UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
| x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2012, OR
| ¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
.
Commission File Number: 1-35490
EXPRESS SCRIPTS HOLDING COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
| Delaware |
|
45-2884094 |
| (State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
| One Express Way, St. Louis, MO |
|
63121 |
| (Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (314) 996-0900
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
| Title of Class |
|
Name of each exchange on which
registered |
| Common Stock $0.01 par value |
|
Nasdaq Global Select Market |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by
check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant
to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation of S-K is not contained herein, and
will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
| Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
| Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes ¨ No x
The aggregate market value of Registrants voting stock held by non-affiliates as of June 29, 2012, was $45,119,423,896 based
on 808,157,333 such shares held on such date by non-affiliates and the last sale price for the Common Stock on such date of $55.83 as reported on the Nasdaq Global Select Market. Solely for purposes of this computation, the Registrant has assumed
that all directors and executive officers of the Registrant are affiliates of the Registrant. The Registrant has no non-voting common equity.
|
|
|
|
|
| Common stock outstanding as of January 31, 2013: |
|
|
818,499,000 Shares |
|
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference portions of the definitive proxy statement for the Registrants 2013 Annual Meeting of
Stockholders, which is expected to be filed with the Securities and Exchange Commission not later than 120 days after the registrants fiscal year ended December 31, 2012.
TABLE OF CONTENTS
1
Information included in or incorporated by reference in this Annual Report on Form
10-K, other filings with the Securities and Exchange Commission (the SEC) and our press releases or other public statements, contain or may contain forward-looking statements. Please refer to a discussion of our forward-looking
statements and associated risks in Part I Item 1 Business Forward-Looking Statements and Associated Risks and Part I Item 1A Risk Factors in this Annual Report on Form 10-K.
PART I
THE COMPANY
Item 1 Business
Industry Overview
Prescription drugs play a significant role in healthcare today and constitute the first line of treatment for many medical conditions. For millions of people, prescription drugs provide the hope of
improved health and quality of life.
Total medical costs for employers continue to outpace the rate of overall inflation.
National health expenditures as a percentage of Gross Domestic Product are expected to increase to 19.6% in 2021 from an estimated 17.9% in 2012 according to the Centers for Medicare & Medicaid Services (CMS). In response to
cost pressures being exerted on health benefit providers such as managed care organizations, health insurers, employers and unions, pharmacy benefit management (PBM) companies work to develop innovative strategies designed to keep
medications affordable.
PBM companies combine retail pharmacy claims processing, formulary management, utilization management
and home delivery pharmacy services to create an integrated product offering to manage the prescription drug benefit for payors. Some PBMs also offer specialty services that deliver a more effective solution than many retail pharmacies in providing
treatments for diseases that rely upon high-cost injectable, infused, oral or inhaled drugs. PBMs have also broadened their service offerings to include compliance programs, outcomes research, drug therapy management programs, sophisticated data
analysis and other distribution services.
Company Overview
On July 20, 2011, Express Scripts, Inc. (ESI) entered into a definitive merger agreement (the Merger Agreement) with Medco Health Solutions, Inc. (Medco), which
was amended by Amendment No. 1 thereto on November 7, 2011, providing for the combination of ESI and Medco under a new holding company named Aristotle Holding, Inc. The transactions contemplated by the Merger Agreement (the
Merger) were consummated on April 2, 2012. Aristotle Holding, Inc. was renamed Express Scripts Holding Company (the Company or Express Scripts) concurrently with the consummation of the Merger.
We, our or us refers to Express Scripts Holding Company and its subsidiaries for periods following the Merger and ESI and its subsidiaries for periods prior to the Merger, unless otherwise noted.
We are the largest PBM company, offering a full range of services to our clients, which include managed care organizations, health
insurers, third-party administrators, employers, union-sponsored benefit plans, workers compensation plans and government health programs. We help health benefit providers address access and affordability concerns resulting from rising drug
costs while helping to improve healthcare outcomes. We manage the cost of the drug benefit by performing the following functions:
| |
|
|
evaluating drugs for price, value and efficacy in order to assist clients in selecting a cost-effective formulary |
| |
|
|
leveraging purchasing volume to deliver discounts to health benefit providers |
| |
|
|
promoting the use of generics and low-cost brands |
| |
|
|
offering cost-effective home delivery pharmacy and specialty services which result in drug cost savings for plan sponsors and co-payment savings for
members |
We work with clients, manufacturers, pharmacists and physicians to increase efficiency in the drug
distribution chain, to manage costs in the pharmacy benefit chain and to improve members health outcomes and satisfaction.
Suboptimal prescription-related decisions by patients, caregivers and providers continue to cause unhealthy clinical and financial outcomes. Healthier outcomes require better decisions. Express
Scripts applies behavioral science, clinical specialization and insight from actionable data to address major healthcare challenges, an approach made possible from our proven legacy strengths as well as a new capability made possible since the
Merger. Our legacy Express Scripts organization was known for Consumerology®, or the advanced application of the
behavioral sciences to healthcare. Our
2
legacy Medco organization was known for Therapeutic Resource
CentersSM (TRCs), or, more broadly, the strategic use of
clinical specialization. Now, as a result of the Companys expanded member population and enhanced systems, Express Scripts offers a third capability: actionable data. The Company combines these three complementary capabilities
behavioral sciences, clinical specialization and actionable data to create an innovative, proprietary approach to better decisions and healthier outcomes called Health Decision ScienceSM. Embedded throughout the Companys offerings, Health Decision Science is a blend of our most advanced
capabilities to optimize current products and develop the next generation of solutions for patients and plan sponsors. Using Health Decision Science, Express Scripts has built practical solutions for three decision areas: drug choices,
pharmacy choices and health choices.
Plan sponsors who are more aggressive in taking advantage of our effective tools to
manage drug spend have seen reductions in their prescription drug trend while preserving healthcare outcomes. Greater use of generic drugs and lower-cost brand drugs has resulted in significant reductions in spending for commercially insured
consumers and their employers.
We have organized our operations into two business segments based on products and services
offered: PBM and Other Business Operations.
Our PBM segment primarily consists of the following services:
| |
|
|
domestic and Canadian retail network pharmacy management |
| |
|
|
home delivery pharmacy services |
| |
|
|
benefit design consultation |
| |
|
|
drug utilization review |
| |
|
|
drug formulary management, compliance and therapy management programs |
| |
|
|
a flexible array of Medicare Part D and Medicaid products to support clients benefits |
| |
|
|
specialty pharmacy, including the distribution of fertility pharmaceuticals requiring special handling or packaging |
| |
|
|
bio-pharma services including reimbursement and customized logistics solutions |
| |
|
|
administration of a group purchasing organization |
| |
|
|
consumer health and drug information |
| |
|
|
improved health outcomes through personalized medicine and application of pharmacogenomics |
The Other Business Operations segment primarily consists of the following services:
| |
|
|
distribution of pharmaceuticals and medical supplies to providers and clinics |
| |
|
|
scientific evidence to guide the safe, effective and affordable use of medicines |
Our revenues are generated primarily from the delivery of prescription drugs through our contracted network of retail pharmacies, home
delivery and specialty pharmacy services and Other Business Operations services. Revenues from the delivery of prescription drugs to our members represented 99.0% of revenues in 2012, 99.4% in 2011, and 99.4% in 2010. Revenues from services, such as
the fees associated with the administration of retail pharmacy networks contracted by certain clients, medication counseling services, and certain specialty distribution services, comprised the remainder of our revenues.
Prescription drugs are dispensed to members of the health plans we serve primarily through networks of retail pharmacies that are under
non-exclusive contracts with us and through home delivery fulfillment pharmacies, specialty drug pharmacies and fertility pharmacies we operated as of December 31, 2012. More than 67,000 retail pharmacies, which represent over 95% of all United
States retail pharmacies, participated in one or more of our networks at December 31, 2012. The top ten retail pharmacy chains represent approximately 60% of the total number of stores in our largest network.
Express Scripts, Inc. was incorporated in Missouri in September 1986, and was reincorporated in Delaware in March 1992. Aristotle
Holding, Inc. was incorporated in Delaware on July 15, 2011. Aristotle Holding, Inc. was renamed Express Scripts Holding Company concurrently with the consummation of the Merger.
Our principal executive offices are located at One Express Way, Saint Louis, Missouri, 63121. Our telephone number is 314.996.0900 and
our web site is www.express-scripts.com. Information included on our web site is not part of this annual report.
3
Products and Services
Pharmacy Benefit Management Services
Overview. Our PBM
services involve the management of outpatient prescription drug utilization to foster high quality, cost-effective pharmaceutical care. We consult with our clients to assist them in selecting plan design features that balance clients
requirements for cost control with member choice and convenience. Our direct relationship with patients also enables us to leverage the principles of Health Decision Science, our proprietary approach that combines the behavioral sciences, clinical
specialization and actionable data to help patients make better decisions about their health and the cost of their care. As a result of these interactions, we believe we are able to deliver healthier outcomes, higher member satisfaction and a more
affordable prescription drug benefit. During 2012, 97.6% of our revenue was derived by our PBM operations, compared to 97.2% and 97.4% during 2011 and 2010, respectively.
Retail Network Pharmacy Administration. We contract with retail pharmacies to provide prescription drugs to members of the pharmacy benefit plans we manage. In the United States, Puerto Rico and
the Virgin Islands, we negotiate with pharmacies to discount the price at which they will provide drugs to members and manage national and regional networks that are responsive to client preferences related to cost containment, convenience of access
for members and network performance. We also manage networks of pharmacies that are customized for or under direct contract with specific clients. In addition, we have contracted Medicare Part D provider networks to comply with CMS access
requirements for the Medicare Part D Prescription Drug Program.
All retail pharmacies in our pharmacy networks communicate
with us online and in real time to process prescription drug claims. When a member of a plan presents his or her identification card at a network pharmacy, the network pharmacist sends certain specified member, prescriber, and prescription
information in an industry-standard format through our systems, which process the claim and send a response back to the pharmacy. The electronic processing of the claim includes, among other things, the following:
| |
|
|
confirming the members eligibility for benefits under the applicable health benefit plan and any conditions or limitations on coverage
|
| |
|
|
performing a concurrent drug utilization review and alerting the pharmacist to possible drug interactions and reactions or other indications of
inappropriate prescription drug usage |
| |
|
|
updating the members prescription drug claim record |
| |
|
|
if the claim is accepted, confirming to the pharmacy that it will receive payment for the drug dispensed according to its provider agreement with us
|
| |
|
|
informing the pharmacy of the co-payment amount to be collected from the member based upon the clients plan design and the remaining payable
amount due to the pharmacy |
Home Delivery Services. As of December 31, 2012, we dispensed
prescription drugs from our five high-volume automated dispensing home delivery pharmacies and one non-automated dispensing home delivery pharmacy. In addition to the order processing that occurs at these home delivery pharmacies, we also operate
several non-dispensing order processing facilities and patient contact centers. We also maintain one non-dispensing home delivery fulfillment pharmacy for business continuity purposes. Our pharmacies provide patients with convenient access to
maintenance medications and enable us to manage our clients drug costs through operating efficiencies and economies of scale as well as provide greater safety and accuracy. Through our home delivery pharmacies, we are directly involved with
the prescriber and patient and, as a result, research shows we are generally able to achieve a higher level of generic substitutions, therapeutic interventions and better adherence than can be achieved through the retail pharmacy networks.
Benefit Design Consultation. We offer consultation and financial modeling to assist our clients in selecting benefit
plan designs that meet their needs for member satisfaction and cost control. The most common benefit design options we offer to our clients are:
| |
|
|
financial incentives and reimbursement limitations on the drugs covered by the plan, including drug formularies, tiered co-payments, deductibles or
annual benefit maximums |
| |
|
|
generic drug utilization incentives |
| |
|
|
incentives or requirements to use only certain network pharmacies or to order certain maintenance drugs (e.g., therapies for diabetes, high blood
pressure, etc.) only through our home delivery pharmacies |
| |
|
|
reimbursement limitations on the amount of a drug that can be obtained in a specific period |
| |
|
|
utilization management programs such as step therapy and prior authorization, which focus the use of medications according to clinically developed
algorithms |
4
The clients choice of benefit design is entered into our electronic claims processing
system, which applies the plan design parameters as claims are submitted and provides visibility to the financial performance of the plan.
Drug Utilization Review. Our electronic claims processing system enables us to implement sophisticated intervention programs to assist in managing prescription drug utilization. The system can
alert the pharmacist to generic substitution and therapeutic intervention opportunities, as well as formulary compliance issues, and can also administer prior authorization and step therapy protocol programs at the time a claim is submitted for
processing. Our claims processing system also creates a database of drug utilization information that can be accessed at the time the prescription is dispensed, on a retrospective basis to analyze utilization trends and prescribing patterns for more
intensive management of the drug benefit, and on a prospective basis to help support pharmacists in drug therapy management decisions.
Drug Formulary Management, Compliance and Therapy Management Programs. Formularies are lists of drugs to which benefit design is applied under the applicable plan. We have many years of formulary
development expertise and maintain an extensive clinical pharmacy department.
Our foremost consideration in the formulary
development process is the clinical appropriateness of the particular drugs. In developing formularies, we first perform a rigorous assessment of the available evidence regarding each drugs safety and clinical effectiveness. No new drug is
added to the formulary until it meets standards of quality established by our National Pharmacy & Therapeutics (P&T) Committee, a panel composed of 16 independent physicians and pharmacists in active clinical practice,
representing a variety of specialties and practice settings, typically with major academic affiliations. We fully comply with the P&T Committees clinical recommendations. In making its clinical recommendation, the P&T Committee has no
information regarding the discount or rebate arrangement we might negotiate with the manufacturer. This is designed to ensure the clinical recommendation is not affected by our financial arrangements. After the clinical recommendation is made, the
drugs are evaluated on an economic basis to determine optimal cost effectiveness.
We administer a number of different
formularies for our clients. A majority of our clients select formularies that are designed to be used with various financial or other incentives, such as three-tier co-payments, which drive the selection of formulary drugs over their non-formulary
alternatives. Some clients select closed formularies, in which benefits are available only for drugs listed on the formulary. Use of formulary drugs can be encouraged in the following ways:
| |
|
|
through plan design features, such as tiered co-payments, which require the member to pay a higher amount for a non-formulary drug
|
| |
|
|
by applying the principles of Consumerology®, our proprietary approach that combines principles of behavioral economics and consumer psychology with marketing strategies, to effect positive behavior change
|
| |
|
|
by using our clinical specialization to educate members and physicians with respect to benefit design implications |
| |
|
|
by promoting the use of lower-cost generic alternatives |
| |
|
|
by implementing utilization management programs such as step therapy and prior authorization, which focus the use of medications according to
clinically developed algorithms |
We also provide formulary compliance services to our clients. For example,
if a doctor has prescribed a drug that is not on a clients formulary, we notify the pharmacist through our claims processing system. The pharmacist may then contact the doctor to attempt to obtain the doctors consent to change the
prescription to the appropriate formulary product. The doctor has the final decision-making authority in prescribing the medication.
