged to expense or OCI, are deferred as regulatory assets based on the expected ability to recover the costs in future rates; and |
| | • | Certain credits, which would otherwise be reflected as income or OCI, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred. |
Estimates of recovering deferred costs and returning deferred credits are based on specific ratemaking decisions or precedent for each item. Regulatory assets and liabilities are amortized consistent with the treatment in the rate setting process.
If restructuring or other changes in the regulatory environment occur, regulated utility subsidiaries may no longer be eligible to apply this accounting treatment, and may be required to eliminate regulatory assets and liabilities from their balance sheets. Such changes could have a material effect on Xcel Energy’s financial condition, results of operations and cash flows. See Note 15 for further discussion of regulatory assets and liabilities.
Revenue Recognition — Revenues related to the sale of energy are generally recorded when service is rendered or energy is delivered to customers. However, the determination of the energy sales to individual customers is based on the reading of their meter, which occurs on a systematic basis throughout the month. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated and the corresponding unbilled revenue is recognized. Xcel Energy presents its revenues net of any excise or other fiduciary-type taxes or fees.
NSP-Minnesota participates in MISO, and SPS participates in SPP. Xcel Energy’s utility subsidiaries recognize sales to both native load and other end use customers on a gross basis. Revenues and charges for short term wholesale sales of excess energy transacted through RTOs are recorded on a gross basis in electric revenues and cost of sales. Other revenues and charges related to participating and transacting in RTOs are recorded on a net basis in cost of sales.
Xcel Energy Inc.’s utility subsidiaries have various rate-adjustment mechanisms in place that provide for the recovery of natural gas, electric fuel and purchased energy costs. These cost-adjustment tariffs may increase or decrease the level of revenue collected from customers and are revised periodically for differences between the total amount collected under the clauses and the costs incurred. When applicable, under governing regulatory commission rate orders, fuel cost over-recoveries (the excess of fuel revenue billed to customers over fuel costs incurred) are deferred as regulatory liabilities and under-recoveries (the excess of fuel costs incurred over fuel revenues billed to customers) are deferred as regulatory assets.
Certain rate rider mechanisms qualify for alternative revenue recognition under generally accepted accounting principles. These mechanisms arise from costs imposed upon the utility by action of a regulator or legislative body related to an environmental, public safety, or other mandate. When certain criteria are met, revenue is recognized equal to the revenue requirement, including return on rate base items, for the qualified mechanisms. The mechanisms are revised periodically for differences between the total amount collected under the riders and the revenue recognized, which may increase or decrease the level of revenue collected from customers.
Conservation Programs — Xcel Energy Inc.’s utility subsidiaries have implemented programs in many of their retail jurisdictions to assist customers in reducing peak demand and conserving energy on the electric and natural gas systems. These programs include efficiency and redesign programs, as well as rebates for the purchase of items such as high efficiency lighting.
The costs incurred for DSM and CIP programs are deferred if it is probable future revenue will be provided to permit recovery of the incurred cost. Recorded revenues for incentive programs designed for recovery of lost margins and/or conservation performance incentives are limited to amounts expected to be collected within 24 months from the annual period in which they are earned.
For PSCo, SPS and NSP-Minnesota, DSM and CIP program costs are recovered through a combination of base rate revenue and rider mechanisms. The revenue billed to customers recovers incurred costs for conservation programs and also incentive amounts that are designed to encourage Xcel Energy’s achievement of energy conservation goals and compensate for related lost sales margin. For these utility subsidiaries, regulatory assets are recognized to reflect the amount of costs or earned incentives that have not yet been collected from customers. NSP-Wisconsin recovers approved conservation program costs in base rate revenue.
Property, Plant and Equipment and Depreciation — Property, plant and equipment is stated at original cost. The cost of plant includes direct labor and materials, contracted work, overhead costs and AFUDC. The cost of plant retired is charged to accumulated depreciation and amortization. Amounts recovered in rates for future removal costs are recorded as regulatory liabilities. Significant additions or improvements extending asset lives are capitalized, while repairs and maintenance costs are charged to expense as incurred. Maintenance and replacement of items determined to be less than a unit of property are charged to operating expenses as incurred. Planned major maintenance activities are charged to operating expense unless the cost represents the acquisition of an additional unit of property or the replacement of an existing unit of property. Property, plant and equipment also includes costs associated with property held for future use. The depreciable lives of certain plant assets are reviewed annually and revised, if appropriate. Property, plant and equipment that is required to be decommissioned early by a regulator is reclassified as plant to be retired.
Property, plant and equipment is tested for impairment when it is determined that the carrying value of the assets may not be recoverable. A loss is recognized in the current period if it becomes probable that part of a cost of a plant under construction or recently completed plant will be disallowed for recovery from customers and a reasonable estimate of the disallowance can be made. See Note 12 for a discussion of the loss recognized related to the Monticello LCM/EPU project. For investments in property, plant and equipment that are abandoned and not expected to go into service, incurred costs and related deferred tax amounts are compared to the discounted estimated future rate recovery, and a loss is recognized, if necessary.
Xcel Energy records depreciation expense related to its plant using the straight-line method over the plant’s useful life. Actuarial life studies are performed and submitted to the state and federal commissions for review. Upon acceptance by the various commissions, the resulting lives and net salvage rates are used to calculate depreciation. Depreciation expense, expressed as a percentage of average depreciable property, was approximately 2.8, 2.7, and 2.9 percent for the years ended Dec. 31, 2015, 2014 and 2013, respectively.
Leases — Xcel Energy evaluates a variety of contracts for lease classification at inception, including PPAs and rental arrangements for office space, vehicles and equipment. Contracts determined to contain a lease because of per unit pricing that is other than fixed or market price, terms regarding the use of a particular asset, and other factors are evaluated further to determine if the arrangement is a capital lease. See Note 13 for further discussion of leases.
AFUDC — AFUDC represents the cost of capital used to finance utility construction activity. AFUDC is computed by applying a composite financing rate to qualified CWIP. The amount of AFUDC capitalized as a utility construction cost is credited to other nonoperating income (for equity capital) and interest charges (for debt capital). AFUDC amounts capitalized are included in Xcel Energy’s rate base for establishing utility service rates. In addition to construction-related amounts, cost of capital also is recorded to reflect returns on capital used to finance conservation programs in Minnesota.
Generally, AFUDC costs are recovered from customers as the related property is depreciated. However, in some cases commissions have approved a more current recovery of the cost of capital associated with large capital projects, resulting in a lower recognition of AFUDC. In other cases, some commissions have allowed an AFUDC calculation greater than the FERC-defined AFUDC rate, resulting in higher recognition of AFUDC.
AROs — Xcel Energy Inc.’s utility subsidiaries account for AROs under accounting guidance that requires a liability for the fair value of an ARO to be recognized in the period in which it is incurred if it can be reasonably estimated, with the offsetting associated asset retirement costs capitalized as a long-lived asset. The liability is generally increased over time by applying the effective interest method of accretion, and the capitalized costs are depreciated over the useful life of the long-lived asset. Changes resulting from revisions to the timing or amount of expected asset retirement cash flows are recognized as an increase or a decrease in the ARO. Xcel Energy Inc.’s utility subsidiaries also recover through rates certain future plant removal costs in addition to AROs. The accumulated removal costs for these obligations are reflected in the balance sheets as a regulatory liability. See Note 13 for further discussion of AROs.
Nuclear Decommissioning — Nuclear decommissioning studies estimate NSP-Minnesota’s ultimate costs of decommissioning its nuclear power plants and are performed at least every three years and submitted to the MPUC and other state commissions for approval. NSP-Minnesota's most recent triennial nuclear decommissioning studies were approved by the MPUC in October 2015. These studies reflect NSP-Minnesota’s plans for prompt dismantlement of the Monticello and PI facilities. These studies assume that NSP-Minnesota will store spent fuel on site pending removal to a U.S. government facility.
For rate making purposes, NSP-Minnesota recovers the total decommissioning costs related to its nuclear power plants over each facility’s expected service life based on the triennial decommissioning studies filed with the MPUC and other state commissions. The studies consider estimated future costs of decommissioning and the market value of investments in trust funds, and recommend annual funding amounts. Amounts collected in rates are deposited in the trust funds. See Note 14 for further discussion of the approved nuclear decommissioning studies and funded amounts. For financial reporting purposes, NSP-Minnesota accounts for nuclear decommissioning as an ARO as described above.
Restricted funds for the payment of future decommissioning expenditures for NSP-Minnesota’s nuclear facilities are included in the nuclear decommissioning fund on the consolidated balance sheets. See Note 11 for further discussion of the nuclear decommissioning fund.
Nuclear Fuel Expense — Nuclear fuel expense, which is recorded as NSP-Minnesota’s nuclear generating plants use fuel, includes the cost of fuel used in the current period (including AFUDC) and costs associated with the end-of-life fuel segments.
Nuclear Refueling Outage Costs — Xcel Energy uses a deferral and amortization method for nuclear refueling O&M costs. This method amortizes refueling outage costs over the period between refueling outages consistent with how the costs are recovered ratably in electric rates.
Income Taxes — Xcel Energy accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Xcel Energy defers income taxes for all temporary differences between pretax financial and taxable income, and between the book and tax bases of assets and liabilities. Xcel Energy uses the tax rates that are scheduled to be in effect when the temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized. In making such a determination, all available evidence is considered, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations.
Due to the effects of past regulatory practices, when deferred taxes were not required to be recorded due to the use of flow through accounting for ratemaking purposes, the reversal of some temporary differences are accounted for as current income tax expense. Tax credits are recorded when earned unless there is a requirement to defer the benefit and amortize it over the book depreciable lives of the related property. The requirement to defer and amortize only applies to federal ITCs. Utility rate regulation also has resulted in the recognition of certain regulatory assets and liabilities related to income taxes, which are summarized in Note 15.
Xcel Energy follows the applicable accounting guidance to measure and disclose uncertain tax positions that it has taken or expects to take in its income tax returns. Xcel Energy recognizes a tax position in its consolidated financial statements when it is more likely than not that the position will be sustained upon examination based on the technical merits of the position. Recognition of changes in uncertain tax positions are reflected as a component of income tax.
Xcel Energy reports interest and penalties related to income taxes within the other income and interest charges sections in the consolidated statements of income.
Xcel Energy Inc. and its subsidiaries file consolidated federal income tax returns as well as combined or separate state income tax returns. Federal income taxes paid by Xcel Energy Inc. are allocated to Xcel Energy Inc.’s subsidiaries based on separate company computations of tax. A similar allocation is made for state income taxes paid by Xcel Energy Inc. in connection with combined state filings. Xcel Energy Inc. also allocates its own income tax benefits to its direct subsidiaries based on the relative positive tax liabilities of the subsidiaries.
See Note 6 for further discussion of income taxes.
Types of and Accounting for Derivative Instruments — Xcel Energy uses derivative instruments in connection with its interest rate, utility commodity price, vehicle fuel price, and commodity trading activities, including forward contracts, futures, swaps and options. All derivative instruments not designated and qualifying for the normal purchases and normal sales exception, as defined by the accounting guidance for derivatives and hedging, are recorded on the consolidated balance sheets at fair value as derivative instruments. This includes certain instruments used to mitigate market risk for the utility operations including transmission in organized markets and all instruments related to the commodity trading operations. The classification of changes in fair value for those derivative instruments is dependent on the designation of a qualifying hedging relationship. Changes in fair value of derivative instruments not designated in a qualifying hedging relationship are reflected in current earnings or as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms.
Gains or losses on commodity trading transactions are recorded as a component of electric operating revenues; hedging transactions for vehicle fuel costs are recorded as a component of capital projects or O&M costs; and interest rate hedging transactions are recorded as a component of interest expense. Certain utility subsidiaries are allowed to recover in electric or natural gas rates the costs of certain financial instruments purchased to reduce commodity cost volatility. For further information on derivatives entered to mitigate commodity price risk on behalf of electric and natural gas customers, see Note 11.
Cash Flow Hedges — Certain qualifying hedging relationships are designated as a hedge of a forecasted transaction, or future cash flow (cash flow hedge). Changes in the fair value of a derivative designated as a cash flow hedge, to the extent effective, are included in OCI or deferred as a regulatory asset or liability based on recovery mechanisms until earnings are affected by the hedged transaction.
Normal Purchases and Normal Sales — Xcel Energy enters into contracts for the purchase and sale of commodities for use in its business operations. Derivatives and hedging accounting guidance requires a company to evaluate these contracts to determine whether the contracts are derivatives. Certain contracts that meet the definition of a derivative may be exempted from derivative accounting if designated as normal purchases or normal sales.
Xcel Energy evaluates all of its contracts at inception to determine if they are derivatives and if they meet the normal purchases and normal sales designation requirements. None of the contracts entered into within the commodity trading operations qualify for a normal purchases and normal sales designation.
See Note 11 for further discussion of Xcel Energy’s risk management and derivative activities.
Commodity Trading Operations — All applicable gains and losses related to commodity trading activities, whether or not settled physically, are shown on a net basis in electric operating revenues in the consolidated statements of income.
Xcel Energy’s commodity trading operations are conducted by NSP-Minnesota, and PSCo. Commodity trading activities are not associated with energy produced from Xcel Energy’s generation assets or energy and capacity purchased to serve native load. Commodity trading contracts are recorded at fair market value and commodity trading results include the impact of all margin-sharing mechanisms. See Note 11 for further discussion.
Fair Value Measurements — Xcel Energy presents cash equivalents, interest rate derivatives, commodity derivatives and nuclear decommissioning fund assets at estimated fair values in its consolidated financial statements. Cash equivalents are recorded at cost plus accrued interest; money market funds are measured using quoted net asset values. For interest rate derivatives, quoted prices based primarily on observable market interest rate curves are used as a primary input to establish fair value. For commodity derivatives, the most observable inputs available are generally used to determine the fair value of each contract. In the absence of a quoted price for an identical contract in an active market, Xcel Energy may use quoted prices for similar contracts or internally prepared valuation models to determine fair value. For the nuclear decommissioning fund, published trading data and pricing models, generally using the most observable inputs available, are utilized to estimate fair value for each security. See Note 11 for further discussion.
Cash and Cash Equivalents — Xcel Energy considers investments in certain instruments, including commercial paper and money market funds, with a remaining maturity of three months or less at the time of purchase, to be cash equivalents.
Accounts Receivable and Allowance for Bad Debts — Accounts receivable are stated at the actual billed amount net of an allowance for bad debts. Xcel Energy establishes an allowance for uncollectible receivables based on a policy that reflects its expected exposure to the credit risk of customers.
Inventory — All inventory is recorded at average cost.
RECs — RECs are marketable environmental instruments that represent proof that energy was generated from eligible renewable energy sources. RECs are awarded upon delivery of the associated energy and can be bought and sold. RECs are typically used as a form of measurement of compliance to RPS enacted by those states that are encouraging construction and consumption from renewable energy sources, but can also be sold separately from the energy produced. Utility subsidiaries acquire RECs from the generation or purchase of renewable power.
When RECs are purchased or acquired in the course of generation they are recorded as inventory at cost. The cost of RECs that are utilized for compliance purposes is recorded as electric fuel and purchased power expense. As a result of state regulatory orders, Xcel Energy reduces recoverable fuel costs for the cost of certain RECs and records that cost as a regulatory asset when the amount is recoverable in future rates.
Sales of RECs that are purchased or acquired in the course of generation are recorded in electric utility operating revenues on a gross basis. The cost of these RECs, related transaction costs, and amounts credited to customers under margin-sharing mechanisms are recorded in electric fuel and purchased power expense.
Emission Allowances — Emission allowances, including the annual SO2 and NOx emission allowance entitlement received from the EPA, are recorded at cost plus associated broker commission fees. Xcel Energy follows the inventory accounting model for all emission allowances. Sales of emission allowances are included in electric utility operating revenue and the operating activities section of the consolidated statements of cash flows.
Environmental Costs — Environmental costs are recorded when it is probable Xcel Energy is liable for remediation costs and the liability can be reasonably estimated. Costs are deferred as a regulatory asset if it is probable that the costs will be recovered from customers in future rates. Otherwise, the costs are expensed. If an environmental expense is related to facilities currently in use, such as emission-control equipment, the cost is capitalized and depreciated over the life of the plant.
Estimated remediation costs, excluding inflationary increases, are recorded based on experience, an assessment of the current situation and the technology currently available for use in the remediation. The recorded costs are regularly adjusted as estimates are revised and remediation proceeds. If other participating PRPs exist and acknowledge their potential involvement with a site, costs are estimated and recorded only for Xcel Energy’s expected share of the cost. Any future costs of restoring sites where operation may extend indefinitely are treated as a capitalized cost of plant retirement. The depreciation expense levels recoverable in rates include a provision for removal expenses, which may include final remediation costs. Removal costs recovered in rates before the related costs are incurred are classified as a regulatory liability.
See Note 13 for further discussion of environmental costs.
Benefit Plans and Other Postretirement Benefits — Xcel Energy maintains pension and postretirement benefit plans for eligible employees. Recognizing the cost of providing benefits and measuring the projected benefit obligation of these plans under applicable accounting guidance requires management to make various assumptions and estimates.
Based on the regulatory recovery mechanisms of Xcel Energy Inc.’s utility subsidiaries, certain unrecognized actuarial gains and losses and unrecognized prior service costs or credits are recorded as regulatory assets and liabilities, rather than OCI.
See Note 9 for further discussion of benefit plans and other postretirement benefits.
Guarantees — Xcel Energy recognizes, upon issuance or modification of a guarantee, a liability for the fair market value of the obligation that has been assumed in issuing the guarantee. This liability includes consideration of specific triggering events and other conditions which may modify the ongoing obligation to perform under the guarantee.
The obligation recognized is reduced over the term of the guarantee as Xcel Energy is released from risk under the guarantee. See Note 13 for specific details of issued guarantees.
Subsequent Events — Management has evaluated the impact of events occurring after Dec. 31, 2015 up to the date of issuance of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation.
|
| X |
- References
+ Details
| Name: |
us-gaap_AccountingPoliciesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18861-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18743-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18854-107790
+ Details
| Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Accounting Pronouncements
|
12 Months Ended |
Dec. 31, 2015 |
| New Accounting Pronouncements and Changes in Accounting Principles [Abstract] |
|
| Accounting Pronouncements |
Accounting Pronouncements
Recently Issued
Revenue Recognition — In May 2014, the FASB issued Revenue from Contracts with Customers, Topic 606 (ASU No. 2014-09), which provides a framework for the recognition of revenue, with the objective that recognized revenues properly reflect amounts an entity is entitled to receive in exchange for goods and services. The new guidance also includes additional disclosure requirements regarding revenue, cash flows and obligations related to contracts with customers. As a result of the FASB’s July 2015 deferral of the standard’s required implementation date, the guidance is effective for interim and annual reporting periods beginning after Dec. 15, 2017. Xcel Energy is currently evaluating the impact of adopting ASU 2014-09 on its consolidated financial statements.
Consolidation — In February 2015, the FASB issued Amendments to the Consolidation Analysis, Topic 810 (ASU No. 2015-02), which reduces the number of consolidation models and amends certain consolidation principles related to variable interest entities. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2015, and early adoption is permitted. Xcel Energy does not expect the implementation of ASU 2015-02 to have a material impact on its consolidated financial statements.
Presentation of Debt Issuance Costs — In April 2015, the FASB issued Simplifying the Presentation of Debt Issuance Costs, Subtopic 835-30 (ASU No. 2015-03), which amends existing guidance to require the presentation of debt issuance costs on the balance sheet as a deduction from the carrying amount of the related debt, instead of an asset. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2015, and early adoption is permitted. Other than the prescribed reclassification of assets to an offset of debt on the consolidated balance sheets, Xcel Energy does not expect the implementation of ASU 2015-03 to have a material impact on its consolidated financial statements.
Fair Value Measurement — In May 2015, the FASB issued Disclosures for Investments in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent), Topic 820 (ASU No. 2015-07), which removes the requirement to categorize fair value measurements using a net asset value methodology in the fair value hierarchy. This guidance will be effective on a retrospective basis, effective for interim and annual reporting periods beginning after Dec. 15, 2015, and early adoption is permitted. Other than the reduced disclosure requirements, Xcel Energy does not expect the implementation of ASU 2015-07 to have a material impact on its consolidated financial statements.
Presentation of Deferred Taxes — In November 2015, the FASB issued Balance Sheet Classification of Deferred Taxes, Topic 740 (ASU No 2015-17), which removes the requirement to present deferred tax assets and liabilities as current and noncurrent on the balance sheet based on the classification of the related asset or liability, and instead requires classification of all deferred tax assets and liabilities as noncurrent. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2016, and early adoption is permitted. Other than the prescribed classification of all deferred tax assets and liabilities as noncurrent, Xcel Energy does not expect the implementation of ASU 2015-17 to have a material impact on its consolidated financial statements.
Classification and Measurement of Financial Instruments — In January 2016, the FASB issued Recognition and Measurement of Financial Assets and Financial Liabilities, Subtopic 825-10 (ASU No. 2016-01), which among other changes in accounting and disclosure requirements, replaces the cost method of accounting for non-marketable equity securities with a model for recognizing impairments and observable price changes, and also eliminates the available-for-sale classification for marketable equity securities. Under the new guidance, other than when the consolidation or equity method of accounting is utilized, changes in the fair value of equity securities are to be recognized in earnings. This guidance will be effective for interim and annual reporting periods beginning after Dec. 15, 2017. Xcel Energy is currently evaluating the impact of adopting ASU 2016-01 on its consolidated financial statements.
|
| X |
- References
+ Details
| Name: |
us-gaap_NewAccountingPronouncementsAndChangesInAccountingPrinciplesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Change in Accounting Principle -URI http://asc.fasb.org/extlink&oid=6507316
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Direct Effects of a Change in Accounting Principle -URI http://asc.fasb.org/extlink&oid=6510796
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=56949863&loc=d3e22583-107794
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Indirect Effects of a Change in Accounting Principle -URI http://asc.fasb.org/extlink&oid=6515603
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=56949863&loc=d3e22580-107794
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.10-01.(b)(6)) -URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Accounting Change -URI http://asc.fasb.org/extlink&oid=6503790
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56949863&loc=d3e22499-107794
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Retrospective Application -URI http://asc.fasb.org/extlink&oid=6523989
Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=51655806&loc=d3e765-108305
Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=51655806&loc=d3e725-108305
+ Details
| Name: |
us-gaap_NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Selected Balance Sheet Data
|
12 Months Ended |
Dec. 31, 2015 |
| Balance Sheet Related Disclosures [Abstract] |
|
| Selected Balance Sheet Data |
Selected Balance Sheet Data | | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Accounts receivable, net | | | | | Accounts receivable | | $ | 776,494 |
| | $ | 884,225 |
| Less allowance for bad debts | | (51,888 | ) | | (57,719 | ) | | | $ | 724,606 |
| | $ | 826,506 |
|
| | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Inventories | | | | | Materials and supplies | | $ | 290,690 |
| | $ | 244,099 |
| Fuel | | 202,271 |
| | 183,249 |
| Natural gas | | 115,623 |
| | 169,835 |
| | | $ | 608,584 |
| | $ | 597,183 |
|
| | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Property, plant and equipment, net | | | | | Electric plant | | $ | 36,464,050 |
| | $ | 33,203,139 |
| Natural gas plant | | 4,944,757 |
| | 4,643,452 |
| Common and other property | | 1,709,508 |
| | 1,611,486 |
| Plant to be retired (a) | | 38,249 |
| | 71,534 |
| CWIP | | 1,256,949 |
| | 2,005,531 |
| Total property, plant and equipment | | 44,413,513 |
| | 41,535,142 |
| Less accumulated depreciation | | (13,591,259 | ) | | (13,168,418 | ) | Nuclear fuel | | 2,447,251 |
| | 2,347,422 |
| Less accumulated amortization | | (2,063,654 | ) | | (1,957,230 | ) | | | $ | 31,205,851 |
| | $ | 28,756,916 |
|
| | (a) | PSCo’s Cherokee Unit 3 was retired in August 2015. In 2017, PSCo expects to both early retire Valmont Unit 5 and convert Cherokee Unit 4 from a coal-fueled generating facility to natural gas, as approved by the CPUC. Amounts are presented net of accumulated depreciation. |
|
| X |
- DefinitionThe entire disclosure for supplemental balance sheet disclosures, including descriptions and amounts for assets, liabilities, and equity.
+ References
+ Details
| Name: |
us-gaap_SupplementalBalanceSheetDisclosuresTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Borrowings and Other Financing Instruments
|
12 Months Ended |
Dec. 31, 2015 |
| Debt Disclosure [Abstract] |
|
| Borrowings and Other Financing Instruments |
Borrowings and Other Financing Instruments
Short-Term Borrowings
Money Pool — Xcel Energy Inc. and its utility subsidiaries have established a money pool arrangement that allows for short-term investments in and borrowings between the utility subsidiaries. NSP-Wisconsin does not participate in the money pool. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc. The money pool balances are eliminated in consolidation.
Commercial Paper — Xcel Energy Inc. and its utility subsidiaries meet their short-term liquidity requirements primarily through the issuance of commercial paper and borrowings under their credit facilities. Commercial paper outstanding for Xcel Energy was as follows: | | | | | | (Amounts in Millions, Except Interest Rates) | | Three Months Ended Dec. 31, 2015 | Borrowing limit | | $ | 2,750 |
| Amount outstanding at period end | | 846 |
| Average amount outstanding | | 290 |
| Maximum amount outstanding | | 846 |
| Weighted average interest rate, computed on a daily basis | | 0.56 | % | Weighted average interest rate at period end | | 0.82 |
|
| | | | | | | | | | | | | | | | Year Ended Dec. 31 | (Amounts in Millions, Except Interest Rates) | | 2015 | | 2014 | | 2013 | Borrowing limit | | $ | 2,750 |
| | $ | 2,750 |
| | $ | 2,450 |
| Amount outstanding at period end | | 846 |
| | 1,020 |
| | 759 |
| Average amount outstanding | | 601 |
| | 841 |
| | 481 |
| Maximum amount outstanding | | 1,360 |
| | 1,200 |
| | 1,160 |
| Weighted average interest rate, computed on a daily basis | | 0.48 | % | | 0.33 | % | | 0.31 | % | Weighted average interest rate at end of period | | 0.82 |
| | 0.56 |
| | 0.25 |
|
Letters of Credit — Xcel Energy Inc. and its subsidiaries use letters of credit, generally with terms of one year, to provide financial guarantees for certain operating obligations. At Dec. 31, 2015 and 2014, there were $29 million and $61 million of letters of credit outstanding, respectively, under the credit facilities. The contract amounts of these letters of credit approximate their fair value and are subject to fees.
Credit Facilities — In order to use their commercial paper programs to fulfill short-term funding needs, Xcel Energy Inc. and its utility subsidiaries must have revolving credit facilities in place at least equal to the amount of their respective commercial paper borrowing limits and cannot issue commercial paper in an aggregate amount exceeding available capacity under these credit facilities. The lines of credit provide short-term financing in the form of notes payable to banks, letters of credit and back-up support for commercial paper borrowings.
Credit Agreements — NSP-Minnesota, NSP-Wisconsin, PSCo, SPS and Xcel Energy Inc. each have five-year credit agreements with a syndicate of banks. The total size of the credit facilities is $2.75 billion and each credit facility matures in October 2019.
NSP-Minnesota, PSCo, SPS, and Xcel Energy Inc. each have the right to request an extension of the termination date for two additional one-year periods. NSP-Wisconsin has the right to request an extension of the termination date for an additional one-year period. All extension requests are subject to majority bank group approval.
Features of the credit facilities include:
| | • | Xcel Energy Inc. may increase its credit facility by up to $200 million, NSP-Minnesota and PSCo may each increase their credit facilities by $100 million and SPS may increase its credit facility by $50 million. The NSP-Wisconsin credit facility cannot be increased. |
| | • | Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio of each entity be less than or equal to 65 percent. Each entity was in compliance at Dec. 31, 2015 and 2014, respectively, as evidenced by the table below: |
| | | | | | | | | | Debt-to-Total Capitalization Ratio | | | 2015 | | 2014 | Xcel Energy Inc. | | 57 | % | | 56 | % | NSP-Wisconsin | | 46 |
| | 48 |
| NSP-Minnesota | | 48 |
| | 48 |
| SPS | | 46 |
| | 47 |
| PSCo | | 45 |
| | 47 |
|
| | • | If Xcel Energy Inc. or any of its utility subsidiaries do not comply with the covenant, an event of default may be declared, and if not remedied, any outstanding amounts due under the facility can be declared due by the lender. |
| | • | The Xcel Energy Inc. credit facility has a cross-default provision that provides Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries, except NSP-Wisconsin as long as its total assets do not comprise more than 15 percent of Xcel Energy’s consolidated total assets, default on certain indebtedness in an aggregate principal amount exceeding $75 million. |
| | • | Xcel Energy Inc. and its subsidiaries were in compliance with all financial covenants in their debt agreements as of Dec. 31, 2015 and 2014. |
| | • | The interest rates under these lines of credit are based on Eurodollar borrowing margins ranging from 87.5 to 175 basis points per year based on the applicable long-term credit ratings. |
| | • | The commitment fees, also based on applicable long-term credit ratings, are calculated on the unused portion of the lines of credit at a range of 7.5 to 27.5 basis points per year. |
At Dec. 31, 2015, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available: | | | | | | | | | | | | | | (Millions of Dollars) | | Credit Facility (a) | | Drawn (b) | | Available | Xcel Energy Inc. | | $ | 1,000 |
| | $ | 584 |
| | $ | 416 |
| PSCo | | 700 |
| | 18 |
| | 682 |
| NSP-Minnesota | | 500 |
| | 241 |
| | 259 |
| SPS | | 400 |
| | 22 |
| | 378 |
| NSP-Wisconsin | | 150 |
| | 10 |
| | 140 |
| Total | | $ | 2,750 |
| | $ | 875 |
| | $ | 1,875 |
|
| | (a) | These credit facilities mature in October 2019. |
| | (b) | Includes outstanding commercial paper and letters of credit. |
All credit facility bank borrowings, outstanding letters of credit and outstanding commercial paper reduce the available capacity under the respective credit facilities. Xcel Energy Inc. and its subsidiaries had no direct advances on the credit facilities outstanding at Dec. 31, 2015 and 2014.
Long-Term Borrowings and Other Financing Instruments
Generally, all real and personal property of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are subject to the liens of their first mortgage indentures. Debt premiums, discounts and expenses are amortized over the life of the related debt. The premiums, discounts and expenses associated with refinanced debt are deferred and amortized over the life of the related new issuance, in accordance with regulatory guidelines.
Maturities of long-term debt are as follows: | | | | | | (Millions of Dollars) | | | 2016 | | $ | 657 |
| 2017 | | 638 |
| 2018 | | 1,206 |
| 2019 | | 406 |
| 2020 | | 1,257 |
|
During 2015, Xcel Energy Inc. and its utility subsidiaries completed the following financings:
| | • | PSCo issued $250 million of 2.9 percent first mortgage bonds due May 15, 2025; |
| | • | Xcel Energy Inc. issued $250 million of 1.2 percent senior notes due June 1, 2017 and $250 million of 3.3 percent senior notes due June 1, 2025; |
| | • | NSP-Wisconsin issued $100 million of 3.3 percent first mortgage bonds due June 15, 2024; |
| | • | NSP-Minnesota issued $300 million of 2.2 percent first mortgage bonds due Aug. 15, 2020 and $300 million of 4.0 percent first mortgage bonds due Aug. 15, 2045; and |
| | • | SPS issued $200 million of 3.3 percent first mortgage bonds due June 15, 2024. |
During 2014, Xcel Energy Inc. and its utility subsidiaries completed the following financings:
| | • | PSCo issued $300 million of 4.3 percent first mortgage bonds due March 15, 2044; |
| | • | NSP-Minnesota issued $300 million of 4.125 percent first mortgage bonds due May 15, 2044; |
| | • | SPS issued $150 million of 3.3 percent first mortgage bonds due June 15, 2024; and |
| | • | NSP-Wisconsin issued $100 million of 3.3 percent first mortgage bonds due June 15, 2024. |
In 2014, in connection with SPS’ issuance of $150 million of 3.30 percent first mortgage bonds due June 15, 2024, SPS concurrently secured its previously issued Series G Senior Notes due Dec. 1, 2018 equally and ratably with SPS’ first mortgage bonds as required pursuant to the terms of the Series G notes.
Also in 2014, to provide the required collateralization, SPS issued $250 million of collateral 8.75 percent first mortgage bonds due Dec. 1, 2018 to the trustee under its senior unsecured indenture which secured the previously issued Series G Senior Notes, 8.75 percent due Dec. 1, 2018, equally and ratably with SPS’ first mortgage bonds.
Issuances of Common Stock — During the year ended Dec. 31, 2014, Xcel Energy Inc. issued approximately 5.7 million shares of common stock through an at-the-market (ATM) program and received cash proceeds of $172.7 million net of $1.9 million in fees and commissions. Xcel Energy completed its ATM program as of June 30, 2014. The proceeds from the issuances of common stock were used to repay short-term debt, infuse equity into the utility subsidiaries and for other general corporate purposes.
Deferred Financing Costs — Other assets included deferred financing costs of approximately $92 million and $85 million, net of amortization, at Dec. 31, 2015 and 2014, respectively. Xcel Energy is amortizing these financing costs over the remaining maturity periods of the related debt.
Capital Stock — Xcel Energy Inc. has 7,000,000 shares of preferred stock authorized to be issued with a $100 par value. At Dec. 31, 2015 and 2014, there were no shares of preferred stock outstanding.
The charters of PSCo and SPS authorize each subsidiary to issue 10,000,000 shares of preferred stock with par values of $0.01 and $1.00 per share, respectively. At Dec. 31, 2015 and 2014, there were no preferred shares of subsidiaries outstanding.
Xcel Energy Inc. has 1,000,000,000 shares of common stock authorized to be issued with a $2.50 par value. Outstanding shares at Dec. 31, 2015 and 2014 were 507,535,523 and 505,733,267, respectively.
Dividend and Other Capital-Related Restrictions — Xcel Energy depends on its subsidiaries to pay dividends. All of Xcel Energy Inc.’s utility subsidiaries’ dividends are subject to the FERC’s jurisdiction, which prohibits the payment of dividends out of capital accounts; payment of dividends is allowed out of retained earnings only. Due to certain restrictive covenants, Xcel Energy Inc. is required to be current on particular interest payments before dividends can be paid.
The most restrictive dividend limitations for NSP-Minnesota, NSP-Wisconsin and SPS are imposed by their respective state regulatory commission. PSCo’s dividends are subject to the FERC’s jurisdiction under the Federal Power Act, which prohibits the payment of dividends out of capital accounts; payment of dividends is allowed out of retained earnings only.
Only NSP-Minnesota has a first mortgage indenture which places certain restrictions on the amount of cash dividends it can pay to Xcel Energy Inc., the holder of its common stock. Even with this restriction, NSP-Minnesota could have paid more than $1.7 billion and $1.6 billion in additional cash dividends to Xcel Energy Inc. at Dec. 31, 2015 and 2014, respectively.
NSP-Minnesota’s state regulatory commissions indirectly limit the amount of dividends NSP-Minnesota can pay by requiring an equity-to-total capitalization ratio between 46.9 percent and 57.3 percent. NSP-Minnesota’s equity-to-total capitalization ratio was 52.1 percent at Dec. 31, 2015 and $967 million in retained earnings was not restricted. Total capitalization for NSP-Minnesota was $9.9 billion at Dec. 31, 2015, which did not exceed the limit of $10.5 billion.
NSP-Wisconsin cannot pay annual dividends in excess of approximately $33.3 million if its calendar year average equity-to-total capitalization ratio is or falls below the state commission authorized level of 52.5 percent, as calculated consistent with PSCW requirements. NSP-Wisconsin’s calendar year average equity-to-total capitalization ratio calculated on this basis was 52.6 percent at Dec. 31, 2015 and $2.4 million in retained earnings was not restricted.
SPS’ state regulatory commissions indirectly limit the amount of dividends that SPS can pay Xcel Energy Inc. by requiring an equity-to-total capitalization ratio (excluding short-term debt) between 45.0 percent and 55.0 percent. In addition, SPS may not pay a dividend that would cause it to lose its investment grade bond rating. SPS’ equity-to-total capitalization ratio (excluding short-term debt) was 53.8 percent at Dec. 31, 2015 and $438 million in retained earnings was not restricted.
The issuance of securities by Xcel Energy Inc. generally is not subject to regulatory approval. However, utility financings and certain intra-system financings are subject to the jurisdiction of the applicable state regulatory commissions and/or the FERC. As of Dec. 31, 2015:
| | • | PSCo has authorization to issue up to an additional $450 million of long-term debt and up to $800 million of short-term debt. |
| | • | SPS has authorization to issue up to $100 million of long-term debt and $500 million of short-term debt. |
| | • | NSP-Wisconsin has authorization to issue up to $150 million of short-term debt and NSPW will file for additional long-term debt authorization. |
| | • | NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization ratio remains between 46.9 percent and 57.3 percent and to issue short-term debt provided it does not exceed 15 percent of total capitalization. Total capitalization for NSP-Minnesota cannot exceed $10.5 billion. |
Xcel Energy believes these authorizations are adequate and seeks additional authorization as necessary.
|
| X |
- References
+ Details
| Name: |
us-gaap_DebtDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20,22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Joint Ownership of Generation, Transmission and Gas Facilities
|
12 Months Ended |
Dec. 31, 2015 |
| Joint Ownership of Generation, Transmission and Gas Facilities [Abstract] |
|
| Joint Ownership of Generation, Transmission and Gas Facilities |
Joint Ownership of Generation, Transmission and Gas Facilities
Following are the investments by Xcel Energy Inc.’s utility subsidiaries in jointly owned generation, transmission and gas facilities and the related ownership percentages as of Dec. 31, 2015: | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % | NSP-Minnesota | | | | | | | | | Electric Generation: | | | | | | | | | Sherco Unit 3 | | $ | 590,048 |
| | $ | 386,675 |
| | $ | 4,984 |
| | 59 | % | Sherco Common Facilities Units 1, 2 and 3 | | 145,825 |
| | 93,583 |
| | 47 |
| | 80 |
| Sherco Substation | | 4,790 |
| | 3,054 |
| | — |
| | 59 |
| Electric Transmission: | | | | | | | | | Grand Meadow Line and Substation | | 9,248 |
| | 1,451 |
| | — |
| | 50 |
| CapX2020 Transmission | | 947,674 |
| | 107,985 |
| | 68,834 |
| | 51 |
| Total NSP-Minnesota | | $ | 1,697,585 |
| | $ | 592,748 |
| | $ | 73,865 |
| | |
| | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % | NSP-Wisconsin | | | | | | | | | Electric Transmission: | | | | | | | | | CapX2020 Transmission | | $ | 154,394 |
| | $ | 6,863 |
| | $ | 1,633 |
| | 80 | % | La Crosse, Wis. to Madison, Wis. | | — |
| | — |
| | 18,894 |
| | 37 |
| Total NSP-Wisconsin | | $ | 154,394 |
| | $ | 6,863 |
| | $ | 20,527 |
| | |
| | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % | PSCo | | | | | | | | | Electric Generation: | | | | | | | | | Hayden Unit 1 | | $ | 155,159 |
| | $ | 69,679 |
| | $ | 147 |
| | 76 | % | Hayden Unit 2 | | 121,486 |
| | 61,780 |
| | 20,840 |
| | 37 |
| Hayden Common Facilities | | 37,756 |
| | 17,910 |
| | 321 |
| | 53 |
| Craig Units 1 and 2 | | 60,158 |
| | 36,570 |
| | 8,518 |
| | 10 |
| Craig Common Facilities 1, 2 and 3 | | 37,418 |
| | 18,520 |
| | 505 |
| | 7 |
| Comanche Unit 3 | | 892,340 |
| | 95,029 |
| | 452 |
| | 67 |
| Comanche Common Facilities | | 23,826 |
| | 1,430 |
| | 894 |
| | 82 |
| Electric Transmission: | | | | | | | | | Transmission and other facilities, including substations | | 152,460 |
| | 62,324 |
| | 5,378 |
| | Various |
| Gas Transportation: | | | | | | | | | Rifle, Colo. to Avon, Colo. | | 19,928 |
| | 7,165 |
| | — |
| | 60 |
| Gas Transportation Compressor | | 8,353 |
| | 124 |
| | 127 |
| | 50 |
| Total PSCo | | $ | 1,508,884 |
| | $ | 370,531 |
| | $ | 37,182 |
| | |
NSP-Minnesota and PSCo have approximately 517 MW and 820 MW of jointly owned generating capacity, respectively. Each Company’s share of operating expenses and construction expenditures are included in the applicable utility accounts. Each of the respective owners is responsible for providing its own financing.
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_JointOwnershipOfGenerationTransmissionAndGasFacilitiesAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for proportionate interests in jointly owned utility plants, including the amount of plants in service, accumulated provision for depreciation, amount of plants under construction, and the proportionate share. Includes statements that the amounts represent the utility's share in each joint plant and that it must provide its own financing. States that the utility's share of direct expenses of the joint plants is included in the corresponding operating expenses on its income statement.
+ References
+ Details
| Name: |
xel_JointOwnershipOfGenerationTransmissionAndGasFacilitiesTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Income Taxes
|
12 Months Ended |
Dec. 31, 2015 |
| Income Tax Disclosure [Abstract] |
|
| Income Taxes |
Income Taxes
Consolidated Appropriations Act, 2016 - In December 2015, the Consolidated Appropriations Act, 2016 (Act) was signed into law. The Act provides for the following:
| | • | Immediate expensing, or “bonus depreciation,” of 50 percent for property placed in service in 2015, 2016, and 2017; 40 percent for property placed in service in 2018; and 30 percent for property placed in service in 2019. Additionally, some longer production period property placed in service in 2020 will be eligible for bonus depreciation; |
| | • | PTCs at 100 percent of the credit rate ($0.023 per KWh) for wind energy projects that begin construction by the end of 2016; 80 percent of the credit rate for projects that begin construction in 2017; 60 percent of the credit rate for projects that begin construction in 2018; and 40 percent of the credit rate for projects that begin construction in 2019. The wind energy PTC was not extended for projects that begin construction after 2019; |
| | • | ITCs at 30 percent for commercial solar projects that begin construction by the end of 2019; 26 percent for projects that begin construction in 2020; 22 percent for projects that begin construction in 2021; and 10 percent for projects thereafter; |
| | • | R&E credit was permanently extended; and |
| | • | Delay of two years (until 2020) of the excise tax on certain employer-provided health insurance plans. |
The accounting related to the Act was recorded beginning in the fourth quarter of 2015 because a change in tax law is accounted for beginning in the period of enactment. The fourth quarter 2015 accounting impacts included:
| | • | Recognition of additional tax deductions for bonus depreciation of $1.2 billion, and as a result, recognition of $4.9 million benefit related to a carryback claim (see additional discussion below) and $3.5 million expense related to valuation allowances and expirations of charitable contribution carryforwards; and |
| | • | Recognition of $6.8 million benefit for federal R&E credits. |
Tax Increase Prevention Act of 2014 — In 2014, the Tax Increase Prevention Act (TIPA) was signed into law. The TIPA provides for the following:
| | • | The R&E credit was extended for 2014; |
| | • | PTCs were extended for projects that began construction before the end of 2014 with certain projects qualifying into future years; and |
| | • | 50 percent bonus depreciation was extended one year through 2014. Additionally, some longer production period property placed in service in 2015 is also eligible for 50 percent bonus depreciation. |
The accounting related to the TIPA was recorded beginning in the fourth quarter of 2014 because a change in tax law is accounted for in the period of enactment.
American Taxpayer Relief Act of 2012 — In 2013, the American Taxpayer Relief Act (ATRA) was signed into law. The ATRA provided for the following:
| | • | The top tax rate for dividends increased from 15 percent to 20 percent. The 20 percent dividend rate is now consistent with the tax rates for capital gains; |
| | • | The R&E credit was extended for 2012 and 2013; |
| | • | PTCs were extended for projects that began construction before the end of 2013 with certain projects qualifying into future years; and |
| | • | 50 percent bonus depreciation was extended one year through 2013. Additionally, some longer production period property placed in service in 2014 is also eligible for 50 percent bonus depreciation. |
The accounting related to the ATRA, including the provisions related to 2012, was recorded beginning in the first quarter of 2013 because a change in tax law is accounted for in the period of enactment.
Federal Tax Loss Carryback Claims — In 2012, 2013, 2014 and 2015, Xcel Energy identified certain expenses related to 2009, 2010, 2011, 2013, 2014 and 2015 that qualify for an extended carryback beyond the typical two-year carryback period. As a result of a higher tax rate in prior years, Xcel Energy recognized a tax benefit of approximately $5 million in 2015, $17 million in 2014 and $12 million in 2013 and $15 million in 2012.
Federal Audit — Xcel Energy files a consolidated federal income tax return. In the third quarter of 2012, the IRS commenced an examination of tax years 2010 and 2011, including the 2009 carryback claim. As of Dec. 31, 2015, the IRS had proposed an adjustment to the federal tax loss carryback claims that would result in $14 million of income tax expense for the 2009 through 2011 and 2013 claims, the recently filed 2014 claim, and the anticipated claim for 2015. In the fourth quarter of 2015, the IRS forwarded the issue to the Office of Appeals (Appeals); however the outcome and timing of a resolution is uncertain. The statute of limitations applicable to Xcel Energy's 2009 through 2011 federal income tax returns expires in December 2016 following an extension to allow additional time for the Appeals process. In the third quarter of 2015, the IRS commenced an examination of tax years 2012 and 2013. As of Dec. 31, 2015, the IRS had not proposed any material adjustments to tax years 2012 and 2013.
State Audits — Xcel Energy files consolidated state tax returns based on income in its major operating jurisdictions of Colorado, Minnesota, Texas, and Wisconsin, and various other state income-based tax returns. As of Dec. 31, 2015, Xcel Energy’s earliest open tax years that are subject to examination by state taxing authorities in its major operating jurisdictions were as follows: | | | | State | | Year | Colorado | | 2009 | Minnesota | | 2009 | Texas | | 2009 | Wisconsin | | 2011 |
As of Dec. 31, 2015, there were no state income tax audits in progress.
Unrecognized Tax Benefits — The unrecognized tax benefit balance includes permanent tax positions, which if recognized would affect the annual ETR. In addition, the unrecognized tax benefit balance includes temporary tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. A change in the period of deductibility would not affect the ETR but would accelerate the payment of cash to the taxing authority to an earlier period.
A reconciliation of the amount of unrecognized tax benefit is as follows: | | | | | | | | | | (Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Unrecognized tax benefit — Permanent tax positions | | $ | 25.8 |
| | $ | 16.2 |
| Unrecognized tax benefit — Temporary tax positions | | 94.9 |
| | 50.3 |
| Total unrecognized tax benefit | | $ | 120.7 |
| | $ | 66.5 |
|
A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows: | | | | | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2014 | | 2013 | Balance at Jan. 1 | | $ | 66.5 |
| | $ | 41.2 |
| | $ | 34.5 |
| Additions based on tax positions related to the current year | | 27.1 |
| | 28.7 |
| | 15.1 |
| Reductions based on tax positions related to the current year | | (4.5 | ) | | (2.0 | ) | | (0.4 | ) | Additions for tax positions of prior years | | 34.8 |
| | 16.0 |
| | 21.6 |
| Reductions for tax positions of prior years | | (2.9 | ) | | (6.0 | ) | | (4.8 | ) | Settlements with taxing authorities | | (0.3 | ) | | (9.6 | ) | | (24.8 | ) | Lapse of applicable statutes of limitations | | — |
| | (1.8 | ) | | — |
| Balance at Dec. 31 | | $ | 120.7 |
| | $ | 66.5 |
| | $ | 41.2 |
|
The unrecognized tax benefit amounts were reduced by the tax benefits associated with NOL and tax credit carryforwards. The amounts of tax benefits associated with NOL and tax credit carryforwards are as follows: | | | | | | | | | | (Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | NOL and tax credit carryforwards | | $ | (36.7 | ) | | $ | (28.5 | ) |
It is reasonably possible that Xcel Energy’s amount of unrecognized tax benefits could significantly change in the next 12 months as the IRS Appeals and audit progress and state audits resume. As the IRS Appeals and audit progress, it is reasonably possible that the amount of unrecognized tax benefit could decrease up to approximately $58 million.
The payable for interest related to unrecognized tax benefits is partially offset by the interest benefit associated with NOL and tax credit carryforwards. The payables for interest related to unrecognized tax benefits at Dec. 31, 2015, 2014 and 2013 were not material. No amounts were accrued for penalties related to unrecognized tax benefits as of Dec. 31, 2015, 2014 or 2013.
Other Income Tax Matters — NOL amounts represent the amount of the tax loss that is carried forward and tax credits represent the deferred tax asset. NOL and tax credit carryforwards as of Dec. 31 were as follows: | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2014 | Federal NOL carryforward | | $ | 2,153 |
| | $ | 1,349 |
| Federal tax credit carryforwards | | 360 |
| | 327 |
| State NOL carryforwards | | 2,124 |
| | 1,722 |
| Valuation allowances for state NOL carryforwards | | (65 | ) | | (53 | ) | State tax credit carryforwards, net of federal detriment (a) | | 45 |
| | 19 |
| Valuation allowances for state credit carryforwards, net of federal benefit (b) | | (24 | ) | | — |
|
| | (a) | State tax credit carryforwards are net of federal detriment of $24 million and $10 million as of Dec. 31, 2015 and 2014, respectively. |
| | (b) | Valuation allowances for state tax credit carryforwards were net of federal benefit of $13 million as of Dec. 31, 2015. |
The federal carryforward periods expire between 2021 and 2035. The state carryforward periods expire between 2016 and 2035.
Total income tax expense from operations differs from the amount computed by applying the statutory federal income tax rate to income before income tax expense. The following reconciles such differences for the years ending Dec. 31: | | | | | | | | | | | 2015 | | 2014 | | 2013 | Federal statutory rate | 35.0 | % | | 35.0 | % | | 35.0 | % | Increases (decreases) in tax from: | | | | | | State income taxes, net of federal income tax benefit | 4.1 |
| | 4.0 |
| | 4.1 |
| Change in unrecognized tax benefits | 0.6 |
| | 0.2 |
| | 0.6 |
| NOL carryback | (0.3 | ) | | (0.9 | ) | | (0.8 | ) | Regulatory differences — utility plant items | (1.0 | ) | | (1.3 | ) | | (1.6 | ) | Tax credits recognized, net of federal income tax expense | (2.7 | ) | | (2.6 | ) | | (2.6 | ) | Other, net | (0.2 | ) | | (0.5 | ) | | (0.9 | ) | Effective income tax rate | 35.5 | % | | 33.9 | % | | 33.8 | % |
The components of Xcel Energy’s income tax expense for the years ending Dec. 31 were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Current federal tax (benefit) | | $ | (36,129 | ) | | $ | (73,160 | ) | | $ | (46,173 | ) | Current state tax expense | | 2,324 |
| | 9,225 |
| | 7,678 |
| Current change in unrecognized tax expense | | 45,933 |
| | 23,915 |
| | 13,162 |
| Deferred federal tax expense | | 480,078 |
| | 505,236 |
| | 439,085 |
| Deferred state tax expense | | 92,132 |
| | 84,787 |
| | 80,907 |
| Deferred change in unrecognized tax (benefit) | | (36,342 | ) | | (20,645 | ) | | (4,930 | ) | Deferred investment tax credits | | (5,277 | ) | | (5,543 | ) | | (5,753 | ) | Total income tax expense | | $ | 542,719 |
| | $ | 523,815 |
| | $ | 483,976 |
|
The components of deferred income tax expense for the years ending Dec. 31 were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Deferred tax expense excluding items below | | $ | 546,664 |
| | $ | 616,934 |
| | $ | 588,053 |
| Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities | | (11,810 | ) | | (48,674 | ) | | (64,420 | ) | Tax benefit (expense) allocated to OCI | | 1,013 |
| | 1,117 |
| | (8,572 | ) | Other | | 1 |
| | 1 |
| | 1 |
| Deferred tax expense | | $ | 535,868 |
| | $ | 569,378 |
| | $ | 515,062 |
|
The components of Xcel Energy’s net deferred tax liability (current and noncurrent) at Dec. 31 were as follows: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Deferred tax liabilities: | | |
| | |
| Differences between book and tax bases of property | | $ | 7,119,023 |
| | $ | 6,257,191 |
| Regulatory assets | | 313,414 |
| | 300,762 |
| Other | | 243,690 |
| | 300,251 |
| Total deferred tax liabilities | | $ | 7,676,127 |
| | $ | 6,858,204 |
| | | | | | Deferred tax assets: | | |
| | |
| NOL carryforward | | $ | 851,242 |
| | $ | 552,274 |
| Tax credit carryforward | | 404,738 |
| | 346,064 |
| Unbilled revenue - fuel costs | | 57,220 |
| | 55,021 |
| Rate refund | | 50,441 |
| | 93,956 |
| Regulatory liabilities | | 41,541 |
| | 49,712 |
| Environmental remediation | | 38,663 |
| | 42,716 |
| Deferred investment tax credits | | 29,650 |
| | 31,886 |
| NOL and tax credit valuation allowances | | (27,679 | ) | | (3,402 | ) | Other | | 76,869 |
| | 83,199 |
| Total deferred tax assets | | $ | 1,522,685 |
| | $ | 1,251,426 |
| Net deferred tax liability | | $ | 6,153,442 |
| | $ | 5,606,778 |
|
|
| X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Earnings Per Share
|
12 Months Ended |
Dec. 31, 2015 |
| Earnings Per Share [Abstract] |
|
| Earnings Per Share |
Earnings Per Share
Basic EPS was computed by dividing the earnings available to Xcel Energy Inc.’s common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS was computed by dividing the earnings available to Xcel Energy Inc.’s common shareholders by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock (i.e., common stock equivalents) were settled. The weighted average number of potentially dilutive shares outstanding used to calculate Xcel Energy Inc.’s diluted EPS is calculated using the treasury stock method.
Common Stock Equivalents — Xcel Energy Inc. currently has common stock equivalents related to certain equity awards in share-based compensation arrangements.
Common stock equivalents causing a dilutive impact to EPS include commitments to issue common stock related to time based equity compensation awards and time based employer matching contributions to certain 401(k) plan participants. In October 2013, Xcel Energy determined that it would settle 401(k) employer matching contributions in cash instead of common stock going forward for most of its employees. Share-based compensation accounting for the impacted employee groups ceased in October 2013, and corresponding expense amounts recorded to equity were reclassified to a liability for expected cash settlements. Following the effective date of a new PSCo bargaining agreement in August 2015, 401(k) matching contributions will be settled in cash for all Xcel Energy employee groups.
Stock equivalent units granted to Xcel Energy Inc.’s Board of Directors are included in common shares outstanding upon grant date as there is no further service, performance or market condition associated with these awards. Restricted stock, granted to settle amounts due to certain employees under the Xcel Energy Inc. Executive Annual Incentive Award Plan, is included in common shares outstanding when granted.
Share-based compensation arrangements for which there is currently no dilutive impact to EPS include the following:
| | • | Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period. |
| | • | Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement. |
The dilutive impact of common stock equivalents affecting EPS was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2015 | | 2014 | | 2013 | (Amounts in thousands, except per share data) | | Income | | Shares | | Per Share Amount | | Income | | Shares | | Per Share Amount | | Income | | Shares | | Per Share Amount | Net income | | $ | 984,485 |
| | | | | | $ | 1,021,306 |
| | | | | | $ | 948,234 |
| | | | | Basic EPS: | | | | | | | | | | | | | | | | | | | Earnings available to common shareholders | | 984,485 |
| | 507,768 |
| | $ | 1.94 |
| | 1,021,306 |
| | 503,847 |
| | $ | 2.03 |
| | 948,234 |
| | 496,073 |
| | $ | 1.91 |
| Effect of dilutive securities: | | | | | | | | | | | | | | | | | | | Equity awards | | — |
| | 400 |
| | | | — |
| | 270 |
| | | | — |
| | 459 |
| | | Diluted EPS: | | | | | | | | | | | | | | | | | | | Earnings available to common shareholders | | $ | 984,485 |
| | 508,168 |
| | $ | 1.94 |
| | $ | 1,021,306 |
| | 504,117 |
| | $ | 2.03 |
| | $ | 948,234 |
| | 496,532 |
| | $ | 1.91 |
|
Dividend Reinvestment and Stock Purchase Plan and Stock Compensation Settlements — In October 2015, the Xcel Energy Inc. Board of Directors authorized open market purchases by the plan administrator as the source of shares for the dividend reinvestment program as well as market purchases of up to 3.0 million shares for stock compensation plan settlements.
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_EarningsPerShareTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Share-Based Compensation
|
12 Months Ended |
Dec. 31, 2015 |
| Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
| Share-Based Compensation |
Share-Based Compensation
Restricted Stock — Certain employees may elect to receive shares of common or restricted stock under the Xcel Energy Inc. Executive Annual Incentive Award Plan. Restricted stock is treated as an equity award and vests and settles in equal annual installments over a three-year period. Xcel Energy Inc. reinvests dividends on the restricted stock while restrictions are in place. Restrictions also apply to the additional shares of restricted stock acquired through dividend reinvestment. If the restricted shares are forfeited, the employee is not entitled to the dividends on those shares. Restricted stock has a fair value equal to the market trading price of Xcel Energy Inc.’s stock at the grant date.
Xcel Energy Inc. granted shares of restricted stock for the years ended Dec. 31 as follows: | | | | | | | | | | | | | | (Shares in Thousands) | | 2015 | | 2014 | | 2013 | Granted shares | | 42 |
| | 46 |
| | 33 |
| Grant date fair value | | $ | 35.00 |
| | $ | 29.69 |
| | $ | 28.30 |
|
A summary of the changes of nonvested restricted stock for the year ended 2015 were as follows: | | | | | | | | | (Shares in Thousands) | | Shares | | Weighted Average Grant Date Fair Value | Nonvested restricted stock at Jan. 1, 2015 | | 82 |
| | $ | 29.00 |
| Granted | | 42 |
| | 35.00 |
| Forfeited | | (9 | ) | | 28.24 |
| Vested | | (35 | ) | | 28.30 |
| Dividend equivalents | | 3 |
| | 35.19 |
| Nonvested restricted stock at Dec. 31, 2015 | | 83 |
| | 32.62 |
|
Other Equity Awards — Xcel Energy Inc.’s Board of Directors has granted equity awards under the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated in 2010) and the 2015 Omnibus Incentive Plan (effective May 20, 2015). These plans allow the attachment of various vesting conditions and performance goals to the awards granted. The vesting conditions and performance goals may vary by plan year. At the end of the restricted period, such grants will be awarded if the vesting conditions and/or performance goals are met.
Commencing in 2014, certain employees were granted bundled equity awards with one portion of shares subject only to service conditions, and the other portion subject to performance conditions. Inclusive of other grants of time-based awards, a total of 0.3 million, 0.4 million, and 0.2 million time-based equity shares subject only to service conditions were granted in 2015, 2014, and 2013, respectively. Other than shares associated with these time-based awards, restricted stock and certain 401(k) employer match settlements, payout of all other employee equity awards and the lapsing of restrictions on the transfer of units are based on the achievement of performance criteria.
The performance conditions for a portion of the awards granted in 2015 and 2014 are based on relative TSR, measured identically to TSR liability awards granted in those years, and measurement of performance for a portion of units awarded from 2011 to 2013 is based on EPS growth with an additional condition that Xcel Energy Inc.’s annual dividend paid on its common stock remains at a specified amount per share or greater. The performance conditions for the remaining employee equity awards are based on environmental goals. Equity awards with performance conditions awarded from 2011 to 2015, plus associated dividend equivalents, will be settled or forfeited and the restricted period will lapse after three years, with potential payouts ranging from zero to 150 percent for 2011 to 2013 grants, and zero to 200 percent for 2014 and 2015 grants, depending on the level of achievement.
| | • | The 2010 environmental awards met their targets as of Dec. 31, 2012 and were settled in shares in February 2013. |
| | • | The 2011 awards measured on EPS growth and the 2011 environmental awards met their targets as of Dec. 31, 2013 and were settled in shares in February 2014. |
| | • | The 2012 awards measured on EPS growth and the 2012 environmental awards met their targets as of Dec. 31, 2014, and were settled in shares in February 2015. |
| | • | The 2013 awards measured on EPS growth, the 2013 environmental awards and the 2013 time-based awards met their targets as of Dec. 31, 2015, and will be settled in shares in February 2016. |
Equity award units granted to employees, excluding restricted stock and applicable 401(k) employer match settlements, for the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (Units in Thousands) | | 2015 | | 2014 | | 2013 | Granted units | | 496 |
| | 588 |
| | 774 |
| Weighted average grant date fair value | | $ | 36.09 |
| | $ | 29.90 |
| | $ | 27.65 |
|
Approximately 0.8 million of these units vested during 2015 at a total fair value of $27.1 million. Approximately 0.5 million of these units vested during 2014 at a total fair value of $19.6 million. Approximately 0.6 million of these units vested during 2013 at a total fair value of $16.8 million.
A summary of the changes in the nonvested portion of these equity award units for the year ended 2015, were as follows: | | | | | | | | | (Units in Thousands) | | Units | | Weighted Average Grant Date Fair Value | Nonvested Units at Jan. 1, 2015 | | 1,322 |
| | $ | 28.63 |
| Granted | | 496 |
| | 36.09 |
| Forfeited | | (99 | ) | | 30.97 |
| Vested | | (756 | ) | | 27.67 |
| Dividend equivalents | | 62 |
| | 30.25 |
| Nonvested Units at Dec. 31, 2015 | | 1,025 |
| | 32.81 |
|
The total fair value of these nonvested equity awards as of Dec. 31, 2015 was $36.8 million and the weighted average remaining contractual life was 1.7 years.
Stock Equivalent Units — Non-employee members of the Xcel Energy Inc. Board of Directors receive annual awards of stock equivalent units, with each unit having a value equal to one share of Xcel Energy Inc. common stock. The annual grants are vested as of the date of each member’s election to the Board of Directors; there is no further service or other condition attached to the annual grants. Additionally, directors may elect to receive their fees in stock equivalent units in lieu of cash. Dividends on Xcel Energy Inc.’s common stock are converted to stock equivalent units and granted based on the number of stock equivalent units held by each participant as of the dividend date. The stock equivalent units are payable as a distribution of Xcel Energy Inc.’s common stock upon a director’s termination of service.
The stock equivalent units granted for the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (Units in Thousands) | | 2015 | | 2014 | | 2013 | Granted units | | 60 |
| | 62 |
| | 69 |
| Grant date fair value | | $ | 34.58 |
| | $ | 30.57 |
| | $ | 29.52 |
|
A summary of the stock equivalent unit changes for the year ended 2015 are as follows: | | | | | | | | | (Units in Thousands) | | Units | | Weighted Average Grant Date Fair Value | Stock equivalent units at Jan. 1, 2015 | | 690 |
| | $ | 24.03 |
| Granted | | 60 |
| | 34.58 |
| Units distributed | | (29 | ) | | 20.71 |
| Dividend equivalents | | 25 |
| | 35.26 |
| Stock equivalent units at Dec. 31, 2015 | | 746 |
| | 25.38 |
|
TSR Liability Awards — Xcel Energy Inc.’s Board of Directors has granted TSR liability awards under the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated effective in 2010). The plan allows Xcel Energy to attach various performance goals to the awards granted. The liability awards granted have been historically dependent on a single measure of performance, Xcel Energy Inc.’s relative TSR measured over a three-year period. For 2015, 2014 and 2013 awards, Xcel Energy Inc.’s TSR is compared to the TSR of other companies in a 23-member utilities peer group. At the end of the three-year period, potential payouts of the awards range from zero to 200 percent, depending on Xcel Energy Inc.’s TSR compared to the applicable peer group or index.
The TSR liability awards granted for the years ended Dec. 31 were as follows: | | | | | | | | | | | (In Thousands) | | 2015 | | 2014 | | 2013 | Awards granted | | 224 |
| | 270 |
| | 215 |
|
The total amounts of TSR liability awards settled during the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (In Thousands) | | 2015 | | 2014 | | 2013 | Awards settled | | — |
| | — |
| | 108 |
| Settlement amount (cash and common stock) | | $ | — |
| | $ | — |
| | $ | 3,057 |
|
The amount of cash used to settle Xcel Energy’s TSR liability awards was $1.5 million in 2013.
Share-Based Compensation Expense — Other than for restricted stock and certain 401(k) employer match settlements, the vesting of employee equity awards is generally predicated on the achievement of a performance condition, which is the achievement of a TSR, EPS or environmental measures target. Additionally, approximately 0.3 million, 0.4 million, and 0.2 million of equity awards were granted in 2015, 2014, and 2013, respectively, with vesting subject only to service conditions for periods up to five years. Generally, all of these instruments are considered to be equity awards since the plan settlement determination (shares or cash) resides with Xcel Energy and not the participants. In addition, these awards have not been previously settled in cash and Xcel Energy plans to continue electing share settlement. The grant date fair value of equity awards is expensed over the service period as employees vest in their rights to those awards.
The TSR liability awards have been historically settled partially in cash, and therefore do not qualify as equity awards, but rather are accounted for as liabilities. As liability awards, the fair value on which ratable expense is based, as employees vest in their rights to those awards, is remeasured each period based on the current stock price and performance achievement, and final expense is based on the market value of the shares on the date the award is settled.
The compensation costs related to share-based awards for the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Compensation cost for share-based awards (a) (b) | | $ | 44,928 |
| | $ | 32,189 |
| | $ | 24,613 |
| Tax benefit recognized in income | | 17,570 |
| | 12,557 |
| | 9,571 |
| Capitalized compensation cost for share-based awards (c) | | — |
| | 1,887 |
| | 1,698 |
|
| | (a) | Compensation costs for share-based payment arrangements are included in O&M expense in the consolidated statements of income. |
| | (b) | Included in compensation cost for share-based awards are matching contributions related to the Xcel Energy 401(k) plan, which totaled $7.4 million, and $7.0 million for the years ended 2014 and 2013, respectively. In October 2013, Xcel Energy determined that it would settle the 401(k) employer match in cash instead of common stock going forward for all employee groups except PSCo bargaining employees. Share-based compensation accounting for the impacted employee groups ceased in October 2013, and corresponding expense amounts recorded to equity were reclassified to a liability for expected cash settlements. In August 2015, consistent with a new PSCo bargaining agreement, share-based compensation accounting ceased for the employer 401(k) match for PSCo bargaining employees, which will be paid in cash. As a result, 2015 compensation cost for share-based awards includes no 401(k) matching contributions. |
| | (c) | An allocated amount of the 401(k) match is capitalized. |
The maximum aggregate number of shares of common stock available for issuance under the Xcel Energy Inc. 2015 Omnibus Incentive Plan (effective May 20, 2015) is 7.0 million shares. The maximum aggregate number of shares of common stock available for issuance under the Xcel Energy Inc. 2005 Long-Term Incentive Plan (as amended and restated effective Feb. 17, 2010) is 8.3 million shares. Under the Xcel Energy Inc. Executive Annual Incentive Award Plan (as amended and restated effective Feb. 17, 2010), the total number of shares approved for issuance is 1.2 million shares.
As of Dec. 31, 2015 and 2014, there was approximately $36.4 million and $27.8 million, respectively, of total unrecognized compensation cost related to nonvested share-based compensation awards. Xcel Energy expects to recognize the amount unrecognized at Dec. 31, 2015 over a weighted average period of 1.7 years.
|
| X |
- DefinitionThe entire disclosure for compensation-related costs for equity-based compensation, which may include disclosure of policies, compensation plan details, allocation of equity compensation, incentive distributions, equity-based arrangements to obtain goods and services, deferred compensation arrangements, employee stock ownership plan details and employee stock purchase plan details.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 40 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6418621&loc=d3e17540-113929
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51659978&loc=d3e25284-112666
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5444-113901
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 14
+ Details
| Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits
|
12 Months Ended |
Dec. 31, 2015 |
| Compensation and Retirement Disclosure [Abstract] |
|
| Benefit Plans and Other Postretirement Benefits |
Benefit Plans and Other Postretirement Benefits
Xcel Energy offers various benefit plans to its employees. Approximately 47 percent of employees that receive benefits are represented by several local labor unions under several collective-bargaining agreements. At Dec. 31, 2015:
| | • | NSP-Minnesota had 1,983 and NSP-Wisconsin had 400 bargaining employees covered under a collective-bargaining agreement, which expires at the end of 2016. NSP-Minnesota also had an additional 265 nuclear operation bargaining employees covered under several collective-bargaining agreements. Some of these agreements expired in 2015, but were extended to 2016. The remaining agreements expire in 2016 and 2018. |
| | • | PSCo had 2,024 bargaining employees covered under a collective-bargaining agreement, which expires in May 2017. |
| | • | SPS had 842 bargaining employees covered under a collective-bargaining agreement, which expired in October 2014. While collective bargaining is ongoing, the terms and conditions of the expired agreement are automatically extended until the parties reach an agreement or a decision is rendered by an arbitrator. |
The plans invest in various instruments which are disclosed under the accounting guidance for fair value measurements which establishes a hierarchical framework for disclosing the observability of the inputs utilized in measuring fair value. The three levels in the hierarchy and examples of each level are as follows:
Level 1 — Quoted prices are available in active markets for identical assets as of the reporting date. The types of assets included in Level 1 are highly liquid and actively traded instruments with quoted prices.
Level 2 — Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
Level 3 — Significant inputs to pricing have little or no observability as of the reporting date. The types of assets included in Level 3 are those with inputs requiring significant management judgment or estimation.
Specific valuation methods include the following:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset values.
Insurance contracts — Insurance contract fair values take into consideration the value of the investments in separate accounts of the insurer, which are priced based on observable inputs.
Investments in equity securities and other funds — Equity securities are valued using quoted prices in active markets. Preferred stock is valued using recent trades and quoted prices of similar securities. The fair values for commingled funds, private equity investments and real estate investments are measured using net asset values, which take into consideration the value of underlying fund investments, as well as the other accrued assets and liabilities of a fund, in order to determine a per share market value. The investments in commingled funds may be redeemed for net asset value with proper notice. Proper notice varies by fund and can range from daily with one or two days notice to annually with 90 days notice. Private equity investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate investments may be redeemed with proper notice, which is typically quarterly with 45-90 days notice; however, withdrawals from real estate investments may be delayed or discounted as a result of fund illiquidity. Based on the plan’s evaluation of its ability to redeem private equity and real estate investments, fair value measurements for private equity and real estate investments have been assigned a Level 3.
Investments in debt securities — Fair values for debt securities are determined by a third party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.
Derivative Instruments — Fair values for foreign currency derivatives are determined using pricing models based on the prevailing forward exchange rate of the underlying currencies. The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Pension Benefits
Xcel Energy has several noncontributory, defined benefit pension plans that cover almost all employees. Generally, benefits are based on a combination of years of service, the employee’s average pay and, in some cases, social security benefits. Xcel Energy’s policy is to fully fund into an external trust the actuarially determined pension costs recognized for ratemaking and financial reporting purposes, subject to the limitations of applicable employee benefit and tax laws.
In addition to the qualified pension plans, Xcel Energy maintains a supplemental executive retirement plan (SERP) and a nonqualified pension plan. The SERP is maintained for certain executives that were participants in the plan in 2008, when the SERP was closed to new participants. The nonqualified pension plan provides unfunded, nonqualified benefits for compensation that is in excess of the limits applicable to the qualified pension plans. The total obligations of the SERP and nonqualified plan as of Dec. 31, 2015 and 2014 were $41.8 million and $46.5 million, respectively. In 2015 and 2014, Xcel Energy recognized net benefit cost for financial reporting for the SERP and nonqualified plans of $9.5 million and $4.7 million, respectively. Benefits for these unfunded plans are paid out of Xcel Energy’s consolidated operating cash flows.
Xcel Energy bases the investment-return assumption on expected long-term performance for each of the investment types included in its pension asset portfolio. Xcel Energy considers the historical returns achieved by its asset portfolio over the past 20-year or longer period, as well as the long-term return levels projected and recommended by investment experts. Xcel Energy continually reviews its pension assumptions. The pension cost determination assumes a forecasted mix of investment types over the long-term.
| | • | Investment returns in 2015 were below the assumed level of 7.09 percent; |
| | • | Investment returns in 2014 were above the assumed level of 7.05 percent; |
| | • | Investment returns in 2013 were below the assumed level of 6.88 percent; and |
| | • | In 2016, Xcel Energy’s expected investment return assumption is 6.87 percent. |
The assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize the necessity of contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the projected allocation of assets to selected asset classes, given the long-term risk, return, and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any particular industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by pension assets in any year.
The following table presents the target pension asset allocations for Xcel Energy at Dec. 31 for the upcoming year: | | | | | | | | | | 2015 | | 2014 | Domestic and international equity securities | | 39 | % | | 37 | % | Long-duration fixed income and interest rate swap securities | | 27 |
| | 27 |
| Short-to-intermediate fixed income securities | | 13 |
| | 13 |
| Alternative investments | | 19 |
| | 21 |
| Cash | | 2 |
| | 2 |
| Total | | 100 | % | | 100 | % |
Xcel Energy’s ongoing investment strategy is based on plan-specific investment recommendations that seek to minimize potential investment and interest rate risk as a plan’s funded status increases over time. The investment recommendations result in a greater percentage of long-duration fixed income securities being allocated to specific plans having relatively higher funded status ratios and a greater percentage of growth assets being allocated to plans having relatively lower funded status ratios. The aggregate projected asset allocation presented in the table above for the master pension trust results from the plan-specific strategies.
Pension Plan Assets
The following tables present, for each of the fair value hierarchy levels, Xcel Energy’s pension plan assets that are measured at fair value as of Dec. 31, 2015 and 2014: | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents | | $ | 178,884 |
| | $ | — |
| | $ | — |
| | $ | 178,884 |
| Derivatives | | — |
| | 2,850 |
| | — |
| | 2,850 |
| Government securities | | — |
| | 412,932 |
| | — |
| | 412,932 |
| Corporate bonds | | — |
| | 248,439 |
| | — |
| | 248,439 |
| Asset-backed securities | | — |
| | 2,446 |
| | — |
| | 2,446 |
| Common stock | | 93,831 |
| | — |
| | — |
| | 93,831 |
| Private equity investments | | — |
| | — |
| | 126,396 |
| | 126,396 |
| Commingled funds | | — |
| | 1,759,066 |
| | — |
| | 1,759,066 |
| Real estate | | — |
| | — |
| | 55,935 |
| | 55,935 |
| Other | | — |
| | 3,001 |
| | — |
| | 3,001 |
| Total | | $ | 272,715 |
| | $ | 2,428,734 |
| | $ | 182,331 |
| | $ | 2,883,780 |
|
| | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents | | $ | 193,141 |
| | $ | — |
| | $ | — |
| | $ | 193,141 |
| Derivatives | | — |
| | 1,590 |
| | — |
| | 1,590 |
| Government securities | | — |
| | 439,186 |
| | — |
| | 439,186 |
| Corporate bonds | | — |
| | 318,161 |
| | — |
| | 318,161 |
| Asset-backed securities | | — |
| | 3,759 |
| | — |
| | 3,759 |
| Mortgage-backed securities | | — |
| | 11,047 |
| | — |
| | 11,047 |
| Common stock | | 102,667 |
| | — |
| | — |
| | 102,667 |
| Private equity investments | | — |
| | — |
| | 151,871 |
| | 151,871 |
| Commingled funds | | — |
| | 1,826,420 |
| | — |
| | 1,826,420 |
| Real estate | | — |
| | — |
| | 54,657 |
| | 54,657 |
| Securities lending collateral obligation and other | | — |
| | (18,728 | ) | | — |
| | (18,728 | ) | Total | | $ | 295,808 |
| | $ | 2,581,435 |
| | $ | 206,528 |
| | $ | 3,083,771 |
|
The following tables present the changes in Xcel Energy’s Level 3 pension plan assets for the years ended Dec. 31, 2015, 2014 and 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2015 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 | | Dec. 31, 2015 | Private equity investments | | $ | 151,871 |
| | $ | 28,094 |
| | $ | (40,848 | ) | | $ | (12,721 | ) | | $ | — |
| | $ | 126,396 |
| Real estate | | 54,657 |
| | 7,083 |
| | (8,443 | ) | | 2,638 |
| | — |
| | 55,935 |
| Total | | $ | 206,528 |
| | $ | 35,177 |
| | $ | (49,291 | ) | | $ | (10,083 | ) | | $ | — |
| | $ | 182,331 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2014 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 | | Dec. 31, 2014 | Private equity investments | | $ | 152,849 |
| | $ | 25,694 |
| | $ | (17,573 | ) | | $ | (9,099 | ) | | $ | — |
| | $ | 151,871 |
| Real estate | | 47,553 |
| | 3,569 |
| | (2,443 | ) | | 5,978 |
| | — |
| | 54,657 |
| Total | | $ | 200,402 |
| | $ | 29,263 |
| | $ | (20,016 | ) | | $ | (3,121 | ) | | $ | — |
| | $ | 206,528 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2013 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 (a) | | Dec. 31, 2013 | Asset-backed securities | | $ | 14,639 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (14,639 | ) | | $ | — |
| Mortgage-backed securities | | 39,904 |
| | — |
| | — |
| | — |
| | (39,904 | ) | | — |
| Private equity investments | | 158,498 |
| | 22,058 |
| | (24,335 | ) | | (3,372 | ) | | — |
| | 152,849 |
| Real estate | | 64,597 |
| | (2,659 | ) | | 8,690 |
| | 9,317 |
| | (32,392 | ) | | 47,553 |
| Total | | $ | 277,638 |
| | $ | 19,399 |
| | $ | (15,645 | ) | | $ | 5,945 |
| | $ | (86,935 | ) | | $ | 200,402 |
|
| | (a) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
Benefit Obligations — A comparison of the actuarially computed pension benefit obligation and plan assets for Xcel Energy is presented in the following table: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Accumulated Benefit Obligation at Dec. 31 | | $ | 3,368,239 |
| | $ | 3,545,928 |
| | | | | | Change in Projected Benefit Obligation: | |
|
| |
|
| Obligation at Jan. 1 | | $ | 3,746,752 |
| | $ | 3,440,704 |
| Service cost | | 99,311 |
| | 88,342 |
| Interest cost | | 148,524 |
| | 156,619 |
| Actuarial (gain) loss | | (169,678 | ) | | 342,826 |
| Benefit payments | | (256,982 | ) | | (281,739 | ) | Obligation at Dec. 31 | | $ | 3,567,927 |
| | $ | 3,746,752 |
|
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Change in Fair Value of Plan Assets: | | | | | Fair value of plan assets at Jan. 1 | | $ | 3,083,771 |
| | $ | 3,010,140 |
| Actual (loss) return on plan assets | | (33,102 | ) | | 224,808 |
| Employer contributions | | 90,093 |
| | 130,562 |
| Benefit payments | | (256,982 | ) | | (281,739 | ) | Fair value of plan assets at Dec. 31 | | $ | 2,883,780 |
| | $ | 3,083,771 |
|
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Funded Status of Plans at Dec. 31: | | | | | Funded status (a) | | $ | (684,147 | ) | | $ | (662,981 | ) |
| | (a) | Amounts are recognized in noncurrent liabilities on Xcel Energy’s consolidated balance sheets. |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | | | | | Net loss | | $ | 1,710,097 |
| | $ | 1,757,935 |
| Prior service credit | | (9,073 | ) | | (10,878 | ) | Total | | $ | 1,701,024 |
| | $ | 1,747,057 |
|
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | | | | | Current regulatory assets | | $ | 105,426 |
| | $ | 113,432 |
| Noncurrent regulatory assets | | 1,520,975 |
| | 1,558,649 |
| Deferred income taxes | | 29,002 |
| | 29,143 |
| Net-of-tax accumulated OCI | | 45,621 |
| | 45,833 |
| Total | | $ | 1,701,024 |
| | $ | 1,747,057 |
|
| | | | | | Measurement date | | Dec. 31, 2015 | | Dec. 31, 2014 |
| | | | | | | | | | 2015 | | 2014 | Significant Assumptions Used to Measure Benefit Obligations: | | | | | Discount rate for year-end valuation | | 4.66 | % | | 4.11 | % | Expected average long-term increase in compensation level | | 4.00 |
| | 3.75 |
| Mortality table | | RP 2014 |
| | RP 2014 |
|
Mortality — In 2014, the Society of Actuaries published a new mortality table and projection scale that increased the overall life expectancy of males and females. Xcel Energy has reviewed its own population through a credibility analysis and adopted the RP 2014 table, with modifications, based on its population and specific experience. During 2015, a new projection table was released (MP 2015). Xcel Energy evaluated the updated projection table and concluded that the methodology, adopted at Dec. 31, 2014, is consistent with the recently updated table and continues to be representative of its population.
Cash Flows — Cash funding requirements can be impacted by changes to actuarial assumptions, actual asset levels and other calculations prescribed by the funding requirements of income tax and other pension-related regulations. Required contributions were made in 2013 through 2016 to meet minimum funding requirements.
Total voluntary and required pension funding contributions across all four of Xcel Energy’s pension plans were as follows:
| | • | $125.0 million in January 2016; |
| | • | $130.6 million in 2014; and |
For future years, Xcel Energy anticipates contributions will be made as necessary.
Plan Amendments — In 2015 and 2014 there were no plan amendments made which affected the projected benefit obligation. The 2013 decrease of the projected benefit obligation for plan amendments is due to fully insuring the long-term disability benefit for NSP bargaining participants. This decrease was partially offset by an increase to the projected benefit obligation resulting from a change in the discount rate basis for lump sum conversion of annuities for participants in the Xcel Energy Pension Plan.
Benefit Costs — The components of Xcel Energy’s net periodic pension cost were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Service cost | | $ | 99,311 |
| | $ | 88,342 |
| | $ | 96,282 |
| Interest cost | | 148,524 |
| | 156,619 |
| | 140,690 |
| Expected return on plan assets | | (213,890 | ) | | (207,205 | ) | | (198,452 | ) | Amortization of prior service (credit) cost | | (1,805 | ) | | (1,746 | ) | | 5,871 |
| Amortization of net loss | | 125,152 |
| | 116,762 |
| | 144,151 |
| Net periodic pension cost | | 157,292 |
| | 152,772 |
|
| 188,542 |
| Costs not recognized due to effects of regulation | | (29,633 | ) | | (26,315 | ) | | (36,724 | ) | Net benefit cost recognized for financial reporting | | $ | 127,659 |
| | $ | 126,457 |
| | $ | 151,818 |
|
| | | | | | | | | | | | | 2015 | | 2014 | | 2013 | Significant Assumptions Used to Measure Costs: | | | | | | | Discount rate | | 4.11 | % | | 4.75 | % | | 4.00 | % | Expected average long-term increase in compensation level | | 3.75 |
| | 3.75 |
| | 3.75 |
| Expected average long-term rate of return on assets | | 7.09 |
| | 7.05 |
| | 6.88 |
|
Pension costs include an expected return impact for the current year that may differ from actual investment performance in the plan. The return assumption used for 2016 pension cost calculations is 6.87 percent.
Defined Contribution Plans
Xcel Energy maintains 401(k) and other defined contribution plans that cover substantially all employees. Total expense to these plans was approximately $34.1 million in 2015, $32.4 million in 2014 and $30.3 million in 2013.
Postretirement Health Care Benefits
Xcel Energy has a contributory health and welfare benefit plan that provides health care and death benefits to certain Xcel Energy retirees.
| | • | NSP-Minnesota and NSP-Wisconsin discontinued contributing toward health care benefits for nonbargaining employees retiring after 1998 and for bargaining employees who retired after 1999. |
| | • | Xcel Energy discontinued contributing toward health care benefits for PSCo and SPS, nonbargaining employees retiring after June 30, 2003. |
| | • | Employees of NCE who retired in 2002 continue to receive employer-subsidized health care benefits. |
| | • | Nonbargaining employees of the former NCE who retired after 1998, bargaining employees of the former NCE who retired after 1999 and nonbargaining employees of NCE who retired after June 30, 2003, are eligible to participate in the Xcel Energy health care program with no employer subsidy. |
Plan Assets — Certain state agencies that regulate Xcel Energy Inc.’s utility subsidiaries also have issued guidelines related to the funding of postretirement benefit costs. SPS is required to fund postretirement benefit costs for Texas and New Mexico jurisdictional amounts collected in rates. PSCo is required to fund postretirement benefit costs in irrevocable external trusts that are dedicated to the payment of these postretirement benefits. These assets are invested in a manner consistent with the investment strategy for the pension plan.
The following table presents the target postretirement asset allocations for Xcel Energy at Dec. 31 for the upcoming year: | | | | | | | | | | 2015 | | 2014 | Domestic and international equity securities | | 25 | % | | 25 | % | Short-to-intermediate fixed income securities | | 57 |
| | 57 |
| Alternative investments | | 13 |
| | 13 |
| Cash | | 5 |
| | 5 |
| Total | | 100 | % | | 100 | % |
Xcel Energy bases its investment-return assumption for the postretirement health care fund assets on expected long-term performance for each of the investment types included in its asset portfolio. The assets are invested in a portfolio according to Xcel Energy’s return, liquidity and diversification objectives to provide a source of funding for plan obligations and minimize the necessity of contributions to the plan, within appropriate levels of risk. The principal mechanism for achieving these objectives is the projected allocation of assets to selected asset classes, given the long-term risk, return, correlation and liquidity characteristics of each particular asset class. There were no significant concentrations of risk in any particular industry, index, or entity. Market volatility can impact even well-diversified portfolios and significantly affect the return levels achieved by postretirement health care assets in any year.
The following tables present, for each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that are measured at fair value as of Dec. 31, 2015 and 2014: | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents | | $ | 19,638 |
| | $ | — |
| | $ | — |
| | $ | 19,638 |
| Government securities | | — |
| | 39,241 |
| | — |
| | 39,241 |
| Insurance contracts | | — |
| | 47,205 |
| | — |
| | 47,205 |
| Corporate bonds | | — |
| | 72,876 |
| | — |
| | 72,876 |
| Asset-backed securities | | — |
| | 28,691 |
| | — |
| | 28,691 |
| Mortgage-backed securities | | — |
| | 35,612 |
| | — |
| | 35,612 |
| Commingled funds | | — |
| | 204,782 |
| | — |
| | 204,782 |
| Other | | — |
| | (412 | ) | | — |
| | (412 | ) | Total | | $ | 19,638 |
| | $ | 427,995 |
|
| $ | — |
|
| $ | 447,633 |
|
| | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents (a) | | $ | 26,324 |
| | $ | — |
| | $ | — |
| | $ | 26,324 |
| Derivatives | | — |
| | 186 |
| | — |
| | 186 |
| Government securities | | — |
| | 48,584 |
| | — |
| | 48,584 |
| Insurance contracts | | — |
| | 50,351 |
| | — |
| | 50,351 |
| Corporate bonds | | — |
| | 54,207 |
| | — |
| | 54,207 |
| Asset-backed securities | | — |
| | 3,619 |
| | — |
| | 3,619 |
| Mortgage-backed securities | | — |
| | 11,250 |
| | — |
| | 11,250 |
| Commingled funds | | — |
| | 282,378 |
| | — |
| | 282,378 |
| Other | | — |
| | (1,841 | ) | | — |
| | (1,841 | ) | Total | | $ | 26,324 |
| | $ | 448,734 |
|
| $ | — |
|
| $ | 475,058 |
|
| | (a) | Includes restricted cash of $1.0 million at Dec. 31, 2014. |
For the years ended Dec. 31, 2015 and 2014 there were no assets transferred in or out of Level 3. The following table presents the changes in Xcel Energy’s Level 3 postretirement benefit plan assets for the year ended Dec. 31, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2013 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 (a) | | Dec. 31, 2013 | Private equity investments | | $ | 757 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (757 | ) | | $ | — |
| Real estate | | 39,958 |
| | — |
| | — |
| | — |
| | (39,958 | ) | | — |
| Total | | $ | 40,715 |
| | $ | — |
|
| $ | — |
|
| $ | — |
| | $ | (40,715 | ) |
| $ | — |
|
| | (a) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
Benefit Obligations — A comparison of the actuarially computed benefit obligation and plan assets for Xcel Energy is presented in the following table: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Change in Projected Benefit Obligation: | | | | | Obligation at Jan. 1 | | $ | 642,869 |
| | $ | 731,428 |
| Service cost | | 2,116 |
| | 3,457 |
| Interest cost | | 25,297 |
| | 34,028 |
| Medicare subsidy reimbursements | | 1,958 |
| | 1,861 |
| Plan participants’ contributions | | 6,718 |
| | 7,148 |
| Actuarial gain | | (45,793 | ) | | (81,699 | ) | Benefit payments | | (48,898 | ) | | (53,354 | ) | Obligation at Dec. 31 | | $ | 584,267 |
| | $ | 642,869 |
|
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Change in Fair Value of Plan Assets: | | | | | Fair value of plan assets at Jan. 1 | | $ | 475,058 |
| | $ | 492,036 |
| Actual (loss) return on plan assets | | (3,570 | ) | | 12,083 |
| Plan participants’ contributions | | 6,718 |
| | 7,148 |
| Employer contributions | | 18,325 |
| | 17,145 |
| Benefit payments | | (48,898 | ) | | (53,354 | ) | Fair value of plan assets at Dec. 31 | | $ | 447,633 |
| | $ | 475,058 |
|
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Funded Status of Plans at Dec. 31: | | | | | Funded status | | $ | (136,634 | ) | | $ | (167,811 | ) | Noncurrent assets | | 1,820 |
| | 1,014 |
| Current liabilities | | (7,495 | ) | | (9,110 | ) | Noncurrent liabilities | | (130,959 | ) | | (159,715 | ) | Net postretirement amounts recognized on consolidated balance sheets | | $ | (136,634 | ) | | $ | (167,811 | ) |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | | | | | Net loss | | $ | 103,039 |
| | $ | 124,064 |
| Prior service credit | | (64,925 | ) | | (75,610 | ) | Total | | $ | 38,114 |
| | $ | 48,454 |
|
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | | | | | Current regulatory assets | | $ | 352 |
| | $ | 285 |
| Noncurrent regulatory assets | | 50,135 |
| | 59,697 |
| Current regulatory liabilities | | (985 | ) | | (892 | ) | Noncurrent regulatory liabilities | | (16,916 | ) | | (17,216 | ) | Deferred income taxes | | 2,148 |
| | 2,559 |
| Net-of-tax accumulated OCI | | 3,380 |
| | 4,021 |
| Total | | $ | 38,114 |
| | $ | 48,454 |
|
| | | | | | Measurement date | | Dec. 31, 2015 | | Dec. 31, 2014 |
| | | | | | | | | | 2015 | | 2014 | Significant Assumptions Used to Measure Benefit Obligations: | | | | | Discount rate for year-end valuation | | 4.65 | % | | 4.08 | % | Mortality table | | RP 2014 |
| | RP 2014 |
| Health care costs trend rate — initial | | 6.00 | % | | 6.50 | % |
Effective Jan. 1, 2016, the initial medical trend rate was decreased from 6.5 percent to 6.0 percent. The ultimate trend assumption remained at 4.5 percent. The period until the ultimate rate is reached is three years. Xcel Energy bases its medical trend assumption on the long-term cost inflation expected in the health care market, considering the levels projected and recommended by industry experts, as well as recent actual medical cost increases experienced by Xcel Energy’s retiree medical plan.