We also offer innovative clinically-based intervention programs to assist and manage patient quality of life, client drug trend and physician communication/education. These programs encompass
comprehensive point of service and retrospective drug utilization review, physician profiling, academic detailing, prior authorization, disease care management and clinical guideline dissemination to physicians.
Medicare Part D and Medicaid Products. We support clients by providing several program options: the Retiree Drug Subsidy program,
which is offered by CMS to reimburse municipalities, unions and private employers for a portion of their eligible expenses for retiree prescription drug benefits; the Employer Group Waiver Plan, a group-enrolled Medicare Part D option for employers
and labor groups; as well as serving as the PBM inside for a number of Medicare Part D sponsors that offer drug-only and integrated medical and Medicare Part D drug benefits. As a PBM supporting health plans, we provide prescription
adjudication services in addition to a suite of required programmatic offerings such as a Medication Therapy Management program, Explanation of Benefits for members using prescription services and a variety of member communications related to their
prescription benefit. We also offer an individual prescription drug plan which is offered to beneficiaries in all 34 Medicare regions across the U.S., as well as Puerto Rico.
5
Our product revenues include premiums associated with our Medicare prescription drug program
(PDP) risk-based products offerings. These products involve prescription dispensing for beneficiaries enrolled in the CMS-sponsored Medicare Part D prescription drug benefit. Three of our insurance company subsidiaries have been
operating under contracts with CMS since 2006 and currently offer several Medicare PDP options. The products involve underwriting the benefit, charging enrollees applicable premiums, providing covered prescription drugs and administering the benefit
as filed with CMS. We provide two Medicare drug benefit plan options for beneficiaries, including a standard Part D benefit plan as mandated by statute, and a benefit plan with enhanced coverage that exceeds the standard Part D benefit
plan, available for an additional premium. We also offer numerous customized benefit plan designs to employer group retiree plans under the Medicare Part D prescription drug benefit.
Our member website also supports pre-enrollment and post-enrollment activities on behalf of our Medicare PDP and programs serving
multiple clients. Prospective Medicare PDP participants and their caregivers can use the pre-enrollment sites Plan Compare tool to accurately project costs for all of their medications. The post-enrollment site allows members who have signed
up to receive a Medicare Part D benefit from either Express Scripts or one of our clients to securely manage all aspects of their prescription program.
We support health plans that serve Medicaid populations by offering a pharmacy drug benefit. This business is driven by state requirements and we earn revenues based on transaction-related activity.
Common services include transitioning members access to drugs as plan offerings change, generation of data to the state through encounter files and coordination of benefits between states and other payors. Medicaid populations are expected to
grow in states that choose to expand Medicaid eligibility.
Specialty Benefit Services. Accredo Health Group and
CuraScript Specialty Pharmacy provide an enhanced level of care and therapy management services to patients taking specialty medicines to treat complex or chronic conditions. CuraScript Specialty Pharmacy operates three specialty pharmacies with
several other facilities throughout the United States. Accredo Health Group dispenses and ships from three specialty pharmacies and maintains branch and infusion pharmacies across the United States. Both CuraScript Specialty Pharmacy and Accredo
Health Group pharmacies focus on dispensing infused, injectable, inhaled and oral drugs that require a higher level of clinical services and support compared to what typically is available from traditional pharmacies.
In some therapies, CuraScript Specialty Pharmacy and Accredo Health Group provide patient care and direct specialty home delivery
services to our patients, including in-home nursing. In addition to offering a broad range of healthcare products, we offer services for individuals with chronic health conditions and provide comprehensive patient management services. These include
services for physicians, health plan sponsors and pharmaceutical manufacturers to support the delivery of care, as well as fertility services to providers and patients.
Through the focus of these businesses on specialty drugs to treat specific chronic diseases, significant expertise has been developed in managing reimbursement issues related to the patients
condition and treatment program. Due to the long duration and high cost of therapy generally required to treat these chronic disorders, the availability of adequate health insurance is a constant concern for this patient population. Generally, the
payor, such as an insurance provider under a medical benefit, is contacted prior to each shipment to determine the patients health plan coverage and the portion of costs that the payor will reimburse. Reimbursement specialists review matters
such as pre-authorization or other prior approval requirements, lifetime limits, pre-existing condition clauses and the availability of special state programs. By identifying coverage limitations as part of an initial consultation, we can assist the
patient in planning for alternate coverage, if necessary. In addition, we accept assignment of benefits from numerous payors, which substantially eliminates the claims submission process for most patients. Historically, specialty drugs were
primarily reimbursed by the patients health insurance plan through a medical benefit. This has evolved where, based on the type of drug dispensed, an increasing percentage of transactions are reimbursed through a prescription card benefit,
which typically accelerates reimbursement.
Bio-Pharma Services. Each year, more specialty drugs become available and
the number of patients using these drugs rises. For new biopharmaceuticals being launched, we can provide biotech manufacturers product distribution management services. Our trend management programs allow us to assist our clients in an effort to
drive out wasteful spend in the specialty pharmacy benefit. We design strategies tailored to each products needs with a focus on identifying opportunities to educate the marketplace regarding drug effectiveness, proper utilization and payor
acceptance.
Administration of a Group Purchasing Organization. We operate a group purchasing organization
(GPO) that provides various administrative services to participants in the GPO. Services provided include coordination, negotiation and management of contracts for group participants to purchase generic pharmaceuticals and related goods
and services from pharmaceutical manufacturers and suppliers, as well as providing strategic analysis and advice regarding pharmacy procurement contracts for the purchase and sale of goods and services.
6
Consumer Health and Drug Information. We maintain a public website,
www.DrugDigest.org, dedicated to helping consumers make informed decisions about using medications. Much of the information on DrugDigest.org is written by pharmacists primarily doctors of pharmacy who are also affiliated with academic
institutions. The information on DrugDigest.org includes:
| |
|
|
a drug interaction checker |
| |
|
|
a drug side effect comparison tool |
| |
|
|
tools to check for less expensive generic and alternative drugs |
| |
|
|
audible drug name pronunciations |
| |
|
|
comparisons of different drugs used to treat the same health condition |
| |
|
|
information on health conditions and treatments |
| |
|
|
instructional videos showing administration of specific drug dosage forms |
| |
|
|
monographs on drugs and dietary supplements |
| |
|
|
photographs of pills and capsules |
Many features of DrugDigest.org are also available in the limited-access member website at www.express-scripts.com. The member website gives our clients members access to personalized current and,
in many cases, previous drug histories. Members can use the interactive tools from DrugDigest.org to check for drug interactions and find possible side effects for all of the drugs they take.
To facilitate communications between members and physicians, health condition information from DrugDigest.org has been compiled into
For Your Doctor Visit, which is available on the member website. Members follow a step-by-step process to create a brief, customized packet of information they can share with their doctor. Discussing the completed checklists gives both
the member and the physician a better understanding of the members true health status. Information on DrugDigest.org and www.express-scripts.com does not constitute part of this document.
Personalized Medicine and Pharmacogenomics. We apply the behavioral sciences to prescription drug usage, quantifying both
behavioral factors and market forces related to pharmaceutical spend. We view personalized medicine and pharmacogenomics as more than using a few genomic tests to predict the effectiveness of medications. Instead, personalized medicine requires an
advanced understanding and application of medical, pharmacy, and behavioral data. A patients age, lifestyle, overall health, and genes can all influence how the patient responds to medications. We utilize our capabilities in behavioral science
principles and pharmacogenomics to offer our clients a comprehensive suite of programs.
Other Business Operations Services
Overview. Through our Other Business Operations segment, we operate integrated brands that service the patient through multiple
paths. CuraScript Specialty Distribution provides specialty distribution of pharmaceuticals and medical supplies direct to providers and clinics and operates a Group Purchasing Organization for many of our clients. United BioSource Corporation
(UBC) develops scientific evidence to guide the safe, effective and affordable use of medicines. During 2012, 2.4% of our revenue was derived from Other Business Operations services, compared to 2.8% and 2.6% during 2011 and 2010,
respectively.
Provider Services. CuraScript Specialty Distribution is a specialty distributor of pharmaceuticals and
medical supplies direct to healthcare providers for office or clinic administration. Through our CuraScript Specialty Distribution business unit we provide distribution services primarily to office and clinic-based physicians treating chronic
disease patients who regularly order high dollar-value pharmaceuticals. We are able to provide competitive pricing on pharmaceuticals and medical supplies. Headquartered in Lake Mary, Florida, CuraScript Specialty Distribution operates three
distribution centers to ship most products overnight within the United States as well as provide distribution capabilities to Puerto Rico and Guam. CuraScript Specialty Distribution is also a contracted supplier with most major group purchasing
organizations and can leverage our distribution platform to operate as a third-party logistics provider for pharmaceuticals.
Payor Services. We provide a comprehensive case management approach to manage care by fully integrating pre-certification, case
management and discharge planning services for patients. We assist with eligibility review, prior authorization coordination, re-pricing, utilization management, monitoring and reporting.
7
Segment Information
We report segments on the basis of services offered and have determined we have two reportable segments: PBM and Other Business Operations. Our integrated PBM services include domestic and Canadian
network claims processing, home delivery pharmacy services, benefit design consultation, drug utilization review, drug formulary management, compliance and therapy management programs, Medicare Part D and Medicaid products, distribution of
injectable drugs to patient homes and physician offices, fertility services to providers and patients, bio-pharma services, administration of a group purchasing organization, consumer health and drug information, improved health outcomes through
personalized medicine and application of pharmacogenomics. Through our Other Business Operations segment, we provide services including distribution of pharmaceuticals and medical supplies to providers and clinics and scientific evidence to guide
the safe, effective and affordable use of medicines. During the second quarter of 2012 we reorganized our other international retail network pharmacy management line of business (which has been substantially shut down as of December 31, 2012)
from our PBM segment into our Other Business Operations segment. During the third quarter of 2011 we reorganized our FreedomFP line of business from our Other Business Operations segment into our PBM segment. All related segment disclosures have
been reclassified, where appropriate, to reflect the new segment structure. Information regarding our segments appears in Note 13 Segment information of the notes to our consolidated financial statements and is incorporated by reference
herein.
Suppliers
We maintain an inventory of brand name and generic pharmaceuticals in our home delivery pharmacies and biopharmaceutical products in our specialty pharmacies and distribution centers to meet the needs of
our patients, including pharmaceuticals for the treatment of rare or chronic diseases. If a drug is not in our inventory, we can generally obtain it from a supplier within one business day. We purchase pharmaceuticals either directly from
manufacturers or through authorized wholesalers. Generic pharmaceuticals are generally purchased directly from manufacturers.
Clients
We are a provider of PBM services to several market segments. Our clients include managed care organizations, health
insurers, third-party administrators, employers, union-sponsored benefit plans, workers compensation plans and government health programs. We also provide specialty services to customers, which include managed care organizations, health
insurers, third-party administrators, employers, union-sponsored benefit plans, government health programs, office-based oncologists, renal dialysis clinics, ambulatory surgery centers, primary care physicians, retina specialists, and others.
On July 21, 2011 Medco announced that its pharmacy benefit services agreement with UnitedHealth Group would not be
renewed, although it continued to provide service under an agreement which expired on December 31, 2012. Beginning January 1, 2013, a transition agreement is in place during which time patients will move in tranches off of the Medco
platform.
In November 2009, ESI implemented a contract with the United States Department of Defense (DoD) to
provide pharmacy network services and home delivery and specialty pharmacy services. The DoDs TRICARE Pharmacy Program is the military healthcare program serving active-duty service members, National Guard and Reserve members, and retirees, as
well as their dependents. Under the contract, we provide online claims adjudication, home delivery services, specialty pharmacy clinical services, claims processing and contact center support, and other services critical to managing pharmacy trend.
In December 2009, ESI completed the purchase of 100% of the shares and equity interests of certain subsidiaries of WellPoint,
Inc. (WellPoint) that provide pharmacy benefit management services (NextRx or the NextRx PBM Business). ESI also entered into a 10-year contract under which ESI provides pharmacy benefits management services to
members of the affiliated health plans of WellPoint (the PBM agreement). Subsequent to this acquisition, we integrated NextRxs PBM clients into our existing systems and operations.
Refer to Note 13 Segment information for a discussion of client concentration.
Medicare Prescription Drug Coverage
The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the MMA) created the federal Voluntary Prescription Drug Benefit Program under Part D of the Social
Security Act. Eligible Medicare beneficiaries are able to obtain prescription drug coverage under Part D by enrolling in a prescription drug plan (PDP) or a Medicare Advantage plan that offers prescription drug coverage (an
MA-PDP). In addition, the MMA created an opportunity for employers offering eligible prescription
8
drug coverage for their Medicare-eligible members to receive a subsidy payment by enrolling in the Retiree Drug Subsidy (RDS) program. In order to claim the subsidy, the beneficiaries
claimed by the employer cannot be enrolled in a PDP or MA-PDP.
Mergers and Acquisitions
On July 20, 2011, ESI entered into the Merger Agreement with Medco, which was amended by Amendment No. 1 thereto on
November 7, 2011. The Merger was consummated on April 2, 2012. For financial reporting and accounting purposes, ESI was the acquirer of Medco. The consolidated financial statements reflect the results of operations and financial position
of ESI for the years ended December 31, 2011 and 2010 and for the period beginning January 1, 2012 through April 1, 2012. References to amounts for periods after the closing of the Merger on April 2, 2012 relate to Express
Scripts.
See Note 3 Changes in business for further discussion of our merger and acquisition activity.
We regularly review potential acquisitions and affiliation opportunities. We believe available cash resources, bank financing or the
issuance of additional common stock or other securities could be used to finance future acquisitions or affiliations. There can be no assurance we will make new acquisitions or establish new affiliations in 2013 or thereafter (see Part II
Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Acquisitions and Related Transactions).
Company Operations
General. As of December 31, 2012, our U.S. PBM segment operated five high-volume automated dispensing home delivery
pharmacies, one non-automated dispensing home delivery pharmacy, several non-dispensing order processing centers, patient contact centers, specialty drug pharmacies and fertility pharmacies, and one non-dispensing home delivery pharmacy maintained
for business continuity purposes.