A one-percent change in the assumed health care cost trend rate would have the following effects on Xcel Energy: | | | | | | | | | | | | One-Percentage Point | (Thousands of Dollars) | | Increase | | Decrease | APBO | | $ | 56,383 |
| | $ | (47,972 | ) | Service and interest components | | 3,113 |
| | (2,594 | ) |
Cash Flows — The postretirement health care plans have no funding requirements under income tax and other retirement-related regulations other than fulfilling benefit payment obligations, when claims are presented and approved under the plans. Additional cash funding requirements are prescribed by certain state and federal rate regulatory authorities. Xcel Energy contributed $18.3 million during 2015, $17.1 million during 2014, $17.6 million during 2013 and expects to contribute approximately $12.3 million during 2016.
Plan Amendments — In 2015 and 2014, there were no plan amendments made which affected the benefit obligation.
Benefit Costs — The components of Xcel Energy’s net periodic postretirement benefit costs were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Service cost | | $ | 2,116 |
| | $ | 3,457 |
| | $ | 4,079 |
| Interest cost | | 25,297 |
| | 34,028 |
| | 32,141 |
| Expected return on plan assets | | (26,600 | ) | | (33,954 | ) | | (33,011 | ) | Amortization of transition obligation | | — |
| | — |
| | 825 |
| Amortization of prior service credit | | (10,686 | ) | | (10,688 | ) | | (12,501 | ) | Amortization of net loss | | 5,404 |
| | 11,740 |
| | 22,325 |
| Net periodic postretirement benefit cost | | $ | (4,469 | ) | | $ | 4,583 |
| | $ | 13,858 |
|
| | | | | | | | | | | | | 2015 | | 2014 | | 2013 | Significant Assumptions Used to Measure Costs: | | | | | | | Discount rate | | 4.08 | % | | 4.82 | % | | 4.10 | % | Expected average long-term rate of return on assets | | 5.80 |
| | 7.17 |
| | 7.11 |
|
Projected Benefit Payments
The following table lists Xcel Energy’s projected benefit payments for the pension and postretirement benefit plans: | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Projected Pension Benefit Payments | | Gross Projected Postretirement Health Care Benefit Payments | | Expected Medicare Part D Subsidies | | Net Projected Postretirement Health Care Benefit Payments | 2016 | | $ | 260,240 |
| | $ | 48,047 |
| | $ | 2,355 |
| | $ | 45,692 |
| 2017 | | 255,206 |
| | 47,460 |
| | 2,493 |
| | 44,967 |
| 2018 | | 263,689 |
| | 47,039 |
| | 2,637 |
| | 44,402 |
| 2019 | | 268,975 |
| | 46,522 |
| | 2,761 |
| | 43,761 |
| 2020 | | 271,853 |
| | 46,819 |
| | 2,869 |
| | 43,950 |
| 2021-2025 | | 1,353,351 |
| | 220,122 |
| | 16,053 |
| | 204,069 |
|
Multiemployer Plans
NSP-Minnesota and NSP-Wisconsin each contribute to several union multiemployer pension and other postretirement benefit plans, none of which are individually significant. These plans provide pension and postretirement health care benefits to certain union employees, including electrical workers, boilermakers, and other construction and facilities workers who may perform services for more than one employer during a given period and do not participate in the NSP-Minnesota and NSP-Wisconsin sponsored pension and postretirement health care plans. Contributing to these types of plans creates risk that differs from providing benefits under NSP-Minnesota and NSP-Wisconsin sponsored plans, in that if another participating employer ceases to contribute to a multiemployer plan, additional unfunded obligations may need to be funded over time by remaining participating employers.
Contributions to multiemployer plans were as follows for the years ended Dec. 31, 2015, 2014 and 2013. The average number of NSP-Minnesota union employees covered by the multiemployer pension plans decreased to approximately 900 in 2015 from approximately 1,000 in 2014. There were no other significant changes to the nature or magnitude of the participation of NSP-Minnesota and NSP-Wisconsin in multiemployer plans for the years presented: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Multiemployer pension contributions: | | | | | | | NSP-Minnesota | | $ | 17,223 |
| | $ | 20,254 |
| | $ | 23,515 |
| NSP-Wisconsin | | 944 |
| | 156 |
| | 130 |
| Total | | $ | 18,167 |
| | $ | 20,410 |
| | $ | 23,645 |
| Multiemployer other postretirement benefit contributions: | | | | | | | NSP-Minnesota | | $ | 135 |
| | $ | 273 |
| | $ | 390 |
| Total | | $ | 135 |
| | $ | 273 |
| | $ | 390 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_CompensationAndRetirementDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for pension and other postretirement benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450702-114947
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2410-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39675-114964
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 70 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49170846&loc=d3e28014-114942
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6414199&loc=d3e39622-114963
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Other Income, Net
|
12 Months Ended |
Dec. 31, 2015 |
| Other Income and Expenses [Abstract] |
|
| Other Income, Net |
Other Income, Net
Other income, net for the years ended Dec. 31 consisted of the following: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Interest income | | $ | 5,737 |
| | $ | 7,353 |
| | $ | 8,343 |
| Other nonoperating income | | 3,514 |
| | 4,866 |
| | 3,025 |
| Insurance policy expense | | (3,851 | ) | | (6,923 | ) | | (8,292 | ) | Other nonoperating expense | | — |
| | — |
| | (104 | ) | Other income, net | | $ | 5,400 |
| | $ | 5,296 |
| | $ | 2,972 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for other income or other expense items (both operating and nonoperating). Sources of nonoperating income or nonoperating expense that may be disclosed, include amounts earned from dividends, interest on securities, profits (losses) on securities, net and miscellaneous other income or income deductions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3,6,7,9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherIncomeAndOtherExpenseDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities
|
12 Months Ended |
Dec. 31, 2015 |
| Fair Value Disclosures [Abstract] |
|
| Fair Value of Financial Assets and Liabilities |
Fair Value of Financial Assets and Liabilities
Fair Value Measurements
The accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires certain disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance. The three levels in the hierarchy are as follows:
Level 1 — Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
Level 2 — Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
Level 3 — Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
Specific valuation methods include the following:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset values.
Investments in equity securities and other funds — Equity securities are valued using quoted prices in active markets. The fair values for commingled funds, international equity funds, private equity investments and real estate investments are measured using net asset values, which take into consideration the value of underlying fund investments, as well as the other accrued assets and liabilities of a fund, in order to determine a per-share market value. The investments in commingled funds and international equity funds may be redeemed for net asset value with proper notice. Proper notice varies by fund and can range from daily with one or two days notice to annually with 90 days notice. Private equity investments require approval of the fund for any unscheduled redemption, and such redemptions may be approved or denied by the fund at its sole discretion. Unscheduled distributions from real estate investments may be redeemed with proper notice, which is typically quarterly with 45-90 days notice; however, withdrawals from real estate investments may be delayed or discounted as a result of fund illiquidity. Based on Xcel Energy’s evaluation of its redemption rights, fair value measurements for private equity and real estate investments have been assigned a Level 3.
Investments in debt securities — Fair values for debt securities are determined by a third party pricing service using recent trades and observable spreads from benchmark interest rates for similar securities.
Interest rate derivatives — The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Commodity derivatives — The methods used to measure the fair value of commodity derivative forwards and options utilize forward prices and volatilities, as well as pricing adjustments for specific delivery locations, and are generally assigned a Level 2. When contractual settlements extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable forecasts of long-term forward prices and volatilities on a valuation is evaluated, and may result in Level 3 classification.
Electric commodity derivatives held by NSP-Minnesota include transmission congestion instruments, generally referred to as FTRs, purchased from MISO, PJM, ERCOT, SPP and NYISO. Electric commodity derivatives held by SPS include FTRs purchased from SPP. FTRs purchased from a RTO are financial instruments that entitle or obligate the holder to monthly revenues or charges based on transmission congestion across a given transmission path. The value of an FTR is derived from, and designed to offset, the cost of energy congestion, which is caused by overall transmission load and other transmission constraints. In addition to overall transmission load, congestion is also influenced by the operating schedules of power plants and the consumption of electricity pertinent to a given transmission path. Unplanned plant outages, scheduled plant maintenance, changes in the relative costs of fuels used in generation, weather and overall changes in demand for electricity can each impact the operating schedules of the power plants on the transmission grid and the value of an FTR. The valuation process for FTRs utilizes complex iterative modeling to predict the impacts of forecasted changes in these drivers of transmission system congestion on the historical pricing of FTR purchases.
If forecasted costs of electric transmission congestion increase or decrease for a given FTR path, the value of that particular FTR instrument will likewise increase or decrease. Given the limited observability of management’s forecasts for several of the inputs to this complex valuation model – including expected plant operating schedules and retail and wholesale demand, fair value measurements for FTRs have been assigned a Level 3. Non-trading monthly FTR settlements are included in fuel and purchased energy cost recovery mechanisms as applicable in each jurisdiction, and therefore changes in the fair value of the yet to be settled portions of most FTRs are deferred as a regulatory asset or liability. Given this regulatory treatment and the limited magnitude of FTRs relative to the electric utility operations of NSP-Minnesota and SPS, the numerous unobservable quantitative inputs to the complex model used for valuation of FTRs are insignificant to the consolidated financial statements of Xcel Energy.
Non-Derivative Instruments Fair Value Measurements
The NRC requires NSP-Minnesota to maintain a portfolio of investments to fund the costs of decommissioning its nuclear generating plants. Together with all accumulated earnings or losses, the assets of the nuclear decommissioning fund are legally restricted for the purpose of decommissioning the Monticello and PI nuclear generating plants. The fund contains cash equivalents, debt securities, equity securities and other investments – all classified as available-for-sale. NSP-Minnesota plans to reinvest matured securities until decommissioning begins. NSP-Minnesota uses the MPUC approved asset allocation for the escrow and investment targets by asset class for both the escrow and qualified trust.
NSP-Minnesota recognizes the costs of funding the decommissioning of its nuclear generating plants over the lives of the plants, assuming rate recovery of all costs. Given the purpose and legal restrictions on the use of nuclear decommissioning fund assets, realized and unrealized gains on fund investments over the life of the fund are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs. Consequently, any realized and unrealized gains and losses on securities in the nuclear decommissioning fund, including any other-than-temporary impairments, are deferred as a component of the regulatory asset for nuclear decommissioning.
Unrealized gains for the nuclear decommissioning fund were $328.8 million and $312.1 million at Dec. 31, 2015 and 2014, respectively, and unrealized losses and amounts recorded as other-than-temporary impairments were $100.2 million and $74.1 million at Dec. 31, 2015 and 2014, respectively.
The following tables present the cost and fair value of Xcel Energy’s non-derivative instruments with recurring fair value measurements in the nuclear decommissioning fund at Dec. 31, 2015 and 2014: | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | | | | | Fair Value | (Thousands of Dollars) | | Cost | | Level 1 | | Level 2 | | Level 3 | | Total | Nuclear decommissioning fund (a) | | | | | | | | | | | Cash equivalents | | $ | 27,484 |
| | $ | 27,484 |
| | $ | — |
| | $ | — |
| | $ | 27,484 |
| Commingled funds | | 392,838 |
| | — |
| | 410,634 |
| | — |
| | 410,634 |
| International equity funds | | 259,114 |
| | — |
| | 231,122 |
| | — |
| | 231,122 |
| Private equity investments | | 105,965 |
| | — |
| | — |
| | 157,528 |
| | 157,528 |
| Real estate | | 61,816 |
| | — |
| | — |
| | 84,750 |
| | 84,750 |
| Debt securities: | | | | | | | | | | | Government securities | | 24,444 |
| | — |
| | 21,356 |
| | — |
| | 21,356 |
| U.S. corporate bonds | | 73,061 |
| | — |
| | 65,276 |
| | — |
| | 65,276 |
| International corporate bonds | | 13,726 |
| | — |
| | 12,801 |
| | — |
| | 12,801 |
| Municipal bonds | | 49,255 |
| | — |
| | 51,589 |
| | — |
| | 51,589 |
| Asset-backed securities | | 2,837 |
| | — |
| | 2,830 |
| | — |
| | 2,830 |
| Mortgage-backed securities | | 11,444 |
| | — |
| | 11,621 |
| | — |
| | 11,621 |
| Equity securities: | | | | | | | | | | | Common stock | | 473,615 |
| | 647,159 |
| | — |
| | — |
| | 647,159 |
| Total | | $ | 1,495,599 |
| | $ | 674,643 |
| | $ | 807,229 |
| | $ | 242,278 |
| | $ | 1,724,150 |
|
| | (a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $130.0 million of equity investments in unconsolidated subsidiaries and $48.9 million of miscellaneous investments. |
| | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | | | | | Fair Value | (Thousands of Dollars) | | Cost | | Level 1 | | Level 2 | | Level 3 | | Total | Nuclear decommissioning fund (a) | | | | | | | | | | | Cash equivalents | | $ | 24,184 |
| | $ | 24,184 |
| | $ | — |
| | $ | — |
| | $ | 24,184 |
| Commingled funds | | 470,013 |
| | — |
| | 465,615 |
| | — |
| | 465,615 |
| International equity funds | | 80,454 |
| | — |
| | 78,721 |
| | — |
| | 78,721 |
| Private equity investments | | 73,936 |
| | — |
| | — |
| | 101,237 |
| | 101,237 |
| Real estate | | 43,859 |
| | — |
| | — |
| | 64,249 |
| | 64,249 |
| Debt securities: | | | | | | | | | | | Government securities | | 30,674 |
| | — |
| | 28,808 |
| | — |
| | 28,808 |
| U.S. corporate bonds | | 81,463 |
| | — |
| | 77,562 |
| | — |
| | 77,562 |
| International corporate bonds | | 16,950 |
| | — |
| | 16,341 |
| | — |
| | 16,341 |
| Municipal bonds | | 242,282 |
| | — |
| | 249,201 |
| | — |
| | 249,201 |
| Asset-backed securities | | 9,131 |
| | — |
| | 9,250 |
| | — |
| | 9,250 |
| Mortgage-backed securities | | 23,225 |
| | — |
| | 23,895 |
| | — |
| | 23,895 |
| Equity securities: | | | | | | | | | | | Common stock | | 369,751 |
| | 564,858 |
| | — |
| | — |
| | 564,858 |
| Total | | $ | 1,465,922 |
| | $ | 589,042 |
| | $ | 949,393 |
| | $ | 165,486 |
| | $ | 1,703,921 |
|
| | (a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $83.1 million of equity investments in unconsolidated subsidiaries and $45.6 million of miscellaneous investments. |
The following tables present the changes in Level 3 nuclear decommissioning fund investments: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2015 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 | | Dec. 31, 2015 | Private equity investments | | $ | 101,237 |
| | $ | 32,029 |
| | $ | — |
| | $ | 24,262 |
| | $ | — |
| | $ | 157,528 |
| Real estate | | 64,249 |
| | 27,568 |
| | (9,611 | ) | | 2,544 |
| | — |
| | 84,750 |
| Total | | $ | 165,486 |
| | $ | 59,597 |
| | $ | (9,611 | ) | | $ | 26,806 |
| | $ | — |
| | $ | 242,278 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2014 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 | | Dec. 31, 2014 | Private equity investments | | $ | 62,696 |
| | $ | 22,078 |
| | $ | (286 | ) | | $ | 16,749 |
| | $ | — |
| | $ | 101,237 |
| Real estate | | 57,368 |
| | 8,088 |
| | (9,794 | ) | | 8,587 |
| | — |
| | 64,249 |
| Total | | $ | 120,064 |
| | $ | 30,166 |
| | $ | (10,080 | ) | | $ | 25,336 |
| | $ | — |
| | $ | 165,486 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2013 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 (b) | | Dec. 31, 2013 | Private equity investments | | $ | 33,250 |
| | $ | 24,201 |
| | $ | — |
| | $ | 5,245 |
| | $ | — |
| | $ | 62,696 |
| Real estate | | 39,074 |
| | 31,626 |
| | (18,622 | ) | | 5,290 |
| | — |
| | 57,368 |
| Asset-backed securities | | 2,067 |
| | — |
| | — |
| | — |
| | (2,067 | ) | | — |
| Mortgage-backed securities | | 30,209 |
| | — |
| | — |
| | — |
| | (30,209 | ) | | — |
| Total | | $ | 104,600 |
| | $ | 55,827 |
| | $ | (18,622 | ) | | $ | 10,535 |
| | $ | (32,276 | ) | | $ | 120,064 |
|
| | (a) | Gains and losses are deferred as a component of the regulatory asset for nuclear decommissioning. |
| | (b) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
The following table summarizes the final contractual maturity dates of the debt securities in the nuclear decommissioning fund, by asset class, at Dec. 31, 2015: | | | | | | | | | | | | | | | | | | | | | | | | Final Contractual Maturity | (Thousands of Dollars) | | Due in 1 Year or Less | | Due in 1 to 5 Years | | Due in 5 to 10 Years | | Due after 10 Years | | Total | Government securities | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 21,356 |
| | $ | 21,356 |
| U.S. corporate bonds | | — |
| | 16,005 |
| | 51,384 |
| | (2,113 | ) | | 65,276 |
| International corporate bonds | | — |
| | 2,787 |
| | 9,382 |
| | 632 |
| | 12,801 |
| Municipal bonds | | 153 |
| | 264 |
| | 17,814 |
| | 33,358 |
| | 51,589 |
| Asset-backed securities | | — |
| | — |
| | 2,830 |
| | — |
| | 2,830 |
| Mortgage-backed securities | | — |
| | — |
| | — |
| | 11,621 |
| | 11,621 |
| Debt securities | | $ | 153 |
| | $ | 19,056 |
| | $ | 81,410 |
| | $ | 64,854 |
| | $ | 165,473 |
|
Derivative Instruments Fair Value Measurements
Xcel Energy enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.
Interest Rate Derivatives — Xcel Energy enters into various instruments that effectively fix the interest payments on certain floating rate debt obligations or effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes.
At Dec. 31, 2015, accumulated other comprehensive losses related to interest rate derivatives included $3.6 million of net losses expected to be reclassified into earnings during the next 12 months as the related hedged interest rate transactions impact earnings, including forecasted amounts for unsettled hedges, as applicable.
Wholesale and Commodity Trading Risk — Xcel Energy Inc.’s utility subsidiaries conduct various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy and energy-related instruments. Xcel Energy’s risk management policy allows management to conduct these activities within guidelines and limitations as approved by its risk management committee, which is made up of management personnel not directly involved in the activities governed by this policy.
Commodity Derivatives — Xcel Energy enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale, FTRs, vehicle fuel and weather derivatives.
At Dec. 31, 2015, Xcel Energy had various vehicle fuel contracts designated as cash flow hedges extending through December 2016. Xcel Energy also enters into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but are not designated as qualifying hedging transactions. Changes in the fair value of non-trading commodity derivative instruments are recorded in OCI or deferred as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms. Xcel Energy recorded immaterial amounts to income related to the ineffectiveness of cash flow hedges for the years ended Dec. 31, 2015 and 2014.
At Dec. 31, 2015, net losses related to commodity derivative cash flow hedges recorded as a component of accumulated other comprehensive losses included $0.2 million of net losses expected to be reclassified into earnings during the next 12 months as the hedged transactions occur.
Additionally, Xcel Energy enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.
The following table details the gross notional amounts of commodity forwards, options and FTRs at Dec. 31: | | | | | | | | (Amounts in Thousands) (a)(b) | | 2015 | | 2014 | MWh of electricity | | 50,487 |
| | 56,361 |
| MMBtu of natural gas | | 20,874 |
| | 927 |
| Gallons of vehicle fuel | | 141 |
| | 282 |
|
| | (a) | Amounts are not reflective of net positions in the underlying commodities. |
| | (b) | Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise. |
Consideration of Credit Risk and Concentrations — Xcel Energy continuously monitors the creditworthiness of the counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement, and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. Given this assessment, as well as an assessment of the impact of Xcel Energy’s own credit risk when determining the fair value of derivative liabilities, the impact of considering credit risk was immaterial to the fair value of unsettled commodity derivatives presented in the consolidated balance sheets.
Xcel Energy Inc. and its subsidiaries employ additional credit risk control mechanisms when appropriate, such as letters of credit, parental guarantees, standardized master netting agreements and termination provisions that allow for offsetting of positive and negative exposures. Credit exposure is monitored and, when necessary, the activity with a specific counterparty is limited until credit enhancement is provided.
Xcel Energy’s utility subsidiaries’ most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to their wholesale, trading and non-trading commodity activities. At Dec. 31, 2015, two of Xcel Energy’s 10 most significant counterparties for these activities, comprising $18.8 million or 9 percent of this credit exposure, had investment grade credit ratings from S&P’s, Moody’s or Fitch Ratings. Six of the 10 most significant counterparties, comprising $66.3 million or 30 percent of this credit exposure, were not rated by these external agencies, but based on Xcel Energy’s internal analysis, had credit quality consistent with investment grade. The remaining two most significant counterparties, comprising $11.3 million or 5 percent of this credit exposure, had credit quality less than investment grade, based on ratings from external and internal analysis. Nine of these significant counterparties are municipal or cooperative electric entities or other utilities.
Financial Impact of Qualifying Cash Flow Hedges — The impact of qualifying interest rate and vehicle fuel cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income, is detailed in the following table: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Accumulated other comprehensive loss related to cash flow hedges at Jan. 1 | | $ | (57,628 | ) | | $ | (59,753 | ) | | $ | (61,241 | ) | After-tax net unrealized (losses) gains related to derivatives accounted for as hedges | | (70 | ) | | (163 | ) | | 12 |
| After-tax net realized losses on derivative transactions reclassified into earnings | | 2,836 |
| | 2,288 |
| | 1,476 |
| Accumulated other comprehensive loss related to cash flow hedges at Dec. 31 | | $ | (54,862 | ) | | $ | (57,628 | ) | | $ | (59,753 | ) |
The following tables detail the impact of derivative activity during the years ended Dec. 31, 2015, 2014 and 2013, on accumulated other comprehensive loss, regulatory assets and liabilities, and income: | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2015 | | | | Pre-Tax Fair Value Losses Recognized During the Period in: | | Pre-Tax Losses Reclassified into Income During the Period from: | | Pre-Tax Losses Recognized During the Period in Income | | (Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and (Liabilities) | | | Derivatives designated as cash flow hedges | | | | | | | | | | | | Interest rate | | $ | — |
| | $ | — |
| | $ | 4,515 |
| (a) | $ | — |
| | $ | — |
| | Vehicle fuel and other commodity | | (116 | ) | | — |
| | 131 |
| (b) | — |
| | — |
| | Total | | $ | (116 | ) | | $ | — |
| | $ | 4,646 |
| | $ | — |
| | $ | — |
| | Other derivative instruments | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (7,286 | ) | (c) | Electric commodity | | — |
| | (18,543 | ) | | — |
| | 16,338 |
| (d) | — |
| | Natural gas commodity | | — |
| | (16,163 | ) | | — |
| | 15,694 |
| (e) | (11,840 | ) | (e) | Total | | $ | — |
| | $ | (34,706 | ) | | $ | — |
| | $ | 32,032 |
| | $ | (19,126 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2014 | | | | Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | | Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | | Pre-Tax Gains (Losses) Recognized During the Period in Income | | (Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and (Liabilities) | | | Derivatives designated as cash flow hedges | | | | | | | | | | | | Interest rate | | $ | — |
| | $ | — |
| | $ | 3,836 |
| (a) | $ | — |
| | $ | — |
| | Vehicle fuel and other commodity | | (266 | ) | | — |
| | (55 | ) | (b) | — |
| | — |
| | Total | | $ | (266 | ) | | $ | — |
| | $ | 3,781 |
| | $ | — |
| | $ | — |
| | Other derivative instruments | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 881 |
| (c) | Electric commodity | | — |
| | (8,306 | ) | | — |
| | (9,036 | ) | (d) | — |
| | Natural gas commodity | | — |
| | 5,166 |
| | — |
| | (13,997 | ) | (e) | (13,220 | ) | (e) | Other commodity | | — |
| | — |
| | — |
| | — |
| | 643 |
| (c) | Total | | $ | — |
| | $ | (3,140 | ) | | $ | — |
| | $ | (23,033 | ) | | $ | (11,696 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2013 | | | | Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | | Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | | Pre-Tax Gains (Losses) Recognized During the Period in Income | | (Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and(Liabilities) | | | Derivatives designated as cash flow hedges | | | | | | | | | | | | Interest rate | | $ | — |
| | $ | — |
| | $ | 4,107 |
| (a) | $ | — |
| | $ | — |
| | Vehicle fuel and other commodity | | 29 |
| | — |
| | (90 | ) | (b) | — |
| | — |
| | Total | | $ | 29 |
| | $ | — |
| | $ | 4,017 |
| | $ | — |
| | $ | — |
| | Other derivative instruments | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 11,221 |
| (c) | Electric commodity | | — |
| | 75,817 |
| | — |
| | (52,796 | ) | (d) | — |
| | Natural gas commodity | | — |
| | (3,088 | ) | | — |
| | 5,019 |
| (e) | (6,589 | ) | (d) | Total | | $ | — |
| | $ | 72,729 |
| | $ | — |
| | $ | (47,777 | ) | | $ | 4,632 |
| |
| | (a) | Amounts are recorded to interest charges. |
| | (b) | Amounts are recorded to O&M expenses. |
| | (c) | Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate. |
| | (d) | Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate. |
| | (e) | Amounts for the year ended Dec. 31, 2015 included $1.1 million of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses for the years ended Dec. 31, 2014 and 2013 were immaterial. The remaining settlement losses for the years ended Dec. 31, 2015, 2014 and 2013 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate. |
Xcel Energy had no derivative instruments designated as fair value hedges during the years ended Dec. 31, 2015, 2014 and 2013. Therefore, no gains or losses from fair value hedges or related hedged transactions were recognized for these periods.
Credit Related Contingent Features — Contract provisions for derivative instruments that the utility subsidiaries enter, including those recorded to the consolidated balance sheet at fair value, as well as those accounted for as normal purchase-normal sale contracts and therefore not reflected on the balance sheet, may require the posting of collateral or settlement of the contracts for various reasons, including if the applicable utility subsidiary is unable to maintain its credit ratings. At Dec. 31, 2015 and 2014, there were no derivative instruments with contract provisions that required the posting of collateral or settlement of applicable outstanding contracts if the credit ratings of Xcel Energy Inc.’s utility subsidiaries were downgraded below investment grade.
Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that a given utility subsidiary’s ability to fulfill its contractual obligations is reasonably expected to be impaired. Xcel Energy had no collateral posted related to adequate assurance clauses in derivative contracts as of Dec. 31, 2015 and 2014.
Recurring Fair Value Measurements — The following table presents for each of the fair value hierarchy levels, Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | 225 |
| | $ | 10,620 |
| | $ | 1,250 |
| | $ | 12,095 |
| | $ | (5,865 | ) | | $ | 6,230 |
| Electric commodity | | — |
| | — |
| | 21,421 |
| | 21,421 |
| | (4,088 | ) | | 17,333 |
| Natural gas commodity | | — |
| | 496 |
| | — |
| | 496 |
| | (303 | ) | | 193 |
| Total current derivative assets | | $ | 225 |
| | $ | 11,116 |
| | $ | 22,671 |
| | $ | 34,012 |
| | $ | (10,256 | ) | | 23,756 |
| PPAs (a) | | | | | | | | | | | | 10,086 |
| Current derivative instruments | | | | | | | | | | | | $ | 33,842 |
| Noncurrent derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 27,416 |
| | $ | — |
| | $ | 27,416 |
| | $ | (6,555 | ) | | $ | 20,861 |
| Total noncurrent derivative assets | | $ | — |
| | $ | 27,416 |
| | $ | — |
| | $ | 27,416 |
| | $ | (6,555 | ) | | 20,861 |
| PPAs (a) | | | | | | | | | | | | 30,222 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 51,083 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Vehicle fuel and other commodity | | $ | — |
| | $ | 205 |
| | $ | — |
| | $ | 205 |
| | $ | — |
| | $ | 205 |
| Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | 152 |
| | 7,866 |
| | 555 |
| | 8,573 |
| | (6,904 | ) | | 1,669 |
| Electric commodity | | — |
| | — |
| | 4,088 |
| | 4,088 |
| | (4,088 | ) | | — |
| Natural gas commodity | | — |
| | 5,407 |
| | — |
| | 5,407 |
| | (303 | ) | | 5,104 |
| Total current derivative liabilities | | $ | 152 |
| | $ | 13,478 |
| | $ | 4,643 |
| | $ | 18,273 |
| | $ | (11,295 | ) | | 6,978 |
| PPAs (a) | | | | | | | | | | | | 22,861 |
| Current derivative instruments | | | | | | | | | | | | $ | 29,839 |
| Noncurrent derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 19,898 |
| | $ | — |
| | $ | 19,898 |
| | $ | (9,780 | ) | | $ | 10,118 |
| Total noncurrent derivative liabilities | | $ | — |
| | $ | 19,898 |
| | $ | — |
| | $ | 19,898 |
| | $ | (9,780 | ) | | 10,118 |
| PPAs (a) | | | | | | | | | | | | 158,193 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 168,311 |
|
| | (a) | In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities. |
| | (b) | Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2015. At Dec. 31, 2015, derivative assets and liabilities include no obligations to return cash collateral and rights to reclaim cash collateral of $4.3 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements. |
The following table presents for each of the fair value hierarchy levels, Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2014: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 14,326 |
| | $ | 4,732 |
| | $ | 19,058 |
| | $ | (3,240 | ) | | $ | 15,818 |
| Electric commodity | | — |
| | — |
| | 62,825 |
| | 62,825 |
| | (11,402 | ) | | 51,423 |
| Natural gas commodity | | — |
| | 381 |
| | — |
| | 381 |
| | (22 | ) | | 359 |
| Total current derivative assets | $ | — |
| | $ | 14,707 |
| | $ | 67,557 |
| | $ | 82,264 |
| | $ | (14,664 | ) | | 67,600 |
| PPAs (a) | | | | | | | | | | | | 18,123 |
| Current derivative instruments | | | | | | | | | | | | $ | 85,723 |
| Noncurrent derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 17,617 |
| | $ | — |
| | $ | 17,617 |
| | $ | (4,151 | ) | | $ | 13,466 |
| Total noncurrent derivative assets | $ | — |
| | $ | 17,617 |
| | $ | — |
| | $ | 17,617 |
| | $ | (4,151 | ) | | 13,466 |
| PPAs (a) | | | | | | | | | | | | 40,309 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 53,775 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Vehicle fuel and other commodity | | $ | — |
| | $ | 118 |
| | $ | — |
| | $ | 118 |
| | $ | — |
| | $ | 118 |
| Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | — |
| | 7,974 |
| | — |
| | 7,974 |
| | (7,974 | ) | | — |
| Electric commodity | | — |
| | — |
| | 11,402 |
| | 11,402 |
| | (11,402 | ) | | — |
| Natural gas commodity | | — |
| | 548 |
| | — |
| | 548 |
| | (21 | ) | | 527 |
| Total current derivative liabilities | | $ | — |
| | $ | 8,640 |
| | $ | 11,402 |
| | $ | 20,042 |
| | $ | (19,397 | ) | | 645 |
| PPAs (a) | | | | | | | | | | | | 20,987 |
| Current derivative instruments | | | | | | | | | | | | $ | 21,632 |
| Noncurrent derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Vehicle fuel and other commodity | | $ | — |
| | $ | 102 |
| | $ | — |
| | $ | 102 |
| | $ | — |
| | $ | 102 |
| Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | — |
| | 6,890 |
| | — |
| | 6,890 |
| | (6,033 | ) | | 857 |
| Natural gas commodity | | — |
| | 35 |
| | — |
| | 35 |
| | — |
| | 35 |
| Total noncurrent derivative liabilities | | $ | — |
| | $ | 7,027 |
| | $ | — |
| | $ | 7,027 |
| | $ | (6,033 | ) | | 994 |
| PPAs (a) | | | | | | | | | | | | 182,942 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 183,936 |
|
| | (a) | In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities. |
| | (b) | Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2014. At Dec. 31, 2014, derivative assets and liabilities include no obligations to return cash collateral and rights to reclaim cash collateral of $6.6 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements. |
The following table presents the changes in Level 3 commodity derivatives for the years ended Dec. 31, 2015, 2014 and 2013: | | | | | | | | | | | | | | | | Year Ended Dec. 31 | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Balance at Jan. 1 | | $ | 56,155 |
| | $ | 41,660 |
| | $ | 16,649 |
| Purchases | | 63,712 |
| | 135,008 |
| | 61,474 |
| Settlements | | (69,754 | ) | | (145,974 | ) | | (45,199 | ) | Transfers out of Level 3 | | — |
| | (1,093 | ) | | — |
| Net transactions recorded during the period: | | | | | | | Gains recognized in earnings (a) | | 1,533 |
| | 10,692 |
| | 3,947 |
| (Losses) gains recognized as regulatory assets and liabilities | | (33,618 | ) | | 15,862 |
| | 4,789 |
| Balance at Dec. 31 | | $ | 18,028 |
| | $ | 56,155 |
| | $ | 41,660 |
|
| | (a) | These amounts relate to commodity derivatives held at the end of the period. |
Xcel Energy recognizes transfers between levels as of the beginning of each period. There were no transfers of amounts between levels for derivative instruments for the years ended Dec. 31, 2015 and 2013. The transfer of amounts from Level 3 to Level 2 in the year ended Dec. 31, 2014 was due to the valuation of certain long-term derivative contracts for which observable commodity pricing forecasts became a more significant input during the period.
Fair Value of Long-Term Debt
As of Dec. 31, 2015 and 2014, other financial instruments for which the carrying amount did not equal fair value were as follows: | | | | | | | | | | | | | | | | | | | | 2015 | | 2014 | (Thousands of Dollars) | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | Long-term debt, including current portion | | $ | 13,147,740 |
| | $ | 14,094,744 |
| | $ | 11,757,360 |
| | $ | 13,360,236 |
|
The fair value of Xcel Energy’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. The fair value estimates are based on information available to management as of Dec. 31, 2015 and 2014, and given the observability of the inputs to these estimates, the fair values presented for long-term debt have been assigned a Level 2.
|
| X |
- References
+ Details
| Name: |
us-gaap_FairValueDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13504-108611
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611
+ Details
| Name: |
us-gaap_FairValueDisclosuresTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Rate Matters
|
12 Months Ended |
Dec. 31, 2015 |
| Public Utilities, General Disclosures [Abstract] |
|
| Rate Matters |
Rate Matters
NSP-Minnesota
Pending and Recently Concluded Regulatory Proceedings — MPUC
NSP-Minnesota – Minnesota 2014 Multi-Year Electric Rate Case — In November 2013, NSP-Minnesota filed a two-year electric rate case with the MPUC. The rate case was based on a ROE of 10.25 percent, a 52.5 percent equity ratio, a 2014 average electric rate base of $6.67 billion and an additional average rate base of $412 million in 2015. The NSP-Minnesota electric rate case initially reflected a requested increase in revenues of approximately $193 million, or 6.9 percent, in 2014 and an additional $98 million, or 3.5 percent, in 2015. The request included a proposed rate moderation plan. In December 2013, the MPUC approved interim rates of $127 million, effective Jan. 3, 2014, subject to refund. In 2014, NSP-Minnesota revised its requested rate increase to $115.3 million for 2014 and to $106.0 million for 2015, for a total combined unadjusted increase of $221.3 million.
In May 2015, the MPUC ordered a total increase of $166.1 million, or 5.9 percent, consisting of $58.9 million and $125.2 million in 2014 and 2015, respectively, and an $18.0 million adjustment related to disallowance of certain Monticello LCM/EPU costs. The MPUC also approved a three-year, decoupling pilot with a 3 percent cap on base revenue for the residential and small commercial and industrial classes, based on actual sales, effective Jan. 1, 2016. The decoupling mechanism would eliminate the impact of changes in electric sales due to conservation and weather variability for these classes.
In July 2015, the MPUC deliberated on requests for reconsideration and determined the Monticello EPU project was not yet used-and-useful, as final approval related to the full EPU uprate condition had not been received from the NRC as of June 30, 2015. As a result, $13.8 million was excluded from final rates. Monticello subsequently received final NRC compliance approval in July 2015. The MPUC also approved 2015 interim rates effective March 3, 2015 and stated that the 2014 interim rate refund obligation be netted against the 2015 interim rate revenue under-collections.
The MPUC’s decisions resulted in a total estimated 2014 and 2015 annual rate increase of $149.4 million, or 5.3 percent.
The following table outlines the impact of the MPUC’s July decision: | | | | | | (Millions of Dollars) | | MPUC July Decision | 2014 and 2015 step increase - based on MPUC May order | | $ | 166.1 |
| Reconsideration/clarification adjustments: | |
| 2015 Monticello EPU used-and-useful adjustment | | (13.8 | ) | 2014 property tax final true-up | | (3.1 | ) | Other, net | | 0.2 |
| Total 2014 and 2015 step increase | | $ | 149.4 |
| Impact of interim rate effective March 3, 2015 | | (3.6 | ) | Estimated revenue impact | | $ | 145.8 |
|
NSP-Minnesota – Minnesota 2016 Multi-Year Electric Rate Case — In November 2015, NSP-Minnesota filed a three-year electric rate case with the MPUC. The rate case is based on a requested ROE of 10.0 percent and a 52.50 percent equity ratio. The request is detailed in the table below. | | | | | | | | | | | | | | Request (Millions of Dollars) | | 2016 | | 2017 | | 2018 | Rate request | | $ | 194.6 |
| | $ | 52.1 |
| | $ | 50.4 |
| Increase percentage | | 6.4 | % | | 1.7 | % | | 1.7 | % | Interim request | | $ | 163.7 |
| | $ | 44.9 |
| | N/A |
| Rate base | | $ | 7,800 |
| | $ | 7,700 |
| | $ | 7,700 |
|
NSP-Minnesota also proposed a five-year alternative plan that would extend the rate plan two additional years.
In addition, NSP-Minnesota has requested the MPUC encourage parties to engage in a formal mediation type procedure as outlined by Minnesota’s rate case statute which may streamline the settlement process.
In December 2015, the MPUC approved interim rates for 2016. The MPUC deferred making a decision on incremental interim rates for 2017 and indicated that NSP-Minnesota could bring back its request in the fourth quarter of 2016. The MPUC also required NSP-Minnesota to file supplemental direct testimony addressing costs associated with the LCM at the PI nuclear plant. NSP-Minnesota filed supplemental testimony in January 2016 demonstrating that the capital work at PI, including the LCM, is required during the rate case period, higher costs associated with the LCM are necessary to operate the plant through the end of its licensed life and recovery of these costs will result in reasonably priced energy for customers.
The major components of the requested rate increase are summarized below: | | | | | | | | | | | | | | | | | | (Millions of Dollars) | | 2016 | | 2017 | | 2018 | | Total | 2014 multi-year rate case items: | | | | | | | | | Excess depreciation reserve | | $ | 26.0 |
| | $ | 51.0 |
| | $ | — |
| | $ | 77.0 |
| DOE settlement | | 25.7 |
| | — |
| | — |
| | 25.7 |
| Monticello LCM/EPU | | 11.2 |
| | (1.6 | ) | | (1.5 | ) | | 8.1 |
| | | 62.9 |
| | 49.4 |
| | (1.5 | ) | | 110.8 |
| Additional items: | | | | | | | | | Capital investments | | 128.7 |
| | 12.8 |
| | 44.6 |
| | 186.1 |
| Property taxes | | 30.2 |
| | 7.6 |
| | 5.2 |
| | 43.0 |
| NOL carryforwards | | (6.3 | ) | | (24.5 | ) | | (6.5 | ) | | (37.3 | ) | Other costs | | (20.9 | ) | | 6.8 |
| | 8.6 |
| | (5.5 | ) | | | 131.7 |
| | 2.7 |
| | 51.9 |
| | 186.3 |
| | | | | | | | | | Total rate request | | $ | 194.6 |
| | $ | 52.1 |
| | $ | 50.4 |
| | $ | 297.1 |
|
The next steps in the procedural schedule are expected to be as follows:
| | • | Intervenors’ direct testimony — June 14, 2016; |
| | • | Rebuttal testimony — Aug. 9, 2016; |
| | • | Surrebuttal testimony — Sept. 16, 2016; |
| | • | Settlement conference — Sept. 26, 2016; |
| | • | Evidentiary hearing — Oct. 4-7, 2016; |
| | • | ALJ report — Feb. 21, 2017; and |
| | • | MPUC order — June 1, 2017. |
NSP-Minnesota – Nuclear Project Prudence Investigation — In 2013, NSP-Minnesota completed the Monticello LCM/EPU project. The multi-year project extended the life of the facility and increased the capacity from 600 to 671 MW. The Monticello LCM/EPU project expenditures were approximately $665 million. Total capitalized costs were approximately $748 million, which includes AFUDC. In 2008, project expenditures were initially estimated at approximately $320 million, excluding AFUDC.
In 2013, the MPUC initiated an investigation to determine whether the final costs for the Monticello LCM/EPU project were prudent.
In March 2015, the MPUC voted to allow for full recovery, including a return, on approximately $415 million of the total plant costs (inclusive of AFUDC), but only allow recovery of the remaining $333 million of costs with no return on this portion of the investment over the remaining life of the plant. Further, the MPUC determined that only 50 percent of the investment was considered used-and-useful for 2014. As a result of these determinations, Xcel Energy recorded an estimated pre-tax loss of $129 million in the first quarter of 2015, after which the remaining book value of the Monticello project represented the present value of the estimated future cash flows.
NSP-Minnesota – 2016 TCR Filing — In October 2015, NSP-Minnesota submitted its 2016 TCR filing with the MPUC, requesting recovery of $19.2 million of 2016 transmission investment costs not included in electric base rates. This filing included an option to keep approximately $59.1 million of revenue requirements associated with two CapX2020 projects completed in 2015 within the TCR rider or to include these revenue requirements in electric base rates during the interim rate implementation of the next electric rate case. In November 2015, NSP-Minnesota submitted an update to its TCR filing in which it confirmed that it was requesting the MPUC approve keeping the two CapX2020 projects in the TCR rider, increasing the revenue requirements to $78.3 million, until the conclusion of the 2016 Minnesota electric rate case.
Recently Concluded Regulatory Proceedings — SDPUC
NSP-Minnesota – South Dakota Infrastructure Rider —In December 2015, the SDPUC approved recovery of $10.2 million through the infrastructure rider effective beginning Jan. 1, 2016. As part of the South Dakota 2015 electric rate case, the infrastructure rider was refreshed with new projects and was also expanded as a mechanism to allow for possible recovery of other investments related to generation, transmission, and distribution.
Electric, Purchased Gas and Resource Adjustment Clauses
CIP and CIP Rider — In December 2012, the MPUC approved reductions to the CIP financial incentive mechanisms effective for the 2013 through 2015 program years and in 2015 extended the mechanisms to the 2016 program year. The estimated average annual electric and natural gas incentives are $30.6 million and $3.6 million, respectively, based on the approved savings goals.
CIP expenses are recovered through base rates and a rider that is adjusted annually.
| | • | In July 2015, the MPUC approved NSP-Minnesota’s 2014 CIP electric and natural gas financial incentives totaling $40.1 million and $5.8 million, respectively. |
| | • | In addition, the MPUC approved NSP-Minnesota’s proposed 2015 to 2016 electric and natural gas CIP riders. NSP-Minnesota estimates 2016 recovery of $21.5 million of electric CIP expenses and $9.2 million of natural gas CIP expenses. |
| | • | This proposed recovery through the riders is in addition to an estimated $86.9 million and $3.7 million through electric and gas base rates, respectively. |
NSP-Minnesota – Gas Utility Infrastructure Cost (GUIC) Rider — In October 2015, NSP-Minnesota filed the GUIC rider with the MPUC for approval to recover the cost of natural gas infrastructure investments in Minnesota to improve safety and reliability. Costs include funding for pipeline assessments as well as deferred costs from NSP-Minnesota’s existing sewer separation and pipeline integrity management programs. Sewer separation costs stem from the inspection of sewer lines and the redirection of gas pipes in the event their paths are in conflict. NSP-Minnesota requested recovery of approximately $15.5 million from Minnesota gas utility customers beginning April 1, 2016. This request includes $1.9 million in over-recovery from 2015 and $4.5 million of deferred sewer separation and integrity management costs which is the 2016 portion of a five year amortization.
An MPUC decision is expected in the second half of 2016.
NSP-Wisconsin
Recently Concluded Regulatory Proceedings — PSCW
NSP-Wisconsin – Wisconsin 2016 Electric and Gas Rate Case — In May 2015, NSP-Wisconsin filed a request with the PSCW seeking an increase in annual electric rates of $27.4 million, or 3.9 percent, and an increase in natural gas rates of $5.9 million, or 5.0 percent, effective Jan. 1 2016. The rate filing was based on a 2016 forecast test year, a ROE of 10.2 percent, an equity ratio of 52.5 percent and a forecasted average rate base of approximately $1.2 billion for the electric utility and $111.2 million for the natural gas utility.
In December 2015, the PSCW approved an electric rate increase of approximately $7.6 million, or 1.1 percent, and a natural gas rate increase of $4.2 million, or 3.6 percent, based on a 10.0 percent ROE and an equity ratio of 52.5 percent. New rates went into effect in January 2016. As shown below, NSP-Wisconsin received approximately 65 percent of the non-fuel and purchased power portion of its requested electric rate increase and 71 percent of its requested natural gas rate increase.
The major components of the requested rate increases and the PSCW’s approval are summarized as follows: | | | | | | | | | | Electric Rate Request (Millions of Dollars) | | NSP-Wisconsin Request | | PSCW Approval | Capital investments | | $ | 23.0 |
| | $ | 13.9 |
| ROE & other capital structure adjustments | | — |
| | (3.8 | ) | Generation and transmission expenses (excluding fuel and purchased power) | | 37.2 |
| | 42.7 |
| O&M expenses | | 11.1 |
| | 3.2 |
| Sales forecast | | (27.0 | ) | | (27.0 | ) | Rate increase - non-fuel and purchased power | | 44.3 |
| | 29.0 |
| Rate reduction - fuel and purchased power | | (16.9 | ) | | (21.4 | ) | Total electric rate increase | | $ | 27.4 |
| | $ | 7.6 |
|
| | | | | | | | | | Natural Gas Rate Request (Millions of Dollars) | | NSP-Wisconsin Request | | PSCW Approval | Capital investments | | $ | 3.7 |
| | $ | 3.7 |
| ROE & other capital structure adjustments | | — |
| | (0.4 | ) | O&M expenses | | 3.2 |
| | 1.9 |
| Environmental remediation expenses | | 2.9 |
| | 2.9 |
| Sales forecast | | (3.9 | ) | | (3.9 | ) | Total natural gas rate increase | | $ | 5.9 |
| | $ | 4.2 |
|
PSCo
Pending and Recently Concluded Regulatory Proceedings — CPUC
PSCo – Colorado 2015 Multi-Year Gas Rate Case — In March 2015, PSCo filed a multi-year request with the CPUC to increase Colorado retail natural gas base rates by $66.2 million over three years. The request was based on a HTY ended June 30, 2014 adjusted for known and measurable expenses and capital additions for each of the periods in the MYP and an equity ratio of 56 percent. In addition, PSCo requested an extension of its PSIA rider through 2020 to recover costs associated with its pipeline integrity efforts. The rider would recover incremental revenue of $42.8 million over three years.
In July 2015, PSCo filed rebuttal testimony with adjustments and modified recovery between base rates and the PSIA rider. The revised request is summarized below: | | | | | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2016 Step | | 2017 Step | PSCo’s filed base rate request | | $ | 40.5 |
| | $ | 7.6 |
| | $ | 18.1 |
| Shift O&M expenses between PSIA and base rates | | — |
| | 7.0 |
| | 6.4 |
| Rebuttal corrections and adjustments | | — |
| | — |
| | (7.7 | ) | Total base rate increase | | $ | 40.5 |
| | $ | 14.6 |
| | $ | 16.8 |
| Incremental PSIA rider revenues | | (0.1 | ) | | 14.7 |
| | 21.7 |
| Total revenue impact from rebuttal | | $ | 40.4 |
| | $ | 29.3 |
| | $ | 38.5 |
| Requested ROE | | 10.1 | % | | 10.1 | % | | 10.3 | % | Rate base | | $ | 1,260 |
| | $ | 1,310 |
| | $ | 1,360 |
|
In November 2015, the ALJ issued his recommended decision, which reflected a 2014 HTY with a 13-month average rate base, the Cherokee pipeline investment adjusted to year-end rate base, a ROE of 9.5 percent and an equity ratio of 56.51 percent. In addition, the ALJ’s recommendation included a three-year extension (2016 through 2018) of the PSIA rider with all O&M expenses transferred to base rates as well as certain other projects shifting between the PSIA rider and base rates, beginning January 2016. The ALJ also recommended that certain expenses, including property taxes and damage prevention costs that exceed the 2014 HTY level, be deferred. He further recommended a pension cost tracker and certain other deferral related items.
In February 2016, the CPUC issued their written order. Key matters are as follows:
| | • | 2014 HTY, with a 13-month average rate base, with the exception of the Cherokee pipeline which is included at a year-end level; |
| | • | Extension of the PSIA rider through 2018 with all O&M expenses transferred to base rates; |
| | • | A ROE of 9.5 percent; and |
| | • | An equity ratio of 56.51 percent. |
The following table reflects the ALJ’s position and the CPUC’s written order (estimated): | | | | | | | | | | (Millions of Dollars) | | ALJ | | CPUC’s Written Order | PSCo’s filed 2015 base rate request (a) | | $ | 40.5 |
| | $ | 40.5 |
| ROE | | (7.8 | ) | | (7.8 | ) | Capital structure and cost of debt | | (0.5 | ) | | (0.5 | ) | Cherokee pipeline adjustment | | 4.1 |
| | 4.1 |
| Move to 2014 HTY | | (14.1 | ) | | (14.1 | ) | O&M expenses | | (3.0 | ) | | (2.4 | ) | Other, net | | (1.1 | ) | | (1.1 | ) | Overall recommended rate increase | | $ | 18.1 |
| | $ | 18.7 |
|
| | (a) | The ALJ’s recommendation and the CPUC’s written order also includes approximately $20.0 million of PSIA costs be transferred to base rates, effective Jan. 1, 2016. |
The ALJ’s recommendation, as well as the CPUC’s written order for the PSIA rider, are as follows (estimated): | | | | | | | | | | | | | | | | | | | | ALJ | | CPUC’s Written Order | (Millions of Dollars) | | 2016 | | 2017 | | 2016 | | 2017 | PSCo’s filed incremental PSIA request | | $ | 21.7 |
| | $ | 21.2 |
| | $ | 21.7 |
| | $ | 21.2 |
| Transfer PSIA costs to base rates | | (20.5 | ) | | — |
| | (20.5 | ) | | — |
| PSIA cost recovery remaining in base | | (4.3 | ) | | — |
| | (4.3 | ) | | — |
| Projects not recovered through the PSIA | | (3.6 | ) | | (2.0 | ) | | (3.3 | ) | | (0.8 | ) | ROE and capital structure | | (0.3 | ) | | (1.6 | ) | | (0.3 | ) | | (1.6 | ) | Total | | $ | (7.0 | ) | | $ | 17.6 |
| | $ | (6.7 | ) | | $ | 18.8 |
|
The following table summarizes the estimated annual pre-tax impact of the CPUC’s written order: | | | | | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2016 | | 2017 | Base rate increase | | $ | 18.7 |
| | $ | 19.7 |
| | $ | — |
| Incremental PSIA rider revenues | | (0.2 | ) | | (6.7 | ) | | 18.8 |
| Expense deferrals, net amortization (a) | | (3.6 | ) | | 1.5 |
| | 5.2 |
| Estimated pre-tax impact | | $ | 14.9 |
| | $ | 14.5 |
| | $ | 24.0 |
|
| | (a) | Deferral and amortization impacts relate primarily to recognition of accelerated amortization of prepaid pension assets and deferrals of pension expense in excess of the amount approved in the prior general gas rate case. |
Interim rates, subject to refund, went into effect Oct. 1, 2015. PSCo has recognized management’s best estimate of the potential customer refund obligation.
PSCo – Colorado 2015 Steam Rate Case — In November 2015, PSCo filed a request to increase Colorado retail steam rates by $3.5 million in 2016. In December 2015, the CPUC approved the filed request which recovers costs related to upgrades for the state steam plant as well as the Zuni Station and permits use of the Zuni Station exclusively for steam business. Final rates are implemented in two steps with $2.8 million, which began on Jan. 1, 2016, and the remaining $0.7 million which will be effective Nov. 1, 2016.
PSCo – Annual Electric Earnings Test — In February 2015, in the Colorado 2014 Electric Rate Case, the CPUC approved an annual earnings test in which PSCo shares with customers earnings that exceed the authorized ROE threshold of 9.83 percent for 2015 through 2017. As of Dec. 31, 2015, PSCo has recognized management’s best estimate of the expected customer refund obligation for the 2015 earnings test of $15 million. PSCo will file its 2015 earnings test with the CPUC in April 2016. The final sharing obligation will be based on the CPUC approved tariff and could vary from the current estimate.
Electric, Purchased Gas and Resource Adjustment Clauses
DSM and the DSMCA — Energy efficiency and DSM costs are recovered through a combination of the DSMCA riders and base rates. DSMCA riders are adjusted biannually to capture program costs, performance incentives, and any over- or under-recoveries are trued-up in the following year. Savings goals were 384 GWh in 2014 and 400 GWh in 2015 with incentives awarded in the year following plan achievements. PSCo is able to earn $5 million upon reaching its annual savings goal along with an incentive on five percent of net economic benefits up to a maximum annual incentive of $30 million. For the years 2016 through 2020, the annual electric energy savings goal is 400 GWh per year with an annual spending limit of $84.3 million.
In July 2015, the CPUC approved PSCo’s 2015-2016 DSM plan:
| | • | A 2015 DSM electric budget of $81.6 million and a natural gas budget of $13.1 million; and |
| | • | A 2016 DSM electric budget of $78.7 million and a natural gas budget of $13.6 million. |
REC Sharing — In 2011, the CPUC approved margin sharing on stand-alone REC transactions at 10 percent to PSCo and 90 percent to customers for 2014. In 2012, the CPUC approved an annual margin sharing on the first $20 million of margins on hybrid REC trades of 80 percent to the customers and 20 percent to PSCo. Margins in excess of the $20 million are to be shared 90 percent to the customers and 10 percent to PSCo. The CPUC authorized PSCo to return to customers unspent carbon offset funds by crediting the RESA regulatory asset balance. PSCo credited to the RESA regulatory liability balance approximately $5.5 million and $0.6 million in 2015 and 2014, respectively. The cumulative credit to the RESA regulatory liability balance was $110.6 million and $105.1 million at Dec. 31, 2015 and Dec. 31, 2014, respectively. The credits include the customers’ share of REC trading margins and the unspent share of carbon offset funds. The current sharing mechanism, without modification, extends through 2017.
SPS
Pending and Recently Concluded Regulatory Proceedings — PUCT
SPS – Texas 2015 Electric Rate Case — In December 2014, SPS filed a retail electric rate case in Texas seeking an overall increase in annual revenue of approximately $64.8 million, or 6.7 percent. The filing was based on a HTY ending June 2014, adjusted for known and measurable changes, a ROE of 10.25 percent, an electric rate base of approximately $1.6 billion and an equity ratio of 53.97 percent.
SPS requested a waiver of the PUCT post-test year adjustment rule which would allow for inclusion of $392 million (SPS total company) additional capital investment for the period July 1, 2014 through Dec. 31, 2014. In June 2015, SPS revised its requested rate increase to $42.1 million.
In December 2015, the PUCT made the following decisions:
| | • | Disallowed SPS’ proposed adjustment to jurisdictional allocation factors to reflect Golden Spread Electric Cooperative, Inc.’s (Golden Spread’s) wholesale load reductions from 500 MW to 300 MW, effective June 1, 2015; |
| | • | Disallowed incentive compensation; |
| | • | Approved an equity ratio of 51.00 percent instead of the actual 53.97 percent; and |
The following table reflects the ALJs’ position and PUCT’s decision. | | | | | | | | | | | | ALJs’ Proposal | | PUCT | (Millions of Dollars) | | for Decision | | Decision | SPS’ revised rate request | | $ | 42.1 |
| | $ | 42.1 |
| Investment for capital expenditures — post-test year adjustments | | (8.9 | ) | | (8.9 | ) | Lower ROE | | (6.3 | ) | | (6.3 | ) | Lower capital structure | | — |
| | (3.7 | ) | Annual incentive compensation | | (0.2 | ) | | (0.3 | ) | O&M expense adjustments | | (4.6 | ) | | (4.6 | ) | Depreciation expense | | (2.7 | ) | | (2.7 | ) | Property taxes | | (0.9 | ) | | (0.9 | ) | Revenue adjustments | | (1.1 | ) | | (1.6 | ) | Wholesale load reductions | | — |
| | (11.5 | ) | SPP transmission expansion plan | | (4.2 | ) | | (4.2 | ) | Other, net | | 1.4 |
| | (1.2 | ) | Total, gross of rate case expenses | | $ | 14.6 |
| | $ | (3.8 | ) | Adjustment to move rate case expenses to a separate docket | | (0.2 | ) | | (0.2 | ) | Total, net of rate case expenses | | $ | 14.4 |
| | $ | (4.0 | ) | New depreciation rates | | (11.2 | ) | | (11.2 | ) | Earnings impact | | $ | 3.2 |
| | $ | (15.2 | ) |
In January 2016, SPS filed its motion for rehearing on capital structure, incentive compensation and known and measurable adjustments, including wholesale load reductions and post test-year capital additions. On Feb. 11, 2016, the PUCT orally denied requests for rehearing. SPS plans to file a second motion for rehearing within 20 days of the date of the PUCT’s written order.
SPS – Texas 2016 Electric Rate Case — On Feb. 16, 2016, SPS filed a retail electric, non-fuel rate case in Texas with each of its Texas municipalities and the PUCT requesting an overall increase in annual base rate revenue of approximately $71.9 million, or 14.4 percent. The filing is based on a HTY ended Sept. 30, 2015, a requested ROE of 10.25 percent, an electric rate base of approximately $1.7 billion, and an equity ratio of 53.97 percent.
As part of its request, SPS included estimated information regarding increases and decreases in SPS’ cost of service, including certain expenses, capital investments, cost of capital and sales for the period of Oct. 1, 2015 through Dec. 31, 2015. Subsequent to the filing, (i.e., 45 days), the estimated information will be updated to reflect actual results.
The following table summarizes the net request: | | | | | | (Millions of Dollars) | | Request | Capital expenditure investments | | $ | 38.6 |
| Change in jurisdictional allocation factors | | 10.9 |
| Changes in ROE and capital structure | | 11.7 |
| Estimated rate case expenses (a) | | 4.5 |
| Other, net | | 6.2 |
| Total | | $ | 71.9 |
|
| | (a) | SPS anticipates rate case expenses, for this proceeding, to be separated from the request for consideration in a separate docket. |
The final rates established at the end of the case will be made effective retroactive to July 20, 2016 and SPS will be entitled to collect a surcharge for usage from July 20, 2016 through the date SPS implements final rates. A PUCT decision is anticipated in the first quarter of 2017.
Pending Regulatory Proceedings — NMPRC
SPS – New Mexico 2015 Electric Rate Case — In October 2015, SPS filed a New Mexico electric rate case with the NMPRC for a net increase in base rates of approximately $24.3 million. The proposed net amount reflects an increase in non-fuel base rates of $45.4 million and a decrease in base fuel revenue of approximately $21.1 million. The decrease in base fuel revenue will be reflected in adjustments collected through the fuel and purchased power adjustment clause. The rate filing is based on a June 30, 2015 HTY adjusted for known and measurable changes, a requested ROE of 10.25 percent, an electric jurisdictional rate base of approximately $734 million and an equity ratio of 53.97 percent.
The major components of the requested rate increase are summarized below: | | | | | | (Millions of Dollars) | | Request | 2015 base period deficiency | | $ | 19.7 |
| Capital expenditures — post-test year adjustments | | 12.3 |
| Depreciation, higher rates reflecting changes in depreciable lives, interim retirements and net salvage | | 3.7 |
| Transmission revenue and expense, including charges paid to SPP for construction of regionally shared transmission projects | | 2.0 |
| ROE, reflecting an increase from 9.96 percent to 10.25 percent | | 1.6 |
| Rider revenue adjustments - gross receipts tax | | 1.3 |
| Other, net | | 4.8 |
| Requested rate increase | | $ | 45.4 |
|
The next steps in the procedural schedule are expected to be as follows:
| | • | Settlement conference — Feb. 29, 2016; |
| | • | Staff and intervenor direct testimony — April 1, 2016; |
| | • | Rebuttal testimony — April 18, 2016; and |
| | • | Evidentiary hearing begins — April 28, 2016. |
A NMPRC decision and implementation of final rates is anticipated in the second half of 2016.
In response to the original 2015 electric rate case previously dismissed, SPS has appealed that decision to the New Mexico Supreme Court. SPS and the NMPRC have filed a joint agreed motion to dismiss the appeal with the New Mexico Supreme Court. The motion provides for the case to be remanded to the NMPRC for entry of an order affirming SPS’ right to use a FTY that begins up to 13 months after SPS files a rate case. SPS will not resume the previously dismissed rate case and will proceed with the October 2015 rate case.
Pending and Recently Concluded Regulatory Proceedings — FERC and Other
MISO ROE Complaints/ROE Adder — In November 2013, a group of customers filed a complaint at the FERC against MISO TOs, including NSP-Minnesota and NSP-Wisconsin. The complaint argued for a reduction in the ROE in transmission formula rates in the MISO region from 12.38 percent to 9.15 percent, a prohibition on capital structures in excess of 50 percent equity, and the removal of ROE adders (including those for RTO membership and being an independent transmission company), effective Nov. 12, 2013.
Subsequently, the FERC adopted a new ROE methodology, which requires electric utilities to use a two-step discounted cash flow analysis that incorporates both short-term and long-term growth projections to estimate the cost of equity.
The ROE complaint was set for full hearing procedures. The complainants and intervenors filed testimony recommending a ROE between 8.67 percent and 9.54 percent. The FERC staff recommended a ROE of 8.68 percent. The MISO TOs recommended a ROE not less than 10.8 percent. In December 2015, an ALJ initial decision was issued recommending a ROE of 10.32 percent. Briefs on exceptions challenging the ALJ recommendation were filed in January 2016. A FERC order is expected to be issued later in 2016.
Certain MISO TOs separately requested FERC approval of a 50 basis point ROE adder for RTO membership, which was approved effective Jan. 6, 2015, subject to the outcome of the ROE complaint. The total ROE, including the RTO membership adder, may not exceed the top of the discounted cash flow range under the new ROE methodology. Certain intervenors sought rehearing of the FERC order granting the ROE adder and FERC action is pending.
In February 2015, certain intervenors filed a second complaint to reduce the MISO region ROE to 8.67 percent, prior to an adder. FERC set the second complaint for hearings, and established a refund effective date of Feb. 12, 2015. The complainants and intervenors filed direct testimony in September 2015, the MISO TOs filed answering testimony in October 2015 and FERC staff filed testimony in November 2015. In January 2016, all parties updated their ROE analyses. The complainants and intervenors recommended ROEs between 8.72 percent and 9.32 percent while FERC staff recommended a ROE of 8.78 percent. The MISO TOs recommended a ROE of 10.96 percent. Hearings were held before an ALJ in February 2016. An ALJ initial decision is expected in June 2016 with a FERC decision expected in late 2016 or 2017.
NSP-Minnesota recorded a current liability representing the current best estimate of a refund obligation associated with the new ROE, including the RTO membership adder, as of Dec. 31, 2015. The new FERC ROE methodology is estimated to reduce transmission revenue, net of expense, between $8 million and $10 million annually for the NSP System.
SPS – Global Settlement Agreement — In August 2015, SPS, Golden Spread, four New Mexico Cooperatives, West Texas Municipal Power Agency, Public Service Company of New Mexico (PNM) and Tri-County Electric Cooperative, Inc. filed a settlement agreement with the FERC that would provide a comprehensive resolution of nine pending matters in dispute between SPS and these wholesale production and transmission customers, including the 2013 SPS complaint orders and three pending ROE complaints. In October 2015, the FERC issued an order approving the settlement agreement. As a result of the settlement, SPS issued refunds to Golden Spread and PNM of $49.1 million, but recognized a reversal of previously recorded reductions in revenue of approximately $7.9 million in the fourth quarter of 2015. The settlement provides a ROE for production services of 10.0 percent and transmission services of 10.5 percent, beginning Oct. 20, 2014, and subject to a moratorium on filings for ROE changes, effective prior to Jan. 1, 2020. On Jan. 29, 2016, the FERC approved the SPS compliance filings required by the settlement and FERC order.
Sale of Texas Transmission Assets — In March 2015, SPS reached an agreement to sell certain segments of SPS’ transmission lines to Oncor Electric Delivery Company LLC. In November 2015, the transaction closed with the required regulatory approvals and SPS recognized a $3.9 million pre-tax gain after the impacts of sharing with Texas retail customers.
SPP Open Access Transmission Tariff (OATT) Upgrade Costs — Under the SPP OATT, costs of participant-funded transmission upgrades may be recovered, in part, from other SPP customers whose transmission service is dependent upon capacity enabled by the upgrades. To date, SPP has not charged its customers any amounts attributable to these upgrades. SPP recently indicated it may attempt to quantify and assess charges beginning in late 2016, including amounts for prior periods. Due to the limited information available and lack of historical precedent, the potential loss, if any, is not currently estimable. No accrual has been recorded for this matter.
|
| X |
- DefinitionThe entire disclosure for public utilities.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_PublicUtilitiesGeneralDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Commitments and Contingencies
|
12 Months Ended |
Dec. 31, 2015 |
| Commitments and Contingencies Disclosure [Abstract] |
|
| Commitments and Contingencies |
Commitments and Contingencies
Commitments
Capital Commitments — Xcel Energy has made commitments in connection with a portion of its projected capital expenditures. Xcel Energy’s capital commitments primarily relate to the following major projects:
PSCo Gas Transmission Integrity Management Programs — PSCo is proactively identifying and addressing the safety and reliability of natural gas transmission pipelines. The pipeline integrity efforts include primarily pipeline assessment and maintenance projects.
PSCo Electric Distribution Integrity Management Programs — PSCo is assessing aging infrastructure for distribution assets and replacing worn components to increase system performance.
SPS Transmission NTC — SPS has accepted NTCs for several hundred miles of transmission line and related substation projects based on needs identified through SPP’s various planning processes, including those associated with economics, reliability, generator interconnection or the load addition processes. Most significant are the 345 KV transmission line from TUCO to Yoakum County to Hobbs Plant and the Hobbs Plant to China Draw 345 KV transmission line.
Fuel Contracts — Xcel Energy has entered into various long-term commitments for the purchase and delivery of a significant portion of its current coal, nuclear fuel and natural gas requirements. These contracts expire in various years between 2016 and 2060. Xcel Energy is required to pay additional amounts depending on actual quantities shipped under these agreements.
The estimated minimum purchases for Xcel Energy under these contracts as of Dec. 31, 2015 are as follows: | | | | | | | | | | | | | | | | | | (Millions of Dollars) | | Coal | | Nuclear fuel | | Natural gas supply | | Natural gas storage and transportation | 2016 | | $ | 824.4 |
| | $ | 112.2 |
| | $ | 285.4 |
| | $ | 282.0 |
| 2017 | | 483.0 |
| | 112.3 |
| | 132.2 |
| | 254.9 |
| 2018 | | 227.8 |
| | 62.7 |
| | 181.0 |
| | 154.5 |
| 2019 | | 42.7 |
| | 124.1 |
| | 187.6 |
| | 113.8 |
| 2020 | | 44.4 |
| | 46.9 |
| | 203.4 |
| | 101.6 |
| Thereafter | | 334.9 |
| | 599.2 |
| | 409.5 |
| | 1,044.2 |
| Total | | $ | 1,957.2 |
| | $ | 1,057.4 |
| | $ | 1,399.1 |
| | $ | 1,951.0 |
|
Additional expenditures for fuel and natural gas storage and transportation will be required to meet expected future electric generation and natural gas needs. Xcel Energy’s risk of loss, in the form of increased costs from market price changes in fuel, is mitigated through the use of natural gas and energy cost-rate adjustment mechanisms, which provide for pass-through of most fuel, storage and transportation costs to customers.
PPAs — NSP Minnesota, PSCo and SPS have entered into PPAs with other utilities and energy suppliers with expiration dates through 2039 for purchased power to meet system load and energy requirements and meet operating reserve obligations. In general, these agreements provide for energy payments, based on actual energy delivered and capacity payments. Certain PPAs accounted for as executory contracts also contain minimum energy purchase commitments. Capacity and energy payments are typically contingent on the independent power producing entity meeting certain contract obligations, including plant availability requirements. Certain contractual payments are adjusted based on market indices. The effects of price adjustments on our financial results are mitigated through purchased energy cost recovery mechanisms.
Included in electric fuel and purchased power expenses for PPAs accounted for as executory contracts were payments for capacity of $230.6 million, $229.8 million and $217.0 million in 2015, 2014 and 2013, respectively. At Dec. 31, 2015, the estimated future payments for capacity and energy that the utility subsidiaries of Xcel Energy are obligated to purchase pursuant to these executory contracts, subject to availability, are as follows: | | | | | | | | | | (Millions of Dollars) | | Capacity | | Energy (a) | 2016 | | $ | 191.0 |
| | $ | 106.9 |
| 2017 | | 165.8 |
| | 91.8 |
| 2018 | | 129.1 |
| | 93.2 |
| 2019 | | 83.6 |
| | 98.7 |
| 2020 | | 68.1 |
| | 105.4 |
| Thereafter | | 362.5 |
| | 662.5 |
| Total | | $ | 1,000.1 |
| | $ | 1,158.5 |
|
| | (a) | Excludes contingent energy payments for renewable energy PPAs. |
Additional energy payments under these PPAs and PPAs accounted for as operating leases will be required to meet expected future electric demand.
Leases — Xcel Energy leases a variety of equipment and facilities used in the normal course of business. Three of these leases qualify as capital leases and are accounted for accordingly. The assets and liabilities at the inception of a capital lease are recorded at the lower of fair market value or the present value of future lease payments and are amortized over the term of the contract.
WYCO was formed as a joint venture with CIG to develop and lease natural gas pipeline, storage, and compression facilities. Xcel Energy Inc. has a 50 percent ownership interest in WYCO. WYCO generally leases its facilities to CIG, and CIG operates the facilities, providing natural gas storage services to PSCo under separate service agreements.
PSCo accounts for its Totem natural gas storage service arrangement with CIG as a capital lease. As a result, PSCo had $132.9 million and $138.9 million of capital lease obligations recorded for the arrangement as of Dec. 31, 2015 and 2014, respectively. Xcel Energy Inc. eliminates 50 percent of the capital lease obligation related to WYCO in the consolidated balance sheet along with an equal amount of Xcel Energy Inc.’s equity investment in WYCO.
PSCo records amortization for its capital leases as cost of natural gas sold and transported on the consolidated statements of income. Total amortization expenses under capital lease assets were approximately $8.2 million, $7.2 million and $6.3 million for 2015, 2014 and 2013, respectively. Following is a summary of property held under capital leases: | | | | | | | | | | (Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Gas storage facilities | | $ | 200.5 |
| | $ | 200.5 |
| Gas pipeline | | 20.7 |
| | 20.7 |
| Property held under capital leases | | 221.2 |
| | 221.2 |
| Accumulated depreciation | | (57.2 | ) | | (49.0 | ) | Total property held under capital leases, net | | $ | 164.0 |
| | $ | 172.2 |
|
The remainder of the leases, primarily for office space, railcars, generating facilities, trucks, aircraft, cars and power-operated equipment, are accounted for as operating leases. Total expenses under operating lease obligations for Xcel Energy were approximately $265.3 million, $271.9 million and $242.1 million for 2015, 2014 and 2013, respectively. These expenses include capacity payments for PPAs accounted for as operating leases of $223.6 million, $228.2 million and $197.7 million in 2015, 2014 and 2013, respectively, recorded to electric fuel and purchased power expenses.
Included in the future commitments under operating leases are estimated future capacity payments under PPAs that have been accounted for as operating leases in accordance with the applicable accounting guidance.
Future commitments under operating and capital leases are: | | | | | | | | | | | | | | | | | | | (Millions of Dollars) | | Operating Leases | | PPA (a) (b) Operating Leases | | Total Operating Leases | | Capital Leases | | 2016 | | $ | 24.6 |
| | $ | 217.0 |
| | $ | 241.6 |
| | $ | 17.1 |
| | 2017 | | 22.0 |
| | 208.7 |
| | 230.7 |
| | 15.1 |
| | 2018 | | 21.5 |
| | 210.0 |
| | 231.5 |
| | 14.7 |
| | 2019 | | 25.9 |
| | 227.8 |
| | 253.7 |
| | 14.5 |
| | 2020 | | 20.8 |
| | 241.3 |
| | 262.1 |
| | 14.3 |
| | Thereafter | | 175.0 |
| | 2,135.2 |
| | 2,310.2 |
| | 258.8 |
| | Total minimum obligation | | | | | | | | 334.5 |
| | Interest component of obligation | | | | | | | | (236.9 | ) | | Present value of minimum obligation | | | | | | | | $ | 97.6 |
| (c) |
| | (a) | Amounts do not include PPAs accounted for as executory contracts. |
| | (b) | PPA operating leases contractually expire through 2039. |
| | (c) | Future commitments exclude certain amounts related to Xcel Energy’s 50 percent ownership interest in WYCO. |
Variable Interest Entities — The accounting guidance for consolidation of variable interest entities requires enterprises to consider the activities that most significantly impact an entity’s financial performance, and power to direct those activities, when determining whether an enterprise is a variable interest entity’s primary beneficiary.
PPAs —Under certain PPAs, NSP-Minnesota, PSCo and SPS purchase power from independent power producing entities for which the utility subsidiaries are required to reimburse natural gas or biomass fuel costs, or to participate in tolling arrangements under which the utility subsidiaries procure the natural gas required to produce the energy that they purchase. These specific PPAs create a variable interest in the independent power producing entity.
Xcel Energy has determined that certain independent power producing entities are variable interest entities. Xcel Energy is not subject to risk of loss from the operations of these entities, and no significant financial support has been, or is required to be provided other than contractual payments for energy and capacity set forth in the PPAs.
Xcel Energy has evaluated each of these variable interest entities for possible consolidation, including review of qualitative factors such as the length and terms of the contract, control over O&M, control over dispatch of electricity, historical and estimated future fuel and electricity prices, and financing activities. Xcel Energy has concluded that these entities are not required to be consolidated in its consolidated financial statements because it does not have the power to direct the activities that most significantly impact the entities’ economic performance. Xcel Energy’s utility subsidiaries had approximately 3,698 MW of capacity under long-term PPAs as of Dec. 31, 2015, and 2014 with entities that have been determined to be variable interest entities. These agreements have expiration dates through 2033.
Fuel Contracts — SPS purchases all of its coal requirements for its Harrington and Tolk electric generating stations from TUCO under contracts for those facilities that expire in December 2016 and December 2017, respectively. TUCO arranges for the purchase, receiving, transporting, unloading, handling, crushing, weighing, and delivery of coal to meet SPS’ requirements. TUCO is responsible for negotiating and administering contracts with coal suppliers, transporters and handlers.
No significant financial support has been, or is required to be provided to TUCO by SPS, other than contractual payments for delivered coal. However, the fuel contracts create a variable interest in TUCO due to SPS’ reimbursement of certain fuel procurement costs. SPS has determined that TUCO is a variable interest entity. SPS has concluded that it is not the primary beneficiary of TUCO because SPS does not have the power to direct the activities that most significantly impact TUCO’s economic performance.
Low-Income Housing Limited Partnerships — Eloigne and NSP-Wisconsin have entered into limited partnerships for the construction and operation of affordable rental housing developments which qualify for low-income housing tax credits. Xcel Energy Inc. has determined Eloigne and NSP-Wisconsin’s low-income housing limited partnerships to be variable interest entities primarily due to contractual arrangements within each limited partnership that establish sharing of ongoing voting control and profits and losses that does not consistently align with the partners’ proportional equity ownership. These limited partnerships are designed to qualify for low-income housing tax credits. Eloigne and NSP-Wisconsin generally receive a larger allocation of the tax credits than the general partners at inception of the arrangements. Xcel Energy Inc. has determined that Eloigne and NSP-Wisconsin have the power to direct the activities that most significantly impact these entities’ economic performance, and therefore Xcel Energy Inc. consolidates these limited partnerships in its consolidated financial statements.
Equity financing for these entities has been provided by Eloigne, NSP-Wisconsin and the general partner of each limited partnership. Xcel Energy’s risk of loss is limited to its capital contributions, adjusted for any distributions and its share of undistributed profits and losses; no significant additional financial support has been, or is required to be provided to the limited partnerships by Eloigne or NSP-Wisconsin. Mortgage-backed debt typically comprises the majority of the financing at inception of each limited partnership and is paid over the life of the limited partnership arrangement. Obligations of the limited partnerships are generally secured by the housing properties of each limited partnership, and the creditors of each limited partnership have no significant recourse to Xcel Energy Inc. or its subsidiaries. Likewise, the assets of the limited partnerships may only be used to settle obligations of the limited partnerships, and not those of Xcel Energy Inc. or its subsidiaries.
Amounts reflected in Xcel Energy’s consolidated balance sheets for the Eloigne and NSP-Wisconsin low-income housing limited partnerships include the following: | | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Current assets | | $ | 6,274 |
| | $ | 6,609 |
| Property, plant and equipment, net | | 51,480 |
| | 53,047 |
| Other noncurrent assets | | 1,394 |
| | 1,503 |
| Total assets | | $ | 59,148 |
| | $ | 61,159 |
| | | | | | Current liabilities | | $ | 7,540 |
| | $ | 7,774 |
| Mortgages and other long-term debt payable | | 31,082 |
| | 31,207 |
| Other noncurrent liabilities | | 644 |
| | 619 |
| Total liabilities | | $ | 39,266 |
| | $ | 39,600 |
|
Technology Agreements — Xcel Energy has a contract that extends through December 2019 with International Business Machines Corp. (IBM) for information technology services. The contract is cancelable at Xcel Energy’s option, although Xcel Energy would be obligated to pay 50 percent of the contract value for early termination. Xcel Energy capitalized or expensed $109.5 million, $111.3 million and $90.3 million associated with the IBM contract in 2015, 2014 and 2013, respectively.
Xcel Energy’s contract with Accenture for information technology services extends through December 2020. The contract is cancelable at Xcel Energy’s option, although there are financial penalties for early termination. Xcel Energy capitalized or expensed $17.3 million, $27.3 million and $23.7 million associated with the Accenture contract in 2015, 2014 and 2013, respectively.
Committed minimum payments under these obligations are as follows: | | | | | | | | | | (Millions of Dollars) | | IBM Agreement | | Accenture Agreement | 2016 | | $ | 34.4 |
| | $ | 10.0 |
| 2017 | | 34.4 |
| | 10.5 |
| 2018 | | 33.5 |
| | 10.7 |
| 2019 | | 33.5 |
| | 10.8 |
| 2020 | | — |
| | 11.0 |
| Thereafter | | — |
| | — |
|
Guarantees and Indemnifications
Xcel Energy Inc. and its subsidiaries provide guarantees and bond indemnities under specified agreements or transactions. The guarantees and bond indemnities issued by Xcel Energy Inc. guarantee payment or performance by its subsidiaries. As a result, Xcel Energy Inc.’s exposure under the guarantees and bond indemnities is based upon the net liability of the relevant subsidiary under the specified agreements or transactions. Most of the guarantees and bond indemnities issued by Xcel Energy Inc. and its subsidiaries limit the exposure to a maximum amount stated in the guarantees and bond indemnities. As of Dec. 31, 2015 and 2014, Xcel Energy Inc. and its subsidiaries had no assets held as collateral related to their guarantees, bond indemnities and indemnification agreements.
Guarantees and Surety Bonds
The following table presents guarantees and bond indemnities issued and outstanding as of Dec. 31, 2015: | | | | | | | | | | | | | | (Millions of Dollars) | | Guarantor | | Guarantee Amount | | Current Exposure | | Triggering Event | Guarantee of customer loans for the Farm Rewiring Program (a) | | NSP-Wisconsin | | $ | 1.0 |
| | $ | 0.1 |
| | (e) | Guarantee of the indemnification obligations of Xcel Energy Services Inc. under the aircraft leases (b) | | Xcel Energy Inc. | | 6.7 |
| | — |
| | (f) | Guarantee of residual value of assets under the Bank of Tokyo-Mitsubishi Capital Corporation Equipment Leasing Agreement (c) | | NSP-Minnesota | | 4.8 |
| | — |
| | (g) | Total guarantees issued | | | | $ | 12.5 |
| | $ | 0.1 |
| | | Guarantee performance and payment of surety bonds for Xcel Energy Inc.’s utility subsidiaries (d) | | Xcel Energy Inc. | | $ | 41.3 |
| | (i) | | (h) |
| | (a) | The term of this guarantee expires in 2020, which is the final scheduled repayment date for the loans. As of Dec. 31, 2015, no claims had been made by the lender. |
| | (b) | The term of this guarantee expires in 2017 when the associated leases expire. |
| | (c) | The terms of this guarantee expires in 2019 when the associated lease expires. |
| | (d) | The surety bonds primarily relate to workers compensation benefits and utility projects. The workers compensation bonds are renewed annually and the project based bonds expire in conjunction with the completion of the related projects. |
| | (e) | The debtor becomes the subject of bankruptcy or other insolvency proceedings. |
| | (f) | Nonperformance and/or nonpayment. |
| | (g) | Actual fair value of leased assets is less than the guaranteed residual value amount at the end of the lease term. |
| | (h) | Failure of any one of Xcel Energy Inc.’s utility subsidiaries to perform under the agreement that is the subject of the relevant bond. In addition, per the indemnity agreement between Xcel Energy Inc. and the various surety companies, the surety companies have the discretion to demand that collateral be posted. |
| | (i) | Due to the magnitude of projects associated with the surety bonds, the total current exposure of this indemnification cannot be determined. Xcel Energy Inc. believes the exposure to be significantly less than the total amount of the outstanding bonds. |
Indemnification Agreements
Xcel Energy Inc. and its subsidiaries provide indemnifications through contracts entered into in the normal course of business. These are primarily indemnifications against adverse litigation outcomes in connection with underwriting agreements, as well as breaches of representations and warranties, including corporate existence, transaction authorization and income tax matters with respect to assets sold. Xcel Energy Inc.’s and its subsidiaries’ obligations under these agreements may be limited in terms of duration and amount. The maximum potential amount of future payments under these indemnifications cannot be reasonably estimated as the obligated amounts of these indemnifications often are not explicitly stated.
Environmental Contingencies
Xcel Energy has been or is currently involved with the cleanup of contamination from certain hazardous substances at several sites. In many situations, the subsidiary involved believes it will recover some portion of these costs through insurance claims. Additionally, where applicable, the subsidiary involved is pursuing, or intends to pursue, recovery from other PRPs and through the regulated rate process. New and changing federal and state environmental mandates can also create added financial liabilities for Xcel Energy, which are normally recovered through the regulated rate process. To the extent any costs are not recovered through the options listed above, Xcel Energy would be required to recognize an expense.
Site Remediation — Various federal and state environmental laws impose liability, without regard to the legality of the original conduct, where hazardous substances or other regulated materials have been released to the environment. Xcel Energy Inc.’s subsidiaries may sometimes pay all or a portion of the cost to remediate sites where past activities of their predecessors or other parties have caused environmental contamination. Environmental contingencies could arise from various situations, including sites of former MGPs operated by Xcel Energy Inc.’s subsidiaries or their predecessors, or other entities; and third-party sites, such as landfills, for which one or more of Xcel Energy Inc.’s subsidiaries are alleged to be a PRP that sent wastes to that site.
MGP Sites
Ashland MGP Site — NSP-Wisconsin has been named a PRP for contamination at a site in Ashland, Wis. The Ashland/Northern States Power Lakefront Superfund Site (the Site) includes property owned by NSP-Wisconsin, previously operated by a MGP facility (the Upper Bluff), and two other properties: an adjacent city lakeshore park area (Kreher Park); and an area of Lake Superior’s Chequamegon Bay adjoining the park (the Sediments).
In 2010, the EPA issued its Record of Decision (ROD), including their preferred remedy for the Sediments which is a hybrid remedy involving both dry excavation and wet conventional dredging methodologies (the Hybrid Remedy). A wet conventional dredging only remedy (the Wet Dredge), contingent upon the completion of a successful Wet Dredge pilot study, is another possibility.
In 2012, under a settlement agreement, NSP-Wisconsin agreed to perform the remediation of the Phase I Project Area (which includes the Upper Bluff and Kreher Park areas of the Site). Fieldwork began in 2012 and continues. Excavation and containment remedies are complete. A long-term groundwater pump and treatment program is now underway. The final design was approved by the EPA in late 2015. The current cost estimate for the cleanup of the Phase I Project Area is approximately $65 million, of which approximately $47 million has already been spent.
Negotiations are ongoing between the EPA and NSP-Wisconsin regarding who will pay for or perform the cleanup of the Sediments and which remedy will be implemented. The EPA’s ROD includes estimates that the cost of the Hybrid Remedy is between $63 million and $77 million, with a potential deviation in such estimated costs of up to 50 percent higher to 30 percent lower. NSP-Wisconsin believes the Hybrid Remedy is not safe or feasible to implement. In 2015, NSP-Wisconsin constructed a breakwater at the site to serve as wave attenuation and containment for a wet dredge pilot study and full scale sediment remedy at the site. The wet dredge pilot study is anticipated to commence in spring 2016.
As a result of litigation and settlements approved by the U.S. District Court for the Western District of Wisconsin in 2015, three other PRPs have contributed $15.9 million to the remediation of the site. Settlements in principle were also reached with the City of Ashland and the County of Ashland in January 2016, and NSP-Wisconsin anticipates that its litigation efforts against other PRPs are complete.
At Dec. 31, 2015 and 2014, NSP-Wisconsin had recorded a liability of $94.4 million and $107.6 million, respectively, for the Site based upon potential remediation and design costs together with estimated outside legal and consultant costs; of which $17.0 million and $28.9 million, respectively, was considered a current liability. NSP-Wisconsin’s potential liability, the actual cost of remediation and the time frame over which the amounts may be paid are subject to change. NSP-Wisconsin also continues to work to identify and access state and federal funds to apply to the ultimate remediation cost of the entire site. Unresolved issues or factors that could result in higher or lower NSP-Wisconsin remediation costs for the Site include the cleanup approach implemented for the Sediments, which party implements the cleanup, the timing of when the cleanup is implemented and whether federal or state funding may be directed to help offset remediation costs at the Site.
NSP-Wisconsin has deferred the estimated site remediation costs as a regulatory asset. The PSCW has consistently authorized NSP-Wisconsin rate recovery for all remediation costs incurred at the Site. In a December 2012 decision, the PSCW agreed to allow NSP-Wisconsin to pre-collect certain costs, to amortize costs over a ten-year period, and to apply a three percent carrying cost to the unamortized regulatory asset. In December 2015, the PSCW approved NSP-Wisconsin’s 2016 rate case request for an increase to the annual recovery for MGP clean-up costs from $4.7 million to $7.6 million.
Fargo, N.D. MGP Site — In May 2015, in connection with a city water main replacement and street improvement project in Fargo, N.D., underground pipes, tars and impacted soils, which may be related to a former MGP site operated by NSP-Minnesota or a prior company, were discovered. After initial reports and discussions with the City of Fargo and the North Dakota Department of Health, NSP-Minnesota removed the impacted soils and other materials from the project area. NSP-Minnesota is undertaking further investigation of the location of the historic MGP site and nearby properties. At this time, NSP-Minnesota’s investigation of the site is preliminary as information is still being gathered. In October 2015, NSP-Minnesota initiated insurance recovery litigation in North Dakota. The U.S. District Court for the District of North Dakota will likely establish a scheduling order for the case in the first quarter of 2016.
As of Dec. 31, 2015, NSP-Minnesota had recorded a liability of $2.7 million related to further investigation and additional planned activities. Uncertainties include the nature and cost of the additional remediation efforts that may be necessary, the ability to recover costs from insurance carriers and the potential for contributions from entities that may be identified as PRPs. Therefore, the total cost of remediation, NSP-Minnesota’s potential liability and amounts allocable to the North Dakota and Minnesota jurisdictions related to the site cannot currently be reasonably estimated. In July 2015, NSP-Minnesota filed a request with the NDPSC for approval to initially defer the portion of investigation and response costs allocable to the North Dakota jurisdiction. In December 2015, the NDPSC approved NSP-Minnesota’s request.
Other MGP Sites — Xcel Energy is currently involved in investigating and/or remediating several other MGP sites where regulated materials may have been deposited. Xcel Energy has identified seven sites across all of its service territories where former MGP activities have or may have resulted in site contamination and are under current investigation and/or remediation. At some or all of these MGP sites, there are other parties that may have responsibility for some portion of any remediation. Xcel Energy anticipates that the majority of the remediation at these sites will continue through at least 2016. Xcel Energy had accrued $2.1 million for all of these sites at Dec. 31, 2015 and 2014, respectively. There may be insurance recovery and/or recovery from other PRPs that will offset any costs incurred. Xcel Energy anticipates that any amounts spent will be fully recovered from customers.
Environmental Requirements
Water and Waste Asbestos Removal — Some of Xcel Energy’s facilities contain asbestos. Most asbestos will remain undisturbed until the facilities that contain it are demolished or removed. Xcel Energy has recorded an estimate for final removal of the asbestos as an ARO. It may be necessary to remove some asbestos to perform maintenance or make improvements to other equipment. The cost of removing asbestos as part of other work is not expected to be material and is recorded as incurred as operating expenses for maintenance projects, capital expenditures for construction projects or removal costs for demolition projects.
Federal Clean Water Act (CWA) Effluent Limitations Guidelines (ELG) — In September 2015, the EPA issued a final ELG rule for power plants that use coal, natural gas, oil or nuclear materials as fuel and discharge treated effluent to surface waters as well as utility-owned landfills that receive coal combustion residuals. Xcel Energy estimates that the cost to comply with the new ELG rule for Colorado will range from $9 million to $21 million, and could change as Xcel Energy continues to assess alternate compliance technologies. Xcel Energy is in the process of evaluating whether the costs of compliance at NSP-Minnesota and NSP-Wisconsin could have a material impact on the results of operations, financial position or cash flows. The anticipated costs of compliance with the final rule at SPS are not expected to have a material impact on the results of operations, financial position or cash flows. Xcel Energy believes that compliance costs would be recoverable through regulatory mechanisms.
Federal CWA Section 316(b) — Section 316(b) of the federal CWA requires the EPA to regulate cooling water intake structures to assure that these structures reflect the best technology available for minimizing adverse environmental impacts to aquatic species. The EPA published the final 316(b) rule in August 2014. The rule prescribes technology for protecting fish that get stuck on plant intake screens (known as impingement) and describes a process for site-specific determinations by each state for sites that must protect the small aquatic organisms that pass through the intake screens into the plant cooling systems (known as entrainment). For Xcel Energy, these requirements will primarily impact plants within the NSP-Minnesota service territory. The timing of compliance with the requirements will vary from plant-to-plant since the new rule does not have a final compliance deadline. Xcel Energy estimates the likely cost for complying with impingement requirements may be incurred between 2016 and 2027 and is approximately $49 million with the majority needed for NSP-Minnesota. Xcel Energy believes at least six NSP-Minnesota plants and two NSP-Wisconsin plants could be required by state regulators to make improvements to reduce entrainment. The exact cost of the entrainment improvements is uncertain, but could be up to $194 million depending on the outcome of certain entrainment studies and cost-benefit analyses. Xcel Energy anticipates these costs will be fully recoverable in rates.
Federal CWA Waters of the United States Rule — In June 2015, the EPA and the U.S. Army Corps of Engineers published a final rule that significantly expands the types of water bodies regulated under the CWA and broadens the scope of waters subject to federal jurisdiction. The expansion of the term “Waters of the U.S.” will subject more utility projects to federal CWA jurisdiction, thereby potentially delaying the siting of new generation projects, pipelines, transmission lines and distribution lines, as well as increasing project costs and expanding permitting and reporting requirements. The rule went into effect in August 2015. In October 2015, the U.S. Court of Appeals for the Sixth Circuit issued a nationwide stay of the final rule, pending further legal proceedings.
Air GHG Emission Standard for Existing Sources (Clean Power Plan or CPP) — In October 2015, a final rule was published by the EPA for GHG emission standards for existing power plants. States must develop implementation plans by September 2016, with the possibility of an extension to September 2018, or the EPA will prepare a federal plan for the state. Among other things, the rule requires that state plans include enforceable measures to ensure emissions from existing power plants achieve the EPA’s state-specific interim (2022-2029) and final (2030 and thereafter) emission performance targets. The CPP is currently being challenged by multiple parties in the D.C. Circuit Court. In January 2016, the D.C. Circuit Court denied requests to stay the effectiveness of the rule as well as ordered expedited review of the CPP, with briefings to be completed and oral arguments held by June 2016. Following the D.C. Circuit Court’s denial of motions for stay, multiple parties filed requests for stay with the U.S. Supreme Court. In February 2016, the U.S. Supreme Court issued an order staying the final CPP rule. The stay will remain in effect until, first, the D.C. Circuit Court and then the U.S. Supreme Court have ruled on the challenges to the CPP.
Xcel Energy has undertaken a number of initiatives that reduce GHG emissions and respond to state renewable and energy efficiency goals. The CPP could require additional emission reductions in states in which Xcel Energy operates. If state plans do not provide credit for the investments we have already made to reduce GHG emissions, or if they require additional initiatives or emission reductions, then their requirements would potentially impose additional substantial costs. Until Xcel Energy has more information about SIPs or knows the requirements of the EPA’s upcoming final rule on federal plans for the states that do not develop related plans, Xcel Energy cannot predict the costs of compliance with the final rule once it takes effect. Xcel Energy believes compliance costs will be recoverable through regulatory mechanisms. If our regulators do not allow us to recover all or a part of the cost of capital investment or the O&M costs incurred to comply with the CPP or cost recovery is not provided in a timely manner, it could have a material impact on results of operations, financial position or cash flows.
CSAPR — CSAPR addresses long range transport of PM and ozone by requiring reductions in SO2 and NOx from utilities in the eastern half of the United States using an emissions trading program. For Xcel Energy, the rule applies in Minnesota, Wisconsin and Texas. CSAPR compliance in 2015 did not and 2016 is not expected to have a material impact on the results of operations, financial position or cash flows.
CSAPR was adopted to address interstate emissions impacting downwind states’ attainment of the 1997 ozone NAAQS and the 1997 and 2006 particulate NAAQS. As the EPA revises the NAAQS, it will consider whether to make any further reductions to CSAPR emission budgets and whether to change which states are included in the emissions trading program. In December 2015, the EPA proposed adjustments to CSAPR emission budgets which address attainment of the more stringent 2008 ozone NAAQS. If adopted as proposed, the ozone season emission budget for NOx in Texas would be reduced by approximately 14 percent, which may lead to increased cost to purchase emission allowances.
Regional Haze Rules — The regional haze program is designed to address widespread haze that results from emissions from a multitude of sources. In 2005, the EPA amended the BART requirements of its regional haze rules, which require the installation and operation of emission controls for industrial facilities emitting air pollutants that reduce visibility in certain national parks and wilderness areas. In their first regional haze SIPs, Colorado, Minnesota and Texas identified the Xcel Energy facilities that will have to reduce SO2, NOx and PM emissions under BART and set emissions limits for those facilities.
PSCo In 2011, the Colorado Air Quality Control Commission approved a SIP (the Colorado SIP) that included the CACJA emission reduction plan as satisfying regional haze requirements for facilities included within the CACJA plan. In addition, the Colorado SIP included a BART determination for Comanche Units 1 and 2. The EPA approved the Colorado SIP in 2012. Emission controls at Hayden Unit 1 were placed into service in November 2015 and Hayden Unit 2 is expected to be placed into service in late 2016, at an estimated combined cost of $75.2 million, completing the pollution control equipment required on PSCo plants under the CACJA. PSCo anticipates these costs will be fully recoverable through regulatory mechanisms.
NSP-Minnesota In 2009, the Minnesota Pollution Control Agency (MPCA) approved a SIP (the Minnesota SIP) and submitted it to the EPA for approval. The MPCA’s source-specific BART limits for Sherco Units 1 and 2 require combustion controls for NOx and scrubber upgrades for SO2. The MPCA supplemented its Minnesota SIP in 2012, determining that CSAPR meets BART requirements, but also implementing its source-specific BART determination for Sherco Units 1 and 2 from the 2009 Minnesota SIP. In June 2012, the EPA approved the Minnesota SIP for EGUs and also approved the source-specific emission limits for Sherco Units 1 and 2. The combustion controls were installed first and the scrubber upgrades were completed in December 2014, at a cost of $46.9 million. NSP-Minnesota has included these costs for recovery in rate proceedings.
In August 2012, the National Parks Conservation Association, Sierra Club, Voyageurs National Park Association, Friends of the Boundary Waters Wilderness, Minnesota Center for Environmental Advocacy and Fresh Energy appealed the EPA’s approval of the Minnesota SIP to the U.S. Court of Appeals for the Eighth Circuit (Eighth Circuit). In June 2013, the Eighth Circuit ordered this case to be held in abeyance until the U.S. Supreme Court decided the CSAPR case. In January 2016, the Eighth Circuit issued their opinion which upheld the EPA’s approval of the Minnesota SIP.
SPS Harrington Units 1 and 2 are potentially subject to BART. Texas developed a SIP (the Texas SIP) that finds the CAIR equal to BART for EGUs. As a result, no additional controls beyond CAIR compliance would be required. In May 2012, the EPA deferred its review of the Texas SIP in its final rule allowing states to find that CSAPR compliance meets BART requirements for EGUs. In December 2014, the EPA proposed to approve the BART portion of the Texas SIP, with the exception that the EPA would substitute CSAPR compliance for Texas’ reliance on CAIR. In January 2016, the EPA adopted a final rule that defers its approval of CSAPR compliance as BART until the EPA considers further adjustments to CSAPR emission budgets in relation to the 2012 particle NAAQS.
In May 2014, the EPA issued a request for information under the CAA related to SO2 control equipment at Tolk Units 1 and 2. In December 2014, the EPA proposed to disapprove the reasonable progress portions of the Texas SIP and instead adopt a FIP. The EPA proposed to require dry scrubbers on both Tolk units to reduce SO2 emissions to help achieve reasonable progress goals for Texas and Oklahoma national parks and wilderness areas. In January 2016, the EPA adopted a final rule establishing a FIP for the state of Texas. As part of this final rule, the EPA imposed SO2 emission limitations that reflect the installation of dry scrubbers on Tolk Units 1 and 2, with compliance required by February 2021. Investment costs associated with dry scrubbers could be approximately $600 million. SPS plans to appeal the EPA’s decision. SPS believes these costs would be recoverable through regulatory mechanisms if required, and therefore does not expect a material impact on results of operations, financial position or cash flows.
Reasonably Attributable Visibility Impairment (RAVI) — RAVI is intended to address observable impairment from a specific source such as distinct, identifiable plumes from a source’s stack to a national park. In 2009, the DOI certified that a portion of the visibility impairment in Voyageurs and Isle Royale National Parks is reasonably attributable to emissions from NSP-Minnesota’s Sherco Units 1 and 2.
In December 2012, a lawsuit against the EPA was filed in the U.S. District Court for the District of Minnesota (Minnesota District Court) by the following organizations: National Parks Conservation Association, Minnesota Center for Environmental Advocacy, Friends of the Boundary Waters Wilderness, Voyageurs National Park Association, Fresh Energy and Sierra Club.
In May 2015, NSP-Minnesota, the EPA and the six environmental advocacy organizations filed a settlement agreement in the Minnesota District Court. The agreement anticipates a federal rulemaking that would impose stricter SO2 emission limits on Sherco Units 1, 2 and 3, without making a RAVI attribution finding or a RAVI BART determination. The emission limits for Units 1 and 2 reflect the success of a recently completed control project. The Unit 3 emission limits will be met through changes in the operation of the existing scrubber. The Minnesota District Court issued an order staying the litigation for the time needed to complete the actions required by the settlement agreement. The plaintiffs agreed to withdraw their complaint with prejudice when those actions are completed. Plaintiffs also agreed not to request a RAVI certification for Sherco Units 1, 2 and/or 3 in the future.
After a public comment period, the EPA notified the Minnesota District Court, in July 2015, that the settlement agreement is final. The EPA has seven months to recommend and adopt a rule which will set the agreed-upon SO2 emissions. In October 2015, the EPA proposed a rule that would set the agreed-upon SO2 emission limits. No public comments were received on this proposal. A final rule is anticipated in March 2016. NSP-Minnesota does not anticipate the costs of compliance with the proposed settlement will have a material impact on the results of operations, financial position or cash flows.
Implementation of the NAAQS for SO2 — The EPA adopted a more stringent NAAQS for SO2 in 2010. In 2013, the EPA designated areas as not attaining the revised NAAQS, which did not include any areas where Xcel Energy operates power plants. However, many other areas of the country were unable to be classified by the EPA due to a lack of air monitors.
Following a lawsuit alleging that the EPA had not completed its area designations in the time required by the CAA and under a consent decree the EPA is requiring states to evaluate areas in three phases. The first phase includes areas near PSCo’s Pawnee plant and SPS’ Tolk and Harrington plants. The Pawnee plant recently installed an SO2 scrubber and the Tolk and Harrington Plants utilize low sulfur coal to reduce SO2 emissions. The Colorado Department of Health and Environment along with the Texas Commission on Environmental Quality (TCEQ) made recommendations for unclassified and nonattainment areas to the EPA in September 2015. The EPA’s final decision is expected by summer 2016.
If an area is designated nonattainment, the respective states will need to evaluate all SO2 sources in the area. The state would then submit an implementation plan for the respective areas which would be due in 18 months, designed to achieve the NAAQS within five years. The TCEQ could require additional SO2 controls on one or more of the units at Tolk and Harrington. It is anticipated the areas near the remaining Xcel Energy power plants would be evaluated in the next designation phase, ending December 2017. Xcel Energy cannot evaluate the impacts of this ruling until the designation of nonattainment areas is made and any required state plans are developed. Xcel Energy believes that, should SO2 control systems be required for a plant, compliance costs will be recoverable through regulatory mechanisms and therefore does not expect a material impact on results of operations, financial position or cash flows.
Revisions to the NAAQS for Ozone — In October 2015, the EPA revised the NAAQS for ozone by lowering the eight-hour standard from 75 parts per billion (ppb) to 70 ppb. In areas where Xcel Energy operates, current monitored air quality concentrations comply with the new standard in the Twin Cities Metropolitan Area in Minnesota and meet the 70 ppb level in the Texas panhandle. In documents issued with the new standard, the EPA projects that both areas will meet the new standard. Current monitored air quality concentrations in areas of Wisconsin, where Xcel Energy operates, are also below the new standard. The Denver Metropolitan Area is currently not meeting the prior ozone standard and will therefore not meet the new, more stringent, standard. If not in attainment, impacted areas would study the sources of nonattainment and make emission reduction plans to attain the new standards. These plans would be due to the EPA in 2020. In conjunction with the CACJA, Xcel Energy has or plans to shut down coal-fired plants in the Denver area, has installed NOx controls on Pawnee and Hayden Unit 1 and will finish installing NOx controls on Hayden Unit 2 in late 2016. The final designation of nonattainment areas will be made in late 2017 based on air quality data years 2014 through 2016. Xcel Energy cannot evaluate the impacts of this ruling in Colorado until the designation of nonattainment areas is made and any required state plan has been developed. Xcel Energy believes that, should NOx control systems be required for a plant, compliance costs will be recoverable through regulatory mechanisms and therefore does not expect a material impact on results of operations, financial position or cash flows.
NSP-Minnesota NOV — In 2011, NSP-Minnesota received an NOV from the EPA alleging violations of the New Source Review (NSR) requirements of the CAA at the Sherco plant and Black Dog plant in Minnesota. The NOV alleges that various maintenance, repair and replacement projects at the plants in the mid-2000s should have required a permit under the NSR process. NSP-Minnesota believes it has acted in full compliance with the CAA and NSR process. NSP-Minnesota also believes that the projects identified in the NOV fit within the routine maintenance, repair and replacement exemption contained within the NSR regulations or are otherwise not subject to the NSR requirements. NSP-Minnesota disagrees with the assertions contained in the NOV and intends to vigorously defend its position. It is not known whether any costs would be incurred as a result of this NOV.
Asset Retirement Obligations
Recorded AROs — AROs have been recorded for property related to the following: electric production (nuclear, steam, wind, other and hydro), electric distribution and transmission, natural gas production, natural gas transmission and distribution, and general property. The electric production obligations include asbestos, ash-containment facilities, radiation sources, storage tanks, control panels and decommissioning. The asbestos recognition associated with electric production includes certain plants at NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. NSP-Minnesota also recognized asbestos obligations for its general office building. AROs also have been recorded for NSP-Minnesota, NSP-Wisconsin, PSCo and SPS steam production related to ash-containment facilities such as bottom ash ponds, evaporation ponds and solid waste landfills. NSP-Minnesota and PSCo have also recorded AROs for the retirement and removal of assets at certain wind production facilities for which the land is leased and removal is required by contract.
Xcel Energy has recognized an ARO for the retirement costs of natural gas mains and lines at NSP-Minnesota, NSP-Wisconsin and PSCo and an ARO for the retirement of above ground gas gathering, extraction and wells related to gas storage facilities at PSCo. In addition, an ARO was recognized for the removal of electric transmission and distribution equipment at NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, which consists of many small potential obligations associated with PCBs, mineral oil, storage tanks, lithium batteries, mercury and street lighting lamps. The electric and common general AROs include small obligations related to storage tanks, radiation sources and office buildings.
In April 2015, the EPA published the final rule regulating the management and disposal of coal combustion byproducts (e.g., coal ash) as a nonhazardous waste to the Federal Register. The rule became effective in October 2015. The estimated costs to comply with the final rule were incorporated into the cash flow revisions in 2015.
For the nuclear assets, the ARO is associated with the decommissioning of the NSP-Minnesota nuclear generating plants, Monticello and PI. See Note 14 for further discussion of nuclear obligations.
A reconciliation of Xcel Energy’s AROs for the years ended Dec. 31, 2015 and 2014 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Beginning Balance Jan. 1, 2015 | | Liabilities Recognized | | Liabilities Settled | | Accretion | | Cash Flow Revisions (b) | | Ending Balance Dec. 31, 2015 | Electric plant | | | | | | | | | | | | | Nuclear production decommissioning | | $ | 2,037,947 |
| | $ | — |
| | $ | — |
| | $ | 103,077 |
| | $ | — |
| | $ | 2,141,024 |
| Steam and other production ash containment | | 127,600 |
| | — |
| | — |
| | 4,746 |
| | (759 | ) | | 131,587 |
| Steam and other production asbestos | | 69,698 |
| | 3,875 |
| | — |
| | 3,670 |
| | 7,248 |
| | 84,491 |
| Wind production | | 38,260 |
| | 31,085 |
| (a) | — |
| | 1,778 |
| | 523 |
| | 71,646 |
| Electric distribution | | 12,593 |
| | — |
| | — |
| | 463 |
| | 131 |
| | 13,187 |
| Other | | 4,605 |
| | 127 |
| | (273 | ) | | 178 |
| | (94 | ) | | 4,543 |
| Natural gas plant | | | | | | | | | | | | | Gas transmission and distribution | | 149,964 |
| | — |
| | — |
| | 5,969 |
| | — |
| | 155,933 |
| Other | | 3,925 |
| | — |
| | — |
| | 155 |
| | (114 | ) | | 3,966 |
| Common and other property | | | | | | | | | | | | | Common general plant asbestos | | 505 |
| | — |
| | — |
| | 27 |
| | 19 |
| | 551 |
| Common miscellaneous | | 1,534 |
| | — |
| | — |
| | 56 |
| | 44 |
| | 1,634 |
| Total liability | | $ | 2,446,631 |
| | $ | 35,087 |
| | $ | (273 | ) | | $ | 120,119 |
| | $ | 6,998 |
| | $ | 2,608,562 |
|
| | (a) | The liability recognized relates to the NSP-Minnesota Pleasant Valley and Border Wind Farms which were placed in service during 2015. |
| | (b) | In 2015, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the asbestos AROs were mainly related to updated cost estimates. |
The aggregate fair value of NSP-Minnesota’s legally restricted assets, for purposes of funding future nuclear decommissioning, was $1.7 billion as of Dec. 31, 2015, consisting of external investment funds.
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Beginning Balance Jan. 1, 2014 | | Liabilities Recognized | | Accretion | | Cash Flow Revisions (a) | | Ending Balance Dec. 31, 2014 (b) | Electric plant | | | | | | | | | | | Nuclear production decommissioning | | $ | 1,628,298 |
| | $ | — |
| | $ | 86,284 |
| | $ | 323,365 |
| | $ | 2,037,947 |
| Steam and other production ash containment | | 79,353 |
| | — |
| | 3,354 |
| | 44,893 |
| | 127,600 |
| Steam and other production asbestos | | 50,827 |
| | 747 |
| | 2,972 |
| | 15,152 |
| | 69,698 |
| Wind production | | 37,464 |
| | — |
| | 1,676 |
| | (880 | ) | | 38,260 |
| Electric distribution | | 12,186 |
| | — |
| | 444 |
| | (37 | ) | | 12,593 |
| Other | | 3,551 |
| | 705 |
| | 137 |
| | 212 |
| | 4,605 |
| Natural gas plant | | | | | | | | | | | Gas transmission and distribution | | 1,198 |
| | 20,935 |
| | 76 |
| | 127,755 |
| | 149,964 |
| Other | | 575 |
| | 2,865 |
| | 24 |
| | 461 |
| | 3,925 |
| Common and other property | | | | | | | | | | | Common general plant asbestos | | 480 |
| | — |
| | 25 |
| | — |
| | 505 |
| Common miscellaneous | | 1,458 |
| | — |
| | 53 |
| | 23 |
| | 1,534 |
| Total liability | | $ | 1,815,390 |
| | $ | 25,252 |
| | $ | 95,045 |
| | $ | 510,944 |
| | $ | 2,446,631 |
|
| | (a) | In 2014, revisions were made to various AROs due to revised estimated cash flows and the timing of those cash flows. Changes to estimated nuclear production decommissioning primarily relate to the triennial filing made to the MPUC in December 2014. See additional information in Note 14. Changes in estimated excavation costs and the timing of future retirement activities resulted in revisions to AROs related to gas transmission and distribution. |
| | (b) | There were no ARO liabilities settled during the year ended Dec. 31, 2014. |
The aggregate fair value of NSP-Minnesota’s legally restricted assets, for purposes of funding future nuclear decommissioning, was $1.7 billion as of Dec. 31, 2014, consisting of external investment funds.
Indeterminate AROs — PSCo has certain underground natural gas storage facilities that have special closure requirements for which the final removal date cannot be determined. Additionally, outside of the known and recorded asbestos AROs, other plants or buildings may contain asbestos due to the age of many of Xcel Energy’s facilities, but no confirmation or measurement of the amount of asbestos or cost of removal could be determined as of Dec. 31, 2015. Therefore, an ARO has not been recorded for these facilities.
Removal Costs — Xcel Energy records a regulatory liability for the plant removal costs of generation, transmission and distribution facilities of its utility subsidiaries that are recovered currently in rates. Generally, the accrual of future non-ARO removal obligations is not required. However, long-standing ratemaking practices approved by applicable state and federal regulatory commissions have allowed provisions for such costs in historical depreciation rates. These removal costs have accumulated over a number of years based on varying rates as authorized by the appropriate regulatory entities. Given the long time periods over which the amounts were accrued and the changing of rates over time, the utility subsidiaries have estimated the amount of removal costs accumulated through historic depreciation expense based on current factors used in the existing depreciation rates.
The accumulated balances by entity were as follows at Dec. 31: | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2014 | NSP-Minnesota | | $ | 430 |
| | $ | 396 |
| PSCo | | 364 |
| | 366 |
| SPS | | 204 |
| | 68 |
| NSP-Wisconsin | | 132 |
| | 123 |
| Total Xcel Energy | | $ | 1,130 |
| | $ | 953 |
|
Nuclear Insurance
NSP-Minnesota’s public liability for claims resulting from any nuclear incident is limited to $13.5 billion under the Price-Anderson amendment to the Atomic Energy Act. NSP-Minnesota has secured $375 million of coverage for its public liability exposure with a pool of insurance companies. The remaining $13.1 billion of exposure is funded by the Secondary Financial Protection Program, available from assessments by the federal government in case of a nuclear accident. NSP-Minnesota is subject to assessments of up to $127.3 million per reactor per accident for each of its three licensed reactors, to be applied for public liability arising from a nuclear incident at any licensed nuclear facility in the United States. The maximum funding requirement is $19.0 million per reactor during any one year. These maximum assessment amounts are both subject to inflation adjustment by the NRC and state premium taxes. The NRC’s last adjustment was effective September 2013.
NSP-Minnesota purchases insurance for property damage and site decontamination cleanup costs from Nuclear Electric Insurance Ltd. (NEIL). The coverage limits are $2.3 billion for each of NSP-Minnesota’s two nuclear plant sites. NEIL also provides business interruption insurance coverage, including the cost of replacement power obtained during certain prolonged accidental outages of nuclear generating units. Premiums are expensed over the policy term. All companies insured with NEIL are subject to retroactive premium adjustments if losses exceed accumulated reserve funds. Capital has been accumulated in the reserve funds of NEIL to the extent that NSP-Minnesota would have no exposure for retroactive premium assessments in case of a single incident under the business interruption and the property damage insurance coverage. However, in each calendar year, NSP-Minnesota could be subject to maximum assessments of approximately $19.9 million for business interruption insurance and $43.7 million for property damage insurance if losses exceed accumulated reserve funds.
Legal Contingencies
Xcel Energy is involved in various litigation matters that are being defended and handled in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for such losses that are probable of being incurred and subject to reasonable estimation. Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss. For current proceedings not specifically reported herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Xcel Energy’s financial statements. Unless otherwise required by GAAP, legal fees are expensed as incurred.
Employment, Tort and Commercial Litigation
Pacific Northwest FERC Refund Proceeding — A complaint with the FERC posed that sales made in the Pacific Northwest in 2000 and 2001 through bilateral contracts were unjust and unreasonable under the Federal Power Act. The City of Seattle (the City) alleges between $34 million to $50 million in sales with PSCo is subject to refund. In 2003, the FERC terminated the proceeding, although it was later remanded back to the FERC in 2007 by the U.S. Court of Appeals for the Ninth Circuit (Ninth Circuit).
In May 2015 in the remand proceeding, the FERC issued an order rejecting the City’s claim that any of the sales made resulted in an excessive burden and concluded that the City failed to establish a causal link between any contracts and any claimed unlawful market activity. In June 2015, the City requested the FERC grant rehearing of its order, which the FERC denied in December. The City may appeal this order.
Also in December 2015, the Ninth Circuit issued an order and held that the standard of review applied by the FERC to the contracts which the City was challenging is appropriate. The Ninth Circuit dismissed questions concerning whether the FERC properly established the scope of the hearing, and determined that the challenged orders are preliminary and that the Ninth Circuit lacks jurisdiction to review evidentiary decisions until after the FERC’s proceedings are final. The City joined the State of California in its request seeking rehearing of this order.
Preliminary calculations of the City of Seattle’s claim for refunds from PSCo are approximately $28 million excluding interest. PSCo has concluded that a loss is reasonably possible with respect to this matter; however, given the surrounding uncertainties, PSCo is currently unable to estimate the amount or range of reasonably possible loss in the event of an adverse outcome of this matter. In making this assessment, PSCo considered two factors. First, notwithstanding PSCo’s view that the City of Seattle has failed to apply the standard that the FERC has established in this proceeding, and the recognition that this case raises a novel issue and the scope of the proceeding established by FERC is being challenged in the Ninth Circuit, the outcome of such an appeal cannot be predicted with any certainty. Second, PSCo would expect to make equitable arguments against refunds even if the City of Seattle were to establish that it was overcharged for transactions. If a loss were sustained, PSCo would attempt to recover those losses from other PRPs. No accrual has been recorded for this matter.
Gas Trading Litigation — e prime, inc. (e prime) is a wholly owned subsidiary of Xcel Energy. e prime was in the business of natural gas trading and marketing, but has not engaged in natural gas trading or marketing activities since 2003. Thirteen lawsuits were commenced against e prime and Xcel Energy (and NSP-Wisconsin, in two instances) between 2003 and 2009 alleging fraud and anticompetitive activities in conspiring to restrain the trade of natural gas and manipulate natural gas prices. The cases were consolidated in U.S. District Court in Nevada. In 2009, five of the cases were settled and one was dismissed. The U.S. District Court in 2011 issued an order dismissing entirely six of the remaining seven lawsuits, and partially dismissing the seventh. Plaintiffs appealed the dismissals to the Ninth Circuit, which reversed the District Court. The matter was ultimately heard by the U.S. Supreme Court in early 2015, which agreed with the Ninth Circuit and remanded the matter to the U.S. District Court. In September 2015, the District Court held a status conference and set deadlines for certain litigation related activities in 2016. A trial date has not yet been set, but is not expected to occur prior to late 2016 or early 2017. Xcel Energy and e prime have concluded that a loss is remote with respect to this matter.
Other Contingencies
Limited Partnership Investment — In October 2015, Energy Impact Fund Investment, LLC (Energy Impact LLC), a wholly-owned non-utility subsidiary of Xcel Energy Inc., entered into a subscription agreement for a limited partnership interest, committing Energy Impact LLC to up to $50 million of total future investments in the newly formed Energy Impact Fund Limited Partnership (Energy Impact Fund LP) over the next five years. Along with the capital contributions of the other limited partners, who are primarily investor-owned utilities or their affiliates, the funding is expected to be used to make private equity investments in entities that are active developers and producers of new and emerging energy technologies applicable to utility operations, products and services. Energy Impact LLC made $0.6 million of capital contributions to the limited partnership in 2015 and uses the equity method to account for its investment.
See Note 12 for further discussion.
|
| X |
- References
+ Details
| Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6449706&loc=d3e16207-108621
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51674963&loc=d3e12565-110249
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14435-108349
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25287-109308
+ Details
| Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Nuclear Obligations
|
12 Months Ended |
Dec. 31, 2015 |
| Nuclear Obligations [Abstract] |
|
| Nuclear Obligations |
Nuclear Obligations
Fuel Disposal — NSP-Minnesota is responsible for temporarily storing used or spent nuclear fuel from its nuclear plants. The DOE is responsible for permanently storing spent fuel from NSP-Minnesota’s nuclear plants as well as from other U.S. nuclear plants, but no such facility is yet available. NSP-Minnesota has funded its portion of the DOE’s permanent disposal program since 1981. Through May 2014, the fuel disposal fees were based on a charge of 0.1 cent per KWh sold to customers from nuclear generation. Since that time, the DOE has set the fee to zero.
Fuel expense includes the DOE fuel disposal assessments of approximately $5 million in 2014 and $10 million in 2013. There were no DOE fuel disposal assessments in 2015. In total, NSP-Minnesota paid approximately $452.1 million to the DOE through Dec. 31, 2015.
NSP-Minnesota has its own temporary on-site storage facilities for spent fuel at its Monticello and PI nuclear plants, which consist of storage pools and dry cask facilities at both sites. The amount of spent fuel storage capacity is determined by the NRC and the MPUC. The Monticello dry-cask storage facility currently stores 15 of the 30 authorized canisters, and the PI dry-cask storage facility currently stores 40 of the 64 authorized casks. Other alternatives for spent fuel storage are being investigated until a DOE facility is available.
Regulatory Plant Decommissioning Recovery — Decommissioning activities related to NSP-Minnesota’s nuclear facilities are planned to begin at the end of each unit’s operating license and be completed by 2091. NSP-Minnesota’s current operating licenses allow continued use of its Monticello nuclear plant until 2030 and its PI nuclear plant until 2033 for Unit 1 and 2034 for Unit 2.
Future decommissioning costs of nuclear facilities are estimated through triennial periodic studies that assess the costs and timing of planned nuclear decommissioning activities for each unit. The MPUC most recently approved NSP-Minnesota’s 2014 nuclear decommissioning study in October 2015. This cost study quantified decommissioning costs in 2014 dollars and utilized escalation rates of 4.36 percent per year for plant removal activities, and 3.36 percent for spent fuel management and site restoration activities over a 60-year decommissioning scenario.
The total obligation for decommissioning is expected to be funded 100 percent by the external decommissioning trust fund when decommissioning commences. NSP-Minnesota’s most recently approved decommissioning study resulted in an annual funding requirement of $14 million to be recovered in utility customer rates starting in 2016. This cost study assumes the external decommissioning fund will earn an after-tax return between 5.23 percent and 6.30 percent. Realized and unrealized gains on fund investments are deferred as an offset of NSP-Minnesota’s regulatory asset for nuclear decommissioning costs.
As of Dec. 31, 2015, NSP-Minnesota has accumulated $1.7 billion of assets held in external decommissioning trusts. The following table summarizes the funded status of NSP-Minnesota’s decommissioning obligation based on parameters established in the most recently approved decommissioning study. Xcel Energy believes future decommissioning costs, if necessary, will continue to be recovered in customer rates. The amounts presented below were prepared on a regulatory basis, and are not recorded in the financial statements for the ARO. | | | | | | | | | | | | Regulatory Basis | (Thousands of Dollars) | | 2015 | | 2014 | Estimated decommissioning cost obligation from most recently approved study (in 2014 and 2011 dollars, respectively) | | $ | 3,012,342 |
| | $ | 2,694,079 |
| Effect of escalating costs (to 2015 and 2014 dollars, respectively, at 4.36/3.36 percent and 3.63/2.63 percent, respectively) | | 126,464 |
| | 289,907 |
| Estimated decommissioning cost obligation (in current dollars) | | 3,138,806 |
| | 2,983,986 |
| Effect of escalating costs to payment date (4.36/3.36 percent and 3.63/2.63 percent, respectively) | | 8,066,688 |
| | 5,597,302 |
| Estimated future decommissioning costs (undiscounted) | | 11,205,494 |
| | 8,581,288 |
| Effect of discounting obligation (using average risk-free interest rate of 3.01 percent and 2.82 percent for 2015 and 2014, respectively) | | (6,891,392 | ) | | (5,044,470 | ) | Discounted decommissioning cost obligation | | $ | 4,314,102 |
| | $ | 3,536,818 |
| | | | | | Assets held in external decommissioning trust | | $ | 1,724,150 |
| | $ | 1,703,921 |
| Underfunding of external decommissioning fund compared to the discounted decommissioning obligation | | 2,589,952 |
| | 1,832,897 |
|
Calculations and data used by the regulator in approving company rates are useful in assessing future cash flows. The regulatory basis information is a means to reconcile amounts previously provided to the MPUC and utilized for regulatory purposes to amounts used for financial reporting. The following table provides a reconciliation of the discounted decommissioning cost obligation - regulated basis to the ARO recorded in accordance with GAAP: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Discounted decommissioning cost obligation - regulated basis | | $ | 4,314,102 |
| | $ | 3,536,818 |
| Differences in discount rate and market risk premium | | (1,275,438 | ) | | (1,275,101 | ) | Operating and maintenance costs not included for GAAP | | (897,640 | ) | | (547,135 | ) | Differences in cost studies (2011 versus 2014, no change in 2015) | | — |
| | 323,365 |
| Nuclear production decommissioning ARO - GAAP | | $ | 2,141,024 |
| | $ | 2,037,947 |
|
Decommissioning expenses recognized as a result of regulation for the years ending Dec. 31 were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Annual decommissioning recorded as depreciation expense: (a) | | $ | 6,862 |
| | $ | 7,138 |
| | $ | 6,402 |
|
| | (a) | Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs. |
The 2014 nuclear decommissioning filing approved in 2015 has been used for the regulatory presentation.
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_NuclearObligationsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionSummarizes the requirements of nuclear fuel storage, disposal and decontamination programs as required by various regulators and governmental entities, which are recovered through customer rates. This can include total estimated, actual and forecasted obligation expenses, which are approved by regulatory authorities periodically. This element may be used as a single block of text to encapsulate the entire disclosure for nuclear obligations including data and tables.
+ References
+ Details
| Name: |
xel_NuclearObligationsTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Regulatory Assets and Liabilities
|
12 Months Ended |
Dec. 31, 2015 |
| Regulatory Assets and Liabilities Disclosure [Abstract] |
|
| Regulatory Assets and Liabilities |
Regulatory Assets and Liabilities
Xcel Energy Inc. and subsidiaries prepare their consolidated financial statements in accordance with the applicable accounting guidance, as discussed in Note 1. Under this guidance, regulatory assets and liabilities are created for amounts that regulators may allow to be collected, or may require to be paid back to customers in future electric and natural gas rates. Any portion of Xcel Energy’s business that is not regulated cannot establish regulatory assets and liabilities. If changes in the utility industry or the business of Xcel Energy no longer allow for the application of regulatory accounting guidance under GAAP, Xcel Energy would be required to recognize the write-off of regulatory assets and liabilities in net income or OCI.
The components of regulatory assets shown on the consolidated balance sheets at Dec. 31, 2015 and 2014 are: | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | See Note(s) | | Remaining Amortization Period | | Dec. 31, 2015 | | Dec. 31, 2014 | Regulatory Assets | | | | | | Current | | Noncurrent | | Current | | Noncurrent | Pension and retiree medical obligations (a) | | 9 |
| | Various | | $ | 90,249 |
| | $ | 1,368,115 |
| | $ | 95,054 |
| | $ | 1,402,360 |
| Recoverable deferred taxes on AFUDC recorded in plant | | 1 |
| | Plant lives | | — |
| | 408,994 |
| | — |
| | 395,329 |
| Net AROs (b) | | 1, 13, 14 |
| | Plant lives | | — |
| | 306,671 |
| | — |
| | 189,056 |
| Environmental remediation costs | | 1, 13 |
| | Various | | 6,702 |
| | 166,883 |
| | 4,594 |
| | 149,812 |
| Contract valuation adjustments (c) | | 1, 11 |
| | Term of related contract | | 26,379 |
| | 128,780 |
| | 17,730 |
| | 144,273 |
| Depreciation differences | | 1 |
| | One to sixteen years | | 14,221 |
| | 99,835 |
| | 10,700 |
| | 104,743 |
| Purchased power contract costs | | 13 |
| | Term of related contract | | 1,587 |
| | 70,411 |
| | 858 |
| | 69,908 |
| PI EPU | | 12 |
| | Nineteen years | | 2,967 |
| | 65,060 |
| | 8,743 |
| | 67,379 |
| Conservation programs (d) | | 1 |
| | One to five years | | 31,793 |
| | 50,047 |
| | 61,866 |
| | 58,174 |
| Nuclear refueling outage costs | | 1 |
| | One to two years | | 67,545 |
| | 28,913 |
| | 62,499 |
| | 19,745 |
| State commission adjustments | | 1 |
| | Plant lives | | 988 |
| | 26,708 |
| | 571 |
| | 26,092 |
| Losses on reacquired debt | | 4 |
| | Term of related debt | | 5,008 |
| | 26,268 |
| | 5,258 |
| | 31,276 |
| Renewable resources and environmental initiatives | | 13 |
| | One to two years | | 33,014 |
| | 23,565 |
| | 24,891 |
| | 29,902 |
| Property tax | | | | One to six years | | 21,757 |
| | 14,428 |
| | 28,024 |
| | 31,429 |
| Gas pipeline inspection and remediation costs | | 12 |
| | One to four years | | 6,858 |
| | 13,662 |
| | 9,981 |
| | 21,869 |
| Recoverable purchased natural gas and electric energy costs | | 1 |
| | One to two years | | 11,783 |
| | 12,762 |
| | 68,841 |
| | 4,745 |
| Other | | | | Various | | 23,779 |
| | 47,639 |
| | 44,448 |
| | 28,124 |
| Total regulatory assets | | | | | | $ | 344,630 |
| | $ | 2,858,741 |
| | $ | 444,058 |
| | $ | 2,774,216 |
|
| | (a) | Includes $257.5 million and $282.4 million for the regulatory recognition of the NSP-Minnesota pension expense of which $21.3 million and $23.8 million is included in the current asset at Dec. 31, 2015 and 2014, respectively. Also included are $12.5 million and $26.1 million of regulatory assets related to the nonqualified pension plan of which $4.0 million and $2.5 million is included in the current asset at Dec. 31, 2015 and 2014, respectively. |
| | (b) | Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments. |
| | (c) | Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases. |
| | (d) | Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions. |
The components of regulatory liabilities shown on the consolidated balance sheets at Dec. 31, 2015 and 2014 are: | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | See Note(s) | | Remaining Amortization Period | | Dec. 31, 2015 | | Dec. 31, 2014 | Regulatory Liabilities | | | | | | Current | | Noncurrent | | Current | | Noncurrent | Plant removal costs | | 1, 13 | | Plant lives | | $ | — |
| | $ | 1,131,023 |
| | $ | — |
| | $ | 953,660 |
| Investment tax credit deferrals | | 1, 6 | | Various | | — |
| | 48,985 |
| | — |
| | 52,666 |
| Deferred income tax adjustment | | 1, 6 | | Various | | — |
| | 46,737 |
| | — |
| | 48,622 |
| Renewable resources and environmental initiatives | | 12, 13 | | Various | | 6,271 |
| | 41,869 |
| | 10,427 |
| | 10,376 |
| PSCo earnings test | | 12 | | One to two years | | 42,868 |
| | 9,472 |
| | 57,127 |
| | 42,819 |
| Gas pipeline inspection costs | | | | Various | | 1,140 |
| | 4,273 |
| | 13,970 |
| | 642 |
| Gain from asset sales | | 12 | | Various | | 2,640 |
| | 2,584 |
| | 2,893 |
| | 4,472 |
| Deferred electric and steam production and natural gas costs | | 1 | | Less than one year | | 146,235 |
| | — |
| | 88,527 |
| | — |
| Conservation programs (a) | | 1, 12 | | Less than one year | | 34,444 |
| | — |
| | 103,351 |
| | — |
| Contract valuation adjustments (b) | | 1, 11 | | Term of related contract | | 21,661 |
| | — |
| | 55,751 |
| | 2,521 |
| DOE settlement | | 12 | | One to two years | | 16,139 |
| | — |
| | 49,492 |
| | — |
| Low income discount program | | | | Less than one year | | 2,475 |
| | — |
| | 3,355 |
| | — |
| Excess depreciation reserve | | | | Less than one year | | 60 |
| | — |
| | 10,999 |
| | — |
| Other | | | | Various | | 32,897 |
| | 47,946 |
| | 14,837 |
| | 47,651 |
| Total regulatory liabilities (c) | | | | | | $ | 306,830 |
| | $ | 1,332,889 |
| | $ | 410,729 |
| | $ | 1,163,429 |
|
| | (a) | Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions. |
| | (b) | Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases. |
| | (c) | Revenue subject to refund of $75.0 million and $128.3 million for 2015 and 2014, respectively, is included in other current liabilities. |
At Dec. 31, 2015 and 2014, approximately $169 million and $323 million of Xcel Energy’s regulatory assets represented past expenditures not currently earning a return, respectively. This amount primarily includes recoverable purchased natural gas and electric energy costs and certain expenditures associated with renewable resources and environmental initiatives.
|
| X |
- References
+ Details
| Name: |
us-gaap_RegulatoryAssetsAndLiabilitiesDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for detailed information about regulatory assets and liabilities, including current and noncurrent assets created when regulatory agencies permit the deferral of costs to the balance sheet that would otherwise be required to appear on the company's income statement and would be charged against current expenses or revenues, as well as current and noncurrent liabilities created when regulatory agencies permit.
+ References
+ Details
| Name: |
us-gaap_ScheduleOfRegulatoryAssetsAndLiabilitiesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Other Comprehensive Income
|
12 Months Ended |
Dec. 31, 2015 |
| Stockholders' Equity Note [Abstract] |
|
| Other Comprehensive Income |
Other Comprehensive Income
Changes in accumulated other comprehensive (loss) income, net of tax, for the years ended Dec. 31, 2015 and 2014 were as follows: | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2015 | (Thousands of Dollars) | | Gains and Losses on Cash Flow Hedges | | Unrealized Gains and Losses on Marketable Securities | | Defined Benefit Pension and Postretirement Items | | Total | Accumulated other comprehensive (loss) income at Jan. 1 | | $ | (57,628 | ) | | $ | 110 |
| | $ | (50,621 | ) | | $ | (108,139 | ) | Other comprehensive loss before reclassifications | | (70 | ) | | — |
| | (7,906 | ) | | (7,976 | ) | Losses reclassified from net accumulated other comprehensive loss | | 2,836 |
| | — |
| | 3,526 |
| | 6,362 |
| Net current period other comprehensive income (loss) | | 2,766 |
| | — |
| | (4,380 | ) | | (1,614 | ) | Accumulated other comprehensive (loss) income at Dec. 31 | | $ | (54,862 | ) | | $ | 110 |
| | $ | (55,001 | ) | | $ | (109,753 | ) |
| | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2014 | (Thousands of Dollars) | | Gains and Losses on Cash Flow Hedges | | Unrealized Gains and Losses on Marketable Securities | | Defined Benefit Pension and Postretirement Items | | Total | Accumulated other comprehensive (loss) income at Jan. 1 | | $ | (59,753 | ) | | $ | 77 |
| | $ | (46,599 | ) | | $ | (106,275 | ) | Other comprehensive (loss) income before reclassifications | | (163 | ) | | 33 |
| | (7,517 | ) | | (7,647 | ) | Losses reclassified from net accumulated other comprehensive loss | | 2,288 |
| | — |
| | 3,495 |
| | 5,783 |
| Net current period other comprehensive income (loss) | | 2,125 |
| | 33 |
| | (4,022 | ) | | (1,864 | ) | Accumulated other comprehensive (loss) income at Dec. 31 | | $ | (57,628 | ) | | $ | 110 |
| | $ | (50,621 | ) | | $ | (108,139 | ) |
Reclassifications from accumulated other comprehensive loss for the years ended Dec. 31, 2015 and 2014 were as follows: | | | | | | | | | | | | | Amounts Reclassified from Accumulated Other Comprehensive Loss | | (Thousands of Dollars) | | Year Ended Dec. 31, 2015 | | Year Ended Dec. 31, 2014 | | (Gains) losses on cash flow hedges: | | | | | | Interest rate derivatives | | $ | 4,515 |
| (a) | $ | 3,836 |
| (a) | Vehicle fuel derivatives | | 131 |
| (b) | (55 | ) | (b) | Total, pre-tax | | 4,646 |
| | 3,781 |
| | Tax benefit | | (1,810 | ) | | (1,493 | ) | | Total, net of tax | | 2,836 |
| | 2,288 |
| | Defined benefit pension and postretirement (gains) losses: | | | | | | Amortization of net loss | | 6,132 |
| (c) | 5,998 |
| (c) | Prior service (credit) cost | | (357 | ) | (c) | (344 | ) | (c) | Total, pre-tax | | 5,775 |
| | 5,654 |
| | Tax benefit | | (2,249 | ) | | (2,159 | ) | | Total, net of tax | | 3,526 |
| | 3,495 |
| | Total amounts reclassified, net of tax | | $ | 6,362 |
| | $ | 5,783 |
| |
| | (a) | Included in interest charges. |
| | (b) | Included in O&M expenses. |
| | (c) | Included in the computation of net periodic pension and postretirement benefit costs. See Note 9 for details regarding these benefit plans. |
|
| X |
- DefinitionThe entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 17 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e716-108580
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e709-108580
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Reclassification Adjustments -URI http://asc.fasb.org/extlink&oid=6522872
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNoteTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_StockholdersEquityNoteAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Segments and Related Information
|
12 Months Ended |
Dec. 31, 2015 |
| Segment Reporting [Abstract] |
|
| Segment Information |
Segments and Related Information
The regulated electric utility operating results of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, as well as the regulated natural gas utility operating results of NSP-Minnesota, NSP-Wisconsin and PSCo are each separately and regularly reviewed by Xcel Energy’s chief operating decision maker. Xcel Energy evaluates performance by each utility subsidiary based on profit or loss generated from the product or service provided. These segments are managed separately because the revenue streams are dependent upon regulated rate recovery, which is separately determined for each segment.
Xcel Energy has the following reportable segments: regulated electric utility, regulated natural gas utility and all other.
| | • | Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes wholesale commodity and trading operations. |
| | • | Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado. |
| | • | Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits. |
Xcel Energy had equity investments in unconsolidated subsidiaries of $130.0 million and $83.1 million as of Dec. 31, 2015 and 2014, respectively, included in the regulated natural gas utility segment.
Asset and capital expenditure information is not provided for Xcel Energy’s reportable segments because as an integrated electric and natural gas utility, Xcel Energy operates significant assets that are not dedicated to a specific business segment, and reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis.
To report income from operations for regulated electric and regulated natural gas utility segments, the majority of costs are directly assigned to each segment. However, some costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators. A general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising.
The accounting policies of the segments are the same as those described in Note 1. | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total | 2015 | | | | | | | | | | | Operating revenues from external customers | | $ | 9,275,986 |
| | $ | 1,672,081 |
| | $ | 76,419 |
| | $ | — |
| | $ | 11,024,486 |
| Intersegment revenues | | 1,511 |
| | 1,251 |
| | — |
| | (2,762 | ) | | — |
| Total revenues | | $ | 9,277,497 |
| | $ | 1,673,332 |
| | $ | 76,419 |
| | $ | (2,762 | ) | | $ | 11,024,486 |
| | | | | | | | | | | | Depreciation and amortization | | $ | 962,565 |
| | $ | 154,892 |
| | $ | 7,067 |
| | $ | — |
| | $ | 1,124,524 |
| Interest charges and financing costs | | 425,999 |
| | 49,763 |
| | 93,272 |
| | — |
| | 569,034 |
| Income tax expense (benefit) | | 508,568 |
| | 60,545 |
| | (26,394 | ) | | — |
| | 542,719 |
| Net income | | 921,403 |
| | 106,023 |
| | (42,941 | ) | | — |
| | 984,485 |
|
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total | 2014 | | | | | | | | | | | Operating revenues from external customers | | $ | 9,465,890 |
| | $ | 2,142,738 |
| | $ | 77,507 |
| | $ | — |
| | $ | 11,686,135 |
| Intersegment revenues | | 1,774 |
| | 5,893 |
| | — |
| | (7,667 | ) | | — |
| Total revenues | | $ | 9,467,664 |
| | $ | 2,148,631 |
| | $ | 77,507 |
| | $ | (7,667 | ) | | $ | 11,686,135 |
| | | | | | | | | | | | Depreciation and amortization | | $ | 866,746 |
| | $ | 144,661 |
| | $ | 7,638 |
| | $ | — |
| | $ | 1,019,045 |
| Interest charges and financing costs | | 397,824 |
| | 43,940 |
| | 86,442 |
| | — |
| | 528,206 |
| Income tax expense (benefit) | | 512,551 |
| | 76,418 |
| | (65,154 | ) | | — |
| | 523,815 |
| Net income (loss) | | 890,535 |
| | 128,559 |
| | 2,212 |
| | — |
| | 1,021,306 |
|
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total | 2013 | | | | | | | | | | | Operating revenues from external customers | | $ | 9,034,045 |
| | $ | 1,804,679 |
| | $ | 76,198 |
| | $ | — |
| | $ | 10,914,922 |
| Intersegment revenues | | 1,332 |
| | 2,717 |
| | — |
| | (4,049 | ) | | — |
| Total revenues | | $ | 9,035,377 |
| | $ | 1,807,396 |
| | $ | 76,198 |
| | $ | (4,049 | ) | | $ | 10,914,922 |
| | | | | | | | | | | | Depreciation and amortization | | $ | 840,833 |
| | $ | 128,186 |
| | $ | 8,844 |
| | $ | — |
| | $ | 977,863 |
| Interest charges and financing costs | | 386,198 |
| | 44,927 |
| | 104,895 |
| | — |
| | 536,020 |
| Income tax expense (benefit) | | 495,044 |
| | 25,543 |
| | (36,611 | ) | | — |
| | 483,976 |
| Net income (loss) | | 850,572 |
| | 123,702 |
| | (26,040 | ) | | — |
| | 948,234 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_SegmentReportingAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8981-108599
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e9038-108599
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8971-108599
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8595-108599
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8380-108599
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8933-108599
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8844-108599
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8984-108599
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e9031-108599
Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e9054-108599
Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8538-108599
Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8864-108599
Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599
Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599
+ Details
| Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Summarized Quarterly Financial Data (Unaudited)
|
12 Months Ended |
Dec. 31, 2015 |
| Quarterly Financial Information Disclosure [Abstract] |
|
| Summarized Quarterly Financial Data (Unaudited) |
| | 18. | Summarized Quarterly Financial Data (Unaudited) |
| | | | | | | | | | | | | | | | | | | | Quarter Ended | (Amounts in thousands, except per share data) | | March 31, 2015 | | June 30, 2015 | | Sept. 30, 2015 | | Dec. 31, 2015 | Operating revenues | | $ | 2,962,219 |
| | $ | 2,515,134 |
| | $ | 2,901,312 |
| | $ | 2,645,821 |
| Operating income | | 350,845 |
| | 422,845 |
| | 785,812 |
| | 441,010 |
| Net income | | 152,066 |
| | 196,931 |
| | 426,463 |
| | 209,025 |
| EPS total — basic | | $ | 0.30 |
| | $ | 0.39 |
| | $ | 0.84 |
| | $ | 0.41 |
| EPS total — diluted | | 0.30 |
| | 0.39 |
| | 0.84 |
| | 0.41 |
| Cash dividends declared per common share | | 0.32 |
| | 0.32 |
| | 0.32 |
| | 0.32 |
|
| | | | | | | | | | | | | | | | | | | | Quarter Ended | (Amounts in thousands, except per share data) | | March 31, 2014 | | June 30, 2014 | | Sept. 30, 2014 | | Dec. 31, 2014 | Operating revenues | | $ | 3,202,604 |
| | $ | 2,685,096 |
| | $ | 2,869,807 |
| | $ | 2,928,628 |
| Operating income | | 493,992 |
| | 397,208 |
| | 665,680 |
| | 391,250 |
| Net income | | 261,221 |
| | 195,164 |
| | 368,582 |
| | 196,339 |
| EPS total — basic | | $ | 0.52 |
| | $ | 0.39 |
| | $ | 0.73 |
| | $ | 0.39 |
| EPS total — diluted | | 0.52 |
| | 0.39 |
| | 0.73 |
| | 0.39 |
| Cash dividends declared per common share | | 0.30 |
| | 0.30 |
| | 0.30 |
| | 0.30 |
|
|
| X |
- DefinitionThe entire disclosure for the quarterly financial data in the annual financial statements. The disclosure may include a tabular presentation of financial information for each fiscal quarter for the current and previous year, including revenues, gross profit, income or loss before extraordinary items and earnings per share data. It also includes an indication if the information in the note is unaudited, comments on the aggregate effect of year-end adjustments, and an explanation of matters or transactions that affect comparability or are pertinent to an understanding of the information furnished.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=51655806&loc=d3e765-108305
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a)-(j) -URI http://asc.fasb.org/extlink&oid=51825399&loc=d3e1280-108306
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=51655806&loc=d3e725-108305
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section G -Subsection 1
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K (SK) -Number 229 -Section 302 -Paragraph a
+ Details
| Name: |
us-gaap_QuarterlyFinancialInformationTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc
|
12 Months Ended |
Dec. 31, 2015 |
| Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
|
| Schedule I, Condensed Financial Information |
XCEL ENERGY INC. CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (amounts in thousands, except per share data)
| | | | | | | | | | | | | | Year Ended Dec. 31 | | 2015 | | 2014 | | 2013 | Income | | | | | | Equity earnings of subsidiaries | $ | 1,045,788 |
| | $ | 1,077,714 |
| | $ | 1,018,783 |
| Total income | 1,045,788 |
| | 1,077,714 |
| | 1,018,783 |
| Expenses and other deductions | | | | | | Operating expenses | 19,865 |
| | 19,756 |
| | 18,513 |
| Other income | (1,242 | ) | | (537 | ) | | (206 | ) | Interest charges and financing costs | 91,801 |
| | 84,830 |
| | 102,914 |
| Total expenses and other deductions | 110,424 |
| | 104,049 |
| | 121,221 |
| Income before income taxes | 935,364 |
| | 973,665 |
| | 897,562 |
| Income tax benefit | (49,121 | ) | | (47,641 | ) | | (50,672 | ) | Net income | $ | 984,485 |
| | $ | 1,021,306 |
| | $ | 948,234 |
| | | | | | | Other Comprehensive Income | | | | | | Pension and retiree medical benefits, net of tax of $(2,777), $(2,528) and $5,897, respectively | $ | (4,380 | ) | | $ | (4,022 | ) | | $ | 4,714 |
| Derivative instruments, net of tax of $1,764, $1,390 and $2,558, respectively | 2,766 |
| | 2,125 |
| | 1,488 |
| Other, net of tax of $0, $21 and $117, respectively | — |
| | 33 |
| | 176 |
| Other comprehensive (loss) income | (1,614 | ) | | (1,864 | ) | | 6,378 |
| Comprehensive income | $ | 982,871 |
| | $ | 1,019,442 |
| | $ | 954,612 |
| | | | | | | Weighted average common shares outstanding: | | | | | | Basic | 507,768 |
| | 503,847 |
| | 496,073 |
| Diluted | 508,168 |
| | 504,117 |
| | 496,532 |
| Earnings per average common share: | | | | | | Basic | $ | 1.94 |
| | $ | 2.03 |
| | $ | 1.91 |
| Diluted | 1.94 |
| | 2.03 |
| | 1.91 |
| | | | | | | Cash dividends declared per common share | 1.28 |
| | 1.20 |
| | 1.11 |
| | | | | | | See Notes to Condensed Financial Statements |
XCEL ENERGY INC. CONDENSED STATEMENTS OF CASH FLOWS (amounts in thousands)
| | | | | | | | | | | | | | Year Ended Dec. 31 | | 2015 | | 2014 | | 2013 | Operating activities | | | | | | Net cash provided by operating activities | $ | 704,823 |
| | $ | 842,832 |
| | $ | 545,177 |
| Investing activities | | | | | | Capital contributions to subsidiaries | (820,382 | ) | | (422,459 | ) | | (535,653 | ) | Investments in the utility money pool | (971,200 | ) | | (1,148,000 | ) | | (1,778,000 | ) | Return of investments in the utility money pool | 987,200 |
| | 1,204,000 |
| | 1,706,000 |
| Other, net | (16 | ) | | — |
| | — |
| Net cash used in investing activities | (804,398 | ) | | (366,459 | ) | | (607,653 | ) | Financing activities | | | | | | Proceeds from (repayment of) short-term borrowings, net | 203,500 |
| | (95,500 | ) | | 297,000 |
| Proceeds from issuance of long-term debt | 495,449 |
| | — |
| | 447,595 |
| Repayment of long-term debt | — |
| | — |
| | (400,000 | ) | Proceeds from issuance of common stock | 7,011 |
| | 180,798 |
| | 231,767 |
| Dividends paid | (606,574 | ) | | (561,411 | ) | | (514,042 | ) | Net cash provided by (used in) financing activities | 99,386 |
| | (476,113 | ) | | 62,320 |
| Net change in cash and cash equivalents | (189 | ) | | 260 |
| | (156 | ) | Cash and cash equivalents at beginning of period | 706 |
| | 446 |
| | 602 |
| Cash and cash equivalents at end of period | $ | 517 |
| | $ | 706 |
| | $ | 446 |
| | | | | | | See Notes to Condensed Financial Statements |
XCEL ENERGY INC. CONDENSED BALANCE SHEETS (amounts in thousands)
| | | | | | | | | | Dec. 31 | | 2015 | | 2014 | Assets | | | | Cash and cash equivalents | $ | 517 |
| | $ | 706 |
| Accounts receivable from subsidiaries | 315,866 |
| | 270,921 |
| Other current assets | 35,701 |
| | 47,424 |
| Total current assets | 352,084 |
| | 319,051 |
| Investment in subsidiaries | 13,236,758 |
| | 12,206,575 |
| Other assets | 173,136 |
| | 114,518 |
| Total other assets | 13,409,894 |
| | 12,321,093 |
| Total assets | $ | 13,761,978 |
| | $ | 12,640,144 |
| Liabilities and Equity | | | | Current portion of long-term debt | $ | 450,000 |
| | $ | — |
| Dividends payable | 162,410 |
| | 151,720 |
| Short-term debt | 584,000 |
| | 380,500 |
| Other current liabilities | 80,526 |
| | 65,314 |
| Total current liabilities | 1,276,936 |
| | 597,534 |
| Other liabilities | 35,694 |
| | 30,227 |
| Total other liabilities | 35,694 |
| | 30,227 |
| Commitments and contingencies |
|
| |
|
| Capitalization | | | | Long-term debt | 1,848,428 |
| | 1,797,901 |
| Common stockholders’ equity | 10,600,920 |
| | 10,214,482 |
| Total capitalization | 12,449,348 |
| | 12,012,383 |
| Total liabilities and equity | $ | 13,761,978 |
| | $ | 12,640,144 |
| | | | | See Notes to Condensed Financial Statements |
NOTES TO CONDENSED FINANCIAL STATEMENTS
Incorporated by reference are Xcel Energy’s consolidated statements of common stockholders’ equity and OCI in Part II, Item 8.
Basis of Presentation — The condensed financial information of Xcel Energy Inc. is presented to comply with Rule 12-04 of Regulation S-X. Xcel Energy Inc.’s investments in subsidiaries are presented under the equity method of accounting. Under this method, the assets and liabilities of subsidiaries are not consolidated. The investments in net assets of the subsidiaries are recorded in the balance sheets. The income from operations of the subsidiaries is reported on a net basis as equity in income of subsidiaries.
As a holding company with no business operations, Xcel Energy Inc.’s assets consist primarily of investments in its utility subsidiaries. Xcel Energy Inc.’s material cash inflows are only from dividends and other payments received from its utility subsidiaries and the proceeds raised from the sale of debt and equity securities. The ability of its utility subsidiaries to make dividend and other payments is subject to the availability of funds after taking into account their respective funding requirements, the terms of their respective indebtedness, the regulations of the FERC under the Federal Power Act, and applicable state laws. Management does not expect maintaining these requirements to have an impact on Xcel Energy Inc.’s ability to pay dividends at the current level in the foreseeable future. Each of its utility subsidiaries, however, is legally distinct and has no obligation, contingent or otherwise, to make funds available to Xcel Energy Inc.
Related Party Transactions — Xcel Energy Inc. presents its related party receivables net of payables. Accounts receivable and payable with affiliates at Dec. 31 were: | | | | | | | | | | | | | | | | | | | | 2015 | | 2014 | (Thousands of Dollars) | | Accounts Receivable | | Accounts Payable | | Accounts Receivable | | Accounts Payable | NSP-Minnesota | | $ | 58,952 |
| | $ | — |
| | $ | 79,390 |
| | $ | — |
| NSP-Wisconsin | | 17,391 |
| | — |
| | 20,117 |
| | — |
| PSCo | | 114,524 |
| | — |
| | 38,646 |
| | — |
| SPS | | 21,357 |
| | — |
| | 28,062 |
| | — |
| Xcel Energy Services Inc. | | 73,054 |
| | — |
| | 75,954 |
| | — |
| Xcel Energy Ventures Inc. | | 20,003 |
| | — |
| | 20,082 |
| | — |
| Other subsidiaries of Xcel Energy Inc. | | 10,585 |
| | — |
| | 8,670 |
| | — |
| | | $ | 315,866 |
| | $ | — |
| | $ | 270,921 |
| | $ | — |
|
Dividends — Cash dividends paid to Xcel Energy Inc. by its subsidiaries were $784 million, $857 million and $606 million for the years ended Dec. 31, 2015, 2014 and 2013, respectively. These cash receipts are included in operating cash flows of the condensed statements of cash flows.
Money Pool — Xcel Energy received FERC approval to establish a utility money pool arrangement with the utility subsidiaries, subject to receipt of required state regulatory approvals. The utility money pool allows for short-term investments in and borrowings between the utility subsidiaries. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc. The following tables present money pool lending for Xcel Energy Inc.: | | | | | | (Amounts in Millions, Except Interest Rates) | | Three Months Ended Dec. 31, 2015 | Lending limit | | $ | 250 |
| Loan outstanding at period end | | — |
| Average loan outstanding | | 38 |
| Maximum loan outstanding | | 99 |
| Weighted average interest rate, computed on a daily basis | | 0.38 | % | Weighted average interest rate at end of period | | N/A |
| Money pool interest income | | $ | — |
|
| | | | | | | | | | | | | | (Amounts in Millions, Except Interest Rates) | | Year Ended Dec. 31, 2015 | | Year Ended Dec. 31, 2014 | | Year Ended Dec. 31, 2013 | Lending limit | | $ | 250 |
| | $ | 250 |
| | $ | 250 |
| Loan outstanding at period end | | — |
| | 16 |
| | 72 |
| Average loan outstanding | | 27 |
| | 25 |
| | 88 |
| Maximum loan outstanding | | 141 |
| | 250 |
| | 243 |
| Weighted average interest rate, computed on a daily basis | | 0.42 | % | | 0.22 | % | | 0.30 | % | Weighted average interest rate at end of period | | N/A |
| | 0.45 |
| | 0.25 |
| Money pool interest income | | $ | 0.1 |
| | $ | 0.1 |
| | $ | 0.3 |
|
See Xcel Energy’s notes to the consolidated financial statements in Part II, Item 8 for other disclosures.
|
| X |
- DefinitionThe entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=51664549&loc=d3e5283-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7
+ Details
| Name: |
us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Schedule II, Valuation and Qualifying Accounts
|
12 Months Ended |
Dec. 31, 2015 |
| Valuation and Qualifying Accounts [Abstract] |
|
| Schedule II, Valuation and Qualifying Accounts |
XCEL ENERGY INC. AND SUBSIDIARIES VALUATION AND QUALIFYING ACCOUNTS YEARS ENDED DEC. 31, 2015, 2014 AND 2013 (amounts in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | Additions | | | | | | Balance at Jan. 1 | | Charged to Costs and Expenses | | Charged to Other Accounts(a) | | Deductions from Reserves(b) | | Balance at Dec. 31 | Allowance for bad debts: | | | | | | | | | | 2015 | $ | 57,719 |
| | $ | 36,074 |
| | $ | 11,784 |
| | $ | 53,689 |
| | $ | 51,888 |
| 2014 | 53,107 |
| | 42,765 |
| | 14,067 |
| | 52,220 |
| | 57,719 |
| 2013 | 51,394 |
| | 37,627 |
| | 14,469 |
| | 50,383 |
| | 53,107 |
| NOL and tax credit valuation allowances: | | | | | | | | | | 2015 | $ | 3,402 |
| | $ | 2,064 |
| | $ | 24,784 |
| | $ | 2,571 |
| | $ | 27,679 |
| 2014 | 3,263 |
| | 139 |
| | — |
| | — |
| | 3,402 |
| 2013 | 3,314 |
| | — |
| | — |
| | 51 |
| | 3,263 |
|
| | (a) | Recovery of amounts previously written off as related to allowance for bad debts. Accrual of valuation allowance for North Dakota ITC, offset to regulatory liability. |
| | (b) | Deductions related to allowance for bad debts relates primarily to write-offs. Reductions to valuation allowances for North Dakota ITC carryforwards primarily due to a consolidated adjustment to the regulatory liability accrual referenced above. Reductions to valuation allowances for NOL carryforwards primarily due to changes in forecasted taxable income. |
|
| X |
- DefinitionThe entire disclosure for any allowance and reserve accounts (their beginning and ending balances, as well as a reconciliation by type of activity during the period). Alternatively, disclosure of the required information may be within the footnotes to the financial statements or a supplemental schedule to the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24092-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 09 -Article 12
+ Details
| Name: |
us-gaap_ScheduleOfValuationAndQualifyingAccountsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_ValuationAndQualifyingAccountsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Summary of Significant Accounting Policies (Policies)
|
12 Months Ended |
Dec. 31, 2015 |
| Accounting Policies [Abstract] |
|
| Business and System of Accounts |
Business and System of Accounts — Xcel Energy Inc.’s utility subsidiaries are engaged in the regulated generation, purchase, transmission, distribution and sale of electricity and in the regulated purchase, transportation, distribution and sale of natural gas. Xcel Energy’s consolidated financial statements and disclosures are presented in accordance with GAAP. All of the utility subsidiaries’ underlying accounting records also conform to the FERC uniform system of accounts or to systems required by various state regulatory commissions, which are the same in all material respects.
|
| Principles of Consolidation |
Principles of Consolidation — In 2015, Xcel Energy’s operations included the activity of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS. These utility subsidiaries serve electric and natural gas customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin. Also included in Xcel Energy’s operations are WGI, an interstate natural gas pipeline company, and WYCO, a joint venture with CIG to develop and lease natural gas pipelines, storage and compression facilities.
Xcel Energy Inc.’s nonregulated subsidiary is Eloigne, which invests in rental housing projects that qualify for low-income housing tax credits. Xcel Energy Inc. owns the following additional direct subsidiaries, some of which are intermediate holding companies with additional subsidiaries: Xcel Energy Wholesale Group Inc., Xcel Energy Markets Holdings Inc., Xcel Energy Ventures Inc., Xcel Energy Retail Holdings Inc., Xcel Energy Communications Group, Inc., Xcel Energy International Inc., Xcel Energy Transmission Holding Company, LLC, and Xcel Energy Services Inc. Xcel Energy Inc. and its subsidiaries collectively are referred to as Xcel Energy.
Xcel Energy’s consolidated financial statements include its wholly-owned subsidiaries and variable interest entities for which it is the primary beneficiary. In the consolidation process, all intercompany transactions and balances are eliminated. Xcel Energy uses the equity method of accounting for its investment in WYCO. Xcel Energy’s equity earnings in WYCO are included on the consolidated statements of income as equity earnings of unconsolidated subsidiaries. Xcel Energy has investments in several plants and transmission facilities jointly owned with nonaffiliated utilities. Xcel Energy’s proportionate share of jointly owned facilities is recorded as property, plant and equipment on the consolidated balance sheets, and Xcel Energy’s proportionate share of the operating costs associated with these facilities is included in its consolidated statements of income. See Note 5 for further discussion of jointly owned generation, transmission, and gas facilities and related ownership percentages.
Xcel Energy evaluates its arrangements and contracts with other entities, including but not limited to, investments, PPAs and fuel contracts to determine if the other party is a variable interest entity, if Xcel Energy has a variable interest and if Xcel Energy is the primary beneficiary. Xcel Energy follows accounting guidance for variable interest entities which requires consideration of the activities that most significantly impact an entity’s financial performance and power to direct those activities, when determining whether Xcel Energy is a variable interest entity’s primary beneficiary. See Note 13 for further discussion of variable interest entities.
|
| Use of Estimates |
Use of Estimates — In recording transactions and balances resulting from business operations, Xcel Energy uses estimates based on the best information available. Estimates are used for such items as plant depreciable lives or potential disallowances, AROs, certain regulatory assets and liabilities, tax provisions, uncollectible amounts, environmental costs, unbilled revenues, jurisdictional fuel and energy cost allocations and actuarially determined benefit costs. The recorded estimates are revised when better information becomes available or when actual amounts can be determined. Those revisions can affect operating results.
|
| Regulatory Accounting |
Regulatory Accounting — Our regulated utility subsidiaries account for certain income and expense items in accordance with accounting guidance for regulated operations. Under this guidance:
| | • | Certain costs, which would otherwise be charged to expense or OCI, are deferred as regulatory assets based on the expected ability to recover the costs in future rates; and |
| | • | Certain credits, which would otherwise be reflected as income or OCI, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred. |
Estimates of recovering deferred costs and returning deferred credits are based on specific ratemaking decisions or precedent for each item. Regulatory assets and liabilities are amortized consistent with the treatment in the rate setting process.
If restructuring or other changes in the regulatory environment occur, regulated utility subsidiaries may no longer be eligible to apply this accounting treatment, and may be required to eliminate regulatory assets and liabilities from their balance sheets. Such changes could have a material effect on Xcel Energy’s financial condition, results of operations and cash flows. See Note 15 for further discussion of regulatory assets and liabilities.
|
| Revenue Recognition |
Revenue Recognition — Revenues related to the sale of energy are generally recorded when service is rendered or energy is delivered to customers. However, the determination of the energy sales to individual customers is based on the reading of their meter, which occurs on a systematic basis throughout the month. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated and the corresponding unbilled revenue is recognized. Xcel Energy presents its revenues net of any excise or other fiduciary-type taxes or fees.
NSP-Minnesota participates in MISO, and SPS participates in SPP. Xcel Energy’s utility subsidiaries recognize sales to both native load and other end use customers on a gross basis. Revenues and charges for short term wholesale sales of excess energy transacted through RTOs are recorded on a gross basis in electric revenues and cost of sales. Other revenues and charges related to participating and transacting in RTOs are recorded on a net basis in cost of sales.
Xcel Energy Inc.’s utility subsidiaries have various rate-adjustment mechanisms in place that provide for the recovery of natural gas, electric fuel and purchased energy costs. These cost-adjustment tariffs may increase or decrease the level of revenue collected from customers and are revised periodically for differences between the total amount collected under the clauses and the costs incurred. When applicable, under governing regulatory commission rate orders, fuel cost over-recoveries (the excess of fuel revenue billed to customers over fuel costs incurred) are deferred as regulatory liabilities and under-recoveries (the excess of fuel costs incurred over fuel revenues billed to customers) are deferred as regulatory assets.
|
| Conservation Programs |
Conservation Programs — Xcel Energy Inc.’s utility subsidiaries have implemented programs in many of their retail jurisdictions to assist customers in reducing peak demand and conserving energy on the electric and natural gas systems. These programs include efficiency and redesign programs, as well as rebates for the purchase of items such as high efficiency lighting.
The costs incurred for DSM and CIP programs are deferred if it is probable future revenue will be provided to permit recovery of the incurred cost. Recorded revenues for incentive programs designed for recovery of lost margins and/or conservation performance incentives are limited to amounts expected to be collected within 24 months from the annual period in which they are earned.
For PSCo, SPS and NSP-Minnesota, DSM and CIP program costs are recovered through a combination of base rate revenue and rider mechanisms. The revenue billed to customers recovers incurred costs for conservation programs and also incentive amounts that are designed to encourage Xcel Energy’s achievement of energy conservation goals and compensate for related lost sales margin. For these utility subsidiaries, regulatory assets are recognized to reflect the amount of costs or earned incentives that have not yet been collected from customers. NSP-Wisconsin recovers approved conservation program costs in base rate revenue.
|
| Property, Plant and Equipment and Depreciation |
Property, Plant and Equipment and Depreciation — Property, plant and equipment is stated at original cost. The cost of plant includes direct labor and materials, contracted work, overhead costs and AFUDC. The cost of plant retired is charged to accumulated depreciation and amortization. Amounts recovered in rates for future removal costs are recorded as regulatory liabilities. Significant additions or improvements extending asset lives are capitalized, while repairs and maintenance costs are charged to expense as incurred. Maintenance and replacement of items determined to be less than a unit of property are charged to operating expenses as incurred. Planned major maintenance activities are charged to operating expense unless the cost represents the acquisition of an additional unit of property or the replacement of an existing unit of property. Property, plant and equipment also includes costs associated with property held for future use. The depreciable lives of certain plant assets are reviewed annually and revised, if appropriate. Property, plant and equipment that is required to be decommissioned early by a regulator is reclassified as plant to be retired.
Property, plant and equipment is tested for impairment when it is determined that the carrying value of the assets may not be recoverable. A loss is recognized in the current period if it becomes probable that part of a cost of a plant under construction or recently completed plant will be disallowed for recovery from customers and a reasonable estimate of the disallowance can be made. See Note 12 for a discussion of the loss recognized related to the Monticello LCM/EPU project. For investments in property, plant and equipment that are abandoned and not expected to go into service, incurred costs and related deferred tax amounts are compared to the discounted estimated future rate recovery, and a loss is recognized, if necessary.
Xcel Energy records depreciation expense related to its plant using the straight-line method over the plant’s useful life. Actuarial life studies are performed and submitted to the state and federal commissions for review. Upon acceptance by the various commissions, the resulting lives and net salvage rates are used to calculate depreciation. Depreciation expense, expressed as a percentage of average depreciable property, was approximately 2.8, 2.7, and 2.9 percent for the years ended Dec. 31, 2015, 2014 and 2013, respectively.
|
| Leases |
Leases — Xcel Energy evaluates a variety of contracts for lease classification at inception, including PPAs and rental arrangements for office space, vehicles and equipment. Contracts determined to contain a lease because of per unit pricing that is other than fixed or market price, terms regarding the use of a particular asset, and other factors are evaluated further to determine if the arrangement is a capital lease. See Note 13 for further discussion of leases.
|
| AFUDC |
AFUDC — AFUDC represents the cost of capital used to finance utility construction activity. AFUDC is computed by applying a composite financing rate to qualified CWIP. The amount of AFUDC capitalized as a utility construction cost is credited to other nonoperating income (for equity capital) and interest charges (for debt capital). AFUDC amounts capitalized are included in Xcel Energy’s rate base for establishing utility service rates. In addition to construction-related amounts, cost of capital also is recorded to reflect returns on capital used to finance conservation programs in Minnesota.
Generally, AFUDC costs are recovered from customers as the related property is depreciated. However, in some cases commissions have approved a more current recovery of the cost of capital associated with large capital projects, resulting in a lower recognition of AFUDC. In other cases, some commissions have allowed an AFUDC calculation greater than the FERC-defined AFUDC rate, resulting in higher recognition of AFUDC.
|
| Asset Retirement Obligations |
AROs — Xcel Energy Inc.’s utility subsidiaries account for AROs under accounting guidance that requires a liability for the fair value of an ARO to be recognized in the period in which it is incurred if it can be reasonably estimated, with the offsetting associated asset retirement costs capitalized as a long-lived asset. The liability is generally increased over time by applying the effective interest method of accretion, and the capitalized costs are depreciated over the useful life of the long-lived asset. Changes resulting from revisions to the timing or amount of expected asset retirement cash flows are recognized as an increase or a decrease in the ARO. Xcel Energy Inc.’s utility subsidiaries also recover through rates certain future plant removal costs in addition to AROs. The accumulated removal costs for these obligations are reflected in the balance sheets as a regulatory liability. See Note 13 for further discussion of AROs.
|
| Nuclear Decommissioning |
Nuclear Decommissioning — Nuclear decommissioning studies estimate NSP-Minnesota’s ultimate costs of decommissioning its nuclear power plants and are performed at least every three years and submitted to the MPUC and other state commissions for approval. NSP-Minnesota's most recent triennial nuclear decommissioning studies were approved by the MPUC in October 2015. These studies reflect NSP-Minnesota’s plans for prompt dismantlement of the Monticello and PI facilities. These studies assume that NSP-Minnesota will store spent fuel on site pending removal to a U.S. government facility.
For rate making purposes, NSP-Minnesota recovers the total decommissioning costs related to its nuclear power plants over each facility’s expected service life based on the triennial decommissioning studies filed with the MPUC and other state commissions. The studies consider estimated future costs of decommissioning and the market value of investments in trust funds, and recommend annual funding amounts. Amounts collected in rates are deposited in the trust funds. See Note 14 for further discussion of the approved nuclear decommissioning studies and funded amounts. For financial reporting purposes, NSP-Minnesota accounts for nuclear decommissioning as an ARO as described above.
Restricted funds for the payment of future decommissioning expenditures for NSP-Minnesota’s nuclear facilities are included in the nuclear decommissioning fund on the consolidated balance sheets. See Note 11 for further discussion of the nuclear decommissioning fund.
|
| Nuclear Fuel Expense |
Nuclear Fuel Expense — Nuclear fuel expense, which is recorded as NSP-Minnesota’s nuclear generating plants use fuel, includes the cost of fuel used in the current period (including AFUDC) and costs associated with the end-of-life fuel segments.
|
| Nuclear Refueling Outage Costs |
Nuclear Refueling Outage Costs — Xcel Energy uses a deferral and amortization method for nuclear refueling O&M costs. This method amortizes refueling outage costs over the period between refueling outages consistent with how the costs are recovered ratably in electric rates.
|
| Income Taxes |
Income Taxes — Xcel Energy accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Xcel Energy defers income taxes for all temporary differences between pretax financial and taxable income, and between the book and tax bases of assets and liabilities. Xcel Energy uses the tax rates that are scheduled to be in effect when the temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized. In making such a determination, all available evidence is considered, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations.
Due to the effects of past regulatory practices, when deferred taxes were not required to be recorded due to the use of flow through accounting for ratemaking purposes, the reversal of some temporary differences are accounted for as current income tax expense. Tax credits are recorded when earned unless there is a requirement to defer the benefit and amortize it over the book depreciable lives of the related property. The requirement to defer and amortize only applies to federal ITCs. Utility rate regulation also has resulted in the recognition of certain regulatory assets and liabilities related to income taxes, which are summarized in Note 15.
Xcel Energy follows the applicable accounting guidance to measure and disclose uncertain tax positions that it has taken or expects to take in its income tax returns. Xcel Energy recognizes a tax position in its consolidated financial statements when it is more likely than not that the position will be sustained upon examination based on the technical merits of the position. Recognition of changes in uncertain tax positions are reflected as a component of income tax.
Xcel Energy reports interest and penalties related to income taxes within the other income and interest charges sections in the consolidated statements of income.
Xcel Energy Inc. and its subsidiaries file consolidated federal income tax returns as well as combined or separate state income tax returns. Federal income taxes paid by Xcel Energy Inc. are allocated to Xcel Energy Inc.’s subsidiaries based on separate company computations of tax. A similar allocation is made for state income taxes paid by Xcel Energy Inc. in connection with combined state filings. Xcel Energy Inc. also allocates its own income tax benefits to its direct subsidiaries based on the relative positive tax liabilities of the subsidiaries.
See Note 6 for further discussion of income taxes.
|
| Types of and Accounting for Derivative Instruments |
Types of and Accounting for Derivative Instruments — Xcel Energy uses derivative instruments in connection with its interest rate, utility commodity price, vehicle fuel price, and commodity trading activities, including forward contracts, futures, swaps and options. All derivative instruments not designated and qualifying for the normal purchases and normal sales exception, as defined by the accounting guidance for derivatives and hedging, are recorded on the consolidated balance sheets at fair value as derivative instruments. This includes certain instruments used to mitigate market risk for the utility operations including transmission in organized markets and all instruments related to the commodity trading operations. The classification of changes in fair value for those derivative instruments is dependent on the designation of a qualifying hedging relationship. Changes in fair value of derivative instruments not designated in a qualifying hedging relationship are reflected in current earnings or as a regulatory asset or liability. The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms.
Gains or losses on commodity trading transactions are recorded as a component of electric operating revenues; hedging transactions for vehicle fuel costs are recorded as a component of capital projects or O&M costs; and interest rate hedging transactions are recorded as a component of interest expense. Certain utility subsidiaries are allowed to recover in electric or natural gas rates the costs of certain financial instruments purchased to reduce commodity cost volatility. For further information on derivatives entered to mitigate commodity price risk on behalf of electric and natural gas customers, see Note 11.
Cash Flow Hedges — Certain qualifying hedging relationships are designated as a hedge of a forecasted transaction, or future cash flow (cash flow hedge). Changes in the fair value of a derivative designated as a cash flow hedge, to the extent effective, are included in OCI or deferred as a regulatory asset or liability based on recovery mechanisms until earnings are affected by the hedged transaction.
Normal Purchases and Normal Sales — Xcel Energy enters into contracts for the purchase and sale of commodities for use in its business operations. Derivatives and hedging accounting guidance requires a company to evaluate these contracts to determine whether the contracts are derivatives. Certain contracts that meet the definition of a derivative may be exempted from derivative accounting if designated as normal purchases or normal sales.
Xcel Energy evaluates all of its contracts at inception to determine if they are derivatives and if they meet the normal purchases and normal sales designation requirements. None of the contracts entered into within the commodity trading operations qualify for a normal purchases and normal sales designation.
See Note 11 for further discussion of Xcel Energy’s risk management and derivative activities.
|
| Commodity Trading Operations |
Commodity Trading Operations — All applicable gains and losses related to commodity trading activities, whether or not settled physically, are shown on a net basis in electric operating revenues in the consolidated statements of income.
Xcel Energy’s commodity trading operations are conducted by NSP-Minnesota, and PSCo. Commodity trading activities are not associated with energy produced from Xcel Energy’s generation assets or energy and capacity purchased to serve native load. Commodity trading contracts are recorded at fair market value and commodity trading results include the impact of all margin-sharing mechanisms. See Note 11 for further discussion.
|
| Fair Value Measurements |
Fair Value Measurements — Xcel Energy presents cash equivalents, interest rate derivatives, commodity derivatives and nuclear decommissioning fund assets at estimated fair values in its consolidated financial statements. Cash equivalents are recorded at cost plus accrued interest; money market funds are measured using quoted net asset values. For interest rate derivatives, quoted prices based primarily on observable market interest rate curves are used as a primary input to establish fair value. For commodity derivatives, the most observable inputs available are generally used to determine the fair value of each contract. In the absence of a quoted price for an identical contract in an active market, Xcel Energy may use quoted prices for similar contracts or internally prepared valuation models to determine fair value. For the nuclear decommissioning fund, published trading data and pricing models, generally using the most observable inputs available, are utilized to estimate fair value for each security. See Note 11 for further discussion.
|
| Cash and Cash Equivalents |
Cash and Cash Equivalents — Xcel Energy considers investments in certain instruments, including commercial paper and money market funds, with a remaining maturity of three months or less at the time of purchase, to be cash equivalents.
|
| Accounts Receivable and Allowance for Bad Debts |
Accounts Receivable and Allowance for Bad Debts — Accounts receivable are stated at the actual billed amount net of an allowance for bad debts. Xcel Energy establishes an allowance for uncollectible receivables based on a policy that reflects its expected exposure to the credit risk of customers.
|
| Inventory |
Inventory — All inventory is recorded at average cost.
|
| Renewable Energy Credits |
RECs — RECs are marketable environmental instruments that represent proof that energy was generated from eligible renewable energy sources. RECs are awarded upon delivery of the associated energy and can be bought and sold. RECs are typically used as a form of measurement of compliance to RPS enacted by those states that are encouraging construction and consumption from renewable energy sources, but can also be sold separately from the energy produced. Utility subsidiaries acquire RECs from the generation or purchase of renewable power.
When RECs are purchased or acquired in the course of generation they are recorded as inventory at cost. The cost of RECs that are utilized for compliance purposes is recorded as electric fuel and purchased power expense. As a result of state regulatory orders, Xcel Energy reduces recoverable fuel costs for the cost of certain RECs and records that cost as a regulatory asset when the amount is recoverable in future rates.
Sales of RECs that are purchased or acquired in the course of generation are recorded in electric utility operating revenues on a gross basis. The cost of these RECs, related transaction costs, and amounts credited to customers under margin-sharing mechanisms are recorded in electric fuel and purchased power expense.
|
| Emission Allowances |
Emission Allowances — Emission allowances, including the annual SO2 and NOx emission allowance entitlement received from the EPA, are recorded at cost plus associated broker commission fees. Xcel Energy follows the inventory accounting model for all emission allowances. Sales of emission allowances are included in electric utility operating revenue and the operating activities section of the consolidated statements of cash flows.
|
| Environmental Costs |
Environmental Costs — Environmental costs are recorded when it is probable Xcel Energy is liable for remediation costs and the liability can be reasonably estimated. Costs are deferred as a regulatory asset if it is probable that the costs will be recovered from customers in future rates. Otherwise, the costs are expensed. If an environmental expense is related to facilities currently in use, such as emission-control equipment, the cost is capitalized and depreciated over the life of the plant.
Estimated remediation costs, excluding inflationary increases, are recorded based on experience, an assessment of the current situation and the technology currently available for use in the remediation. The recorded costs are regularly adjusted as estimates are revised and remediation proceeds. If other participating PRPs exist and acknowledge their potential involvement with a site, costs are estimated and recorded only for Xcel Energy’s expected share of the cost. Any future costs of restoring sites where operation may extend indefinitely are treated as a capitalized cost of plant retirement. The depreciation expense levels recoverable in rates include a provision for removal expenses, which may include final remediation costs. Removal costs recovered in rates before the related costs are incurred are classified as a regulatory liability.