At our Canadian facilities we provide a full range of integrated PBM services to insurers,
third-party administrators, plan sponsors and the public sector, to facilitate better health decisions and lower costs. These services include health-claims adjudication and processing services, benefit-design consultation, drug-utilization review,
formulary management and medical and drug-data analysis services. In December 2011, we launched an active PBM service in Canada, which included home delivery of maintenance prescription medications from a Member Contact Center and regional
dispensing pharmacies four locations.
Sales and Marketing. In the United States, our sales managers and directors
market and sell PBM services and are supported by a team of client-service representatives, clinical pharmacy managers, and benefit analysis consultants. This team works with clients to make prescription drug use safer and more affordable. In
addition, sales personnel dedicated to our Other Business Operations segment use direct marketing to generate new customers and solidify existing customer relationships. In Canada, marketing and sales efforts are conducted by our staff based in
Mississauga, Ontario and Montreal, Quebec.
Supply Chain. Our Supply Chain pharmacy contracting group is responsible
for contracting and administering our pharmacy networks. To participate in our retail pharmacy networks, pharmacies must meet certain qualifications, including the requirement that all applicable state credentialing and/or licensing requirements are
being maintained. Pharmacies can contact our pharmacy help desk toll free or access our online pharmacy portal 24 hours a day, 7 days a week, for information and assistance in filling prescriptions for our clients members. In addition,
our Fraud, Waste & Abuse Services team audits pharmacies in our retail pharmacy networks to determine compliance with the terms of their contracts.
Clinical Support. Our staff of highly trained pharmacists and physicians provides clinical support for our PBM services. These healthcare professionals are responsible for a wide range of
activities including tracking the drug pipeline; identifying emerging medication-related safety issues and notifying physicians, clients, and patients (if appropriate); providing drug information services; formulary management; development of
utilization management, safety (concurrent and retrospective drug utilization review) and other clinical interventions; and/or contacting physicians, pharmacists or patients.
Our clinical staff works closely with the P&T Committee during the development of our formulary and selected utilization management programs. The P&T Committees goal is to ensure our
decisions are evidence-based, clinically sound and aligned with the current standard of medical practice. The P&T Committees guidance is designed to ensure decisions are clinically appropriate and not superseded by financial
considerations.
9
We have a research team whose mission is to conduct timely, rigorous and objective research
that supports evidence-based pharmacy benefit management. Using pharmacy and medical claims data together with member surveys, the research department conducts studies to evaluate the clinical, economic and member impact of pharmacy benefits. The
release of our 2011 Annual Drug Trend Report in April 2012 marked our nineteenth consecutive year of tracking prescription drug trends. Based on a large sample of our membership, the annual Drug Trend Report examined trends in
pharmaceutical utilization and cost as well as the factors that triggered those trends, including behaviors that resulted in wasteful spending in the pharmacy benefit. In November 2012, we published the inaugural Drug Trend Quarterly, which
marked the first quarterly report on drug spend and healthcare trends quarter by quarter. These reports and the results of our other studies are shared at our annual Outcomes Conference and are available on our website. We also present at other
client forums, speak at professional meetings and publish in health-related journals.
Information Technology. Our
Information Technology department supports our pharmacy claims processing systems, our specialty pharmacy systems and other management information systems that are essential to our operations. Following the Merger, this department began movement
toward a consolidated IT platform.
Uninterrupted point-of-sale electronic retail pharmacy claims processing is a significant
operational requirement for us. Claims for our PBM segment are presently processed in the United States through systems that are managed and operated domestically by internal resources and an outsourced vendor. Canadian claims are processed through
systems maintained and operated by IBM in Canada and managed by us. We believe we have substantial capacity for growth in our United States and Canadian claims processing facilities.
Specialty pharmacy operations are supported by multiple pharmacy systems that are managed and operated internally.
We leverage outsourced vendor services to provide certain disaster recovery services for systems located at our data centers. For systems
not covered by a third-party vendor arrangement, such as our specialty pharmacy data centers, our corporate disaster recovery organization manages internal recovery services.
Competition
There are a number of other PBMs in the United States against
which we compete. Some of these are independent PBMs, such as Catamaran and MedImpact. Others are owned by managed care organizations such as Aetna Inc., CIGNA Corporation, OptumRx (owned by UnitedHealthcare) and Prime Therapeutics (owned by a
collection of Blue Cross Blue Shield Plans). Some are owned by retail pharmacies, such as Caremark (owned by CVS). Wal-Mart Stores, Inc. may continue to engage in certain activities competitive with PBMs. We also compete against adjudicators, such
as Argus. Some of these competitors may have greater financial, marketing and technological resources. In addition, other companies may enter into the business and become increasingly competitive as there are no meaningful barriers to entry. We
believe the primary competitive factors in the industry include the ability to contract with retail pharmacies to ensure our retail pharmacy networks meet the needs of our clients and their members, the ability to negotiate discounts on prescription
drugs with drug manufacturers, the ability to navigate the complexities of governmental reimbursed business, including Medicare Part D, the ability to manage cost and quality of specialty drugs, the ability to utilize the information we obtain about
drug utilization patterns and consumer behavior to reduce costs for our clients and members, and the level of service we provide.
Government Regulation and Compliance
Many aspects of our businesses are regulated by federal and state laws and regulations. Since sanctions may be imposed for violations of these laws, compliance is a significant operational requirement and
we maintain a comprehensive compliance program. We believe we are operating our business in substantial compliance with all existing legal requirements material to the operation of our businesses. There are, however, significant uncertainties
involving the application of many of these legal requirements to our business. In addition, there are numerous proposed healthcare laws and regulations at the federal and state levels, many of which could adversely affect our business or financial
position. We are unable to predict what additional federal or state legislation, regulations or enforcement initiatives may be enacted or taken in the future relating to our business or the healthcare industry in general, or what effect any such
legislation, regulations or actions might have on us. We cannot provide any assurance that federal or state governments will not impose additional restrictions or adopt interpretations of existing laws that could have a material adverse effect on
our consolidated results of operations, consolidated financial position and/or consolidated cash flow from operations.
10
Pharmacy Benefit Management Regulation Generally. Certain federal and state laws and
regulations affect or may affect aspects of our PBM business. Among the laws and regulations that may impact our business are the following:
Federal Healthcare Reform. In March 2010, the federal government enacted the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010
(Health Reform Laws). The Health Reform Laws include numerous changes to many aspects of the United States healthcare system, including, but not limited to, additional enforcement mechanisms and rules related to healthcare fraud and
abuse enforcement activities, health plan coverage mandates, additional rules and obligations for health insurance providers, certain PBM transparency requirements related to the new healthcare insurance exchanges and expanded healthcare coverage
for more Americans. While uncertainties still exist regarding implementation of many components of the Health Reform Laws and numerous anticipated regulations are yet to be issued, the Health Reform Laws may impact our business in a variety of ways.
Impacts may include, but are not limited to, an increase in utilization of the pharmacy benefit by a newly enrolled population with an unknown risk profile, additional compliance obligations stemming from increased state and federal government
involvement in the healthcare marketplace, increased data reporting obligations to support health plan issuers and insurers operating in the healthcare exchanges, the impact of general market reforms that prohibit the use of many factors
traditionally used to establish premiums and other adjustments implemented by health plan sponsors and health insurance providers in response to marketplace changes arising in connection with the Health Reform Laws.
Medicare Part D. We participate in various ways in the federal Medicare Part D program created under MMA, and its implementing
regulations and sub-regulatory program guidance (the Part D Rules) issued by CMS. Through our licensed insurance subsidiaries (i.e., Express Scripts Insurance Company (ESIC), Medco Containment Life Insurance Company of
Pennsylvania and Medco Containment Life Insurance Company of New York), we operate as Part D PDP sponsors offering PDP coverage and services to our clients and Part D beneficiaries. We also, through our core PBM business, provide Part D-related
products and services to other PDP sponsors, MA-PDPs and other employers and clients offering Part D benefits to Part D eligible beneficiaries.
Medicare Part B and Medicaid. We participate in the Medicare Part B program, which covers certain costs for services provided by Medicare participating physicians and suppliers and durable medical
equipment. We also participate in many state Medicaid programs directly or indirectly through our clients that are Medicaid managed care contractors. We also perform certain Medicaid subrogation services for clients, which are regulated by federal
and state laws.
Anti-Kickback Laws. Subject to certain exceptions and safe harbors, the federal
anti-kickback statute generally prohibits, among other things, knowingly and willfully paying or offering any payment or other remuneration to induce a person to purchase, lease, order or arrange for (or recommend purchasing, leasing or ordering)
items (including prescription drugs) or services reimbursable in whole or in part under Medicare, Medicaid or another federal healthcare program. Several states also have similar laws, some of which apply similar anti-kickback prohibitions to items
or services reimbursable by non-governmental payors. Sanctions for violating these federal and state anti-kickback laws may include criminal and civil fines and exclusion from participation in the federal and state healthcare programs.
The federal anti-kickback statute has been interpreted broadly by courts, the Office of Inspector General (OIG) within the
Department of Health and Human Services (HHS), and administrative bodies. Because of the federal statutes broad scope, federal regulations establish certain safe harbors from liability. A practice that does not fall
within a safe harbor is not necessarily unlawful, but may be subject to scrutiny and challenge. Anti-kickback laws have been cited as a partial basis, along with state consumer protection laws discussed below, for investigations and multi-state
settlements relating to financial incentives provided by drug manufacturers to pharmacies in connection with product conversion programs.
There are other anti-kickback laws that may be applicable, such as the Public Contracts Antikickback Act, the ERISA Health Plan Antikickback Statute and various other state anti-kickback restrictions.
Federal Civil Monetary Penalties Law. The federal civil monetary penalty statute provides for civil monetary penalties
against any person who gives something of value to a Medicare or Medicaid program beneficiary that the person knows or should know is likely to influence the beneficiarys selection of a particular provider for Medicare or Medicaid items or
services. Under this law, our wholly-owned home delivery, specialty pharmacies, infusion pharmacies and home health providers are restricted from offering certain items of value to influence a Medicare or Medicaid patients use of services. The
Health Reform Laws also include several new civil monetary provisions, such as penalties for the failure to report and return a known overpayment and failure to grant timely access to the OIG under certain circumstances.
11
Prompt Pay Laws. Under Medicare Part D and certain state laws, PBMs or certain PBM
clients are required to pay retail pharmacy providers within established time periods that may be shorter than existing contracted terms and/or via electronic transfer instead of by check. Changes that require faster payment may have a negative
impact on our cash flow from operations. It is anticipated that additional states will consider prompt pay legislation and we cannot predict which states will adopt such legislation or what effect it will have.
False Claims Act and Related Criminal Provisions. The federal False Claims Act (the False Claims Act) imposes civil
penalties for knowingly making or causing to be made false claims or false records or statements with respect to governmental programs, such as Medicare and Medicaid, in order to obtain reimbursement or failure to return overpayments. Private
individuals may bring qui tam or whistle blower suits against providers under the False Claims Act, which authorizes the payment of a portion of any recovery to the individual bringing suit. The Health Reform Laws also amended the
federal anti-kickback laws to state that any claim submitted to a federal or state healthcare program which violates the anti-kickback law is also a false claim under the False Claims Act. The False Claims Act generally provides for the imposition
of civil penalties and for treble damages, resulting in the possibility of substantial financial penalties. Criminal statutes that are similar to the False Claims Act provide that if a corporation is convicted of presenting a claim or making a
statement that it knows to be false, fictitious or fraudulent to any federal agency it may be fined. Conviction under these statutes also may result in exclusion from participation in federal and state healthcare programs. Some states have also
enacted laws similar to the False Claims Act which may include criminal penalties, substantial fines, and treble damages.
Government Procurement Regulations. As discussed above, we have a contract with the DoD, which subjects us to all of the
applicable Federal Acquisition Regulations and Department of Defense FAR Supplement which govern federal government contracts. Further, there are other federal and state laws applicable to our DoD arrangement and other clients that may be subject to
government procurement regulations. In addition, certain of our clients participate as contracting carriers in the Federal Employees Health Benefits Program which is administered by the Office of Personnel Management and contains various PBM
standards, including PBM transparency standards.
Antitrust. The antitrust laws generally prohibit competitors from
fixing prices, dividing markets and boycotting competitors, regardless of the size or market power of the companies involved. Further, antitrust laws generally prohibit other conduct that is found to restrain competition unreasonably, such as
certain attempts to tie or bundle services together and certain exclusive dealing arrangements.
ERISA Regulation. The
Employee Retirement Income Security Act of 1974 (ERISA) regulates certain aspects of employee pension and health benefit plans, including self-funded corporate health plans with respect to which we have agreements to provide PBM
services. We believe that the conduct of our business is not generally subject to the fiduciary obligations of ERISA. However, there can be no assurance that the U.S. Department of Labor (the DOL), which is the agency that enforces
ERISA, would not assert that the fiduciary obligations imposed by ERISA apply to certain aspects of our operations or that courts would not reach such a ruling in private ERISA litigation.
In addition to its fiduciary provisions, federal law related to ERISA health plans imposes civil and criminal liability on service
providers to health plans and certain other persons if certain forms of illegal remuneration are made or received. These provisions of ERISA are similar, but not identical, to the healthcare anti-kickback statutes discussed above, although ERISA
lacks the statutory and regulatory safe harbor exceptions incorporated into the healthcare statutes. Like the healthcare anti-kickback laws, the corresponding provisions of ERISA are broadly written and their application to particular
cases is often uncertain.
Employee benefit plans subject to ERISA are subject to certain rules, published by the DOL,
relating to annual Form 5500 reporting obligations. The rules include reporting requirements for direct and indirect compensation received by plan service providers such as PBMs. However, on February 4, 2010, the DOL issued two frequently asked
questions that provide that discount and rebate revenue paid to PBMs by drug manufacturers generally need not be reported on a plans Form 5500 as indirect compensation, pending further guidance.
On December 7, 2010, the DOL held a public hearing regarding the disclosure obligations of service providers to welfare plans under
section 408(b)(2) of ERISA. At this time, we are unable to predict whether regulations will be issued, the form of such regulations or the possible impact of such changes on our business practices.
State Fiduciary Legislation. Statutes have been introduced in several states that purport to declare that a PBM is a fiduciary
with respect to its clients. We believe that the fiduciary obligations that such statutes would impose would be similar, but not identical, to the scope of fiduciary obligations under ERISA. To date only two jurisdictionsMaine and the District
of Columbiahave enacted such a statute. Our trade association, Pharmaceutical Care Management Association (PCMA), filed suits in federal courts in Maine and the District of Columbia alleging, among other things, that the statutes
are preempted by ERISA with respect to welfare plans that are subject to ERISA. In 2011, Maines fiduciary law was repealed. In the District of Columbia case, the court granted in part PCMAs motion for summary judgment finding that the
12
District of Columbia law was preempted by ERISA and that decision was affirmed by the United States Court of Appeals for the D.C. Circuit. Widespread enactment of such statutes could have a
material adverse effect upon our financial condition, results of operations and cash flows.