See Note 13 for further discussion of environmental costs.
|
| Benefit Plans and Other Postretirement Benefits |
Benefit Plans and Other Postretirement Benefits — Xcel Energy maintains pension and postretirement benefit plans for eligible employees. Recognizing the cost of providing benefits and measuring the projected benefit obligation of these plans under applicable accounting guidance requires management to make various assumptions and estimates.
Based on the regulatory recovery mechanisms of Xcel Energy Inc.’s utility subsidiaries, certain unrecognized actuarial gains and losses and unrecognized prior service costs or credits are recorded as regulatory assets and liabilities, rather than OCI.
See Note 9 for further discussion of benefit plans and other postretirement benefits.
|
| Guarantees |
Guarantees — Xcel Energy recognizes, upon issuance or modification of a guarantee, a liability for the fair market value of the obligation that has been assumed in issuing the guarantee. This liability includes consideration of specific triggering events and other conditions which may modify the ongoing obligation to perform under the guarantee.
The obligation recognized is reduced over the term of the guarantee as Xcel Energy is released from risk under the guarantee. See Note 13 for specific details of issued guarantees.
|
| Subsequent Events |
Subsequent Events — Management has evaluated the impact of events occurring after Dec. 31, 2015 up to the date of issuance of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation.
|
| X |
- References
+ Details
| Name: |
us-gaap_AccountingPoliciesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for AFUDC (for example, component of PPE, credit to income statement), information regarding the inclusion in rates (only capitalized if its inclusion in rates is probable) and description of AFUDC (for example, represents the cost of capital used during construction).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6500269&loc=d3e45485-110386
+ Details
| Name: |
us-gaap_AllowanceForFundsUsedDuringConstructionPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for determining amounts to accrue and charge against earnings so as to satisfy legal obligations associated with the retirement (through sale, abandonment, recycling, or disposal in some other manner) of a tangible long-lived asset that result from the acquisition, construction, or development and (or) the normal operation of a long-lived asset. This accounting policy disclosure excludes obligations arising 1) in connection with leased property, whether imposed by a lease agreement or by a party other than the lessor, that meet the definition of either minimum lease payments or contingent rentals; 2) solely from a plan to sell or otherwise dispose of a long-lived asset and 3) from certain environmental remediation liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
| Name: |
us-gaap_AssetRetirementObligationsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
| Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for fuel costs amortized and recorded and recovered through rates, such as under a fuel adjustment clause or other tracking arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_CapitalizationAndAmortizationOfFuelCostsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 305 -SubTopic 10 -Section 05 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6375392&loc=d3e26790-107797
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4273-108586
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Financial Reporting Release (FRR) -Number 203 -Paragraph 02-03
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 1 -Article 5
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=18733093&loc=d3e5614-111684
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.3A-02) -URI http://asc.fasb.org/extlink&oid=27015204&loc=d3e355033-122828
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph k -Article 1
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02, 03 -Article 3A
+ Details
| Name: |
us-gaap_ConsolidationPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for its derivative instruments and hedging activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=56946850&loc=d3e41620-113959
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(n)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5579240-113959
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5579245-113959
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=56946850&loc=d3e41675-113959
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56946850&loc=d3e41638-113959
+ Details
| Name: |
us-gaap_DerivativesPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for emission credits or allowances. Such accounting policy has generally been based on an inventory or intangible asset model.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 15 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=58214755&loc=d3e48542-113965
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
| Name: |
us-gaap_EmissionCreditsOrAllowancesPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13279-108611
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 60 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=7493716&loc=d3e21868-110260
+ Details
| Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for guarantees, indemnifications and product warranties, and methodologies used in determining the amount of such liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 8 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51674963&loc=d3e12565-110249
+ Details
| Name: |
us-gaap_GuaranteesIndemnificationsAndWarrantiesPolicies |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32840-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 30 -Section 05 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6423966&loc=d3e40913-109327
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 740 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6491622&loc=d3e9504-115650
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 17 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32809-109319
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e32247-109318
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e32280-109318
+ Details
| Name: |
us-gaap_IncomeTaxPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for major classes of inventories, bases of stating inventories (for example, lower of cost or market), methods by which amounts are added and removed from inventory classes (for example, FIFO, LIFO, or average cost), loss recognition on impairment of inventories, and situations in which inventories are stated above cost. If inventory is carried at cost, this disclosure includes the nature of the cost elements included in inventory.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28360613&loc=d3e4492-108314
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.6(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=28360613&loc=d3e4556-108314
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6361739&loc=d3e7789-107766
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Financial Reporting Release (FRR) -Number 206 -Paragraph b -Subparagraph i, ii -Chapter 2
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 6 -Subparagraph a -Article 5
+ Details
| Name: |
us-gaap_InventoryPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for leasing arrangements (both lessor and lessee). This disclosure may address (1) lease classification (that is, operating versus capital), (2) how the term of a lease is determined (for example, the circumstances in which a renewal option is considered part of the lease term), (3) how rental revenue or expense is recognized for a lease that contains rent escalations, (4) an entity's accounting treatment for deferred rent, including that which arises from lease incentives, rent abatements, rent holidays, or tenant allowances (5) an entity's accounting treatment for contingent rental payments and (6) an entity's policy for reviewing, at least annually, the residual values of sales-type and direct-finance leases. The disclosure also may indicate how the entity accounts for its capital leases, leveraged leases or sale-leaseback transactions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 05 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6453394&loc=d3e39740-112701
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6482485&loc=d3e14754-158437
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 40 -Section 05 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6456037&loc=d3e48589-112741
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_LeasePolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for reporting outage costs, including the creation of regulatory assets or regulatory liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 10 -Section 05 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51654738&loc=d3e39995-110364
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
| Name: |
us-gaap_OutageCostsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for pension and other postretirement benefit plans. This accounting policy may address (1) the types of plans sponsored by the entity, and the benefits provided by each plan (2) groups that participate in (or are covered by) each plan (3) how plan assets, liabilities and expenses are measured, including the use of any actuaries and (4) significant assumptions used by the entity to value plan assets and liabilities and how such assumptions are derived.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 70 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49170846&loc=d3e28014-114942
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6414199&loc=d3e39622-114963
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170332&loc=d3e29149-114947
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6412939&loc=d3e15145-114933
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementPlansPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for long-lived, physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, basis of assets, depreciation and depletion methods used, including composite deprecation, estimated useful lives, capitalization policy, accounting treatment for costs incurred for repairs and maintenance, capitalized interest and the method it is calculated, disposals and impairments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for liabilities for remediation of environmental matters. The accounting policy may specify the conditions under which rate actions of a regulator provide reasonable assurance of the existence of an asset pertaining thereto.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 410 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.F) -URI http://asc.fasb.org/extlink&oid=6228715&loc=d3e660557-123036
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section F
+ Details
| Name: |
us-gaap_RegulatoryEnvironmentalCostsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for revenue recognition related to alternative revenue programs. The major alternative revenue programs can generally be segregated into two categories, programs that adjust billings for the effects of weather abnormalities or broad external factors or to compensate the utility for demand-side management initiatives (for example, no-growth plans and similar conservation efforts); and programs that provide for additional billings (incentive awards) if the utility achieves certain objectives, such as reducing costs, reaching specified milestones, or demonstratively improving customer service.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 605 -Section 25 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51660623&loc=d3e50180-110409
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 605 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51660623&loc=d3e50159-110409
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 605 -Section 25 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51660623&loc=d3e50187-110409
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 605 -Section 25 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=51660623&loc=d3e50174-110409
+ Details
| Name: |
us-gaap_RevenueRecognitionForAlternativeRevenueProgramsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for revenue recognition. If the entity has different policies for different types of revenue transactions, the policy for each material type of transaction is generally disclosed. If a sales transaction has multiple element arrangements (for example, delivery of multiple products, services or the rights to use assets) the disclosure may indicate the accounting policy for each unit of accounting as well as how units of accounting are determined and valued. The disclosure may encompass important judgment as to appropriateness of principles related to recognition of revenue. The disclosure also may indicate the entity's treatment of any unearned or deferred revenue that arises from the transaction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18823-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18726-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 605 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 13.B.Q1) -URI http://asc.fasb.org/extlink&oid=27012821&loc=d3e214044-122780
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 13 -Section B -Paragraph Question 1
+ Details
| Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for reporting subsequent events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
| Name: |
us-gaap_SubsequentEventsPolicyPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for trade and other accounts receivables. This disclosure may include the basis at which such receivables are carried in the entity's statements of financial position (for example, net realizable value), how the entity determines the level of its allowance for doubtful accounts, when impairments, charge-offs or recoveries are recognized, and the entity's income recognition policies for such receivables, including its treatment of related fees and costs, its treatment of premiums, discounts or unearned income, when accrual of interest is discontinued, how the entity records payments received on nonaccrual receivables and its policy for resuming accrual of interest on such receivables. If the enterprise holds a large number of similar loans, disclosure may include the accounting policy for the anticipation of prepayments and significant assumptions underlying prepayment estimates for amortization of premiums, discounts, and nonrefundable fees and costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6378556&loc=d3e10133-111534
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5212-111524
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5093-111524
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3, 4 -Article 5
+ Details
| Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6061-108592
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6143-108592
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51801978&loc=d3e6132-108592
+ Details
| Name: |
us-gaap_UseOfEstimates |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policies and anticipated effects of regulatory rulings and on rate-setting regarding revenues and expenses incurred and recovered, including billed and unbilled revenues, revenues collected subject to refund, taxes collected from customers and remitted to governmental authorities, and postretirement benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 10 -Section 05 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51654738&loc=d3e40187-110364
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51655414&loc=d3e18780-107790
+ Details
| Name: |
us-gaap_UtilityRevenueAndExpenseRecognitionPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDescribes the accounting policy related to energy marketing activities (trading activities). Energy marketing (trading activities) are when entities engage in both financial and physical trading to increase profits and manage their commodity price risk. This includes trade of energy and energy-related products and may include the use of a variety of financial instruments, including forward contracts, options and swaps.
+ References
+ Details
| Name: |
xel_EnergyMarketingPolicyTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure of accounting policy for the utility's legal obligations to perform retirement activities and associated long-lived assets, a reconciliation of the beginning and ending aggregate carrying amount of asset retirement obligations and the accounting. The disclosure may include retirement obligation, regulatory authorities, recent activities, cost recoveries expected, trust funding and assets, accounting, and assets and liabilities associated with decommissioning.
+ References
+ Details
| Name: |
xel_PublicUtilitiesPropertyPlantAndEquipmentDecommissioningObligationsPolicyTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDescribes the accounting and regulatory policies for renewable energy credits.
+ References
+ Details
| Name: |
xel_RenewableEnergyCreditsPolicyTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Selected Balance Sheet Data (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Balance Sheet Related Disclosures [Abstract] |
|
| Accounts Receivable, Net |
| | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Accounts receivable, net | | | | | Accounts receivable | | $ | 776,494 |
| | $ | 884,225 |
| Less allowance for bad debts | | (51,888 | ) | | (57,719 | ) | | | $ | 724,606 |
| | $ | 826,506 |
|
|
| Inventories |
| | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Inventories | | | | | Materials and supplies | | $ | 290,690 |
| | $ | 244,099 |
| Fuel | | 202,271 |
| | 183,249 |
| Natural gas | | 115,623 |
| | 169,835 |
| | | $ | 608,584 |
| | $ | 597,183 |
|
|
| Property, Plant and Equipment, Net |
| | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Property, plant and equipment, net | | | | | Electric plant | | $ | 36,464,050 |
| | $ | 33,203,139 |
| Natural gas plant | | 4,944,757 |
| | 4,643,452 |
| Common and other property | | 1,709,508 |
| | 1,611,486 |
| Plant to be retired (a) | | 38,249 |
| | 71,534 |
| CWIP | | 1,256,949 |
| | 2,005,531 |
| Total property, plant and equipment | | 44,413,513 |
| | 41,535,142 |
| Less accumulated depreciation | | (13,591,259 | ) | | (13,168,418 | ) | Nuclear fuel | | 2,447,251 |
| | 2,347,422 |
| Less accumulated amortization | | (2,063,654 | ) | | (1,957,230 | ) | | | $ | 31,205,851 |
| | $ | 28,756,916 |
|
| | (a) | PSCo’s Cherokee Unit 3 was retired in August 2015. In 2017, PSCo expects to both early retire Valmont Unit 5 and convert Cherokee Unit 4 from a coal-fueled generating facility to natural gas, as approved by the CPUC. Amounts are presented net of accumulated depreciation. |
|
| X |
- DefinitionTabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of public utility physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, deprecation expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499596&loc=d3e42232-110370
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_ScheduleOfPublicUtilityPropertyPlantAndEquipmentTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of all information related to inventories for utilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-05.6(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_ScheduleOfUtilityInventoryTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Borrowings and Other Financing Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Debt Disclosure [Abstract] |
|
| Commercial Paper |
Commercial paper outstanding for Xcel Energy was as follows: | | | | | | (Amounts in Millions, Except Interest Rates) | | Three Months Ended Dec. 31, 2015 | Borrowing limit | | $ | 2,750 |
| Amount outstanding at period end | | 846 |
| Average amount outstanding | | 290 |
| Maximum amount outstanding | | 846 |
| Weighted average interest rate, computed on a daily basis | | 0.56 | % | Weighted average interest rate at period end | | 0.82 |
|
| | | | | | | | | | | | | | | | Year Ended Dec. 31 | (Amounts in Millions, Except Interest Rates) | | 2015 | | 2014 | | 2013 | Borrowing limit | | $ | 2,750 |
| | $ | 2,750 |
| | $ | 2,450 |
| Amount outstanding at period end | | 846 |
| | 1,020 |
| | 759 |
| Average amount outstanding | | 601 |
| | 841 |
| | 481 |
| Maximum amount outstanding | | 1,360 |
| | 1,200 |
| | 1,160 |
| Weighted average interest rate, computed on a daily basis | | 0.48 | % | | 0.33 | % | | 0.31 | % | Weighted average interest rate at end of period | | 0.82 |
| | 0.56 |
| | 0.25 |
|
|
| Schedule Of Debt To Total Capitalization Ratio |
Each entity was in compliance at Dec. 31, 2015 and 2014, respectively, as evidenced by the table below: | | | | | | | | | | Debt-to-Total Capitalization Ratio | | | 2015 | | 2014 | Xcel Energy Inc. | | 57 | % | | 56 | % | NSP-Wisconsin | | 46 |
| | 48 |
| NSP-Minnesota | | 48 |
| | 48 |
| SPS | | 46 |
| | 47 |
| PSCo | | 45 |
| | 47 |
|
|
| Credit Facilities |
At Dec. 31, 2015, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available: | | | | | | | | | | | | | | (Millions of Dollars) | | Credit Facility (a) | | Drawn (b) | | Available | Xcel Energy Inc. | | $ | 1,000 |
| | $ | 584 |
| | $ | 416 |
| PSCo | | 700 |
| | 18 |
| | 682 |
| NSP-Minnesota | | 500 |
| | 241 |
| | 259 |
| SPS | | 400 |
| | 22 |
| | 378 |
| NSP-Wisconsin | | 150 |
| | 10 |
| | 140 |
| Total | | $ | 2,750 |
| | $ | 875 |
| | $ | 1,875 |
|
| | (a) | These credit facilities mature in October 2019. |
| | (b) | Includes outstanding commercial paper and letters of credit. |
|
| Schedule of Maturities of Long-term Debt |
Maturities of long-term debt are as follows: | | | | | | (Millions of Dollars) | | | 2016 | | $ | 657 |
| 2017 | | 638 |
| 2018 | | 1,206 |
| 2019 | | 406 |
| 2020 | | 1,257 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_DebtDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
+ Details
| Name: |
us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
+ Details
| Name: |
us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of short-term debt arrangements (having initial terms of repayment within one year or the normal operating cycle, if longer) including: (1) description of the short-term debt arrangement; (2) identification of the lender or type of lender; (3) repayment terms; (4) weighted average interest rate; (5) carrying amount of funds borrowed under the specified short-term debt arrangement as of the balance sheet date; (6) description of the refinancing of a short-term obligation when that obligation is excluded from current liabilities in the balance sheet; and (7) amount of a short-term obligation that has been excluded from current liabilities in the balance sheet because of a refinancing of the obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_ScheduleOfShortTermDebtTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the entity and each of its subsidiaries' compliance with the debt covenant ratio terms per the credit agreement as of the balance sheet date presented.
+ References
+ Details
| Name: |
xel_ScheduleOfDebtToTotalCapitalizationRatioTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Joint Ownership of Generation, Transmission and Gas Facilities (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Joint Ownership of Generation, Transmission and Gas Facilities [Abstract] |
|
| Investments in Jointly Owned Generation, Transmission and Gas Facilities |
Following are the investments by Xcel Energy Inc.’s utility subsidiaries in jointly owned generation, transmission and gas facilities and the related ownership percentages as of Dec. 31, 2015: | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % | NSP-Minnesota | | | | | | | | | Electric Generation: | | | | | | | | | Sherco Unit 3 | | $ | 590,048 |
| | $ | 386,675 |
| | $ | 4,984 |
| | 59 | % | Sherco Common Facilities Units 1, 2 and 3 | | 145,825 |
| | 93,583 |
| | 47 |
| | 80 |
| Sherco Substation | | 4,790 |
| | 3,054 |
| | — |
| | 59 |
| Electric Transmission: | | | | | | | | | Grand Meadow Line and Substation | | 9,248 |
| | 1,451 |
| | — |
| | 50 |
| CapX2020 Transmission | | 947,674 |
| | 107,985 |
| | 68,834 |
| | 51 |
| Total NSP-Minnesota | | $ | 1,697,585 |
| | $ | 592,748 |
| | $ | 73,865 |
| | |
| | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % | NSP-Wisconsin | | | | | | | | | Electric Transmission: | | | | | | | | | CapX2020 Transmission | | $ | 154,394 |
| | $ | 6,863 |
| | $ | 1,633 |
| | 80 | % | La Crosse, Wis. to Madison, Wis. | | — |
| | — |
| | 18,894 |
| | 37 |
| Total NSP-Wisconsin | | $ | 154,394 |
| | $ | 6,863 |
| | $ | 20,527 |
| | |
| | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Plant in Service | | Accumulated Depreciation | | CWIP | | Ownership % | PSCo | | | | | | | | | Electric Generation: | | | | | | | | | Hayden Unit 1 | | $ | 155,159 |
| | $ | 69,679 |
| | $ | 147 |
| | 76 | % | Hayden Unit 2 | | 121,486 |
| | 61,780 |
| | 20,840 |
| | 37 |
| Hayden Common Facilities | | 37,756 |
| | 17,910 |
| | 321 |
| | 53 |
| Craig Units 1 and 2 | | 60,158 |
| | 36,570 |
| | 8,518 |
| | 10 |
| Craig Common Facilities 1, 2 and 3 | | 37,418 |
| | 18,520 |
| | 505 |
| | 7 |
| Comanche Unit 3 | | 892,340 |
| | 95,029 |
| | 452 |
| | 67 |
| Comanche Common Facilities | | 23,826 |
| | 1,430 |
| | 894 |
| | 82 |
| Electric Transmission: | | | | | | | | | Transmission and other facilities, including substations | | 152,460 |
| | 62,324 |
| | 5,378 |
| | Various |
| Gas Transportation: | | | | | | | | | Rifle, Colo. to Avon, Colo. | | 19,928 |
| | 7,165 |
| | — |
| | 60 |
| Gas Transportation Compressor | | 8,353 |
| | 124 |
| | 127 |
| | 50 |
| Total PSCo | | $ | 1,508,884 |
| | $ | 370,531 |
| | $ | 37,182 |
| | |
|
| X |
- DefinitionTabular disclosure of proportionate interests in jointly owned utility plants. Includes the amount of plants in service, the accumulated provision for depreciation (if available), the amount of plants under construction, and the proportionate share. The amounts presented may be further subdivided to show amounts applicable to plant subcategories (for example, production, transmission, distribution). Includes statements that the amounts represent the utility's share in each joint plant and that it must provide its own financing. Information concerning two or more generating plants on the same site may be combined. States that the utility's share of direct expenses of the joint plants is included in the corresponding operating expenses on its income statement (for example, fuel, maintenance of plant, other operating expense). If the share of direct expenses is charged to purchased power, then disclose the amount so charged and the proportionate amounts charged to specific operating expenses on the records maintained for the joint plants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.C) -URI http://asc.fasb.org/extlink&oid=6500719&loc=d3e659983-123033
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section C
+ Details
| Name: |
us-gaap_ScheduleOfJointlyOwnedUtilityPlantsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_JointOwnershipOfGenerationTransmissionAndGasFacilitiesAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Income Tax Disclosure [Abstract] |
|
| Earliest Open Tax Years Subject to Examination by State Taxing Authorities in the Major Operating Jurisdictions |
State Audits — Xcel Energy files consolidated state tax returns based on income in its major operating jurisdictions of Colorado, Minnesota, Texas, and Wisconsin, and various other state income-based tax returns. As of Dec. 31, 2015, Xcel Energy’s earliest open tax years that are subject to examination by state taxing authorities in its major operating jurisdictions were as follows: | | | | State | | Year | Colorado | | 2009 | Minnesota | | 2009 | Texas | | 2009 | Wisconsin | | 2011 |
|
| Reconciliation of Unrecognized Tax Benefits |
A reconciliation of the amount of unrecognized tax benefit is as follows: | | | | | | | | | | (Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Unrecognized tax benefit — Permanent tax positions | | $ | 25.8 |
| | $ | 16.2 |
| Unrecognized tax benefit — Temporary tax positions | | 94.9 |
| | 50.3 |
| Total unrecognized tax benefit | | $ | 120.7 |
| | $ | 66.5 |
|
A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows: | | | | | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2014 | | 2013 | Balance at Jan. 1 | | $ | 66.5 |
| | $ | 41.2 |
| | $ | 34.5 |
| Additions based on tax positions related to the current year | | 27.1 |
| | 28.7 |
| | 15.1 |
| Reductions based on tax positions related to the current year | | (4.5 | ) | | (2.0 | ) | | (0.4 | ) | Additions for tax positions of prior years | | 34.8 |
| | 16.0 |
| | 21.6 |
| Reductions for tax positions of prior years | | (2.9 | ) | | (6.0 | ) | | (4.8 | ) | Settlements with taxing authorities | | (0.3 | ) | | (9.6 | ) | | (24.8 | ) | Lapse of applicable statutes of limitations | | — |
| | (1.8 | ) | | — |
| Balance at Dec. 31 | | $ | 120.7 |
| | $ | 66.5 |
| | $ | 41.2 |
|
|
| Tax Benefits Associated with NOL and Tax Credit Carryforwards |
The unrecognized tax benefit amounts were reduced by the tax benefits associated with NOL and tax credit carryforwards. The amounts of tax benefits associated with NOL and tax credit carryforwards are as follows: | | | | | | | | | | (Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | NOL and tax credit carryforwards | | $ | (36.7 | ) | | $ | (28.5 | ) |
|
| NOL and Tax Credit Carryforwards |
Other Income Tax Matters — NOL amounts represent the amount of the tax loss that is carried forward and tax credits represent the deferred tax asset. NOL and tax credit carryforwards as of Dec. 31 were as follows: | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2014 | Federal NOL carryforward | | $ | 2,153 |
| | $ | 1,349 |
| Federal tax credit carryforwards | | 360 |
| | 327 |
| State NOL carryforwards | | 2,124 |
| | 1,722 |
| Valuation allowances for state NOL carryforwards | | (65 | ) | | (53 | ) | State tax credit carryforwards, net of federal detriment (a) | | 45 |
| | 19 |
| Valuation allowances for state credit carryforwards, net of federal benefit (b) | | (24 | ) | | — |
|
| | (a) | State tax credit carryforwards are net of federal detriment of $24 million and $10 million as of Dec. 31, 2015 and 2014, respectively. |
| | (b) | Valuation allowances for state tax credit carryforwards were net of federal benefit of $13 million as of Dec. 31, 2015. |
|
| Schedule of Effective Income Tax Rate Reconciliation |
Total income tax expense from operations differs from the amount computed by applying the statutory federal income tax rate to income before income tax expense. The following reconciles such differences for the years ending Dec. 31: | | | | | | | | | | | 2015 | | 2014 | | 2013 | Federal statutory rate | 35.0 | % | | 35.0 | % | | 35.0 | % | Increases (decreases) in tax from: | | | | | | State income taxes, net of federal income tax benefit | 4.1 |
| | 4.0 |
| | 4.1 |
| Change in unrecognized tax benefits | 0.6 |
| | 0.2 |
| | 0.6 |
| NOL carryback | (0.3 | ) | | (0.9 | ) | | (0.8 | ) | Regulatory differences — utility plant items | (1.0 | ) | | (1.3 | ) | | (1.6 | ) | Tax credits recognized, net of federal income tax expense | (2.7 | ) | | (2.6 | ) | | (2.6 | ) | Other, net | (0.2 | ) | | (0.5 | ) | | (0.9 | ) | Effective income tax rate | 35.5 | % | | 33.9 | % | | 33.8 | % |
|
| Schedule of Components of Income Tax Expense (Benefit) |
The components of Xcel Energy’s income tax expense for the years ending Dec. 31 were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Current federal tax (benefit) | | $ | (36,129 | ) | | $ | (73,160 | ) | | $ | (46,173 | ) | Current state tax expense | | 2,324 |
| | 9,225 |
| | 7,678 |
| Current change in unrecognized tax expense | | 45,933 |
| | 23,915 |
| | 13,162 |
| Deferred federal tax expense | | 480,078 |
| | 505,236 |
| | 439,085 |
| Deferred state tax expense | | 92,132 |
| | 84,787 |
| | 80,907 |
| Deferred change in unrecognized tax (benefit) | | (36,342 | ) | | (20,645 | ) | | (4,930 | ) | Deferred investment tax credits | | (5,277 | ) | | (5,543 | ) | | (5,753 | ) | Total income tax expense | | $ | 542,719 |
| | $ | 523,815 |
| | $ | 483,976 |
|
The components of deferred income tax expense for the years ending Dec. 31 were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Deferred tax expense excluding items below | | $ | 546,664 |
| | $ | 616,934 |
| | $ | 588,053 |
| Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities | | (11,810 | ) | | (48,674 | ) | | (64,420 | ) | Tax benefit (expense) allocated to OCI | | 1,013 |
| | 1,117 |
| | (8,572 | ) | Other | | 1 |
| | 1 |
| | 1 |
| Deferred tax expense | | $ | 535,868 |
| | $ | 569,378 |
| | $ | 515,062 |
|
|
| Schedule of Deferred Tax Assets and Liabilities |
The components of Xcel Energy’s net deferred tax liability (current and noncurrent) at Dec. 31 were as follows: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Deferred tax liabilities: | | |
| | |
| Differences between book and tax bases of property | | $ | 7,119,023 |
| | $ | 6,257,191 |
| Regulatory assets | | 313,414 |
| | 300,762 |
| Other | | 243,690 |
| | 300,251 |
| Total deferred tax liabilities | | $ | 7,676,127 |
| | $ | 6,858,204 |
| | | | | | Deferred tax assets: | | |
| | |
| NOL carryforward | | $ | 851,242 |
| | $ | 552,274 |
| Tax credit carryforward | | 404,738 |
| | 346,064 |
| Unbilled revenue - fuel costs | | 57,220 |
| | 55,021 |
| Rate refund | | 50,441 |
| | 93,956 |
| Regulatory liabilities | | 41,541 |
| | 49,712 |
| Environmental remediation | | 38,663 |
| | 42,716 |
| Deferred investment tax credits | | 29,650 |
| | 31,886 |
| NOL and tax credit valuation allowances | | (27,679 | ) | | (3,402 | ) | Other | | 76,869 |
| | 83,199 |
| Total deferred tax assets | | $ | 1,522,685 |
| | $ | 1,251,426 |
| Net deferred tax liability | | $ | 6,153,442 |
| | $ | 5,606,778 |
|
|
| X |
- DefinitionTabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
+ Details
| Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32687-109319
+ Details
| Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of tax positions taken in the tax returns filed or to be filed for which it is more likely than not that the tax position will not be sustained upon examination by taxing authorities (i.e., uncertain tax positions) and other types of income tax contingencies, including: (1) the policy on classification of interest and penalties; (2) a tabular reconciliation of the total amounts of unrecognized tax benefits at the beginning and end of the period; the total amount(s) of: (3) unrecognized tax benefits that, if recognized, would affect the effective tax rate, and (4) interest and penalties recognized in each of the income statement and balance sheet; (5) for positions for which it is reasonably possible that the total amounts unrecognized will significantly change within 12 months of the reporting date the: (i) nature of the uncertainty, (ii) nature of the event that could occur that would cause the change, and (iii) an estimate of the range of the reasonably possible change or a statement that an estimate of the range cannot be made; and (6) a description of tax years that remain subject to examination by major tax jurisdictions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319
+ Details
| Name: |
us-gaap_SummaryOfIncomeTaxContingenciesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of income tax examinations that an enterprise is currently subject to or that have been completed in the current period typically including a description of the examination, the jurisdiction conducting the examination, the tax year(s) under examination, the likelihood of an unfavorable settlement, the range of possible losses, the liability recorded, the increase or decrease in the liability from the prior period, and any penalties and interest that have been recorded.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 55 -Paragraph 217 -URI http://asc.fasb.org/extlink&oid=51663037&loc=d3e36027-109320
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15 -Subparagraph (c),(d)(2)-(3) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319
+ Details
| Name: |
us-gaap_SummaryOfIncomeTaxExaminationsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of net operating loss carryforwards and tax credit carryforwards available to reduce future taxable income, including amounts, expiration dates, limitations on use and the related deferred tax assets and valuation allowances.
+ References
+ Details
| Name: |
xel_NolAndTaxCreditCarryforwardsTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the tax benefits associated with net operating loss (NOL) and tax credit carryforwards.
+ References
+ Details
| Name: |
xel_TaxBenefitsAssociatedWithNetOperatingLossNolAndTaxCreditCarryforwardsTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Earnings Per Share (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Earnings Per Share [Abstract] |
|
| Dilutive Impact of Common Stock Equivalents |
The dilutive impact of common stock equivalents affecting EPS was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2015 | | 2014 | | 2013 | (Amounts in thousands, except per share data) | | Income | | Shares | | Per Share Amount | | Income | | Shares | | Per Share Amount | | Income | | Shares | | Per Share Amount | Net income | | $ | 984,485 |
| | | | | | $ | 1,021,306 |
| | | | | | $ | 948,234 |
| | | | | Basic EPS: | | | | | | | | | | | | | | | | | | | Earnings available to common shareholders | | 984,485 |
| | 507,768 |
| | $ | 1.94 |
| | 1,021,306 |
| | 503,847 |
| | $ | 2.03 |
| | 948,234 |
| | 496,073 |
| | $ | 1.91 |
| Effect of dilutive securities: | | | | | | | | | | | | | | | | | | | Equity awards | | — |
| | 400 |
| | | | — |
| | 270 |
| | | | — |
| | 459 |
| | | Diluted EPS: | | | | | | | | | | | | | | | | | | | Earnings available to common shareholders | | $ | 984,485 |
| | 508,168 |
| | $ | 1.94 |
| | $ | 1,021,306 |
| | 504,117 |
| | $ | 2.03 |
| | $ | 948,234 |
| | 496,532 |
| | $ | 1.91 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
+ Details
| Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Share-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
| Restricted Stock |
Xcel Energy Inc. granted shares of restricted stock for the years ended Dec. 31 as follows: | | | | | | | | | | | | | | (Shares in Thousands) | | 2015 | | 2014 | | 2013 | Granted shares | | 42 |
| | 46 |
| | 33 |
| Grant date fair value | | $ | 35.00 |
| | $ | 29.69 |
| | $ | 28.30 |
|
A summary of the changes of nonvested restricted stock for the year ended 2015 were as follows: | | | | | | | | | (Shares in Thousands) | | Shares | | Weighted Average Grant Date Fair Value | Nonvested restricted stock at Jan. 1, 2015 | | 82 |
| | $ | 29.00 |
| Granted | | 42 |
| | 35.00 |
| Forfeited | | (9 | ) | | 28.24 |
| Vested | | (35 | ) | | 28.30 |
| Dividend equivalents | | 3 |
| | 35.19 |
| Nonvested restricted stock at Dec. 31, 2015 | | 83 |
| | 32.62 |
|
|
| Other Equity Awards |
Equity award units granted to employees, excluding restricted stock and applicable 401(k) employer match settlements, for the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (Units in Thousands) | | 2015 | | 2014 | | 2013 | Granted units | | 496 |
| | 588 |
| | 774 |
| Weighted average grant date fair value | | $ | 36.09 |
| | $ | 29.90 |
| | $ | 27.65 |
|
Approximately 0.8 million of these units vested during 2015 at a total fair value of $27.1 million. Approximately 0.5 million of these units vested during 2014 at a total fair value of $19.6 million. Approximately 0.6 million of these units vested during 2013 at a total fair value of $16.8 million.
A summary of the changes in the nonvested portion of these equity award units for the year ended 2015, were as follows: | | | | | | | | | (Units in Thousands) | | Units | | Weighted Average Grant Date Fair Value | Nonvested Units at Jan. 1, 2015 | | 1,322 |
| | $ | 28.63 |
| Granted | | 496 |
| | 36.09 |
| Forfeited | | (99 | ) | | 30.97 |
| Vested | | (756 | ) | | 27.67 |
| Dividend equivalents | | 62 |
| | 30.25 |
| Nonvested Units at Dec. 31, 2015 | | 1,025 |
| | 32.81 |
|
|
| Stock Equivalent Unit Plan |
The stock equivalent units granted for the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (Units in Thousands) | | 2015 | | 2014 | | 2013 | Granted units | | 60 |
| | 62 |
| | 69 |
| Grant date fair value | | $ | 34.58 |
| | $ | 30.57 |
| | $ | 29.52 |
|
A summary of the stock equivalent unit changes for the year ended 2015 are as follows: | | | | | | | | | (Units in Thousands) | | Units | | Weighted Average Grant Date Fair Value | Stock equivalent units at Jan. 1, 2015 | | 690 |
| | $ | 24.03 |
| Granted | | 60 |
| | 34.58 |
| Units distributed | | (29 | ) | | 20.71 |
| Dividend equivalents | | 25 |
| | 35.26 |
| Stock equivalent units at Dec. 31, 2015 | | 746 |
| | 25.38 |
|
|
| TSR Liability Awards |
The TSR liability awards granted for the years ended Dec. 31 were as follows: | | | | | | | | | | | (In Thousands) | | 2015 | | 2014 | | 2013 | Awards granted | | 224 |
| | 270 |
| | 215 |
|
The total amounts of TSR liability awards settled during the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (In Thousands) | | 2015 | | 2014 | | 2013 | Awards settled | | — |
| | — |
| | 108 |
| Settlement amount (cash and common stock) | | $ | — |
| | $ | — |
| | $ | 3,057 |
|
|
| Compensation costs related to share-based awards |
The compensation costs related to share-based awards for the years ended Dec. 31 were as follows: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Compensation cost for share-based awards (a) (b) | | $ | 44,928 |
| | $ | 32,189 |
| | $ | 24,613 |
| Tax benefit recognized in income | | 17,570 |
| | 12,557 |
| | 9,571 |
| Capitalized compensation cost for share-based awards (c) | | — |
| | 1,887 |
| | 1,698 |
|
| | (a) | Compensation costs for share-based payment arrangements are included in O&M expense in the consolidated statements of income. |
| | (b) | Included in compensation cost for share-based awards are matching contributions related to the Xcel Energy 401(k) plan, which totaled $7.4 million, and $7.0 million for the years ended 2014 and 2013, respectively. In October 2013, Xcel Energy determined that it would settle the 401(k) employer match in cash instead of common stock going forward for all employee groups except PSCo bargaining employees. Share-based compensation accounting for the impacted employee groups ceased in October 2013, and corresponding expense amounts recorded to equity were reclassified to a liability for expected cash settlements. In August 2015, consistent with a new PSCo bargaining agreement, share-based compensation accounting ceased for the employer 401(k) match for PSCo bargaining employees, which will be paid in cash. As a result, 2015 compensation cost for share-based awards includes no 401(k) matching contributions. |
| | (c) | An allocated amount of the 401(k) match is capitalized. |
|
| X |
- DefinitionTabular disclosure of the allocation of equity-based compensation costs to a given line item on the balance sheet and income statement for the period. This may include the reporting line for the costs and the amount capitalized and expensed.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 14.F) -URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 14 -Section F
+ Details
| Name: |
us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for stock awards granted to nonemployee directors that were outstanding at the beginning and end of the year, and the number of awards that were granted, exercised or converted, forfeited, and expired during the year.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ScheduleOfShareBasedCompensationNonemployeeDirectorStockAwardPlanActivityTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of Performance Share Plan (PSP) awards granted and the total amounts of performance awards settled during the period.
+ References
+ Details
| Name: |
xel_PspAwardsTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the number and weighted-average grant date fair value for restricted stock shares that were outstanding at the beginning and end of the year, and the number of restricted stock shares that were granted, vested, or forfeited during the year.
+ References
+ Details
| Name: |
xel_ScheduleOfShare-BasedCompensationRestrictedStockSharesAwardActivityTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Benefit Plans and Other Postretirement Benefits [Abstract] |
|
| Projected Benefit Payments for the Pension and Postretirement Benefit Plans |
The following table lists Xcel Energy’s projected benefit payments for the pension and postretirement benefit plans: | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Projected Pension Benefit Payments | | Gross Projected Postretirement Health Care Benefit Payments | | Expected Medicare Part D Subsidies | | Net Projected Postretirement Health Care Benefit Payments | 2016 | | $ | 260,240 |
| | $ | 48,047 |
| | $ | 2,355 |
| | $ | 45,692 |
| 2017 | | 255,206 |
| | 47,460 |
| | 2,493 |
| | 44,967 |
| 2018 | | 263,689 |
| | 47,039 |
| | 2,637 |
| | 44,402 |
| 2019 | | 268,975 |
| | 46,522 |
| | 2,761 |
| | 43,761 |
| 2020 | | 271,853 |
| | 46,819 |
| | 2,869 |
| | 43,950 |
| 2021-2025 | | 1,353,351 |
| | 220,122 |
| | 16,053 |
| | 204,069 |
|
|
| Contributions to Multiemployer Plans |
Contributions to multiemployer plans were as follows for the years ended Dec. 31, 2015, 2014 and 2013. The average number of NSP-Minnesota union employees covered by the multiemployer pension plans decreased to approximately 900 in 2015 from approximately 1,000 in 2014. There were no other significant changes to the nature or magnitude of the participation of NSP-Minnesota and NSP-Wisconsin in multiemployer plans for the years presented: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Multiemployer pension contributions: | | | | | | | NSP-Minnesota | | $ | 17,223 |
| | $ | 20,254 |
| | $ | 23,515 |
| NSP-Wisconsin | | 944 |
| | 156 |
| | 130 |
| Total | | $ | 18,167 |
| | $ | 20,410 |
| | $ | 23,645 |
| Multiemployer other postretirement benefit contributions: | | | | | | | NSP-Minnesota | | $ | 135 |
| | $ | 273 |
| | $ | 390 |
| Total | | $ | 135 |
| | $ | 273 |
| | $ | 390 |
|
|
| Pension Plans |
|
| Benefit Plans and Other Postretirement Benefits [Abstract] |
|
| Target Asset Allocations and Plan Assets Measured at Fair Value |
The following table presents the target pension asset allocations for Xcel Energy at Dec. 31 for the upcoming year: | | | | | | | | | | 2015 | | 2014 | Domestic and international equity securities | | 39 | % | | 37 | % | Long-duration fixed income and interest rate swap securities | | 27 |
| | 27 |
| Short-to-intermediate fixed income securities | | 13 |
| | 13 |
| Alternative investments | | 19 |
| | 21 |
| Cash | | 2 |
| | 2 |
| Total | | 100 | % | | 100 | % |
The following tables present, for each of the fair value hierarchy levels, Xcel Energy’s pension plan assets that are measured at fair value as of Dec. 31, 2015 and 2014: | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents | | $ | 178,884 |
| | $ | — |
| | $ | — |
| | $ | 178,884 |
| Derivatives | | — |
| | 2,850 |
| | — |
| | 2,850 |
| Government securities | | — |
| | 412,932 |
| | — |
| | 412,932 |
| Corporate bonds | | — |
| | 248,439 |
| | — |
| | 248,439 |
| Asset-backed securities | | — |
| | 2,446 |
| | — |
| | 2,446 |
| Common stock | | 93,831 |
| | — |
| | — |
| | 93,831 |
| Private equity investments | | — |
| | — |
| | 126,396 |
| | 126,396 |
| Commingled funds | | — |
| | 1,759,066 |
| | — |
| | 1,759,066 |
| Real estate | | — |
| | — |
| | 55,935 |
| | 55,935 |
| Other | | — |
| | 3,001 |
| | — |
| | 3,001 |
| Total | | $ | 272,715 |
| | $ | 2,428,734 |
| | $ | 182,331 |
| | $ | 2,883,780 |
|
| | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents | | $ | 193,141 |
| | $ | — |
| | $ | — |
| | $ | 193,141 |
| Derivatives | | — |
| | 1,590 |
| | — |
| | 1,590 |
| Government securities | | — |
| | 439,186 |
| | — |
| | 439,186 |
| Corporate bonds | | — |
| | 318,161 |
| | — |
| | 318,161 |
| Asset-backed securities | | — |
| | 3,759 |
| | — |
| | 3,759 |
| Mortgage-backed securities | | — |
| | 11,047 |
| | — |
| | 11,047 |
| Common stock | | 102,667 |
| | — |
| | — |
| | 102,667 |
| Private equity investments | | — |
| | — |
| | 151,871 |
| | 151,871 |
| Commingled funds | | — |
| | 1,826,420 |
| | — |
| | 1,826,420 |
| Real estate | | — |
| | — |
| | 54,657 |
| | 54,657 |
| Securities lending collateral obligation and other | | — |
| | (18,728 | ) | | — |
| | (18,728 | ) | Total | | $ | 295,808 |
| | $ | 2,581,435 |
| | $ | 206,528 |
| | $ | 3,083,771 |
|
|
| Changes in Level 3 Plan Assets |
The following tables present the changes in Xcel Energy’s Level 3 pension plan assets for the years ended Dec. 31, 2015, 2014 and 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2015 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 | | Dec. 31, 2015 | Private equity investments | | $ | 151,871 |
| | $ | 28,094 |
| | $ | (40,848 | ) | | $ | (12,721 | ) | | $ | — |
| | $ | 126,396 |
| Real estate | | 54,657 |
| | 7,083 |
| | (8,443 | ) | | 2,638 |
| | — |
| | 55,935 |
| Total | | $ | 206,528 |
| | $ | 35,177 |
| | $ | (49,291 | ) | | $ | (10,083 | ) | | $ | — |
| | $ | 182,331 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2014 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 | | Dec. 31, 2014 | Private equity investments | | $ | 152,849 |
| | $ | 25,694 |
| | $ | (17,573 | ) | | $ | (9,099 | ) | | $ | — |
| | $ | 151,871 |
| Real estate | | 47,553 |
| | 3,569 |
| | (2,443 | ) | | 5,978 |
| | — |
| | 54,657 |
| Total | | $ | 200,402 |
| | $ | 29,263 |
| | $ | (20,016 | ) | | $ | (3,121 | ) | | $ | — |
| | $ | 206,528 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2013 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 (a) | | Dec. 31, 2013 | Asset-backed securities | | $ | 14,639 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (14,639 | ) | | $ | — |
| Mortgage-backed securities | | 39,904 |
| | — |
| | — |
| | — |
| | (39,904 | ) | | — |
| Private equity investments | | 158,498 |
| | 22,058 |
| | (24,335 | ) | | (3,372 | ) | | — |
| | 152,849 |
| Real estate | | 64,597 |
| | (2,659 | ) | | 8,690 |
| | 9,317 |
| | (32,392 | ) | | 47,553 |
| Total | | $ | 277,638 |
| | $ | 19,399 |
| | $ | (15,645 | ) | | $ | 5,945 |
| | $ | (86,935 | ) | | $ | 200,402 |
|
|
| Change in Projected Benefit Obligation |
Benefit Obligations — A comparison of the actuarially computed pension benefit obligation and plan assets for Xcel Energy is presented in the following table: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Accumulated Benefit Obligation at Dec. 31 | | $ | 3,368,239 |
| | $ | 3,545,928 |
| | | | | | Change in Projected Benefit Obligation: | |
|
| |
|
| Obligation at Jan. 1 | | $ | 3,746,752 |
| | $ | 3,440,704 |
| Service cost | | 99,311 |
| | 88,342 |
| Interest cost | | 148,524 |
| | 156,619 |
| Actuarial (gain) loss | | (169,678 | ) | | 342,826 |
| Benefit payments | | (256,982 | ) | | (281,739 | ) | Obligation at Dec. 31 | | $ | 3,567,927 |
| | $ | 3,746,752 |
|
|
| Change in Fair Value of Plan Assets |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Change in Fair Value of Plan Assets: | | | | | Fair value of plan assets at Jan. 1 | | $ | 3,083,771 |
| | $ | 3,010,140 |
| Actual (loss) return on plan assets | | (33,102 | ) | | 224,808 |
| Employer contributions | | 90,093 |
| | 130,562 |
| Benefit payments | | (256,982 | ) | | (281,739 | ) | Fair value of plan assets at Dec. 31 | | $ | 2,883,780 |
| | $ | 3,083,771 |
|
|
| Funded Status of Plans |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Funded Status of Plans at Dec. 31: | | | | | Funded status (a) | | $ | (684,147 | ) | | $ | (662,981 | ) |
| | (a) | Amounts are recognized in noncurrent liabilities on Xcel Energy’s consolidated balance sheets. |
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | | | | | Net loss | | $ | 1,710,097 |
| | $ | 1,757,935 |
| Prior service credit | | (9,073 | ) | | (10,878 | ) | Total | | $ | 1,701,024 |
| | $ | 1,747,057 |
|
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | | | | | Current regulatory assets | | $ | 105,426 |
| | $ | 113,432 |
| Noncurrent regulatory assets | | 1,520,975 |
| | 1,558,649 |
| Deferred income taxes | | 29,002 |
| | 29,143 |
| Net-of-tax accumulated OCI | | 45,621 |
| | 45,833 |
| Total | | $ | 1,701,024 |
| | $ | 1,747,057 |
|
|
| Schedule of Assumptions Used |
| | | | | | | | | | | | | 2015 | | 2014 | | 2013 | Significant Assumptions Used to Measure Costs: | | | | | | | Discount rate | | 4.11 | % | | 4.75 | % | | 4.00 | % | Expected average long-term increase in compensation level | | 3.75 |
| | 3.75 |
| | 3.75 |
| Expected average long-term rate of return on assets | | 7.09 |
| | 7.05 |
| | 6.88 |
|
| | | | | | Measurement date | | Dec. 31, 2015 | | Dec. 31, 2014 |
| | | | | | | | | | 2015 | | 2014 | Significant Assumptions Used to Measure Benefit Obligations: | | | | | Discount rate for year-end valuation | | 4.66 | % | | 4.11 | % | Expected average long-term increase in compensation level | | 4.00 |
| | 3.75 |
| Mortality table | | RP 2014 |
| | RP 2014 |
|
|
| Components of Net Periodic Benefit Costs |
Benefit Costs — The components of Xcel Energy’s net periodic pension cost were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Service cost | | $ | 99,311 |
| | $ | 88,342 |
| | $ | 96,282 |
| Interest cost | | 148,524 |
| | 156,619 |
| | 140,690 |
| Expected return on plan assets | | (213,890 | ) | | (207,205 | ) | | (198,452 | ) | Amortization of prior service (credit) cost | | (1,805 | ) | | (1,746 | ) | | 5,871 |
| Amortization of net loss | | 125,152 |
| | 116,762 |
| | 144,151 |
| Net periodic pension cost | | 157,292 |
| | 152,772 |
|
| 188,542 |
| Costs not recognized due to effects of regulation | | (29,633 | ) | | (26,315 | ) | | (36,724 | ) | Net benefit cost recognized for financial reporting | | $ | 127,659 |
| | $ | 126,457 |
| | $ | 151,818 |
|
|
| Postretirement Benefit Plan |
|
| Benefit Plans and Other Postretirement Benefits [Abstract] |
|
| Target Asset Allocations and Plan Assets Measured at Fair Value |
The following tables present, for each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that are measured at fair value as of Dec. 31, 2015 and 2014: | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents | | $ | 19,638 |
| | $ | — |
| | $ | — |
| | $ | 19,638 |
| Government securities | | — |
| | 39,241 |
| | — |
| | 39,241 |
| Insurance contracts | | — |
| | 47,205 |
| | — |
| | 47,205 |
| Corporate bonds | | — |
| | 72,876 |
| | — |
| | 72,876 |
| Asset-backed securities | | — |
| | 28,691 |
| | — |
| | 28,691 |
| Mortgage-backed securities | | — |
| | 35,612 |
| | — |
| | 35,612 |
| Commingled funds | | — |
| | 204,782 |
| | — |
| | 204,782 |
| Other | | — |
| | (412 | ) | | — |
| | (412 | ) | Total | | $ | 19,638 |
| | $ | 427,995 |
|
| $ | — |
|
| $ | 447,633 |
|
| | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | Total | Cash equivalents (a) | | $ | 26,324 |
| | $ | — |
| | $ | — |
| | $ | 26,324 |
| Derivatives | | — |
| | 186 |
| | — |
| | 186 |
| Government securities | | — |
| | 48,584 |
| | — |
| | 48,584 |
| Insurance contracts | | — |
| | 50,351 |
| | — |
| | 50,351 |
| Corporate bonds | | — |
| | 54,207 |
| | — |
| | 54,207 |
| Asset-backed securities | | — |
| | 3,619 |
| | — |
| | 3,619 |
| Mortgage-backed securities | | — |
| | 11,250 |
| | — |
| | 11,250 |
| Commingled funds | | — |
| | 282,378 |
| | — |
| | 282,378 |
| Other | | — |
| | (1,841 | ) | | — |
| | (1,841 | ) | Total | | $ | 26,324 |
| | $ | 448,734 |
|
| $ | — |
|
| $ | 475,058 |
|
| | (a) | Includes restricted cash of $1.0 million at Dec. 31, 2014. |
The following table presents the target postretirement asset allocations for Xcel Energy at Dec. 31 for the upcoming year: | | | | | | | | | | 2015 | | 2014 | Domestic and international equity securities | | 25 | % | | 25 | % | Short-to-intermediate fixed income securities | | 57 |
| | 57 |
| Alternative investments | | 13 |
| | 13 |
| Cash | | 5 |
| | 5 |
| Total | | 100 | % | | 100 | % |
|
| Changes in Level 3 Plan Assets |
For the years ended Dec. 31, 2015 and 2014 there were no assets transferred in or out of Level 3. The following table presents the changes in Xcel Energy’s Level 3 postretirement benefit plan assets for the year ended Dec. 31, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2013 | | Net Realized Gains (Losses) | | Net Unrealized Gains (Losses) | | Purchases, Issuances and Settlements, Net | | Transfers Out of Level 3 (a) | | Dec. 31, 2013 | Private equity investments | | $ | 757 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (757 | ) | | $ | — |
| Real estate | | 39,958 |
| | — |
| | — |
| | — |
| | (39,958 | ) | | — |
| Total | | $ | 40,715 |
| | $ | — |
|
| $ | — |
|
| $ | — |
| | $ | (40,715 | ) |
| $ | — |
|
|
| Change in Projected Benefit Obligation |
Benefit Obligations — A comparison of the actuarially computed benefit obligation and plan assets for Xcel Energy is presented in the following table: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Change in Projected Benefit Obligation: | | | | | Obligation at Jan. 1 | | $ | 642,869 |
| | $ | 731,428 |
| Service cost | | 2,116 |
| | 3,457 |
| Interest cost | | 25,297 |
| | 34,028 |
| Medicare subsidy reimbursements | | 1,958 |
| | 1,861 |
| Plan participants’ contributions | | 6,718 |
| | 7,148 |
| Actuarial gain | | (45,793 | ) | | (81,699 | ) | Benefit payments | | (48,898 | ) | | (53,354 | ) | Obligation at Dec. 31 | | $ | 584,267 |
| | $ | 642,869 |
|
|
| Change in Fair Value of Plan Assets |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Change in Fair Value of Plan Assets: | | | | | Fair value of plan assets at Jan. 1 | | $ | 475,058 |
| | $ | 492,036 |
| Actual (loss) return on plan assets | | (3,570 | ) | | 12,083 |
| Plan participants’ contributions | | 6,718 |
| | 7,148 |
| Employer contributions | | 18,325 |
| | 17,145 |
| Benefit payments | | (48,898 | ) | | (53,354 | ) | Fair value of plan assets at Dec. 31 | | $ | 447,633 |
| | $ | 475,058 |
|
|
| Funded Status of Plans |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Funded Status of Plans at Dec. 31: | | | | | Funded status | | $ | (136,634 | ) | | $ | (167,811 | ) | Noncurrent assets | | 1,820 |
| | 1,014 |
| Current liabilities | | (7,495 | ) | | (9,110 | ) | Noncurrent liabilities | | (130,959 | ) | | (159,715 | ) | Net postretirement amounts recognized on consolidated balance sheets | | $ | (136,634 | ) | | $ | (167,811 | ) |
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost: | | | | | Net loss | | $ | 103,039 |
| | $ | 124,064 |
| Prior service credit | | (64,925 | ) | | (75,610 | ) | Total | | $ | 38,114 |
| | $ | 48,454 |
|
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates |
| | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates: | | | | | Current regulatory assets | | $ | 352 |
| | $ | 285 |
| Noncurrent regulatory assets | | 50,135 |
| | 59,697 |
| Current regulatory liabilities | | (985 | ) | | (892 | ) | Noncurrent regulatory liabilities | | (16,916 | ) | | (17,216 | ) | Deferred income taxes | | 2,148 |
| | 2,559 |
| Net-of-tax accumulated OCI | | 3,380 |
| | 4,021 |
| Total | | $ | 38,114 |
| | $ | 48,454 |
|
|
| Schedule of Assumptions Used |
| | | | | | Measurement date | | Dec. 31, 2015 | | Dec. 31, 2014 |
| | | | | | | | | | 2015 | | 2014 | Significant Assumptions Used to Measure Benefit Obligations: | | | | | Discount rate for year-end valuation | | 4.65 | % | | 4.08 | % | Mortality table | | RP 2014 |
| | RP 2014 |
| Health care costs trend rate — initial | | 6.00 | % | | 6.50 | % |
| | | | | | | | | | | | | 2015 | | 2014 | | 2013 | Significant Assumptions Used to Measure Costs: | | | | | | | Discount rate | | 4.08 | % | | 4.82 | % | | 4.10 | % | Expected average long-term rate of return on assets | | 5.80 |
| | 7.17 |
| | 7.11 |
|
|
| Effects of One-Percent Change in Assumed Health Care Cost Trend Rate |
A one-percent change in the assumed health care cost trend rate would have the following effects on Xcel Energy: | | | | | | | | | | | | One-Percentage Point | (Thousands of Dollars) | | Increase | | Decrease | APBO | | $ | 56,383 |
| | $ | (47,972 | ) | Service and interest components | | 3,113 |
| | (2,594 | ) |
|
| Components of Net Periodic Benefit Costs |
Benefit Costs — The components of Xcel Energy’s net periodic postretirement benefit costs were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Service cost | | $ | 2,116 |
| | $ | 3,457 |
| | $ | 4,079 |
| Interest cost | | 25,297 |
| | 34,028 |
| | 32,141 |
| Expected return on plan assets | | (26,600 | ) | | (33,954 | ) | | (33,011 | ) | Amortization of transition obligation | | — |
| | — |
| | 825 |
| Amortization of prior service credit | | (10,686 | ) | | (10,688 | ) | | (12,501 | ) | Amortization of net loss | | 5,404 |
| | 11,740 |
| | 22,325 |
| Net periodic postretirement benefit cost | | $ | (4,469 | ) | | $ | 4,583 |
| | $ | 13,858 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlansAndOtherPostretirementBenefitPlansDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(5) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the assumptions used to determine for pension plans and/or other employee benefit plans the benefit obligation and net benefit cost, including assumed discount rates, rate increase in compensation increase, and expected long-term rates of return on plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAssumptionsUsedTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the change in the benefit obligation of pension plans and/or other employee benefit plans from the beginning to the end of the period, showing separately, if applicable, the effects of the following: service cost, interest cost, contributions by plan participants, actuarial gains and losses, foreign currency exchange rate changes, benefits paid, plan amendments, business combinations, divestitures, curtailments, settlements, and special and contractual termination benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfChangesInProjectedBenefitObligationsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the effect of a one-percentage-point increase and the effect of a one-percentage-point decrease in the assumed health care cost trend rates on the aggregate of the service and interest cost components of net periodic postretirement health care benefit costs and the accumulated postretirement benefit obligation for health care benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (m) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfEffectOfOnePercentagePointChangeInAssumedHealthCareCostTrendRatesTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the effect of fair value measurements using significant unobservable inputs (Level 3) on changes in plan assets of pension plans and/or other employee benefit plans for the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(4) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfEffectOfSignificantUnobservableInputsChangesInPlanAssetsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the quantitative and qualitative information related to multiemployer plans in which the employer participates. A multiemployer plan is a pension or postretirement benefit plan to which two or more unrelated employers contribute where assets contributed by one participating employer may be used to provide benefits to employees of other participating employers.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450657-114947
+ Details
| Name: |
us-gaap_ScheduleOfMultiemployerPlansTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfNetBenefitCostsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of net funded status of pension plans and/or other employee benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfNetFundedStatusTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income or loss that have not yet been recognized as components of net periodic benefit cost, such as the net gain (loss), net prior service cost or credit, and net transition asset or obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfNetPeriodicBenefitCostNotYetRecognizedTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPostretirementBenefitPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Other Income, Net (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Other Income and Expenses [Abstract] |
|
| Other Income, Net |
Other income, net for the years ended Dec. 31 consisted of the following: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Interest income | | $ | 5,737 |
| | $ | 7,353 |
| | $ | 8,343 |
| Other nonoperating income | | 3,514 |
| | 4,866 |
| | 3,025 |
| Insurance policy expense | | (3,851 | ) | | (6,923 | ) | | (8,292 | ) | Other nonoperating expense | | — |
| | — |
| | (104 | ) | Other income, net | | $ | 5,400 |
| | $ | 5,296 |
| | $ | 2,972 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the components of non-operating income or non-operating expense that may include amounts earned from dividends, interest on securities, gains (losses) on securities sold, equity earnings of unconsolidated affiliates, net gain (loss) on sales of business, interest expense and other miscellaneous income or expense items.
+ References
+ Details
| Name: |
us-gaap_ScheduleOfOtherNonoperatingIncomeExpenseTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Fair Value Disclosures [Abstract] |
|
| Cost and Fair Value of Nuclear Decommissioning Fund Investments |
The following tables present the cost and fair value of Xcel Energy’s non-derivative instruments with recurring fair value measurements in the nuclear decommissioning fund at Dec. 31, 2015 and 2014: | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | | | | | Fair Value | (Thousands of Dollars) | | Cost | | Level 1 | | Level 2 | | Level 3 | | Total | Nuclear decommissioning fund (a) | | | | | | | | | | | Cash equivalents | | $ | 27,484 |
| | $ | 27,484 |
| | $ | — |
| | $ | — |
| | $ | 27,484 |
| Commingled funds | | 392,838 |
| | — |
| | 410,634 |
| | — |
| | 410,634 |
| International equity funds | | 259,114 |
| | — |
| | 231,122 |
| | — |
| | 231,122 |
| Private equity investments | | 105,965 |
| | — |
| | — |
| | 157,528 |
| | 157,528 |
| Real estate | | 61,816 |
| | — |
| | — |
| | 84,750 |
| | 84,750 |
| Debt securities: | | | | | | | | | | | Government securities | | 24,444 |
| | — |
| | 21,356 |
| | — |
| | 21,356 |
| U.S. corporate bonds | | 73,061 |
| | — |
| | 65,276 |
| | — |
| | 65,276 |
| International corporate bonds | | 13,726 |
| | — |
| | 12,801 |
| | — |
| | 12,801 |
| Municipal bonds | | 49,255 |
| | — |
| | 51,589 |
| | — |
| | 51,589 |
| Asset-backed securities | | 2,837 |
| | — |
| | 2,830 |
| | — |
| | 2,830 |
| Mortgage-backed securities | | 11,444 |
| | — |
| | 11,621 |
| | — |
| | 11,621 |
| Equity securities: | | | | | | | | | | | Common stock | | 473,615 |
| | 647,159 |
| | — |
| | — |
| | 647,159 |
| Total | | $ | 1,495,599 |
| | $ | 674,643 |
| | $ | 807,229 |
| | $ | 242,278 |
| | $ | 1,724,150 |
|
| | (a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $130.0 million of equity investments in unconsolidated subsidiaries and $48.9 million of miscellaneous investments. |
| | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | | | | | Fair Value | (Thousands of Dollars) | | Cost | | Level 1 | | Level 2 | | Level 3 | | Total | Nuclear decommissioning fund (a) | | | | | | | | | | | Cash equivalents | | $ | 24,184 |
| | $ | 24,184 |
| | $ | — |
| | $ | — |
| | $ | 24,184 |
| Commingled funds | | 470,013 |
| | — |
| | 465,615 |
| | — |
| | 465,615 |
| International equity funds | | 80,454 |
| | — |
| | 78,721 |
| | — |
| | 78,721 |
| Private equity investments | | 73,936 |
| | — |
| | — |
| | 101,237 |
| | 101,237 |
| Real estate | | 43,859 |
| | — |
| | — |
| | 64,249 |
| | 64,249 |
| Debt securities: | | | | | | | | | | | Government securities | | 30,674 |
| | — |
| | 28,808 |
| | — |
| | 28,808 |
| U.S. corporate bonds | | 81,463 |
| | — |
| | 77,562 |
| | — |
| | 77,562 |
| International corporate bonds | | 16,950 |
| | — |
| | 16,341 |
| | — |
| | 16,341 |
| Municipal bonds | | 242,282 |
| | — |
| | 249,201 |
| | — |
| | 249,201 |
| Asset-backed securities | | 9,131 |
| | — |
| | 9,250 |
| | — |
| | 9,250 |
| Mortgage-backed securities | | 23,225 |
| | — |
| | 23,895 |
| | — |
| | 23,895 |
| Equity securities: | | | | | | | | | | | Common stock | | 369,751 |
| | 564,858 |
| | — |
| | — |
| | 564,858 |
| Total | | $ | 1,465,922 |
| | $ | 589,042 |
| | $ | 949,393 |
| | $ | 165,486 |
| | $ | 1,703,921 |
|
| | (a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $83.1 million of equity investments in unconsolidated subsidiaries and $45.6 million of miscellaneous investments. |
|
| Changes in Level 3 Nuclear Decommissioning Fund Investments |
The following tables present the changes in Level 3 nuclear decommissioning fund investments: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2015 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 | | Dec. 31, 2015 | Private equity investments | | $ | 101,237 |
| | $ | 32,029 |
| | $ | — |
| | $ | 24,262 |
| | $ | — |
| | $ | 157,528 |
| Real estate | | 64,249 |
| | 27,568 |
| | (9,611 | ) | | 2,544 |
| | — |
| | 84,750 |
| Total | | $ | 165,486 |
| | $ | 59,597 |
| | $ | (9,611 | ) | | $ | 26,806 |
| | $ | — |
| | $ | 242,278 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2014 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 | | Dec. 31, 2014 | Private equity investments | | $ | 62,696 |
| | $ | 22,078 |
| | $ | (286 | ) | | $ | 16,749 |
| | $ | — |
| | $ | 101,237 |
| Real estate | | 57,368 |
| | 8,088 |
| | (9,794 | ) | | 8,587 |
| | — |
| | 64,249 |
| Total | | $ | 120,064 |
| | $ | 30,166 |
| | $ | (10,080 | ) | | $ | 25,336 |
| | $ | — |
| | $ | 165,486 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Jan. 1, 2013 | | Purchases | | Settlements | | Gains Recognized as Regulatory Assets (a) | | Transfers Out of Level 3 (b) | | Dec. 31, 2013 | Private equity investments | | $ | 33,250 |
| | $ | 24,201 |
| | $ | — |
| | $ | 5,245 |
| | $ | — |
| | $ | 62,696 |
| Real estate | | 39,074 |
| | 31,626 |
| | (18,622 | ) | | 5,290 |
| | — |
| | 57,368 |
| Asset-backed securities | | 2,067 |
| | — |
| | — |
| | — |
| | (2,067 | ) | | — |
| Mortgage-backed securities | | 30,209 |
| | — |
| | — |
| | — |
| | (30,209 | ) | | — |
| Total | | $ | 104,600 |
| | $ | 55,827 |
| | $ | (18,622 | ) | | $ | 10,535 |
| | $ | (32,276 | ) | | $ | 120,064 |
|
| | (a) | Gains and losses are deferred as a component of the regulatory asset for nuclear decommissioning. |
| | (b) | Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013. |
|
| Final Contractual Maturity Dates of Debt Securities in the Nuclear Decommissioning Fund by Asset Class |
The following table summarizes the final contractual maturity dates of the debt securities in the nuclear decommissioning fund, by asset class, at Dec. 31, 2015: | | | | | | | | | | | | | | | | | | | | | | | | Final Contractual Maturity | (Thousands of Dollars) | | Due in 1 Year or Less | | Due in 1 to 5 Years | | Due in 5 to 10 Years | | Due after 10 Years | | Total | Government securities | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 21,356 |
| | $ | 21,356 |
| U.S. corporate bonds | | — |
| | 16,005 |
| | 51,384 |
| | (2,113 | ) | | 65,276 |
| International corporate bonds | | — |
| | 2,787 |
| | 9,382 |
| | 632 |
| | 12,801 |
| Municipal bonds | | 153 |
| | 264 |
| | 17,814 |
| | 33,358 |
| | 51,589 |
| Asset-backed securities | | — |
| | — |
| | 2,830 |
| | — |
| | 2,830 |
| Mortgage-backed securities | | — |
| | — |
| | — |
| | 11,621 |
| | 11,621 |
| Debt securities | | $ | 153 |
| | $ | 19,056 |
| | $ | 81,410 |
| | $ | 64,854 |
| | $ | 165,473 |
|
|
| Gross Notional Amounts of Commodity Forwards, Options, and FTRs |
The following table details the gross notional amounts of commodity forwards, options and FTRs at Dec. 31: | | | | | | | | (Amounts in Thousands) (a)(b) | | 2015 | | 2014 | MWh of electricity | | 50,487 |
| | 56,361 |
| MMBtu of natural gas | | 20,874 |
| | 927 |
| Gallons of vehicle fuel | | 141 |
| | 282 |
|
| | (a) | Amounts are not reflective of net positions in the underlying commodities. |
| | (b) | Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise. |
|
| Financial Impact of Qualifying Cash Flow Hedges on Accumulated Other Comprehensive Loss |
Financial Impact of Qualifying Cash Flow Hedges — The impact of qualifying interest rate and vehicle fuel cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income, is detailed in the following table: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Accumulated other comprehensive loss related to cash flow hedges at Jan. 1 | | $ | (57,628 | ) | | $ | (59,753 | ) | | $ | (61,241 | ) | After-tax net unrealized (losses) gains related to derivatives accounted for as hedges | | (70 | ) | | (163 | ) | | 12 |
| After-tax net realized losses on derivative transactions reclassified into earnings | | 2,836 |
| | 2,288 |
| | 1,476 |
| Accumulated other comprehensive loss related to cash flow hedges at Dec. 31 | | $ | (54,862 | ) | | $ | (57,628 | ) | | $ | (59,753 | ) |
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income |
The following tables detail the impact of derivative activity during the years ended Dec. 31, 2015, 2014 and 2013, on accumulated other comprehensive loss, regulatory assets and liabilities, and income: | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2015 | | | | Pre-Tax Fair Value Losses Recognized During the Period in: | | Pre-Tax Losses Reclassified into Income During the Period from: | | Pre-Tax Losses Recognized During the Period in Income | | (Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and (Liabilities) | | | Derivatives designated as cash flow hedges | | | | | | | | | | | | Interest rate | | $ | — |
| | $ | — |
| | $ | 4,515 |
| (a) | $ | — |
| | $ | — |
| | Vehicle fuel and other commodity | | (116 | ) | | — |
| | 131 |
| (b) | — |
| | — |
| | Total | | $ | (116 | ) | | $ | — |
| | $ | 4,646 |
| | $ | — |
| | $ | — |
| | Other derivative instruments | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (7,286 | ) | (c) | Electric commodity | | — |
| | (18,543 | ) | | — |
| | 16,338 |
| (d) | — |
| | Natural gas commodity | | — |
| | (16,163 | ) | | — |
| | 15,694 |
| (e) | (11,840 | ) | (e) | Total | | $ | — |
| | $ | (34,706 | ) | | $ | — |
| | $ | 32,032 |
| | $ | (19,126 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2014 | | | | Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | | Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | | Pre-Tax Gains (Losses) Recognized During the Period in Income | | (Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and (Liabilities) | | | Derivatives designated as cash flow hedges | | | | | | | | | | | | Interest rate | | $ | — |
| | $ | — |
| | $ | 3,836 |
| (a) | $ | — |
| | $ | — |
| | Vehicle fuel and other commodity | | (266 | ) | | — |
| | (55 | ) | (b) | — |
| | — |
| | Total | | $ | (266 | ) | | $ | — |
| | $ | 3,781 |
| | $ | — |
| | $ | — |
| | Other derivative instruments | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 881 |
| (c) | Electric commodity | | — |
| | (8,306 | ) | | — |
| | (9,036 | ) | (d) | — |
| | Natural gas commodity | | — |
| | 5,166 |
| | — |
| | (13,997 | ) | (e) | (13,220 | ) | (e) | Other commodity | | — |
| | — |
| | — |
| | — |
| | 643 |
| (c) | Total | | $ | — |
| | $ | (3,140 | ) | | $ | — |
| | $ | (23,033 | ) | | $ | (11,696 | ) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2013 | | | | Pre-Tax Fair Value Gains (Losses) Recognized During the Period in: | | Pre-Tax (Gains) Losses Reclassified into Income During the Period from: | | Pre-Tax Gains (Losses) Recognized During the Period in Income | | (Thousands of Dollars) | | Accumulated Other Comprehensive Loss | | Regulatory (Assets) and Liabilities | | Accumulated Other Comprehensive Loss | | Regulatory Assets and(Liabilities) | | | Derivatives designated as cash flow hedges | | | | | | | | | | | | Interest rate | | $ | — |
| | $ | — |
| | $ | 4,107 |
| (a) | $ | — |
| | $ | — |
| | Vehicle fuel and other commodity | | 29 |
| | — |
| | (90 | ) | (b) | — |
| | — |
| | Total | | $ | 29 |
| | $ | — |
| | $ | 4,017 |
| | $ | — |
| | $ | — |
| | Other derivative instruments | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 11,221 |
| (c) | Electric commodity | | — |
| | 75,817 |
| | — |
| | (52,796 | ) | (d) | — |
| | Natural gas commodity | | — |
| | (3,088 | ) | | — |
| | 5,019 |
| (e) | (6,589 | ) | (d) | Total | | $ | — |
| | $ | 72,729 |
| | $ | — |
| | $ | (47,777 | ) | | $ | 4,632 |
| |
| | (a) | Amounts are recorded to interest charges. |
| | (b) | Amounts are recorded to O&M expenses. |
| | (c) | Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate. |
| | (d) | Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate. |
| | (e) | Amounts for the year ended Dec. 31, 2015 included $1.1 million of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses for the years ended Dec. 31, 2014 and 2013 were immaterial. The remaining settlement losses for the years ended Dec. 31, 2015, 2014 and 2013 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate. |
|
| Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level |
Recurring Fair Value Measurements — The following table presents for each of the fair value hierarchy levels, Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | 225 |
| | $ | 10,620 |
| | $ | 1,250 |
| | $ | 12,095 |
| | $ | (5,865 | ) | | $ | 6,230 |
| Electric commodity | | — |
| | — |
| | 21,421 |
| | 21,421 |
| | (4,088 | ) | | 17,333 |
| Natural gas commodity | | — |
| | 496 |
| | — |
| | 496 |
| | (303 | ) | | 193 |
| Total current derivative assets | | $ | 225 |
| | $ | 11,116 |
| | $ | 22,671 |
| | $ | 34,012 |
| | $ | (10,256 | ) | | 23,756 |
| PPAs (a) | | | | | | | | | | | | 10,086 |
| Current derivative instruments | | | | | | | | | | | | $ | 33,842 |
| Noncurrent derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 27,416 |
| | $ | — |
| | $ | 27,416 |
| | $ | (6,555 | ) | | $ | 20,861 |
| Total noncurrent derivative assets | | $ | — |
| | $ | 27,416 |
| | $ | — |
| | $ | 27,416 |
| | $ | (6,555 | ) | | 20,861 |
| PPAs (a) | | | | | | | | | | | | 30,222 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 51,083 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2015 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Vehicle fuel and other commodity | | $ | — |
| | $ | 205 |
| | $ | — |
| | $ | 205 |
| | $ | — |
| | $ | 205 |
| Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | 152 |
| | 7,866 |
| | 555 |
| | 8,573 |
| | (6,904 | ) | | 1,669 |
| Electric commodity | | — |
| | — |
| | 4,088 |
| | 4,088 |
| | (4,088 | ) | | — |
| Natural gas commodity | | — |
| | 5,407 |
| | — |
| | 5,407 |
| | (303 | ) | | 5,104 |
| Total current derivative liabilities | | $ | 152 |
| | $ | 13,478 |
| | $ | 4,643 |
| | $ | 18,273 |
| | $ | (11,295 | ) | | 6,978 |
| PPAs (a) | | | | | | | | | | | | 22,861 |
| Current derivative instruments | | | | | | | | | | | | $ | 29,839 |
| Noncurrent derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 19,898 |
| | $ | — |
| | $ | 19,898 |
| | $ | (9,780 | ) | | $ | 10,118 |
| Total noncurrent derivative liabilities | | $ | — |
| | $ | 19,898 |
| | $ | — |
| | $ | 19,898 |
| | $ | (9,780 | ) | | 10,118 |
| PPAs (a) | | | | | | | | | | | | 158,193 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 168,311 |
|
| | (a) | In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities. |
| | (b) | Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2015. At Dec. 31, 2015, derivative assets and liabilities include no obligations to return cash collateral and rights to reclaim cash collateral of $4.3 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements. |
The following table presents for each of the fair value hierarchy levels, Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2014: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 14,326 |
| | $ | 4,732 |
| | $ | 19,058 |
| | $ | (3,240 | ) | | $ | 15,818 |
| Electric commodity | | — |
| | — |
| | 62,825 |
| | 62,825 |
| | (11,402 | ) | | 51,423 |
| Natural gas commodity | | — |
| | 381 |
| | — |
| | 381 |
| | (22 | ) | | 359 |
| Total current derivative assets | $ | — |
| | $ | 14,707 |
| | $ | 67,557 |
| | $ | 82,264 |
| | $ | (14,664 | ) | | 67,600 |
| PPAs (a) | | | | | | | | | | | | 18,123 |
| Current derivative instruments | | | | | | | | | | | | $ | 85,723 |
| Noncurrent derivative assets | | | | | | | | | | | | | Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | $ | — |
| | $ | 17,617 |
| | $ | — |
| | $ | 17,617 |
| | $ | (4,151 | ) | | $ | 13,466 |
| Total noncurrent derivative assets | $ | — |
| | $ | 17,617 |
| | $ | — |
| | $ | 17,617 |
| | $ | (4,151 | ) | | 13,466 |
| PPAs (a) | | | | | | | | | | | | 40,309 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 53,775 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 31, 2014 | | | Fair Value | | Fair Value Total | | Counterparty Netting (b) | | | (Thousands of Dollars) | | Level 1 | | Level 2 | | Level 3 | | | | Total | Current derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Vehicle fuel and other commodity | | $ | — |
| | $ | 118 |
| | $ | — |
| | $ | 118 |
| | $ | — |
| | $ | 118 |
| Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | — |
| | 7,974 |
| | — |
| | 7,974 |
| | (7,974 | ) | | — |
| Electric commodity | | — |
| | — |
| | 11,402 |
| | 11,402 |
| | (11,402 | ) | | — |
| Natural gas commodity | | — |
| | 548 |
| | — |
| | 548 |
| | (21 | ) | | 527 |
| Total current derivative liabilities | | $ | — |
| | $ | 8,640 |
| | $ | 11,402 |
| | $ | 20,042 |
| | $ | (19,397 | ) | | 645 |
| PPAs (a) | | | | | | | | | | | | 20,987 |
| Current derivative instruments | | | | | | | | | | | | $ | 21,632 |
| Noncurrent derivative liabilities | | | | | | | | | | | | | Derivatives designated as cash flow hedges: | | | | | | | | | | | | | Vehicle fuel and other commodity | | $ | — |
| | $ | 102 |
| | $ | — |
| | $ | 102 |
| | $ | — |
| | $ | 102 |
| Other derivative instruments: | | | | | | | | | | | | | Commodity trading | | — |
| | 6,890 |
| | — |
| | 6,890 |
| | (6,033 | ) | | 857 |
| Natural gas commodity | | — |
| | 35 |
| | — |
| | 35 |
| | — |
| | 35 |
| Total noncurrent derivative liabilities | | $ | — |
| | $ | 7,027 |
| | $ | — |
| | $ | 7,027 |
| | $ | (6,033 | ) | | 994 |
| PPAs (a) | | | | | | | | | | | | 182,942 |
| Noncurrent derivative instruments | | | | | | | | | | | | $ | 183,936 |
|
| | (a) | In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities. |
| | (b) | Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2014. At Dec. 31, 2014, derivative assets and liabilities include no obligations to return cash collateral and rights to reclaim cash collateral of $6.6 million. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements. |
|
| Changes in Level 3 Commodity Derivatives |
The following table presents the changes in Level 3 commodity derivatives for the years ended Dec. 31, 2015, 2014 and 2013: | | | | | | | | | | | | | | | | Year Ended Dec. 31 | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Balance at Jan. 1 | | $ | 56,155 |
| | $ | 41,660 |
| | $ | 16,649 |
| Purchases | | 63,712 |
| | 135,008 |
| | 61,474 |
| Settlements | | (69,754 | ) | | (145,974 | ) | | (45,199 | ) | Transfers out of Level 3 | | — |
| | (1,093 | ) | | — |
| Net transactions recorded during the period: | | | | | | | Gains recognized in earnings (a) | | 1,533 |
| | 10,692 |
| | 3,947 |
| (Losses) gains recognized as regulatory assets and liabilities | | (33,618 | ) | | 15,862 |
| | 4,789 |
| Balance at Dec. 31 | | $ | 18,028 |
| | $ | 56,155 |
| | $ | 41,660 |
|
| | (a) | These amounts relate to commodity derivatives held at the end of the period. |
|
| Carrying Amount and Fair Value of Long-term Debt |
As of Dec. 31, 2015 and 2014, other financial instruments for which the carrying amount did not equal fair value were as follows: | | | | | | | | | | | | | | | | | | | | 2015 | | 2014 | (Thousands of Dollars) | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | Long-term debt, including current portion | | $ | 13,147,740 |
| | $ | 14,094,744 |
| | $ | 11,757,360 |
| | $ | 13,360,236 |
|
|
| X |
- DefinitionTabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19279-110258
+ Details
| Name: |
us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13476-108611
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13467-108611
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611
+ Details
| Name: |
us-gaap_FairValueByBalanceSheetGroupingTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_FairValueDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of maturities of an entity's investments as well as any other information pertinent to the investments.
+ References
+ Details
| Name: |
us-gaap_InvestmentsClassifiedByContractualMaturityDateTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the effective portion of gains and losses on derivative instruments (and nonderivative instruments) designated and qualifying in cash flow hedges recorded in accumulated other comprehensive income (loss) during the term of the hedging relationship and reclassified into earnings during the current period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5618551-113959
+ Details
| Name: |
us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258
+ Details
| Name: |
us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the notional amounts of outstanding derivative positions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5579245-113959
+ Details
| Name: |
us-gaap_ScheduleOfNotionalAmountsOfOutstandingDerivativePositionsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the amortized cost of available-for-sale securities. Also includes the fair value of these assets measured on a recurring basis in their entirety and the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets or liabilities (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ References
+ Details
| Name: |
xel_AvailableForSaleSecuritiesAmortizedCostAndFairValueMeasuredOnRecurringBasisTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the fair value measurement of net assets and liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings or recognized in other comprehensive income, purchases, sales, issuances, and settlements, and transfers in and transfers out of Level 3.
+ References
+ Details
| Name: |
xel_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Rate Matters (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Public Utilities, General Disclosures [Abstract] |
|
| NSP-Minnesota's 2014 Electric Rate Case |
The following table outlines the impact of the MPUC’s July decision: | | | | | | (Millions of Dollars) | | MPUC July Decision | 2014 and 2015 step increase - based on MPUC May order | | $ | 166.1 |
| Reconsideration/clarification adjustments: | |
| 2015 Monticello EPU used-and-useful adjustment | | (13.8 | ) | 2014 property tax final true-up | | (3.1 | ) | Other, net | | 0.2 |
| Total 2014 and 2015 step increase | | $ | 149.4 |
| Impact of interim rate effective March 3, 2015 | | (3.6 | ) | Estimated revenue impact | | $ | 145.8 |
|
|
| NSP-Minnesota's 2016 Multi-Year Electric Rate Case - Rate Request [Table Text Block] |
The request is detailed in the table below. | | | | | | | | | | | | | | Request (Millions of Dollars) | | 2016 | | 2017 | | 2018 | Rate request | | $ | 194.6 |
| | $ | 52.1 |
| | $ | 50.4 |
| Increase percentage | | 6.4 | % | | 1.7 | % | | 1.7 | % | Interim request | | $ | 163.7 |
| | $ | 44.9 |
| | N/A |
| Rate base | | $ | 7,800 |
| | $ | 7,700 |
| | $ | 7,700 |
|
|
| NSP-Minnesota's 2016 Multi-Year Electric Rate Case [Table Text Block] |
The major components of the requested rate increase are summarized below: | | | | | | | | | | | | | | | | | | (Millions of Dollars) | | 2016 | | 2017 | | 2018 | | Total | 2014 multi-year rate case items: | | | | | | | | | Excess depreciation reserve | | $ | 26.0 |
| | $ | 51.0 |
| | $ | — |
| | $ | 77.0 |
| DOE settlement | | 25.7 |
| | — |
| | — |
| | 25.7 |
| Monticello LCM/EPU | | 11.2 |
| | (1.6 | ) | | (1.5 | ) | | 8.1 |
| | | 62.9 |
| | 49.4 |
| | (1.5 | ) | | 110.8 |
| Additional items: | | | | | | | | | Capital investments | | 128.7 |
| | 12.8 |
| | 44.6 |
| | 186.1 |
| Property taxes | | 30.2 |
| | 7.6 |
| | 5.2 |
| | 43.0 |
| NOL carryforwards | | (6.3 | ) | | (24.5 | ) | | (6.5 | ) | | (37.3 | ) | Other costs | | (20.9 | ) | | 6.8 |
| | 8.6 |
| | (5.5 | ) | | | 131.7 |
| | 2.7 |
| | 51.9 |
| | 186.3 |
| | | | | | | | | | Total rate request | | $ | 194.6 |
| | $ | 52.1 |
| | $ | 50.4 |
| | $ | 297.1 |
|
|
| NSP-Wisconsin's 2016 Electric and Gas Rate Case [Table Text Block] |
The major components of the requested rate increases and the PSCW’s approval are summarized as follows: | | | | | | | | | | Electric Rate Request (Millions of Dollars) | | NSP-Wisconsin Request | | PSCW Approval | Capital investments | | $ | 23.0 |
| | $ | 13.9 |
| ROE & other capital structure adjustments | | — |
| | (3.8 | ) | Generation and transmission expenses (excluding fuel and purchased power) | | 37.2 |
| | 42.7 |
| O&M expenses | | 11.1 |
| | 3.2 |
| Sales forecast | | (27.0 | ) | | (27.0 | ) | Rate increase - non-fuel and purchased power | | 44.3 |
| | 29.0 |
| Rate reduction - fuel and purchased power | | (16.9 | ) | | (21.4 | ) | Total electric rate increase | | $ | 27.4 |
| | $ | 7.6 |
|
| | | | | | | | | | Natural Gas Rate Request (Millions of Dollars) | | NSP-Wisconsin Request | | PSCW Approval | Capital investments | | $ | 3.7 |
| | $ | 3.7 |
| ROE & other capital structure adjustments | | — |
| | (0.4 | ) | O&M expenses | | 3.2 |
| | 1.9 |
| Environmental remediation expenses | | 2.9 |
| | 2.9 |
| Sales forecast | | (3.9 | ) | | (3.9 | ) | Total natural gas rate increase | | $ | 5.9 |
| | $ | 4.2 |
|
|
| Colorado 2015 Multi-Year Gas Rate Case - Rebuttal Testimony |
In July 2015, PSCo filed rebuttal testimony with adjustments and modified recovery between base rates and the PSIA rider. The revised request is summarized below: | | | | | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2016 Step | | 2017 Step | PSCo’s filed base rate request | | $ | 40.5 |
| | $ | 7.6 |
| | $ | 18.1 |
| Shift O&M expenses between PSIA and base rates | | — |
| | 7.0 |
| | 6.4 |
| Rebuttal corrections and adjustments | | — |
| | — |
| | (7.7 | ) | Total base rate increase | | $ | 40.5 |
| | $ | 14.6 |
| | $ | 16.8 |
| Incremental PSIA rider revenues | | (0.1 | ) | | 14.7 |
| | 21.7 |
| Total revenue impact from rebuttal | | $ | 40.4 |
| | $ | 29.3 |
| | $ | 38.5 |
| Requested ROE | | 10.1 | % | | 10.1 | % | | 10.3 | % | Rate base | | $ | 1,260 |
| | $ | 1,310 |
| | $ | 1,360 |
|
|
| Colorado 2015 Multi-Year Gas Rate Case - Base Rate ALJ Recommendation and CPUC Deliberations |
The following table reflects the ALJ’s position and the CPUC’s written order (estimated): | | | | | | | | | | (Millions of Dollars) | | ALJ | | CPUC’s Written Order | PSCo’s filed 2015 base rate request (a) | | $ | 40.5 |
| | $ | 40.5 |
| ROE | | (7.8 | ) | | (7.8 | ) | Capital structure and cost of debt | | (0.5 | ) | | (0.5 | ) | Cherokee pipeline adjustment | | 4.1 |
| | 4.1 |
| Move to 2014 HTY | | (14.1 | ) | | (14.1 | ) | O&M expenses | | (3.0 | ) | | (2.4 | ) | Other, net | | (1.1 | ) | | (1.1 | ) | Overall recommended rate increase | | $ | 18.1 |
| | $ | 18.7 |
|
|
| Colorado 2015 Multi-Year Gas Rate Case - PSIA Rider ALJ Recommendation and CPUC Deliberations |
The ALJ’s recommendation, as well as the CPUC’s written order for the PSIA rider, are as follows (estimated): | | | | | | | | | | | | | | | | | | | | ALJ | | CPUC’s Written Order | (Millions of Dollars) | | 2016 | | 2017 | | 2016 | | 2017 | PSCo’s filed incremental PSIA request | | $ | 21.7 |
| | $ | 21.2 |
| | $ | 21.7 |
| | $ | 21.2 |
| Transfer PSIA costs to base rates | | (20.5 | ) | | — |
| | (20.5 | ) | | — |
| PSIA cost recovery remaining in base | | (4.3 | ) | | — |
| | (4.3 | ) | | — |
| Projects not recovered through the PSIA | | (3.6 | ) | | (2.0 | ) | | (3.3 | ) | | (0.8 | ) | ROE and capital structure | | (0.3 | ) | | (1.6 | ) | | (0.3 | ) | | (1.6 | ) | Total | | $ | (7.0 | ) | | $ | 17.6 |
| | $ | (6.7 | ) | | $ | 18.8 |
|
|
| Colorado 2015 Multi-Year Gas Rate Case - Impact of CPUC Written Order |
The following table summarizes the estimated annual pre-tax impact of the CPUC’s written order: | | | | | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2016 | | 2017 | Base rate increase | | $ | 18.7 |
| | $ | 19.7 |
| | $ | — |
| Incremental PSIA rider revenues | | (0.2 | ) | | (6.7 | ) | | 18.8 |
| Expense deferrals, net amortization (a) | | (3.6 | ) | | 1.5 |
| | 5.2 |
| Estimated pre-tax impact | | $ | 14.9 |
| | $ | 14.5 |
| | $ | 24.0 |
|
|
| SPS' Texas 2015 Electric Rate Case |
The following table reflects the ALJs’ position and PUCT’s decision. | | | | | | | | | | | | ALJs’ Proposal | | PUCT | (Millions of Dollars) | | for Decision | | Decision | SPS’ revised rate request | | $ | 42.1 |
| | $ | 42.1 |
| Investment for capital expenditures — post-test year adjustments | | (8.9 | ) | | (8.9 | ) | Lower ROE | | (6.3 | ) | | (6.3 | ) | Lower capital structure | | — |
| | (3.7 | ) | Annual incentive compensation | | (0.2 | ) | | (0.3 | ) | O&M expense adjustments | | (4.6 | ) | | (4.6 | ) | Depreciation expense | | (2.7 | ) | | (2.7 | ) | Property taxes | | (0.9 | ) | | (0.9 | ) | Revenue adjustments | | (1.1 | ) | | (1.6 | ) | Wholesale load reductions | | — |
| | (11.5 | ) | SPP transmission expansion plan | | (4.2 | ) | | (4.2 | ) | Other, net | | 1.4 |
| | (1.2 | ) | Total, gross of rate case expenses | | $ | 14.6 |
| | $ | (3.8 | ) | Adjustment to move rate case expenses to a separate docket | | (0.2 | ) | | (0.2 | ) | Total, net of rate case expenses | | $ | 14.4 |
| | $ | (4.0 | ) | New depreciation rates | | (11.2 | ) | | (11.2 | ) | Earnings impact | | $ | 3.2 |
| | $ | (15.2 | ) |
|
| SPS' Texas 2016 Electric Rate Case |
The following table summarizes the net request: | | | | | | (Millions of Dollars) | | Request | Capital expenditure investments | | $ | 38.6 |
| Change in jurisdictional allocation factors | | 10.9 |
| Changes in ROE and capital structure | | 11.7 |
| Estimated rate case expenses (a) | | 4.5 |
| Other, net | | 6.2 |
| Total | | $ | 71.9 |
|
| | (a) | SPS anticipates rate case expenses, for this proceeding, to be separated from the request for consideration in a separate docket. |
|
| SPS' New Mexico 2015 Electric Rate Case |
The major components of the requested rate increase are summarized below: | | | | | | (Millions of Dollars) | | Request | 2015 base period deficiency | | $ | 19.7 |
| Capital expenditures — post-test year adjustments | | 12.3 |
| Depreciation, higher rates reflecting changes in depreciable lives, interim retirements and net salvage | | 3.7 |
| Transmission revenue and expense, including charges paid to SPP for construction of regionally shared transmission projects | | 2.0 |
| ROE, reflecting an increase from 9.96 percent to 10.25 percent | | 1.6 |
| Rider revenue adjustments - gross receipts tax | | 1.3 |
| Other, net | | 4.8 |
| Requested rate increase | | $ | 45.4 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_PublicUtilitiesGeneralDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionColorado 2015 Multi-Year Gas Rate Case - Base Rate ALJ Recommendation and CPUC Deliberations [Table Text Block]
+ References
+ Details
| Name: |
xel_Colorado2015MultiYearGasRateCaseBaseRateALJRecommendationandCPUCDeliberationsTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionColorado 2015 Multi-Year Gas Rate Case - Impact of CPUC Written Order [Table Text Block]
+ References
+ Details
| Name: |
xel_Colorado2015MultiYearGasRateCaseImpactofCPUCWrittenOrderTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionColorado 2015 Multi-Year Gas Rate Case - PSIA Rider ALJ Recommendation and CPUC Deliberations [Table Text Block]
+ References
+ Details
| Name: |
xel_Colorado2015MultiYearGasRateCasePSIARiderALJRecommendationandCPUCDeliberationsTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionColorado 2015 Multi-Year Gas Rate Case - Rebuttal Testimony [Table Text Block]
+ References
+ Details
| Name: |
xel_Colorado2015MultiYearGasRateCaseRebuttalTestimonyTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition[Table Text Block] for NSP-Minnesota's 2014 Electric Rate Case [Table]
+ References
+ Details
| Name: |
xel_NSPMinnesotas2014ElectricRateCaseTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNSP-Minnesota's 2016 Multi-Year Electric Rate Case - Rate Request [Table Text Block]
+ References
+ Details
| Name: |
xel_NSPMinnesotas2016MultiYearElectricRateCaseRateRequestTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNSP-Minnesota's 2016 Multi-Year Electric Rate Case [Table Text Block]
+ References
+ Details
| Name: |
xel_NSPMinnesotas2016MultiYearElectricRateCaseTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNSP-Wisconsin's 2016 Electric and Gas Rate Case [Table Text Block]
+ References
+ Details
| Name: |
xel_NSPWisconsins2016ElectricandGasRateCaseTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition[Table Text Block] for SPS' New Mexico 2015 Electric Rate Case [Table]
+ References
+ Details
| Name: |
xel_SPSNewMexico2015ElectricRateCaseTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTable summarizing SPS' Texas 2015 electric rate case.
+ References
+ Details
| Name: |
xel_SPSTexas2015ElectricRateCaseTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTable summarizing SPS' Texas 2016 electric rate case.
+ References
+ Details
| Name: |
xel_SPSTexas2016ElectricRateCaseTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Commitments and Contingencies (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Commitments and Contingencies Disclosure [Abstract] |
|
| Estimated Minimum Purchases Under Fuel Contracts |
The estimated minimum purchases for Xcel Energy under these contracts as of Dec. 31, 2015 are as follows: | | | | | | | | | | | | | | | | | | (Millions of Dollars) | | Coal | | Nuclear fuel | | Natural gas supply | | Natural gas storage and transportation | 2016 | | $ | 824.4 |
| | $ | 112.2 |
| | $ | 285.4 |
| | $ | 282.0 |
| 2017 | | 483.0 |
| | 112.3 |
| | 132.2 |
| | 254.9 |
| 2018 | | 227.8 |
| | 62.7 |
| | 181.0 |
| | 154.5 |
| 2019 | | 42.7 |
| | 124.1 |
| | 187.6 |
| | 113.8 |
| 2020 | | 44.4 |
| | 46.9 |
| | 203.4 |
| | 101.6 |
| Thereafter | | 334.9 |
| | 599.2 |
| | 409.5 |
| | 1,044.2 |
| Total | | $ | 1,957.2 |
| | $ | 1,057.4 |
| | $ | 1,399.1 |
| | $ | 1,951.0 |
|
|
| Estimated Future Payments for Capacity and Energy Pursuant to Purchased Power Agreements |
At Dec. 31, 2015, the estimated future payments for capacity and energy that the utility subsidiaries of Xcel Energy are obligated to purchase pursuant to these executory contracts, subject to availability, are as follows: | | | | | | | | | | (Millions of Dollars) | | Capacity | | Energy (a) | 2016 | | $ | 191.0 |
| | $ | 106.9 |
| 2017 | | 165.8 |
| | 91.8 |
| 2018 | | 129.1 |
| | 93.2 |
| 2019 | | 83.6 |
| | 98.7 |
| 2020 | | 68.1 |
| | 105.4 |
| Thereafter | | 362.5 |
| | 662.5 |
| Total | | $ | 1,000.1 |
| | $ | 1,158.5 |
|
| | (a) | Excludes contingent energy payments for renewable energy PPAs. |
|
| Summary of Property Held Under Capital Leases |
Total amortization expenses under capital lease assets were approximately $8.2 million, $7.2 million and $6.3 million for 2015, 2014 and 2013, respectively. Following is a summary of property held under capital leases: | | | | | | | | | | (Millions of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Gas storage facilities | | $ | 200.5 |
| | $ | 200.5 |
| Gas pipeline | | 20.7 |
| | 20.7 |
| Property held under capital leases | | 221.2 |
| | 221.2 |
| Accumulated depreciation | | (57.2 | ) | | (49.0 | ) | Total property held under capital leases, net | | $ | 164.0 |
| | $ | 172.2 |
|
|
| Future Commitments Under Operating and Capital Leases |
Future commitments under operating and capital leases are: | | | | | | | | | | | | | | | | | | | (Millions of Dollars) | | Operating Leases | | PPA (a) (b) Operating Leases | | Total Operating Leases | | Capital Leases | | 2016 | | $ | 24.6 |
| | $ | 217.0 |
| | $ | 241.6 |
| | $ | 17.1 |
| | 2017 | | 22.0 |
| | 208.7 |
| | 230.7 |
| | 15.1 |
| | 2018 | | 21.5 |
| | 210.0 |
| | 231.5 |
| | 14.7 |
| | 2019 | | 25.9 |
| | 227.8 |
| | 253.7 |
| | 14.5 |
| | 2020 | | 20.8 |
| | 241.3 |
| | 262.1 |
| | 14.3 |
| | Thereafter | | 175.0 |
| | 2,135.2 |
| | 2,310.2 |
| | 258.8 |
| | Total minimum obligation | | | | | | | | 334.5 |
| | Interest component of obligation | | | | | | | | (236.9 | ) | | Present value of minimum obligation | | | | | | | | $ | 97.6 |
| (c) |
| | (a) | Amounts do not include PPAs accounted for as executory contracts. |
| | (b) | PPA operating leases contractually expire through 2039. |
| | (c) | Future commitments exclude certain amounts related to Xcel Energy’s 50 percent ownership interest in WYCO. |
|
| Eloigne and NSP-Wisconsin Low-income Housing Limited Partnerships |
Amounts reflected in Xcel Energy’s consolidated balance sheets for the Eloigne and NSP-Wisconsin low-income housing limited partnerships include the following: | | | | | | | | | | (Thousands of Dollars) | | Dec. 31, 2015 | | Dec. 31, 2014 | Current assets | | $ | 6,274 |
| | $ | 6,609 |
| Property, plant and equipment, net | | 51,480 |
| | 53,047 |
| Other noncurrent assets | | 1,394 |
| | 1,503 |
| Total assets | | $ | 59,148 |
| | $ | 61,159 |
| | | | | | Current liabilities | | $ | 7,540 |
| | $ | 7,774 |
| Mortgages and other long-term debt payable | | 31,082 |
| | 31,207 |
| Other noncurrent liabilities | | 644 |
| | 619 |
| Total liabilities | | $ | 39,266 |
| | $ | 39,600 |
|
|
| Committed Minimum Payments Under Technology Agreements |
Committed minimum payments under these obligations are as follows: | | | | | | | | | | (Millions of Dollars) | | IBM Agreement | | Accenture Agreement | 2016 | | $ | 34.4 |
| | $ | 10.0 |
| 2017 | | 34.4 |
| | 10.5 |
| 2018 | | 33.5 |
| | 10.7 |
| 2019 | | 33.5 |
| | 10.8 |
| 2020 | | — |
| | 11.0 |
| Thereafter | | — |
| | — |
|
|
| Guarantees and Bond Indemnities Issued and Outstanding |
The following table presents guarantees and bond indemnities issued and outstanding as of Dec. 31, 2015: | | | | | | | | | | | | | | (Millions of Dollars) | | Guarantor | | Guarantee Amount | | Current Exposure | | Triggering Event | Guarantee of customer loans for the Farm Rewiring Program (a) | | NSP-Wisconsin | | $ | 1.0 |
| | $ | 0.1 |
| | (e) | Guarantee of the indemnification obligations of Xcel Energy Services Inc. under the aircraft leases (b) | | Xcel Energy Inc. | | 6.7 |
| | — |
| | (f) | Guarantee of residual value of assets under the Bank of Tokyo-Mitsubishi Capital Corporation Equipment Leasing Agreement (c) | | NSP-Minnesota | | 4.8 |
| | — |
| | (g) | Total guarantees issued | | | | $ | 12.5 |
| | $ | 0.1 |
| | | Guarantee performance and payment of surety bonds for Xcel Energy Inc.’s utility subsidiaries (d) | | Xcel Energy Inc. | | $ | 41.3 |
| | (i) | | (h) |
| | (a) | The term of this guarantee expires in 2020, which is the final scheduled repayment date for the loans. As of Dec. 31, 2015, no claims had been made by the lender. |
| | (b) | The term of this guarantee expires in 2017 when the associated leases expire. |
| | (c) | The terms of this guarantee expires in 2019 when the associated lease expires. |
| | (d) | The surety bonds primarily relate to workers compensation benefits and utility projects. The workers compensation bonds are renewed annually and the project based bonds expire in conjunction with the completion of the related projects. |
| | (e) | The debtor becomes the subject of bankruptcy or other insolvency proceedings. |
| | (f) | Nonperformance and/or nonpayment. |
| | (g) | Actual fair value of leased assets is less than the guaranteed residual value amount at the end of the lease term. |
| | (h) | Failure of any one of Xcel Energy Inc.’s utility subsidiaries to perform under the agreement that is the subject of the relevant bond. In addition, per the indemnity agreement between Xcel Energy Inc. and the various surety companies, the surety companies have the discretion to demand that collateral be posted. |
| | (i) | Due to the magnitude of projects associated with the surety bonds, the total current exposure of this indemnification cannot be determined. Xcel Energy Inc. believes the exposure to be significantly less than the total amount of the outstanding bonds. |
|
| Asset Retirement Obligations |
A reconciliation of Xcel Energy’s AROs for the years ended Dec. 31, 2015 and 2014 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Beginning Balance Jan. 1, 2015 | | Liabilities Recognized | | Liabilities Settled | | Accretion | | Cash Flow Revisions (b) | | Ending Balance Dec. 31, 2015 | Electric plant | | | | | | | | | | | | | Nuclear production decommissioning | | $ | 2,037,947 |
| | $ | — |
| | $ | — |
| | $ | 103,077 |
| | $ | — |
| | $ | 2,141,024 |
| Steam and other production ash containment | | 127,600 |
| | — |
| | — |
| | 4,746 |
| | (759 | ) | | 131,587 |
| Steam and other production asbestos | | 69,698 |
| | 3,875 |
| | — |
| | 3,670 |
| | 7,248 |
| | 84,491 |
| Wind production | | 38,260 |
| | 31,085 |
| (a) | — |
| | 1,778 |
| | 523 |
| | 71,646 |
| Electric distribution | | 12,593 |
| | — |
| | — |
| | 463 |
| | 131 |
| | 13,187 |
| Other | | 4,605 |
| | 127 |
| | (273 | ) | | 178 |
| | (94 | ) | | 4,543 |
| Natural gas plant | | | | | | | | | | | | | Gas transmission and distribution | | 149,964 |
| | — |
| | — |
| | 5,969 |
| | — |
| | 155,933 |
| Other | | 3,925 |
| | — |
| | — |
| | 155 |
| | (114 | ) | | 3,966 |
| Common and other property | | | | | | | | | | | | | Common general plant asbestos | | 505 |
| | — |
| | — |
| | 27 |
| | 19 |
| | 551 |
| Common miscellaneous | | 1,534 |
| | — |
| | — |
| | 56 |
| | 44 |
| | 1,634 |
| Total liability | | $ | 2,446,631 |
| | $ | 35,087 |
| | $ | (273 | ) | | $ | 120,119 |
| | $ | 6,998 |
| | $ | 2,608,562 |
|
| | (a) | The liability recognized relates to the NSP-Minnesota Pleasant Valley and Border Wind Farms which were placed in service during 2015. |
| | (b) | In 2015, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the asbestos AROs were mainly related to updated cost estimates. |
The aggregate fair value of NSP-Minnesota’s legally restricted assets, for purposes of funding future nuclear decommissioning, was $1.7 billion as of Dec. 31, 2015, consisting of external investment funds.
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Beginning Balance Jan. 1, 2014 | | Liabilities Recognized | | Accretion | | Cash Flow Revisions (a) | | Ending Balance Dec. 31, 2014 (b) | Electric plant | | | | | | | | | | | Nuclear production decommissioning | | $ | 1,628,298 |
| | $ | — |
| | $ | 86,284 |
| | $ | 323,365 |
| | $ | 2,037,947 |
| Steam and other production ash containment | | 79,353 |
| | — |
| | 3,354 |
| | 44,893 |
| | 127,600 |
| Steam and other production asbestos | | 50,827 |
| | 747 |
| | 2,972 |
| | 15,152 |
| | 69,698 |
| Wind production | | 37,464 |
| | — |
| | 1,676 |
| | (880 | ) | | 38,260 |
| Electric distribution | | 12,186 |
| | — |
| | 444 |
| | (37 | ) | | 12,593 |
| Other | | 3,551 |
| | 705 |
| | 137 |
| | 212 |
| | 4,605 |
| Natural gas plant | | | | | | | | | | | Gas transmission and distribution | | 1,198 |
| | 20,935 |
| | 76 |
| | 127,755 |
| | 149,964 |
| Other | | 575 |
| | 2,865 |
| | 24 |
| | 461 |
| | 3,925 |
| Common and other property | | | | | | | | | | | Common general plant asbestos | | 480 |
| | — |
| | 25 |
| | — |
| | 505 |
| Common miscellaneous | | 1,458 |
| | — |
| | 53 |
| | 23 |
| | 1,534 |
| Total liability | | $ | 1,815,390 |
| | $ | 25,252 |
| | $ | 95,045 |
| | $ | 510,944 |
| | $ | 2,446,631 |
|
| | (a) | In 2014, revisions were made to various AROs due to revised estimated cash flows and the timing of those cash flows. Changes to estimated nuclear production decommissioning primarily relate to the triennial filing made to the MPUC in December 2014. See additional information in Note 14. Changes in estimated excavation costs and the timing of future retirement activities resulted in revisions to AROs related to gas transmission and distribution. |
| | (b) | There were no ARO liabilities settled during the year ended Dec. 31, 2014. |
|
| Plant Removal Costs |
The accumulated balances by entity were as follows at Dec. 31: | | | | | | | | | | (Millions of Dollars) | | 2015 | | 2014 | NSP-Minnesota | | $ | 430 |
| | $ | 396 |
| PSCo | | 364 |
| | 366 |
| SPS | | 204 |
| | 68 |
| NSP-Wisconsin | | 132 |
| | 123 |
| Total Xcel Energy | | $ | 1,130 |
| | $ | 953 |
|
|
| X |
- References
+ Details
| Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of key provisions of an arrangement under which the entity has agreed to purchase goods or services over a period of time greater than one year or the normal operating cycle, if longer, including the item for which expenditures will be made, minimum quantities, milestones, time period and committed amount.
+ References
+ Details
| Name: |
us-gaap_LongTermPurchaseCommitmentTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the carrying amount of a liability for asset retirement obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
| Name: |
us-gaap_ScheduleOfAssetRetirementObligationsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of long-lived, depreciable assets that are subject to a lease meeting the criteria for capitalization and are used in the normal conduct of business to produce goods and services. Examples may include land, buildings, machinery and equipment, and other types of furniture and equipment including, but not limited to, office equipment, furniture and fixtures, and computer equipment and software.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_ScheduleOfCapitalLeasedAsssetsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of each guarantee obligation, or each group of similar guarantee obligations, including (a) the nature of the guarantee, including its term, how it arose, and the events or circumstances that would require the guarantor to perform under the guarantee; (b) the maximum potential amount of future payments (undiscounted) the guarantor could be required to make under the guarantee; (c) the current carrying amount of the liability, if any, for the guarantor's obligations under the guarantee; and (d) the nature of any recourse provisions under the guarantee, and any assets held either as collateral or by third parties, and any relevant related party disclosure. Excludes disclosures about product warranties.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6851643&loc=d3e12265-110248
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6851643&loc=d3e12069-110248
+ Details
| Name: |
us-gaap_ScheduleOfGuaranteeObligationsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of information concerning the terms and significance of long term contracts to purchase power (generally referred to as purchase power agreements (PPAs) or power sale agreements (PSAs)) including date of contract expiration, share of plant output being purchased, estimated annual cost, annual minimum debt service payment required and amount of related long-term debt or lease obligations outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 25 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6394851&loc=SL2265659-115463
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.D) -URI http://asc.fasb.org/extlink&oid=6499423&loc=d3e659339-123030
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section D
+ Details
| Name: |
us-gaap_ScheduleOfLongTermContractsForPurchaseOfElectricPowerTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5747-111685
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=52262685&loc=SL6228884-111685
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5728-111685
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Variable Interest Entity -URI http://asc.fasb.org/extlink&oid=6528138
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=52262685&loc=SL6759159-111685
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5710-111685
+ Details
| Name: |
us-gaap_ScheduleOfVariableInterestEntitiesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of unconditional purchase obligations that are not recognized as a liability on the balance sheet, including the nature and significant terms of an unconditional purchase obligation; the amount of the fixed and determinable portion of the obligation as of the date of the latest balance sheet presented in the aggregate and, if determinable, for each of the five succeeding fiscal years; the nature of any variable components of the obligation; the amount purchased under the obligation (for example, the take-or-pay or throughput contract) for the reporting period; and may include the amount of imputed interest necessary to reduce the obligation to present value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25287-109308
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of regulatory liabilities. Detailed information about liabilities that result from rate actions of a regulator. Rate actions of a regulator can impose a liability on a regulated enterprise resulting in a regulatory liability.
+ References
+ Details
| Name: |
xel_PlantRemovalCostsTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of future minimum payments on leases defined as either operating or capital required in the aggregate and for each of the five succeeding fiscal years and thereafter, including the amount of the imputed interest necessary to reduce the net minimum lease payments to present value, if applicable, as of the balance sheet date.
+ References
+ Details
| Name: |
xel_ScheduleOfFutureMinimumRentalPaymentsForOperatingAndCapitalLeasesTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Nuclear Obligations (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Nuclear Obligations [Abstract] |
|
| Funded Status of Nuclear Decommissioning Obligation |
As of Dec. 31, 2015, NSP-Minnesota has accumulated $1.7 billion of assets held in external decommissioning trusts. The following table summarizes the funded status of NSP-Minnesota’s decommissioning obligation based on parameters established in the most recently approved decommissioning study. Xcel Energy believes future decommissioning costs, if necessary, will continue to be recovered in customer rates. The amounts presented below were prepared on a regulatory basis, and are not recorded in the financial statements for the ARO. | | | | | | | | | | | | Regulatory Basis | (Thousands of Dollars) | | 2015 | | 2014 | Estimated decommissioning cost obligation from most recently approved study (in 2014 and 2011 dollars, respectively) | | $ | 3,012,342 |
| | $ | 2,694,079 |
| Effect of escalating costs (to 2015 and 2014 dollars, respectively, at 4.36/3.36 percent and 3.63/2.63 percent, respectively) | | 126,464 |
| | 289,907 |
| Estimated decommissioning cost obligation (in current dollars) | | 3,138,806 |
| | 2,983,986 |
| Effect of escalating costs to payment date (4.36/3.36 percent and 3.63/2.63 percent, respectively) | | 8,066,688 |
| | 5,597,302 |
| Estimated future decommissioning costs (undiscounted) | | 11,205,494 |
| | 8,581,288 |
| Effect of discounting obligation (using average risk-free interest rate of 3.01 percent and 2.82 percent for 2015 and 2014, respectively) | | (6,891,392 | ) | | (5,044,470 | ) | Discounted decommissioning cost obligation | | $ | 4,314,102 |
| | $ | 3,536,818 |
| | | | | | Assets held in external decommissioning trust | | $ | 1,724,150 |
| | $ | 1,703,921 |
| Underfunding of external decommissioning fund compared to the discounted decommissioning obligation | | 2,589,952 |
| | 1,832,897 |
|
|
| Reconciliation of Decommissioning Cost Obligation - Regulatory to GAAP |
Calculations and data used by the regulator in approving company rates are useful in assessing future cash flows. The regulatory basis information is a means to reconcile amounts previously provided to the MPUC and utilized for regulatory purposes to amounts used for financial reporting. The following table provides a reconciliation of the discounted decommissioning cost obligation - regulated basis to the ARO recorded in accordance with GAAP: | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | Discounted decommissioning cost obligation - regulated basis | | $ | 4,314,102 |
| | $ | 3,536,818 |
| Differences in discount rate and market risk premium | | (1,275,438 | ) | | (1,275,101 | ) | Operating and maintenance costs not included for GAAP | | (897,640 | ) | | (547,135 | ) | Differences in cost studies (2011 versus 2014, no change in 2015) | | — |
| | 323,365 |
| Nuclear production decommissioning ARO - GAAP | | $ | 2,141,024 |
| | $ | 2,037,947 |
|
|
| Nuclear Decommissioning Expenses Recognized as Result of Regulation |
Decommissioning expenses recognized as a result of regulation for the years ending Dec. 31 were: | | | | | | | | | | | | | | (Thousands of Dollars) | | 2015 | | 2014 | | 2013 | Annual decommissioning recorded as depreciation expense: (a) | | $ | 6,862 |
| | $ | 7,138 |
| | $ | 6,402 |
|
| | (a) | Decommissioning expense does not include depreciation of the capitalized nuclear asset retirement costs. |
|
| X |
- DefinitionTabular disclosure of the funded status of the nuclear decommissioning obligation related to nuclear facilities based on approved regulatory recovery parameters from the most recently approved decommissioning study.
+ References
+ Details
| Name: |
xel_FundedStatusOfNuclearDecommissioningObligationTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the components of nuclear decommissioning expense reported as depreciation expense.
+ References
+ Details
| Name: |
xel_NuclearDecommissioningExpensesRecognizedAsResultOfRegulationTableTextBlock |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_NuclearObligationsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionReconciliation of Decommissioning Cost Obligation - Regulatory to GAAP [Table Text Block]
+ References
+ Details
| Name: |
xel_ReconciliationofDecommissioningCostObligationRegulatorytoGAAP |
| Namespace Prefix: |
xel_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Regulatory Assets and Liabilities (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Regulatory Assets and Liabilities Disclosure [Abstract] |
|
| Regulatory Assets |
The components of regulatory assets shown on the consolidated balance sheets at Dec. 31, 2015 and 2014 are: | | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | See Note(s) | | Remaining Amortization Period | | Dec. 31, 2015 | | Dec. 31, 2014 | Regulatory Assets | | | | | | Current | | Noncurrent | | Current | | Noncurrent | Pension and retiree medical obligations (a) | | 9 |
| | Various | | $ | 90,249 |
| | $ | 1,368,115 |
| | $ | 95,054 |
| | $ | 1,402,360 |
| Recoverable deferred taxes on AFUDC recorded in plant | | 1 |
| | Plant lives | | — |
| | 408,994 |
| | — |
| | 395,329 |
| Net AROs (b) | | 1, 13, 14 |
| | Plant lives | | — |
| | 306,671 |
| | — |
| | 189,056 |
| Environmental remediation costs | | 1, 13 |
| | Various | | 6,702 |
| | 166,883 |
| | 4,594 |
| | 149,812 |
| Contract valuation adjustments (c) | | 1, 11 |
| | Term of related contract | | 26,379 |
| | 128,780 |
| | 17,730 |
| | 144,273 |
| Depreciation differences | | 1 |
| | One to sixteen years | | 14,221 |
| | 99,835 |
| | 10,700 |
| | 104,743 |
| Purchased power contract costs | | 13 |
| | Term of related contract | | 1,587 |
| | 70,411 |
| | 858 |
| | 69,908 |
| PI EPU | | 12 |
| | Nineteen years | | 2,967 |
| | 65,060 |
| | 8,743 |
| | 67,379 |
| Conservation programs (d) | | 1 |
| | One to five years | | 31,793 |
| | 50,047 |
| | 61,866 |
| | 58,174 |
| Nuclear refueling outage costs | | 1 |
| | One to two years | | 67,545 |
| | 28,913 |
| | 62,499 |
| | 19,745 |
| State commission adjustments | | 1 |
| | Plant lives | | 988 |
| | 26,708 |
| | 571 |
| | 26,092 |
| Losses on reacquired debt | | 4 |
| | Term of related debt | | 5,008 |
| | 26,268 |
| | 5,258 |
| | 31,276 |
| Renewable resources and environmental initiatives | | 13 |
| | One to two years | | 33,014 |
| | 23,565 |
| | 24,891 |
| | 29,902 |
| Property tax | | | | One to six years | | 21,757 |
| | 14,428 |
| | 28,024 |
| | 31,429 |
| Gas pipeline inspection and remediation costs | | 12 |
| | One to four years | | 6,858 |
| | 13,662 |
| | 9,981 |
| | 21,869 |
| Recoverable purchased natural gas and electric energy costs | | 1 |
| | One to two years | | 11,783 |
| | 12,762 |
| | 68,841 |
| | 4,745 |
| Other | | | | Various | | 23,779 |
| | 47,639 |
| | 44,448 |
| | 28,124 |
| Total regulatory assets | | | | | | $ | 344,630 |
| | $ | 2,858,741 |
| | $ | 444,058 |
| | $ | 2,774,216 |
|
| | (a) | Includes $257.5 million and $282.4 million for the regulatory recognition of the NSP-Minnesota pension expense of which $21.3 million and $23.8 million is included in the current asset at Dec. 31, 2015 and 2014, respectively. Also included are $12.5 million and $26.1 million of regulatory assets related to the nonqualified pension plan of which $4.0 million and $2.5 million is included in the current asset at Dec. 31, 2015 and 2014, respectively. |
| | (b) | Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments. |
| | (c) | Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases. |
| | (d) | Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions. |
|
| Regulatory Liabilities |
The components of regulatory liabilities shown on the consolidated balance sheets at Dec. 31, 2015 and 2014 are: | | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | See Note(s) | | Remaining Amortization Period | | Dec. 31, 2015 | | Dec. 31, 2014 | Regulatory Liabilities | | | | | | Current | | Noncurrent | | Current | | Noncurrent | Plant removal costs | | 1, 13 | | Plant lives | | $ | — |
| | $ | 1,131,023 |
| | $ | — |
| | $ | 953,660 |
| Investment tax credit deferrals | | 1, 6 | | Various | | — |
| | 48,985 |
| | — |
| | 52,666 |
| Deferred income tax adjustment | | 1, 6 | | Various | | — |
| | 46,737 |
| | — |
| | 48,622 |
| Renewable resources and environmental initiatives | | 12, 13 | | Various | | 6,271 |
| | 41,869 |
| | 10,427 |
| | 10,376 |
| PSCo earnings test | | 12 | | One to two years | | 42,868 |
| | 9,472 |
| | 57,127 |
| | 42,819 |
| Gas pipeline inspection costs | | | | Various | | 1,140 |
| | 4,273 |
| | 13,970 |
| | 642 |
| Gain from asset sales | | 12 | | Various | | 2,640 |
| | 2,584 |
| | 2,893 |
| | 4,472 |
| Deferred electric and steam production and natural gas costs | | 1 | | Less than one year | | 146,235 |
| | — |
| | 88,527 |
| | — |
| Conservation programs (a) | | 1, 12 | | Less than one year | | 34,444 |
| | — |
| | 103,351 |
| | — |
| Contract valuation adjustments (b) | | 1, 11 | | Term of related contract | | 21,661 |
| | — |
| | 55,751 |
| | 2,521 |
| DOE settlement | | 12 | | One to two years | | 16,139 |
| | — |
| | 49,492 |
| | — |
| Low income discount program | | | | Less than one year | | 2,475 |
| | — |
| | 3,355 |
| | — |
| Excess depreciation reserve | | | | Less than one year | | 60 |
| | — |
| | 10,999 |
| | — |
| Other | | | | Various | | 32,897 |
| | 47,946 |
| | 14,837 |
| | 47,651 |
| Total regulatory liabilities (c) | | | | | | $ | 306,830 |
| | $ | 1,332,889 |
| | $ | 410,729 |
| | $ | 1,163,429 |
|
| | (a) | Includes costs for conservation programs, as well as incentives allowed in certain jurisdictions. |
| | (b) | Includes the fair value of certain long-term PPAs used to meet energy capacity requirements and valuation adjustments on natural gas commodity purchases. |
| | (c) | Revenue subject to refund of $75.0 million and $128.3 million for 2015 and 2014, respectively, is included in other current liabilities. |
|
| X |
- References
+ Details
| Name: |
us-gaap_RegulatoryAssetsAndLiabilitiesDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of assets that are created when regulatory agencies permit public utilities to defer certain costs included in rate-setting to the balance sheet.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44264-110382
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 715 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501251&loc=d3e52485-110419
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_ScheduleOfRegulatoryAssetsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of regulatory liabilities. Detailed information about liabilities that result from rate actions of a regulator. Rate actions of a regulator can impose a liability on a regulated enterprise resulting in a regulatory liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 405 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6500807&loc=d3e48068-110394
+ Details
| Name: |
us-gaap_ScheduleOfRegulatoryLiabilitiesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Other Comprehensive Income (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Stockholders' Equity Note [Abstract] |
|
| Changes in Accumulated Other Comprehensive Income (Loss), Net of Tax |
Changes in accumulated other comprehensive (loss) income, net of tax, for the years ended Dec. 31, 2015 and 2014 were as follows: | | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2015 | (Thousands of Dollars) | | Gains and Losses on Cash Flow Hedges | | Unrealized Gains and Losses on Marketable Securities | | Defined Benefit Pension and Postretirement Items | | Total | Accumulated other comprehensive (loss) income at Jan. 1 | | $ | (57,628 | ) | | $ | 110 |
| | $ | (50,621 | ) | | $ | (108,139 | ) | Other comprehensive loss before reclassifications | | (70 | ) | | — |
| | (7,906 | ) | | (7,976 | ) | Losses reclassified from net accumulated other comprehensive loss | | 2,836 |
| | — |
| | 3,526 |
| | 6,362 |
| Net current period other comprehensive income (loss) | | 2,766 |
| | — |
| | (4,380 | ) | | (1,614 | ) | Accumulated other comprehensive (loss) income at Dec. 31 | | $ | (54,862 | ) | | $ | 110 |
| | $ | (55,001 | ) | | $ | (109,753 | ) |
| | | | | | | | | | | | | | | | | | | | Year Ended Dec. 31, 2014 | (Thousands of Dollars) | | Gains and Losses on Cash Flow Hedges | | Unrealized Gains and Losses on Marketable Securities | | Defined Benefit Pension and Postretirement Items | | Total | Accumulated other comprehensive (loss) income at Jan. 1 | | $ | (59,753 | ) | | $ | 77 |
| | $ | (46,599 | ) | | $ | (106,275 | ) | Other comprehensive (loss) income before reclassifications | | (163 | ) | | 33 |
| | (7,517 | ) | | (7,647 | ) | Losses reclassified from net accumulated other comprehensive loss | | 2,288 |
| | — |
| | 3,495 |
| | 5,783 |
| Net current period other comprehensive income (loss) | | 2,125 |
| | 33 |
| | (4,022 | ) | | (1,864 | ) | Accumulated other comprehensive (loss) income at Dec. 31 | | $ | (57,628 | ) | | $ | 110 |
| | $ | (50,621 | ) | | $ | (108,139 | ) |
|
| Reclassifications out of Accumulated Other Comprehensive Loss |
Reclassifications from accumulated other comprehensive loss for the years ended Dec. 31, 2015 and 2014 were as follows: | | | | | | | | | | | | | Amounts Reclassified from Accumulated Other Comprehensive Loss | | (Thousands of Dollars) | | Year Ended Dec. 31, 2015 | | Year Ended Dec. 31, 2014 | | (Gains) losses on cash flow hedges: | | | | | | Interest rate derivatives | | $ | 4,515 |
| (a) | $ | 3,836 |
| (a) | Vehicle fuel derivatives | | 131 |
| (b) | (55 | ) | (b) | Total, pre-tax | | 4,646 |
| | 3,781 |
| | Tax benefit | | (1,810 | ) | | (1,493 | ) | | Total, net of tax | | 2,836 |
| | 2,288 |
| | Defined benefit pension and postretirement (gains) losses: | | | | | | Amortization of net loss | | 6,132 |
| (c) | 5,998 |
| (c) | Prior service (credit) cost | | (357 | ) | (c) | (344 | ) | (c) | Total, pre-tax | | 5,775 |
| | 5,654 |
| | Tax benefit | | (2,249 | ) | | (2,159 | ) | | Total, net of tax | | 3,526 |
| | 3,495 |
| | Total amounts reclassified, net of tax | | $ | 6,362 |
| | $ | 5,783 |
| |
| | (a) | Included in interest charges. |
| | (b) | Included in O&M expenses. |
| | (c) | Included in the computation of net periodic pension and postretirement benefit costs. See Note 9 for details regarding these benefit plans. |
|
| X |
- DefinitionTabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss).
+ References
+ Details
| Name: |
us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTabular disclosure of the components of accumulated other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
+ Details
| Name: |
us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_StockholdersEquityNoteAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Segments and Related Information (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Segment Reporting [Abstract] |
|
| Results from Operations by Reportable Segment |
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total | 2015 | | | | | | | | | | | Operating revenues from external customers | | $ | 9,275,986 |
| | $ | 1,672,081 |
| | $ | 76,419 |
| | $ | — |
| | $ | 11,024,486 |
| Intersegment revenues | | 1,511 |
| | 1,251 |
| | — |
| | (2,762 | ) | | — |
| Total revenues | | $ | 9,277,497 |
| | $ | 1,673,332 |
| | $ | 76,419 |
| | $ | (2,762 | ) | | $ | 11,024,486 |
| | | | | | | | | | | | Depreciation and amortization | | $ | 962,565 |
| | $ | 154,892 |
| | $ | 7,067 |
| | $ | — |
| | $ | 1,124,524 |
| Interest charges and financing costs | | 425,999 |
| | 49,763 |
| | 93,272 |
| | — |
| | 569,034 |
| Income tax expense (benefit) | | 508,568 |
| | 60,545 |
| | (26,394 | ) | | — |
| | 542,719 |
| Net income | | 921,403 |
| | 106,023 |
| | (42,941 | ) | | — |
| | 984,485 |
|
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total | 2014 | | | | | | | | | | | Operating revenues from external customers | | $ | 9,465,890 |
| | $ | 2,142,738 |
| | $ | 77,507 |
| | $ | — |
| | $ | 11,686,135 |
| Intersegment revenues | | 1,774 |
| | 5,893 |
| | — |
| | (7,667 | ) | | — |
| Total revenues | | $ | 9,467,664 |
| | $ | 2,148,631 |
| | $ | 77,507 |
| | $ | (7,667 | ) | | $ | 11,686,135 |
| | | | | | | | | | | | Depreciation and amortization | | $ | 866,746 |
| | $ | 144,661 |
| | $ | 7,638 |
| | $ | — |
| | $ | 1,019,045 |
| Interest charges and financing costs | | 397,824 |
| | 43,940 |
| | 86,442 |
| | — |
| | 528,206 |
| Income tax expense (benefit) | | 512,551 |
| | 76,418 |
| | (65,154 | ) | | — |
| | 523,815 |
| Net income (loss) | | 890,535 |
| | 128,559 |
| | 2,212 |
| | — |
| | 1,021,306 |
|
| | | | | | | | | | | | | | | | | | | | | | (Thousands of Dollars) | | Regulated Electric | | Regulated Natural Gas | | All Other | | Reconciling Eliminations | | Consolidated Total | 2013 | | | | | | | | | | | Operating revenues from external customers | | $ | 9,034,045 |
| | $ | 1,804,679 |
| | $ | 76,198 |
| | $ | — |
| | $ | 10,914,922 |
| Intersegment revenues | | 1,332 |
| | 2,717 |
| | — |
| | (4,049 | ) | | — |
| Total revenues | | $ | 9,035,377 |
| | $ | 1,807,396 |
| | $ | 76,198 |
| | $ | (4,049 | ) | | $ | 10,914,922 |
| | | | | | | | | | | | Depreciation and amortization | | $ | 840,833 |
| | $ | 128,186 |
| | $ | 8,844 |
| | $ | — |
| | $ | 977,863 |
| Interest charges and financing costs | | 386,198 |
| | 44,927 |
| | 104,895 |
| | — |
| | 536,020 |
| Income tax expense (benefit) | | 495,044 |
| | 25,543 |
| | (36,611 | ) | | — |
| | 483,976 |
| Net income (loss) | | 850,572 |
| | 123,702 |
| | (26,040 | ) | | — |
| | 948,234 |
|
|
| X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8813-108599
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8721-108599
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8736-108599
+ Details
| Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_SegmentReportingAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Summarized Quarterly Financial Data (Unaudited) (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Quarterly Financial Information Disclosure [Abstract] |
|
| Summarized Quarterly Financial Data (Unaudited) |
| | | | | | | | | | | | | | | | | | | | Quarter Ended | (Amounts in thousands, except per share data) | | March 31, 2015 | | June 30, 2015 | | Sept. 30, 2015 | | Dec. 31, 2015 | Operating revenues | | $ | 2,962,219 |
| | $ | 2,515,134 |
| | $ | 2,901,312 |
| | $ | 2,645,821 |
| Operating income | | 350,845 |
| | 422,845 |
| | 785,812 |
| | 441,010 |
| Net income | | 152,066 |
| | 196,931 |
| | 426,463 |
| | 209,025 |
| EPS total — basic | | $ | 0.30 |
| | $ | 0.39 |
| | $ | 0.84 |
| | $ | 0.41 |
| EPS total — diluted | | 0.30 |
| | 0.39 |
| | 0.84 |
| | 0.41 |
| Cash dividends declared per common share | | 0.32 |
| | 0.32 |
| | 0.32 |
| | 0.32 |
|
| | | | | | | | | | | | | | | | | | | | Quarter Ended | (Amounts in thousands, except per share data) | | March 31, 2014 | | June 30, 2014 | | Sept. 30, 2014 | | Dec. 31, 2014 | Operating revenues | | $ | 3,202,604 |
| | $ | 2,685,096 |
| | $ | 2,869,807 |
| | $ | 2,928,628 |
| Operating income | | 493,992 |
| | 397,208 |
| | 665,680 |
| | 391,250 |
| Net income | | 261,221 |
| | 195,164 |
| | 368,582 |
| | 196,339 |
| EPS total — basic | | $ | 0.52 |
| | $ | 0.39 |
| | $ | 0.73 |
| | $ | 0.39 |
| EPS total — diluted | | 0.52 |
| | 0.39 |
| | 0.73 |
| | 0.39 |
| Cash dividends declared per common share | | 0.30 |
| | 0.30 |
| | 0.30 |
| | 0.30 |
|
|
| X |
- DefinitionTabular disclosure of the quarterly financial data in the annual financial statements. The disclosure includes financial information for each fiscal quarter for the current and previous year, including revenues, gross profit, income (loss) before extraordinary items and cumulative effect of a change in accounting principle and earnings per share data.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a)-(j) -URI http://asc.fasb.org/extlink&oid=51825399&loc=d3e1280-108306
+ Details
| Name: |
us-gaap_ScheduleOfQuarterlyFinancialInformationTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
| X |
- References
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_ConservationProgramsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDepreciation expense expressed as a percentage of average depreciable property.
+ References
+ Details
| Name: |
xel_DepreciationExpenseExpressedAsPercentageOfAverageDepreciableProperty |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum number of months following the end of the annual period in which revenues are earned to be included in incentive programs designed to allow recovery of lost margins and/or conservation performance incentives.
+ References
+ Details
| Name: |
xel_MaximumNumberOfMonthsFollowingEndOfAnnualPeriodInWhichRevenuesAreEarnedToBeIncludedInIncentivePrograms |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum number of months of remaining maturity at the time of purchase to consider investments in certain instruments, including commercial paper and money market funds, as cash equivalents (in months)
+ References
+ Details
| Name: |
xel_MaximumNumberOfMonthsOfRemainingMaturityAtTimeOfPurchaseToConsiderInvestmentsInCertainInstrumentsAsCashEquivalents |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe minimum number of years permitted between nuclear decommissioning studies.
+ References
+ Details
| Name: |
xel_MinimumAmountOfTimeBetweenNuclearDecommissioningStudiesInYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_NuclearDecommissioningAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Balance Sheet Data, Accounts Receivable (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Accounts receivable, net |
|
|
| Accounts receivable |
$ 776,494
|
$ 884,225
|
| Less allowance for bad debts |
(51,888)
|
(57,719)
|
| Accounts receivable, net |
$ 724,606
|
$ 826,506
|
| X |
- DefinitionAmounts due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer) for goods or services (including trade receivables) that have been delivered or sold in the normal course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 3 -Subparagraph a, b -Article 5
+ Details
| Name: |
us-gaap_AccountsReceivableGrossCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3-4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3 -Subparagraph a(1) -Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 4 -Article 5
+ Details
| Name: |
us-gaap_AccountsReceivableNetCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_AccountsReceivableNetCurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA valuation allowance for trade and other receivables due to an Entity within one year (or the normal operating cycle, whichever is longer) that are expected to be uncollectible.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5074-111524
+ Details
| Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v3.3.1.900
Selected Balance Sheet Data Balance Sheet Related Disclosures, Inventories (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Public Utilities, Inventory [Line Items] |
|
|
| Inventories |
$ 608,584
|
$ 597,183
|
| Materials and supplies |
|
|
| Public Utilities, Inventory [Line Items] |
|
|
| Inventories |
290,690
|
244,099
|
| Fuel |
|
|
| Public Utilities, Inventory [Line Items] |
|
|
| Inventories |
202,271
|
183,249
|
| Natural gas |
|
|
| Public Utilities, Inventory [Line Items] |
|
|
| Inventories |
$ 115,623
|
$ 169,835
|
| X |
- DefinitionThe period end amount for a type of inventory held by the utility in a schedule of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Inventory -URI http://asc.fasb.org/extlink&oid=6516093
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-05.6(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PublicUtilitiesInventory |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesInventoryLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesInventoryAxis=us-gaap_PublicUtilitiesInventorySuppliesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesInventoryAxis=us-gaap_PublicUtilitiesInventoryFuelMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesInventoryAxis=us-gaap_PublicUtilitiesInventoryNaturalGasMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Selected Balance Sheet Data Balance Sheet Related Disclosures, Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
|
$ 44,413,513
|
$ 41,535,142
|
| Less accumulated depreciation |
|
(13,591,259)
|
(13,168,418)
|
| Property, plant and equipment, net |
|
31,205,851
|
28,756,916
|
| Electric plant |
|
|
|
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
|
36,464,050
|
33,203,139
|
| Natural gas plant |
|
|
|
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
|
4,944,757
|
4,643,452
|
| Common and other property |
|
|
|
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
|
1,709,508
|
1,611,486
|
| Plant to be retired |
|
|
|
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
[1] |
38,249
|
71,534
|
| CWIP |
|
|
|
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
|
1,256,949
|
2,005,531
|
| Nuclear fuel |
|
|
|
| Public Utility, Property, Plant and Equipment [Line Items] |
|
|
|
| Property, plant and equipment, gross |
|
2,447,251
|
2,347,422
|
| Less accumulated depreciation |
|
$ (2,063,654)
|
$ (1,957,230)
|
|
|
| X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.14) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 13 -Subparagraph a -Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 7
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_PublicUtilityPropertyPlantAndEquipmentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ElectricGenerationEquipmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_GasTransmissionEquipmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_OtherCapitalizedPropertyPlantAndEquipmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=xel_PlantToBeRetiredMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ConstructionInProgressMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_NuclearFuelMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Borrowings and Other Financing Instruments, Commercial Paper (Details) - USD ($) $ in Thousands |
3 Months Ended |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Short-term Debt [Line Items] |
|
|
|
|
| Amount outstanding at period end |
$ 846,000
|
$ 846,000
|
$ 1,019,500
|
|
| Commercial Paper |
|
|
|
|
| Short-term Debt [Line Items] |
|
|
|
|
| Borrowing Limit |
2,750,000
|
2,750,000
|
2,750,000
|
$ 2,450,000
|
| Amount outstanding at period end |
846,000
|
846,000
|
1,020,000
|
759,000
|
| Average amount outstanding |
290,000
|
601,000
|
841,000
|
481,000
|
| Maximum amount outstanding |
$ 846,000
|
$ 1,360,000
|
$ 1,200,000
|
$ 1,160,000
|
| Weighted average interest rate, computed on a daily basis (percentage) |
0.56%
|
0.48%
|
0.33%
|
0.31%
|
| Weighted average interest rate at period end (percentage) |
0.82%
|
0.82%
|
0.56%
|
0.25%
|
| X |
- DefinitionThe effective interest rate during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LineOfCreditFacilityInterestRateDuringPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionMaximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),16(a)(1)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 13 -Subparagraph 2, 3 -Article 9
+ Details
| Name: |
us-gaap_ShortTermBorrowings |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_ShortTermDebtLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionWeighted average interest rate of short-term debt outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_ShortTermDebtWeightedAverageInterestRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionFor the form of debt having an initial term of less than one year or less than the normal operating cycle, if longer, average borrowings during the period.
+ References
+ Details
| Name: |
us-gaap_ShorttermDebtAverageOutstandingAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionFor the form of debt having an initial term of less than one year or less than the normal operating cycle, if longer, the maximum amount borrowed at any time during the period.
+ References
+ Details
| Name: |
us-gaap_ShorttermDebtMaximumAmountOutstandingDuringPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_CommercialPaperMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionPeriod remaining on line of credit facility before it terminates, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
| Name: |
us-gaap_LineOfCreditFacilityExpirationPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_LineOfCreditFacilityLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),16(a)(1)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 13 -Subparagraph 2, 3 -Article 9
+ Details
| Name: |
us-gaap_ShortTermBorrowings |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_LetterOfCreditMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_CreditFacilityAxis=us-gaap_LetterOfCreditMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Borrowings and Other Financing Instruments, Credit Facilities (Details) - Credit Facilities
|
12 Months Ended |
|
|
Dec. 31, 2015
USD ($)
Period
|
Dec. 31, 2014
USD ($)
|
| Line of Credit Facility [Line Items] |
|
|
|
| Credit facility |
[1] |
$ 2,750,000,000
|
|
| Drawn |
[2] |
875,000,000
|
|
| Available |
|
$ 1,875,000,000
|
|
| Xcel Energy Inc. |
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
| Debt Instrument, Term |
|
5 years
|
|
| Line Of Credit Facility Debt To Total Capitalization Ratio (as a percent) |
|
57.00%
|
56.00%
|
| Credit facility |
[1] |
$ 1,000,000,000
|
|
| Drawn |
[2] |
584,000,000
|
|
| Available |
|
416,000,000
|
|
| Direct advances on the credit facility outstanding |
|
$ 0
|
$ 0
|
| Number Of Additional Periods Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval | Period |
|
2
|
|
| Term Of Each Additional Period Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
1 year
|
|
| Line Of Credit Facility Maximum Amount Credit Facility May Be Increased |
|
$ 200,000,000
|
|
| Line Of Credit Facility Maximum Debt To Total Capitalization Ratio Allowed |
|
65.00%
|
|
| Line Of Credit Facility Minimum Threshhold Percentage Of Subsidiary Assets To Consolidated Assets Required To Initiate Cross Default Provisions |
|
15.00%
|
|
| Line of Credit Facility, Minimum Amount of Indebtedness in Default to Initiate Cross Default Provisions |
|
$ 75,000,000
|
|
| Line Of Credit Facility Minimum Borrowing Margin Based On Long Term Credit Ratings |
|
0.875%
|
|
| Line Of Credit Facility Maximum Borrowing Margin Based On Long Term Credit Ratings |
|
1.75%
|
|
| Line Of Credit Facility Minimum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.075%
|
|
| Line Of Credit Facility Maximum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.275%
|
|
| PSCo |
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
| Debt Instrument, Term |
|
5 years
|
|
| Line Of Credit Facility Debt To Total Capitalization Ratio (as a percent) |
|
45.00%
|
47.00%
|
| Credit facility |
[1] |
$ 700,000,000
|
|
| Drawn |
[2] |
18,000,000
|
|
| Available |
|
682,000,000
|
|
| Direct advances on the credit facility outstanding |
|
$ 0
|
$ 0
|
| Number Of Additional Periods Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
2
|
|
| Term Of Each Additional Period Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
1 year
|
|
| Line Of Credit Facility Maximum Amount Credit Facility May Be Increased |
|
$ 100,000,000
|
|
| Line Of Credit Facility Maximum Debt To Total Capitalization Ratio Allowed |
|
65.00%
|
|
| Line Of Credit Facility Minimum Borrowing Margin Based On Long Term Credit Ratings |
|
0.875%
|
|
| Line Of Credit Facility Maximum Borrowing Margin Based On Long Term Credit Ratings |
|
1.75%
|
|
| Line Of Credit Facility Minimum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.075%
|
|
| Line Of Credit Facility Maximum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.275%
|
|
| NSP-Minnesota |
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
| Debt Instrument, Term |
|
5 years
|
|
| Line Of Credit Facility Debt To Total Capitalization Ratio (as a percent) |
|
48.00%
|
48.00%
|
| Credit facility |
[1] |
$ 500,000,000
|
|
| Drawn |
[2] |
241,000,000
|
|
| Available |
|
259,000,000
|
|
| Direct advances on the credit facility outstanding |
|
$ 0
|
$ 0
|
| Number Of Additional Periods Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
2
|
|
| Term Of Each Additional Period Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
1 year
|
|
| Line Of Credit Facility Maximum Amount Credit Facility May Be Increased |
|
$ 100,000,000
|
|
| Line Of Credit Facility Maximum Debt To Total Capitalization Ratio Allowed |
|
65.00%
|
|
| Line Of Credit Facility Minimum Borrowing Margin Based On Long Term Credit Ratings |
|
0.875%
|
|
| Line Of Credit Facility Maximum Borrowing Margin Based On Long Term Credit Ratings |
|
1.75%
|
|
| Line Of Credit Facility Minimum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.075%
|
|
| Line Of Credit Facility Maximum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.275%
|
|
| SPS |
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
| Debt Instrument, Term |
|
5 years
|
|
| Line Of Credit Facility Debt To Total Capitalization Ratio (as a percent) |
|
46.00%
|
47.00%
|
| Credit facility |
[1] |
$ 400,000,000
|
|
| Drawn |
[2] |
22,000,000
|
|
| Available |
|
378,000,000
|
|
| Direct advances on the credit facility outstanding |
|
$ 0
|
$ 0
|
| Number Of Additional Periods Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
2
|
|
| Term Of Each Additional Period Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
1 year
|
|
| Line Of Credit Facility Maximum Amount Credit Facility May Be Increased |
|
$ 50,000,000
|
|
| Line Of Credit Facility Maximum Debt To Total Capitalization Ratio Allowed |
|
65.00%
|
|
| Line Of Credit Facility Minimum Borrowing Margin Based On Long Term Credit Ratings |
|
0.875%
|
|
| Line Of Credit Facility Maximum Borrowing Margin Based On Long Term Credit Ratings |
|
1.75%
|
|
| Line Of Credit Facility Minimum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.075%
|
|
| Line Of Credit Facility Maximum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.275%
|
|
| NSP-Wisconsin |
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
| Debt Instrument, Term |
|
5 years
|
|
| Line Of Credit Facility Debt To Total Capitalization Ratio (as a percent) |
|
46.00%
|
48.00%
|
| Credit facility |
[1] |
$ 150,000,000
|
|
| Drawn |
[2] |
10,000,000
|
|
| Available |
|
140,000,000
|
|
| Direct advances on the credit facility outstanding |
|
$ 0
|
$ 0
|
| Number Of Additional Periods Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
1
|
|
| Term Of Each Additional Period Revolving Termination Date Can Be Extended Subject To Majority Bank Group Approval |
|
1 year
|
|
| Line Of Credit Facility Maximum Debt To Total Capitalization Ratio Allowed |
|
65.00%
|
|
| Line Of Credit Facility Minimum Borrowing Margin Based On Long Term Credit Ratings |
|
0.875%
|
|
| Line Of Credit Facility Maximum Borrowing Margin Based On Long Term Credit Ratings |
|
1.75%
|
|
| Line Of Credit Facility Minimum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.075%
|
|
| Line Of Credit Facility Maximum Commitment Fees Calculated On Unused Portion Of Lines Of Credit |
|
0.275%
|
|
|
|
| X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
| Name: |
us-gaap_DebtInstrumentTerm |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionRepresents the aggregate of total long-term debt, including current maturities and short-term debt.
+ References
+ Details
| Name: |
us-gaap_DebtLongtermAndShorttermCombinedAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.16) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.16) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 19, 20, 22 -Article 5
+ Details
| Name: |
us-gaap_LineOfCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_LineOfCreditFacilityLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionMaximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of borrowing capacity currently available under the credit facility (current borrowing capacity less the amount of borrowings outstanding).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe debt-to-total capitalization ratio for each entity as of the end of the period pursuant to the related financial covenants included in each credit facility agreement.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityDebtToTotalCapitalizationRatio |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum amount the credit facility may be increased.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMaximumAmountCreditFacilityMayBeIncreased |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum borrowing margin is added to the Eurodollar rate or the alternate base rate to determine the interest rate on the facility. The borrowing margin is based on the applicable debt ratings.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMaximumBorrowingMarginBasedOnLongTermCreditRatings |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum percentage amount of the available but unused credit capacity under the credit facility charged as a fee to the Entity.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMaximumCommitmentFeesCalculatedOnUnusedPortionOfLinesOfCredit |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum debt-to-total capitalization ratio allowed pursuant to the related financial covenants included in each credit facility agreement.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMaximumDebtToTotalCapitalizationRatioAllowed |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe minimum amount of default on certain indebtedness to initiate cross default provisions of the credit facility agreement.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMinimumAmountOfIndebtednessInDefaultToInitiateCrossDefaultProvisions |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe minimum borrowing margin is added to the Eurodollar rate or the alternate base rate to determine the interest rate on the facility. The borrowing margin is based on the applicable debt ratings.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMinimumBorrowingMarginBasedOnLongTermCreditRatings |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe minimum percentage amount of the available but unused credit capacity under the credit facility charged as a fee to the Entity.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMinimumCommitmentFeesCalculatedOnUnusedPortionOfLinesOfCredit |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe credit facility has a cross default provision that provides the borrower will be in default on its borrowings under the facility if certain subsidiaries, comprising a minimum percentage of consolidated assets, defaults on certain indebtedness greater than a stated amount.
+ References
+ Details
| Name: |
xel_LineOfCreditFacilityMinimumThreshholdPercentageOfSubsidiaryAssetsToConsolidatedAssetsRequiredToInitiateCrossDefaultProvisions |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of additional periods the revolving termination date on the credit facility can be extended, subject to majority bank group approval.
+ References
+ Details
| Name: |
xel_NumberOfAdditionalPeriodsRevolvingTerminationDateCanBeExtendedSubjectToMajorityBankGroupApproval |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe term of each additional period (in years) the entity has the right to request for an extension of the revolving termination date on the credit facility. The extension is subject to majority bank group approval.
+ References
+ Details
| Name: |
xel_TermOfEachAdditionalPeriodRevolvingTerminationDateCanBeExtendedSubjectToMajorityBankGroupApproval |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Borrowings and Other Financing Instruments, Long-Term Borrowings and Other Financing Instruments (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Debt Instrument [Line Items] |
|
|
| 2016 |
$ 657,000,000
|
|
| 2017 |
638,000,000
|
|
| 2018 |
1,206,000,000
|
|
| 2019 |
406,000,000
|
|
| 2020 |
1,257,000,000
|
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2017 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 250,000,000
|
|
| Interest rate, stated percentage (in hundredths) |
1.20%
|
|
| Maturity date |
Jun. 01, 2017
|
|
| Xcel Energy Inc. | Senior Unsecured Notes | Series Due June 1, 2025 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 250,000,000
|
|
| Interest rate, stated percentage (in hundredths) |
3.30%
|
|
| Maturity date |
Jun. 01, 2025
|
|
| PSCo | First Mortgage Bonds | Series Due May 15, 2025 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 250,000,000
|
|
| Interest rate, stated percentage (in hundredths) |
2.90%
|
|
| Maturity date |
May 15, 2025
|
|
| PSCo | First Mortgage Bonds | Series Due March 15, 2044 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
|
$ 300,000,000
|
| Interest rate, stated percentage (in hundredths) |
4.30%
|
4.30%
|
| Maturity date |
Mar. 15, 2044
|
Mar. 15, 2044
|
| NSP-Minnesota | First Mortgage Bonds | Series Due May 15, 2044 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
|
$ 300,000,000
|
| Interest rate, stated percentage (in hundredths) |
4.125%
|
4.125%
|
| Maturity date |
May 15, 2044
|
May 15, 2044
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2020 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 300,000,000
|
|
| Interest rate, stated percentage (in hundredths) |
2.20%
|
|
| Maturity date |
Aug. 15, 2020
|
|
| NSP-Minnesota | First Mortgage Bonds | Series Due Aug. 15, 2045 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 300,000,000
|
|
| Interest rate, stated percentage (in hundredths) |
4.00%
|
|
| Maturity date |
Aug. 15, 2045
|
|
| SPS | First Mortgage Bonds | Series No. 3 Due June 15, 2024 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
|
$ 150,000,000
|
| Interest rate, stated percentage (in hundredths) |
|
3.30%
|
| Maturity date |
|
Jun. 15, 2024
|
| SPS | First Mortgage Bonds | Issued Collateral on Series G Senior Note Due Dec. 1, 2018 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
|
$ 250,000,000
|
| Interest rate, stated percentage (in hundredths) |
|
8.75%
|
| Maturity date |
|
Dec. 01, 2018
|
| SPS | First Mortgage Bonds | Series Due June 15, 2024 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 200,000,000
|
|
| Interest rate, stated percentage (in hundredths) |
3.30%
|
3.30%
|
| Maturity date |
Jun. 15, 2024
|
Jun. 15, 2024
|
| SPS | Senior Unsecured Notes | Previously Issued Series G Senior Note Due Dec. 1, 2018 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Interest rate, stated percentage (in hundredths) |
8.75%
|
8.75%
|
| Maturity date |
Dec. 01, 2018
|
Dec. 01, 2018
|
| NSP-Wisconsin | First Mortgage Bonds | Series Due June 15, 2024 |
|
|
| Long-Term Borrowings and Other Financing Instruments [Abstract] |
|
|
| Face amount |
$ 100,000,000
|
$ 100,000,000
|
| Interest rate, stated percentage (in hundredths) |
3.30%
|
3.30%
|
| Maturity date |
Jun. 15, 2024
|
Jun. 15, 2024
|
| X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
+ Details
| Name: |
us-gaap_DebtInstrumentFaceAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentMaturityDate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DebtInstrumentsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04.(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04.(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04.(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04.(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt payable, sinking fund requirements, and other securities issued that are redeemable by holder at fixed or determinable prices and dates maturing in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04.(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12017MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune12025MemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_BondsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152025Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMarch152044Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueMay152044Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug.152020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueAug.152045Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesNo.3DueJune152024Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_IssuedCollateralonSeriesGSeniorNoteDueDec.12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeriesDueJune152024Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentAxis=xel_SeniorGDueDec12018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Borrowings and Other Financing Instruments, Issuances of Common Stock (Details) - USD ($) $ in Thousands, shares in Millions |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Class of Stock [Line Items] |
|
|
|
| Proceeds from issuance of common stock |
$ 7,011
|
$ 180,798
|
$ 231,767
|
| At-the-Market Program |
|
|
|
| Class of Stock [Line Items] |
|
|
|
| Proceeds from issuance of common stock |
|
172,700
|
|
| Fees and commissions from issuance of common stock |
|
$ 1,900
|
|
| At-the-Market Program | Common stock |
|
|
|
| Class of Stock [Line Items] |
|
|
|
| Issuances of common stock (in shares) |
|
5.7
|
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_ClassOfStockLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30 -Article 5
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
xel_ShareIssuanceProgramAxis=xel_AtMarketProgramMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- References
+ Details
| Name: |
us-gaap_DebtDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNet amount of long-term deferred finance costs capitalized at the end of the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28555-108399
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DeferredFinanceCostsNoncurrentNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v3.3.1.900
Borrowings and Other Financing Instruments, Capital Stock (Details) - $ / shares
|
Dec. 31, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
| Capital Stock [Abstract] |
|
|
|
| Common Stock, Shares Authorized (in shares) |
1,000,000,000
|
|
1,000,000,000
|
| Common Stock, Par Value (in dollars per share) |
$ 2.50
|
|
$ 2.50
|
| Common Stock, Shares Outstanding (in shares) |
507,535,523
|
506,959,395
|
505,733,267
|
| Xcel Energy Inc. |
|
|
|
| Capital Stock [Abstract] |
|
|
|
| Preferred Stock, Shares Authorized (in shares) |
7,000,000
|
|
|
| Preferred Stock, Par Value (in dollars per share) |
$ 100
|
|
|
| Preferred Stock, Shares Outstanding (in shares) |
0
|
|
0
|
| Common Stock, Shares Outstanding (in shares) |
507,535,523
|
|
505,733,267
|
| PSCo |
|
|
|
| Capital Stock [Abstract] |
|
|
|
| Preferred Stock, Shares Authorized (in shares) |
10,000,000
|
|
|
| Preferred Stock, Par Value (in dollars per share) |
$ 0.01
|
|
|
| Preferred Stock, Shares Outstanding (in shares) |
0
|
|
0
|
| SPS |
|
|
|
| Capital Stock [Abstract] |
|
|
|
| Preferred Stock, Shares Authorized (in shares) |
10,000,000
|
|
|
| Preferred Stock, Par Value (in dollars per share) |
$ 1.00
|
|
|
| Preferred Stock, Shares Outstanding (in shares) |
0
|
|
0
|
| X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 30 -Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_DebtInstrumentsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
| Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
| Name: |
us-gaap_PreferredStockSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.28) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29 -Article 5
+ Details
| Name: |
us-gaap_PreferredStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Borrowings and Other Financing Instruments, Dividend and Other Capital-Related Restrictions (Details) - USD ($) $ in Millions |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Dividend and Other Capital-Related Restrictions [Abstract] |
|
|
| Additional Cash Dividends On Common Stock Which Could Have Been Paid Per First Mortgage Indenture |
$ 1,700.0
|
$ 1,600.0
|
| PSCo |
|
|
| Dividend and Other Capital-Related Restrictions [Abstract] |
|
|
| Maximum additional long term debt authorized for issuance |
450.0
|
|
| Maximum additional short term debt authorized for issuance |
$ 800.0
|
|
| NSP-Minnesota |
|
|
| Dividend and Other Capital-Related Restrictions [Abstract] |
|
|
| Equity to total capitalization ratio, low end of range (in hundredths) |
46.90%
|
|
| Equity to total capitalization ratio, high end of range (in hundredths) |
57.30%
|
|
| Equity to total capitalization ratio |
52.10%
|
|
| Unrestricted Retained Earnings Per State Regulatory Commissions Dividend Restrictions |
$ 967.0
|
|
| Capitalization, Short term debt, long term debt and equity |
9,900.0
|
|
| Maximum total capitalization |
$ 10,500.0
|
|
| Maximum percentage of short term debt to total capitalization (in hundredths) |
15.00%
|
|
| NSP-Wisconsin |
|
|
| Dividend and Other Capital-Related Restrictions [Abstract] |
|
|
| Equity to total capitalization ratio, low end of range (in hundredths) |
52.50%
|
|
| Equity to total capitalization ratio |
52.60%
|
|
| Unrestricted Retained Earnings Per State Regulatory Commissions Dividend Restrictions |
$ 2.4
|
|
| Maximum annual dividends that can be paid if equity capitalization ratio condition is not met |
33.3
|
|
| Maximum additional short term debt authorized for issuance |
150.0
|
|
| SPS |
|
|
| Dividend and Other Capital-Related Restrictions [Abstract] |
|
|
| Unrestricted Retained Earnings Per State Regulatory Commissions Dividend Restrictions |
$ 438.0
|
|
| Equity to total capitalization ratio (excluding short-term debt), low end of range (in hundredths) |
45.00%
|
|
| Equity to total capitalization ratio (excluding short-term debt), high end of range (in hundredths) |
55.00%
|
|
| Equity to total capitalization ratio (excluding short-term debt) (in hundredths) |
53.80%
|
|
| Maximum additional long term debt authorized for issuance |
$ 100.0
|
|
| Maximum additional short term debt authorized for issuance |
$ 500.0
|
|
| X |
- References
+ Details
| Name: |
us-gaap_DividendsStockAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAdditional cash dividends on common stock which the entity's subsidiary could have paid to the entity based on certain restrictions contained in the subsidiary's first mortgage indenture.
+ References
+ Details
| Name: |
xel_AdditionalCashDividendsOnCommonStockWhichCouldHaveBeenPaidPerFirstMortgageIndenture |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal consolidated (as applicable) capitalization of the entity which is comprised of its short-term debt, long-term debt and equity instruments.
+ References
+ Details
| Name: |
xel_CapitalizationShortTermDebtLongTermDebtAndEquity |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionEquity-to-total capitalization ratio is equal to (i) common stock plus surplus divided by (ii) the sum of common stock plus surplus plus long-term debt.
+ References
+ Details
| Name: |
xel_EquityToTotalCapitalizationRatio |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe actual ratio of equity to total capitalization, excluding short-term debt.
+ References
+ Details
| Name: |
xel_EquityToTotalCapitalizationRatioExcludingShort-TermDebt |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe high end of the range of the ratio of equity to total capitalization, excluding short-term debt, required to be maintained by the entity in order to pay dividends.
+ References
+ Details
| Name: |
xel_EquityToTotalCapitalizationRatioExcludingShort-TermDebtHighEndOfRange |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe low end of the range of the ratio of equity to total capitalization, excluding short-term debt, required to be maintained by the entity in order to pay dividends.
+ References
+ Details
| Name: |
xel_EquityToTotalCapitalizationRatioExcludingShort-TermDebtLowEndOfRange |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe high end of the range of the ratio of equity to net capital required to be maintained by the entity to engage in issuance of long-term debt securities.
+ References
+ Details
| Name: |
xel_EquityToTotalCapitalizationRatioHighEndOfRange |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe low end of the range of the ratio of equity to net capital required to be maintained by the entity to engage in issuance of long-term debt securities.
+ References
+ Details
| Name: |
xel_EquityToTotalCapitalizationRatioLowEndOfRange |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionMaximum additional amount of long-term debt the entity is authorized to issue, subject to the jurisdiction of the applicable state regulatory commissions and/or the Federal Energy Regulatory Commission under the Federal Power Act.
+ References
+ Details
| Name: |
xel_MaximumAdditionalLongTermDebtAuthorizedForIssuance |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionMaximum additional amount of short-term debt the entity is authorized to issue, subject to the jurisdiction of they applicable state regulatory commissions and/or the Federal Energy Regulatory Commission under the Federal Power Act.
+ References
+ Details
| Name: |
xel_MaximumAdditionalShortTermDebtAuthorizedForIssuance |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionMaximum annual dividends which can be paid by the entity if its calendar year average equity-to-total capitalization ratio is or falls below the state commission authorized level.
+ References
+ Details
| Name: |
xel_MaximumAnnualDividendsThatCanBePaidIfEquityCapitalizationRatioConditionIsNotMet |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum percentage of short-term debt to capitalization which the entity cannot exceed in order to issue additional short-term debt.
+ References
+ Details
| Name: |
xel_MaximumPercentageOfShortTermDebtToTotalCapitalization |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum total capitalization allowed for the entity.
+ References
+ Details
| Name: |
xel_MaximumTotalCapitalization |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionUnrestricted Retained Earnings Per State Regulatory Commissions Dividend Restrictions
+ References
+ Details
| Name: |
xel_UnrestrictedRetainedEarningsPerStateRegulatoryCommissionsDividendRestrictions |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Joint Ownership of Generation, Transmission and Gas Facilities (Details) $ in Thousands |
12 Months Ended |
|
Dec. 31, 2015
USD ($)
MW
|
| NSP-Minnesota |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 1,697,585
|
| Accumulated depreciation |
592,748
|
| Construction work in progress |
$ 73,865
|
| Generating capacity (in MW) | MW |
517
|
| NSP-Minnesota | Electric Generation | Sherco Unit 3 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 590,048
|
| Accumulated depreciation |
386,675
|
| Construction work in progress |
$ 4,984
|
| Ownership percentage (in hundredths) |
59.00%
|
| NSP-Minnesota | Electric Generation | Sherco Common Facilities Units 1, 2 and 3 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 145,825
|
| Accumulated depreciation |
93,583
|
| Construction work in progress |
$ 47
|
| Ownership percentage (in hundredths) |
80.00%
|
| NSP-Minnesota | Electric Generation | Sherco Substation |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 4,790
|
| Accumulated depreciation |
3,054
|
| Construction work in progress |
$ 0
|
| Ownership percentage (in hundredths) |
59.00%
|
| NSP-Minnesota | Electric Transmission | Grand Meadow Line and Substation |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 9,248
|
| Accumulated depreciation |
1,451
|
| Construction work in progress |
$ 0
|
| Ownership percentage (in hundredths) |
50.00%
|
| NSP-Minnesota | Electric Transmission | CapX2020 Transmission |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 947,674
|
| Accumulated depreciation |
107,985
|
| Construction work in progress |
$ 68,834
|
| Ownership percentage (in hundredths) |
51.00%
|
| NSP-Wisconsin |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 154,394
|
| Accumulated depreciation |
6,863
|
| Construction work in progress |
20,527
|
| NSP-Wisconsin | Electric Transmission | CapX2020 Transmission |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
154,394
|
| Accumulated depreciation |
6,863
|
| Construction work in progress |
$ 1,633
|
| Ownership percentage (in hundredths) |
80.00%
|
| NSP-Wisconsin | Electric Transmission | La Crosse, Wis. to Madison, Wis. |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 0
|
| Accumulated depreciation |
0
|
| Construction work in progress |
$ 18,894
|
| Ownership percentage (in hundredths) |
37.00%
|
| PSCo |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 1,508,884
|
| Accumulated depreciation |
370,531
|
| Construction work in progress |
$ 37,182
|
| Generating capacity (in MW) | MW |
820
|
| PSCo | Electric Generation | Hayden Unit 1 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 155,159
|
| Accumulated depreciation |
69,679
|
| Construction work in progress |
$ 147
|
| Ownership percentage (in hundredths) |
76.00%
|
| PSCo | Electric Generation | Hayden Unit 2 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 121,486
|
| Accumulated depreciation |
61,780
|
| Construction work in progress |
$ 20,840
|
| Ownership percentage (in hundredths) |
37.00%
|
| PSCo | Electric Generation | Hayden Common Facilities |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 37,756
|
| Accumulated depreciation |
17,910
|
| Construction work in progress |
$ 321
|
| Ownership percentage (in hundredths) |
53.00%
|
| PSCo | Electric Generation | Craig Units 1 and 2 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 60,158
|
| Accumulated depreciation |
36,570
|
| Construction work in progress |
$ 8,518
|
| Ownership percentage (in hundredths) |
10.00%
|
| PSCo | Electric Generation | Craig Common Facilities 1, 2 and 3 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 37,418
|
| Accumulated depreciation |
18,520
|
| Construction work in progress |
$ 505
|
| Ownership percentage (in hundredths) |
7.00%
|
| PSCo | Electric Generation | Comanche Unit 3 |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 892,340
|
| Accumulated depreciation |
95,029
|
| Construction work in progress |
$ 452
|
| Ownership percentage (in hundredths) |
67.00%
|
| PSCo | Electric Generation | Comanche Common Facilities |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 23,826
|
| Accumulated depreciation |
1,430
|
| Construction work in progress |
$ 894
|
| Ownership percentage (in hundredths) |
82.00%
|
| PSCo | Electric Transmission | Transmission and Other Facilities, including Substations |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 152,460
|
| Accumulated depreciation |
62,324
|
| Construction work in progress |
$ 5,378
|
| Ownership percentage of group of jointly owned facilities |
Various
|
| PSCo | Gas Transportation | Rifle to Avon |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 19,928
|
| Accumulated depreciation |
7,165
|
| Construction work in progress |
$ 0
|
| Ownership percentage (in hundredths) |
60.00%
|
| PSCo | Gas Transportation | Gas Transportation Compressor [Member] |
|
| Jointly Owned Utility Plant [Abstract] |
|
| Plant in service |
$ 8,353
|
| Accumulated depreciation |
124
|
| Construction work in progress |
$ 127
|
| Ownership percentage (in hundredths) |
50.00%
|
| X |
- DefinitionThe period end amount owned by the reporting utility of a jointly owned utility plant in service.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.C) -URI http://asc.fasb.org/extlink&oid=6500719&loc=d3e659983-123033
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section C
+ Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantGrossOwnershipAmountOfPlantInService |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantNetOwnershipAmountAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe period end amount of construction work in progress at a jointly owned electricity generation plant.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.C) -URI http://asc.fasb.org/extlink&oid=6500719&loc=d3e659983-123033
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section C
+ Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantOwnershipAmountOfConstructionWorkInProgress |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe period end amount of accumulated depreciation in a jointly owned electricity generation plant.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.C) -URI http://asc.fasb.org/extlink&oid=6500719&loc=d3e659983-123033
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section C
+ Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantOwnershipAmountOfPlantAccumulatedDepreciation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe proportionate share of interest (percent) in a jointly owned utility plant.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.C) -URI http://asc.fasb.org/extlink&oid=6500719&loc=d3e659983-123033
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 10 -Section C
+ Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantProportionateOwnershipShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe entity's generating capacity of the jointly owned facilities.
+ References
+ Details
| Name: |
xel_JointlyOwnedGeneratingCapacity |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:powerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionJointly Owned Utility Plant Proportionate Ownership Percentage Share
+ References
+ Details
| Name: |
xel_JointlyOwnedUtilityPlantProportionateOwnershipPercentageShare |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantAxis=us-gaap_JointlyOwnedElectricityGenerationPlantMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_ShercoUnit3Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_ShercoCommonFacilitiesUnits12And3Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_ShercoSubstationMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantAxis=us-gaap_JointlyOwnedElectricityTransmissionAndDistributionSystemMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_GrandMeadowLineAndSubstationMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_Capx2020TransmissionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_LaCrosseWis.toMadisonWis.Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_HaydenUnit1Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_HaydenUnit2Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_HaydenCommonFacilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_CraigUnits1And2Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_CraigCommonFacilities12And3Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_ComancheUnit3Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_ComancheCommonFacilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_TransmissionandOtherFacilitiesincludingSubstationsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_JointlyOwnedUtilityPlantAxis=us-gaap_GasTransmissionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_RifleToAvonMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_JointlyOwnedUtilityPlantNameAxis=xel_GasTransportationCompressorMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Income Taxes (Details)
|
12 Months Ended |
|
|
|
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
Dec. 31, 2012
USD ($)
|
Dec. 31, 2015
USD ($)
$ / kWh
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Tax Adjustments, Settlements, and Unusual Provisions |
|
$ (5,000,000)
|
$ (17,000,000)
|
$ (12,000,000)
|
$ (15,000,000)
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Excise Tax Delay |
|
2 years
|
|
|
|
|
|
|
| Tax Increase Prevention Act of 2014 [Abstract] |
|
|
|
|
|
|
|
|
| Number of years bonus depreciation was extended |
|
|
1 year
|
1 year
|
|
|
|
|
| American Taxpayer Relief Act of 2012 [Abstract] |
|
|
|
|
|
|
|
|
| Original top tax rate for dividends |
|
|
|
|
|
|
|
15.00%
|
| New top tax rate for dividends |
|
|
|
|
|
|
|
20.00%
|
| Federal Tax Loss Carryback Claims [Abstract] |
|
|
|
|
|
|
|
|
| Number Of Years Of Tax Loss Carryback Period |
|
2
|
|
|
|
|
|
|
| Tax Adjustments, Settlements, and Unusual Provisions |
|
$ (5,000,000)
|
$ (17,000,000)
|
$ (12,000,000)
|
(15,000,000)
|
|
|
|
| Unrecognized Tax Benefits [Abstract] |
|
|
|
|
|
|
|
|
| Unrecognized tax benefit — Permanent tax positions |
|
|
|
|
|
$ 25,800,000
|
$ 16,200,000
|
|
| Unrecognized tax benefit — Temporary tax positions |
|
|
|
|
|
94,900,000
|
50,300,000
|
|
| Total unrecognized tax benefit |
|
66,500,000
|
41,200,000
|
34,500,000
|
34,500,000
|
120,700,000
|
66,500,000
|
$ 41,200,000
|
| Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] |
|
|
|
|
|
|
|
|
| Balance at Jan. 1 |
|
66,500,000
|
41,200,000
|
34,500,000
|
|
|
|
|
| Unrecognized Tax Benefits, Increase Resulting from Current Period Tax Positions |
|
27,100,000
|
28,700,000
|
15,100,000
|
|
|
|
|
| Unrecognized Tax Benefits, Decrease Resulting from Current Period Tax Positions |
|
(4,500,000)
|
(2,000,000)
|
(400,000)
|
|
|
|
|
| Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions |
|
34,800,000
|
16,000,000
|
21,600,000
|
|
|
|
|
| Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions |
|
(2,900,000)
|
(6,000,000)
|
(4,800,000)
|
|
|
|
|
| Unrecognized Tax Benefits, Decrease Resulting from Settlements with Taxing Authorities |
|
(300,000)
|
(9,600,000)
|
(24,800,000)
|
|
|
|
|
| Unrecognized Tax Benefits, Reduction Resulting from Lapse of Applicable Statute of Limitations |
|
0
|
(1,800,000)
|
0
|
|
|
|
|
| Balance at Dec. 31 |
|
$ 120,700,000
|
$ 66,500,000
|
$ 41,200,000
|
$ 34,500,000
|
|
|
|
| Tax Benefits Associated With NOL And Tax Credit Carryforwards [Abstract] |
|
|
|
|
|
|
|
|
| NOL and tax credit carryforwards |
|
|
|
|
|
(36,700,000)
|
(28,500,000)
|
|
| Upper bound of decrease in unrecognized tax benefit that is reasonably possible |
|
|
|
|
|
58,000,000
|
|
|
| Amounts accrued for penalties related to unrecognized tax benefits |
|
|
|
|
|
0
|
0
|
$ 0
|
| Effective Income Tax Rate Reconciliation, Percent [Abstract] |
|
|
|
|
|
|
|
|
| Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent |
|
35.00%
|
35.00%
|
35.00%
|
|
|
|
|
| Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent |
|
4.10%
|
4.00%
|
4.10%
|
|
|
|
|
| Effective Income Tax Rate Reconciliation Change In Unrecognized Tax Benefits, Percent |
|
0.60%
|
0.20%
|
0.60%
|
|
|
|
|
| Effective Income Tax Reconciliation, Net operating loss carryback, Percent |
|
(0.30%)
|
(0.90%)
|
(0.80%)
|
|
|
|
|
| Effective Income Tax Rate Reconciliation Regulatory Differences Utility Plant Items, Percent |
|
(1.00%)
|
(1.30%)
|
(1.60%)
|
|
|
|
|
| Effective Income Tax Rate Reconciliation, Tax Credit, Percent |
|
(2.70%)
|
(2.60%)
|
(2.60%)
|
|
|
|
|
| Effective Income Tax Rate Reconciliation, Other Adjustments, Percent |
|
(0.20%)
|
(0.50%)
|
(0.90%)
|
|
|
|
|
| Effective Income Tax Rate Reconciliation, Percent |
|
35.50%
|
33.90%
|
33.80%
|
|
|
|
|
| Components of Income Tax Expense (Benefit), Continuing Operations [Abstract] |
|
|
|
|
|
|
|
|
| Current Federal Tax Expense (Benefit) |
|
$ (36,129,000)
|
$ (73,160,000)
|
$ (46,173,000)
|
|
|
|
|
| Current State and Local Tax Expense (Benefit) |
|
2,324,000
|
9,225,000
|
7,678,000
|
|
|
|
|
| Current Change In Unrecognized Tax Expense (Benefit) |
|
45,933,000
|
23,915,000
|
13,162,000
|
|
|
|
|
| Deferred Federal Income Tax Expense (Benefit) |
|
480,078,000
|
505,236,000
|
439,085,000
|
|
|
|
|
| Deferred State and Local Income Tax Expense (Benefit) |
|
92,132,000
|
84,787,000
|
80,907,000
|
|
|
|
|
| Deferred Change In Unrecognized Tax Expense (Benefit) |
|
(36,342,000)
|
(20,645,000)
|
(4,930,000)
|
|
|
|
|
| Deferred investment tax credits |
|
(5,277,000)
|
(5,543,000)
|
(5,753,000)
|
|
|
|
|
| Income Tax Expense (Benefit) |
|
542,719,000
|
523,815,000
|
483,976,000
|
|
|
|
|
| Deferred Income Tax Expense (Benefit), Continuing Operations [Abstract] |
|
|
|
|
|
|
|
|
| Deferred tax expense (benefit) excluding selected items |
|
546,664,000
|
616,934,000
|
588,053,000
|
|
|
|
|
| Amortization and adjustments to deferred income taxes on income tax regulatory assets and liabilities |
|
(11,810,000)
|
(48,674,000)
|
(64,420,000)
|
|
|
|
|
| Other Comprehensive Income (Loss), Tax |
|
1,013,000
|
1,117,000
|
(8,572,000)
|
|
|
|
|
| Deferred income tax expense (benefit), other |
|
1,000
|
1,000
|
1,000
|
|
|
|
|
| Deferred Income Tax Expense (Benefit) |
|
$ 535,868,000
|
$ 569,378,000
|
$ 515,062,000
|
|
|
|
|
| Deferred Tax Liabilities, Gross [Abstract] |
|
|
|
|
|
|
|
|
| Deferred Tax Liabilities, Property, Plant and Equipment |
|
|
|
|
|
7,119,023,000
|
6,257,191,000
|
|
| Deferred Tax Liabilities, Regulatory Assets |
|
|
|
|
|
313,414,000
|
300,762,000
|
|
| Deferred Tax Liabilities, Other |
|
|
|
|
|
243,690,000
|
300,251,000
|
|
| Deferred Tax Liabilities, Gross |
|
|
|
|
|
7,676,127,000
|
6,858,204,000
|
|
| Deferred Tax Assets, Gross [Abstract] |
|
|
|
|
|
|
|
|
| Deferred Tax Assets, Operating Loss Carryforwards |
|
|
|
|
|
851,242,000
|
552,274,000
|
|
| Deferred Tax Assets Tax credit carryforward |
|
|
|
|
|
404,738,000
|
346,064,000
|
|
| Deferred Tax Assets Unbilled Revenue Fuel Costs |
|
|
|
|
|
57,220,000
|
55,021,000
|
|
| Deferred Tax Assets Rate Refund |
|
|
|
|
|
50,441,000
|
93,956,000
|
|
| Deferred Tax Assets Regulatory Liabilities |
|
|
|
|
|
41,541,000
|
49,712,000
|
|
| Deferred Tax Assets Environmental Remediation |
|
|
|
|
|
38,663,000
|
42,716,000
|
|
| Deferred Tax Assets Deferred Investment Tax Credits |
|
|
|
|
|
29,650,000
|
31,886,000
|
|
| Deferred Tax Assets, Valuation Allowance |
|
|
|
|
|
(27,679,000)
|
(3,402,000)
|
|
| Deferred Tax Assets, Other |
|
|
|
|
|
76,869,000
|
83,199,000
|
|
| Deferred Tax Assets, Net of Valuation Allowance |
|
|
|
|
|
1,522,685,000
|
1,251,426,000
|
|
| Deferred Tax Liabilities, Net |
|
|
|
|
|
6,153,442,000
|
5,606,778,000
|
|
| Internal Revenue Service (IRS) |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Year(s) under examination |
|
2012 and 2013
|
|
|
2010 and 2011
|
|
|
|
| Year of carryback claim under examination |
|
2009
|
|
|
|
|
|
|
| Potential Tax Adjustments |
|
$ 14,000,000
|
|
|
|
|
|
|
| Operating Loss Carryforwards |
|
|
|
|
|
2,153,000,000
|
1,349,000,000
|
|
| Tax Credit Carryforward, Amount |
|
|
|
|
|
360,000,000
|
327,000,000
|
|
| Carryforward expiration date range, low |
|
2021
|
|
|
|
|
|
|
| Carryforward expiration date range, high |
|
2035
|
|
|
|
|
|
|
| Colorado |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Year(s) under examination |
|
None
|
|
|
|
|
|
|
| Earliest year subject to examination |
|
2009
|
|
|
|
|
|
|
| Minnesota |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Year(s) under examination |
|
None
|
|
|
|
|
|
|
| Earliest year subject to examination |
|
2009
|
|
|
|
|
|
|
| Texas |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Year(s) under examination |
|
None
|
|
|
|
|
|
|
| Earliest year subject to examination |
|
2009
|
|
|
|
|
|
|
| Wisconsin |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Earliest year subject to examination |
|
2011
|
|
|
|
|
|
|
| State and Local Jurisdiction |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Operating Loss Carryforwards |
|
|
|
|
|
2,124,000,000
|
1,722,000,000
|
|
| Operating Loss Carryforwards, Valuation Allowance |
|
|
|
|
|
(65,000,000)
|
(53,000,000)
|
|
| Tax Credit Carryforward Net Of Federal Detriment |
[1] |
|
|
|
|
45,000,000
|
19,000,000
|
|
| Valuation Allowance for Tax Credit Carryforward Net of Federal Benefit |
[1] |
|
|
|
|
(24,000,000)
|
0
|
|
| Federal detriment |
|
|
|
|
|
24,000,000
|
$ 10,000,000
|
|
| Federal Benefit |
|
|
|
|
|
$ 13,000,000
|
|
|
| Carryforward expiration date range, low |
|
2016
|
|
|
|
|
|
|
| Carryforward expiration date range, high |
|
2035
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016; 2015, 2016, 2017 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
50.00%
|
|
|
| Consolidated Appropriations Act of 2016; 2018 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
40.00%
|
|
|
| Production Tax Credit Rate, Percent |
|
|
|
|
|
60.00%
|
|
|
| Consolidated Appropriations Act of 2016; 2019 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
30.00%
|
|
|
| Production Tax Credit Rate, Percent |
|
|
|
|
|
40.00%
|
|
|
| Investment Tax Credit Rate, Percent |
|
|
|
|
|
30.00%
|
|
|
| Consolidated Appropriations Act of 2016; 2020 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Investment Tax Credit Rate, Percent |
|
|
|
|
|
26.00%
|
|
|
| Consolidated Appropriations Act of 2016; 2021 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Investment Tax Credit Rate, Percent |
|
|
|
|
|
22.00%
|
|
|
| Consolidated Appropriations Act of 2016; After 2021 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Investment Tax Credit Rate, Percent |
|
|
|
|
|
10.00%
|
|
|
| Consolidated Appropriations Act of 2016; 2015 Impact [Domain] |
|
|
|
|
|
|
|
|
| Tax Audits [Abstract] |
|
|
|
|
|
|
|
|
| Federal detriment |
|
|
|
|
|
$ 3,500,000
|
|
|
| Federal Benefit |
|
|
|
|
|
4,900,000
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Other Deductions and Charges |
|
|
|
|
|
1,200,000,000
|
|
|
| Federal R&E Benefit |
|
|
|
|
|
$ 6,800,000
|
|
|
| Consolidated Appropriations Act of 2016; 2016 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Production Tax Credit Rate, Percent |
|
|
|
|
|
100.00%
|
|
|
| Production Tax Credit per KWh | $ / kWh |
|
|
|
|
|
0.023
|
|
|
| Consolidated Appropriations Act of 2016; 2017 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Production Tax Credit Rate, Percent |
|
|
|
|
|
80.00%
|
|
|
| Tax Increase Prevention Act of 2014; 2014 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
|
50.00%
|
|
| Tax Increase Prevention Act of 2014; 2015 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
50.00%
|
|
|
| American Taxpayer Relief Act of 2012; 2013 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
|
|
50.00%
|
| American Taxpayer Relief Act of 2012; 2014 Impact [Member] |
|
|
|
|
|
|
|
|
| Consolidated Appropriations Act of 2016 [Abstract] |
|
|
|
|
|
|
|
|
| Bonus depreciation rate, Percent |
|
|
|
|
|
|
50.00%
|
|
|
|
| X |
- DefinitionAmount of current federal tax expense (benefit) pertaining to income (loss) from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6509736
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.7) -URI http://asc.fasb.org/extlink&oid=34349781&loc=d3e330036-122817
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section I -Paragraph Question 1-7
+ Details
| Name: |
us-gaap_CurrentFederalTaxExpenseBenefit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of current state and local tax expense (benefit) pertaining to income (loss) from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.7) -URI http://asc.fasb.org/extlink&oid=34349781&loc=d3e330036-122817
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6509736
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 6 -Section I -Subsection 7
+ Details
| Name: |
us-gaap_CurrentStateAndLocalTaxExpenseBenefit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of decrease reasonably possible in the next twelve months for the unrecognized tax benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15 -Subparagraph (d)(3) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319
+ Details
| Name: |
us-gaap_DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_DeferredTaxAssetsGrossAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(c) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 20 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28680-109314
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences not separately disclosed.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28680-109314
+ Details
| Name: |
us-gaap_DeferredTaxAssetsOther |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount, after deferred tax asset, of deferred tax liability attributable to taxable differences, before jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=37586315&loc=d3e31931-109318
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_DeferredTaxLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences not separately disclosed.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28680-109314
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesOther |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from property, plant, and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28680-109314
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesPropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from regulatory assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28680-109314
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesRegulatoryAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
+ Details
| Name: |
us-gaap_OperatingLossCarryforwards |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe portion of the valuation allowance pertaining to the deferred tax asset representing potential future taxable deductions from net operating loss carryforwards for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 30 -Paragraph 5 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=6907311&loc=d3e30536-109315
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_OperatingLossCarryforwardsValuationAllowance |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of tax expense (benefit) allocated to other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 20 -Section 45 -Paragraph 11 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=18498875&loc=d3e39076-109324
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionOther deductions and charges as defined.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Rule 15c3-1 -Number 240 -Section 15c3-1
+ Details
| Name: |
us-gaap_OtherDeductionsAndCharges |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_ReconciliationOfUnrecognizedTaxBenefitsExcludingAmountsPertainingToExaminedTaxReturnsRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of increase (decrease) to previously recorded tax expense. Includes, but is not limited to, significant settlements of income tax disputes, and unusual tax positions or infrequent actions taken by the entity, including tax assessment reversal, and IRS tax settlement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28446-109314
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 25 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=51675352&loc=d3e28511-109314
+ Details
| Name: |
us-gaap_TaxAdjustmentsSettlementsAndUnusualProvisions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the tax credit carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Carryforwards -URI http://asc.fasb.org/extlink&oid=6506874
+ Details
| Name: |
us-gaap_TaxCreditCarryforwardAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of unrecognized tax benefits pertaining to uncertain tax positions taken in tax returns.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Unrecognized Tax Benefit -URI http://asc.fasb.org/extlink&oid=6527854
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefits |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of decrease in unrecognized tax benefits resulting from tax positions that have been or will be taken in current period tax return.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of decrease in unrecognized tax benefits resulting from tax positions taken in prior period tax returns.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of decrease in unrecognized tax benefits resulting from settlements with taxing authorities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a)(3) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of increase in unrecognized tax benefits resulting from tax positions that have been or will be taken in current period tax return.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of increase in unrecognized tax benefits resulting from tax positions taken in prior period tax returns.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of decrease in unrecognized tax benefits resulting from lapses of applicable statutes of limitations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (a)(4) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 15A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_AmericanTaxpayerReliefActOf2012Abstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of years the bonus depreciation rate was extended as part of a tax act.