Consumer Protection Laws.
Most states have consumer protection laws that previously have been the basis for investigations and multi-state settlements relating to financial incentives provided by drug manufacturers to retail pharmacies in connection with drug switching
programs. Such statutes have also been cited as the basis for claims against PBMs either in civil litigation or pursuant to investigations by state Attorneys General. See Part I Item 3 Legal Proceedings for discussion
of current proceedings relating to these laws or regulations.
Network Access Legislation. A majority of states now
have some form of legislation affecting our ability, or our clients ability, to limit access to a pharmacy provider network or remove a provider from the network. Such legislation may require us or our clients to admit any retail pharmacy
willing to meet the plans price and other terms for network participation (any willing provider legislation) or may provide that a provider may not be removed from a network except in compliance with certain procedures (due
process legislation). We have not been materially affected by these statutes.
Certain states have also enacted
legislation prohibiting certain PBM clients from imposing additional co-payments, deductibles, limitation on benefits, or other conditions (Conditions) on covered individuals utilizing a retail pharmacy when the same Conditions are not
otherwise imposed on covered individuals utilizing home delivery pharmacies. However, the legislation requires that the retail pharmacy agree to the same reimbursement amounts and terms and conditions as are imposed on the home delivery pharmacies.
An increase in the number of prescriptions filled at retail pharmacies may have a negative impact on the amount of prescriptions filled through home delivery. It is anticipated that additional states will consider similar legislation and we cannot
predict which states will adopt such legislation or what effect it will have.
Legislation Affecting Plan Design. Some
states have enacted legislation that prohibits managed care plan sponsors from implementing certain restrictive benefit plan design features, and many states have introduced legislation to regulate various aspects of managed care plans, including
provisions relating to the pharmacy benefit. For example, some states, under so-called freedom of choice legislation, provide that members of the plan may not be required to use network providers, but must instead be provided with
benefits even if they choose to use non-network providers. Other states have enacted legislation purporting to prohibit health plans from offering members financial incentives for use of home delivery pharmacies. Legislation has been introduced in
some states to prohibit or restrict therapeutic intervention, or to require coverage of all FDA approved drugs. Other states mandate coverage of certain benefits or conditions, and require health plan coverage of specific drugs if deemed medically
necessary by the prescribing physician. Such legislation does not generally apply to us directly, but it may apply to certain of our clients, such as managed care organizations and health insurers. If such legislation were to become widely adopted
and broad in scope, it could have the effect of limiting the economic benefits achievable through pharmacy benefit management.
Legislation and Regulation Affecting Drug Prices. Some states have adopted so-called most favored nation legislation
providing that a pharmacy participating in the state Medicaid program must give the state the best price that the pharmacy makes available to any third-party plan. Such legislation may adversely affect our ability to negotiate discounts in the
future from network pharmacies.
In addition, federal and state agencies and enforcement officials from time to time
investigate pharmaceutical industry pricing practices such as how average wholesale price (AWP) is calculated and how pharmaceutical manufacturers report their best price on a drug under the federal Medicaid rebate program.
AWP is a standard pricing benchmark (published by a third party) used throughout the industry, including by us, as a basis for calculating drug prices under contracts with health plans and pharmacies. First DataBank and Medi-Span, two third-party
AWP providers, were defendants in a class action suit in federal court in Boston alleging a conspiracy in the setting of AWP. The parties entered into a settlement agreement which received final approval by the court, and a roll-back of AWP prices
for many drugs went into effect on September 26, 2009. First DataBank discontinued publishing AWP information in 2011, at which time we transitioned to use of Medi-Span information. This change did not materially impact our consolidated results
of operations, consolidated financial position or consolidated cash flows from operations. Additional changes to or discontinuation of the AWP standard could alter the calculation of drug prices for federal programs and other contracts that use the
standard. We are unable to predict whether any such changes will actually occur, and if so, whether such changes would have a material adverse impact on our consolidated results of operations, consolidated financial position and/or consolidated cash
flow from operations.
Further, the federal Medicaid rebate program requires participating drug manufacturers to provide
rebates on all drugs reimbursed through state Medicaid programs, including through Medicaid managed care organizations. Manufacturers of brand name products must provide a rebate equivalent to the greater of (a) 23.1% of the average
manufacturer price (AMP) paid by retail
13
community pharmacies or by wholesalers for products distributed to retail community pharmacies, or (b) the difference between AMP and the best price available to essentially any
customer other than the Medicaid program and certain other government programs, with certain exceptions. We negotiate rebates with drug manufacturers and, in certain circumstances, sell services to drug manufacturers. Investigations have been
commenced by certain governmental entities which call into question whether a drugs best price was properly calculated and reported with respect to rebates paid by the manufacturers to the Medicaid programs. We are not responsible
for such calculations, reports or payments. There can be no assurance, however, that our ability to negotiate rebates with, or sell services to, drug manufacturers will not be materially adversely affected by such investigations or regulations in
the future.
Regulation of Financial Risk Plans. Fee-for-service prescription drug plans generally are not subject to
financial regulation by the states. However, if a PBM offers to provide prescription drug coverage on a capitated basis or otherwise accepts material financial risk in providing the benefit various state and federal laws may regulate the PBM or its
subsidiaries. Such laws may require, among other things that the party at risk establish reserves or otherwise demonstrate financial responsibility. Laws that may apply in such cases include, for example, insurance laws, managed care organization
laws and limited prepaid health service plan laws. These may apply, for example, to our licensed Medicare Part D subsidiaries (i.e., ESIC, Medco Containment Life Insurance Company of Pennsylvania and Medco Containment Life Insurance Company of New
York) and other subsidiary insurance businesses.
Pharmacy Regulation. Our home delivery, specialty and infusion
pharmacies are licensed to do business as a pharmacy in the state in which they are located. Most of the states into which we deliver pharmaceuticals have laws that require out-of-state home delivery pharmacies to register with, or be licensed by,
the board of pharmacy or similar regulatory body in the state. These states generally permit the pharmacy to follow the laws of the state in which the home delivery service is located, although some states require that we also comply with certain
laws in that state. We believe we have registered each of our pharmacies in every state in which such registration is required and that we comply in all material respects with all required laws and regulations. In addition, our pharmacists and
nurses are licensed in those states where we believe their activity requires it. Our various pharmacy facilities also maintain certain Medicare and state Medicaid provider numbers as pharmacies providing services under these programs. Participation
in these programs requires our pharmacies to comply with the applicable Medicare and Medicaid provider rules and regulations, and exposes the pharmacies to various changes the federal and state governments may impose regarding reimbursement
methodologies and amounts to be paid to participating providers under these programs. In addition, several of our pharmacy facilities are participating providers under Medicare Part D and, as a condition to becoming a participating provider under
Medicare Part D, the pharmacies are required to adhere to certain requirements applicable to the Medicare Part D program.
Other statutes and regulations affect our home delivery, specialty and infusion pharmacy operations, including the federal and state
anti-kickback laws and the federal civil monetary penalty law described above. Federal and state statutes and regulations govern the labeling, packaging, advertising and adulteration of prescription drugs and the dispensing of controlled substances.
The Federal Trade Commission requires mail order sellers of goods generally to engage in truthful advertising, to stock a reasonable supply of the product to be sold, to fill mail orders within thirty days and to provide clients with refunds when
appropriate. The United States Postal Service has statutory authority to restrict the delivery of drugs and medicines through the mail to a degree that could have an adverse effect on our home delivery operations.
Other Licensure Laws. Many states have licensure or registration laws governing PBMs and certain types of managed care
organizations and insurance companies, including, but not limited to, preferred provider organizations, third-party administrators and companies that provide utilization review services. The scope of these laws differs from state to state, and the
application of such laws to the activities of PBMs and insurance companies is often unclear. We have registered under such laws in those states in which we have concluded that such registration is required either due to our various PBM services or
the activities of our licensed insurance subsidiaries. Moreover, we have received full accreditation for URAC Pharmacy Benefit Management version 2.0 Standards, which includes quality standards for drug utilization management. In addition,
accreditation agencies requirements for managed care organizations such as the National Committee on Quality Assurance and Medicare Part D regulations for PDP and MA-PDPs may affect the services we provide to such organizations.
14
Legislation regulating PBM activities in a comprehensive manner has been and continues to be
considered in a number of states. In the past, certain organizations, such as the National Association of Insurance Commissioners (NAIC), an organization of state insurance regulators, have considered proposals to regulate PBMs and/or
certain PBM activities, such as formulary development and utilization management. While the actions of the NAIC would not have the force of law, they may influence states to adopt model legislation that such organizations promulgate. Certain states
have adopted PBM registration and/or disclosure laws and we have registered under such laws and are complying with applicable disclosure requirements. In addition to registration laws, some states have adopted legislation mandating disclosure of
various aspects of our financial practices, including those concerning pharmaceutical company revenue, as well as prescribing processes for prescription switching programs and client and provider audit terms. Other states are considering similar
legislation, and as more states consider these bills it will be difficult to manage the distinct requirements of each.
FDA
Regulations. The Health Reform Laws create a regulatory approval pathway for biosimilars (alternatively known as generics) for biological products and provide that an innovator biological product will be granted 12 years of exclusivity. At this
time, we are unable to fully evaluate the impact of the changes to biosimilars to our business.
Our clinical research
activities are also subject to a number of complex and stringent regulations affecting the biotechnology and pharmaceutical industries. We offer services relating to the conduct of clinical trials and the preparation of marketing applications and
are required to comply with applicable regulatory requirements governing, among other things, the design, conduct, performance, monitoring, auditing, recording, analysis and reporting of these trials. In the United States, the Food and Drug
Administration (FDA) governs these activities pursuant to the agencys Good Clinical Practice regulations.
HIPAA and Other Privacy Legislation. Most of our activities involve the receipt or use of confidential health information concerning individuals. In addition, we use aggregated and anonymized data
for research and analysis purposes and, in some cases, provide access to such data to pharmaceutical manufacturers and third-party data aggregators. Various federal and state laws, including the Health Insurance Portability and Accountability Act of
1996 (HIPAA), regulate and restrict the use, disclosure and security of confidential health information, and new legislation is proposed from time to time in various states.
The HHS privacy and security regulations included as part of HIPAA impose restrictions on the use and disclosure of individually
identifiable health information by certain entities. The security regulations relate to the security of protected health information when it is maintained or transmitted electronically. Other HIPAA requirements relate to electronic transaction
standards and code sets for processing of pharmacy claims. We are required to comply with certain aspects of the privacy, security and transaction standard regulations under HIPAA. As part of the American Recovery and Reinvestment Act signed into
law on February 17, 2009, Congress adopted the Health Information Technology for Economic and Clinical Health Act (HITECH). HITECH significantly broadens many of the existing federal and security requirements under HIPAA and
introduces more vigorous enforcement provisions and penalties for HIPAA violations. Like many other companies subject to HIPAA, the HITECH standards may have significant operational and legal consequences for our business.
We believe that we are in compliance in all material respects with HIPAA and other state privacy laws, to the extent they apply to us. To
date, no patient privacy laws have been adopted that materially impact our ability to provide PBM and pharmacy services, but there can be no assurance that federal or state governments will not enact legislation, impose restrictions or adopt
interpretations of existing laws that could have a material adverse effect on our business and financial results.
Other
Business Operations Services. Many of the laws and regulations cited above with respect to our PBM activities also apply with respect to our various Other Business Operations services. Of particular relevance are the federal and
state anti-kickback laws, state pharmacy regulations and HIPAA, which are described above. In addition, as a condition to conducting our wholesale business, we must maintain various permits and licenses with the appropriate state and federal
agencies and we are subject to various wholesale distributor laws that regulate the conduct of wholesale distributors, including, but not limited to, maintaining pedigree papers in certain instances.
Service Marks and Trademarks
We, and our subsidiaries, have registered certain service marks including EXPRESS SCRIPTS®, MEDCO®,
CURASCRIPT®, ACCREDO®,
CONSUMEROLOGY®, UBC®, MY RX
CHOICES® and RATIONALMED® with the United States Patent and Trademark Office. Our rights to these marks will continue so long as we comply with the usage, renewal filings and other legal
requirements relating to the usage and renewal of service marks.
15
Insurance
Our PBM operations, including the dispensing of pharmaceutical products by our home delivery pharmacies, our Other Business Operations, including the distribution of specialty drugs, and the services
rendered in connection with our disease management operations, may subject us to litigation and liability for damages. Commercial insurance coverage is difficult to obtain and cost prohibitive, particularly for certain types of claims. As such, we
may maintain significant self-insured retentions when deemed most appropriate and cost effective. We have established certain self-insurance accruals to cover potential claims. There can be no assurance we will be able to maintain our general,
professional or managed care errors and omissions liability insurance coverage in the future or that such insurance coverage, together with our self-insurance accruals, will be adequate to cover potential future claims. A claim, or claims, in excess
of our insurance coverage could have a material adverse effect upon our consolidated results of operations, consolidated financial position and/or consolidated cash flow from operations.
Employees
As of December 31, 2012 and 2011, we employed approximately
30,215 and 13,120 employees, respectively, worldwide. Approximately 19.4% of the employees are members of collective bargaining units at December 31, 2012. Specifically, we employ members of the following unions:
| |
|
|
Service Employees International Union |
| |
|
|
American Federation of State, County and Municipal Employees |
| |
|
|
United Food and Commercial Workers Union |
| |
|
|
United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial & Service Workers International Union, American Federation
of Labor Congress of Industrial Organizations |
| |
|
|
Association of Managed Care Pharmacists |
| |
|
|
Guild for Professional Pharmacists |
| |
|
|
International Union of Operating Engineers |
| |
|
|
Retail, Wholesale and Department Store Union, United Food and Commercial Workers |
Collective bargaining agreements covering these employees expire at various dates through December 2015. Nine collective bargaining
agreements with various labor organizations will expire during 2013.