+ References
+ Details
| Name: |
xel_BonusDepreciationExtension |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe bonus depreciation rate enacted as part of a tax act.
+ References
+ Details
| Name: |
xel_BonusDepreciationRate |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe latest date, in a range of expiration dates, that operating loss and tax credit carryforwards will expire.
+ References
+ Details
| Name: |
xel_Carryforwardexpirationdaterangehigh |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:gYearItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe earliest date, in a range of expiration dates, that operating loss and tax credit carryforwards will expire.
+ References
+ Details
| Name: |
xel_Carryforwardexpirationdaterangelow |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:gYearItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionConsolidated Appropriations Act of 2016 [Abstract]
+ References
+ Details
| Name: |
xel_ConsolidatedAppropriationsActof2016Abstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe component of income tax expense for the period representing the current change in unrecognized tax expense (benefit).
+ References
+ Details
| Name: |
xel_CurrentChangeInUnrecognizedTaxExpenseBenefit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe component of income tax expense for the period representing the deferred change in unrecognized tax expense (benefit).
+ References
+ Details
| Name: |
xel_DeferredChangeInUnrecognizedTaxExpenseBenefit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe component of income tax expense for the period representing the amount of the deferred investment tax credits available to reduce future taxable income under enacted tax laws.
+ References
+ Details
| Name: |
xel_DeferredInvestmentTaxCredits |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe tax effect as of the balance sheet date of the amount of future tax deductions arising from deferred investment tax credits.
+ References
+ Details
| Name: |
xel_DeferredTaxAssetsDeferredInvestmentTaxCredits |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe tax effect as of the balance sheet date of the amount of future tax deductions arising from rate refunds to customers.
+ References
+ Details
| Name: |
xel_DeferredTaxAssetsRateRefund |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe tax effect as of the balance sheet date of the amount of the estimated future tax deductions arising from differences between the tax basis and the basis in accordance with generally accepted accounting principles of regulatory liabilities.
+ References
+ Details
| Name: |
xel_DeferredTaxAssetsRegulatoryLiabilities |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe tax effect as of the balance sheet date of the amount of future tax deductions arising from all unused tax credit carryforwards.
+ References
+ Details
| Name: |
xel_DeferredTaxAssetsTaxCreditCarryforward |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe tax effect as of the balance sheet date of the amount of the estimated future tax deductions attributable to unbilled revenue for fuel costs.
+ References
+ Details
| Name: |
xel_DeferredTaxAssetsUnbilledRevenueFuelCosts |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionDeferred income tax expense (benefit) recorded during the period, excluding the following: (1) tax benefit allocated to other comprehensive income, (2) amortization and adjustments to deferred income taxes on regulatory assets and liabilities, and (3) other miscellaneous items.
+ References
+ Details
| Name: |
xel_DeferredTaxExpenseBenefitExcludingSelectedItems |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe earliest open tax year(s) subject to income tax examination by a taxing authority.
+ References
+ Details
| Name: |
xel_EarliestOpenTaxYearSubjectToExamination |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of years the excise tax was delayed as part of a tax act.
+ References
+ Details
| Name: |
xel_ExciseTaxDelay |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe federal tax effects resulting in a benefit under enacted tax laws.
+ References
+ Details
| Name: |
xel_FederalBenefit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe federal tax effects resulting in a detriment under enacted tax laws.
+ References
+ Details
| Name: |
xel_FederalDetriment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe federal tax effects resulting in a benefit related to research and experimentation tax credits.
+ References
+ Details
| Name: |
xel_FederalREBenefit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_FederalTaxLossCarrybackClaimsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionInvestment Tax Credit Rate
+ References
+ Details
| Name: |
xel_InvestmentTaxCreditRate |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe top tax rate for dividends after enactment of the American Taxpayer Relief Act of 2012.
+ References
+ Details
| Name: |
xel_NewTopTaxRateForDividends |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe number of years of the typical tax loss carryback period.
+ References
+ Details
| Name: |
xel_NumberOfYearsOfTaxLossCarrybackPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe top tax rate for dividends prior to enactment of the American Taxpayer Relief Act of 2012.
+ References
+ Details
| Name: |
xel_Originaltoptaxratefordividends |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe potential income tax expense that could become payable in the event of a successful challenge by a taxing authority of an entity's income tax position.
+ References
+ Details
| Name: |
xel_PotentialTaxAdjustments |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe production tax credit rate enacted as part of a tax act.
+ References
+ Details
| Name: |
xel_ProductionTaxCreditRate |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe production tax credit amount per KWh enacted as part of a tax act.
+ References
+ Details
| Name: |
xel_ProductionTaxCreditperKWh |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:perUnitItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_TaxAuditsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTax benefits associated with NOL and tax credit carryforwards that reduce unrecognized tax benefits.
+ References
+ Details
| Name: |
xel_TaxBenefitsAssociatedWithNolAndTaxCreditCarryforwards |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_TaxBenefitsAssociatedWithNolAndTaxCreditCarryforwardsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the tax credit carryforward, net of federal tax effects, available to reduce future taxable income under enacted tax laws.
+ References
+ Details
| Name: |
xel_TaxCreditCarryforwardNetOfFederalDetriment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionTax Increase Prevention Act of 2014 [Abstract]
+ References
+ Details
| Name: |
xel_TaxIncreasePreventionActof2014Abstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe tax year(s) being audited in connection with the income tax examination.
+ References
+ Details
| Name: |
xel_TaxYearsUnderExamination |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe total amount of unrecognized tax benefits for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility and, if recognized, would not affect the effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period.
+ References
+ Details
| Name: |
xel_UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe valuation allowance, net of federal tax effects, for the tax credit carryforward available to reduce future taxable income under enacted tax laws.
+ References
+ Details
| Name: |
xel_ValuationAllowanceforTaxCreditCarryforwardNetofFederalBenefit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe tax year of a carryback claim under examination from a taxing authority.
+ References
+ Details
| Name: |
xel_Yearofcarrybackclaimunderexamination |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
xel_IncomeTaxesTaxActsAxis=xel_ConsolidatedAppropriationsActof20162015ImpactDomain |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended |
12 Months Ended |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Dilutive Impact of Common Stock Equivalents on Earnings per Share (Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
$ 209,025
|
$ 426,463
|
$ 196,931
|
$ 152,066
|
$ 196,339
|
$ 368,582
|
$ 195,164
|
$ 261,221
|
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Basic earnings per share [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Earnings available to common shareholders |
|
|
|
|
|
|
|
|
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Weighted average common shares outstanding - basic (in shares) |
|
|
|
|
|
|
|
|
507,768
|
503,847
|
496,073
|
| Earnings available to common shareholders - basic (in dollars per share) |
$ 0.41
|
$ 0.84
|
$ 0.39
|
$ 0.30
|
$ 0.39
|
$ 0.73
|
$ 0.39
|
$ 0.52
|
$ 1.94
|
$ 2.03
|
$ 1.91
|
| Effect of dilutive securities [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| 401(k) equity awards (in shares) |
|
|
|
|
|
|
|
|
400
|
270
|
459
|
| Diluted earnings per share [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Earnings available to common shareholders |
|
|
|
|
|
|
|
|
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Weighted average common shares outstanding - diluted (in shares) |
|
|
|
|
|
|
|
|
508,168
|
504,117
|
496,532
|
| Earnings available to common shareholders - diluted (in dollars per share) |
$ 0.41
|
$ 0.84
|
$ 0.39
|
$ 0.30
|
$ 0.39
|
$ 0.73
|
$ 0.39
|
$ 0.52
|
$ 1.94
|
$ 2.03
|
$ 1.91
|
| X |
- References
+ Details
| Name: |
us-gaap_DilutiveSecuritiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.23) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareBasicAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareDilutedAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareReconciliationAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of contingently issuable shares. Contingently issuable shares are those shares that are issuable for little or no cash contingent on certain conditions being met.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 55 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e2626-109256
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 48 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e2538-109256
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Contingently Issuable Shares -URI http://asc.fasb.org/extlink&oid=6508586
+ Details
| Name: |
us-gaap_IncrementalCommonSharesAttributableToContingentlyIssuableShares |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionNet income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256
+ Details
| Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionNet Income or Loss Available to Common Stockholders plus adjustments resulting from the assumption that dilutive convertible securities were converted, options or warrants were exercised, or that other shares were issued upon the satisfaction of certain conditions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256
+ Details
| Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1448-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Weighted-Average Number of Common Shares Outstanding -URI http://asc.fasb.org/extlink&oid=6528421
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Share-Based Compensation, Restricted Stock (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Balance at January 1 (in shares) |
1,322
|
|
|
| Granted (in shares) |
496
|
588
|
774
|
| Vested (in shares) |
(756)
|
(500)
|
(600)
|
| Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value |
$ 27.1
|
$ 19.6
|
$ 16.8
|
| Dividend equivalents (in shares) |
62
|
|
|
| Balance at December 31 (in shares) |
1,025
|
1,322
|
|
| Equity Instruments Other than Options, Weighted Average Grant Date Fair Value [Abstract] |
|
|
|
| Balance at January 1, weighted average grant date fair value (in dollars per share) |
$ 28.63
|
|
|
| Granted, weighted average grant date fair value (in dollars per share) |
$ 36.09
|
$ 29.90
|
$ 27.65
|
| Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period |
(99)
|
|
|
| Vested, weighted average grant date fair value (in dollars per share) |
$ 27.67
|
|
|
| Dividend equivalents, weighted average grant date fair value (in dollars per share) |
30.25
|
|
|
| Balance at December 31, weighted average grant date fair value (in dollars per share) |
32.81
|
$ 28.63
|
|
| Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value |
$ 30.97
|
|
|
| Restricted Stock [Member] |
|
|
|
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Balance at January 1 (in shares) |
82
|
|
|
| Granted (in shares) |
42
|
46
|
33
|
| Vested (in shares) |
(35)
|
|
|
| Dividend equivalents (in shares) |
3
|
|
|
| Balance at December 31 (in shares) |
83
|
82
|
|
| Equity Instruments Other than Options, Weighted Average Grant Date Fair Value [Abstract] |
|
|
|
| Balance at January 1, weighted average grant date fair value (in dollars per share) |
$ 29.00
|
|
|
| Granted, weighted average grant date fair value (in dollars per share) |
$ 35.00
|
$ 29.69
|
$ 28.30
|
| Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period |
(9)
|
|
|
| Vested, weighted average grant date fair value (in dollars per share) |
$ 28.30
|
|
|
| Dividend equivalents, weighted average grant date fair value (in dollars per share) |
35.19
|
|
|
| Balance at December 31, weighted average grant date fair value (in dollars per share) |
32.62
|
$ 29.00
|
|
| Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value |
$ 28.24
|
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Award Vesting Period (in years) |
3 years
|
|
|
| Service-based awards [Member] |
|
|
|
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Granted (in shares) |
300
|
400
|
200
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAdditionalGeneralDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPeriod which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAdditionalDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(3) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(3) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i)-(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value of nonvested awards on equity-based plans excluding option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, revenue or profit achievement stock award plan) for which the employer is contingently obligated to issue equity instruments or transfer assets to an employee who has not yet satisfied service or performance criteria necessary to gain title to proceeds from the sale of the award or underlying shares or units.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i)-(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFair value of share-based awards for which the grantee gained the right by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value as of grant dates pertaining to a share-based award plan other than a stock option plan for dividend equivalents on shares outstanding during the period in accordance with the terms of the arrangement.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDividendEquivalentInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of shares issuable under a share-based award plan pertaining to dividend equivalents on shares outstanding during the period on other than stock option plans.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDividendEquivalentsInPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AwardMeasurementAxis=xel_ServicebasedawardsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Share-Based Compensation, Other Equity Awards (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Balance at January 1 (in shares) |
1,322
|
|
|
| Granted (in shares) |
496
|
588
|
774
|
| Forfeited (in shares) |
(99)
|
|
|
| Vested (in shares) |
(756)
|
(500)
|
(600)
|
| Dividend equivalents (in shares) |
62
|
|
|
| Balance at December 31 (in shares) |
1,025
|
1,322
|
|
| Equity Instruments Other than Options, Weighted Average Grant Date Fair Value [Abstract] |
|
|
|
| Balance at January 1, weighted average grant date fair value (in dollars per share) |
$ 28.63
|
|
|
| Granted, weighted average grant date fair value (in dollars per share) |
36.09
|
$ 29.90
|
$ 27.65
|
| Forfeited, weighted average grant date fair value (in dollars per share) |
30.97
|
|
|
| Vested, weighted average grant date fair value (in dollars per share) |
27.67
|
|
|
| Dividend equivalents, weighted average grant date fair value (in dollars per share) |
30.25
|
|
|
| Balance at December 31, weighted average grant date fair value (in dollars per share) |
$ 32.81
|
$ 28.63
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Total fair value of nonvested equity awards |
$ 36.8
|
|
|
| Weighted average remaining contractual life of nonvested equity awards (in years) |
1 year 8 months
|
|
|
| Total fair value of equity awards vested during the period |
$ 27.1
|
$ 19.6
|
$ 16.8
|
| Performance-based awards [Member] |
|
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Award Vesting Period (in years) |
3 years
|
|
|
| Performance-based awards [Member] | Minimum |
|
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Percentage payout for performance-based equity awards |
0.00%
|
|
|
| Performance-based awards [Member] | Maximum |
|
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Percentage payout for performance-based equity awards |
200.00%
|
|
150.00%
|
| Service-based awards [Member] |
|
|
|
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Granted (in shares) |
300
|
400
|
200
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAdditionalGeneralDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPeriod which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAdditionalDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(3) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(3) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i)-(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value of nonvested awards on equity-based plans excluding option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, revenue or profit achievement stock award plan) for which the employer is contingently obligated to issue equity instruments or transfer assets to an employee who has not yet satisfied service or performance criteria necessary to gain title to proceeds from the sale of the award or underlying shares or units.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i)-(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionWeighted average remaining contractual term for equity-based awards excluding options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFair value of share-based awards for which the grantee gained the right by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value as of grant dates pertaining to a share-based award plan other than a stock option plan for dividend equivalents on shares outstanding during the period in accordance with the terms of the arrangement.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDividendEquivalentInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of shares issuable under a share-based award plan pertaining to dividend equivalents on shares outstanding during the period on other than stock option plans.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDividendEquivalentsInPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe total fair value of nonvested share-based awards for which the grantee has not yet gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares in accordance with the terms of the arrangement.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonVestedInPeriodTotalFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AwardMeasurementAxis=xel_ServicebasedawardsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Share-Based Compensation, Stock Equivalent Unit Plan (Details) - $ / shares
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Balance at January 1 (in shares) |
1,322,000
|
|
|
| Granted (in shares) |
496,000
|
588,000
|
774,000
|
| Dividend equivalents (in shares) |
62,000
|
|
|
| Balance at December 31 (in shares) |
1,025,000
|
1,322,000
|
|
| Equity Instruments Other than Options, Weighted Average Grant Date Fair Value [Abstract] |
|
|
|
| Balance at January 1, weighted average grant date fair value (in dollars per share) |
$ 28.63
|
|
|
| Granted, weighted average grant date fair value (in dollars per share) |
36.09
|
$ 29.90
|
$ 27.65
|
| Dividend equivalents, weighted average grant date fair value (in dollars per share) |
30.25
|
|
|
| Balance at December 31, weighted average grant date fair value (in dollars per share) |
$ 32.81
|
$ 28.63
|
|
| Stock Equivalent Units [Member] |
|
|
|
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Balance at January 1 (in shares) |
690,000
|
|
|
| Granted (in shares) |
60,000
|
62,000
|
69,000
|
| Units distributed (in shares) |
(29,000)
|
|
|
| Dividend equivalents (in shares) |
25,000
|
|
|
| Balance at December 31 (in shares) |
746,000
|
690,000
|
|
| Equity Instruments Other than Options, Weighted Average Grant Date Fair Value [Abstract] |
|
|
|
| Balance at January 1, weighted average grant date fair value (in dollars per share) |
$ 24.03
|
|
|
| Granted, weighted average grant date fair value (in dollars per share) |
34.58
|
$ 30.57
|
$ 29.52
|
| Units distributed, weighted average grant date fair value (in dollars per share) |
20.71
|
|
|
| Dividend equivalents, weighted average grant date fair value (in dollars per share) |
35.26
|
|
|
| Balance at December 31, weighted average grant date fair value (in dollars per share) |
$ 25.38
|
$ 24.03
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Number of shares of common stock into which the share-based compensation can be converted (in shares) |
1
|
|
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAdditionalGeneralDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAdditionalDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i)-(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value of nonvested awards on equity-based plans excluding option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, revenue or profit achievement stock award plan) for which the employer is contingently obligated to issue equity instruments or transfer assets to an employee who has not yet satisfied service or performance criteria necessary to gain title to proceeds from the sale of the award or underlying shares or units.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i)-(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of shares of common stock into which the share-based compensation can be converted (in shares)
+ References
+ Details
| Name: |
xel_Numberofsharesofcommonstockintowhichthesharebasedcompensationcanbeconvertedinshares |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of units under a share-based award plan other than a stock option plan that do not need to vest and are readily available, regardless of in stock equivalents or in cash, during the period in accordance with the terms of the arrangement.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDistributedInPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value as of grant dates pertaining to a share-based award plan other than a stock option plan for units that do not need to vest and are readily available, regardless of in stock equivalents or in cash, during the period in accordance with the terms of the arrangement.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDistributedInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe weighted average fair value as of grant dates pertaining to a share-based award plan other than a stock option plan for dividend equivalents on shares outstanding during the period in accordance with the terms of the arrangement.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDividendEquivalentInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of shares issuable under a share-based award plan pertaining to dividend equivalents on shares outstanding during the period on other than stock option plans.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsDividendEquivalentsInPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_AwardTypeAxis=xel_StockEquivalentUnitsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Share-Based Compensation, TSR Liability Awards (Details) - USD ($) shares in Thousands, $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Granted (in shares) |
496
|
588
|
774
|
| TSR Liability Awards |
|
|
|
| Equity Instruments Other than Options Activity [Roll Forward] |
|
|
|
| Granted (in shares) |
224
|
270
|
215
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Award Vesting Period (in years) |
3 years
|
|
|
| Amount of cash used to settle TSR liability awards |
|
|
$ 1,500
|
| Awards settled (in shares) |
0
|
0
|
108
|
| Settlement amount (cash and common stock) |
$ 0
|
$ 0
|
$ 3,057
|
| TSR Liability Awards | Minimum |
|
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Percentage payout for TSR liability awards |
0.00%
|
|
|
| TSR Liability Awards | Maximum |
|
|
|
| Equity Instruments Other than Options, Additional Disclosures [Abstract] |
|
|
|
| Percentage payout for TSR liability awards |
200.00%
|
|
|
| X |
- References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAdditionalGeneralDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPeriod which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAggregate value of cash and stock paid by the entity during the period to settle performance share plan (PSP) awards granted under the Company's long-term incentive plan.
+ References
+ Details
| Name: |
xel_EmployeeServiceShareBasedCompensationCashAndStockUsedToSettleAwards |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAggregate cash paid by the entity during the period to settle liability instruments granted under share-based payment arrangements.
+ References
+ Details
| Name: |
xel_EmployeeServiceShareBasedCompensationCashUsedToSettleAwards |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage payout for performance share plan (PSP) liability awards.
+ References
+ Details
| Name: |
xel_PercentagepayoutforPSPawards |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of units/shares settled under a share-based award plan during the period in cash or stock.
+ References
+ Details
| Name: |
xel_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsSettledInPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_AwardTypeAxis=xel_PspAwardsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Share-Based Compensation, Share-Based Compensation Expense (Details) - USD ($) shares in Thousands, $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
| Matching contributions related to 401(k) plan |
|
|
$ 7,400
|
$ 7,000
|
| Share-Based Compensation Expense [Abstract] |
|
|
|
|
| Granted (in shares) |
|
496
|
588
|
774
|
| Compensation cost for share-based awards |
[1],[2] |
$ 44,928
|
$ 32,189
|
$ 24,613
|
| Tax benefit recognized in income |
|
17,570
|
12,557
|
9,571
|
| Capitalized compensation cost for share-based awards |
[3] |
0
|
1,887
|
$ 1,698
|
| Unrecognized compensation cost related to nonvested share-based compensation awards |
|
$ 36,400
|
$ 27,800
|
|
| Weighted-average period for recognition of unrecognized compensation cost related to nonvested share-based compensation awards (in years) |
|
1 year 8 months
|
|
|
| Xcel Energy Inc. 2015 Omnibus Incentive Plan [Member] |
|
|
|
|
| Share-Based Compensation Expense [Abstract] |
|
|
|
|
| Number of shares of common stock approved for issuance (in shares) |
|
7,000
|
|
|
| Xcel Energy Inc. Long-Term Incentive Plan [Member] |
|
|
|
|
| Share-Based Compensation Expense [Abstract] |
|
|
|
|
| Number of shares of common stock approved for issuance (in shares) |
|
8,300
|
|
|
| Xcel Energy Inc. Executive Annual Incentive Award Plan [Member] |
|
|
|
|
| Share-Based Compensation Expense [Abstract] |
|
|
|
|
| Number of shares of common stock approved for issuance (in shares) |
|
1,200
|
|
|
| Service-based awards [Member] |
|
|
|
|
| Share-Based Compensation Expense [Abstract] |
|
|
|
|
| Granted (in shares) |
|
300
|
400
|
200
|
|
|
| X |
- DefinitionRepresents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 14.F) -URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 14 -Section F
+ Details
| Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationAggregateDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionRepresents the compensation cost capitalized during the period arising from equity-based compensation arrangements (for example, shares of stock, units, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1)(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionUnrecognized cost of unvested share-based compensation awards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionWeighted average period over which unrecognized compensation is expected to be recognized for equity-based compensation plans, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe total recognized tax benefit related to compensation cost for equity-based payment arrangements recognized in income during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum number of shares (or other type of equity) originally approved (usually by shareholders and board of directors), net of any subsequent amendments and adjustments, for awards under the equity-based compensation plan. As stock or unit options and equity instruments other than options are awarded to participants, the shares or units remain authorized and become reserved for issuance under outstanding awards (not necessarily vested).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(3) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_PlanNameAxis=xel_XcelEnergyInc.2015OmnibusIncentivePlanMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PlanNameAxis=xel_XcelEnergyIncLongTermIncentivePlanMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PlanNameAxis=xel_XcelEnergyIncExecutiveAnnualIncentiveAwardPlanMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AwardMeasurementAxis=xel_ServicebasedawardsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_EmployeesRepresentedByLocalLaborUnionsUnderCollectiveBargainingAgreementsReceivingBenefitsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of bargaining employees receiving benefits under several collective-bargaining agreements.
+ References
+ Details
| Name: |
xel_NumberOfBargainingEmployeesReceivingBenefitsUnderSeveralCollectiveBargainingAgreements |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe number of nuclear operation bargaining employees receiving benefits under several collective-bargaining agreements.
+ References
+ Details
| Name: |
xel_NumberOfNuclearOperationBargainingEmployeesReceivingBenefitsUnderCollectiveBargainingAgreements |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe approximate percent of employees receiving benefits who are represented by several local labor unions under several collective-bargaining agreements
+ References
+ Details
| Name: |
xel_PercentOfEmployeesReceivingBenefitsWhoAreRepresentedByLocalLaborUnionsUnderCollectiveBargainingAgreements |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNotice period the entity is required to deliver before it can redeem an investment calculated using net asset value per share, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Includes, but is not limited to, investments calculated by per unit, per membership interest, other equity or ownership interest and alternative investments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 6A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36462937&loc=SL6742756-110258
+ Details
| Name: |
us-gaap_FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareInvestmentRedemptionNoticePeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_InvestmentTypeAxis=xel_CommingledFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_InvestmentTypeAxis=us-gaap_RealEstateFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Pension Benefits (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Supplemental Executive Retirement Plan (SERP) and Nonqualified Pension Plan |
|
|
|
| Pension Benefits [Abstract] |
|
|
|
| Total benefit obligation |
$ 41,800
|
$ 46,500
|
|
| Net benefit cost recognized for financial reporting |
9,500
|
4,700
|
|
| Pension Plans |
|
|
|
| Pension Benefits [Abstract] |
|
|
|
| Total benefit obligation |
3,567,927
|
3,746,752
|
$ 3,440,704
|
| Net benefit cost recognized for financial reporting |
$ 127,659
|
$ 126,457
|
$ 151,818
|
| Minimum number of years historical achieved weighted average annual returns are used to determine investment return assumptions (in years) |
20 years
|
|
|
| Expected average long-term rate of return on assets (as a percent) |
7.09%
|
7.05%
|
6.88%
|
| Expected average long-term rate of return on assets for next fiscal year (as a percent) |
6.87%
|
|
|
| Target Pension Asset Allocations [Abstract] |
|
|
|
| Target pension asset allocations (as a percent) |
100.00%
|
100.00%
|
|
| Pension Plans | Domestic and international equity securities |
|
|
|
| Target Pension Asset Allocations [Abstract] |
|
|
|
| Target pension asset allocations (as a percent) |
39.00%
|
37.00%
|
|
| Pension Plans | Long-duration fixed income and interest rate swap securities |
|
|
|
| Target Pension Asset Allocations [Abstract] |
|
|
|
| Target pension asset allocations (as a percent) |
27.00%
|
27.00%
|
|
| Pension Plans | Short-to-intermediate fixed income securities |
|
|
|
| Target Pension Asset Allocations [Abstract] |
|
|
|
| Target pension asset allocations (as a percent) |
13.00%
|
13.00%
|
|
| Pension Plans | Alternative investments |
|
|
|
| Target Pension Asset Allocations [Abstract] |
|
|
|
| Target pension asset allocations (as a percent) |
19.00%
|
21.00%
|
|
| Pension Plans | Cash |
|
|
|
| Target Pension Asset Allocations [Abstract] |
|
|
|
| Target pension asset allocations (as a percent) |
2.00%
|
2.00%
|
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssetsTargetAllocationsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAn assumption as to the rate of return on plan assets reflecting the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the benefit obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Expected Long-Term Rate of Return on Plan Assets -URI http://asc.fasb.org/extlink&oid=6512046
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition1) For defined benefit pension plans, the benefit obligation is the projected benefit obligation, which is the actuarial present value as of a date of all benefits attributed by the pension benefit formula to employee service rendered prior to that date. 2) For other postretirement defined benefit plans, the benefit obligation is the accumulated postretirement benefit obligation, which is the actuarial present value of benefits attributed to employee service rendered to a particular date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Projected Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6522206
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Accumulated Postretirement Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6503904
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe total amount of net periodic benefit cost for defined benefit plans for the period. Periodic benefit costs include the following components: service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) due to settlements or curtailments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanNetPeriodicBenefitCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionTarget allocation of investments of this type to total plan assets presented on a weighted average basis.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanTargetPlanAssetAllocations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAn assumption as to the rate of return on plan assets for the next fiscal year reflecting the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the benefit obligation.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongtermReturnonAssetsForNextFiscalYear |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionMinimum number of years historical achieved weighted average annual returns are used to determine the overall expected return on the entity's asset portfolio .
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostMinimumnumberofyearshistoricalweightedaverageannualreturnsareusedtodetermineinvestmentreturnassumptions |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_PensionBenefitsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_OtherPensionPlansPostretirementOrSupplementalPlansDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_EquitySecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_LongDurationFixedIncomeandInterestRateSwapSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_AlternativeInvestmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CashAndCashEquivalentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Fair Value of Pension Plan Assets (Details) - Pension Plans - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
$ 2,883,780
|
$ 3,083,771
|
$ 3,010,140
|
|
| Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
272,715
|
295,808
|
|
|
| Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
2,428,734
|
2,581,435
|
|
|
| Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
182,331
|
206,528
|
200,402
|
$ 277,638
|
| Cash equivalents |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
178,884
|
193,141
|
|
|
| Cash equivalents | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
178,884
|
193,141
|
|
|
| Cash equivalents | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Cash equivalents | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Derivatives |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
2,850
|
1,590
|
|
|
| Derivatives | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Derivatives | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
2,850
|
1,590
|
|
|
| Derivatives | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Government securities |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
412,932
|
439,186
|
|
|
| Government securities | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Government securities | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
412,932
|
439,186
|
|
|
| Government securities | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Corporate bonds |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
248,439
|
318,161
|
|
|
| Corporate bonds | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Corporate bonds | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
248,439
|
318,161
|
|
|
| Corporate bonds | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Asset-backed securities |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
2,446
|
3,759
|
|
|
| Asset-backed securities | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Asset-backed securities | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
2,446
|
3,759
|
|
|
| Asset-backed securities | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
0
|
14,639
|
| Mortgage-backed securities |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
|
11,047
|
|
|
| Mortgage-backed securities | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
|
0
|
|
|
| Mortgage-backed securities | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
|
11,047
|
|
|
| Mortgage-backed securities | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
|
0
|
0
|
39,904
|
| Common stock |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
93,831
|
102,667
|
|
|
| Common stock | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
93,831
|
102,667
|
|
|
| Common stock | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Common stock | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Private equity investments |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
126,396
|
151,871
|
|
|
| Private equity investments | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Private equity investments | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Private equity investments | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
126,396
|
151,871
|
152,849
|
158,498
|
| Commingled funds |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
1,759,066
|
1,826,420
|
|
|
| Commingled funds | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Commingled funds | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
1,759,066
|
1,826,420
|
|
|
| Commingled funds | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Real estate |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
55,935
|
54,657
|
|
|
| Real estate | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Real estate | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Real estate | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
55,935
|
54,657
|
$ 47,553
|
$ 64,597
|
| Securities lending collateral obligation and other |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
3,001
|
(18,728)
|
|
|
| Securities lending collateral obligation and other | Level 1 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
| Securities lending collateral obligation and other | Level 2 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
3,001
|
(18,728)
|
|
|
| Securities lending collateral obligation and other | Level 3 |
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
| Fair value of plan assets |
$ 0
|
$ 0
|
|
|
| X |
- DefinitionAssets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 35 -Paragraph 50 -URI http://asc.fasb.org/extlink&oid=49178875&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_PlanAssetsMeasuredAtFairValueForEachOfFairValueHierarchyLevelsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CashAndCashEquivalentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_DerivativeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_USTreasuryAndGovernmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CorporateBondSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_AssetBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CommonStockMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_PrivateEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_CommingledFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_RealEstateMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_SecuritiesPledgedAsCollateralMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Changes in Level 3 Pension Plan Assets (Details) - Pension Plans - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
$ 3,083,771
|
$ 3,010,140
|
|
|
| Fair value of plan assets at Dec. 31 |
|
2,883,780
|
3,083,771
|
$ 3,010,140
|
|
| Level 3 |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
206,528
|
200,402
|
277,638
|
|
| Net realized gains (losses) |
|
35,177
|
29,263
|
19,399
|
|
| Net unrealized gains (losses) |
|
(49,291)
|
(20,016)
|
(15,645)
|
|
| Purchases, issuances and settlements, net |
|
(10,083)
|
(3,121)
|
5,945
|
|
| Transfers in (out) of Level 3 |
|
0
|
0
|
(86,935)
|
[1] |
| Fair value of plan assets at Dec. 31 |
|
182,331
|
206,528
|
200,402
|
|
| Asset-backed securities |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
3,759
|
|
|
|
| Fair value of plan assets at Dec. 31 |
|
2,446
|
3,759
|
|
|
| Asset-backed securities | Level 3 |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
0
|
0
|
14,639
|
|
| Net realized gains (losses) |
|
|
|
0
|
|
| Net unrealized gains (losses) |
|
|
|
0
|
|
| Purchases, issuances and settlements, net |
|
|
|
0
|
|
| Transfers in (out) of Level 3 |
[1] |
|
|
(14,639)
|
|
| Fair value of plan assets at Dec. 31 |
|
0
|
0
|
0
|
|
| Mortgage-backed securities |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
11,047
|
|
|
|
| Fair value of plan assets at Dec. 31 |
|
|
11,047
|
|
|
| Mortgage-backed securities | Level 3 |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
0
|
0
|
39,904
|
|
| Net realized gains (losses) |
|
|
|
0
|
|
| Net unrealized gains (losses) |
|
|
|
0
|
|
| Purchases, issuances and settlements, net |
|
|
|
0
|
|
| Transfers in (out) of Level 3 |
[1] |
|
|
(39,904)
|
|
| Fair value of plan assets at Dec. 31 |
|
|
0
|
0
|
|
| Private equity investments |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
151,871
|
|
|
|
| Fair value of plan assets at Dec. 31 |
|
126,396
|
151,871
|
|
|
| Private equity investments | Level 3 |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
151,871
|
152,849
|
158,498
|
|
| Net realized gains (losses) |
|
28,094
|
25,694
|
22,058
|
|
| Net unrealized gains (losses) |
|
(40,848)
|
(17,573)
|
(24,335)
|
|
| Purchases, issuances and settlements, net |
|
(12,721)
|
(9,099)
|
(3,372)
|
|
| Transfers in (out) of Level 3 |
|
0
|
0
|
0
|
[1] |
| Fair value of plan assets at Dec. 31 |
|
126,396
|
151,871
|
152,849
|
|
| Real estate |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
54,657
|
|
|
|
| Fair value of plan assets at Dec. 31 |
|
55,935
|
54,657
|
|
|
| Real estate | Level 3 |
|
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
54,657
|
47,553
|
64,597
|
|
| Net realized gains (losses) |
|
7,083
|
3,569
|
(2,659)
|
|
| Net unrealized gains (losses) |
|
(8,443)
|
(2,443)
|
8,690
|
|
| Purchases, issuances and settlements, net |
|
2,638
|
5,978
|
9,317
|
|
| Transfers in (out) of Level 3 |
|
0
|
0
|
(32,392)
|
[1] |
| Fair value of plan assets at Dec. 31 |
|
$ 55,935
|
$ 54,657
|
$ 47,553
|
|
|
|
| X |
- DefinitionActual return on plan assets, separately identifying the amount related to assets sold during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssetsSoldDuringPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionActual return on plan assets, separately identifying the amount related to assets still held at the reporting date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssetsStillHeld |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanChangeInFairValueOfPlanAssetsRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAssets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 35 -Paragraph 50 -URI http://asc.fasb.org/extlink&oid=49178875&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of increase (decrease) in plan assets from purchases, sales and settlement of plan obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(B) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(B) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanPurchasesSalesAndSettlements |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionTransfers in and out of Level 3. For example, transfers due to changes in the observability of significant inputs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(C) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(C) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanTransfersBetweenMeasurementLevels |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_AssetBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_PrivateEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_RealEstateMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Pension Plan Benefit Obligations, Cash Flows and Benefit Costs (Details) - Pension Plans $ in Thousands |
1 Months Ended |
12 Months Ended |
|
Jan. 31, 2016
USD ($)
Plan
|
Dec. 31, 2015
USD ($)
Plan
|
Dec. 31, 2014
USD ($)
Plan
|
Dec. 31, 2013
USD ($)
Plan
|
| Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
| Accumulated Benefit Obligation at Dec. 31 |
|
|
$ 3,368,239
|
$ 3,545,928
|
|
| Change in Projected Benefit Obligation [Roll Forward] |
|
|
|
|
|
| Obligation at Jan. 1 |
|
$ 3,567,927
|
3,746,752
|
3,440,704
|
|
| Service cost |
|
|
99,311
|
88,342
|
$ 96,282
|
| Interest cost |
|
|
148,524
|
156,619
|
140,690
|
| Actuarial (gain) loss |
|
|
(169,678)
|
342,826
|
|
| Benefit payments |
|
|
(256,982)
|
(281,739)
|
|
| Obligation at Dec. 31 |
|
|
3,567,927
|
3,746,752
|
3,440,704
|
| Change in Fair Value of Plan Assets [Roll Forward] |
|
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
$ 2,883,780
|
3,083,771
|
3,010,140
|
|
| Actual return (loss) on plan assets |
|
|
(33,102)
|
224,808
|
|
| Employer contributions |
|
|
90,093
|
130,562
|
|
| Benefit payments |
|
|
(256,982)
|
(281,739)
|
|
| Fair value of plan assets at Dec. 31 |
|
|
2,883,780
|
3,083,771
|
$ 3,010,140
|
| Funded Status of Plans at Dec. 31 [Abstract] |
|
|
|
|
|
| Funded status |
[1] |
|
(684,147)
|
(662,981)
|
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost [Abstract] |
|
|
|
|
|
| Net loss |
|
|
1,710,097
|
1,757,935
|
|
| Prior service (credit) cost |
|
|
(9,073)
|
(10,878)
|
|
| Total |
|
|
1,701,024
|
1,747,057
|
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates [Abstract] |
|
|
|
|
|
| Current regulatory assets |
|
|
105,426
|
113,432
|
|
| Noncurrent regulatory assets |
|
|
1,520,975
|
1,558,649
|
|
| Deferred income taxes |
|
|
29,002
|
29,143
|
|
| Net-of-tax accumulated other comprehensive income |
|
|
45,621
|
45,833
|
|
| Total |
|
|
$ 1,701,024
|
$ 1,747,057
|
|
| Significant Assumptions Used to Measure Benefit Obligations [Abstract] |
|
|
|
|
|
| Measurement date |
|
|
December 31, 2015
|
December 31, 2014
|
|
| Discount rate for year-end valuation (as a percent) |
|
|
4.66%
|
4.11%
|
|
| Expected average long-term increase in compensation level (as a percent) |
|
|
4.00%
|
3.75%
|
|
| Mortality table |
|
|
RP 2014
|
RP 2014
|
|
| Cash Flows [Abstract] |
|
|
|
|
|
| Number of pension plans to which contributions were made | Plan |
|
|
4
|
4
|
4
|
| Total contributions to Xcel Energy's pension plans during the period |
|
|
$ 90,100
|
$ 130,600
|
$ 192,400
|
| Components of Net Periodic Benefit Cost (Credit) [Abstract] |
|
|
|
|
|
| Service cost |
|
|
99,311
|
88,342
|
96,282
|
| Interest cost |
|
|
148,524
|
156,619
|
140,690
|
| Expected return on plan assets |
|
|
(213,890)
|
(207,205)
|
(198,452)
|
| Amortization of prior service cost (credit) |
|
|
(1,805)
|
(1,746)
|
5,871
|
| Amortization of net loss |
|
|
125,152
|
116,762
|
144,151
|
| Net periodic benefit cost |
|
|
157,292
|
152,772
|
188,542
|
| Costs not recognized due to regulation |
|
|
(29,633)
|
(26,315)
|
(36,724)
|
| Net benefit cost recognized for financial reporting |
|
|
$ 127,659
|
$ 126,457
|
$ 151,818
|
| Significant Assumptions Used to Measure Costs [Abstract] |
|
|
|
|
|
| Discount rate (as a percent) |
|
|
4.11%
|
4.75%
|
4.00%
|
| Expected average long-term increase in compensation level (as a percent) |
|
|
3.75%
|
3.75%
|
3.75%
|
| Expected average long-term rate of return on assets (as a percent) |
|
|
7.09%
|
7.05%
|
6.88%
|
| Expected average long-term rate of return on assets for next fiscal year (as a percent) |
|
|
6.87%
|
|
|
| Subsequent Event |
|
|
|
|
|
| Cash Flows [Abstract] |
|
|
|
|
|
| Number of pension plans to which contributions were made | Plan |
|
4
|
|
|
|
| Total contributions to Xcel Energy's pension plans during the period |
|
$ 125,000
|
|
|
|
|
|
| X |
- DefinitionFor defined benefit pension plans, the actuarial present value of benefits (whether vested or nonvested) attributed by the pension benefit formula to employee service rendered before a specified date and based on employee service and compensation (if applicable) before that date. The accumulated benefit obligation differs from the projected benefit obligation in that it includes no assumption about future compensation levels. For plans with flat-benefit or nonpay-related pension benefit formulas, the accumulated benefit obligation and the projected benefit obligation are the same.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Accumulated Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6503844
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAccumulatedBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe difference between fair value of plan assets at the end of the period and the fair value at the beginning of the period, adjusted for contributions and payments of benefits during the period, and after adjusting for taxes and other expenses, as applicable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Actual Return on Plan Assets (Component of Net Periodic Postretirement Benefit Cost) -URI http://asc.fasb.org/extlink&oid=6504192
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Actual Return on Plan Assets (Component of Net Periodic Pension Cost) -URI http://asc.fasb.org/extlink&oid=6504226
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of gain (loss) related to change in benefit obligation resulting from changes in actuarial assumptions, for example, but not limited to, interest, mortality, employee turnover, salary, and temporary deviation from the substantive plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Gain or Loss -URI http://asc.fasb.org/extlink&oid=49168827
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(4) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActuarialGainLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of gains or losses recognized in net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(4) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the prior service cost or credit recognized in net periodic benefit cost relating to benefit changes attributable to plan participants' prior service pursuant to a plan amendment or a plan initiation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Prior Service Cost -URI http://asc.fasb.org/extlink&oid=49177896
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmortizationOfPriorServiceCostCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmountsRecognizedInBalanceSheetAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe interest rate used to adjust for the time value of money for the plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionExpected rate of compensation increases (for pay-related plans).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(2) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe interest rate used to adjust for the time value of money.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAn assumption as to the rate of return on plan assets reflecting the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the benefit obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Expected Long-Term Rate of Return on Plan Assets -URI http://asc.fasb.org/extlink&oid=6512046
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionExpected rate of compensation increases (for pay-related plans).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(2) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetAmountRecognizedAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure under FAS 132R, before it was amended by FAS 158, of the cumulative net gain (loss) that has not yet been recognized as a part of net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetGainsLossesNotYetRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionDisclosure under FAS 132R, before it was amended by FAS 158, of the portion of prior service costs and credits, due to benefit changes attributable to plan participants' prior service pursuant to a plan amendment or a plan initiation, which has not yet been recognized as components of net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Prior Service Cost -URI http://asc.fasb.org/extlink&oid=49177896
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetPriorServiceCostsCreditsNotYetRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition1) For defined benefit pension plans, the benefit obligation is the projected benefit obligation, which is the actuarial present value as of a date of all benefits attributed by the pension benefit formula to employee service rendered prior to that date. 2) For other postretirement defined benefit plans, the benefit obligation is the accumulated postretirement benefit obligation, which is the actuarial present value of benefits attributed to employee service rendered to a particular date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Projected Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6522206
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Accumulated Postretirement Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6503904
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of payments made for which participants are entitled under a pension plan, including pension benefits, death benefits, and benefits due on termination of employment. Also includes payments made under a postretirement benefit plan, including prescription drug benefits, health care benefits, life insurance benefits, and legal, educational and advisory services. This item represents a periodic decrease to the plan obligations and a decrease to plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Benefits -URI http://asc.fasb.org/extlink&oid=49170737
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(6) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Postretirement Benefits -URI http://asc.fasb.org/extlink&oid=6521376
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(5) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitsPaid |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanChangeInBenefitObligationRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanChangeInFairValueOfPlanAssetsRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase in the fair value of plan assets from contributions made by the employer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanContributionsByEmployer |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAn amount calculated as a basis for determining the extent of delayed recognition of the effects of changes in the fair value of assets. The expected return on plan assets is determined based on the expected long-term rate of return on plan assets and the market-related value of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Expected Return on Plan Assets -URI http://asc.fasb.org/extlink&oid=6512171
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedReturnOnPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAssets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 35 -Paragraph 50 -URI http://asc.fasb.org/extlink&oid=49178875&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe funded status is measured as the difference between the fair value of plan assets and the benefit obligation. Will normally be the same as the net Defined Benefit Plan, Amounts Recognized in Balance Sheet, Total.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFundedStatusOfPlan |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFundedStatusOfPlanAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase in a defined benefit pension plan's projected benefit obligation or a defined benefit postretirement plan's accumulated postretirement benefit obligation due to the passage of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanInterestCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe date(s) used to measure (at least the majority of) plan assets and benefit obligations for defined benefit pension and other postretirement benefit plans. Disclosure required by FAS 132R paragraph 5k prior to being amended by FAS 158.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanMeasurementDate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe total amount of net periodic benefit cost for defined benefit plans for the period. Periodic benefit costs include the following components: service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) due to settlements or curtailments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanNetPeriodicBenefitCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanNetPeriodicBenefitCostAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe actuarial present value of benefits attributed by the pension benefit formula to services rendered by employees during the period. The portion of the expected postretirement benefit obligation attributed to employee service during the period. The service cost component is a portion of the benefit obligation and is unaffected by the funded status of the plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Service Cost (Component of Net Periodic Pension Cost) -URI http://asc.fasb.org/extlink&oid=6525008
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanServiceCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanWeightedAverageAssumptionsUsedInCalculatingBenefitObligationAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanWeightedAverageAssumptionsUsedInCalculatingNetPeriodicBenefitCostAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionRelevant mortality and surrender rate assumptions that are an integral part of the methodology used in calculating the reserve for future benefits to be paid to or on behalf of policyholders and related expenses less the present value of future net premiums using assumptions such as estimates of expected investment yields, mortality, morbidity, terminations and expenses, applicable at the time the insurance contracts are made and cost of settling insured claims and cost incurred in the claim settlement process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14931-158439
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.13(b)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
| Name: |
us-gaap_MortalityMorbidityAndSurrenderRateAssumption |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of cash or cash equivalents contributed by the entity to fund its pension plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
| Name: |
us-gaap_PensionContributions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as current regulatory assets based upon the expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsCurrentRegulatoryAssets |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as net-of-tax accumulated other comprehensive income based upon the expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsNetOfTaxAccumulatedOtherComprehensiveIncome |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as noncurrent regulatory assets based upon the expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsNoncurrentRegulatoryAssets |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal amounts not yet recognized as components of net periodic benefit cost which has been recorded on the balance sheet based upon expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostTotal |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_CashFlowsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAn assumption as to the rate of return on plan assets for the next fiscal year reflecting the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the benefit obligation.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongtermReturnonAssetsForNextFiscalYear |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe decrease to a defined benefit pension plan's net benefit cost or a defined benefit postretirement plan's net benefit cost due to regulatory adjustments.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanCostsNotRecognizedDueToRegulation |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe total amount of net periodic benefit cost, before regulatory adjustments, for defined benefit plans for the period. Periodic benefit costs include the following components: service cost, interest cost, expected return on plan assets, gain or loss, prior service cost or credit, transition asset or obligation, and gain or loss due to settlements or curtailments, before regulatory adjustments.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetBenefitCostCreditRecognizedBeforeRegulatoryAdjustments |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of pension plans to which contributions were made during the period.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNumberOfPensionPlansToWhichContributionsWereMade |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- References
+ Details
| Name: |
us-gaap_DefinedContributionPensionAndOtherPostretirementPlansDisclosureAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the cost recognized during the period for defined contribution plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 70 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49170846&loc=d3e28014-114942
+ Details
| Name: |
us-gaap_DefinedContributionPlanCostRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v3.3.1.900
| X |
- DefinitionTarget allocation of investments of this type to total plan assets presented on a weighted average basis.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanTargetPlanAssetAllocations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_PostretirementHealthCareBenefitsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPostretirementBenefitPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_EquitySecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_AlternativeInvestmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CashAndCashEquivalentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Fair Value of Postretirement Benefit Plan Assets (Details) - Postretirement Benefit Plan - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
$ 447,633
|
$ 475,058
|
|
$ 492,036
|
|
| Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
19,638
|
26,324
|
|
|
|
| Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
427,995
|
448,734
|
|
|
|
| Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
$ 0
|
$ 40,715
|
| Cash equivalents |
|
|
|
|
|
| Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
| Cash collateral restricted for use |
|
1,000
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
19,638
|
26,324
|
[1] |
|
|
| Cash equivalents | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
19,638
|
26,324
|
[1] |
|
|
| Cash equivalents | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
[1] |
|
|
| Cash equivalents | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
[1] |
|
|
| Derivatives |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
|
186
|
|
|
|
| Derivatives | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
|
0
|
|
|
|
| Derivatives | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
|
186
|
|
|
|
| Derivatives | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
|
0
|
|
|
|
| Government securities |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
39,241
|
48,584
|
|
|
|
| Government securities | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Government securities | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
39,241
|
48,584
|
|
|
|
| Government securities | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Insurance contracts |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
47,205
|
50,351
|
|
|
|
| Insurance contracts | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Insurance contracts | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
47,205
|
50,351
|
|
|
|
| Insurance contracts | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Corporate bonds |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
72,876
|
54,207
|
|
|
|
| Corporate bonds | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Corporate bonds | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
72,876
|
54,207
|
|
|
|
| Corporate bonds | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Asset-backed securities |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
28,691
|
3,619
|
|
|
|
| Asset-backed securities | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Asset-backed securities | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
28,691
|
3,619
|
|
|
|
| Asset-backed securities | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Mortgage-backed securities |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
35,612
|
11,250
|
|
|
|
| Mortgage-backed securities | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Mortgage-backed securities | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
35,612
|
11,250
|
|
|
|
| Mortgage-backed securities | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Commingled funds |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
204,782
|
282,378
|
|
|
|
| Commingled funds | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Commingled funds | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
204,782
|
282,378
|
|
|
|
| Commingled funds | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Other |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
(412)
|
(1,841)
|
|
|
|
| Other | Level 1 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
0
|
0
|
|
|
|
| Other | Level 2 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
(412)
|
(1,841)
|
|
|
|
| Other | Level 3 |
|
|
|
|
|
| Plan Assets Measured at Fair Value for Each of the Fair Value Hierarchy Levels [Abstract] |
|
|
|
|
|
| Fair value of plan assets |
$ 0
|
$ 0
|
|
|
|
|
|
| X |
- DefinitionCarrying amount as of the balance sheet date of cash collateral held for borrowed securities, for which the cash is restricted as to withdrawal or usage.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.1) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),2) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
| Name: |
us-gaap_CashCollateralForBorrowedSecurities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAssets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 35 -Paragraph 50 -URI http://asc.fasb.org/extlink&oid=49178875&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_PlanAssetsMeasuredAtFairValueForEachOfFairValueHierarchyLevelsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPostretirementBenefitPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CashAndCashEquivalentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_DerivativeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_USTreasuryAndGovernmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_InsuranceContractsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_CorporateBondSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_AssetBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_CommingledFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=xel_InvestmentsOtherMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Changes in Level 3 Postretirement Benefit Plan Assets (Details) - Postretirement Benefit Plan - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
$ 475,058
|
$ 492,036
|
|
| Fair value of plan assets at Dec. 31 |
|
447,633
|
475,058
|
$ 492,036
|
| Level 3 |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
0
|
0
|
40,715
|
| Net realized gains (losses) |
|
|
|
0
|
| Net unrealized gains (losses) |
|
|
|
0
|
| Purchases, issuances and settlements, net |
|
|
|
0
|
| Transfers in (out) of Level 3 |
[1] |
|
|
(40,715)
|
| Fair value of plan assets at Dec. 31 |
|
0
|
0
|
0
|
| Asset-backed securities |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
3,619
|
|
|
| Fair value of plan assets at Dec. 31 |
|
28,691
|
3,619
|
|
| Asset-backed securities | Level 3 |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
0
|
|
|
| Fair value of plan assets at Dec. 31 |
|
0
|
0
|
|
| Mortgage-backed securities |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
11,250
|
|
|
| Fair value of plan assets at Dec. 31 |
|
35,612
|
11,250
|
|
| Mortgage-backed securities | Level 3 |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
0
|
|
|
| Fair value of plan assets at Dec. 31 |
|
$ 0
|
0
|
|
| Private equity investments | Level 3 |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
|
0
|
757
|
| Net realized gains (losses) |
|
|
|
0
|
| Net unrealized gains (losses) |
|
|
|
0
|
| Purchases, issuances and settlements, net |
|
|
|
0
|
| Transfers in (out) of Level 3 |
[1] |
|
|
(757)
|
| Fair value of plan assets at Dec. 31 |
|
|
|
0
|
| Real estate | Level 3 |
|
|
|
|
| Changes in Level 3 Plan Assets [Roll Forward] |
|
|
|
|
| Fair value of plan assets at Jan. 1 |
|
|
$ 0
|
39,958
|
| Net realized gains (losses) |
|
|
|
0
|
| Net unrealized gains (losses) |
|
|
|
0
|
| Purchases, issuances and settlements, net |
|
|
|
0
|
| Transfers in (out) of Level 3 |
[1] |
|
|
(39,958)
|
| Fair value of plan assets at Dec. 31 |
|
|
|
$ 0
|
|
|
| X |
- DefinitionActual return on plan assets, separately identifying the amount related to assets sold during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssetsSoldDuringPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionActual return on plan assets, separately identifying the amount related to assets still held at the reporting date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(A) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssetsStillHeld |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanChangeInFairValueOfPlanAssetsRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAssets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 35 -Paragraph 50 -URI http://asc.fasb.org/extlink&oid=49178875&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of increase (decrease) in plan assets from purchases, sales and settlement of plan obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(B) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(B) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanPurchasesSalesAndSettlements |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionTransfers in and out of Level 3. For example, transfers due to changes in the observability of significant inputs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(02)(C) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (c)(iv)(02)(C) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanTransfersBetweenMeasurementLevels |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPostretirementBenefitPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_AssetBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_PrivateEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis=us-gaap_RealEstateMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Postretirement Benefit Plan Benefit Obligations, Cash Flows and Benefit Costs (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Funded Status of Plans at Dec. 31 [Abstract] |
|
|
|
| Noncurrent liabilities |
$ (941,002)
|
$ (936,907)
|
|
| Postretirement Benefit Plan |
|
|
|
| Change in Projected Benefit Obligation [Roll Forward] |
|
|
|
| Obligation at Jan. 1 |
642,869
|
731,428
|
|
| Service cost |
2,116
|
3,457
|
$ 4,079
|
| Interest cost |
25,297
|
34,028
|
32,141
|
| Medicare subsidy reimbursements |
1,958
|
1,861
|
|
| Plan participants' contributions |
6,718
|
7,148
|
|
| Actuarial (gain) loss |
(45,793)
|
(81,699)
|
|
| Benefit payments |
(48,898)
|
(53,354)
|
|
| Obligation at Dec. 31 |
584,267
|
642,869
|
731,428
|
| Change in Fair Value of Plan Assets [Roll Forward] |
|
|
|
| Fair value of plan assets at Jan. 1 |
475,058
|
492,036
|
|
| Actual return (loss) on plan assets |
(3,570)
|
12,083
|
|
| Plan participants' contributions |
6,718
|
7,148
|
|
| Employer contributions |
18,325
|
17,145
|
|
| Benefit payments |
(48,898)
|
(53,354)
|
|
| Fair value of plan assets at Dec. 31 |
447,633
|
475,058
|
492,036
|
| Funded Status of Plans at Dec. 31 [Abstract] |
|
|
|
| Funded status |
(136,634)
|
(167,811)
|
|
| Noncurrent assets |
1,820
|
1,014
|
|
| Current liabilities |
(7,495)
|
(9,110)
|
|
| Noncurrent liabilities |
(130,959)
|
(159,715)
|
|
| Net postretirement amounts recognized on consolidated balance sheets |
(136,634)
|
(167,811)
|
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost [Abstract] |
|
|
|
| Net loss |
103,039
|
124,064
|
|
| Prior service (credit) cost |
(64,925)
|
(75,610)
|
|
| Total |
38,114
|
48,454
|
|
| Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates [Abstract] |
|
|
|
| Current regulatory assets |
352
|
285
|
|
| Noncurrent regulatory assets |
50,135
|
59,697
|
|
| Current regulatory liabilities |
(985)
|
(892)
|
|
| Noncurrent regulatory liabilities |
(16,916)
|
(17,216)
|
|
| Deferred income taxes |
2,148
|
2,559
|
|
| Net-of-tax accumulated other comprehensive income |
3,380
|
4,021
|
|
| Total |
$ 38,114
|
$ 48,454
|
|
| Significant Assumptions Used to Measure Benefit Obligations [Abstract] |
|
|
|
| Measurement date |
12/31/2015
|
12/31/2014
|
|
| Discount rate for year-end valuation (as a percent) |
4.65%
|
4.08%
|
|
| Mortality table |
RP 2014
|
RP 2014
|
|
| Health care costs trend rate - initial (as a percent) |
6.00%
|
6.50%
|
|
| Ultimate health care trend assumption rate (as a percent) |
4.50%
|
|
|
| Period until ultimate trend rate is reached (in years) |
3 years
|
|
|
| Effect of One-Percentage Point Change in Assumed Health Care Cost Trend Rate [Abstract] |
|
|
|
| One-percent increase in APBO |
$ 56,383
|
|
|
| One-percent decrease in APBO |
(47,972)
|
|
|
| One-percent increase in service and interest components |
3,113
|
|
|
| One-percent decrease in service and interest components |
(2,594)
|
|
|
| Cash Flows [Abstract] |
|
|
|
| Total contributions to Xcel Energy's postretirement health care plans during the year |
18,300
|
$ 17,100
|
17,600
|
| Expected contribution to postretirement health care plans during 2016 |
12,300
|
|
|
| Components of Net Periodic Benefit Cost (Credit) [Abstract] |
|
|
|
| Service cost |
2,116
|
3,457
|
4,079
|
| Interest cost |
25,297
|
34,028
|
32,141
|
| Expected return on plan assets |
(26,600)
|
(33,954)
|
(33,011)
|
| Amortization of transition obligation |
0
|
0
|
825
|
| Amortization of prior service cost (credit) |
(10,686)
|
(10,688)
|
(12,501)
|
| Amortization of net loss |
5,404
|
11,740
|
22,325
|
| Net periodic benefit cost |
$ (4,469)
|
$ 4,583
|
$ 13,858
|
| Significant Assumptions Used to Measure Costs [Abstract] |
|
|
|
| Discount rate (as a percent) |
4.08%
|
4.82%
|
4.10%
|
| Expected average long-term rate of return on assets (as a percent) |
5.80%
|
7.17%
|
7.11%
|
| X |
- DefinitionThe difference between fair value of plan assets at the end of the period and the fair value at the beginning of the period, adjusted for contributions and payments of benefits during the period, and after adjusting for taxes and other expenses, as applicable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Actual Return on Plan Assets (Component of Net Periodic Postretirement Benefit Cost) -URI http://asc.fasb.org/extlink&oid=6504192
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Actual Return on Plan Assets (Component of Net Periodic Pension Cost) -URI http://asc.fasb.org/extlink&oid=6504226
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of gain (loss) related to change in benefit obligation resulting from changes in actuarial assumptions, for example, but not limited to, interest, mortality, employee turnover, salary, and temporary deviation from the substantive plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Gain or Loss -URI http://asc.fasb.org/extlink&oid=49168827
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(4) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActuarialGainLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of gains or losses recognized in net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(4) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmortizationOfGainsLosses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the prior service cost or credit recognized in net periodic benefit cost relating to benefit changes attributable to plan participants' prior service pursuant to a plan amendment or a plan initiation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Prior Service Cost -URI http://asc.fasb.org/extlink&oid=49177896
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmortizationOfPriorServiceCostCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the transition obligation or asset recognized in net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(6) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmortizationOfTransitionObligationsAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe aggregate net amount recognized in the balance sheet associated with the defined benefit plan(s). Will normally be the same as the Defined Benefit Plan, Funded Status of Plan, Total.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmountsRecognizedInBalanceSheet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAmountsRecognizedInBalanceSheetAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount for overfunded plans recognized in the balance sheet as a noncurrent asset associated with a defined benefit pension plan or other postretirement defined benefit plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe interest rate used to adjust for the time value of money for the plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe interest rate used to adjust for the time value of money.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAn assumption as to the rate of return on plan assets reflecting the average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the benefit obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Expected Long-Term Rate of Return on Plan Assets -URI http://asc.fasb.org/extlink&oid=6512046
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetAmountRecognizedAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDisclosure under FAS 132R, before it was amended by FAS 158, of the cumulative net gain (loss) that has not yet been recognized as a part of net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetGainsLossesNotYetRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionDisclosure under FAS 132R, before it was amended by FAS 158, of the portion of prior service costs and credits, due to benefit changes attributable to plan participants' prior service pursuant to a plan amendment or a plan initiation, which has not yet been recognized as components of net periodic benefit cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Prior Service Cost -URI http://asc.fasb.org/extlink&oid=49177896
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsNetPriorServiceCostsCreditsNotYetRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition1) For defined benefit pension plans, the benefit obligation is the projected benefit obligation, which is the actuarial present value as of a date of all benefits attributed by the pension benefit formula to employee service rendered prior to that date. 2) For other postretirement defined benefit plans, the benefit obligation is the accumulated postretirement benefit obligation, which is the actuarial present value of benefits attributed to employee service rendered to a particular date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Projected Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6522206
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Accumulated Postretirement Benefit Obligation -URI http://asc.fasb.org/extlink&oid=6503904
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of payments made for which participants are entitled under a pension plan, including pension benefits, death benefits, and benefits due on termination of employment. Also includes payments made under a postretirement benefit plan, including prescription drug benefits, health care benefits, life insurance benefits, and legal, educational and advisory services. This item represents a periodic decrease to the plan obligations and a decrease to plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Benefits -URI http://asc.fasb.org/extlink&oid=49170737
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(6) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Postretirement Benefits -URI http://asc.fasb.org/extlink&oid=6521376
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(5) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitsPaid |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanChangeInBenefitObligationRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanChangeInFairValueOfPlanAssetsRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase in the fair value of plan assets from contributions made by the employer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanContributionsByEmployer |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of contributions made by plan participants. This item represents a periodic increase to the plan obligation and an increase to plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b)(4) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanContributionsByPlanParticipants |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanEffectOfOnePercentagePointChangeInAssumedHealthCareCostTrendRatesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of effect of a one-percentage-point decrease in the assumed health care cost trend rates on the accumulated postretirement benefit obligation for health care benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (m) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of effect of a one-percentage-point decrease in the assumed health care cost trend rates on the aggregate of the service and interest cost components of net periodic postretirement health care benefit costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (m) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe effect of a one-percentage-point increase in the assumed health care cost trend rates on the accumulated postretirement benefit obligation for health care benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (m) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe effect of a one-percentage-point increase in the assumed health care cost trend rates on the aggregate of the service and interest cost components of net periodic postretirement health care benefit costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (m) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAn amount calculated as a basis for determining the extent of delayed recognition of the effects of changes in the fair value of assets. The expected return on plan assets is determined based on the expected long-term rate of return on plan assets and the market-related value of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Expected Return on Plan Assets -URI http://asc.fasb.org/extlink&oid=6512171
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedReturnOnPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAssets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 30 -Section 35 -Paragraph 50 -URI http://asc.fasb.org/extlink&oid=49178875&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe funded status is measured as the difference between the fair value of plan assets and the benefit obligation. Will normally be the same as the net Defined Benefit Plan, Amounts Recognized in Balance Sheet, Total.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFundedStatusOfPlan |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFundedStatusOfPlanAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of the period's gross receipts received from the prescription drug subsidy, which is to be used in the roll forward of the accumulated postretirement benefit obligation of an applicable postretirement benefit plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
+ Details
| Name: |
us-gaap_DefinedBenefitPlanGrossPrescriptionDrugSubsidyReceiptsReceived |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe assumed health care cost trend rate for the next year used to measure the expected cost of benefits covered by the plan (gross eligible charges). This is based upon the annual rate of change in the cost of health care benefits currently provided by the postretirement benefit plan, due to factors other than changes in the composition of the plan population by age and dependency status.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Health Care Cost Trend Rate -URI http://asc.fasb.org/extlink&oid=6514820
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (l) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe increase in a defined benefit pension plan's projected benefit obligation or a defined benefit postretirement plan's accumulated postretirement benefit obligation due to the passage of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanInterestCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe date(s) used to measure (at least the majority of) plan assets and benefit obligations for defined benefit pension and other postretirement benefit plans. Disclosure required by FAS 132R paragraph 5k prior to being amended by FAS 158.
+ References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanMeasurementDate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanNetPeriodicBenefitCostAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe actuarial present value of benefits attributed by the pension benefit formula to services rendered by employees during the period. The portion of the expected postretirement benefit obligation attributed to employee service during the period. The service cost component is a portion of the benefit obligation and is unaffected by the funded status of the plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Service Cost (Component of Net Periodic Pension Cost) -URI http://asc.fasb.org/extlink&oid=6525008
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanServiceCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe ultimate trend rate for health care costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (l) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanUltimateHealthCareCostTrendRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanWeightedAverageAssumptionsUsedInCalculatingBenefitObligationAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanWeightedAverageAssumptionsUsedInCalculatingNetPeriodicBenefitCostAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of employer's best estimate of contributions expected to be paid to the plan during the next fiscal year beginning after the date of the latest statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionRelevant mortality and surrender rate assumptions that are an integral part of the methodology used in calculating the reserve for future benefits to be paid to or on behalf of policyholders and related expenses less the present value of future net premiums using assumptions such as estimates of expected investment yields, mortality, morbidity, terminations and expenses, applicable at the time the insurance contracts are made and cost of settling insured claims and cost incurred in the claim settlement process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14931-158439
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.13(b)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
| Name: |
us-gaap_MortalityMorbidityAndSurrenderRateAssumption |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of cash or cash equivalents contributed during the reporting period by the entity to fund non-pension postretirement benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
| Name: |
us-gaap_OtherPostretirementBenefitsPayments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionFor a classified balance sheet, the amount recognized in balance sheet as a current liability associated with an underfunded defined benefit plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThis represents the noncurrent liability for underfunded plans recognized in the balance sheet that is associated with the defined benefit pension plans and other postretirement defined benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2417-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e2410-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as current regulatory assets based upon the expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsCurrentRegulatoryAssets |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as noncurrent regulatory liabilities refundable to customers.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsCurrentRegulatoryLiabilities |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as net-of-tax accumulated other comprehensive income based upon the expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsNetOfTaxAccumulatedOtherComprehensiveIncome |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as noncurrent regulatory assets based upon the expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsNoncurrentRegulatoryAssets |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount not yet recognized as a component of net periodic benefit cost which has been recorded as noncurrent regulatory liabilities refundable to customers.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostRecordedAsNoncurrentRegulatoryLiabilities |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal amounts not yet recognized as components of net periodic benefit cost which has been recorded on the balance sheet based upon expected recovery in rates.
+ References
+ Details
| Name: |
xel_AmountsNotYetRecognizedAsComponentsOfNetPeriodicBenefitCostTotal |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_CashFlowsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe total amount of net periodic benefit cost, before regulatory adjustments, for defined benefit plans for the period. Periodic benefit costs include the following components: service cost, interest cost, expected return on plan assets, gain or loss, prior service cost or credit, transition asset or obligation, and gain or loss due to settlements or curtailments, before regulatory adjustments.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetBenefitCostCreditRecognizedBeforeRegulatoryAdjustments |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe time period (in years) until the ultimate health care cost trend rate is expected to be reached.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanPeriodUntilUltimateHealthCareTrendRateIsReached |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPostretirementBenefitPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Projected Benefit Payments (Details) $ in Thousands |
Dec. 31, 2015
USD ($)
|
| Pension Plans |
|
| Defined Benefit Plan, Gross Projected Benefit Payments [Abstract] |
|
| 2016 |
$ 260,240
|
| 2017 |
255,206
|
| 2018 |
263,689
|
| 2019 |
268,975
|
| 2020 |
271,853
|
| 2021-2025 |
1,353,351
|
| Postretirement Benefit Plan |
|
| Defined Benefit Plan, Gross Projected Benefit Payments [Abstract] |
|
| 2016 |
48,047
|
| 2017 |
47,460
|
| 2018 |
47,039
|
| 2019 |
46,522
|
| 2020 |
46,819
|
| 2021-2025 |
220,122
|
| Expected Medicare Part D Subsidies [Abstract] |
|
| 2016 |
2,355
|
| 2017 |
2,493
|
| 2018 |
2,637
|
| 2019 |
2,761
|
| 2020 |
2,869
|
| 2021-2025 |
16,053
|
| Defined Benefit Plan, Net Projected Benefit Payments [Abstract] |
|
| 2016 |
45,692
|
| 2017 |
44,967
|
| 2018 |
44,402
|
| 2019 |
43,761
|
| 2020 |
43,950
|
| 2021-2025 |
$ 204,069
|
| X |
- References
+ Details
| Name: |
us-gaap_DefinedBenefitPlanEstimatedFutureBenefitPaymentsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of benefits from a defined benefit plan expected to be paid in the five fiscal years after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of benefits from a defined benefit plan expected to be paid in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of benefits from a defined benefit plan expected to be paid in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of benefits from a defined benefit plan expected to be paid in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of benefits from a defined benefit plan expected to be paid in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of benefits from a defined benefit plan expected to be paid in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the prescription drug subsidy receipts to be received after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PrescriptionDrugSubsidyReceiptsAfterYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the prescription drug subsidy receipts to be received in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
+ Details
| Name: |
us-gaap_PrescriptionDrugSubsidyReceiptsNextTwelveMonths |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the prescription drug subsidy receipts to be received in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
+ Details
| Name: |
us-gaap_PrescriptionDrugSubsidyReceiptsYearFive1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the prescription drug subsidy receipts to be received in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
+ Details
| Name: |
us-gaap_PrescriptionDrugSubsidyReceiptsYearFour1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the prescription drug subsidy receipts to be received in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
+ Details
| Name: |
us-gaap_PrescriptionDrugSubsidyReceiptsYearThree1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the prescription drug subsidy receipts to be received in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 60 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PrescriptionDrugSubsidyReceiptsYearTwo1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of the benefits expected to be paid, net of the prescription drug subsidy receipts expected to be received in the five fiscal years thereafter (the aggregate net amount of benefits expected to be paid in years 6 through 10 after the date of the latest statement of financial position).
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsInFiveFiscalYearsThereafter |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of the benefits expected to be paid, net of the prescription drug subsidy receipts expected to be received in Year 5 after the balance sheet date.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsInYearFive |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of the benefits expected to be paid, net of the prescription drug subsidy receipts expected to be received in Year 4 after the balance sheet date.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsInYearFour |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of the benefits expected to be paid, net of the prescription drug subsidy receipts expected to be received in Year 1 after the balance sheet date.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsInYearOne |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of the benefits expected to be paid, net of the prescription drug subsidy receipts expected to be received in Year 3 after the balance sheet date.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsInYearThree |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of the benefits expected to be paid, net of the prescription drug subsidy receipts expected to be received in Year 2 after the balance sheet date.
+ References
+ Details
| Name: |
xel_DefinedBenefitPlanNetProjectedBenefitPaymentsInYearTwo |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_NetProjectedPostretirementHealthCareBenefitPaymentsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPensionPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlansDisclosuresDefinedBenefitPlansAxis=us-gaap_UnitedStatesPostretirementBenefitPlansOfUSEntityDefinedBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Benefit Plans and Other Postretirement Benefits, Multiemployer Plans (Details) $ in Thousands |
12 Months Ended |
|
Dec. 31, 2015
USD ($)
Employer
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
| Multiemployer Plans [Abstract] |
|
|
|
| Number of employers that must be exceeded during a given period in order for certain union workers to participate in multiemployer plans | Employer |
1
|
|
|
| Multiemployer Pension Plans |
|
|
|
| Multiemployer Plans [Abstract] |
|
|
|
| Multiemployer contributions |
$ 18,167
|
$ 20,410
|
$ 23,645
|
| Multiemployer Pension Plans | NSP-Minnesota |
|
|
|
| Multiemployer Plans [Abstract] |
|
|
|
| Average number of NSP-Minnesota union employees covered by the multiemployer pension plan |
900
|
1000
|
|
| Multiemployer contributions |
$ 17,223
|
$ 20,254
|
23,515
|
| Multiemployer Pension Plans | NSP-Wisconsin |
|
|
|
| Multiemployer Plans [Abstract] |
|
|
|
| Multiemployer contributions |
944
|
156
|
130
|
| Multiemployer Postretirement Benefit Plans |
|
|
|
| Multiemployer Plans [Abstract] |
|
|
|
| Multiemployer contributions |
135
|
273
|
390
|
| Multiemployer Postretirement Benefit Plans | NSP-Minnesota |
|
|
|
| Multiemployer Plans [Abstract] |
|
|
|
| Multiemployer contributions |
$ 135
|
$ 273
|
$ 390
|
| X |
- DefinitionAmount of contributions made to multiemployer plans by the employer. A multiemployer plan is a pension or postretirement benefit plan to which two or more unrelated employers contribute where assets contributed by one participating employer may be used to provide benefits to employees of other participating employers.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450702-114947
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450691-114947
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 5 -Subparagraph (e)(1) -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450657-114947
+ Details
| Name: |
us-gaap_MultiemployerPlanPeriodContributions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_MultiemployerPlansAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDescription of the nature and effect of an increase (decrease) in the percentage of the entity's employees covered by the pension or postretirement benefit plan to which two or more unrelated employers contribute where assets contributed by one participating employer may be used to provide benefits to employees of other participating employers.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 11 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450702-114947
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 80 -Section 50 -Paragraph 6 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=49170332&loc=SL14450673-114947
+ Details
| Name: |
us-gaap_MultiemployerPlansEmployeesIncreaseDecreaseDescription |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of employers during a given period that must be exceeded in order for certain union workers, including electrical workers, boilermakers, and other construction and facilities workers, to participate in multiemployer plans and not participate in the entity's sponsored pension and postretirement health care plans.
+ References
+ Details
| Name: |
xel_NumberOfEmployersThatMustBeExceededDuringGivenPeriodInOrderForCertainUnionWorkersToParticipateInMultiemployerPlans |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_MultiemployerPlanTypeAxis=us-gaap_MultiemployerPlansPensionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MultiemployerPlanTypeAxis=us-gaap_MultiemployerPlansPostretirementBenefitMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Other Income, Net (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Other Income and Expenses [Abstract] |
|
|
|
| Interest income |
$ 5,737
|
$ 7,353
|
$ 8,343
|
| Other nonoperating income |
3,514
|
4,866
|
3,025
|
| Insurance policy expense (income), net |
(3,851)
|
(6,923)
|
(8,292)
|
| Other nonoperating expense |
0
|
0
|
(104)
|
| Other income, net |
$ 5,400
|
$ 5,296
|
$ 2,972
|
| X |
- DefinitionThe amount of interest income and other income recognized during the period. Included in this element is interest derived from investments in debt securities, cash and cash equivalents, and other investments which reflect the time value of money or transactions in which the payments are for the use or forbearance of money and other income from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business).
+ References
+ Details
| Name: |
us-gaap_InterestAndOtherIncome |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe aggregate amount of other expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating expense recognized during the period. Such amounts may include: (a) unusual costs, (b) loss on foreign exchange transactions, (c) losses on securities (net of profits), and (d) miscellaneous other expense items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherNonoperatingExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe aggregate amount of other income amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) profits on securities (net of losses), and (d) miscellaneous other income items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherNonoperatingIncome |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherNonoperatingIncomeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net expense (income) in the period relating to insurance entities and the performance of life insurance investments.
A debit balance indicates net expense for the period. A credit balance indicates net income for the period.
+ References
+ Details
| Name: |
xel_InsurancePolicyExpenseIncomeNet |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v3.3.1.900
| X |
- DefinitionNotice period the entity is required to deliver before it can redeem an investment calculated using net asset value per share, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Includes, but is not limited to, investments calculated by per unit, per membership interest, other equity or ownership interest and alternative investments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 6A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36462937&loc=SL6742756-110258
+ Details
| Name: |
us-gaap_FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareInvestmentRedemptionNoticePeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_InvestmentTypeAxis=xel_CommingledFundsandInternationalEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_InvestmentTypeAxis=us-gaap_RealEstateFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Cost and Fair Value of Nuclear Decommissioning Fund (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Gross Unrealized Gain |
$ 328,800
|
$ 312,100
|
| Available-for-sale Securities, Gross Unrealized Loss |
100,200
|
74,100
|
| Investments [Abstract] |
|
|
| Equity investments in unconsolidated subsidiaries |
130,000
|
83,100
|
| Miscellaneous investments |
48,900
|
45,600
|
| Nuclear Decommissioning Fund |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
1,724,150
|
1,703,921
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value |
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Cash equivalents |
27,484
|
24,184
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Commingled funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
410,634
|
465,615
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | International equity funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
231,122
|
78,721
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Private equity investments |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
157,528
|
101,237
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Real estate |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
84,750
|
64,249
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Government securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
21,356
|
28,808
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | U.S. Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
65,276
|
77,562
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | International Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
12,801
|
16,341
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Municipal Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
51,589
|
249,201
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Asset-backed Securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
2,830
|
9,250
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Mortgage-backed securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
11,621
|
23,895
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Common stock |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Equity Securities |
647,159
|
564,858
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 |
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Cash equivalents |
27,484
|
24,184
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
674,643
|
589,042
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Commingled funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | International equity funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Private equity investments |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Real estate |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Government securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | U.S. Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | International Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Municipal Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Asset-backed Securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Mortgage-backed securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 1 | Common stock |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Equity Securities |
647,159
|
564,858
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 |
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Cash equivalents |
0
|
0
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
807,229
|
949,393
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Commingled funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
410,634
|
465,615
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | International equity funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
231,122
|
78,721
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Private equity investments |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Real estate |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Government securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
21,356
|
28,808
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | U.S. Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
65,276
|
77,562
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | International Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
12,801
|
16,341
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Municipal Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
51,589
|
249,201
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Asset-backed Securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
2,830
|
9,250
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Mortgage-backed securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
11,621
|
23,895
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 2 | Common stock |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Equity Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 |
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Cash equivalents |
0
|
0
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
242,278
|
165,486
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Commingled funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | International equity funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Private equity investments |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
157,528
|
101,237
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Real estate |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
84,750
|
64,249
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Government securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | U.S. Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | International Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Municipal Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Asset-backed Securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Mortgage-backed securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Fair Value | Level 3 | Common stock |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Equity Securities |
0
|
0
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost |
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Cash equivalents |
27,484
|
24,184
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
1,495,599
|
1,465,922
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Commingled funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
392,838
|
470,013
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | International equity funds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
259,114
|
80,454
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Private equity investments |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
105,965
|
73,936
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Real estate |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities |
61,816
|
43,859
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Government securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
24,444
|
30,674
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | U.S. Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
73,061
|
81,463
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | International Corporate Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
13,726
|
16,950
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Municipal Bonds |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
49,255
|
242,282
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Asset-backed Securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
2,837
|
9,131
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Mortgage-backed securities |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Debt Securities |
11,444
|
23,225
|
| Nuclear Decommissioning Fund | Fair Value, Measurements, Recurring | Cost | Common stock |
|
|
| Available-for-sale Securities [Abstract] |
|
|
| Available-for-sale Securities, Equity Securities |
$ 473,615
|
$ 369,751
|
| X |
- DefinitionAmount of investment in debt and equity securities categorized neither as held-to-maturity nor trading.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 25 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51813488&loc=d3e22054-111558
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -Subparagraph (aa) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27232-111563
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26610-111562
+ Details
| Name: |
us-gaap_AvailableForSaleSecurities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of debt securities categorized neither as held-to-maturity nor trading.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 25 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51813488&loc=d3e22054-111558
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26610-111562
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (aa) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 2 -Subparagraph (b)-(g) -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62557-112803
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtSecurities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of equity securities categorized neither as held-to-maturity nor as trading.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 25 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51813488&loc=d3e22054-111558
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26610-111562
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62557-112803
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesEquitySecurities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of unrealized gain before deducting unrealized loss on investments in debt and equity securities classified as available-for-sale securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesGrossUnrealizedGains |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of unrealized loss before deducting unrealized gain on investments in available-for-sale securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesGrossUnrealizedLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionFair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsFairValueDisclosure |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThis item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_EquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_InvestmentsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionOther long-term investments not otherwise specified in the taxonomy, not including investments in marketable securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.1(f)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_OtherLongTermInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_InvestmentTypeAxis=xel_NuclearDecommissioningFundMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsRecurringMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementBasisAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=xel_CommingledFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=xel_InternationalEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_PrivateEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_RealEstateMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_USTreasuryAndGovernmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_DomesticCorporateDebtSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_ForeignCorporateDebtSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_MunicipalBondsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_CommonStockMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementBasisAxis=us-gaap_CarryingReportedAmountFairValueDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Changes in Level 3 Nuclear Decommissioning Fund (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Changes in Level 3 Nuclear Decommissioning Fund Assets [Roll Forward] |
|
|
|
|
|
| Balance at beginning of period |
|
$ 165,486
|
$ 120,064
|
$ 104,600
|
|
| Purchases |
|
59,597
|
30,166
|
55,827
|
|
| Settlements |
|
(9,611)
|
(10,080)
|
(18,622)
|
|
| Gains (losses) recognized as regulatory assets |
[1] |
26,806
|
25,336
|
10,535
|
|
| Transfers out of Level 3 |
|
0
|
0
|
(32,276)
|
[2] |
| Balance at end of period |
|
242,278
|
165,486
|
120,064
|
|
| Private equity investments |
|
|
|
|
|
| Changes in Level 3 Nuclear Decommissioning Fund Assets [Roll Forward] |
|
|
|
|
|
| Balance at beginning of period |
|
101,237
|
62,696
|
33,250
|
|
| Purchases |
|
32,029
|
22,078
|
24,201
|
|
| Settlements |
|
0
|
(286)
|
0
|
|
| Gains (losses) recognized as regulatory assets |
[1] |
24,262
|
16,749
|
5,245
|
|
| Transfers out of Level 3 |
|
0
|
0
|
0
|
[2] |
| Balance at end of period |
|
157,528
|
101,237
|
62,696
|
|
| Real estate |
|
|
|
|
|
| Changes in Level 3 Nuclear Decommissioning Fund Assets [Roll Forward] |
|
|
|
|
|
| Balance at beginning of period |
|
64,249
|
57,368
|
39,074
|
|
| Purchases |
|
27,568
|
8,088
|
31,626
|
|
| Settlements |
|
(9,611)
|
(9,794)
|
(18,622)
|
|
| Gains (losses) recognized as regulatory assets |
[1] |
2,544
|
8,587
|
5,290
|
|
| Transfers out of Level 3 |
|
0
|
0
|
0
|
[2] |
| Balance at end of period |
|
$ 84,750
|
64,249
|
57,368
|
|
| Asset-backed Securities |
|
|
|
|
|
| Changes in Level 3 Nuclear Decommissioning Fund Assets [Roll Forward] |
|
|
|
|
|
| Balance at beginning of period |
|
|
0
|
2,067
|
|
| Purchases |
|
|
|
0
|
|
| Settlements |
|
|
|
0
|
|
| Gains (losses) recognized as regulatory assets |
[1] |
|
|
0
|
|
| Transfers out of Level 3 |
[2] |
|
|
(2,067)
|
|
| Balance at end of period |
|
|
|
0
|
|
| Mortgage-backed securities |
|
|
|
|
|
| Changes in Level 3 Nuclear Decommissioning Fund Assets [Roll Forward] |
|
|
|
|
|
| Balance at beginning of period |
|
|
$ 0
|
30,209
|
|
| Purchases |
|
|
|
0
|
|
| Settlements |
|
|
|
0
|
|
| Gains (losses) recognized as regulatory assets |
[1] |
|
|
0
|
|
| Transfers out of Level 3 |
[2] |
|
|
(30,209)
|
|
| Balance at end of period |
|
|
|
$ 0
|
|
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByAssetClassAxis=us-gaap_PrivateEquityFundsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByAssetClassAxis=us-gaap_RealEstateMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByAssetClassAxis=us-gaap_AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByAssetClassAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Final Contractual Maturity Dates of Debt Securities in Nuclear Decommissioning Fund (Details) $ in Thousands |
Dec. 31, 2015
USD ($)
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
$ 153
|
| Due in 1 to 5 Years |
19,056
|
| Due in 5 to 10 Years |
81,410
|
| Due after 10 Years |
64,854
|
| Total |
165,473
|
| Government securities |
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
0
|
| Due in 1 to 5 Years |
0
|
| Due in 5 to 10 Years |
0
|
| Due after 10 Years |
21,356
|
| Total |
21,356
|
| U.S. Corporate Bonds |
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
0
|
| Due in 1 to 5 Years |
16,005
|
| Due in 5 to 10 Years |
51,384
|
| Due after 10 Years |
(2,113)
|
| Total |
65,276
|
| International Corporate Bonds |
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
0
|
| Due in 1 to 5 Years |
2,787
|
| Due in 5 to 10 Years |
9,382
|
| Due after 10 Years |
632
|
| Total |
12,801
|
| Municipal Bonds |
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
153
|
| Due in 1 to 5 Years |
264
|
| Due in 5 to 10 Years |
17,814
|
| Due after 10 Years |
33,358
|
| Total |
51,589
|
| Asset-backed Securities |
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
0
|
| Due in 1 to 5 Years |
0
|
| Due in 5 to 10 Years |
2,830
|
| Due after 10 Years |
0
|
| Total |
2,830
|
| Mortgage-backed securities |
|
| Final Contractual Maturity [Abstract] |
|
| Due in 1 Year or Less |
0
|
| Due in 1 to 5 Years |
0
|
| Due in 5 to 10 Years |
0
|
| Due after 10 Years |
11,621
|
| Total |
$ 11,621
|
| X |
- DefinitionFair value of available-for-sale debt securities maturing in the sixth fiscal year through the tenth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62586-112803
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27198-111563
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionFair value of available-for-sale debt securities maturing in the second fiscal year through the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62586-112803
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27198-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionFair value of available-for-sale debt securities maturing after the tenth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 3 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62586-112803
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27198-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtMaturitiesFairValueAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFair value of investment in available-for-sale debt securities with a single maturity date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27198-111563
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62586-112803
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionFair value of available-for-sale debt securities maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27198-111563
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 320 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62586-112803
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27161-111563
+ Details
| Name: |
us-gaap_AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_USTreasuryAndGovernmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_DomesticCorporateDebtSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_ForeignCorporateDebtSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_MunicipalBondsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_MajorTypesOfDebtAndEquitySecuritiesAxis=us-gaap_MortgageBackedSecuritiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Derivative Instruments (Details) gal in Thousands, MWh in Thousands, MMBTU in Thousands, $ in Millions |
Dec. 31, 2015
USD ($)
gal
MWh
MMBTU
Counterparty
|
Dec. 31, 2014
gal
MWh
MMBTU
|
| Commodity Derivatives [Abstract] |
|
|
|
| Amount of accumulated other comprehensive gains (losses) related to commodity derivatives expected to be reclassified into earnings within the next twelve months | $ |
|
$ (0.2)
|
|
| Credit Concentration Risk |
|
|
|
| Consideration of Credit Risk and Concentrations [Abstract] |
|
|
|
| Number of most significant counterparties for wholesale, trading and non-trading commodity activities with credit exposure | Counterparty |
|
10
|
|
| Credit Concentration Risk | Municipal or Cooperative Entities or Other Utilities [Member] |
|
|
|
| Consideration of Credit Risk and Concentrations [Abstract] |
|
|
|
| Number of most significant counterparties for wholesale, trading and non-trading commodity activities with credit exposure | Counterparty |
|
9
|
|
| Credit Concentration Risk | External Credit Rating, Investment Grade [Member] |
|
|
|
| Consideration of Credit Risk and Concentrations [Abstract] |
|
|
|
| Number of most significant counterparties for wholesale, trading and non-trading commodity activities with credit exposure | Counterparty |
|
2
|
|
| Wholesale, trading and non-trading commodity credit exposure for the most significant counterparties | $ |
|
$ 18.8
|
|
| Percentage of wholesale, trading and non-trading commodity credit exposure for the most significant counterparties (in hundredths) |
|
9.00%
|
|
| Credit Concentration Risk | No Investment Grade Ratings from External Credit Rating Agencies [Member] |
|
|
|
| Consideration of Credit Risk and Concentrations [Abstract] |
|
|
|
| Number of most significant counterparties for wholesale, trading and non-trading commodity activities with credit exposure | Counterparty |
|
6
|
|
| Wholesale, trading and non-trading commodity credit exposure for the most significant counterparties | $ |
|
$ 66.3
|
|
| Percentage of wholesale, trading and non-trading commodity credit exposure for the most significant counterparties (in hundredths) |
|
30.00%
|
|
| Credit Concentration Risk | Credit Quality Less Than Investment Grade [Member] |
|
|
|
| Consideration of Credit Risk and Concentrations [Abstract] |
|
|
|
| Number of most significant counterparties for wholesale, trading and non-trading commodity activities with credit exposure | Counterparty |
|
2
|
|
| Wholesale, trading and non-trading commodity credit exposure for the most significant counterparties | $ |
|
$ 11.3
|
|
| Percentage of wholesale, trading and non-trading commodity credit exposure for the most significant counterparties (in hundredths) |
|
5.00%
|
|
| Interest Rate Swap |
|
|
|
| Interest Rate Derivatives [Abstract] |
|
|
|
| Amount of accumulated other comprehensive gains (losses) related to interest rate derivatives expected to be reclassified into earnings within the next twelve months | $ |
|
$ (3.6)
|
|
| Electric Commodity |
|
|
|
| Gross Notional Amounts of Commodity Forwards, Options and FTRs [Abstract] |
|
|
|
| Derivative, Nonmonetary Notional amount | MWh |
[1],[2] |
50,487
|
56,361
|
| Natural Gas Commodity |
|
|
|
| Gross Notional Amounts of Commodity Forwards, Options and FTRs [Abstract] |
|
|
|
| Derivative, Nonmonetary Notional amount | MMBTU |
[1],[2] |
20,874
|
927
|
| Vehicle Fuel Commodity |
|
|
|
| Gross Notional Amounts of Commodity Forwards, Options and FTRs [Abstract] |
|
|
|
| Derivative, Nonmonetary Notional amount | gal |
[1],[2] |
141
|
282
|
|
|
| X |
- DefinitionAggregate notional amount of derivative expressed in nonmonetary units. For example, the number of barrels specified in a fuel oil forward purchase contract.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Article 12 -Section 13 -Sentence Column B
+ Details
| Name: |
invest_DerivativeNonmonetaryNotionalAmount |
| Namespace Prefix: |
invest_ |
| Data Type: |
xbrli:decimalItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe estimated net amount of unrealized gains or losses on interest rate cash flow hedges as of the balance sheet date expected to be reclassified to earnings within the next twelve months.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=35736893&loc=d3e80748-113994
+ Details
| Name: |
us-gaap_InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_InterestRateDerivativesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe estimated net amount of unrealized gains or losses on price risk cash flow hedges as of the balance sheet date expected to be reclassified to earnings within the next twelve months.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=35736893&loc=d3e80748-113994
+ Details
| Name: |
us-gaap_PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_PriceRiskCashFlowHedgesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_ConsiderationOfCreditRiskAndConcentrationsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_GrossNotionalAmountsOfCommodityForwardsOptionsAndFtrsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of the entity's most significant counterparties for wholesale, trading and non-trading commodity activities with credit exposure.