Executive Officers of the Registrant
Our executive officers and their ages as of February 1, 2013 are as follows:
|
|
|
|
|
|
|
| Name |
|
Age |
|
|
Position |
| George Paz |
|
|
57 |
|
|
Chairman, President and Chief Executive Officer |
| Jeffrey Hall |
|
|
46 |
|
|
Executive Vice President and Chief Financial Officer |
| Keith Ebling |
|
|
44 |
|
|
Executive Vice President, General Counsel and Secretary |
| Edward Ignaczak |
|
|
47 |
|
|
Executive Vice President, Sales and Marketing |
| Patrick McNamee |
|
|
53 |
|
|
Executive Vice President, Chief Operating Officer |
Mr. Paz was elected a director of the Company in January 2004 and has served as Chairman of the
Board since May 2006. Mr. Paz was elected President in October 2003 and also assumed the role Chief Executive Officer on April 1, 2005. Mr. Paz joined us and was elected Senior Vice President and Chief Financial Officer in January
1998 and continued to serve as our Chief Financial Officer following his election to the office of President until his successor joined us in April 2004.
Mr. Hall was named Executive Vice President and Chief Financial Officer in April 2008. Prior to joining us, Mr. Hall worked for KLA-Tencor, a leading supplier of process control and yield
management solutions. Mr. Hall joined KLA-Tencor in January 2000, serving in various positions including Senior Vice President and Chief Financial Officer.
16
Mr. Ebling was named Executive Vice President, General Counsel and Secretary in
December 2008. Mr. Ebling served as Vice President of Business Development from April 2002 to December 2004 and from October 2007 to December 2008 and as Vice President and General Counsel of our CuraScript subsidiary from January 2005 to
October 2007.
Mr. Ignaczak was named Executive Vice President, Sales and Marketing in May 2008. From November 2007, he
served as Executive Vice President, Sales and Account Management. He was elected Senior Vice President, Sales and Account Management in December 2002. Mr. Ignaczak joined us in April 1998 and served as the Vice President and General
Manager of our National Employer Division from April 1998 to December 2002.
Mr. McNamee was named Executive Vice
President and Chief Operating Officer in January 2010. Prior to this role, he served as Executive Vice President, Operations & Technology beginning in November 2007. He was elected Senior Vice President, Operations & Technology,
with responsibility for Client & Patient Services and Information Technology in May 2007. Mr. McNamee joined us and was elected Senior Vice President and Chief Information Officer in February 2005. Prior to joining us, Mr. McNamee
worked for Misys Healthcare Systems, a healthcare technology company, as President and General Manager, Physician Systems, from September 2003 to February 2005.
Available Information
We make available through our website
(www.express-scripts.com) access to our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, all amendments to those reports (when applicable), and other filings with the SEC. Such access is free of charge
and is available as soon as reasonably practicable after such information is filed with the SEC. In addition, the SEC maintains an Internet site (www.sec.gov) containing reports, proxy and information statements, and other information regarding
issuers filing electronically with the SEC (which includes us). Information included on our website is not part of this annual report.
Forward Looking Statements and Associated Risks
Information we have included or incorporated by reference in this Annual Report on Form 10-K, and information which may be contained in our other filings with the Securities and Exchange Commission
(the SEC) and our press releases or other public statements, contain or may contain forward-looking statements. These forward-looking statements include, among others, statements of our plans, objectives, expectations (financial or
otherwise) or intentions.
Our forward-looking statements involve risks and uncertainties. Our actual results may
differ significantly from those projected or suggested in any forward-looking statements. We do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or circumstances occurring after the
date hereof or to reflect the occurrence of unanticipated events. Any number of factors could cause our actual results to differ materially from those contemplated by any forward looking statements, including, but not limited to, the risks
associated with the following:
STANDARD OPERATING FACTORS
| |
|
|
our ability to remain profitable in a very competitive marketplace depends upon our continued ability to attract and retain clients while
maintaining our margins, to differentiate our products and services from those of our competitors in the marketplace, and to develop and cross-sell new products and services to our existing clients |
| |
|
|
our failure to anticipate and appropriately adapt to changes or trends within the rapidly changing healthcare industry
|
| |
|
|
changes in applicable laws, rules or regulations, or their interpretation or enforcement, or the enactment of new laws, rules or regulations, which
apply to our business practices (past, present or future) or require us to spend significant resources in order to comply or to make significant changes to our business operations |
| |
|
|
unfavorable or uncertain economic conditions, including high rates of unemployment, diminished health care benefits, lower levels of consumer
expenditures on health care related expenses, increased client demands with respect to pricing or service levels, or disruptions in the credit markets |
| |
|
|
changes to the healthcare industry designed to manage healthcare costs or alter healthcare financing practices |
| |
|
|
uncertainties regarding the implementation of Health Reform Laws |
| |
|
|
significant changes within the pharmacy provider marketplace, including the loss of or adverse change in our relationship with one or more key
pharmacy providers |
17
| |
|
|
our failure to execute on, or other issues arising under, certain key client contracts |
| |
|
|
changes relating to our participation in Medicare Part D, the loss of Medicare Part D eligible members, or our failure to otherwise execute on our
strategies related to Medicare Part D |
| |
|
|
our failure to effectively execute on strategic transactions or successfully integrate the business operations or achieve the anticipated benefits
from any acquired businesses |
| |
|
|
uncertainty around realization of the anticipated benefits of the transaction with Medco, including the expected amount and timing of cost savings
and operating synergies and a delay or difficulty in integrating the businesses of Express Scripts, Inc. and Medco or in retaining clients of the respective companies |
| |
|
|
the impact of our debt service obligations on the availability of funds for other business purposes, and the terms of and our required compliance
with covenants relating to our indebtedness |
| |
|
|
a failure in the security or stability of our technology infrastructure, or the infrastructure of one or more of our key vendors, or a significant
failure or disruption in service within our operations or the operations of such vendors |
| |
|
|
a failure to adequately protect confidential health information received and used in our business operations |
| |
|
|
the termination, or an unfavorable modification, of our relationship with one or more key pharmaceutical manufacturers, or the significant reduction
in payments made or discounts provided by pharmaceutical manufacturers |
| |
|
|
changes in industry pricing benchmarks |
| |
|
|
results in pending and future litigation or other proceedings which could subject us to significant monetary damages or penalties and/or require us
to change our business practices, or the costs incurred in connection with such proceedings |
| |
|
|
our failure to attract and retain talented employees, or to manage succession and retention for our Chief Executive Officer or other key
executives |
| |
|
|
regulatory, compliance, competition and tax risks inherent in our international operations |
| |
|
|
other risks described from time to time in our filings with the SEC |
These and other relevant factors, including those risk factors in Part I Item 1A Risk Factors in this
Annual Report and any other information included or incorporated by reference in this Report, and information which may be contained in our other filings with the SEC, should be carefully considered when reviewing any forward-looking statement. We
note these factors for investors as permitted under the Private Securities Litigation Reform Act of 1995. Investors should understand that it is impossible to predict or identify all such factors or risks. As such, you should not consider either
foregoing lists, or the risks identified in our SEC filings, to be a complete discussion of all potential risks or uncertainties.
Item 1A Risk Factors
General Risk Factors
We operate in a very competitive industry, which could compress our margins and impair our ability to attract and retain clients. Our failure to effectively differentiate our products and services from
those of our competitors in the marketplace could magnify the impact of the competitive environment.
Our ability to
remain competitive depends upon our continued ability to attract new clients and retain existing clients, as well as cross-sell additional products and services to our clients. We operate in a highly competitive environment and in an industry that
is subject to significant market pressures brought about by customer demands, legislative and regulatory developments and other market factors. Competition in the PBM marketplace has historically caused many PBMs, including us, to reduce the prices
charged for core services while sharing a greater portion of the formulary fees and related revenues received from pharmaceutical manufacturers with clients. Increased client demand for lower pricing, increased revenue sharing, enhanced service
offerings and higher service levels create pressure on our operating margins. We cannot assume that positive trends such as lower drug purchasing costs, increased generic usage, drug price inflation and increased rebates would offset these pressures
in the future. Our inability to maintain these positive trends, or failure to identify and implement new ways to mitigate pricing pressures, could negatively impact our ability to attract or retain clients which could negatively impact our margins
and have a material adverse effect on our business and results of operations.
In addition, our clients are well informed and
organized and can easily move between us and our competitors. Our client contracts are generally three years and our larger clients generally seek competing bids prior to the expiration of their contract. These factors together with the impact of
the competitive marketplace or other significant differentiating factors between our products and services and those of our competitors may make it difficult for us to attract new clients, retain existing clients and cross-sell additional services,
which could materially and adversely affect our business and results of operations.
18
In the highly competitive PBM marketplace, the business offerings and reputations of our
competitors can have a substantial impact on their ability to attract and retain clients. In order to remain competitive, we must therefore differentiate our business offerings by innovating and delivering products and services that demonstrate
enhanced value to our clients, particularly in response to market changes from public policy. Furthermore, the reputational impact of a service-related event, or our failure to innovate and deliver products and services that demonstrate greater
value to our clients, could affect our ability to grow and retain profitable clients which could have a material adverse effect on our business and results of operations.
The managed care industry has undergone periods of substantial consolidation and may continue to consolidate in the future. If one or more of our managed care clients is acquired, and the acquiring entity
is not a client, then we may be unable to retain all or a portion of the acquired business. If such acquisitions, individually or in the aggregate, are material, they could have a material adverse effect on our business and results of operations.
The delivery of healthcare-related products and services is an evolving and rapidly changing industry. Our failure to anticipate or
appropriately adapt to changes or trends within the industry could have a negative impact on our ability to compete and adversely affect our business and the results of our operations.
We have designed our business model to compete within the current industry structure. However, any significant shifts in the structure of
the PBM industry would likely affect the environment in which we compete. Our client contracts are generally three years and our pharmaceutical manufacturer and retail contracts are generally non-exclusive and terminable on relatively short notice
by either party. Consequently, a large intra- or inter-industry merger, a new entrant or a new business model could alter the industry dynamics and adversely affect our ability to attract or retain clients. Our failure to anticipate or appropriately
adapt to changes in the industry could negatively impact our competitive position and adversely affect our business and results of operations.
We operate in a complex and rapidly evolving regulatory environment. Changes in applicable laws, rules or regulations, or their interpretation or
enforcement, or the enactment of new laws, rules or regulations, could require us to make significant changes to our business operations or result in the imposition of fines or penalties. Further, we may be required to spend significant resources in
order to comply with new, changing or existing laws, rules and regulations.
Numerous state and federal laws, rules and
regulations affect our business and operations and include, among others, the following:
| |
|
|
healthcare fraud and abuse laws and regulations, which prohibit certain types of payments and referrals as well as false claims made in connection with
health benefit programs |
| |
|
|
ERISA and related regulations, which regulate many aspects of healthcare plan arrangements |
| |
|
|
state legislation regulating PBMs or imposing fiduciary status on PBMs |
| |
|
|
consumer protection and unfair trade practice laws and regulations |
| |
|
|
network pharmacy access laws, including any willing provider and due process legislation, that affect aspects of our pharmacy
network contracts |
| |
|
|
wholesale distributor laws |
| |
|
|
legislation imposing benefit plan design restrictions, which limit how our clients can design their drug benefit plans |
| |
|
|
various licensure laws, such as managed care and third party administrator licensure laws |
| |
|
|
drug pricing legislation, including most favored nation pricing |
| |
|
|
pharmacy laws and regulations |
| |
|
|
state insurance regulations applicable to our insurance subsidiaries |
| |
|
|
privacy and security laws and regulations, including those under HIPAA and HITECH |
| |
|
|
the Medicare prescription drug coverage rules |
| |
|
|
other Medicare and Medicaid reimbursement regulations, including subrogation |
| |
|
|
the federal Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (the Health Reform
Laws) |
| |
|
|
federal laws related to our Department of Defense arrangement |
| |
|
|
federal antitrust laws related to our pharmacy, pharmaceutical manufacturer and client relationships |
These and other regulatory matters are discussed in more detail under Part I Item 1 Business Government Regulation and Compliance above.
19
We believe that we are operating our business in substantial compliance with all existing
material legal requirements applicable to us. However, significant uncertainties exist regarding the application of many of these legal requirements to our business. From time to time, state and federal law enforcement agencies and regulatory
agencies have initiated investigations or litigation involving certain aspects of our business or our competitors businesses and, consequently, we cannot provide any assurance that one or more of these agencies will not interpret or apply
these legal requirements in a manner adverse to our business, or, if there is an enforcement action brought against us, that our interpretation would prevail. In addition, there are numerous proposed healthcare laws, rules and regulations at the
federal and state levels, many of which could materially affect aspects of our business or adversely affect our financial results. We are unable to predict whether additional federal or state legislation or regulatory initiatives relating to our
business or the healthcare industry in general will be enacted in the future or what effect, if any, such legislation or regulations may have on us. Due to these uncertainties, we may be required to spend significant resources in connection with any
such investigation or litigation or to comply with new or existing laws and regulations.
Various governmental agencies have
conducted investigations and audits into certain PBM business practices. Many of these investigations and audits have resulted in other PBMs agreeing to civil penalties, including the payment of money and corporate integrity agreements. We cannot
predict what effect, if any, such governmental investigations and audits may ultimately have on us or on the PBM industry in general (see Part I Item 3 Legal Proceedings). However, we may experience additional
government scrutiny and audit activity related to Medcos government program services, including audits that Accredo Health Group face or may face which result in payment or offset of prior reimbursement from the government.
The federal court in the District of Columbia recently overturned a previously enacted statute by the District of Columbia that purports
to declare that a PBM is a fiduciary with respect to its clients (see Part I Item 1 Business Government Regulations and Compliance State Fiduciary Legislation). However, other states are considering but
have not yet enacted similar fiduciary statutes, and we cannot predict what effect, if any, these and similar statutes, if enacted, may have on our business and financial results, nor can we predict how other courts may view such laws.
We face risks associated with general economic conditions.
Unfavorable and uncertain economic conditions may significantly and adversely affect our businesses and profitability in a variety of respects including:
| |
|
|
our clients, or employers or other benefit providers served by our clients, may reduce or slow the growth of their workforce or covered membership, or
may elect to discontinue or diminish provided benefits, which would result in a reduction in the number of members we serve |
| |
|
|
consumers may be less willing or able to incur health care related expenses, whether due to personal economic circumstances, reduction in the level of
the health care benefit provided to the consumer or otherwise, which would result in lower than anticipated utilization |
| |
|
|
our clients, or potential clients, may increase demands and expectations with respect to pricing, rebates or service levels (including with respect to
performance guarantees), which would impact margins, or our ability to obtain new clients or retain existing clients |
| |
|
|
our clients, or potential clients, may be less willing to purchase additional products and services from us, which would impact our financial
performance |
Unfavorable and uncertain economic conditions may also cause disruptions in the credit markets
which could increase our cost of borrowing or make credit unavailable on acceptable terms to the extent we need additional funds. Such developments may adversely affect our business and results of operations.
Policies designed to manage healthcare costs or alter healthcare financing practices may adversely impact our business and our financial results.
From time to time, certain legislative and/or regulatory proposals are made which seek to manage the cost of healthcare,
including prescription drug cost. Such proposals include single-payer government funded healthcare, changes in reimbursement rates, restrictions on access or therapeutic substitution, limits on more efficient delivery channels, taxes on
goods and services, price controls on prescription drugs and other significant healthcare reform proposals. We are unable to predict whether any such proposals will be enacted, or the specific terms thereof. Certain of these proposals, however, if
enacted, may adversely impact our business and results of operations.
20
The implementation of the Health Reform Laws could have an adverse effect on our business and results of
operations.
In March 2010, the federal government enacted the Health Reform Laws, which will be gradually phased in
through 2020 (see Part I Item 1 Business Government Regulation and Compliance Federal Healthcare Reform). The Health Reform Laws contain many provisions that directly or indirectly apply to us,
our clients, employers and benefit providers, pharmaceutical manufacturers, healthcare providers and others with whom we do business, including:
| |
|
|
PBM disclosure requirements in the context of Medicare Part D and the anticipated health benefit exchanges |
| |
|
|
creation of government-regulated health benefits exchanges and new requirements for health plans offered by insurance companies, employers and other
plan sponsors |
| |
|
|
medical loss ratio requirements, which require insurers to spend a specified percentage of premium revenues on incurred claims or healthcare quality
improvements, and require some of our clients to report certain types of PBM proprietary information |
| |
|
|
various health insurance taxes and fees |
| |
|
|
changes to the calculation of average manufacturer price (AMP) of drugs and an increase in the rebate amounts drug manufacturers must pay
to states for drugs reimbursed by state Medicaid programs, including through Medicaid managed care organizations |
| |
|
|
imposition of new fees on pharmaceutical manufacturers and importers of brand-name prescription drugs |
| |
|
|
expansion of the 340B drug discount program, which limits the costs of certain outpatient drugs to qualified health centers and hospitals
|
| |
|
|
risk adjustments, risk corridors and reinsurance requirements that affect certain of our clients |
| |
|
|
closing of the so-called donut hole under Medicare Part D by lowering beneficiary coinsurance amounts |
| |
|
|
elimination of the tax deduction for employers who receive Medicare Part D retiree drug subsidy payments |
| |
|
|
mandated changes to client plan designs |
| |
|
|
changes to certain healthcare fraud and abuse laws |
The scope and ultimate effect of such provisions remains uncertain and we cannot predict the impact that any final implementation will have on our business and results of operations.
If significant changes occur within the pharmacy provider marketplace, or if other issues arise with respect to our pharmacy networks, including the
loss of or adverse change in our relationship with one or more key pharmacy providers, our business and financial results could be impaired.
More than 67,000 retail pharmacies, which represent over 95% of all United States retail pharmacies, participated in one or more of our networks at December 31, 2012. The ten largest retail pharmacy
chains represent approximately 60% of the total number of stores in our largest network. In certain geographic areas of the United States, our networks may be comprised of higher concentrations of one or more large pharmacy chains. Contracts with
retail pharmacies are generally non-exclusive and are terminable on relatively short notice by either party. If one or more of the larger pharmacy chains terminates its relationship with us, or is able to renegotiate terms that are substantially
less favorable to us, our members access to retail pharmacies and/or our business could be materially adversely affected. In addition, the entry of one or more large pharmacy chains into the PBM business, in addition to the current pharmacy
chain competitors, could increase the likelihood of negative changes in our relationship with such pharmacies. Changes in the overall composition of our pharmacy networks, or reduced pharmacy access under our networks, could have a negative impact
on our claims volume and/or our competitiveness in the marketplace, which could cause us to fall short of certain guarantees in our contracts with clients or otherwise impair our business or results of operations.
A substantial portion of our revenue is concentrated in certain significant client contracts and our failure to execute on, or other issues arising
under, such contracts could adversely affect our financial results. Further, conditions or trends impacting certain of our key clients could result in a negative impact on our financial performance.
As described in greater detail in the discussion of our business in Item 1 above (see Part I Item 1
Business Clients), we have long-term contracts with WellPoint, Inc. (WellPoint) and the United States Department of Defense (DoD). Our top 5 clients, including WellPoint and DoD, collectively represented 39.3%
and 56.7% of our revenue during 2012 and 2011, respectively.
On July 21, 2011, Medco announced that its pharmacy benefit
services agreement with UnitedHealth Group would not be renewed, although Medco continued to provide services under an agreement, which expired on December 31, 2012. A transition agreement will be in place throughout 2013, during which time
patients will move in tranches off of the Medco platform. In addition to UnitedHealth Group, other major clients representing approximately 13% of Medcos net revenues for 2011 did not renew their contracts with Medco for 2012 as a result of
acquisitions by competitors or transitioning in the normal course of business.
21
If one or more of our large clients either terminates or does not renew a contract for any
reason or otherwise renews a contract on terms that are less favorable to us, our financial results could be materially adversely affected and we could experience a negative reaction in the investment community resulting in stock price declines or
other adverse effects.
If we are not able to replace lost business by generating new sales with comparable operating margins
or successfully executing other corporate strategies, our revenues and results of operations could suffer. In addition, if certain of our key clients are negatively impacted by business conditions or other economic trends, or if such clients
otherwise fail to successfully maintain or grow their business, our business and results of operations could be adversely impacted.
Regulatory or business changes relating to our participation in Medicare Part D, the loss of Medicare Part D eligible members, or our failure to
otherwise execute on our strategies related to Medicare Part D, may adversely impact our business and our financial results.
Certain of our subsidiaries have been approved to function as a Part-D prescription drug plan (PDP) sponsor for the purpose of
making employer/union-only group waiver plans available for eligible clients and Medcos insurance subsidiaries have been approved by CMS to participate in the Medicare Part D program as a national PDP sponsor that provides direct services to
Medicare Part D eligible members. We also provide other products and services in support of our clients Medicare Part D plans or federal Retiree Drug Subsidy. We have made, and may be required to make further, substantial investments in the
personnel and technology necessary to administer our Medicare Part D strategy and operations. There are many uncertainties about the financial and regulatory risks of participating in the Medicare Part D program, and we can give no assurance
that these risks will not materially adversely impact our business and results of operations.
Certain of our subsidiaries are
subject to various contractual and regulatory compliance requirements associated with participating in Medicare Part D. As insurers organized and licensed under applicable state laws, these subsidiaries are subject to certain aspects of state laws
regulating the business of insurance in all jurisdictions in which they offer PDP services. As PDP sponsors, certain of our subsidiaries are required to comply with certain federal Medicare Part D laws and regulations applicable to PDP sponsors.
Additionally, the receipt of federal funds made available through the Part D program by us, our affiliates or clients is subject to compliance with the Part D regulations and established laws and regulations governing the federal governments
payment for healthcare goods and services, including the anti-kickback laws and the federal False Claims Act. If material contractual or regulatory non-compliance was to be identified, including, for example, during CMS audits or client audits in
cases where we service PDP sponsors, recoupment, monetary penalties and/or applicable sanctions, including suspension of enrollment and marketing or debarment from participation in Medicare programs, could be imposed. Further, the adoption or
promulgation of new or more complex regulatory requirements or changes in the interpretation of existing regulatory requirements, in each case, associated with Medicare may require us to incur significant compliance-related costs which could
adversely impact our business and our financial results.
In addition, due to the availability of Medicare Part D, some
of our employer clients may stop providing pharmacy benefit coverage to retirees, instead allowing retirees to choose their own Part D plans, which could cause a reduction in utilization for our services. Extensive competition among Medicare
Part D plans could also result in the loss of Medicare members by our managed care customers, which would cause a decline in our membership base. Further, Medcos Part D product offerings require premium payment from members for the
ongoing benefit, as well as amounts due from CMS, and as a result of the demographics of the calculations, as well as the potential magnitude and timing of settlement for amounts due from CMS, these accounts receivable are subject to billing and
realization risk in excess of what is experienced in the core PBM business.
Like many aspects of our business, the
administration of the Medicare Part D program is complex and any failure to effectively execute the provisions of the Medicare Part D program may have an adverse effect on our financial position results of operations or cash flows. As discussed
above, in March 2010, comprehensive healthcare reform was enacted into federal law through the passage of the Health Reform Laws. Additionally, as described above, the Health Reform Laws contain various changes to the Part D program and could have a
financial impact on our PDP and our clients demand for our other Part D products and services.
We have historically engaged in
strategic transactions, including the acquisition of other companies or businesses, and will likely engage in similar transactions in the future. Our failure to effectively execute on such transactions or to integrate any acquired businesses could
adversely impact our operating results. Any such transactions will create significant transaction costs and require significant resources and management attention.
22
We have historically engaged in strategic transactions, including the acquisition of other
companies and businesses. These transactions typically involve the integration of core business operations and technology infrastructure platforms that require significant management attention and resources. A failure or delay in the integration
process could have a material adverse affect on our financial results. In addition, such transactions may yield higher operating costs, greater customer attrition or more significant business disruption than anticipated. Further, even if we
successfully integrate the business operations, there can be no assurance that a transaction will result in the realization of the expected benefits of synergies, cost savings, innovation and operational efficiencies, or that any realized benefits
will be achieved within the anticipated time frame or an otherwise reasonable period of time.
Strategic transactions,
including the pursuit of such transactions, often require us to incur significant up-front costs. These costs are typically non-recurring expenses related to the assessment, due diligence, negotiation and execution of the transaction. We may also
incur additional costs to retain key employees as well as transaction fees and costs related to executing our integration plans. Although we would generally pursue the realization of efficiencies related to the integration of a business to offset
incremental transaction and acquisition-related costs over time, this net benefit may not be achieved in the near term, or at all.
Difficulty in integrating the business of Express Scripts, Inc. and Medco or uncertainty around realization of the anticipated benefits of the Merger,
including the expected amount and timing of cost savings and operating synergies and difficulty in retaining clients of the respective companies, could have a material adverse effect on our business and results of operations as well as a decline of
our stock price.
The success of the Merger will depend, in part, on our ability to successfully complete the combination
of ESI and Medco, and to fully realize the anticipated benefits from the combination, including synergies, cost savings, innovation and operational efficiencies. If we are unable to fully achieve these objectives within a reasonable amount of time,
or at all, the anticipated benefits may not be fully realized or at all, or may take longer to fully realize than expected and the value of our common stock may decline.
The combination of Medcos business and ESIs business is a complex, costly and time-consuming process. The ongoing integration of the two companies has resulted, and may continue to result, in
challenges, some of which may be material, including, without limitation:
| |
|
|
the diversion of managements attention from ongoing business concerns and performance shortfalls at one or both of the companies as a result of
the devotion of managements attention to the completion of the integration |
| |
|
|
managing a larger combined company |
| |
|
|
maintaining employee morale and retaining key management and other employees |
| |
|
|
the continuing integration of two unique corporate cultures |
| |
|
|
the possibility of faulty assumptions underlying expectations regarding the integration process |
| |
|
|
retaining existing clients and attracting new clients on profitable terms |
| |
|
|
retaining long-term client relationships which comprise a substantial portion of our revenues |
| |
|
|
consolidating corporate and administrative infrastructures and eliminating duplicative operations |
| |
|
|
coordinating geographically separate organizations |
| |
|
|
unanticipated issues in integrating information technology, communications and other systems |
| |
|
|
managing tax costs or inefficiencies associated with integrating the operations of the combined company |
| |
|
|
unforeseen expenses or delays associated with the Merger |
| |
|
|
making any necessary modifications to internal financial control standards to comply with the Sarbanes-Oxley Act of 2002 and the rules and regulations
promulgated thereunder |
Many of these factors will be outside of our control and any one of them could
result in increased costs, decreases in the amount of expected revenues and diversion of managements time and energy. Delays or issues encountered in the ongoing integration process could have a material adverse effect on the revenues,
expenses, operating results and financial condition of the combined company and there can be no assurance that we will fully realize these anticipated benefits.
Further, we have incurred and will continue to incur significant costs in connection with the integration process. The substantial majority of these costs are non-recurring expenses related to the
facilities and systems consolidation costs. We may also incur other unanticipated integration costs as well as costs to maintain employee morale and to retain key employees and additional costs related to formulating and revising integration plans.
If, among other things, we are unable to fully achieve the expected growth in earnings, or if our operational cost savings
estimates are not fully realized, or if the integration costs are greater than expected, the market price of our common stock may decline. The market price also may decline if we do not fully achieve the perceived benefits of the Merger as rapidly
or to the extent anticipated by financial or industry analysts or if the financial results of the combined company are not consistent with the expectations of financial or industry analysts.
23
Our debt service obligations reduce the funds available for other business purposes, and the terms and
covenants relating to our indebtedness could adversely impact our financial performance and liquidity.
We currently have
debt outstanding (see summary of indebtedness within Note 7 Financing), including indebtedness of ESI and Medco guaranteed by us. Our debt service obligations reduce the funds available for other business purposes. Increases in interest rates
on variable rate indebtedness would increase our interest expense and could materially adversely affect our financial results. At December 31, 2012, we had $2,631.6 million of obligations which were subject to variable rates of interest under
our credit agreements. A hypothetical increase in interest rates of 1% would result in an increase in annual interest expense of approximately $26.3 million (pre-tax), presuming that obligations subject to variable interest rates remained constant.
Note, however, that as of December 31, 2012, cash on hand exceeds our variable rate obligations by $162.3 million.
We
are subject to risks normally associated with debt financing, such as the insufficiency of cash flow to meet required debt service payment obligations and the inability to refinance existing indebtedness. In addition, certain of our debt instruments
contain covenants which include limitations on our ability to incur additional indebtedness, create or permit liens on assets, and engage in mergers, consolidations or disposals. The covenants under our credit agreement also include, among others, a
minimum interest coverage ratio and a maximum leverage ratio. If we fail to satisfy one or more of the covenants under our credit agreement or the senior notes indentures, we would be in default under the credit agreement and/or the senior notes
indentures, and may be required to repay such debt with capital from other sources or otherwise not be able to draw down against our revolving credit facility. Under such circumstances, other sources of capital may not be available to us, or be
available only on unattractive terms. See Note 7 Financing to our consolidated financial statements included in Part II Item 8 of this Annual Report on Form 10-K.
Our ability to conduct operations depends on the security and stability of our technology infrastructure as well as the effectiveness of, and our ability to execute, business continuity plans across
our operations. A failure in the security of our technology infrastructure or a significant disruption in service within our operations could materially adversely affect our business and results of operations.