+ References
+ Details
| Name: |
xel_Numberofmostsignificantcounterpartiesforwholesaletradingandnontradingcommodityactivitieswithcreditexposure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CreditConcentrationRiskMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivablesByIndustryOfCounterpartyTypeAxis=xel_MunicipalorCooperativeEntitiesorOtherUtilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_CreditQualityIndicatorAxis=us-gaap_ExternalCreditRatingInvestmentGradeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_CreditQualityIndicatorAxis=xel_NoInvestmentGradeRatingsFromExternalCreditRatingAgenciesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_CreditQualityIndicatorAxis=xel_CreditQualityLessThanInvestmentGradeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeByNatureAxis=us-gaap_InterestRateSwapMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeByNatureAxis=xel_ElectricCommodityMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeByNatureAxis=xel_NaturalGasCommodityMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeByNatureAxis=xel_VehicleFuelCommodityMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Financial Impact of Qualifying Cash Flow Hedges (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Financial Impact of Qualifying Cash Flow Hedges on Accumulated Other Comprehensive Income (Loss) [Roll Forward] |
|
|
|
| Accumulated other comprehensive loss related to cash flow hedges at Jan. 1 |
$ (57,628)
|
$ (59,753)
|
$ (61,241)
|
| After-tax net unrealized (losses) gains related to derivatives accounted for as hedges |
(70)
|
(163)
|
12
|
| After-tax net realized losses on derivative transactions reclassified into earnings |
2,836
|
2,288
|
1,476
|
| Accumulated other comprehensive loss related to cash flow hedges at Dec. 31 |
$ (54,862)
|
$ (57,628)
|
$ (59,753)
|
| X |
- DefinitionAccumulated change, net of tax, in accumulated gains and losses from derivative instruments designated and qualifying as the effective portion of cash flow hedges. Includes an entity's share of an equity investee's Increase or Decrease in deferred hedging gains or losses.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35736893&loc=d3e80784-113994
+ Details
| Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount after tax of reclassification adjustment from accumulated other comprehensive income of accumulated gain (loss) realized from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph c -URI http://asc.fasb.org/extlink&oid=56946850&loc=d3e41638-113959
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6441202&loc=d3e80720-113993
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
xel_FinancialImpactOfQualifyingCashFlowHedgesOnAccumulatedOtherComprehensiveIncomeLossNetOfTaxAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Impact of Derivative Activity (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Financial Impact of Qualifying Fair Value Hedges on Earnings [Abstract] |
|
|
|
|
|
|
|
| Derivative instruments designated as fair value hedges |
|
$ 0
|
|
$ 0
|
|
$ 0
|
|
| Recognized gains (losses) from fair value hedges or related hedged transactions |
|
0
|
|
0
|
|
0
|
|
| Designated as Hedging Instrument | Cash Flow Hedges |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
(116,000)
|
|
(266,000)
|
|
29,000
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
|
4,646,000
|
|
3,781,000
|
|
4,017,000
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
0
|
|
0
|
|
0
|
|
| Pre-tax gains (losses) recognized during the period in income |
|
0
|
|
0
|
|
0
|
|
| Designated as Hedging Instrument | Cash Flow Hedges | Interest Rate |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
[1] |
4,515,000
|
|
3,836,000
|
|
4,107,000
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
0
|
|
0
|
|
0
|
|
| Pre-tax gains (losses) recognized during the period in income |
|
0
|
|
0
|
|
0
|
|
| Designated as Hedging Instrument | Cash Flow Hedges | Vehicle Fuel And Other Commodity |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
(116,000)
|
|
(266,000)
|
|
29,000
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
[2] |
131,000
|
|
(55,000)
|
|
(90,000)
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
0
|
|
0
|
|
0
|
|
| Pre-tax gains (losses) recognized during the period in income |
|
0
|
|
0
|
|
0
|
|
| Other Derivative Instruments |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
(34,706,000)
|
|
(3,140,000)
|
|
72,729,000
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
32,032,000
|
|
(23,033,000)
|
|
(47,777,000)
|
|
| Pre-tax gains (losses) recognized during the period in income |
|
(19,126,000)
|
|
(11,696,000)
|
|
4,632,000
|
|
| Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
0
|
|
0
|
|
0
|
|
| Pre-tax gains (losses) recognized during the period in income |
[3] |
(7,286,000)
|
|
881,000
|
|
11,221,000
|
|
| Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
(18,543,000)
|
|
(8,306,000)
|
|
75,817,000
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
[4] |
16,338,000
|
|
(9,036,000)
|
|
(52,796,000)
|
|
| Pre-tax gains (losses) recognized during the period in income |
|
0
|
|
0
|
|
0
|
|
| Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
(16,163,000)
|
|
5,166,000
|
|
(3,088,000)
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
|
0
|
|
0
|
|
0
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
[5] |
15,694,000
|
|
(13,997,000)
|
|
5,019,000
|
|
| Pre-tax gains (losses) recognized during the period in income |
|
(11,840,000)
|
[5] |
(13,220,000)
|
[5] |
$ (6,589,000)
|
[4] |
| Other Derivative Instruments | Other Commodity [Member] |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in accumulated other comprehensive loss |
|
|
|
0
|
|
|
|
| Pre-tax fair value gains (losses) recognized during the period in regulatory (assets) and liabilities |
|
|
|
0
|
|
|
|
| Pre-tax (gains) losses reclassified into income during the period from accumulated other comprehensive loss |
|
|
|
0
|
|
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
|
|
0
|
|
|
|
| Pre-tax gains (losses) recognized during the period in income |
[3] |
|
|
$ 643,000
|
|
|
|
| Other Derivative Instruments | Natural Gas Commodity for Electric Generation |
|
|
|
|
|
|
|
| Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income [Abstract] |
|
|
|
|
|
|
|
| Pre-tax (gains) losses reclassified into income during the period from regulatory assets and (liabilities) |
|
$ 1,100,000
|
|
|
|
|
|
|
|
| X |
- DefinitionAmount of increase (decrease) in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5618551-113959
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a),(c),(d),(e) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_DerivativeGainLossOnDerivativeNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe effective portion of net gain (loss) reclassified from accumulated other comprehensive income into income on derivative instruments designated and qualifying as hedging instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4D -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624177-113959
+ Details
| Name: |
us-gaap_DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe effective portion of gains and losses (net) on derivative instruments designated and qualifying as hedging instruments that was recognized in other comprehensive income during the current period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionNet fair value of all derivative instruments designated as fair value hedging instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41228-113958
+ Details
| Name: |
us-gaap_FairValueHedgesAtFairValueNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal amount of gain (loss) derived from fair value hedges recognized in earnings in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_GainLossOnFairValueHedgesRecognizedInEarnings |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionDerivative Instruments Gain Loss Reclassified To Regulatory Assets And Liabilities Net
+ References
+ Details
| Name: |
xel_DerivativeInstrumentsGainLossReclassifiedToRegulatoryAssetsAndLiabilitiesNet |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe effective portion of gains and losses (net) on derivative instruments designated and qualifying as hedging instruments that was recognized in regulatory assets and liabilities during the current period.
+ References
+ Details
| Name: |
xel_DerivativeInstrumentsGainLossRecognizedInRegulatoryAssetsAndLiabilitiesEffectivePortionNet |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_FinancialImpactOfQualifyingFairValueHedgesOnEarningsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_ImpactOfDerivativeActivityOnAccumulatedOtherComprehensiveLossRegulatoryAssetsAndLiabilitiesAndIncomeAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_HedgingDesignationAxis=us-gaap_DesignatedAsHedgingInstrumentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentsGainLossByHedgingRelationshipAxis=us-gaap_CashFlowHedgingMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=us-gaap_InterestRateContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_VehicleFuelAndOtherCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_HedgingDesignationAxis=us-gaap_NondesignatedMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_CommodityTradingContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_ElectricCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_NaturalGasCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_OtherCommodityMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_NaturalGasCommodityforElectricGenerationMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionThe aggregate fair value of assets that are already posted, at the end of the reporting period, as collateral for derivative instruments with credit-risk-related contingent features.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4H -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624258-113959
+ Details
| Name: |
us-gaap_CollateralAlreadyPostedAggregateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_FairValueDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe aggregate fair value of assets that are already posted, at the end of the reporting period, as collateral for derivative instruments with credit-risk-related contingent features for adequate assurance clauses.
+ References
+ Details
| Name: |
xel_CollateralAlreadyPostedAdequateAssuranceClausesAggregateFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe aggregate fair value amounts of derivative instruments that contain credit-risk-related contingent features that are in a gross liability position at the end of the reporting period. For nonderivative instruments that are designated and qualify as hedging instruments, the fair value amounts are the carrying value of the nonderivative hedging instrument, including the adjustment for the foreign currency transaction gain (loss) on that instrument.
+ References
+ Details
| Name: |
xel_DerivativeGrossLiabilityPositionAggregateFairValue |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Derivative Assets and Liabilities at Fair Value (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Collateral, Obligation to Return Cash, Offset |
|
$ 0
|
|
$ 0
|
|
| Derivative Liability, Collateral, Right to Reclaim Cash, Offset |
|
4,300
|
|
6,600
|
|
| Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
33,842
|
|
85,723
|
|
| Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
51,083
|
|
53,775
|
|
| Other Current Liabilities [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
29,839
|
|
21,632
|
|
| Other Noncurrent Liabilities [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
168,311
|
|
183,936
|
|
| Fair Value Measured on a Recurring Basis | Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
23,756
|
|
67,600
|
|
| Fair Value Measured on a Recurring Basis | Other Current Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
6,230
|
|
15,818
|
|
| Fair Value Measured on a Recurring Basis | Other Current Assets [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
17,333
|
|
51,423
|
|
| Fair Value Measured on a Recurring Basis | Other Current Assets [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
193
|
|
359
|
|
| Fair Value Measured on a Recurring Basis | Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
20,861
|
|
13,466
|
|
| Fair Value Measured on a Recurring Basis | Other Noncurrent Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
20,861
|
|
13,466
|
|
| Fair Value Measured on a Recurring Basis | Other Current Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
205
|
|
118
|
|
| Fair Value Measured on a Recurring Basis | Other Current Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
6,978
|
|
645
|
|
| Fair Value Measured on a Recurring Basis | Other Current Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
1,669
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Other Current Liabilities [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Other Current Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
5,104
|
|
527
|
|
| Fair Value Measured on a Recurring Basis | Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
102
|
|
| Fair Value Measured on a Recurring Basis | Other Noncurrent Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
10,118
|
|
994
|
|
| Fair Value Measured on a Recurring Basis | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
10,118
|
|
857
|
|
| Fair Value Measured on a Recurring Basis | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
35
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
225
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
225
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Assets [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Assets [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Noncurrent Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
152
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
152
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Liabilities [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Current Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 1 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
11,116
|
|
14,707
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
10,620
|
|
14,326
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Assets [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Assets [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
496
|
|
381
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
27,416
|
|
17,617
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Noncurrent Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
27,416
|
|
17,617
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
205
|
|
118
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
13,478
|
|
8,640
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
7,866
|
|
7,974
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Liabilities [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Current Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
5,407
|
|
548
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
102
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
19,898
|
|
7,027
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
19,898
|
|
6,890
|
|
| Fair Value Measured on a Recurring Basis | Level 2 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
35
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
22,671
|
|
67,557
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
1,250
|
|
4,732
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Assets [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
21,421
|
|
62,825
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Assets [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Noncurrent Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
4,643
|
|
11,402
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
555
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Liabilities [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
4,088
|
|
11,402
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Current Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Level 3 | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
34,012
|
|
82,264
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
12,095
|
|
19,058
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Assets [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
21,421
|
|
62,825
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Assets [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
496
|
|
381
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
27,416
|
|
17,617
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Noncurrent Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
27,416
|
|
17,617
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
205
|
|
118
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
18,273
|
|
20,042
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
8,573
|
|
7,974
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Liabilities [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
4,088
|
|
11,402
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Current Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
5,407
|
|
548
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
102
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Noncurrent Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
19,898
|
|
7,027
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
19,898
|
|
6,890
|
|
| Fair Value Measured on a Recurring Basis | Fair Value Total | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
|
|
35
|
|
| Fair Value Measured on a Recurring Basis | Netting | Other Current Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
(10,256)
|
[1] |
(14,664)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
(5,865)
|
[1] |
(3,240)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Assets [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
(4,088)
|
[1] |
(11,402)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Assets [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
(303)
|
[1] |
(22)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Noncurrent Assets [Member] |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
(6,555)
|
[1] |
(4,151)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Noncurrent Assets [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
(6,555)
|
[1] |
(4,151)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
0
|
[1] |
0
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
(11,295)
|
[1] |
(19,397)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
(6,904)
|
[1] |
(7,974)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Liabilities [Member] | Other Derivative Instruments | Electric Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
(4,088)
|
[1] |
(11,402)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Current Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
(303)
|
[1] |
(21)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Noncurrent Liabilities [Member] | Designated as Hedging Instrument | Vehicle Fuel And Other Commodity | Cash Flow Hedges |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
[2] |
|
|
0
|
|
| Fair Value Measured on a Recurring Basis | Netting | Other Noncurrent Liabilities [Member] | Other Derivative Instruments |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
(9,780)
|
[1] |
(6,033)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Commodity Trading |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
(9,780)
|
[1] |
(6,033)
|
[2] |
| Fair Value Measured on a Recurring Basis | Netting | Other Noncurrent Liabilities [Member] | Other Derivative Instruments | Natural Gas Commodity |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
[2] |
|
|
0
|
|
| Fair Value, Measurements, Nonrecurring [Member] | Other Current Assets [Member] | Purchased Power Agreements |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
10,086
|
[3] |
18,123
|
[4] |
| Fair Value, Measurements, Nonrecurring [Member] | Other Noncurrent Assets [Member] | Purchased Power Agreements |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Asset, Fair Value, Gross Asset |
|
30,222
|
[3] |
40,309
|
[4] |
| Fair Value, Measurements, Nonrecurring [Member] | Other Current Liabilities [Member] | Purchased Power Agreements |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
22,861
|
[3] |
20,987
|
[4] |
| Fair Value, Measurements, Nonrecurring [Member] | Other Noncurrent Liabilities [Member] | Purchased Power Agreements |
|
|
|
|
|
| Derivatives, Fair Value [Line Items] |
|
|
|
|
|
| Derivative Liability, Fair Value, Gross Liability |
|
$ 158,193
|
[3] |
$ 182,942
|
[4] |
|
|
| X |
- DefinitionAmount of obligation to return cash collateral under master netting arrangements offset against derivative assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41228-113958
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
+ Details
| Name: |
us-gaap_DerivativeAssetCollateralObligationToReturnCashOffset |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFair value, before effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes assets elected not to be offset. Excludes assets not subject to a master netting arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624163-113959
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=51825145&loc=SL20226000-175313
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4D -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=51814546&loc=SL51823488-111719
+ Details
| Name: |
us-gaap_DerivativeFairValueOfDerivativeAsset |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionFair value, before effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities elected not to be offset. Excludes liabilities not subject to a master netting arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 4D -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=51814546&loc=SL51823488-111719
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624163-113959
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 55 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=51825145&loc=SL20226000-175313
+ Details
| Name: |
us-gaap_DerivativeFairValueOfDerivativeLiability |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of right to receive cash collateral under master netting arrangements offset against derivative liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=6945355&loc=d3e41228-113958
+ Details
| Name: |
us-gaap_DerivativeLiabilityCollateralRightToReclaimCashOffset |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_DerivativesFairValueLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_OtherCurrentAssetsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_OtherNoncurrentAssetsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_OtherCurrentLiabilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_OtherNoncurrentLiabilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsRecurringMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_HedgingDesignationAxis=us-gaap_NondesignatedMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=us-gaap_CommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_ElectricCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_NaturalGasCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_HedgingDesignationAxis=us-gaap_DesignatedAsHedgingInstrumentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_VehicleFuelAndOtherCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentsGainLossByHedgingRelationshipAxis=us-gaap_CashFlowHedgingMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByFairValueHierarchyLevelAxis=xel_NettingMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsNonrecurringMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_PurchasedPowerAgreementsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Changes in Level 3 Commodity Derivatives (Details) - Commodity Contract - USD ($)
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] |
|
|
|
|
| Balance at beginning of period |
|
$ 56,155,000
|
$ 41,660,000
|
$ 16,649,000
|
| Purchases |
|
63,712,000
|
135,008,000
|
61,474,000
|
| Settlements |
|
(69,754,000)
|
(145,974,000)
|
(45,199,000)
|
| Gains recognized in earnings |
[1] |
1,533,000
|
10,692,000
|
3,947,000
|
| (Losses) gains recognized as regulatory assets and liabilities |
|
(33,618,000)
|
15,862,000
|
4,789,000
|
| Balance at end of period |
|
18,028,000
|
56,155,000
|
41,660,000
|
| Transfers into Level 3 |
|
0
|
0
|
0
|
| Transfers out of Level 3 |
|
$ 0
|
$ (1,093,000)
|
$ 0
|
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=us-gaap_CommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Fair Value of Financial Assets and Liabilities, Fair Value of Long-Term Debt (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Carrying Amount |
|
|
| Financial Liabilities, Balance Sheet Groupings [Abstract] |
|
|
| Long-term debt, including current portion |
$ 13,147,740
|
$ 11,757,360
|
| Fair Value |
|
|
| Financial Liabilities, Balance Sheet Groupings [Abstract] |
|
|
| Long-term debt, including current portion |
$ 14,094,744
|
$ 13,360,236
|
| X |
- DefinitionFair value portion of debt instrument payable, including, but not limited to, notes payable and loans payable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13476-108611
+ Details
| Name: |
us-gaap_DebtInstrumentFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_FinancialInstrumentsFinancialLiabilitiesBalanceSheetGroupingsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementBasisAxis=us-gaap_CarryingReportedAmountFairValueDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_FairValueByMeasurementBasisAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Rate Matters, NSP-Minnesota (Details) $ in Thousands |
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
Jan. 06, 2015 |
Jan. 31, 2016 |
Dec. 31, 2015
USD ($)
|
Nov. 30, 2015
USD ($)
project
|
Oct. 31, 2015
USD ($)
project
|
Jul. 31, 2015
USD ($)
|
May. 31, 2015
USD ($)
|
Mar. 31, 2015
USD ($)
|
Feb. 28, 2015 |
Dec. 31, 2013
USD ($)
|
Nov. 30, 2013
USD ($)
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
MW
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
Dec. 31, 2008
USD ($)
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on Monticello life cycle management/extended power uprate project |
|
|
|
|
|
|
|
|
|
|
|
|
$ 129,463
|
$ 0
|
$ 0
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota Electric Rate Case 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, General Disclosures [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Number Of Years Rate Case Is Applicable For |
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
|
|
|
|
|
|
|
10.25%
|
|
|
|
|
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
|
|
|
|
|
|
|
|
|
52.50%
|
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota Electric Rate Case 2014, Rates 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
|
|
|
|
|
$ 6,670,000
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
|
|
|
|
|
$ 193,000
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
|
|
|
|
|
|
|
|
|
6.90%
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amended, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
115,300
|
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota Electric Rate Case 2014, Rates 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
|
|
|
|
|
$ 412,000
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
|
|
|
|
|
$ 98,000
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
|
|
|
|
|
|
|
|
|
3.50%
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amended, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
106,000
|
|
|
| Public Utilities, Amount Of Public Utility's Amended Unadjusted Cumulative Multi-year Rate Increase |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 221,300
|
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota 2016 Multi-Year Electric Rate Case [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, General Disclosures [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Number Of Years Rate Case Is Applicable For |
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
|
|
52.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
$ 297,100
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Number Of Years Rate Case is Applicable For, Alternative Plan |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Number Of Additional Years Under Alternative Rate Plan |
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Excess Depreciation Reserve |
|
|
|
$ 77,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Settlement |
|
|
|
25,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Nuclear Projects |
|
|
|
8,100
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related to 2014 Multi-Year Rate Case Items |
|
|
|
110,800
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Increase Related To Capital Investment |
|
|
|
186,100
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Property Taxes |
|
|
|
43,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related To Net Operating Loss Carryforwards |
|
|
|
(37,300)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease related to other, net |
|
|
|
(5,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related To Additional Items |
|
|
|
186,300
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota 2016 Multi-Year Electric Rate Case, Rates 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
7,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
$ 194,600
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
|
|
6.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Excess Depreciation Reserve |
|
|
|
$ 26,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Settlement |
|
|
|
25,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Nuclear Projects |
|
|
|
11,200
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related to 2014 Multi-Year Rate Case Items |
|
|
|
62,900
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Increase Related To Capital Investment |
|
|
|
128,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Property Taxes |
|
|
|
30,200
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related To Net Operating Loss Carryforwards |
|
|
|
(6,300)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease related to other, net |
|
|
|
(20,900)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related To Additional Items |
|
|
|
131,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota 2016 Multi-Year Electric Rate Case, Rates 2017 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
7,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
$ 52,100
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
|
|
1.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Excess Depreciation Reserve |
|
|
|
$ 51,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Settlement |
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related to Nuclear Projects |
|
|
|
(1,600)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related to 2014 Multi-Year Rate Case Items |
|
|
|
49,400
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Increase Related To Capital Investment |
|
|
|
12,800
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Property Taxes |
|
|
|
7,600
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related To Net Operating Loss Carryforwards |
|
|
|
(24,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Other, Net |
|
|
|
6,800
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related To Additional Items |
|
|
|
2,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Minnesota 2016 Multi-Year Electric Rate Case, Rates 2018 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
7,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
$ 50,400
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
|
|
1.70%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Excess Depreciation Reserve |
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related to Settlement |
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related to Nuclear Projects |
|
|
|
(1,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Decrease Related to 2014 Multi-Year Rate Case Items |
|
|
|
(1,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Increase Related To Capital Investment |
|
|
|
44,600
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Property Taxes |
|
|
|
5,200
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related To Net Operating Loss Carryforwards |
|
|
|
(6,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Other, Net |
|
|
|
8,600
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Total Increase Related To Additional Items |
|
|
|
51,900
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Nuclear Project Prudency Investigation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuclear project expenditures, Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
665,000
|
|
| Total capitalized nuclear project costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 748,000
|
|
| Initial estimated nuclear project expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 320,000
|
| Loss on Monticello life cycle management/extended power uprate project |
|
|
|
|
|
|
|
|
|
|
|
$ 129,000
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Transmission Cost Recovery Rider Filing 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rider Revenue, Amount |
|
|
|
|
$ 19,200
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | MPUC Proceeding - Transmission Cost Recovery Rider Filing 2016 - With Additional Transmission Investment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rider Revenue, Amount |
|
|
|
$ 78,300
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Additional Transmission Investment, Amount |
|
|
|
|
$ 59,100
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Additional Transmission Investment, Number Of Projects | project |
|
|
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Electric Conservation Improvement Program (CIP) Rider 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, CIP expenses recovered through rate rider |
|
|
|
|
|
$ 21,500
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Natural Gas Conservation Improvement Program (CIP) Rider 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, CIP expenses recovered through rate rider |
|
|
|
|
|
9,200
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Electric Conservation Improvement Program (CIP) Rider 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, CIP expenses recovered through base rates |
|
|
|
|
|
86,900
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Natural Gas Conservation Improvement Program (CIP) Rider 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, CIP expenses recovered through base rates |
|
|
|
|
|
3,700
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Gas Utility Infrastructure Cost Rider 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rider Revenue, Amount |
|
|
|
|
$ 15,500
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Over-recovered Rider Costs |
|
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utility, Deferred sewer separation costs |
|
|
|
|
$ 4,500
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Length of Amortization Period, In Years |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Base Return On Equity Charged To Customers Through Transmission Formula Rates |
|
|
|
|
|
|
|
|
|
|
12.38%
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, recommended by third parties |
|
|
|
|
|
|
|
|
8.67%
|
|
9.15%
|
|
|
|
|
|
| Public Utilities, maximum equity capital structure percentage allowed per the complaint |
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, lower bound, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
8.67%
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, upper bound, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
9.54%
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | MPUC Proceeding - Minnesota Electric Rate Case 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
|
|
|
|
$ 149,400
|
$ 166,100
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Percentage |
|
|
|
|
|
5.30%
|
5.90%
|
|
|
|
|
|
|
|
|
|
| Public Utilities; Approved Decrease Related To Disallowance Of Project Costs |
|
|
|
|
|
|
$ 18,000
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Number Of Years Of Decoupling Pilot |
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Percent Cap On Revenue For Decoupling Pilot |
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Decrease Related To Used-and-useful Date Of Project |
|
|
|
|
|
$ (13,800)
|
|
|
|
|
|
|
|
|
|
|
| Estimated Revenue Impact |
|
|
|
|
|
145,800
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | MPUC Proceeding - Minnesota Electric Rate Case 2014, Rates 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Interim Rate Increase (Decrease), Amount |
|
|
|
|
|
|
|
|
|
$ 127,000
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
|
|
|
|
|
$ 58,900
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Decrease Related To Property Taxes |
|
|
|
|
|
(3,100)
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | MPUC Proceeding - Minnesota Electric Rate Case 2014, Rates 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
|
|
|
|
|
$ 125,200
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Increase Related To Other, Net |
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease Related To Interim Rates Effective Date |
|
|
|
|
|
(3,600)
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | MPUC Proceeding - Minnesota 2016 Multi-Year Electric Rate Case, Rates 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Interim Rate Increase (Decrease), Amount |
|
|
|
$ 163,700
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | MPUC Proceeding - Minnesota 2016 Multi-Year Electric Rate Case, Rates 2017 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Interim Rate Increase (Decrease), Amount |
|
|
|
$ 44,900
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | MPUC Proceeding - Nuclear Project Prudency Investigation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Amount Of Recoverable Investment, With Return |
|
|
|
|
|
|
|
$ 415,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Amount Of Recoverable Investment, Without A Return |
|
|
|
|
|
|
|
$ 333,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Percentage Of Investment Considered Used And Useful |
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | Electric Conservation Improvement Program (CIP) Rider 2013 through 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Estimated average annual incentives |
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,600
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | Natural Gas Conservation Improvement Program (CIP) Rider 2013 through 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Estimated average annual incentives |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,600
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | Electric Conservation Improvement Program (CIP) Rider 2014 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, CIP expenses recovered through rate rider |
|
|
|
|
|
40,100
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Minnesota Public Utilities Commission | Natural Gas Conservation Improvement Program (CIP) Rider 2014 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, CIP expenses recovered through rate rider |
|
|
|
|
|
$ 5,800
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | South Dakota Public Utilities Commission [Member] | SDPUC Proceeding - Infrastructure Rider Filing 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rider Revenue, Amount |
|
|
$ 10,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Administrative Law Judge | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, recommended by third parties |
|
|
10.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | Federal Energy Regulatory Commission (FERC) | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, number of steps required for newly adopted ROE discounted cash flow methodology |
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
| Public Utilities, ROE Basis Point Adder Requested By Third Parties |
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NSP-Minnesota | FERC Staff [Member] | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, recommended by third parties |
|
|
|
|
|
|
|
|
|
|
|
|
8.68%
|
|
|
|
| NSP-Minnesota | MISO TOs [Member] | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, lower bound, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
10.80%
|
|
|
|
| Minimum | NSP-Minnesota | MPUC Proceeding - Nuclear Project Prudency Investigation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Facility Generating Capacity, In MW | MW |
|
|
|
|
|
|
|
|
|
|
|
|
600
|
|
|
|
| Minimum | NSP-Minnesota | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease In Transmission Revenue, Net Of Expense, Due To New ROE Methodology |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,000
|
|
|
|
| Maximum | NSP-Minnesota | MPUC Proceeding - Nuclear Project Prudency Investigation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Facility Generating Capacity, In MW | MW |
|
|
|
|
|
|
|
|
|
|
|
|
671
|
|
|
|
| Maximum | NSP-Minnesota | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease In Transmission Revenue, Net Of Expense, Due To New ROE Methodology |
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,000
|
|
|
|
| Subsequent Event | NSP-Minnesota | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, lower bound, percentage |
|
8.72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, upper bound, percentage |
|
9.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | NSP-Minnesota | FERC Staff [Member] | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, recommended by third parties |
|
8.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | NSP-Minnesota | MISO TOs [Member] | FERC Proceeding, MISO ROE Complaint [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE applicable to transmission formula rates in the MISO region, recommended by third parties |
|
10.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
- DefinitionAmount of public utility's approved rate increase (decrease) by regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's approved rate increase (decrease) by regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedRateIncreaseDecreasePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesGeneralDisclosuresLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's interim rate increase (decrease) allowed while waiting final decision of regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesInterimRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_PublicUtilitiesRateMattersAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's amended requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreaseAmendedAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreasePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
xel_EstimatedRevenueImpact |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionInitial Estimated Nuclear Project Expenditures
+ References
+ Details
| Name: |
xel_InitialEstimatedNuclearProjectExpenditures |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionLoss on Monticello life cycle management (LCM)/extended power uprate (EPU) project.
+ References
+ Details
| Name: |
xel_LossonMonticelloLCMEPUproject |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionNuclear Project Expenditures, Amount
+ References
+ Details
| Name: |
xel_NuclearProjectExpendituresAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAdditional investment related to transmission projects.
+ References
+ Details
| Name: |
xel_PublicUtilitiesAdditionalTransmissionInvestmentAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of projects option for potential inclusion in rider.
+ References
+ Details
| Name: |
xel_PublicUtilitiesAdditionalTransmissionInvestmentNumberOfProjects |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Amount Of Public Utility's Amended Unadjusted Cumulative Multi-year Rate Increase
+ References
+ Details
| Name: |
xel_PublicUtilitiesAmountOfPublicUtilitysAmendedUnadjustedCumulativeMultiyearRateIncrease |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Amount Of Recoverable Investment, With Return
+ References
+ Details
| Name: |
xel_PublicUtilitiesAmountOfRecoverableInvestmentWithReturn |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Amount Of Recoverable Investment, Without A Return
+ References
+ Details
| Name: |
xel_PublicUtilitiesAmountOfRecoverableInvestmentWithoutAReturn |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of recoverable revenue through rider as approved by regulatory body.
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedRiderRevenueAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's conservation improvement program (CIP) expenses recovered through base rates.
+ References
+ Details
| Name: |
xel_PublicUtilitiesCipExpensesRecoveredThroughBaseRates |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's conservation improvement program (CIP) expenses recovered through the CIP rider.
+ References
+ Details
| Name: |
xel_PublicUtilitiesCipExpensesRecoveredThroughRateRider |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe estimated decrease to transmission revenue (net of expenses) which would be caused by use of the new ROE methodology.
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseInTransmissionRevenueNetOfExpenseDueToNewROEMethodology |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's estimated average annual incentives for the conservation improvement program (CIP) recovered through the CIP rider for the 2013 through 2015 program years.
+ References
+ Details
| Name: |
xel_PublicUtilitiesEstimatedAverageAnnualIncentives |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionFacility generating capacity
+ References
+ Details
| Name: |
xel_PublicUtilitiesFacilityGeneratingCapacity |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:powerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Length of Amortization Period, In Years
+ References
+ Details
| Name: |
xel_PublicUtilitiesLengthofAmortizationPeriodInYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Maximum Equity Capital Structure Percentage Allowed Per The ROE Complaint
+ References
+ Details
| Name: |
xel_PublicUtilitiesMaximumEquityCapitalStructurePercentageAllowedPerTheComplaint |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number Of Additional Years Under Alternative Rate Plan
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberOfAdditionalYearsUnderAlternativeRatePlan |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number Of Steps Required For Newly Adopted ROE Discounted Cash Flow Methodology
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberOfStepsRequiredForNewlyAdoptedROEDiscountedCashFlowMethodology |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number Of Years Of Decoupling Pilot
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberOfYearsOfDecouplingPilot |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number Of Years Rate Case Is Applicable For
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberOfYearsRateCaseIsApplicableFor |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of rate case years proposed under an alternative rate case plan.
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberOfYearsRateCaseisApplicableForAlternativePlan |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Over-recovered Rider Costs
+ References
+ Details
| Name: |
xel_PublicUtilitiesOverrecoveredRiderCosts |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Percent Cap On Base Revenue For Decoupling Pilot
+ References
+ Details
| Name: |
xel_PublicUtilitiesPercentCapOnRevenueForDecouplingPilot |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Percentage Of Investment Considered Used And Useful
+ References
+ Details
| Name: |
xel_PublicUtilitiesPercentageOfInvestmentConsideredUsedAndUseful |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, ROE Basis Point Adder Requested By Third Parties
+ References
+ Details
| Name: |
xel_PublicUtilitiesROEBasisPointAdderRequestedByThirdParties |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's rate base in the filing with regulatory agency on which the public utility is allowed to earn a particular rate of return.
+ References
+ Details
| Name: |
xel_PublicUtilitiesRequestedRateBaseAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionRequested increase to the amount of recoverable revenue in the rider.
+ References
+ Details
| Name: |
xel_PublicUtilitiesRequestedRiderRevenueAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionDeferred costs of sewer separation from gas lines as part of NSP-Minnesota's gas line remediation program
+ References
+ Details
| Name: |
xel_PublicUtilityDeferredsewerseparationcosts |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of additional capital investment requested by a public utility to be allowed for inclusion in a rate case with a regulatory agency.
+ References
+ Details
| Name: |
xel_PublicutilitiesAdditionalcapitalinvestment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionTotal Capitalized Nuclear Project Costs
+ References
+ Details
| Name: |
xel_TotalCapitalizedNuclearProjectCosts |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_A2014ElectricRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_ElectricRateCase2014Rates2014Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_ElectricRateCase2014Rates2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_MPUCProceedingMinnesota2016MultiYearElectricRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_MPUCProceedingMinnesota2016MultiYearElectricRateCaseRates2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_MPUCProceedingMinnesota2016MultiYearElectricRateCaseRates2017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_MPUCProceedingMinnesota2016MultiYearElectricRateCaseRates2018Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_NuclearProjectPrudencyInvestigationMemberMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_MPUCProceedingTransmissionCostRecoveryRiderFiling2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_MPUCProceedingTransmissionCostRecoveryRiderFiling2016WithAdditionalTransmissionInvestmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_ElectricConservationImprovementProgramCIPRider2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_NaturalGasConservationImprovementProgramCIPRider2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_ElectricConservationImprovementProgramCIPRider2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_NaturalGasConservationImprovementProgramCIPRider2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_GasUtilityInfrastructureCostRider2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_FERCProceedingMISOROEComplaintMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_MinnesotaPublicUtilitiesCommissionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_ElectricConservationImprovementProgramCipRider2013Through2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_NaturalGasConservationImprovementProgramCipRider2013Through2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_ElectricConservationImprovementProgramCIPRider2014Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_NaturalGasConservationImprovementProgramCIPRider2014Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_SouthDakotaPublicUtilitiesCommissionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_SDPUCProceedingInfrastructureRiderFiling2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_AdministrativeLawJudgeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_FederalEnergyRegulatoryCommissionFERCMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_FERCStaffMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_MISOTOsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Rate Matters, NSP-Wisconsin (Details) - NSP-Wisconsin - USD ($) $ in Millions |
1 Months Ended |
Dec. 31, 2015 |
May. 31, 2015 |
| PSCW Proceeding - Electric and Gas Rate Case 2016 - Electric Rates 2016 |
|
|
| Rate Matters [Abstract] |
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
$ 27.4
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
3.90%
|
| Public Utilities, Requested Rate Base, Amount |
|
$ 1,200.0
|
| Public Utilities, Percentage of Requested Non-fuel and Purchased Power Rate Increase Approved by Commission |
65.00%
|
|
| Public Utilities, Requested Increase Related To Capital Investment |
|
23.0
|
| Public Utilities, Requested Decrease Related to ROE and Capital Structure |
|
0.0
|
| Public Utilities, Requested Increase Related to Generation and Transmission Expenses |
|
37.2
|
| Public Utilities, Requested Increase Related to Operating and Maintenance Expenses |
|
11.1
|
| Public Utilities, Requested Decrease Related to Sales Forecast |
|
(27.0)
|
| Public Utilities, Total Requested Rate Increase Excluding Fuel and Purchased Power |
|
44.3
|
| Public Utilities, Requested Decrease Related to Fuel and Purchased Power Expenses |
|
(16.9)
|
| PSCW Proceeding - Electric and Gas Rate Case 2016 - Electric Rates 2016 | Public Service Commission of Wisconsin (PSCW) |
|
|
| Rate Matters [Abstract] |
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
$ 7.6
|
|
| Public Utilities, Approved Rate Increase (Decrease), Percentage |
1.10%
|
|
| Public utilities, Approved Increase Related To Capital Investment |
$ 13.9
|
|
| Public Utilities, Approved Decrease Related to ROE and Capital Structure |
(3.8)
|
|
| Public Utilities, Approved Rate Increase Related to Generation and Transmission Expenses |
42.7
|
|
| Public Utilities, Approved Increase Related to Operating and Maintenance Expenses |
3.2
|
|
| Public Utilities, Approved Decrease Related to Sales Forecast |
27.0
|
|
| Public Utilities, Total Approved Rate Increase Excluding Fuel and Purchased Power |
29.0
|
|
| Public Utilities, Approved Decrease Related to Fuel and Purchased Power Expenses |
$ 21.4
|
|
| PSCW Proceeding - Electric and Gas Rate Case 2016 - Gas Rates 2016 |
|
|
| Rate Matters [Abstract] |
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
$ 5.9
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
5.00%
|
| Public Utilities, Requested Rate Base, Amount |
|
$ 111.2
|
| Public Utilities, Percentage of Requested Non-fuel and Purchased Power Rate Increase Approved by Commission |
71.00%
|
|
| Public Utilities, Requested Increase Related To Capital Investment |
|
3.7
|
| Public Utilities, Requested Decrease Related to ROE and Capital Structure |
|
0.0
|
| Public Utilities, Requested Increase Related to Operating and Maintenance Expenses |
|
3.2
|
| Public Utilities, Requested Decrease Related to Sales Forecast |
|
(3.9)
|
| Public Utilities, Requested Increase Related Environmental Remediation Expenses |
|
$ 2.9
|
| PSCW Proceeding - Electric and Gas Rate Case 2016 - Gas Rates 2016 | Public Service Commission of Wisconsin (PSCW) |
|
|
| Rate Matters [Abstract] |
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
$ 4.2
|
|
| Public Utilities, Approved Rate Increase (Decrease), Percentage |
3.60%
|
|
| Public utilities, Approved Increase Related To Capital Investment |
$ 3.7
|
|
| Public Utilities, Approved Decrease Related to ROE and Capital Structure |
(0.4)
|
|
| Public Utilities, Approved Increase Related to Operating and Maintenance Expenses |
1.9
|
|
| Public Utilities, Approved Decrease Related to Sales Forecast |
3.9
|
|
| Public Utilities, Approved Increase Related Environmental Remediation Expenses |
$ 2.9
|
|
| PSCW Proceeding - Electric and Gas Rate Case 2016 |
|
|
| Rate Matters [Abstract] |
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
10.20%
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
52.50%
|
| PSCW Proceeding - Electric and Gas Rate Case 2016 | Public Service Commission of Wisconsin (PSCW) |
|
|
| Rate Matters [Abstract] |
|
|
| Public Utilities, Approved Return on Equity, Percentage |
10.00%
|
|
| Public Utilities, Approved Equity Capital Structure, Percentage |
52.50%
|
|
| X |
- DefinitionPercentage of public utility's approved equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's approved rate increase (decrease) by regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's approved rate increase (decrease) by regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedRateIncreaseDecreasePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's approved return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_PublicUtilitiesRateMattersAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreasePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved Increase Related to Operating and Maintenance Expenses
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedIncreaseRelatedtoOperatingandMaintenanceExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Increase Related to Operating and Maintenance Expenses
+ References
+ Details
| Name: |
xel_PublicUtilitiesIncreaseRelatedtoOperatingandMaintenanceExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Percentage of Requested Non-fuel and Purchased Power Rate Increase Approved by Commission
+ References
+ Details
| Name: |
xel_PublicUtilitiesPercentageofRequestedNonfuelandPurchasedPowerRateIncreaseApprovedbyCommission |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's rate base in the filing with regulatory agency on which the public utility is allowed to earn a particular rate of return.
+ References
+ Details
| Name: |
xel_PublicUtilitiesRequestedRateBaseAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Total Approved Rate Increase Excluding Fuel and Purchased Power
+ References
+ Details
| Name: |
xel_PublicUtilitiesTotalApprovedRateIncreaseExcludingFuelandPurchasedPower |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Total Rate Increase Excluding Fuel and Purchased Power
+ References
+ Details
| Name: |
xel_PublicUtilitiesTotalRateIncreaseExcludingFuelandPurchasedPower |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of additional capital investment requested by a public utility to be allowed for inclusion in a rate case with a regulatory agency.
+ References
+ Details
| Name: |
xel_PublicutilitiesAdditionalcapitalinvestment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_PSCWProceedingElectricandGasRateCase2016ElectricRates2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_PublicServiceCommissionofWisconsinPSCWMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_PSCWProceedingElectricandGasRateCase2016GasRates2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_PSCWProceedingElectricandGasRateCase2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Rate Matters, PSCo (Details) - PSCo $ in Thousands |
|
1 Months Ended |
12 Months Ended |
|
Jan. 27, 2016
USD ($)
|
Feb. 29, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Nov. 30, 2015
USD ($)
|
Jul. 31, 2015
USD ($)
|
Mar. 31, 2015
USD ($)
|
Feb. 28, 2015 |
Dec. 31, 2015
USD ($)
MWh
|
Dec. 31, 2014
USD ($)
MWh
|
Dec. 31, 2012
USD ($)
|
Dec. 31, 2011 |
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Original Request - Gas Rates PSIA Rider 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Revenue Impact Of Requested Rider |
|
|
|
|
|
$ 21,700
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Original Request - Gas Rates PSIA Rider 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Revenue Impact Of Requested Rider |
|
|
|
|
|
21,200
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
$ 66,200
|
|
|
|
|
|
| Public Utilities, Number Of Years Rate Case Is Applicable For |
|
|
|
|
|
3 years
|
|
|
|
|
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
|
|
|
|
56.00%
|
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
|
|
10.10%
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
$ 1,260
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
40,500
|
|
|
|
|
|
| Public Utilities, Increase in Request By Shift in O&M Expenses Between Rider And Base Rates |
|
|
|
|
$ 0
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request by Corrections And Adjustments Based On Rebuttal Testimony |
|
|
|
|
0
|
|
|
|
|
|
|
| Public Utilities, Revised Base Rate Request From Rebuttal Testimony |
|
|
|
|
40,500
|
|
|
|
|
|
|
| Public Utilities, Total Revenue Impact From Rebuttal Testimony |
|
|
|
|
40,400
|
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
$ 7,600
|
|
|
|
|
|
| Public Utilities, Increase in Request By Shift in O&M Expenses Between Rider And Base Rates |
|
|
|
|
7,000
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request by Corrections And Adjustments Based On Rebuttal Testimony |
|
|
|
|
0
|
|
|
|
|
|
|
| Public Utilities, Revised Base Rate Request From Rebuttal Testimony |
|
|
|
|
14,600
|
|
|
|
|
|
|
| Public Utilities, Total Revenue Impact From Rebuttal Testimony |
|
|
|
|
29,300
|
|
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
|
|
10.10%
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
$ 1,310
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
$ 18,100
|
|
|
|
|
|
| Public Utilities, Increase in Request By Shift in O&M Expenses Between Rider And Base Rates |
|
|
|
|
6,400
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request by Corrections And Adjustments Based On Rebuttal Testimony |
|
|
|
|
(7,700)
|
|
|
|
|
|
|
| Public Utilities, Revised Base Rate Request From Rebuttal Testimony |
|
|
|
|
16,800
|
|
|
|
|
|
|
| Public Utilities, Total Revenue Impact From Rebuttal Testimony |
|
|
|
|
38,500
|
|
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
|
|
10.30%
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
$ 1,360
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Revenue Impact Of Requested Rider |
|
|
|
|
(100)
|
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Number Of Years Rate Case Is Applicable For |
|
|
|
|
|
3 years
|
|
|
|
|
|
| Public Utilities, Revenue Impact Of Requested Rider |
|
|
|
|
|
$ 42,800
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Revenue Impact Of Requested Rider |
|
|
|
|
14,700
|
|
|
|
|
|
|
| CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Revenue Impact Of Requested Rider |
|
|
|
|
21,700
|
|
|
|
|
|
|
| Colorado 2015 Steam Rate Case |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
$ 3,500
|
|
|
|
|
|
|
|
| Colorado 2015 Steam Rate Case, Phase 1 - Jan. 1, 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
|
$ 2,800
|
|
|
|
|
|
|
|
|
| Colorado 2015 Steam Rate Case, Phase 2 - Nov. 1, 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
|
700
|
|
|
|
|
|
|
|
|
| CPUC Proceeding - Annual Electric Earnings Test 2015 through 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Return on Equity Threshold for Earnings Sharing |
|
|
|
|
|
|
9.83%
|
|
|
|
|
| 2015 Electric Earnings Test |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Refund to customers due to annual earnings test |
|
|
|
|
|
|
|
$ 15,000
|
|
|
|
| CPUC Proceeding - Demand Side Management Cost Adjustment |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Incentive Award Upon Achieving Savings Goal |
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
| Public Utilities, Percentage of Net Economic Benefits on Which Incentive is Earned |
|
|
|
|
|
|
|
5.00%
|
|
|
|
| Public Utilities, Maximum Annual Incentive |
|
|
|
|
|
|
|
$ 30,000
|
|
|
|
| CPUC Proceeding - Demand Side Management Cost Adjustment, 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Electric Demand Side Management Budget |
|
|
|
|
81,600
|
|
|
|
|
|
|
| Public Utilities, Approved Gas Demand Side Management Budget |
|
|
|
|
13,100
|
|
|
|
|
|
|
| CPUC Proceeding - Demand Side Management Cost Adjustment, 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Electric Demand Side Management Budget |
|
|
|
|
78,700
|
|
|
|
|
|
|
| Public Utilities, Approved Gas Demand Side Management Budget |
|
|
|
|
$ 13,600
|
|
|
|
|
|
|
| CPUC Proceeding - Renewable Energy Credit Sharing |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Customers Share of Margins Credited Against RESA Regulatory Asset Balance |
|
|
|
|
|
|
|
5,500
|
$ 600
|
|
|
| Public Utilities, Cumulative Credit Against RESA Regulatory Asset Balance |
|
|
$ 110,600
|
|
|
|
|
$ 110,600
|
$ 105,100
|
|
|
| Administrative Law Judge | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Recommended Length Of Average Rate Base By Third Parties (in Months) |
|
|
|
13
|
|
|
|
|
|
|
|
| Public utilities, ROE Recommended By Third Parties |
|
|
|
9.50%
|
|
|
|
|
|
|
|
| Public Utilities, Recommended Equity Capital Structure, Percentage |
|
|
|
56.51%
|
|
|
|
|
|
|
|
| Public Utilities, Proposed Number of Years Extending PSIA rider Recommended by Third Parties |
|
|
|
3 years
|
|
|
|
|
|
|
|
| Administrative Law Judge | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Requested Return on Equity |
|
|
|
$ (7,800)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Cost of Debt and Capital Structure |
|
|
|
(500)
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) Related to Pipeline Adjustment |
|
|
|
4,100
|
|
|
|
|
|
|
|
| Public Utilities, Decrease in Move to Historical Test Year |
|
|
|
(14,100)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to O&M Expenses |
|
|
|
(3,000)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease related to other, net |
|
|
|
(1,100)
|
|
|
|
|
|
|
|
| Public Utilities, Recommended Rate Increase (Decrease), Amount |
|
|
|
18,100
|
|
|
|
|
|
|
|
| Administrative Law Judge | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Recommended Rider Costs to be Recovered Through Base Rates, Amount |
|
|
|
20,000
|
|
|
|
|
|
|
|
| Administrative Law Judge | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request by Transfer Of Costs To Base Rates |
|
|
|
(20,500)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request By Cost Recovery Remaining In Base |
|
|
|
(4,300)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease In Request For Projects Not Recovered Through The Rider |
|
|
|
(3,600)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Return on Equity and Capital Structure |
|
|
|
(300)
|
|
|
|
|
|
|
|
| Public Utilities, Recommended Rider Increase (Decrease) |
|
|
|
(7,000)
|
|
|
|
|
|
|
|
| Administrative Law Judge | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request by Transfer Of Costs To Base Rates |
|
|
|
0
|
|
|
|
|
|
|
|
| Public Utilities, Decrease in Request By Cost Recovery Remaining In Base |
|
|
|
0
|
|
|
|
|
|
|
|
| Public Utilities, Decrease In Request For Projects Not Recovered Through The Rider |
|
|
|
(2,000)
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Return on Equity and Capital Structure |
|
|
|
(1,600)
|
|
|
|
|
|
|
|
| Public Utilities, Recommended Rider Increase (Decrease) |
|
|
|
$ 17,600
|
|
|
|
|
|
|
|
| Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Demand Side Management Cost Adjustment, 2014 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Maximum Savings Goal (in MWh) | MWh |
|
|
|
|
|
|
|
|
384
|
|
|
| Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Demand Side Management Cost Adjustment, 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Maximum Savings Goal (in MWh) | MWh |
|
|
|
|
|
|
|
400
|
|
|
|
| Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Demand Side Management Cost Adjustment, 2016 through 2020 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Maximum Savings Goal (in MWh) | MWh |
|
|
|
|
|
|
|
400
|
|
|
|
| Public Utilities, Annual Spending Limit |
|
|
|
|
|
|
|
$ 84,300
|
|
|
|
| Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Renewable Energy Credit Sharing |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Margin Threshold Determining Percentage of Margin Sharing |
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
| Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Renewable Energy Credit Sharing | Shareholders |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Ultimate Margin Sharing Associated With Stand Alone REC Transactions |
|
|
|
|
|
|
|
|
|
|
10.00%
|
| Public Utilities, Percentage of Margin on REC Margin Limit Approved |
|
|
|
|
|
|
|
|
|
20.00%
|
|
| Public Utilities, Percentage of Margin in Excess of REC Margin Limit Approved |
|
|
|
|
|
|
|
|
|
10.00%
|
|
| Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Renewable Energy Credit Sharing | Customers |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Ultimate Margin Sharing Associated With Stand Alone REC Transactions |
|
|
|
|
|
|
|
|
|
|
90.00%
|
| Public Utilities, Percentage of Margin on REC Margin Limit Approved |
|
|
|
|
|
|
|
|
|
80.00%
|
|
| Public Utilities, Percentage of Margin in Excess of REC Margin Limit Approved |
|
|
|
|
|
|
|
|
|
90.00%
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Length Of Average Rate Base By Third Parties (in Months) |
|
13
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Return on Equity, Percentage |
|
9.50%
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Equity Capital Structure, Percentage |
|
56.51%
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Approved Return on Equity |
|
$ (7,800)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Cost of Debt and Capital Structure |
|
(500)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) Related to Pipeline Adjustment |
|
4,100
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease in Move to Historical Test Year |
|
(14,100)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to O&M Expenses |
|
(2,400)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease related to other, net |
|
(1,100)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
18,700
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) In Estimated Pre-Tax Impact For Expense Deferrals, Net Amortization |
|
(3,600)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Estimated Pre-Tax Impact |
|
14,900
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
19,700
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rider Costs to be Recovered Through Base Rates, Amount |
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) In Estimated Pre-Tax Impact For Expense Deferrals, Net Amortization |
|
1,500
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Estimated Pre-Tax Impact |
|
14,500
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
0
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) In Estimated Pre-Tax Impact For Expense Deferrals, Net Amortization |
|
5,200
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Estimated Pre-Tax Impact |
|
24,000
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2015 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rider Increase (Decrease) |
|
(200)
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2016 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease To Written Order By Transfer Of Costs To Base Rates |
|
(20,500)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Written Order By Cost Recovery Remaining In Base |
|
(4,300)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease To Written Order For Projects Not Recovered Through The Rider |
|
(3,300)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease To Written Order For Approved Return on Equity and Capital Structure |
|
(300)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rider Increase (Decrease) |
|
(6,700)
|
|
|
|
|
|
|
|
|
|
| Subsequent Event | Colorado Public Utilities Commission (CPUC) | CPUC Proceeding - Colorado 2015 Multi-Year Gas Rate Case, Gas Rates PSIA Rider 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease To Written Order By Transfer Of Costs To Base Rates |
|
0
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease to Written Order By Cost Recovery Remaining In Base |
|
0
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease To Written Order For Projects Not Recovered Through The Rider |
|
(800)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Decrease To Written Order For Approved Return on Equity and Capital Structure |
|
(1,600)
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Approved Rider Increase (Decrease) |
|
$ 18,800
|
|
|
|
|
|
|
|
|
|
| X |
- DefinitionPercentage of public utility's approved equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's approved rate increase (decrease) by regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's approved return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_PublicUtilitiesRateMattersAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionProposed number of years extending PSIA rider recommended by third parties
+ References
+ Details
| Name: |
xel_ProposednumberofyearsextendingPSIAriderrecommendedbythirdparties |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Annual Spending Limit
+ References
+ Details
| Name: |
xel_PublicUtilitiesAnnualSpendingLimit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved Length Of Average Rate Base By Third Parties (in Months)
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedLengthOfAverageRateBaseByThirdPartiesinMonths |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved Rider Costs To Be Recovered Through Base Rates, Amount
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedRiderCostsToBeRecoveredThroughBaseRatesAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved Rider Increase (Decrease)
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedRiderIncreaseDecrease |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved electric demand side management budget
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedelectricdemandsidemanagementbudget |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved gas demand side management budget
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedgasdemandsidemanagementbudget |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cumulative amount of the customers' share of Renewable Energy Credit trading margins netted against the public utility's renewable energy standard adjustment (RESA) regulatory asset balance.
+ References
+ Details
| Name: |
xel_PublicUtilitiesCumulativeCreditAgainstResaRegulatoryAssetBalance |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionPublic Utilities, Decrease In Request For Projects Not Recovered Through The Rider
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseInRequestForProjectsNotRecoveredThroughTheRider |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease To Written Order By Transfer Of Costs To Base Rates
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseToWrittenOrderByTransferOfCostsToBaseRates |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease To Written Order For Approved Return on Equity and Capital Structure
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseToWrittenOrderForApprovedReturnonEquityandCapitalStructure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease To Written Order For Projects Not Recovered Through The Rider
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseToWrittenOrderForProjectsNotRecoveredThroughTheRider |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Move to Historical Test Year
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseinMovetoHistoricalTestYear |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease in Request By Cost Recovery Remaining In Base
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseinRequestByCostRecoveryRemainingInBase |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease in Request by Corrections And Adjustments Based On Rebuttal Testimony
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseinRequestbyCorrectionsAndAdjustmentsBasedOnRebuttalTestimony |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease in Request by Transfer Of Costs To Base Rates
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseinRequestbyTransferOfCostsToBaseRates |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Approved Return on Equity
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoApprovedReturnonEquity |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Cost of Debt and Capital Structure
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoCostofDebtandCapitalStructure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Operating and Maintenance (O&M) Expenses
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoOMExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Requested Return on Equity
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoRequestedReturnonEquity |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Return on Equity and Capital Structure
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoReturnonEquityandCapitalStructure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Written Order By Cost Recovery Remaining In Base
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoWrittenOrderByCostRecoveryRemainingInBase |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Estimated Pre-Tax Impact
+ References
+ Details
| Name: |
xel_PublicUtilitiesEstimatedPreTaxImpact |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe incentive award a public utility can earn upon achieving its annual savings goal.
+ References
+ Details
| Name: |
xel_PublicUtilitiesIncentiveawarduponachievingsavingsgoal |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Increase (Decrease) In Estimated Pre-Tax Impact For Expense Deferrals, Net Amortization
+ References
+ Details
| Name: |
xel_PublicUtilitiesIncreaseDecreaseInEstimatedPreTaxImpactForExpenseDeferralsNetAmortization |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Increase in Request By Shift in O&M Expenses Between Rider And Base Rates
+ References
+ Details
| Name: |
xel_PublicUtilitiesIncreaseinRequestByShiftinOMExpensesBetweenRiderAndBaseRates |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe public utility's margin threshold which determines the percentage of margin sharing related to hybrid Renewable Energy Credit (REC) trades. Margins less than $20 million on hybrid REC trades of are shared 80 percent to the customers and 20 percent to the public utility. Margins in excess of the $20 million are to be shared 90 percent to the customers and 10 percent to the public utility.
+ References
+ Details
| Name: |
xel_PublicUtilitiesMarginThresholdDeterminingPercentageOfMarginSharing |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum annual incentive in the public utility's electric Demand Side Management (DSM) energy efficiency program.
+ References
+ Details
| Name: |
xel_PublicUtilitiesMaximumAnnualIncentive |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe public utility's maximum savings goal in the public utility's electric Demand Side Management (DSM) energy efficiency program.
+ References
+ Details
| Name: |
xel_PublicUtilitiesMaximumSavingsGoal |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:energyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number Of Years Rate Case Is Applicable For
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberOfYearsRateCaseIsApplicableFor |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of net economic benefits on which an incentive is earned in the public utility's electric Demand Side Management (DSM) energy efficiency program.
+ References
+ Details
| Name: |
xel_PublicUtilitiesPercentageOfNetEconomicBenefitsOnWhichIncentiveIsEarned |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Percentage of Margin in Excess of Renewable Energy Credit (REC) Margin Limit Approved
+ References
+ Details
| Name: |
xel_PublicUtilitiesPercentageofMargininExcessofRECMarginLimitApproved |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Percentage of Margin on Renewable Energy Credit (REC) Margin Limit Approved
+ References
+ Details
| Name: |
xel_PublicUtilitiesPercentageofMarginonRECMarginLimitApproved |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Equity Capital Structure, Percentage
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedEquityCapitalStructurePercentage |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Length Of Average Rate Base By Third Parties (in Months)
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedLengthOfAverageRateBaseByThirdPartiesinMonths |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Rate Increase (Decrease)
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Rider Increase (Decrease)
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedRiderIncreaseDecrease |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Rider costs to be recovered through base rates, amount
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedRidercoststoberecoveredthroughbaseratesamount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe refund a public entity will return to customers due to annual earnings test.
+ References
+ Details
| Name: |
xel_PublicUtilitiesRefundtocustomersduetoannualearningstest |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's rate base in the filing with regulatory agency on which the public utility is allowed to earn a particular rate of return.
+ References
+ Details
| Name: |
xel_PublicUtilitiesRequestedRateBaseAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe return on equity used as a threshold in the public utility's annual earnings test for 2012-2014, as approved by a regulatory agency. Earnings exceeding this threshold are shared between customers and shareholders.
+ References
+ Details
| Name: |
xel_PublicUtilitiesReturnonequitythresholdforearningssharing |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Revenue Impact Of Requested Rider
+ References
+ Details
| Name: |
xel_PublicUtilitiesRevenueImpactOfRequestedRider |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Revised base rate request from rebuttal testimony
+ References
+ Details
| Name: |
xel_PublicUtilitiesRevisedbaseraterequestfromrebuttaltestimony |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Total revenue impact from rebuttal testimony
+ References
+ Details
| Name: |
xel_PublicUtilitiesTotalrevenueimpactfromrebuttaltestimony |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe public utility's ultimate percentage of margin associated with stand-alone Renewable Energy Credit (REC) transactions which will be shared by 2014 as determined by regulatory agency.
+ References
+ Details
| Name: |
xel_PublicUtilitiesUltimatePercentageOfMarginAssociatedWithStandAloneRecTransactions |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic utilities, the ROE recommended by third parties in a rate case filing.
+ References
+ Details
| Name: |
xel_PublicutilitiesROErecommendedbythirdparties |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseOriginalRequestGasRatesPSIARider2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseOriginalRequestGasRatesPSIARider2017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRates2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRates2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRates2017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRatesPSIARider2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRatesPSIARiderMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRatesPSIARider2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingColorado2015MultiYearGasRateCaseGasRatesPSIARider2017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_Colorado2015SteamRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_Colorado2015SteamRateCasePhase1Jan.12016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_Colorado2015SteamRateCasePhase2Nov.12016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_CPUCProceedingAnnualElectricEarningsTest2015through2017Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_A2015ElectricEarningsTestMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_DemandSideManagementCostAdjustmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_DemandSideManagementCostAdjustment2015Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_DemandSideManagementCostAdjustment2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_RenewableEnergyCreditSharingMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_AdministrativeLawJudgeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_ColoradoPublicUtilitiesCommissionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_DemandSideManagementCostAdjustment2014Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_DemandSideManagementCostAdjustment2015through2020Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_SettlementAllocationsAxis=xel_ShareholdersMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_SettlementAllocationsAxis=xel_CustomersMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Rate Matters, SPS (Details) - SPS
|
|
1 Months Ended |
12 Months Ended |
|
Feb. 16, 2016
USD ($)
|
Jan. 31, 2016 |
Dec. 31, 2015
USD ($)
MW
|
Nov. 30, 2015
USD ($)
|
Oct. 31, 2015
USD ($)
|
Aug. 31, 2015
matters
complaint
|
Jun. 30, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2015
USD ($)
|
| PUCT Proceeding - Texas 2015 Electric Rate Case |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
$ 42,100,000
|
|
|
|
$ 42,100,000
|
$ 64,800,000
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
|
|
|
|
|
|
|
6.70%
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
|
|
|
|
|
10.25%
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
|
|
|
$ 1,600,000,000
|
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
|
|
|
|
|
|
|
53.97%
|
|
| Public Utilities, Additional Capital Investment |
|
|
|
|
|
|
|
|
$ 392,000,000
|
|
| NMPRC Proceeding - New Mexico 2015 Electric Rate Case |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
|
|
|
|
$ 45,400,000
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
|
|
|
|
10.25%
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
|
|
|
|
$ 734,000,000
|
|
|
|
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
|
|
|
|
53.97%
|
|
|
|
|
| Public Utilities, Original Return on Equity, Percentage |
|
|
|
|
|
9.96%
|
|
|
|
|
| Public Utilities, Net Requested Increase Base Rates, Amount |
|
|
|
|
|
$ 24,300,000
|
|
|
|
|
| Public Utilities, Decrease In Base Fuel Revenues |
|
|
|
|
|
21,100,000
|
|
|
|
|
| Public Utilities, Base Period Deficiency |
|
|
|
|
|
19,700,000
|
|
|
|
|
| Public Utilities, Post Test Year Adjustment Related to Capital Expenditures |
|
|
|
|
|
12,300,000
|
|
|
|
|
| Public Utilities, Depreciation Expense |
|
|
|
|
|
3,700,000
|
|
|
|
|
| Public Utilities, SPP Transmission Expansion Plan |
|
|
|
|
|
2,000,000
|
|
|
|
|
| Public Utilities, ROE |
|
|
|
|
|
1,600,000
|
|
|
|
|
| Public Utilities, Rider Costs to be Recovered Through Base Rates, Amount |
|
|
|
|
|
1,300,000
|
|
|
|
|
| Public Utilities, Other Net |
|
|
|
|
|
4,800,000
|
|
|
|
|
| Public Utilities, Right to Use FTY Period |
|
|
|
|
|
|
|
|
|
13 months
|
| Global Settlement Agreement |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Amount Recognized As a Reversal of Previously Recorded Reductions in Revenue |
|
|
|
|
$ 7,900,000
|
|
|
|
|
|
| Public Utilities, Base Return On Equity Charged to Customers Through Production Formula Rates, Percentage |
|
|
|
|
10.00%
|
|
|
|
|
|
| Public Utilities, Base Return On Equity Charged To Customers Through Transmission Formula Rates, Percentage |
|
|
|
|
10.50%
|
|
|
|
|
|
| Public Utilities, Number of Regulatory Matters Resolved | matters |
|
|
|
|
|
|
9
|
|
|
|
| Public Utilities, Number of Pending ROE Complaints Resolved | complaint |
|
|
|
|
|
|
3
|
|
|
|
| Sale of Texas Transmission Assets |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Recognized Pre-Tax Gain After Impact Of Sharing With Retail Customers |
|
|
|
|
$ 3,900,000
|
|
|
|
|
|
| SPP Open Access Transmission Tariff Upgrade Costs |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Accrual For Transmission Service Upgrades |
|
|
|
|
|
|
|
|
|
$ 0
|
| Administrative Law Judge | PUCT Proceeding - Texas 2015 Electric Rate Case |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Post Test Year Decrease Adjustments |
|
|
|
|
|
(8,900,000)
|
|
|
|
|
| Public Utilities, Decrease to Requested Return on Equity |
|
|
|
|
|
(6,300,000)
|
|
|
|
|
| Public Utilities, Decrease to Cost of Debt and Capital Structure |
|
|
|
|
|
0
|
|
|
|
|
| Public Utilities, Decrease to annual incentive compensation |
|
|
|
|
|
(200,000)
|
|
|
|
|
| Public Utilities, Decrease to O&M Expenses |
|
|
|
|
|
(4,600,000)
|
|
|
|
|
| Public Utilities, Decrease to Depreciation Expense |
|
|
|
|
|
(2,700,000)
|
|
|
|
|
| Public Utilities, Decrease to Property Taxes |
|
|
|
|
|
(900,000)
|
|
|
|
|
| Public Utilities, Decrease to Revenue Adjustments |
|
|
|
|
|
(1,100,000)
|
|
|
|
|
| Public Utilities, Decrease to Wholesale Load Reductions |
|
|
|
|
|
0
|
|
|
|
|
| Public Utilities, Decrease to Transmission Expansion Plan |
|
|
|
|
|
(4,200,000)
|
|
|
|
|
| Public Utilities, Increase Related To Other, Net |
|
|
|
|
|
1,400,000
|
|
|
|
|
| Public Utilities, Recommended Rate Increase (Decrease) (Including Case Expenses) |
|
|
|
|
|
14,600,000
|
|
|
|
|
| Public Utilities, Decrease Adjustment To Move Rate Case Expenses To Separate Docket |
|
|
|
|
|
(200,000)
|
|
|
|
|
| Public Utilities, Recommended Rate Increase (Decrease), Amount |
|
|
|
|
|
14,400,000
|
|
|
|
|
| Public Utilities, Impact Of New Depreciation Rules |
|
|
|
|
|
(11,200,000)
|
|
|
|
|
| Public Utilities, Earnings Impact |
|
|
|
|
|
$ 3,200,000
|
|
|
|
|
| Public Utility Commission of Texas (PUCT) | PUCT Proceeding - Texas 2015 Electric Rate Case |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Original Wholesale Load Reduction | MW |
|
|
|
500
|
|
|
|
|
|
|
| Public Utilities, Disallowance of Requested Wholesale Load Reduction | MW |
|
|
|
300
|
|
|
|
|
|
|
| Public Utilities, Approved Equity Capital Structure, Percentage |
|
|
|
51.00%
|
|
|
|
|
|
|
| Public Utilities, Post Test Year Decrease Adjustments |
|
|
|
$ (8,900,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Requested Return on Equity |
|
|
|
(6,300,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Cost of Debt and Capital Structure |
|
|
|
(3,700,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to annual incentive compensation |
|
|
|
(300,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to O&M Expenses |
|
|
|
(4,600,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Depreciation Expense |
|
|
|
(2,700,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Property Taxes |
|
|
|
(900,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Revenue Adjustments |
|
|
|
(1,600,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Wholesale Load Reductions |
|
|
|
(11,500,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease to Transmission Expansion Plan |
|
|
|
(4,200,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease related to other, net |
|
|
|
(1,200,000)
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease) (Including Case Expenses) |
|
|
|
(3,800,000)
|
|
|
|
|
|
|
| Public Utilities, Decrease Adjustment To Move Rate Case Expenses To Separate Docket |
|
|
|
(200,000)
|
|
|
|
|
|
|
| Public Utilities, Approved Rate Increase (Decrease), Amount |
|
|
|
(4,000,000)
|
|
|
|
|
|
|
| Public Utilities, Impact Of New Depreciation Rules |
|
|
|
(11,200,000)
|
|
|
|
|
|
|
| Public Utilities, Earnings Impact |
|
|
|
$ (15,200,000)
|
|
|
|
|
|
|
| Public Utilities, Approved Return on Equity, Percentage |
|
|
|
9.70%
|
|
|
|
|
|
|
| Golden Spread and Public Service Company of New Mexico | Global Settlement Agreement |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Amount Refunded Due to Regulatory Settlement |
|
|
|
|
$ 49,100,000
|
|
|
|
|
|
| Subsequent Event | PUCT Proceeding - Texas 2016 Electric Rate Case |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Amount |
|
$ 71,900,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Increase (Decrease), Percentage |
|
14.40%
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Return on Equity, Percentage |
|
10.25%
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Rate Base, Amount |
|
$ 1,700,000,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Requested Equity Capital Structure, Percentage |
|
53.97%
|
|
|
|
|
|
|
|
|
| Public Utilities, Additional Capital Investment |
|
$ 38,600,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Number of Days, Subsequent to Filing, Until Estimated Information Will Be Updated to Reflect Actual Results |
|
45 days
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) to Jurisdictional Allocation Factors |
|
$ 10,900,000
|
|
|
|
|
|
|
|
|
| Public Utilities, ROE and Capital Structure |
|
11,700,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase (Decrease) to Rate Case Expenses |
[1] |
4,500,000
|
|
|
|
|
|
|
|
|
| Public Utilities, Increase Related To Other, Net |
|
$ 6,200,000
|
|
|
|
|
|
|
|
|
| Subsequent Event | Public Utility Commission of Texas (PUCT) | PUCT Proceeding - Texas 2015 Electric Rate Case |
|
|
|
|
|
|
|
|
|
|
| Rate Matters [Abstract] |
|
|
|
|
|
|
|
|
|
|
| Public Utilities, File of Motion for Rehearing, Period |
|
|
20 days
|
|
|
|
|
|
|
|
|
|
| X |
- DefinitionPercentage of public utility's approved equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's approved rate increase (decrease) by regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's approved return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesApprovedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_PublicUtilitiesRateMattersAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested equity to capital, including debt and equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedEquityCapitalStructurePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested rate increase (decrease) with regulatory agency.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedRateIncreaseDecreasePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPercentage of public utility's requested return on equity.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesRequestedReturnOnEquityPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Accrual For Transmission Service Upgrades
+ References
+ Details
| Name: |
xel_PublicUtilitiesAccrualForTransmissionServiceUpgrades |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Amount Recognized As a Reversal of Previously Recorded Reductions in Revenue
+ References
+ Details
| Name: |
xel_PublicUtilitiesAmountRecognizedAsaReversalofPreviouslyRecordedReductionsinRevenue |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Amount Refunded Due to Regulatory Settlement
+ References
+ Details
| Name: |
xel_PublicUtilitiesAmountRefundedDuetoRegulatorySettlement |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved Rate Increase (Decrease) (Including Case Expenses)
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedRateIncreaseDecreaseIncludingCaseExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Base period deficiency
+ References
+ Details
| Name: |
xel_PublicUtilitiesBaseperioddeficiency |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease Adjustment To Move Rate Case Expenses To Separate Docket
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseAdjustmentToMoveRateCaseExpensesToSeparateDocket |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease In Base Fuel Revenues
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreaseInBaseFuelRevenues |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Cost of Debt and Capital Structure
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoCostofDebtandCapitalStructure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Depreciation Expense
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoDepreciationExpense |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Operating and Maintenance (O&M) Expenses
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoOMExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Property Taxes
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoPropertyTaxes |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Requested Return on Equity
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoRequestedReturnonEquity |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Revenue Adjustments
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoRevenueAdjustments |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to Wholesale Load Reductions
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoWholesaleLoadReductions |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to annual incentive compensation
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetoannualincentivecompensation |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Decrease to transmission expansion plan
+ References
+ Details
| Name: |
xel_PublicUtilitiesDecreasetotransmissionexpansionplan |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Depreciation expense
+ References
+ Details
| Name: |
xel_PublicUtilitiesDepreciationexpense |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Disallowance of Requested Wholesale Load Reduction
+ References
+ Details
| Name: |
xel_PublicUtilitiesDisallowanceofRequestedWholesaleLoadReduction |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Earnings Impact
+ References
+ Details
| Name: |
xel_PublicUtilitiesEarningsImpact |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, File of Motion for Rehearing, Period
+ References
+ Details
| Name: |
xel_PublicUtilitiesFileofMotionforRehearingPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Impact Of New Depreciation Rules
+ References
+ Details
| Name: |
xel_PublicUtilitiesImpactOfNewDepreciationRules |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of increase (decrease) to a rate case request with a regulatory agency related to changes in jurisdictional allocation factors.
+ References
+ Details
| Name: |
xel_PublicUtilitiesIncreaseDecreasetoJurisdictionalAllocationFactors |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of rate case expenses requested to be allowed for inclusion in a rate case with a regulatory agency.
+ References
+ Details
| Name: |
xel_PublicUtilitiesIncreaseDecreasetoRateCaseExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Net Requested Increase Base Rates, Amount
+ References
+ Details
| Name: |
xel_PublicUtilitiesNetRequestedIncreaseBaseRatesAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number of Pending ROE Complaints Resolved
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberofPendingROEComplaintsResolved |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Number of Regulatory Matters Resolved
+ References
+ Details
| Name: |
xel_PublicUtilitiesNumberofRegulatoryMattersResolved |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Original Return on Equity, Percentage
+ References
+ Details
| Name: |
xel_PublicUtilitiesOriginalReturnonEquityPercentage |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Original Wholesale Load Reduction
+ References
+ Details
| Name: |
xel_PublicUtilitiesOriginalWholesaleLoadReduction |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Other net
+ References
+ Details
| Name: |
xel_PublicUtilitiesOthernet |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Post Test Year Decrease Adjustments
+ References
+ Details
| Name: |
xel_PublicUtilitiesPostTestYearDecreaseAdjustments |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Post test year adjustment related to capital expenditures
+ References
+ Details
| Name: |
xel_PublicUtilitiesPosttestyearadjustmentrelatedtocapitalexpenditures |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, return on equity (ROE)
+ References
+ Details
| Name: |
xel_PublicUtilitiesROE |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, ROE and Capital Structure
+ References
+ Details
| Name: |
xel_PublicUtilitiesROEandCapitalStructure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recognized Pre-Tax Gain After Impact Of Sharing With Retail Customers
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecognizedPreTaxGainAfterImpactOfSharingWithRetailCustomers |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Rate Increase (Decrease)
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedRateIncreaseDecreaseAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Recommended Rate Increase (Decrease) (Including Case Expenses)
+ References
+ Details
| Name: |
xel_PublicUtilitiesRecommendedRateIncreaseDecreaseIncludingCaseExpenses |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of public utility's rate base in the filing with regulatory agency on which the public utility is allowed to earn a particular rate of return.
+ References
+ Details
| Name: |
xel_PublicUtilitiesRequestedRateBaseAmount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Rider costs to be recovered through base rates, amount
+ References
+ Details
| Name: |
xel_PublicUtilitiesRidercoststoberecoveredthroughbaseratesamount |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Right to Use FTY Period
+ References
+ Details
| Name: |
xel_PublicUtilitiesRighttoUseFTYPeriod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Southwest Power Pool (SPP) transmission expansion plan
+ References
+ Details
| Name: |
xel_PublicUtilitiesSPPtransmissionexpansionplan |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of additional capital investment requested by a public utility to be allowed for inclusion in a rate case with a regulatory agency.
+ References
+ Details
| Name: |
xel_PublicutilitiesAdditionalcapitalinvestment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_Texas2015ElectricRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_NewMexico2015ElectricRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_GlobalSettlementAgreementMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_SaleofTexasTransmissionAssetsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_SPPOpenAccessTransmissionTariffUpgradeCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_AdministrativeLawJudgeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_PublicUtilityCommissionOfTexasMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAgencyAxis=xel_GoldenSpreadandPublicServiceCompanyofNewMexicoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_PUCTProceedingTexas2016ElectricRateCaseMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_CapitalCommitmentsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCapacity for the transmission line under construction.
+ References
+ Details
| Name: |
xel_VoltagecapacityfortransmissionlineinkV |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationByCategoryOfItemPurchasedAxis=us-gaap_CapitalAdditionsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_CapitalProjectAxis=xel_TUCOtoYoakumtoHobbsPlantTransmissionLineMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_CapitalProjectAxis=xel_HobbsPlanttoChinaDrawTransmissionLineMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- References
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the unrecorded obligation to transfer funds in the future for fixed or minimum amounts or quantities of goods or services at fixed or minimum prices (for example, as in take-or-pay contracts or throughput contracts).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionDate of fuel contract expiration
+ References
+ Details
| Name: |
xel_FuelContractExpirationDate |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationByCategoryOfItemPurchasedAxis=xel_CoalMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationByCategoryOfItemPurchasedAxis=xel_NuclearFuelPurchaseCommitmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationByCategoryOfItemPurchasedAxis=xel_NaturalGasSupplyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationByCategoryOfItemPurchasedAxis=xel_NaturalGasStorageAndTransportationMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_LongTermContractForPurchaseOfElectricPowerLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the unrecorded obligation to transfer funds in the future for fixed or minimum amounts or quantities of goods or services at fixed or minimum prices (for example, as in take-or-pay contracts or throughput contracts).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of the fixed and determinable portion of the unrecorded unconditional purchase obligation maturing after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25336-109308
+ Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of operating expense for purchased power procured under arrangements extending beyond one year or the normal operating cycle, if longer, by regulated operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.D) -URI http://asc.fasb.org/extlink&oid=6499423&loc=d3e659339-123030
+ Details
| Name: |
us-gaap_UtilitiesOperatingExpensePurchasedPowerUnderLongTermContracts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum duration of purchase power agreements currently under contract (year).
+ References
+ Details
| Name: |
xel_PurchasePowerAgreementDurationMaximum |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_PurchasedPowerContractsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_LongTermContractForPurchaseOfElectricPowerAxis=xel_CapacityPaymentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongTermContractForPurchaseOfElectricPowerAxis=xel_EnergyPaymentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Commitments and Contingencies, Leases (Details) $ in Millions |
12 Months Ended |
|
Dec. 31, 2015
USD ($)
Lease
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
| Capital Leases [Abstract] |
|
|
|
|
| Number of leases qualifying as capital leases | Lease |
|
3
|
|
|
| Amortization expense under capital lease assets |
|
$ 8.2
|
$ 7.2
|
$ 6.3
|
| Property Held Under Capital Leases, Net [Abstract] |
|
|
|
|
| Property held under capital lease |
|
221.2
|
221.2
|
|
| Accumulated depreciation |
|
(57.2)
|
(49.0)
|
|
| Total property held under capital leases, net |
|
$ 164.0
|
172.2
|
|
| Operating Leased Assets [Line Items] |
|
|
|
|
| Operating Lease Purchase Power Agreement Expiration (year) |
|
2039
|
|
|
| Operating Leases, Future Minimum Payments Due [Abstract] |
|
|
|
|
| 2016 |
|
$ 241.6
|
|
|
| 2017 |
|
230.7
|
|
|
| 2018 |
|
231.5
|
|
|
| 2020 |
|
262.1
|
|
|
| 2019 |
|
253.7
|
|
|
| Thereafter |
|
2,310.2
|
|
|
| Capital Leases, Future Minimum Payments Due [Abstract] |
|
|
|
|
| 2016 |
|
17.1
|
|
|
| 2017 |
|
15.1
|
|
|
| 2018 |
|
14.7
|
|
|
| 2019 |
|
14.5
|
|
|
| 2020 |
|
14.3
|
|
|
| Thereafter |
|
258.8
|
|
|
| Total minimum obligation |
|
334.5
|
|
|
| Interest component of obligation |
|
(236.9)
|
|
|
| Present value of minimum obligation |
[1] |
$ 97.6
|
|
|
| WYCO Totem Gas Storage Facilities |
|
|
|
|
| Capital Leases [Abstract] |
|
|
|
|
| Ownership interest in joint venture (in hundredths) |
|
50.00%
|
|
|
| Capital Lease Obligations |
|
$ 132.9
|
138.9
|
|
| Percentage of the capital lease obligation related to WYCO eliminated (in hundredths) |
|
50.00%
|
|
|
| Gas Storage Facilities |
|
|
|
|
| Property Held Under Capital Leases, Net [Abstract] |
|
|
|
|
| Property held under capital lease |
|
$ 200.5
|
200.5
|
|
| Gas Pipeline |
|
|
|
|
| Property Held Under Capital Leases, Net [Abstract] |
|
|
|
|
| Property held under capital lease |
|
20.7
|
20.7
|
|
| Office Space and Other Equipment |
|
|
|
|
| Operating Leases [Abstract] |
|
|
|
|
| Total expenses under operating lease obligations |
|
265.3
|
271.9
|
242.1
|
| Operating Leases, Future Minimum Payments Due [Abstract] |
|
|
|
|
| 2016 |
|
24.6
|
|
|
| 2017 |
|
22.0
|
|
|
| 2018 |
|
21.5
|
|
|
| 2020 |
|
20.8
|
|
|
| 2019 |
|
25.9
|
|
|
| Thereafter |
|
175.0
|
|
|
| Purchased Power Agreements |
|
|
|
|
| Operating Leases [Abstract] |
|
|
|
|
| Payments for capacity for PPAs under operating lease obligations |
|
223.6
|
$ 228.2
|
$ 197.7
|
| Operating Leases, Future Minimum Payments Due [Abstract] |
|
|
|
|
| 2016 |
[2],[3] |
217.0
|
|
|
| 2017 |
[2],[3] |
208.7
|
|
|
| 2018 |
[2],[3] |
210.0
|
|
|
| 2020 |
[2],[3] |
241.3
|
|
|
| 2019 |
[2],[3] |
227.8
|
|
|
| Thereafter |
[2],[3] |
$ 2,135.2
|
|
|
|
|
| X |
- DefinitionAmount equal to the present value (the principal) at the beginning of the lease term of minimum lease payments during the lease term (excluding that portion of the payments representing executory costs such as insurance, maintenance, and taxes to be paid by the lessor, together with any profit thereon) net of payments or other amounts applied to the principal through the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 16 -Article 7
+ Details
| Name: |
us-gaap_CapitalLeaseObligations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount before accumulated depreciation of leased physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6455314&loc=d3e45014-112735
+ Details
| Name: |
us-gaap_CapitalLeasedAssetsGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe total gross amount less the charge for the use of the long-lived depreciable assets subject to a lease meeting the criteria for capitalization.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesBalanceSheetAssetsByMajorClassNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_CapitalLeasesBalanceSheetAssetsByMajorClassNetLesseeBalanceSheetAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases due in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases due in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInFiveYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases due in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInFourYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases due in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInThreeYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases due in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInTwoYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of minimum lease payments for capital leases due after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueThereafter |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount necessary to reduce net minimum lease payments to present value for capital leases.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionPresent value of minimum lease payments for capital leases net of executory costs, including amounts paid by the lessee to the lessor for insurance, maintenance and taxes.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe charge for the use of long-lived depreciable capital leased assets for the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 840 -Section 55 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6501752&loc=d3e56872-110439
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6455314&loc=d3e45031-112735
+ Details
| Name: |
us-gaap_CapitalLeasesIncomeStatementAmortizationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe total charge for the use of long-lived depreciable assets subject to a lease meeting the criteria for capitalization.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6455314&loc=d3e45014-112735
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 2) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
+ Details
| Name: |
us-gaap_CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571
+ Details
| Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of rent expense incurred for leased assets, including but not limited to, furniture and equipment, that is not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ References
+ Details
| Name: |
us-gaap_LeaseAndRentalExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_LeasesCapitalAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_LeasesOperatingAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_OperatingLeasedAssetsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the next fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 3) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 3) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInFiveYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the fourth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 3) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInFourYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 3) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInThreeYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due in the second fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 3) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInTwoYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of required minimum rental payments for operating leases having an initial or remaining non-cancelable lease term in excess of one year due after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 10 -Section 55 -Paragraph 40 -Subparagraph (Note 3) -URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueThereafter |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of operating expense for purchased power procured under arrangements extending beyond one year or the normal operating cycle, if longer, by regulated operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 10.D) -URI http://asc.fasb.org/extlink&oid=6499423&loc=d3e659339-123030
+ Details
| Name: |
us-gaap_UtilitiesOperatingExpensePurchasedPowerUnderLongTermContracts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of leases for equipment and facilities used in the normal course of business which qualify as capital leases.
+ References
+ Details
| Name: |
xel_NumberOfLeasesQualifyingAsCapitalLeases |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum duration of purchase power agreements currently under contract that are accounted for as operating leases.
+ References
+ Details
| Name: |
xel_OperatingLeasePurchasePowerAgreementExpiration |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:gYearItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe percentage of the capital lease obligation that is eliminated in the consolidated balance sheet.
+ References
+ Details
| Name: |
xel_PercentageOfCapitalLeaseObligationEliminated |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=xel_WycoTotemGasStorageFacilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=xel_StorageLeaseholdsAndRightsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_PipelinesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=xel_OfficeSpaceAndOtherEquipmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=xel_PurchasedPowerAgreementsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Commitments and Contingencies, Variable Interest Entities (Details) $ in Thousands |
12 Months Ended |
|
|
Dec. 31, 2015
USD ($)
MW
|
Dec. 31, 2014
USD ($)
MW
|
| Purchased Power Agreements [Abstract] |
|
|
| VIE Purchase Power Agreement Expiration |
2033
|
|
| Independent Power Producing Entities |
|
|
| Purchased Power Agreements [Abstract] |
|
|
| Generating capacity (in MW) | MW |
3,698
|
3,698
|
| Harrington Station Power Plant |
|
|
| Fuel Contracts [Abstract] |
|
|
| Coal Supply Agreement Expiration |
2016
|
|
| Tolk Station Power Plant |
|
|
| Fuel Contracts [Abstract] |
|
|
| Coal Supply Agreement Expiration |
2017
|
|
| Low-Income Housing Limited Partnerships |
|
|
| Amount Reflected in Consolidated Balance Sheets [Abstract] |
|
|
| Current assets |
$ 6,274
|
$ 6,609
|
| Property, plant and equipment, net |
51,480
|
53,047
|
| Other noncurrent assets |
1,394
|
1,503
|
| Total assets |
59,148
|
61,159
|
| Current liabilities |
7,540
|
7,774
|
| Mortgages and other long-term debt payable |
31,082
|
31,207
|
| Other noncurrent liabilities |
644
|
619
|
| Total liabilities |
$ 39,266
|
$ 39,600
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's assets included in the reporting entity's statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5710-111685
+ Details
| Name: |
us-gaap_VariableInterestEntityConsolidatedCarryingAmountAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_VariableInterestEntityConsolidatedCarryingAmountAssetsAndLiabilitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's liabilities included in the reporting entity's statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (bb) -URI http://asc.fasb.org/extlink&oid=52262685&loc=d3e5710-111685
+ Details
| Name: |
us-gaap_VariableInterestEntityConsolidatedCarryingAmountLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCoal Supply Agreement Expiration
+ References
+ Details
| Name: |
xel_CoalSupplyAgreementExpiration |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFuel Contracts [Abstract]
+ References
+ Details
| Name: |
xel_FuelContractsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionGenerating capacity under long-term purchased power agreements.
+ References
+ Details
| Name: |
xel_GeneratingCapacityUnderLongTermPurchasedPowerAgreements |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:powerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_PurchasedPowerAgreementsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe maximum duration of purchase power agreements currently under contract in which the supplying entity represents a non-consolidating VIE.
+ References
+ Details
| Name: |
xel_VIEPurchasePowerAgreementExpiration |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:gYearItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's current assets included in the reporting entity's statement of financial position.
+ References
+ Details
| Name: |
xel_VariableInterestEntityConsolidatedCarryingAmountCurrentAssets |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's current liabilities included in the reporting entity's statement of financial position.
+ References
+ Details
| Name: |
xel_VariableInterestEntityConsolidatedCarryingAmountCurrentLiabilities |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's mortgages and other long-term debt payable included in the reporting entity's statement of financial position.
+ References
+ Details
| Name: |
xel_VariableInterestEntityConsolidatedCarryingAmountMortgagesOtherLongTermDebtPayable |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's other noncurrent assets included in the reporting entity's statement of financial position.
+ References
+ Details
| Name: |
xel_VariableInterestEntityConsolidatedCarryingAmountOtherNoncurrentAssets |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's other noncurrent liabilities included in the reporting entity's statement of financial position.
+ References
+ Details
| Name: |
xel_VariableInterestEntityConsolidatedCarryingAmountOtherNoncurrentLiabilities |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe carrying amount of the consolidated Variable Interest Entity's net property, plant and equipment included in the reporting entity's statement of financial position.
+ References
+ Details
| Name: |
xel_VariableInterestEntityConsolidatedCarryingAmountPropertyPlantEquipmentNet |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis=us-gaap_VariableInterestEntityNotPrimaryBeneficiaryAggregatedDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis=xel_HarringtonStationPowerPlantMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis=xel_TolkStationPowerPlantMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_VariableInterestEntitiesByClassificationOfEntityAxis=us-gaap_VariableInterestEntityPrimaryBeneficiaryAggregatedDisclosureMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionCosts incurred in providing technology services. The services may include training, installation, engineering or consulting. Consulting services often include implementation support, software design or development, or the customization or modification of the licensed software.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(d)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 985 -SubTopic 605 -Section 25 -Paragraph 76 -URI http://asc.fasb.org/extlink&oid=51674016&loc=d3e132428-111767
+ Details
| Name: |
us-gaap_TechnologyServicesCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor technology service agreements having initial or remaining terms in excess of one year, required payments due after the fifth year of the balance sheet date.
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueAfterFiveYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFor technology service agreements having initial or remaining terms in excess of one year, required payments due within one year of the balance sheet date.
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueCurrent |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFor technology service agreements having initial or remaining terms in excess of one year, required payments due within the fifth year of the balance sheet date.
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueInFiveYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFor technology service agreements having initial or remaining terms in excess of one year, required payments due within the fourth year of the balance sheet date.
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueInFourYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFor technology service agreements having initial or remaining terms in excess of one year, required payments due within the third year of the balance sheet date.
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueInThreeYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionFor technology service agreements having initial or remaining terms in excess of one year, required payments due within the second year of the balance sheet date.
+ References
+ Details
| Name: |
xel_LongTermPurchaseCommitmentTechnologyAgreementFutureMinimumPaymentsDueInTwoYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionPercent of contract value to be paid if contract is cancelled by entity.
+ References
+ Details
| Name: |
xel_PercentOfContractValueToBePaidIfContractIsTerminated |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTechnology Agreement Expiration
+ References
+ Details
| Name: |
xel_TechnologyAgreementExpiration |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_TechnologyAgreementsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_LongTermPurchaseCommitmentByCategoryOfItemPurchasedAxis=xel_IbmAgreementMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LongTermPurchaseCommitmentByCategoryOfItemPurchasedAxis=xel_AccentureAgreementMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Commitments and Contingencies, Guarantees and Indemnifications (Details) - USD ($)
|
12 Months Ended |
|
Dec. 31, 2015 |
Dec. 31, 2014 |
| Xcel Energy Inc. |
|
|
|
| Guarantor Obligations [Line Items] |
|
|
|
| Assets held as collateral |
|
$ 0
|
$ 0
|
| Guarantees issued and outstanding |
|
12,500,000
|
|
| Current exposure under these guarantees |
|
$ 100,000
|
|
| Payment or Performance Guarantee | Customer Loans for Farm Rewiring Program | NSP-Wisconsin |
|
|
|
| Guarantor Obligations [Line Items] |
|
|
|
| Guarantor |
|
NSP-Wisconsin
|
|
| Guarantees issued and outstanding |
[1],[2] |
$ 1,000,000
|
|
| Current exposure under these guarantees |
[1],[2] |
100,000
|
|
| Claims made under guarantee |
|
$ 0
|
|
| Guarantee Expiration Date (year) |
|
2020
|
|
| Payment or Performance Guarantee | Obligations Under Aircraft Leases | Xcel Energy Inc. |
|
|
|
| Guarantor Obligations [Line Items] |
|
|
|
| Guarantor |
|
Xcel Energy Inc.
|
|
| Guarantees issued and outstanding |
[3],[4] |
$ 6,700,000
|
|
| Current exposure under these guarantees |
[3],[4] |
$ 0
|
|
| Guarantee Expiration Date (year) |
|
2017
|
|
| Payment or Performance Guarantee | Obligations Under Railcar Leases | NSP-Minnesota |
|
|
|
| Guarantor Obligations [Line Items] |
|
|
|
| Guarantor |
|
NSP-Minnesota
|
|
| Guarantees issued and outstanding |
[5],[6] |
$ 4,800,000
|
|
| Current exposure under these guarantees |
[5],[6] |
$ 0
|
|
| Guarantee Expiration Date (year) |
|
2019
|
|
| Payment or Performance Guarantee | Surety Bonds | Xcel Energy Inc. |
|
|
|
| Guarantor Obligations [Line Items] |
|
|
|
| Guarantor |
|
Xcel Energy Inc.
|
|
| Guarantees issued and outstanding |
[7],[8],[9] |
$ 41,300,000
|
|
|
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_GuaranteeObligationsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionMaximum potential amount of future payments (undiscounted) the guarantor could be required to make under the guarantee or each group of similar guarantees before reduction for potential recoveries under recourse or collateralization provisions.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=6851643&loc=d3e12069-110248
+ Details
| Name: |
us-gaap_GuaranteeObligationsMaximumExposure |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionDescribe the approximate term of the guarantee or each group of similar guarantees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 460 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6851643&loc=d3e12069-110248
+ Details
| Name: |
us-gaap_GuaranteeObligationsTerm |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of assets held either as collateral or by third parties that, upon the occurrence of any triggering event or condition under the guarantee, the guarantor can obtain and liquidate to recover all or a portion of the amounts paid under the guarantee.
+ References
+ Details
| Name: |
xel_AssetsHeldAsCollateralForGuarantorObligations |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCurrent estimate of exposure under the guarantee or each group of similar guarantees before reduction for potential recoveries.
+ References
+ Details
| Name: |
xel_GuaranteeCurrentExposure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of claims made under the terms of the guarantee as of the balance sheet date.
+ References
+ Details
| Name: |
xel_GuaranteeObligationsClaimsMade |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe legal entity responsible for providing the guarantee.
+ References
+ Details
| Name: |
xel_GuaranteeObligationsGuarantor |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnderlyingAssetClassAxis=us-gaap_LoansPayableMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnderlyingAssetClassAxis=xel_ObligationsUnderAircraftLeasesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnderlyingAssetClassAxis=xel_ObligationsunderrailcarleasesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnderlyingAssetClassAxis=xel_SuretyBondsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Commitments and Contingencies, Environmental Contingencies - Site Contingencies (Details) $ in Millions |
1 Months Ended |
12 Months Ended |
|
Dec. 31, 2015
USD ($)
Site
|
Dec. 31, 2015
USD ($)
Site
|
Dec. 31, 2014
USD ($)
|
| Ashland MGP Site | NSP-Wisconsin |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Accrual for Environmental Loss Contingencies, Gross |
$ 94.4
|
$ 94.4
|
$ 107.6
|
| Number of properties included in superfund site which NSP-Wisconsin does not own | Site |
2
|
2
|
|
| Liability for estimated cost of remediating sites, current |
$ 17.0
|
$ 17.0
|
28.9
|
| Public Utilities, Annual recovery collected through base rates |
|
|
4.7
|
| Ashland MGP Site - Phase I Project Area | NSP-Wisconsin |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Accrual for Environmental Loss Contingencies, Gross |
65.0
|
65.0
|
|
| Estimated amount spent on cleanup |
47.0
|
$ 47.0
|
|
| Approved amortization period for recovery of remediation costs in natural gas rates (in years) |
|
10 years
|
|
| Carrying cost percentage to be applied to unamortized regulatory asset |
|
3.00%
|
|
| Ashland MGP Site - Sediments | NSP-Wisconsin |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Estimated cost of remediating site, low end of range |
63.0
|
$ 63.0
|
|
| Estimated cost of remediating site, high end of range |
$ 77.0
|
$ 77.0
|
|
| Potential percent of increase to the high end of the range of estimated site remediation costs (in hundredths) |
50.00%
|
50.00%
|
|
| Potential percent of decrease to the low end of the range of estimated site remediation costs (in hundredths) |
30.00%
|
30.00%
|
|
| Fargo MGP Site | NSP-Minnesota |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Accrual for Environmental Loss Contingencies, Gross |
$ 2.7
|
$ 2.7
|
|
| Other MGP Sites |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Accrual for Environmental Loss Contingencies, Gross |
$ 2.1
|
$ 2.1
|
$ 2.1
|
| Number of identified MGP sites under current investigation and/or remediation | Site |
7
|
7
|
|
| Other PRPs | Ashland MGP Site | NSP-Wisconsin |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Number of PRPs that have contributed to remediation site |
|
3
|
|
| Contributions to site cleanup by PRPs |
|
$ 15.9
|
|
| PSCW Proceeding - Electric and Gas Rate Case 2016 - Gas Rates 2016 | Ashland MGP Site | NSP-Wisconsin |
|
|
|
| Manufactured Gas Plant (MGP) Site [Abstract] |
|
|
|
| Public Utilities, Approved annual recovery collected through base rates |
$ 7.6
|
|
|
| X |
- DefinitionUndiscounted amount of the accrual for environmental loss contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 5.Y.Q1) -URI http://asc.fasb.org/extlink&oid=27011672&loc=d3e149879-122751
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 30 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6393242&loc=d3e13207-110859
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 5 -Section Y -Paragraph Question 1
+ Details
| Name: |
us-gaap_AccrualForEnvironmentalLossContingenciesGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying value of the obligation (known or estimated) arising from requirements to perform activities to remediate one or more sites, payable in twelve months or in the next operating cycle if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 30 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6393242&loc=d3e13207-110859
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6911-107765
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 30 -Section 50 -Paragraph 10 -Subparagraph (d)(1) -URI http://asc.fasb.org/extlink&oid=6393242&loc=d3e13237-110859
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AccruedEnvironmentalLossContingenciesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe estimated minimum amount of possible loss from the contingency.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14435-108349
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 9 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14557-108349
+ Details
| Name: |
us-gaap_LossContingencyRangeOfPossibleLossMinimum |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying cost percentage to be applied to unamortized regulatory asset
+ References
+ Details
| Name: |
xel_Carryingcostpercentagetobeappliedtounamortizedregulatoryasset |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionEstimated amount spent on cleanup
+ References
+ Details
| Name: |
xel_Estimatedamountspentoncleanup |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_ManufacturedGasPlantMgpSitesAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of properties included in a superfund site which the entity does not own.
+ References
+ Details
| Name: |
xel_NumberOfPropertiesNotOwnedIncludedInSuperfundSite |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionPublic Utilities, Annual recovery collected through base rates
+ References
+ Details
| Name: |
xel_PublicUtilitiesAnnualrecoverycollectedthroughbaserates |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionPublic Utilities, Approved annual recovery collected through base rates
+ References
+ Details
| Name: |
xel_PublicUtilitiesApprovedannualrecoverycollectedthroughbaserates |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe high end of the range of the estimated loss exposure for reasonably possible environmental contingencies at an individual site.
+ References
+ Details
| Name: |
xel_SiteContingencyLossExposureHighEndOfRange |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivablesByLegalEntityOfCounterpartyTypeAxis=xel_OtherPRPsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_PublicUtilitiesRegulatoryProceedingAxis=xel_PSCWProceedingElectricandGasRateCase2016GasRates2016Member |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionThe amount spent on installation of emission controls to comply with required regulation.
+ References
+ Details
| Name: |
xel_Amountspentoninstallationofemissioncontrols |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCurrent level of air quality concentrations (in parts per billion)
+ References
+ Details
| Name: |
xel_Currentlevelofairqualityconcentrationsinpartsperbillion |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:decimalItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_EnvironmentalRequirementsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionEstimated undiscounted amount of the accrual required to comply with required regulation.
+ References
+ Details
| Name: |
xel_LiabilityForEstimatedCostToComplyWithRegulation |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionEstimated undiscounted amount of the accrual required to comply with required entrainment regulation under the federal Clean Water Act Section 316(b) rule.
+ References
+ Details
| Name: |
xel_Liabilityforestimatedcosttocomplywithentrainmentregulation |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionMinimum number of plants which could be required by state regulators to make improvements to reduce entrainment
+ References
+ Details
| Name: |
xel_Minimumnumberofplantswhichcouldberequiredtomakeimprovementstoreduceentrainment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of environmental advocacy organizations who filed a settlement agreement in the Minnesota District Court with NSP-Minnesota and the EPA
+ References
+ Details
| Name: |
xel_NumberofenvironmentaladvocacyorganizationswhofiledasettlementagreementintheMinnesotaDistrictCourtwithNSPMinnesotaandtheEPA |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of hours measured for standard
+ References
+ Details
| Name: |
xel_Numberofhoursmeasuredforstandard |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of months in which the state would have to submit an implementation plan for the respective nonattaiment areas
+ References
+ Details
| Name: |
xel_Numberofmonthsinwhichthestatewouldhavetosubmitanimplementationplanfortherespectivenonattaimentareas |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of months the EPA has to recommend and adopt a rule which will set the agreed-upon sulfur dioxide emissions
+ References
+ Details
| Name: |
xel_NumberofmonthstheEPAhastorecommendandadoptarulewhichwillsettheagreeduponsulfurdioxideemissions |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of phases under a consent decree which the EPA is requiring states to evaluate areas for attainment
+ References
+ Details
| Name: |
xel_NumberofphasesunderaconsentdecreewhichtheEPAisrequiringstatestoevaluateareasforattainment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of units which sulfur dioxide controls could be required
+ References
+ Details
| Name: |
xel_Numberofunitswhichsulfurdioxidecontrolscouldberequired |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of years for the state to achieve the designated attainment standard
+ References
+ Details
| Name: |
xel_Numberofyearsforthestatetoachievethedesignatedattainmentstandard |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionProposed level of air quality concentrations (in parts per billion)
+ References
+ Details
| Name: |
xel_Proposedlevelofairqualityconcentrationsinpartsperbillion |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:decimalItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_ImplementationoftheNationalAmbientAirQualityStandardforsulfurdioxideMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_NationalAmbientAirQualityStandardsforOzoneMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_FederalCleanWaterActSection316bMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_RegionalHazeRulesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_ReasonablyAttributableVisibilityImpairmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_CrossStateAirPollutionRuleMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_UnrecordedUnconditionalPurchaseObligationByCategoryOfItemPurchasedAxis=us-gaap_CapitalAdditionsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_EnvironmentalRegulationAxis=xel_FederalCleanWaterActEffluentLimitationsGuidelinesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Commitments and Contingencies, Asset Retirement Obligations (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
$ 2,446,631,000
|
[1] |
$ 1,815,390,000
|
|
| Liabilities recognized |
35,087,000
|
|
25,252,000
|
|
| Liabilities Settled |
(273,000)
|
|
0
|
|
| Accretion |
120,119,000
|
|
95,045,000
|
|
| Cash flow revisions |
6,998,000
|
[2] |
510,944,000
|
[3] |
| Ending balance |
2,608,562,000
|
|
2,446,631,000
|
[1] |
| Legally restricted assets, for purposes of funding future nuclear decommissioning |
|
|
1,700,000,000
|
|
| Electric Plant Nuclear Production Decommissioning |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
2,037,947,000
|
[1] |
1,628,298,000
|
|
| Liabilities recognized |
0
|
|
0
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
103,077,000
|
|
86,284,000
|
|
| Cash flow revisions |
0
|
[2] |
323,365,000
|
[3] |
| Ending balance |
2,141,024,000
|
|
2,037,947,000
|
[1] |
| Electric Plant Steam and Other Production Ash Containment |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
127,600,000
|
[1] |
79,353,000
|
|
| Liabilities recognized |
0
|
|
0
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
4,746,000
|
|
3,354,000
|
|
| Cash flow revisions |
(759,000)
|
[2] |
44,893,000
|
[3] |
| Ending balance |
131,587,000
|
|
127,600,000
|
[1] |
| Electric Plant Steam and Other Production Asbestos |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
69,698,000
|
[1] |
50,827,000
|
|
| Liabilities recognized |
3,875,000
|
|
747,000
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
3,670,000
|
|
2,972,000
|
|
| Cash flow revisions |
7,248,000
|
[2] |
15,152,000
|
[3] |
| Ending balance |
84,491,000
|
|
69,698,000
|
[1] |
| Electric Plant Wind Production |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
38,260,000
|
[1] |
37,464,000
|
|
| Liabilities recognized |
31,085,000
|
[4] |
0
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
1,778,000
|
|
1,676,000
|
|
| Cash flow revisions |
523,000
|
[2] |
(880,000)
|
[3] |
| Ending balance |
71,646,000
|
|
38,260,000
|
[1] |
| Electric Plant Electric Distribution |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
12,593,000
|
[1] |
12,186,000
|
|
| Liabilities recognized |
0
|
|
0
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
463,000
|
|
444,000
|
|
| Cash flow revisions |
131,000
|
[2] |
(37,000)
|
[3] |
| Ending balance |
13,187,000
|
|
12,593,000
|
[1] |
| Electric Plant Other |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
4,605,000
|
[1] |
3,551,000
|
|
| Liabilities recognized |
127,000
|
|
705,000
|
|
| Liabilities Settled |
(273,000)
|
|
0
|
|
| Accretion |
178,000
|
|
137,000
|
|
| Cash flow revisions |
(94,000)
|
[2] |
212,000
|
[3] |
| Ending balance |
4,543,000
|
|
4,605,000
|
[1] |
| Natural Gas Plant Gas Transmission and Distribution |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
149,964,000
|
[1] |
1,198,000
|
|
| Liabilities recognized |
0
|
|
20,935,000
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
5,969,000
|
|
76,000
|
|
| Cash flow revisions |
0
|
[2] |
127,755,000
|
[3] |
| Ending balance |
155,933,000
|
|
149,964,000
|
[1] |
| Natural Gas Plant Other |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
3,925,000
|
[1] |
575,000
|
|
| Liabilities recognized |
0
|
|
2,865,000
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
155,000
|
|
24,000
|
|
| Cash flow revisions |
(114,000)
|
[2] |
461,000
|
[3] |
| Ending balance |
3,966,000
|
|
3,925,000
|
[1] |
| Common and Other Property Common General Plant Asbestos |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
505,000
|
[1] |
480,000
|
|
| Liabilities recognized |
0
|
|
0
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
27,000
|
|
25,000
|
|
| Cash flow revisions |
19,000
|
[2] |
0
|
[3] |
| Ending balance |
551,000
|
|
505,000
|
[1] |
| Common and Other Property Common Miscellaneous |
|
|
|
|
| Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] |
|
|
|
|
| Beginning balance |
1,534,000
|
[1] |
1,458,000
|
|
| Liabilities recognized |
0
|
|
0
|
|
| Liabilities Settled |
0
|
|
0
|
|
| Accretion |
56,000
|
|
53,000
|
|
| Cash flow revisions |
44,000
|
[2] |
23,000
|
[3] |
| Ending balance |
$ 1,634,000
|
|
$ 1,534,000
|
[1] |
|
|
| X |
- DefinitionThe carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Asset Retirement Obligation -URI http://asc.fasb.org/extlink&oid=6505190
+ Details
| Name: |
us-gaap_AssetRetirementObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of accretion expense recognized during the period that is associated with an asset retirement obligation. Accretion expense measures and incorporates changes due to the passage of time into the carrying amount of the liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6392676&loc=d3e7480-110848
+ Details
| Name: |
us-gaap_AssetRetirementObligationAccretionExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of asset retirement obligations incurred during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
| Name: |
us-gaap_AssetRetirementObligationLiabilitiesIncurred |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of asset retirement obligations settled, or otherwise disposed of, during the period. This may include asset retirement obligations transferred to third parties associated with the sale of a long-lived asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
| Name: |
us-gaap_AssetRetirementObligationLiabilitiesSettled |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of the Increase or Decrease in the amount of the asset retirement obligation during the current period for changes in the amount or timing of the estimated cash flows associated with the settlement of the obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c)(4) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
| Name: |
us-gaap_AssetRetirementObligationRevisionOfEstimate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_AssetRetirementObligationRollForwardAnalysisRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe fair value of investments held in a trust fund to pay for the costs of decontaminating and decommissioning facilities, whether such amount is presented as a separate caption or as a parenthetical disclosure on the balance sheet. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
+ Details
| Name: |
us-gaap_DecommissioningTrustAssetsAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=us-gaap_NuclearPlantMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_ElectricPlantSteamAndOtherProductionAshContainmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_ElectricPlantSteamAndOtherProductionAsbestosMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_ElectricPlantWindProductionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=us-gaap_ElectricDistributionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_ElectricPlantOtherSourcesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_NaturalGasPlantGasTransmissionAndDistributionMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=us-gaap_GasGatheringAndProcessingEquipmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_CommonAndOtherPropertyCommonGeneralPlantAsbestosMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=xel_CommonandOtherPropertyCommonMiscellaneousMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionThe amount for the individual regulatory liability as itemized in a table of regulatory liabilities as of the end of the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 405 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6500807&loc=d3e48068-110394
+ Details
| Name: |
us-gaap_RegulatoryLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_RegulatoryLiabilitiesLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=us-gaap_RemovalCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_SpsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionThe estimated maximum amount of possible loss from the contingency.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14435-108349
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 9 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14557-108349
+ Details
| Name: |
us-gaap_LossContingencyRangeOfPossibleLossMaximum |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionInsurance coverage limits for property damage and site decontamination cleanup costs for each of the nuclear plant sites.
+ References
+ Details
| Name: |
xel_InsuranceCoverageLimitsForNuclearPlantSites |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum assessments for business interruption insurance per calendar year if losses exceed accumulated reserve funds.
+ References
+ Details
| Name: |
xel_MaximumAssessmentForBusinessInterruptionInsurance |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum assessment for property damage insurance per calendar year if losses exceed accumulated reserve funds.
+ References
+ Details
| Name: |
xel_MaximumAssessmentForPropertyDamageInsurance |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum assessment the company is subject to for each reactor per accident incurred at any licensed nuclear facility within the United States, collected in annual installments.
+ References
+ Details
| Name: |
xel_MaximumAssessmentsPerReactorPerAccident |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe annual maximum installment payment the company is subject to until either the maximum assessment has been reached or the claim has been met.
+ References
+ Details
| Name: |
xel_MaximumFundingRequirementPerReactorForAnyOneYear |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_NuclearInsuranceAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of coverage secured for the public liability exposure thru the Secondary Financial Protection Program, available from assessments by the federal government in case of a nuclear accident.
+ References
+ Details
| Name: |
xel_NuclearInsuranceCoverageExposureFundedBySecondaryFinancialProtectionProgram |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount of coverage secured for the public liability exposure thru a pool of insurance companies.
+ References
+ Details
| Name: |
xel_NuclearInsuranceCoverageSecuredForPublicLiabilityExposure |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe number of nuclear plant sites operated by the entity.
+ References
+ Details
| Name: |
xel_NumberOfNuclearPlantSites |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of owned and licensed reactors.
+ References
+ Details
| Name: |
xel_NumberOfOwnedAndLicensedReactors |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Commitments and Contingencies, Legal Contingencies (Details)
|
12 Months Ended |
|
Dec. 31, 2015
USD ($)
Factor
|
Dec. 31, 2011 |
Dec. 31, 2009 |
| Gas Trading Litigation [Member] |
|
|
|
| Legal Contingencies [Abstract] |
|
|
|
| Loss Contingency, Claims Settled, Number |
|
|
5
|
| Loss Contingency, Claims Dismissed, Number |
|
6
|
1
|
| Loss Contingency, Pending Claims, Number |
|
7
|
13
|
| PSCo | Pacific Northwest FERC Refund Proceeding [Member] |
|
|
|
| Legal Contingencies [Abstract] |
|
|
|
| Estimated City of Seattle's claim for refunds not including interest |
$ 28,000,000
|
|
|
| Number of factors considered in assessment | Factor |
2
|
|
|
| Loss Contingency Accrual |
$ 0
|
|
|
| NSP-Wisconsin | Gas Trading Litigation [Member] |
|
|
|
| Legal Contingencies [Abstract] |
|
|
|
| Loss Contingency, Pending Claims, Number |
|
|
2
|
| Minimum | PSCo | Pacific Northwest FERC Refund Proceeding [Member] |
|
|
|
| Legal Contingencies [Abstract] |
|
|
|
| Amount of Sales Claimed as Subject to Refund |
34,000,000
|
|
|
| Maximum | PSCo | Pacific Northwest FERC Refund Proceeding [Member] |
|
|
|
| Legal Contingencies [Abstract] |
|
|
|
| Amount of Sales Claimed as Subject to Refund |
$ 50,000,000
|
|
|
| X |
- DefinitionAmount of loss contingency liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349
+ Details
| Name: |
us-gaap_LossContingencyAccrualAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of claims dismissed.
+ References
+ Details
| Name: |
us-gaap_LossContingencyClaimsDismissedNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of claims settled.
+ References
+ Details
| Name: |
us-gaap_LossContingencyClaimsSettledNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionReflects the estimated amount of loss from the specified contingency as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14435-108349
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 9 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14557-108349
+ Details
| Name: |
us-gaap_LossContingencyEstimateOfPossibleLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of pending claims pertaining to a loss contingency.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14435-108349
+ Details
| Name: |
us-gaap_LossContingencyPendingClaimsNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of sales claimed by the plaintiff as being subject to refund.
+ References
+ Details
| Name: |
xel_AmountOfSalesClaimedAsSubjectToRefund |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_LegalContingenciesAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe number of factors considered in the assessment of estimating an amount or range of reasonably possible loss by the entity.
+ References
+ Details
| Name: |
xel_NumberOfFactorsConsideredInAssessment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_LossContingenciesByNatureOfContingencyAxis=xel_GasTradingLitigationMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_PscoMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_LossContingenciesByNatureOfContingencyAxis=xel_PacificNorthwestFercRefundProceedingMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NSPWisconsinMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
| X |
- DefinitionMinimum amount of other commitment not otherwise specified in the taxonomy. Excludes commitments explicitly modeled in the taxonomy, including but not limited to, long-term and short-term purchase commitments, recorded and unrecorded purchase obligations, supply commitments, registration payment arrangements, leases, debt, product warranties, guarantees, environmental remediation obligations, and pensions.
+ References
+ Details
| Name: |
us-gaap_OtherCommitment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_OtherCommitmentsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLength of commitment for future investments (in years).
+ References
+ Details
| Name: |
xel_LengthOfCommitment |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of capital contributed during the current fiscal year.
+ References
+ Details
| Name: |
xel_OtherCommitmentCapitalContributionInCurrentYear |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_OtherCommitmentsAxis=xel_LimitedPartnershipInvestmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Nuclear Obligations (Details) $ in Thousands |
5 Months Ended |
12 Months Ended |
|
May. 31, 2014
$ / kWh
|
Dec. 31, 2015
USD ($)
Canister
$ / kWh
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
| Public Utilities, General Disclosures [Line Items] |
|
|
|
|
|
|
| Risk free interest rate used to discount cost obligation |
|
|
3.01%
|
2.82%
|
|
|
| Fuel Disposal [Abstract] |
|
|
|
|
|
|
| Fuel disposal fee charge (in dollars per KWh) | $ / kWh |
|
0.001
|
0
|
|
|
|
| DOE fuel disposal assessments included in fuel expense |
|
|
$ 0
|
$ 5,000
|
|
$ 10,000
|
| Cumulative fuel disposal assessments paid to DOE |
|
|
$ 452,100
|
|
|
|
| Regulatory Plant Decommissioning Recovery [Abstract] |
|
|
|
|
|
|
| Assumed annual escalation rate during plant removal activities |
|
|
4.36%
|
3.63%
|
|
|
| Assumed annual escalation rate during spent fuel management and site restoration activities |
|
|
3.36%
|
2.63%
|
|
|
| Number of years approved for use in decommissioning scenario (in years) |
|
|
60 years
|
|
|
|
| Percentage of total obligation for decommissioning expected to be funded by external decommissioning trust fund |
|
|
100.00%
|
|
|
|
| Approved annual accrual for decommissioning costs |
|
|
$ 14,000
|
|
|
|
| Funded Status of Nuclear Decommissioning Obligation [Abstract] |
|
|
|
|
|
|
| Estimated decommissioning cost obligation from most recently approved study (in 2014 and 2011 dollars, respectively) |
|
|
3,012,342
|
$ 2,694,079
|
|
|
| Effect of escalating costs (to 2015 and 2014 dollars, respectively, at 4.36/3.36 percent and 3.63/2.63 percent, respectively) |
|
|
126,464
|
289,907
|
|
|
| Estimated decommissioning cost obligation (in current dollars) |
|
|
3,138,806
|
2,983,986
|
|
|
| Effect of escalating costs to payment date (4.36/3.36 percent and 3.63/2.63 percent, respectively) |
|
|
8,066,688
|
5,597,302
|
|
|
| Estimated future decommissioning costs (undiscounted) |
|
|
11,205,494
|
8,581,288
|
|
|
| Effect of discounting obligation (using average risk-free interest rate of 3.01 percent and 2.82 percent for 2015 and 2014, respectively) |
|
|
(6,891,392)
|
(5,044,470)
|
|
|
| Discounted decommissioning cost obligation |
|
|
4,314,102
|
3,536,818
|
|
|
| Underfunding of external decommissioning fund compared to the discounted decommissioning obligation |
|
|
2,589,952
|
1,832,897
|
|
|
| Regulatory Basis to GAAP Basis Reconciliation [Abstract] |
|
|
|
|
|
|
| Differences in Discount Rate and Market Risk Premium |
|
|
(1,275,438)
|
(1,275,101)
|
|
|
| Operating and Maintenance Costs Not Included for GAAP |
|
|
(897,640)
|
(547,135)
|
|
|
| Differences in Cost Studies |
|
|
0
|
323,365
|
|
|
| Asset Retirement Obligation |
|
|
2,608,562
|
2,446,631
|
[1] |
1,815,390
|
| Annual Decommissioning Recorded As Depreciation Expense [Abstract] |
|
|
|
|
|
|
| Annual decommissioning recorded as depreciation expense: (a) |
[2] |
|
$ 6,862
|
7,138
|
|
6,402
|
| Minimum |
|
|
|
|
|
|
| Regulatory Plant Decommissioning Recovery [Abstract] |
|
|
|
|
|
|
| Assumed after tax rate of return used to determine funding for external decommissioning trust fund |
|
|
5.23%
|
|
|
|
| Maximum |
|
|
|
|
|
|
| Regulatory Plant Decommissioning Recovery [Abstract] |
|
|
|
|
|
|
| Assumed after tax rate of return used to determine funding for external decommissioning trust fund |
|
|
6.30%
|
|
|
|
| Nuclear Plant [Member] |
|
|
|
|
|
|
| Regulatory Basis to GAAP Basis Reconciliation [Abstract] |
|
|
|
|
|
|
| Asset Retirement Obligation |
|
|
$ 2,141,024
|
2,037,947
|
[1] |
$ 1,628,298
|
| Monticello [Member] |
|
|
|
|
|
|
| Fuel Disposal [Abstract] |
|
|
|
|
|
|
| Number of authorized canisters filled and placed In dry cask nuclear storage facility | Canister |
|
|
15
|
|
|
|
| Number of authorized canisters in dry cask nuclear storage facility | Canister |
|
|
30
|
|
|
|
| Prairie Island [Member] |
|
|
|
|
|
|
| Fuel Disposal [Abstract] |
|
|
|
|
|
|
| Number of authorized canisters filled and placed In dry cask nuclear storage facility | Canister |
|
|
40
|
|
|
|
| Number of authorized canisters in dry cask nuclear storage facility | Canister |
|
|
64
|
|
|
|
| Nuclear Decommissioning Fund |
|
|
|
|
|
|
| Funded Status of Nuclear Decommissioning Obligation [Abstract] |
|
|
|
|
|
|
| Assets Held in External Decommissioning Trust |
|
|
$ 1,724,150
|
$ 1,703,921
|
|
|
|
|
| X |
- DefinitionThe carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 410 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Asset Retirement Obligation -URI http://asc.fasb.org/extlink&oid=6505190
+ Details
| Name: |
us-gaap_AssetRetirementObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of investment in debt and equity securities categorized neither as held-to-maturity nor trading.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 25 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51813488&loc=d3e22054-111558
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 50 -Paragraph 5 -Subparagraph (aa) -URI http://asc.fasb.org/extlink&oid=27724398&loc=d3e27232-111563
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 320 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49167202&loc=d3e26610-111562
+ Details
| Name: |
us-gaap_AvailableForSaleSecurities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionRisk-free interest rate assumption used in valuing an instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258
+ Details
| Name: |
us-gaap_FairValueAssumptionsRiskFreeInterestRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_PublicUtilitiesGeneralDisclosuresLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_AnnualDecommissioningReportedAsDepreciationExpenseAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAnnual accrual for decommissioning costs approved by the Minnesota Public Utility Commission for 2013 for Minnesota retail customers.
+ References
+ Details
| Name: |
xel_Approvedannualaccrualfordecommissioningcosts |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAssumed rate of annual increase in decommissioning costs during independent fuel storage installation and site restoration portion of decommissioning based on periodic site-specific cost studies.
+ References
+ Details
| Name: |
xel_AssumedAnnualEscalationRateDuringIndependentFuelStorageInstallationAndSiteRestorationPortionOfDecommissioning |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAssumed rate of annual increase in decommissioning costs during operations and radiological portion of decommissioning based on periodic site-specific cost studies.
+ References
+ Details
| Name: |
xel_AssumedAnnualEscalationRateDuringOperationsAndRadiologicalPortionOfDecommissioning |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe assumed after-tax rate of return used in the annuity approach to determine funding for the external nuclear decommissioning trust fund.
+ References
+ Details
| Name: |
xel_Assumedaftertaxrateofreturnusedtodeterminefundingforexternaldecommissioningtrustfund |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCumulative amount paid by entity to the Department of Energy in connection with the Department of Energy's permanent nuclear disposal program.
+ References
+ Details
| Name: |
xel_CumulativeFuelDisposalAssessmentsPaidToDoe |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount paid by the entity to the Department of Energy during the period in connection with the Department of Energy's permanent nuclear disposal program.
+ References
+ Details
| Name: |
xel_DOEFuelDisposalAssessmentsIncludedInFuelExpense |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionDifferences in Cost Studies
+ References
+ Details
| Name: |
xel_DifferencesinCostStudies |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionDifferences in discount rate and market risk premium between regulated basis and GAAP basis.
+ References
+ Details
| Name: |
xel_DifferencesinDiscountRateandMarketRiskPremium |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of a regulatory decommissioning obligation associated with a legal obligation that a firm incurs when it constructs or operates an asset that must eventually be withdrawn from active service. This may include operating assets such as nuclear power plants or shipping vessels.
+ References
+ Details
| Name: |
xel_DiscountedDecommissioningCostObligation |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionNet amount of discounted decommissioning cost obligation compared to assets held in external decommissioning trust.
+ References
+ Details
| Name: |
xel_DiscountedDecommissioningObligationComparedToAssetsCurrentlyHeldInTrust |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionDecrease in estimated decommissioning cost obligation due to discounting the obligation using a risk-free interest rate.
+ References
+ Details
| Name: |
xel_EffectOfDiscountingObligationUsingRiskFreeInterestRate |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionIncrease in estimated decommissioning cost obligation due to the effect of escalating costs to current year dollars.
+ References
+ Details
| Name: |
xel_EffectOfEscalatingCostsToCurrentYearDollars |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionIncrease in estimated decommissioning cost obligation due to the effect of escalating costs to anticipated payment date.
+ References
+ Details
| Name: |
xel_EffectOfEscalatingCostsToPaymentDate |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionEstimated decommissioning cost obligation based on most recently approved periodic site-specific cost study.
+ References
+ Details
| Name: |
xel_EstimatedDecommissioningCostObligationFromMostRecentlyApprovedStudy |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionEstimated decommissioning cost obligation in current year dollars based on most recently approved periodic site-specific cost study and effect of escalating costs to current year dollars.
+ References
+ Details
| Name: |
xel_EstimatedDecommissioningCostObligationInCurrentDollars |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionEstimated undiscounted future decommissioning costs based on periodic site-specific cost study and effect of escalating costs to anticipated payment date.
+ References
+ Details
| Name: |
xel_EstimatedFutureDecommissioningCostsUndiscounted |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_FuelDisposalAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFuel disposal fee associated with the Department of Energy's permanent nuclear disposal program based on a charge per KWh sold to customers from nuclear generation.
+ References
+ Details
| Name: |
xel_FuelDisposalFeeCharge |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:perUnitItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_FundedStatusOfNuclearDecommissioningObligationAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of nuclear decommissioning expense reported as depreciation expense.
+ References
+ Details
| Name: |
xel_NuclearDecommissioningExpense |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of canisters authorized by the Minnesota Public Utility Commission that have been filled and placed in the Monticello dry-cask nuclear storage facility.
+ References
+ Details
| Name: |
xel_NumberOfAuthorizedCanistersFilledAndPlacedInDryCaskNuclearStorageFacility |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionNumber of canisters authorized by the Minnesota Public Utility Commission to be placed in the Monticello dry-cask nuclear storage facility.
+ References
+ Details
| Name: |
xel_NumberOfAuthorizedCanistersInDryCaskNuclearStorageFacility |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionThe number of years approved for use by the Minnesota Public Utility Commission in the decommissioning scenario.
+ References
+ Details
| Name: |
xel_NumberOfYearsApprovedForUseInDecommissioningScenarioInYears |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionOperating and Maintenance Costs Not Included for GAAP
+ References
+ Details
| Name: |
xel_OperatingandMaintenanceCostsNotIncludedforGAAP |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionPercentage of total obligation for decommissioning nuclear facilities expected to be funded by external decommissioning trust fund.
+ References
+ Details
| Name: |
xel_PercentageOfTotalObligationForDecommissioningExpectedToBeFundedByExternalFunds |
| Namespace Prefix: |
xel_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionRegulatory Basis to GAAP Basis Reconciliation [Abstract]
+ References
+ Details
| Name: |
xel_RegulatoryBasistoGAAPBasisReconciliationAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_RegulatoryPlantDecommissioningRecoveryAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MinimumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RangeAxis=us-gaap_MaximumMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_AssetRetirementObligationsByClassOfPropertyAxis=us-gaap_NuclearPlantMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_NuclearPlantAxis=xel_MonticelloMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
xel_NuclearPlantAxis=xel_PrairieIslandMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_InvestmentTypeAxis=xel_NuclearDecommissioningFundMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Regulatory Assets and Liabilities, Regulatory Assets (Details) - USD ($) $ in Thousands |
12 Months Ended |
|
Dec. 31, 2015 |
Dec. 31, 2014 |
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 344,630
|
$ 444,058
|
| Regulatory Asset, Noncurrent |
|
2,858,741
|
2,774,216
|
| Past expenditures not currently earning a return |
|
169,000
|
323,000
|
| Pension and Retiree Medical Obligations |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
[1] |
90,249
|
95,054
|
| Regulatory Asset, Noncurrent |
[1] |
$ 1,368,115
|
1,402,360
|
| Regulatory asset, remaining amortization period |
|
Various
|
|
| Pension Costs | NSP-Minnesota |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 21,300
|
23,800
|
| Regulatory Asset |
|
257,500
|
282,400
|
| Non Qualified Pension Plan |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
4,000
|
2,500
|
| Regulatory Asset |
|
12,500
|
26,100
|
| Recoverable Deferred Taxes on AFUDC Recorded in Plant |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
0
|
0
|
| Regulatory Asset, Noncurrent |
|
$ 408,994
|
395,329
|
| Regulatory asset, remaining amortization period |
|
Plant lives
|
|
| Asset Retirement Obligation Costs |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
[2] |
$ 0
|
0
|
| Regulatory Asset, Noncurrent |
[2] |
$ 306,671
|
189,056
|
| Regulatory asset, remaining amortization period |
|
Plant lives
|
|
| Contract Valuation Adjustments |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
[3] |
$ 26,379
|
17,730
|
| Regulatory Asset, Noncurrent |
[3] |
$ 128,780
|
144,273
|
| Regulatory asset, remaining amortization period |
|
Term of related contract
|
|
| Conservation Programs |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
[4] |
$ 31,793
|
61,866
|
| Regulatory Asset, Noncurrent |
[4] |
$ 50,047
|
58,174
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
5 years
|
|
| Environmental Remediation Costs |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 6,702
|
4,594
|
| Regulatory Asset, Noncurrent |
|
$ 166,883
|
149,812
|
| Regulatory asset, remaining amortization period |
|
Various
|
|
| Renewable Resources and Environmental Initiatives |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 33,014
|
24,891
|
| Regulatory Asset, Noncurrent |
|
$ 23,565
|
29,902
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
2 years
|
|
| Depreciation Differences |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 14,221
|
10,700
|
| Regulatory Asset, Noncurrent |
|
$ 99,835
|
104,743
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
16 years
|
|
| Purchased Power Agreements |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 1,587
|
858
|
| Regulatory Asset, Noncurrent |
|
$ 70,411
|
69,908
|
| Regulatory asset, remaining amortization period |
|
Term of related contract
|
|
| Losses on Reacquired Debt |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 5,008
|
5,258
|
| Regulatory Asset, Noncurrent |
|
$ 26,268
|
31,276
|
| Regulatory asset, remaining amortization period |
|
Term of related debt
|
|
| Nuclear Refueling Outage Costs |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 67,545
|
62,499
|
| Regulatory Asset, Noncurrent |
|
$ 28,913
|
19,745
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
2 years
|
|
| State Commission Adjustments |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 988
|
571
|
| Regulatory Asset, Noncurrent |
|
$ 26,708
|
26,092
|
| Regulatory asset, remaining amortization period |
|
Plant lives
|
|
| Gas Pipeline Inspection and Remediation Costs |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 6,858
|
9,981
|
| Regulatory Asset, Noncurrent |
|
$ 13,662
|
21,869
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
4 years
|
|
| Deferred Fuel Costs |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 11,783
|
68,841
|
| Regulatory Asset, Noncurrent |
|
$ 12,762
|
4,745
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
2 years
|
|
| Prairie Island EPU |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 2,967
|
8,743
|
| Regulatory Asset, Noncurrent |
|
$ 65,060
|
67,379
|
| Regulatory asset, remaining amortization period |
|
19 years
|
|
| Property Tax |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 21,757
|
28,024
|
| Regulatory Asset, Noncurrent |
|
$ 14,428
|
31,429
|
| Regulatory asset, remaining amortization period, minimum |
|
1 year
|
|
| Regulatory asset, remaining amortization period, maximum |
|
6 years
|
|
| Other Regulatory Assets |
|
|
|
| Regulatory Assets [Line Items] |
|
|
|
| Regulatory Asset, Current |
|
$ 23,779
|
44,448
|
| Regulatory Asset, Noncurrent |
|
$ 47,639
|
$ 28,124
|
| Regulatory asset, remaining amortization period |
|
Various
|
|
|
|
| X |
- DefinitionAmortization period for the recovery of regulatory asset, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
| Name: |
us-gaap_RegulatoryAssetAmortizationPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_RegulatoryAssetLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount for the individual regulatory asset as itemized in a table of regulatory assets as of the end of the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_RegulatoryAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount as of the balance sheet date of capitalized costs of regulated entities that are expected to be recovered through revenue sources within one year or the normal operating cycle, if longer. Such costs are capitalized if they meet both of the following criteria: a. It is probable that future revenue in an amount at least equal to the capitalized cost will result from inclusion of that cost in allowable costs for rate-making purposes. b. Based on available evidence, the future revenue will be provided to permit recovery of the previously incurred cost rather than to provide for expected levels of similar future costs. If the revenue will be provided through an automatic rate-adjustment clause, this criterion requires that the regulator's intent clearly be to permit recovery of the previously incurred cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_RegulatoryAssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount as of the balance sheet date of capitalized costs of regulated entities that are not expected to be recovered through revenue sources within one year or the normal operating cycle if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
+ Details
| Name: |
us-gaap_RegulatoryAssetsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionRemaining balance of regulatory assets for which no return on investment during recovery is provided. In some cases, a regulator may permit an enterprise to include a cost that would be charged to expense by an unregulated enterprise as an allowable cost over a period of time by amortizing that cost for rate-making purposes, but the regulator does not include the unrecovered amount in the rate base.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6499975&loc=d3e44250-110382
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 340 -Section 55 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6591318&loc=d3e44360-110383
+ Details
| Name: |
us-gaap_RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum amortization period for recovery of the individual regulatory asset in a schedule of regulatory assets.
+ References
+ Details
| Name: |
xel_RegulatoryAssetAmortizationPeriodMaximum |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe minimum amortization period for recovery of the individual regulatory asset in a schedule of regulatory assets.
+ References
+ Details
| Name: |
xel_RegulatoryAssetAmortizationPeriodMinimum |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionRegulatory asset, remaining amortization period
+ References
+ Details
| Name: |
xel_Regulatoryassetremainingamortizationperiod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_PensionAndRetireeMedicalObligationsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=us-gaap_PensionCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=xel_NspMinnesotaMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_NonQualifiedPensionPlanMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_RecoverableDeferredTaxesOnAfudcRecordedInPlantMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=us-gaap_AssetRetirementObligationCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_ContractValuationAdjustmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_ConservationProgramsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=us-gaap_EnvironmentalRestorationCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_RenewableResourcesAndEnvironmentalInitiativesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_DepreciationDifferencesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_PurchasedPowerAgreementsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=us-gaap_LossOnReacquiredDebtMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_NuclearRefuelingOutageCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_StateCommissionAdjustmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=us-gaap_DeferredFuelCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_PrairieIslandNuclearPlantExtendedPowerUprateMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_PropertyTaxMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryAssetAxis=xel_OtherRegulatoryAssetsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Regulatory Assets and Liabilities, Regulatory Liabilities (Details) - USD ($) $ in Thousands |
12 Months Ended |
|
Dec. 31, 2015 |
Dec. 31, 2014 |
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
[1] |
$ 306,830
|
$ 410,729
|
| Regulatory Liability, Noncurrent |
|
1,332,889
|
1,163,429
|
| Plant Removal Costs |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
0
|
0
|
| Regulatory Liability, Noncurrent |
|
$ 1,131,023
|
953,660
|
| Regulatory liability, remaining amortization period |
|
Plant lives
|
|
| Deferred Electric, Gas, and Steam Production Costs |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 146,235
|
88,527
|
| Regulatory Liability, Noncurrent |
|
$ 0
|
0
|
| Regulatory liability remaining amortization period, maximum |
|
1 year
|
|
| Conservation Programs |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
[2] |
$ 34,444
|
103,351
|
| Regulatory Liability, Noncurrent |
[2] |
$ 0
|
0
|
| Regulatory liability remaining amortization period, maximum |
|
1 year
|
|
| DOE Settlement |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 16,139
|
49,492
|
| Regulatory Liability, Noncurrent |
|
$ 0
|
0
|
| Regulatory liability remaining amortization period, minimum |
|
1 year
|
|
| Regulatory liability remaining amortization period, maximum |
|
2 years
|
|
| Investment Tax Credit Deferrals |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 0
|
0
|
| Regulatory Liability, Noncurrent |
|
$ 48,985
|
52,666
|
| Regulatory liability, remaining amortization period |
|
Various
|
|
| PSCo Earnings Test |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 42,868
|
57,127
|
| Regulatory Liability, Noncurrent |
|
$ 9,472
|
42,819
|
| Regulatory liability remaining amortization period, minimum |
|
1 year
|
|
| Regulatory liability remaining amortization period, maximum |
|
2 years
|
|
| Deferred Income Tax Adjustment |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 0
|
0
|
| Regulatory Liability, Noncurrent |
|
$ 46,737
|
48,622
|
| Regulatory liability, remaining amortization period |
|
Various
|
|
| Gas Pipeline Inspection Costs |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 1,140
|
13,970
|
| Regulatory Liability, Noncurrent |
|
$ 4,273
|
642
|
| Regulatory liability, remaining amortization period |
|
Various
|
|
| Contract Valuation Adjustments |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
[3] |
$ 21,661
|
55,751
|
| Regulatory Liability, Noncurrent |
[3] |
$ 0
|
2,521
|
| Regulatory liability, remaining amortization period |
|
Term of related contract
|
|
| Gain From Asset Sales |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 2,640
|
2,893
|
| Regulatory Liability, Noncurrent |
|
$ 2,584
|
4,472
|
| Regulatory liability, remaining amortization period |
|
Various
|
|
| Renewable Resources and Environmental Initiatives |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 6,271
|
10,427
|
| Regulatory Liability, Noncurrent |
|
$ 41,869
|
10,376
|
| Regulatory liability, remaining amortization period |
|
Various
|
|
| Low Income Discount Program |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 2,475
|
3,355
|
| Regulatory Liability, Noncurrent |
|
$ 0
|
0
|
| Regulatory liability remaining amortization period, maximum |
|
1 year
|
|
| Excess depreciation reserve [Member] |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 60
|
10,999
|
| Regulatory Liability, Noncurrent |
|
$ 0
|
0
|
| Regulatory liability remaining amortization period, maximum |
|
1 year
|
|
| Other Regulatory Liabilities |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Regulatory Liability, Current |
|
$ 32,897
|
14,837
|
| Regulatory Liability, Noncurrent |
|
$ 47,946
|
47,651
|
| Regulatory liability, remaining amortization period |
|
Various
|
|
| Other Current Liabilities [Member] |
|
|
|
| Regulatory Liabilities [Line Items] |
|
|
|
| Entity's Recorded Provision for Revenue Subject To Refund |
|
$ 75,000
|
$ 128,300
|
|
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_RegulatoryLiabilitiesLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount for the individual regulatory current liability as itemized in a table of regulatory current liabilities as of the end of the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 980 -SubTopic 405 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6500807&loc=d3e48068-110394
+ Details
| Name: |
us-gaap_RegulatoryLiabilityCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe amount for the individual regulatory noncurrent liability as itemized in a table of regulatory noncurrent liabilities as of the end of the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_RegulatoryLiabilityNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe entity's recorded provision for revenue subject to refund.
+ References
+ Details
| Name: |
xel_EntitysRecordedProvisionforRevenueSubjectToRefund |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThe maximum amortization period for recovery of the individual regulatory liability in a schedule of regulatory liabilities.
+ References
+ Details
| Name: |
xel_RegulatoryLiabilityRemainingAmortizationPeriodMaximum |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe minimum amortization period for recovery of the individual regulatory liability in a schedule of regulatory liabilities.
+ References
+ Details
| Name: |
xel_RegulatoryLiabilityRemainingAmortizationPeriodMinimum |
| Namespace Prefix: |
xel_ |
| Data Type: |
us-types:durationStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionRegulatory liability, remaining amortization period
+ References
+ Details
| Name: |
xel_Regulatoryliabilityremainingamortizationperiod |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_PlantRemovalCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_DeferredElectricGasAndSteamProductionCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_ConservationProgramsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_DoeSettlementMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_InvestmentTaxCreditDeferralsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_PSCoEarningsTestMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_GasPipelineInspectionCostsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_ContractValuationAdjustmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_GainFromAssetSalesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_RenewableResourcesAndEnvironmentalInitiativesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_LowIncomeDiscountProgramMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_ExcessdepreciationreserveMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_RegulatoryLiabilityAxis=xel_OtherRegulatoryLiabilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_OtherCurrentLiabilitiesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Other Comprehensive Income (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| AOCI Attributable to Parent, Net of Tax [Roll Forward] |
|
|
|
|
| Accumulated other comprehensive income (loss) at beginning of period |
|
$ (108,139)
|
$ (106,275)
|
|
| Other comprehensive income (loss) before reclassifications |
|
(7,976)
|
(7,647)
|
|
| (Gains) losses reclassified from net accumulated other comprehensive loss |
|
6,362
|
5,783
|
|
| Net current period other comprehensive income (loss) |
|
(1,614)
|
(1,864)
|
|
| Accumulated other comprehensive income (loss) at end of period |
|
(109,753)
|
(108,139)
|
$ (106,275)
|
| Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] |
|
|
|
|
| Operating and maintenance expenses |
|
2,329,670
|
2,334,379
|
2,273,532
|
| Total, pre-tax |
|
(1,527,204)
|
(1,545,121)
|
(1,432,210)
|
| Income tax expense (benefit) |
|
542,719
|
523,815
|
483,976
|
| Amounts Reclassified from Accumulated Other Comprehensive Loss |
|
|
|
|
| Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] |
|
|
|
|
| Total, net of tax |
|
6,362
|
5,783
|
|
| Gains and Losses on Cash Flow Hedges |
|
|
|
|
| AOCI Attributable to Parent, Net of Tax [Roll Forward] |
|
|
|
|
| Accumulated other comprehensive income (loss) at beginning of period |
|
(57,628)
|
(59,753)
|
|
| Other comprehensive income (loss) before reclassifications |
|
(70)
|
(163)
|
|
| (Gains) losses reclassified from net accumulated other comprehensive loss |
|
2,836
|
2,288
|
|
| Net current period other comprehensive income (loss) |
|
2,766
|
2,125
|
|
| Accumulated other comprehensive income (loss) at end of period |
|
(54,862)
|
(57,628)
|
(59,753)
|
| Gains and Losses on Cash Flow Hedges | Amounts Reclassified from Accumulated Other Comprehensive Loss |
|
|
|
|
| Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] |
|
|
|
|
| Total, pre-tax |
|
4,646
|
3,781
|
|
| Income tax expense (benefit) |
|
(1,810)
|
(1,493)
|
|
| Total, net of tax |
|
2,836
|
2,288
|
|
| Gains and Losses on Cash Flow Hedges | Interest Rate Derivatives | Amounts Reclassified from Accumulated Other Comprehensive Loss |
|
|
|
|
| Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] |
|
|
|
|
| Interest charges |
[1] |
4,515
|
3,836
|
|
| Gains and Losses on Cash Flow Hedges | Vehicle Fuel Derivatives | Amounts Reclassified from Accumulated Other Comprehensive Loss |
|
|
|
|
| Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] |
|
|
|
|
| Operating and maintenance expenses |
[2] |
131
|
(55)
|
|
| Unrealized Gains and Losses on Marketable Securities |
|
|
|
|
| AOCI Attributable to Parent, Net of Tax [Roll Forward] |
|
|
|
|
| Accumulated other comprehensive income (loss) at beginning of period |
|
110
|
77
|
|
| Other comprehensive income (loss) before reclassifications |
|
0
|
33
|
|
| (Gains) losses reclassified from net accumulated other comprehensive loss |
|
0
|
0
|
|
| Net current period other comprehensive income (loss) |
|
0
|
33
|
|
| Accumulated other comprehensive income (loss) at end of period |
|
110
|
110
|
77
|
| Defined Benefit Pension and Postretirement Items |
|
|
|
|
| AOCI Attributable to Parent, Net of Tax [Roll Forward] |
|
|
|
|
| Accumulated other comprehensive income (loss) at beginning of period |
|
(50,621)
|
(46,599)
|
|
| Other comprehensive income (loss) before reclassifications |
|
(7,906)
|
(7,517)
|
|
| (Gains) losses reclassified from net accumulated other comprehensive loss |
|
3,526
|
3,495
|
|
| Net current period other comprehensive income (loss) |
|
(4,380)
|
(4,022)
|
|
| Accumulated other comprehensive income (loss) at end of period |
|
(55,001)
|
(50,621)
|
$ (46,599)
|
| Defined Benefit Pension and Postretirement Items | Amounts Reclassified from Accumulated Other Comprehensive Loss |
|
|
|
|
| Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] |
|
|
|
|
| Amortization of net loss |
[3] |
6,132
|
5,998
|
|
| Prior service (credit) cost |
[3] |
(357)
|
(344)
|
|
| Total, pre-tax |
|
5,775
|
5,654
|
|
| Income tax expense (benefit) |
|
(2,249)
|
(2,159)
|
|
| Total, net of tax |
|
$ 3,526
|
$ 3,495
|
|
|
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_AOCIAttributableToParentNetOfTaxRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAccumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 31 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 3
+ Details
| Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThis element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net amount of operating interest income (expense).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
| Name: |
us-gaap_InterestIncomeExpenseNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount before tax of reclassification adjustment from accumulated other comprehensive (income) loss for prior service cost (credit) related to pension and other postretirement benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax, before reclassification adjustments of other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51821188&loc=d3e1436-108581
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax and reclassification adjustments of other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669625-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51821188&loc=d3e1436-108581
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount before tax of reclassification adjustment from accumulated other comprehensive income (loss) for actuarial gain (loss) related to pension and other postretirement benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
| Name: |
us-gaap_ReclassificationAdjustmentOutOfAccumulatedOtherComprehensiveIncomeLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of reclassification adjustments of other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669686-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51821188&loc=d3e1436-108581
+ Details
| Name: |
us-gaap_ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of operating expenses for the period that are associated with the utility's normal revenue producing operation; including selling, general, and administrative expenses, costs incurred for routine plant repairs and maintenance, and operations.
+ References
+ Details
| Name: |
us-gaap_UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeAxis=us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=us-gaap_InterestRateSwapMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_DerivativeInstrumentRiskAxis=xel_VehicleFuelAndOtherCommodityContractMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AccumulatedNetUnrealizedInvestmentGainLossMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AccumulatedDefinedBenefitPlansAdjustmentMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Segments and Related Information (Details) - USD ($) $ in Thousands |
3 Months Ended |
12 Months Ended |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Equity investments in unconsolidated subsidiaries |
$ 130,000
|
|
|
|
$ 83,100
|
|
|
|
$ 130,000
|
$ 83,100
|
|
| Operating revenues |
2,645,821
|
$ 2,901,312
|
$ 2,515,134
|
$ 2,962,219
|
2,928,628
|
$ 2,869,807
|
$ 2,685,096
|
$ 3,202,604
|
11,024,486
|
11,686,135
|
$ 10,914,922
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
1,124,524
|
1,019,045
|
977,863
|
| Total interest charges and financing costs |
|
|
|
|
|
|
|
|
569,034
|
528,206
|
536,020
|
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
542,719
|
523,815
|
483,976
|
| Net income (loss) |
209,025
|
$ 426,463
|
$ 196,931
|
$ 152,066
|
196,339
|
$ 368,582
|
$ 195,164
|
$ 261,221
|
984,485
|
1,021,306
|
948,234
|
| Regulated Electric |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
9,277,497
|
9,467,664
|
9,035,377
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
962,565
|
866,746
|
840,833
|
| Total interest charges and financing costs |
|
|
|
|
|
|
|
|
425,999
|
397,824
|
386,198
|
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
508,568
|
512,551
|
495,044
|
| Net income (loss) |
|
|
|
|
|
|
|
|
921,403
|
890,535
|
850,572
|
| Regulated Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Equity investments in unconsolidated subsidiaries |
$ 130,000
|
|
|
|
$ 83,100
|
|
|
|
130,000
|
83,100
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
1,673,332
|
2,148,631
|
1,807,396
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
154,892
|
144,661
|
128,186
|
| Total interest charges and financing costs |
|
|
|
|
|
|
|
|
49,763
|
43,940
|
44,927
|
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
60,545
|
76,418
|
25,543
|
| Net income (loss) |
|
|
|
|
|
|
|
|
106,023
|
128,559
|
123,702
|
| All Other |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
76,419
|
77,507
|
76,198
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
7,067
|
7,638
|
8,844
|
| Total interest charges and financing costs |
|
|
|
|
|
|
|
|
93,272
|
86,442
|
104,895
|
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
(26,394)
|
(65,154)
|
(36,611)
|
| Net income (loss) |
|
|
|
|
|
|
|
|
(42,941)
|
2,212
|
(26,040)
|
| Operating Segments |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
11,024,486
|
11,686,135
|
10,914,922
|
| Operating Segments | Regulated Electric |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
9,275,986
|
9,465,890
|
9,034,045
|
| Operating Segments | Regulated Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
1,672,081
|
2,142,738
|
1,804,679
|
| Operating Segments | All Other |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
76,419
|
77,507
|
76,198
|
| Intersegment Eliminations |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
(2,762)
|
(7,667)
|
(4,049)
|
| Depreciation and amortization |
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| Total interest charges and financing costs |
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| Net income (loss) |
|
|
|
|
|
|
|
|
0
|
0
|
0
|
| Intersegment Eliminations | Regulated Electric |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
1,511
|
1,774
|
1,332
|
| Intersegment Eliminations | Regulated Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
1,251
|
5,893
|
2,717
|
| Intersegment Eliminations | All Other |
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
|
|
|
|
|
$ 0
|
$ 0
|
$ 0
|
| X |
- DefinitionThis item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_EquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionInterest and debt related expenses associated with nonoperating financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
+ Details
| Name: |
us-gaap_InterestAndDebtExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of operating expense for depreciation and amortization of regulated operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_StatementBusinessSegmentsAxis=xel_RegulatedElectricMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementBusinessSegmentsAxis=xel_RegulatedNaturalGasMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_StatementBusinessSegmentsAxis=us-gaap_AllOtherSegmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_ConsolidationItemsAxis=us-gaap_IntersegmentEliminationMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Summarized Quarterly Financial Data (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended |
12 Months Ended |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Quarterly Financial Information Disclosure [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
$ 2,645,821
|
$ 2,901,312
|
$ 2,515,134
|
$ 2,962,219
|
$ 2,928,628
|
$ 2,869,807
|
$ 2,685,096
|
$ 3,202,604
|
$ 11,024,486
|
$ 11,686,135
|
$ 10,914,922
|
| Operating income |
441,010
|
785,812
|
422,845
|
350,845
|
391,250
|
665,680
|
397,208
|
493,992
|
2,000,512
|
1,948,130
|
1,847,555
|
| Net income |
$ 209,025
|
$ 426,463
|
$ 196,931
|
$ 152,066
|
$ 196,339
|
$ 368,582
|
$ 195,164
|
$ 261,221
|
$ 984,485
|
$ 1,021,306
|
$ 948,234
|
| Basic (in dollars per share) |
$ 0.41
|
$ 0.84
|
$ 0.39
|
$ 0.30
|
$ 0.39
|
$ 0.73
|
$ 0.39
|
$ 0.52
|
$ 1.94
|
$ 2.03
|
$ 1.91
|
| Diluted (in dollars per share) |
0.41
|
0.84
|
0.39
|
0.30
|
0.39
|
0.73
|
0.39
|
0.52
|
1.94
|
2.03
|
1.91
|
| Cash dividends declared per common share (in dollars per share) |
$ 0.32
|
$ 0.32
|
$ 0.32
|
$ 0.32
|
$ 0.30
|
$ 0.30
|
$ 0.30
|
$ 0.30
|
$ 1.28
|
$ 1.20
|
$ 1.11
|
| X |
- DefinitionAggregate dividends declared during the period for each share of common stock outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
+ Details
| Name: |
us-gaap_CommonStockDividendsPerShareDeclared |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.23) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ References
+ Details
| Name: |
us-gaap_OperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Condensed Statements of Income (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended |
12 Months Ended |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Income |
|
|
|
|
|
|
|
|
|
|
|
| Equity earnings of subsidiaries |
|
|
|
|
|
|
|
|
$ 34,390
|
$ 30,151
|
$ 30,020
|
| Expenses and other deductions |
|
|
|
|
|
|
|
|
|
|
|
| Other income |
|
|
|
|
|
|
|
|
(5,400)
|
(5,296)
|
(2,972)
|
| Interest charges and financing costs |
|
|
|
|
|
|
|
|
595,282
|
566,608
|
575,199
|
| Income before income taxes |
|
|
|
|
|
|
|
|
1,527,204
|
1,545,121
|
1,432,210
|
| Income tax benefit |
|
|
|
|
|
|
|
|
542,719
|
523,815
|
483,976
|
| Net income |
$ 209,025
|
$ 426,463
|
$ 196,931
|
$ 152,066
|
$ 196,339
|
$ 368,582
|
$ 195,164
|
$ 261,221
|
984,485
|
1,021,306
|
948,234
|
| Other Comprehensive Income (Loss), Net of Tax [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Pension and retiree medical benefits, net of tax of $(2,777), $(2,528) and $5,897, respectively |
|
|
|
|
|
|
|
|
(7,906)
|
(7,517)
|
1,408
|
| Other Comprehensive Income (Loss), Net of Tax |
|
|
|
|
|
|
|
|
(1,614)
|
(1,864)
|
|
| Comprehensive Income, Net of Tax |
|
|
|
|
|
|
|
|
$ 982,871
|
$ 1,019,442
|
$ 954,612
|
| Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| Basic (in shares) |
|
|
|
|
|
|
|
|
507,768
|
503,847
|
496,073
|
| Diluted (in shares) |
|
|
|
|
|
|
|
|
508,168
|
504,117
|
496,532
|
| Earnings per average common share: |
|
|
|
|
|
|
|
|
|
|
|
| Basic (in dollars per share) |
$ 0.41
|
$ 0.84
|
$ 0.39
|
$ 0.30
|
$ 0.39
|
$ 0.73
|
$ 0.39
|
$ 0.52
|
$ 1.94
|
$ 2.03
|
$ 1.91
|
| Diluted (in dollars per share) |
0.41
|
0.84
|
0.39
|
0.30
|
0.39
|
0.73
|
0.39
|
0.52
|
1.94
|
2.03
|
1.91
|
| Cash dividends declared per common share (in dollars per share) |
$ 0.32
|
$ 0.32
|
$ 0.32
|
$ 0.32
|
$ 0.30
|
$ 0.30
|
$ 0.30
|
$ 0.30
|
$ 1.28
|
$ 1.20
|
$ 1.11
|
| Xcel Energy Inc. |
|
|
|
|
|
|
|
|
|
|
|
| Income |
|
|
|
|
|
|
|
|
|
|
|
| Equity earnings of subsidiaries |
|
|
|
|
|
|
|
|
$ 1,045,788
|
$ 1,077,714
|
$ 1,018,783
|
| Total income |
|
|
|
|
|
|
|
|
1,045,788
|
1,077,714
|
1,018,783
|
| Expenses and other deductions |
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
|
19,865
|
19,756
|
18,513
|
| Other income |
|
|
|
|
|
|
|
|
(1,242)
|
(537)
|
(206)
|
| Interest charges and financing costs |
|
|
|
|
|
|
|
|
91,801
|
84,830
|
102,914
|
| Total expenses and other deductions |
|
|
|
|
|
|
|
|
110,424
|
104,049
|
121,221
|
| Income before income taxes |
|
|
|
|
|
|
|
|
935,364
|
973,665
|
897,562
|
| Income tax benefit |
|
|
|
|
|
|
|
|
(49,121)
|
(47,641)
|
(50,672)
|
| Net income |
|
|
|
|
|
|
|
|
984,485
|
1,021,306
|
948,234
|
| Other Comprehensive Income (Loss), Net of Tax [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
| Pension and retiree medical benefits, net of tax of $(2,777), $(2,528) and $5,897, respectively |
|
|
|
|
|
|
|
|
(4,380)
|
(4,022)
|
4,714
|
| Derivative instruments, net of tax of $1,764, $1,390 and $2,558, respectively |
|
|
|
|
|
|
|
|
2,766
|
2,125
|
1,488
|
| Other, net of tax of $0, $21 and $117, respectively |
|
|
|
|
|
|
|
|
0
|
33
|
176
|
| Other Comprehensive Income (Loss), Net of Tax |
|
|
|
|
|
|
|
|
(1,614)
|
(1,864)
|
6,378
|
| Comprehensive Income, Net of Tax |
|
|
|
|
|
|
|
|
$ 982,871
|
$ 1,019,442
|
$ 954,612
|
| X |
- DefinitionAggregate dividends declared during the period for each share of common stock outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770
+ Details
| Name: |
us-gaap_CommonStockDividendsPerShareDeclared |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e557-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe effective portion of gains and losses (net) on derivative instruments designated and qualifying as hedging instruments that was recognized in other comprehensive income during the current period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56946850&loc=SL5624171-113959
+ Details
| Name: |
us-gaap_DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.23) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_EarningsPerShareBasicAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThis item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7
+ Details
| Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
| Name: |
us-gaap_InterestExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270
Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
| Name: |
us-gaap_OperatingExpenses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax and reclassification adjustments, of appreciation (loss) in value of unsold available-for-sale securities, attributable to parent entity. Excludes amounts related to other than temporary impairment (OTTI) loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569643-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=51664549&loc=SL4569616-111683
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax of (increase) decrease in the value of the projected benefit obligation related to a change in an actuarial assumption and increase (decrease) in the value of the plan assets resulting from experience different from that assumed, that has not been recognized in net periodic benefit (cost) credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=58740216&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount after tax and reclassification adjustments of other comprehensive income (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669625-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=51821188&loc=d3e1436-108581
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_OtherNonoperatingIncomeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1448-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Weighted-Average Number of Common Shares Outstanding -URI http://asc.fasb.org/extlink&oid=6528421
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_ExpensesAndOtherDeductionsAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition-- None. No documentation exists for this element. --
+ References
+ Details
| Name: |
xel_IncomeAbstract |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionSum of operating expenses, other income, and interest charges and financing costs for the period.
+ References
+ Details
| Name: |
xel_TotalExpensesAndOtherDeductions |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionTotal income for the period, including equity earnings of subsidiaries.
+ References
+ Details
| Name: |
xel_TotalIncome |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Condensed Statements of Income (Parenthetical) (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
|
|
|
| Pension and retiree medical benefits, tax expense(benefit) |
$ (2,777)
|
$ (2,528)
|
$ 5,897
|
| Derivative instruments, tax expense(benefit) |
1,764
|
1,390
|
2,558
|
| Other , tax tax expense(benefit) |
$ 0
|
$ 21
|
$ 117
|
| X |
- DefinitionAmount of tax expense (benefit), after reclassification adjustments, of increase (decrease) in accumulated gain (loss) from derivative instruments designated and qualifying as the effective portion of cash flow hedges and an entity's share of an equity investee's increase (decrease) in deferred hedging gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax (expense) benefit, after reclassification adjustments, of (increase) decrease in accumulated other comprehensive (income) loss related to pension and other postretirement defined benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (i-k) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of tax expense (benefit) before reclassification adjustments of unrealized holding gain (loss) on available-for-sale securities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (e,f) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Condensed Statements of Cash Flows (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Operating activities |
|
|
|
| Net cash provided by (used in) operating activities |
$ 3,025,839
|
$ 2,648,192
|
$ 2,584,036
|
| Investing activities |
|
|
|
| Payments for (Proceeds from) Other Investing Activities |
(145)
|
(3,695)
|
(4,766)
|
| Net cash provided by (used in) investing activities |
(3,622,774)
|
(3,117,251)
|
(3,213,384)
|
| Financing activities |
|
|
|
| Proceeds from (repayment of) short-term borrowings, net |
(173,500)
|
260,500
|
157,000
|
| Proceeds from issuance of long-term debt |
1,626,212
|
837,584
|
1,431,895
|
| Repayment of long-term debt |
(250,882)
|
(275,948)
|
(652,451)
|
| Proceeds from issuance of common stock |
7,011
|
180,798
|
231,767
|
| Dividends paid |
(606,574)
|
(561,411)
|
(514,042)
|
| Net cash provided by (used in) financing activities |
602,267
|
441,523
|
654,169
|
| Net change in cash and cash equivalents |
5,332
|
(27,536)
|
24,821
|
| Cash and cash equivalents at beginning of period |
79,608
|
107,144
|
82,323
|
| Cash and cash equivalents at end of period |
84,940
|
79,608
|
107,144
|
| Xcel Energy Inc. |
|
|
|
| Operating activities |
|
|
|
| Net cash provided by (used in) operating activities |
704,823
|
842,832
|
545,177
|
| Investing activities |
|
|
|
| Capital contributions to subsidiaries |
(820,382)
|
(422,459)
|
(535,653)
|
| Investments in the utility money pool |
(971,200)
|
(1,148,000)
|
(1,778,000)
|
| Return of investments in the utility money pool |
987,200
|
1,204,000
|
1,706,000
|
| Payments for (Proceeds from) Other Investing Activities |
(16)
|
0
|
0
|
| Net cash provided by (used in) investing activities |
(804,398)
|
(366,459)
|
(607,653)
|
| Financing activities |
|
|
|
| Proceeds from (repayment of) short-term borrowings, net |
203,500
|
(95,500)
|
297,000
|
| Proceeds from issuance of long-term debt |
495,449
|
0
|
447,595
|
| Repayment of long-term debt |
0
|
0
|
(400,000)
|
| Proceeds from issuance of common stock |
7,011
|
180,798
|
231,767
|
| Dividends paid |
(606,574)
|
(561,411)
|
(514,042)
|
| Net cash provided by (used in) financing activities |
99,386
|
(476,113)
|
62,320
|
| Net change in cash and cash equivalents |
(189)
|
260
|
(156)
|
| Cash and cash equivalents at beginning of period |
706
|
446
|
602
|
| Cash and cash equivalents at end of period |
$ 517
|
$ 706
|
$ 446
|
| X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3574-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3536-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3098-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3095-108585
+ Details
| Name: |
us-gaap_PaymentsForProceedsFromOtherInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionCash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsOfDividends |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3255-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe net cash inflow or outflow for borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3098-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
| Name: |
us-gaap_ProceedsFromRepaymentsOfShortTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3291-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionThe cash outflow associated with capital contributions to subsidiaries during the period.
+ References
+ Details
| Name: |
xel_CapitalContributionsToSubsidiaries |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionInvestments made during the reporting period into the utility money pool borrowing arrangement among approved affiliates.
+ References
+ Details
| Name: |
xel_InvestmentsInUtilityMoneyPoolArrangement |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionRepayments received during the reporting period of amounts previously invested into the utility money pool borrowing arrangement among approved affiliates.
+ References
+ Details
| Name: |
xel_RepaymentsFromUtilityMoneyPoolArrangement |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Condensed Balance Sheets (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
| Assets |
|
|
|
|
| Cash and cash equivalents |
$ 84,940
|
$ 79,608
|
$ 107,144
|
$ 82,323
|
| Total current assets |
2,910,445
|
3,364,380
|
|
|
| Investment in subsidiaries |
130,000
|
83,100
|
|
|
| Other assets |
124,420
|
175,957
|
|
|
| Total other assets |
4,937,239
|
4,836,588
|
|
|
| Total assets |
39,053,535
|
36,957,884
|
|
|
| Liabilities and Equity |
|
|
|
|
| Long-term Debt, Current Maturities |
450,000
|
0
|
|
|
| Dividends payable |
162,410
|
151,720
|
|
|
| Short-term debt |
846,000
|
1,019,500
|
|
|
| Other current liabilities |
490,197
|
475,119
|
|
|
| Total current liabilities |
4,058,297
|
4,064,583
|
|
|
| Other liabilities |
261,756
|
264,653
|
|
|
| Total deferred credits and other liabilities |
$ 11,903,599
|
$ 11,179,185
|
|
|
| Commitments and contingencies |
|
|
|
|
| Capitalization |
|
|
|
|
| Common stockholders' equity |
$ 10,600,920
|
$ 10,214,482
|
|
|
| Total liabilities and equity |
39,053,535
|
36,957,884
|
|
|
| Xcel Energy Inc. |
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
517
|
706
|
$ 446
|
$ 602
|
| Accounts receivable from subsidiaries |
315,866
|
270,921
|
|
|
| Other current assets |
35,701
|
47,424
|
|
|
| Total current assets |
352,084
|
319,051
|
|
|
| Investment in subsidiaries |
13,236,758
|
12,206,575
|
|
|
| Other assets |
173,136
|
114,518
|
|
|
| Total other assets |
13,409,894
|
12,321,093
|
|
|
| Total assets |
13,761,978
|
12,640,144
|
|
|
| Liabilities and Equity |
|
|
|
|
| Dividends payable |
162,410
|
151,720
|
|
|
| Short-term debt |
584,000
|
380,500
|
|
|
| Other current liabilities |
80,526
|
65,314
|
|
|
| Total current liabilities |
1,276,936
|
597,534
|
|
|
| Other liabilities |
35,694
|
30,227
|
|
|
| Total deferred credits and other liabilities |
$ 35,694
|
$ 30,227
|
|
|
| Commitments and contingencies |
|
|
|
|
| Capitalization |
|
|
|
|
| Long-term debt, noncurrent |
$ 1,848,428
|
$ 1,797,901
|
|
|
| Common stockholders' equity |
10,600,920
|
10,214,482
|
|
|
| Total capitalization |
12,449,348
|
12,012,383
|
|
|
| Total liabilities and equity |
$ 13,761,978
|
$ 12,640,144
|
|
|
| X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7
+ Details
| Name: |
us-gaap_Assets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_AssetsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.9) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
+ Details
| Name: |
us-gaap_AssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionThis element represents the total consolidated (as applicable) capitalization of the entity which is comprised of its long-term debt and equity instruments. The table may be detailed by subsidiary (legal entity) and include information by type of debt or equity detailed by instrument.
+ References
+ Details
| Name: |
us-gaap_CapitalizationLongtermDebtAndEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_CapitalizationLongtermDebtAndEquityAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3044-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),19) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=25496072&loc=d3e14326-108349
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CommitmentsAndContingencies |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying value as of the balance sheet date of dividends declared but unpaid on equity securities issued by the entity and outstanding. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6935-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Liabilities -URI http://asc.fasb.org/extlink&oid=6509677
+ Details
| Name: |
us-gaap_DividendsPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionThis item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_EquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.32) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 25 -Article 7
+ Details
| Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- References
+ Details
| Name: |
us-gaap_LiabilitiesAndStockholdersEquityAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregated carrying amounts of obligations as of the balance sheet date, excluding long-term debt, incurred as part of the normal operations that are expected to be paid after one year or beyond the normal operating cycle, if longer. Alternate captions include Total Deferred Credits and Other Liabilities.
+ References
+ Details
| Name: |
us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAmount of long-term debt, after unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LongTermDebtCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionCarrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LongTermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount, as of the balance sheet date, of current assets not separately disclosed in the balance sheet. Current assets are expected to be realized or consumed within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.8) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_OtherAssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_OtherAssetsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount of current liabilities (due within one year or within the normal operating cycle if longer) not separately disclosed in the balance sheet. Includes costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered and of liabilities not separately disclosed.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6904-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6911-107765
+ Details
| Name: |
us-gaap_OtherLiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionAggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_OtherLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.(a),16(a)(1)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 13 -Subparagraph 2, 3 -Article 9
+ Details
| Name: |
us-gaap_ShortTermBorrowings |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E
+ Details
| Name: |
us-gaap_StockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets, excluding net property, plant and equipment, that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ References
+ Details
| Name: |
xel_OtherAssetsExcludingPropertyPlantAndEquipment |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Schedule I, Condensed Financial Statements of Xcel Energy Inc, Notes to Condensed Financial Statements (Details) - Xcel Energy Inc. - USD ($)
|
3 Months Ended |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
$ 315,866,000
|
$ 315,866,000
|
$ 270,921,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| Dividends [Abstract] |
|
|
|
|
| Cash dividends paid to Xcel Energy by subsidiaries |
|
784,000,000
|
857,000,000
|
$ 606,000,000
|
| Money Pool [Abstract] |
|
|
|
|
| Lending limit |
250,000,000
|
250,000,000
|
250,000,000
|
250,000,000
|
| Loan outstanding at period end |
0
|
0
|
16,000,000
|
72,000,000
|
| Average loan outstanding |
38,000,000
|
27,000,000
|
25,000,000
|
88,000,000
|
| Maximum loan outstanding |
$ 99,000,000
|
$ 141,000,000
|
$ 250,000,000
|
$ 243,000,000
|
| Weighted average interest rate, computed on a daily basis (percentage) |
0.38%
|
0.42%
|
0.22%
|
0.30%
|
| Weighted average interest rate at period end (percentage) |
|
|
0.45%
|
0.25%
|
| Money pool interest income |
$ 0
|
$ 100,000
|
$ 100,000
|
$ 300,000
|
| NSP-Minnesota |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
58,952,000
|
58,952,000
|
79,390,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| NSP-Wisconsin |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
17,391,000
|
17,391,000
|
20,117,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| PSCo |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
114,524,000
|
114,524,000
|
38,646,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| SPS |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
21,357,000
|
21,357,000
|
28,062,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| Xcel Energy Services Inc. |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
73,054,000
|
73,054,000
|
75,954,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| Xcel Energy Ventures Inc. |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
20,003,000
|
20,003,000
|
20,082,000
|
|
| Accounts Payable |
0
|
0
|
0
|
|
| Other Subsidiaries |
|
|
|
|
| Accounts Receivable and Payable with Affiliates [Abstract] |
|
|
|
|
| Accounts Receivable |
10,585,000
|
10,585,000
|
8,670,000
|
|
| Accounts Payable |
$ 0
|
$ 0
|
$ 0
|
|
| X |
- DefinitionThis element represents disclosure of the aggregate cash dividends paid to the entity by consolidated subsidiaries.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04.(b)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -URI http://asc.fasb.org/extlink&oid=6882215&loc=d3e537971-122884
+ Details
| Name: |
us-gaap_CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_DividendsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe effective interest rate during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_LineOfCreditFacilityInterestRateDuringPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- References
+ Details
| Name: |
us-gaap_ShortTermDebtOtherDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionWeighted average interest rate of short-term debt outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_ShortTermDebtWeightedAverageInterestRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- DefinitionInvestments in the utility money pool borrowing arrangement among approved affiliates, which are due within 1 year (or 1 business cycle).
+ References
+ Details
| Name: |
xel_InvestmentsReceivableInUtilityMoneyPoolArrangement |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionAverage investments during the period in the utility money pool borrowing arrangement among approved affiliates, which are due within 1 year (or 1 business cycle).
+ References
+ Details
| Name: |
xel_UtilityMoneyPoolArrangementAverageLoanOutstanding |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- DefinitionThe lending limit for investments in the utility subsidiaries at market-based interest rates as part of the utility money pool arrangement.
+ References
+ Details
| Name: |
xel_UtilityMoneyPoolArrangementLendingLimit |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- DefinitionMaximum investments at any time during the period in the utility money pool borrowing arrangement among approved affiliates, which are due within 1 year (or 1 business cycle).
+ References
+ Details
| Name: |
xel_UtilityMoneyPoolArrangementMaximumLoanOutstanding |
| Namespace Prefix: |
xel_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
v3.3.1.900
Schedule II, Valuation and Qualifying Accounts (Details) - USD ($) $ in Thousands |
12 Months Ended |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
| Allowance for Bad Debts |
|
|
|
|
| Movement in Valuation Allowances and Reserves [Roll Forward] |
|
|
|
|
| Balance at Jan. 1 |
|
$ 57,719
|
$ 53,107
|
$ 51,394
|
| Charged to costs and expenses |
|
36,074
|
42,765
|
37,627
|
| Charged to other accounts |
[1] |
11,784
|
14,067
|
14,469
|
| Deductions from reserves |
[2] |
53,689
|
52,220
|
50,383
|
| Balance at Dec. 31 |
|
51,888
|
57,719
|
53,107
|
| NOL and Tax Credit Valuation Allowances |
|
|
|
|
| Movement in Valuation Allowances and Reserves [Roll Forward] |
|
|
|
|
| Balance at Jan. 1 |
|
3,402
|
3,263
|
3,314
|
| Charged to costs and expenses |
|
2,064
|
139
|
0
|
| Charged to other accounts |
[1] |
24,784
|
0
|
0
|
| Deductions from reserves |
[2] |
2,571
|
0
|
51
|
| Balance at Dec. 31 |
|
$ 27,679
|
$ 3,402
|
$ 3,263
|
|
|
| X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
| Name: |
us-gaap_MovementInValuationAllowancesAndReservesRollForward |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTotal of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24092-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 09 -Article 12
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesBalance |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- DefinitionTotal of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, charged to costs and expenses.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24092-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 09 -Article 12
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionTotal of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, charged to accounts other than costs and expenses in a given period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24092-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 09 -Article 12
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesChargedToOtherAccounts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- DefinitionTotal of the deductions in a given period to allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, representing receivables written off as uncollectible and portions of the reserves utilized, respectively.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24092-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 09 -Article 12
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesDeductions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ValuationAllowancesAndReservesTypeAxis=us-gaap_AllowanceForDoubtfulAccountsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|
| X |
- Details
| Name: |
us-gaap_ValuationAllowancesAndReservesTypeAxis=us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember |
| Namespace Prefix: |
|
| Data Type: |
na |
| Balance Type: |
|
| Period Type: |
|
|