We maintain, and are dependent on, a technology infrastructure platform that is essential for many aspects of our business operations. We
have many different information systems and have acquired additional information systems as a result of the Merger. It is imperative that we securely store and transmit confidential data, including personal health information, while maintaining the
integrity of our confidential information. However, any failure to protect against a security breach or a disruption in service could negatively impact our reputation and materially adversely impact our business operations and our results of
operations. Our technology infrastructure platform requires significant resources to maintain and enhance systems in order to keep pace with continuing changes as well as evolving industry and regulatory standards. Emerging and advanced security
threats, including coordinated attacks, require additional layers of security which may disrupt or impact efficiency of operations. From time to time, we may obtain significant portions of our systems-related or other services or facilities from
independent third parties, which may make our operations vulnerable to such third parties failure to adequately perform or protect against a security breach or service disruption. In the event we or our vendors experience:
| |
|
|
a malfunction in business processes |
| |
|
|
security breaches (including from cyber- or phishing-attacks) |
| |
|
|
failure to maintain effective and up-to-date information systems or |
| |
|
|
otherwise experience unauthorized or non-compliant actions by any individual |
We could incur disruptions to our business operations or negative impacts to patient safety, customer and member disputes, damage to our
reputation, exposures to risk of loss, litigation or regulatory violations, increased administrative expenses or other adverse consequences.
We operate dispensing pharmacies, call centers, data centers and corporate facilities that depend on the security and stability of our technology infrastructure. Our technology infrastructure could be
disrupted by any number of events including a general failure of the technology, malfunction of business process or a disaster or other catastrophic event. Such disruptions could, temporarily or indefinitely, significantly reduce, or partially or
totally eliminate our ability to process and dispense prescriptions and provide products and services to our clients and members. Any such service disruption at these facilities or to this infrastructure could have a material adverse effect on our
business and results of operations.
24
Our business operations involve the substantial receipt and use of confidential health information
concerning individuals and a failure to adequately protect such information could have a material adverse effect on our business and results of operations.
Most of our activities involve the receipt or use of protected health information concerning individuals. In addition, we use aggregated and anonymized data for research and analysis purposes, and in some
cases, provide access to such data to pharmaceutical manufacturers and third party data aggregators. There is currently substantial regulation at the federal and state levels addressing the use, disclosure and security of patient identifiable health
information. At the federal level, the Health Insurance Portability and Accountability Act of 1996 and the regulations issued thereunder (collectively HIPAA) impose extensive requirements governing the transmission, use and disclosure of health
information by all participants in health care delivery, including physicians, hospitals, insurers and other payors. Many of these obligations were expanded under the Health Information and Technology for Economic and Clinical Health Act (the
HITECH Act), passed as part of the American Recovery and Reinvestment Act of 2009. Failure to comply with standards issued pursuant to state or federal statutes or regulations may result in criminal penalties and civil sanctions. These
and future regulations and legislation severely restricting or prohibiting our use of patient identifiable or other information could limit our ability to use information critical to the operation of our business. If we violate a patients
privacy or are found to have violated any state or federal statute or regulation with regard to confidentiality or dissemination or use of protected health information, we could be liable for significant damages, fines or penalties and suffer
reputational harm, any one of which could have a material adverse effect on our business and results of operations.
If we lose our
relationship with one or more key pharmaceutical manufacturers, or if the payments made or discounts provided by pharmaceutical manufacturers decline, our business and results of operations could be adversely affected.
We maintain contractual relationships with numerous pharmaceutical manufacturers which provide us with, among other things:
| |
|
|
discounts for drugs we purchase to be dispensed from our home delivery pharmacies |
| |
|
|
rebates based upon distributions of drugs from our home delivery pharmacies and through pharmacies in our retail networks |
| |
|
|
administrative fees for managing rebate programs, including the development and maintenance of formularies which include the particular
manufacturers products |
| |
|
|
access to limited distribution specialty pharmaceuticals |
If several of these contractual relationships are terminated or materially altered by the pharmaceutical manufacturers or we are otherwise unable to renew such contracts on favorable terms, our business
and results of operations could be materially adversely affected. In addition, formulary fee programs have been the subject of debate in federal and state legislatures and various other public and governmental forums. Adoption of new laws, rules or
regulations or changes in, or new interpretations of, existing laws, rules or regulations, relating to any of these programs could materially adversely affect our business and results of operations.
Changes in industry pricing benchmarks could materially impact our financial performance.
Contracts in the prescription drug industry, including our contracts with retail pharmacy networks and with PBM and specialty pharmacy
clients, generally use average wholesale price or AWP, which is published by a third party as a benchmark to establish pricing for prescription drugs. In 2011, First DataBank, a significant provider of AWP information,
discontinued publishing such information. This and other recent events have raised uncertainties as to whether certain third parties will continue to publish AWP, which may result in the inability of payors, pharmacy providers, PBMs and others in
the prescription drug industry to continue to utilize AWP as a pricing benchmark as it has previously been calculated. In the event that AWP is no longer published or if we adopt other pricing benchmarks for establishing prices within the industry,
we can give no assurance that the short- or long-term impact of such changes to industry pricing benchmarks will not have a material adverse effect on our business and results of operations.
Legislation and other regulations affecting drug prices are discussed in more detail under Part I Item 1
Business Government Regulation and Compliance Legislation and Regulation Affecting Drug Prices above.
25
Pending and future litigation or other proceedings could subject us to significant monetary damages or
penalties and/or require us to change our business practices, either of which could have a material adverse effect on our business and results of operations.
We are subject to risks relating to litigation, enforcement action, regulatory proceedings, and other similar actions in connection with our business operations, including without limitation the
dispensing of pharmaceutical products by our home delivery pharmacies, services rendered in connection with our disease management offering and our pharmaceutical services operations. A list of the significant proceedings pending against us is
included under Part I Item 3 Legal Proceedings, including certain proceedings that purport to be class action lawsuits. These proceedings seek unspecified monetary damages and/or injunctive relief. While we believe
these proceedings are without merit and intend to contest them vigorously, we cannot predict with certainty the outcome of any such proceedings. If one or more of these proceedings has an unfavorable outcome, we cannot provide any assurance that it
would not have a material adverse effect on our business and results of operations, including our ability to attract and retain clients as a result of the negative reputational impact of such an outcome. Further, while certain costs are covered by
insurance, we may incur uninsured costs that are material to our financial performance in the defense of such proceedings.
Commercial liability insurance coverage continues to be difficult to obtain for companies in our business sector, as such insurance can
cause unexpected volatility in premiums and/or retention requirements dictated by insurance carriers. We have established certain self-insurance accruals to cover anticipated losses within our retained liability for previously reported claims and
the cost to defend these claims. However, there can be no assurance that such accruals will cover actual losses or that general, professional, managed care errors and omissions, and/or other liability insurance coverage will be reasonably available
in the future or such insurance coverage, together with our self-insurance accruals, will be adequate to cover future claims. A claim, or claims, in excess of our insurance coverage could have a material adverse effect on our business and results of
operations.
We face significant competition in attracting and retaining talented employees. Further, managing succession and retention for
our Chief Executive Officer and other key executives is critical to our success, and our failure to do so could have an adverse impact on our future performance.
We believe that our ability to attract and retain a qualified and experienced workforce is essential to meet current and future goals and objectives. There is no guarantee that we will be able to attract
and retain such employees or that competition among potential employers will not result in increased salaries or other benefits. An inability to retain existing employees or attract additional employees could have a material adverse effect on our
business and results of operations.
Our failure to adequately plan for succession of our Chief Executive Officer, senior
management and other key employees could have a material adverse effect on our business and results of operations. While we have succession plans in place and employment arrangements with certain key executives, these do not guarantee that the
services of these executives will continue to be available to us.
Our international operations subject us to certain regulatory,
compliance, competition, tax and other risks, which could have a material adverse effect on our business.
UBC operates in
various countries throughout the world and our other international operations include operations in Canada and nursing and other clinical services provided in Europe. The clinical research services provided by UBC depend on the willingness of
companies in the pharmaceutical and biotechnology industries to continue to outsource clinical development and our reputation for independent, high-quality scientific research and evidence development. In addition, there are risks inherent in our
international operations, including, without limitation (1) vigorous regulation of the biotechnology and pharmaceutical industries; (2) compliance with a variety of ever-changing foreign laws and regulations, some of which may conflict
with one another; (3) difficulty of enforcing agreements, intellectual property rights and collection of receivables abroad; (4) tax rates, withholding requirements, the imposition of tariffs, exchange controls or other restrictions,
including restrictions on repatriation; (5) complexities of managing a multinational organization; (6) general economic and political conditions or terrorist activities in foreign countries; (7) exchange rate fluctuations; and
(8) longer payment cycles of foreign customers. Further, there can be no assurance that foreign governments will not enact legislation, impose restrictions or adopt interpretations of existing laws, rules or regulations that could have a
material adverse effect on our business and results of operations.
Item 1B Unresolved Staff
Comments
There are no unresolved written comments that were received from the SEC Staff 180 days or more before the
end of our fiscal year relating to our periodic or current reports under the Securities Exchange Act of 1934.
26
Item 2 Properties
We operate our United States and Canadian PBM and Other Business Operations segments out of leased and owned facilities throughout the
United States and Canada. As of December 31, 2012, our PBM segment consists of 132 owned or leased facilities throughout the United States and 4 owned or leased facilities throughout Canada. For our Other Business Operations segment, as of
December 31, 2012, we owned or leased 39 facilities throughout the United States, and owned or leased 4 facilities in Europe. Our existing facilities from continuing operations comprise approximately 6.4 million square feet in the
aggregate.
Our St. Louis, Missouri facility houses our corporate headquarters offices and accommodates our executive and
corporate functions.
Our PBM home delivery pharmacy operations consist of 14 prescription order processing pharmacies that
are located throughout the United States, 8 contact centers and 8 mail order dispensing pharmacies. We also have 11 Specialty Pharmacy home delivery pharmacies and 77 specialty branch pharmacies.
In the first quarter of 2011, we ceased fulfilling prescriptions from our home delivery dispensing pharmacy in Bensalem, Pennsylvania. We
currently maintain the location and all necessary permits and licenses to be able to utilize the facility for business continuity purposes.
We believe our facilities generally have been well maintained, are in good operating condition and have adequate capacity to meet our current business needs.
27
Item 3 Legal Proceedings
We and/or our subsidiaries are defendants in a number of lawsuits. We cannot ascertain with any certainty at this time the monetary
damages or injunctive relief that any of the plaintiffs may recover. We also cannot provide any assurance that the outcome of any of these matters, or some number of them in the aggregate, will not be materially adverse to our financial condition,
consolidated results of operations, cash flows or business prospects. In addition, the expenses of defending these cases may have a material adverse effect on our financial results.
These matters are:
| |
|
|
Multi-District LitigationOn April 29, 2005, the Judicial Panel on Multi-District Litigation transferred a number of previously
disclosed cases to the Eastern District of Missouri for coordinated or consolidated pretrial proceedings, including the following remaining cases: Lynch v. National Prescription Administrators, et al. (Case No. 03 CV 1303, United States
District Court for the Southern District of New York) (filed February 26, 2003); Wagner et al. v. Express Scripts (Case No.04cv01018 (WHP), United States District Court for the Southern District of New York) (filed December 31,
2003); Scheuerman, et al v. Express Scripts (Case No.04-CV-0626 (FIS) (RFT), United States District Court for the Southern District of New York) (filed April 27, 2004); Correction Officers Benevolent Association of the City of
New York, et al. v. Express Scripts, Inc. (Case No.04-Civ-7098 (WHP), United States District Court for the Southern District of New York) (filed August 5, 2004); 1978 Retired Construction Workers Benefit Plan (Nagle) v. Express Scripts,
Inc. (Civil Action No. 4:06-CV01156 for the United States District Court for the Eastern District of Missouri) (filed August 1, 2006); Fulton Fish Market Welfare Fund (Circillo) v. Express Scripts, Inc. (Civil Action
No. 4:06-cv-01458 for United States District Court for the Eastern District of Missouri) (filed October 3, 2006); Philadelphia Corporation for the Aging v. Benecard Services, Inc., et al. (Civil Action No. 06CV2331 for the
United States District Court Eastern District of Pennsylvania) (filed June 2, 2006); Local 153 Health Fund, et al. v. Express Scripts Inc. and ESI Mail Pharmacy Service, Inc. (Case No.B05-1004036, United States District Court for the
Eastern District of Missouri) (filed May 27, 2005); and Brynien, et al. v. Express Scripts, Inc. and ESI Mail Services, Inc. (Case No. 1:08-cv-323 (GLS/DRH), United States District Court for the Northern District of New York) (filed
February 18, 2008) . Under these cases, the plaintiffs assert that certain of the business practices of Express Scripts, Inc. and its subsidiaries (ESI), including those relating to ESIs contracts with pharmaceutical
manufacturers for retrospective discounts on pharmaceuticals and those related to ESIs retail pharmacy network contracts, constitute violations of various legal obligations including fiduciary duties under the Federal Employee Retirement
Income Security Act (ERISA), common law fiduciary duties, state common law, state consumer protection statutes, breach of contract, and deceptive trade practices. The putative classes consist of both ERISA and non-ERISA health benefit plans as well
as beneficiaries. The various complaints seek money damages and injunctive relief. On July 30, 2008, the plaintiffs motion for class certification of certain of the ERISA plans for which we were the PBM was denied by the Court in its
entirety. Additionally, ESIs motion for partial summary judgment on the issue of our ERISA fiduciary status was granted in part in Minshew v. Express Scripts, Inc., et al. (No. 4:02-cv-1503-HEA, United States District Court for the
Eastern District of Missouri) (filed December 12, 2001), which was subsequently dismissed on July 21, 2011. The Court found that ESI was not an ERISA fiduciary with respect to MAC (generic drug) pricing, selecting the source for AWP
(Average Wholesale Price) pricing, establishing formularies and negotiating rebates, or interest earned on rebates before the payment of the contracted client share. The Court, in partially granting plaintiffs motion for summary judgment,
found that ESI was an ERISA fiduciary only with respect to the calculation of certain amounts due to clients under a therapeutic substitution program that is no longer in effect. On December 18, 2009, ESI filed a motion for partial summary
judgment on the remaining ERISA claims and breach of contract claims on the cases brought against ESI on behalf of ERISA plans. On February 16, 2010, in accordance with the schedule under the case management order, plaintiffs in the
Correction Officers and Lynch matters filed a motion for summary judgment alleging that National Prescription Administrators (NPA) was a fiduciary to the plaintiffs and breached its fiduciary duty. Plaintiffs also filed a class
certification motion on behalf of self-funded non-ERISA plans residing in New York, New Jersey, and Pennsylvania for which NPA was the PBM and which used the NPASelect Formulary from January 1, 1996 through April 13, 2002. On July 2,
2010, ESI filed a motion for partial summary judgment as to certain non-ERISA claims being made in various cases. On January 28, 2011, NPA filed a cross motion for summary judgment seeking a ruling that it was not a fiduciary under common law.
We are awaiting the courts ruling on these pending motions. |
| |
|
|
Jerry Beeman, et al. v. Caremark, et al. (Case No.021327, United States District Court for the Central District of California). On
December 12, 2002, a complaint was filed against ESI and NextRX LLC f/k/a Anthem Prescription Management LLC and several other pharmacy benefit management companies. The complaint, filed by several California pharmacies as a putative class
action, alleges rights to sue as a private attorney general under California law. The complaint |
28
| |
alleges that ESI and the other defendants failed to comply with statutory obligations under California Civil Code Section 2527 to provide California clients with the results of a bi-annual
survey of retail drug prices. On July 12, 2004, the case was dismissed with prejudice on the grounds that the plaintiffs lacked standing to bring the action. On June 2, 2006, the U.S. Court of Appeals for the Ninth Circuit reversed the
district courts opinion on standing and remanded the case to the district court. The district courts denial of defendants motion to dismiss on first amendment constitutionality grounds is currently on appeal to the Ninth Circuit.
Plaintiffs have filed a motion for class certification, but that motion has not been briefed pending the outcome of the appeal. On July 19, 2011, the Ninth Circuit affirmed the district courts denial of defendants motion to dismiss.
On August 16, 2011, ESI filed a petition for rehearing en banc requesting the Ninth Circuit reconsider its ruling on defendants motion to dismiss, which was granted on October 31, 2011. On June 6, 2012, an en banc
panel of the Ninth Circuit Court of Appeals issued a decision certifying the question of constitutionality of California Civil Code Section 2527 to the California Supreme Court, requesting the Supreme Court of California to consider the issue
and make a ruling. On July 18, 2012, the California Supreme Court granted the certification request. We await a ruling by the states highest court. |
| |
|
|
In re: PBM Antitrust Litigation (Civ. No. 2:06-MD-1782-JF, United States District Court for the Eastern District of Pennsylvania). In
August 2003, Brady Enterprises, Inc., et al. v. Medco Health Solutions, Inc. (Civ. No. 2:03-4730, United States District Court for the Eastern District of Pennsylvania) was filed against Merck & Co., Inc. (Merck) and
Medco. Plaintiffs moved for class certification to represent a national class of retail pharmacies and allege that Medco conspired with, acted as the common agent for, and used the combined bargaining power of plan sponsors to restrain competition
in the market for the dispensing and sale of prescription drugs. Plaintiffs allege that, through conspiracy, Medco has engaged in various forms of anticompetitive conduct including, among other things, setting artificially low pharmacy reimbursement
rates. Plaintiffs assert claims for violation of the Sherman Act and seek treble damages and injunctive relief. North Jackson Pharmacy, Inc., et al. v. Medco Health Solutions, Inc., et al. (Civil Action No. 2:06-MD-1782-JF, United States
District Court for the Northern District of Alabama), consolidated with North Jackson Pharmacy, Inc., et al. v. Express Scripts, Inc., et al. (Civil Action No. CV-03-B-2696-NE, United States District Court for the Northern District of
Alabama) (filed October 1, 2003). This case purports to be a class action against ESI and Medco on behalf of independent pharmacies within the United States. The complaint alleges that certain of ESIs and Medcos business practices
violate the Sherman Antitrust Act, 15 U.S.C §1, et. seq. Plaintiffs seek unspecified monetary damages (including treble damages) and injunctive relief. Plaintiffs motion for class certification against ESI and Medco was granted on
March 3, 2006. ESI filed a motion to decertify the class on January 16, 2007, which has been fully briefed and argued. The case remained dormant until April 19, 2011, when it was reassigned to a new judge and the parties were ordered
to submit supplemental briefing on the issue of class certification. Supplemental briefing was completed on August 26, 2011. Oral argument of all the class certification motions was heard on January 26, 2012, and the court took ESIs
motion under submission. Mikes Medical Center Pharmacy, et al. v. Medco Health Solutions, Inc., et al. (Civ. No. 3:05-5108, United States District Court for the Northern District of California) (filed December 9, 2005) was
filed against Medco and Merck. Plaintiffs seek to represent a class of all pharmacies and pharmacists that contracted with Medco and California pharmacies that indirectly purchased prescription drugs from Merck and make factual allegations similar
to those in the Alameda Drug Company action discussed below. Plaintiffs assert claims for violation of the Sherman Act, California antitrust law and California law prohibiting unfair business practices. Relief demanded includes, among other
things, treble damages, restitution, disgorgement of unlawfully obtained profits and injunctive relief. The Brady Enterprises, North Jackson Pharmacy, and Mikes Medical Center Pharmacy cases were transferred to the Eastern
District of Pennsylvania before the Judicial Panel on Multi-District Litigation on August 24, 2006. |
| |
|
|
Alameda Drug Company, Inc., et al. v. Medco Health Solutions, Inc., et al. (Case No. CGC-04-428109, Superior Court of San Francisco, California)
(filed January 20, 2004). Plaintiffs filed this lawsuit against Medco and Merck seeking certification of a class of all California pharmacies that contracted with Medco and that indirectly purchased prescription drugs from Merck. Plaintiffs
allege, among other things, that since at least the expiration of a 1995 consent injunction entered by the United States District Court for the Northern District of California, Medco failed to maintain an Open Formulary (as defined in the consent
injunction), and that Medco and Merck failed to prevent nonpublic information received from competitors of Medco and Merck from being disclosed to each other. Plaintiffs further claim that, as a result of these alleged practices, Medco increased its
market share and artificially reduced the level of reimbursement to the retail pharmacy class members and that the prices of prescription drugs from Merck and other pharmaceutical manufacturers that do business with Medco were fixed above
competitive levels. Plaintiffs assert claims for violation of California antitrust law and California law prohibiting unfair business practices and assert that Medco acted as a purchasing agent for its plan sponsor customers in order to suppress
competition. Plaintiffs demand, among other things, compensatory damages, restitution, disgorgement of unlawfully obtained profits and injunctive relief. This case has been stayed pending a ruling on the class certification issues pending before the
court in the consolidated action, In re: PBM Antitrust Litigation, discussed above. |
29
| |
|
|
National Association of Chain Drug Stores, et al. v. Express Scripts, Inc. and Medco Health Solutions, Inc. (Case No. 2:05-mc-02025, United
States District Court for the Western District of Pennsylvania). On March 29, 2012, two pharmacy trade groups and several retail pharmacies filed a lawsuit seeking a preliminary injunction to prohibit the merger between ESI and Medco. The Court
held a hearing on plaintiffs motion for preliminary injunction and ESIs motion to dismiss on April 10, 2012. On April 25, 2012, the Court denied plaintiffs motion for preliminary injunction. On August 27, 2012, the
Court granted ESIs motion to dismiss in part and denied it in part, allowing plaintiffs to re-file. On September 10, 2012, a pharmacy association, a specialty pharmacy and a pharmacy wholesaler filed an amended complaint alleging
antitrust violations as a result of the merger between Express Scripts and Medco. On October 29, 2012, ESI filed a motion to dismiss the amended complaint, which plaintiffs opposed in briefings filed on December 3, 2012.
|
| |
|
|
United States of America ex. rel. Lucas W. Matheny and Deborah Loveland vs. Medco Health Solutions, Inc., et al. (Cause
No. 08-14201-CIV-Graham/Lynch, United States District Court for the Southern District of Florida) (filed June 9, 2008). This is an unsealed, qui tam matter which relates to PolyMedica Corporation, a former Medco subsidiary, in which
the government has declined to intervene. The case is proceeding as a civil lawsuit, although the government could decide to intervene at any point during the course of the litigation. The complaint alleges that the Polymedica companies violated the
False Claims Act through its accounting practices of applying invoice payments to accounts receivable. On July 21, 2010, the United States District Court for the Southern District of Florida dismissed the action without prejudice. The
plaintiffs filed an amended complaint that was dismissed with prejudice on October 22, 2010. Plaintiffs appealed the dismissal of two counts of the complaint and, on February 22, 2012, the Eleventh Circuit Court of Appeals reversed the
dismissal and directed the United States District Court for the Southern District of Florida to reinstate those two claims. On December 3, 2012, Medco sold the PolyMedica Corporation and its subsidiaries, including all its assets and
liabilities, to FGST Investments, Inc. The case is set for trial on May 27, 2013. |
| |
|
|
United States ex rel. David Morgan v. Express Scripts, Inc. and Medco Health Solutions, Inc. et al. (Case No. 05-cv-1714 (HAA) (United
States District Court for the District of New Jersey). This is an unsealed qui tam matter against ESI, Medco and other defendants. The government has declined to intervene against defendants and the matter was unsealed on
December 21, 2012. The qui tam relator served the Third Amended Complaint on the Company on January 3, 2013. Relator alleges claims under the federal False Claims Act and the false claims acts of twenty-two states. The
allegations asserted by relator deal primarily with an alleged conspiracy among other defendants to inflate the published Average Wholesale Price (AWP) of certain drugs. Relator generally alleges that ESI and Medco were aware of the
alleged AWP inflation and submitted false claims to the government, or caused false claims to be submitted to the government, by failing to disclose the alleged AWP inflation to their government health care program customers in violation of an
alleged fiduciary duty and/or in violation of alleged contractual obligations. Relator also alleges that ESI and Medco failed to properly process and/or adjudicate claims for payment for prescription drugs dispensed to federal healthcare
beneficiaries, which allegedly resulted in the submission to the government of false claims for payment. |
| |
|
|
In July 2011, Medco received a subpoena duces tecum from the United States Department of Justice, District of Delaware, requesting
information from Medco concerning its arrangements with Astra Zeneca concerning four Astra Zeneca drugs. The Company is cooperating with the inquiry. The Company is not able to predict with certainty the timing or outcome of this matter.
|
| |
|
|
On October 1, 2012, Accredo Health Group Inc., a Medco subsidiary, received a subpoena duces tecum from the United States Department of
Justice, Southern District of New York, requesting information from Accredo concerning its arrangements with Novartis Pharmaceuticals Corporation pertaining to the drug Exjade. The Company is cooperating with the inquiry and is not able to
predict with certainty the timing or outcome of this matter. |
In addition to the foregoing matters, in the
ordinary course of our business, there have arisen various legal proceedings, investigations or claims now pending against us or our subsidiaries. The effect of these actions on future financial results is not subject to reasonable estimation
because the proceedings are in early stages and/or considerable uncertainty exists about the outcomes. Where insurance coverage is not available for such claims, or in our judgment, is not cost-effective, we maintain self-insurance accruals to
reduce our exposure to future legal costs, settlements and judgments related to uninsured claims. Our self-insured accruals are based upon estimates of the aggregate liability for the costs of uninsured claims incurred and the retained portion of
insured claims using certain actuarial assumptions followed in the insurance industry and our historical experience. It is not possible to predict with certainty the outcome of these claims, and we can give no assurance that any losses in excess of
our insurance and any self-insurance accruals will not be material.
30
Item 4 Mine Safety Disclosures
Not applicable.
31
PART II
Item 5 Market For Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
Market Price of and Dividends on the Registrants Common Equity and Related Stockholder Matters
Market Information. Our common stock is traded on the Nasdaq Global Select Market (Nasdaq) under
the symbol ESRX. The high and low prices, as reported by the Nasdaq, are set forth below for the periods indicated. Note that prices for the period before April 2, 2012 relate to the common stock of ESI and the prices for the period
after April 2, 2012 relate to the common stock of Express Scripts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fiscal Year 2012 |
|
|
Fiscal Year 2011 |
|
| |
|
High |
|
|
Low |
|
|
High |
|
|
Low |
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| First Quarter |
|
$ |
55.34 |
|
|
$ |
45.66 |
|
|
$ |
58.77 |
|
|
$ |
50.91 |
|
| Second Quarter |
|
|
58.98 |
|
|
|
50.31 |
|
|
|
60.89 |
|
|
|
52.27 |
|
| Third Quarter |
|
|
64.46 |
|
|
|
53.61 |
|
|
|
57.47 |
|
|
|
37.06 |
|
| Fourth Quarter |
|
|
66.06 |
|
|
|
49.79 |
|
|
|
48.39 |
|
|
|
34.47 |
|
Holders. As of December 31, 2012, there were 63,776 stockholders of record of our common
stock. We estimate that there are approximately 677,224 beneficial owners of our common stock.
Dividends. The Board of
Directors has not declared any cash dividends on our common stock since our initial public offering and does not currently intend to declare any cash dividends in the foreseeable future. The terms of our existing credit facility contain certain
restrictions on our ability to declare or pay cash dividends, as discussed in Part II Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources
Bank Credit Facility.
Recent Sales of Unregistered Securities
None.
Issuer Purchases
of Equity Securities
ESI had a stock repurchase program, originally announced on October 25, 1996. Treasury
shares were carried at first in, first out cost.
Upon consummation of the Merger on April 2, 2012, all ESI shares held
in treasury were no longer outstanding and were cancelled and retired and ceased to exist. The Board of Directors of the Company has not adopted a stock repurchase program to allow for the repurchase of shares of Express Scripts.
32
Item 6 Selected Financial Data
The following selected financial data should be read in conjunction with our consolidated financial statements, including the related
notes, and Part II Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations. Results for the year ended December 31, 2012 reflect the discontinued operations of Europa
Apotheek Venlo B.V. (EAV), United BioSource Corporation (UBC) and our operations in Europe. Results for the years ended December 31, 2009 and 2008 have been adjusted for the discontinued operations of Phoenix Marketing
Group (PMG).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions, except per share data) |
|
2012(1) |
|
|
2011 |
|
|
2010 |
|
|
2009(2) |
|
|
2008(3) |
|
| Statement of Operations Data (for the Year Ended December 31): |
|
| Revenues(4) |
|
$ |
93,858.1 |
|
|
$ |
46,128.3 |
|
|
$ |
44,973.2 |
|
|
$ |
24,722.3 |
|
|
$ |
21,941.2 |
|
| Cost of revenues(4) |
|
|
86,527.9 |
|
|
|
42,918.4 |
|
|
|
42,015.0 |
|
|
|
22,298.3 |
|
|
|
19,910.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
7,330.2 |
|
|
|
3,209.9 |
|
|
|
2,958.2 |
|
|
|
2,424.0 |
|
|
|
2,030.6 |
|
| Selling, general and administrative |
|
|
4,545.7 |
|
|
|
895.5 |
|
|
|
887.3 |
|
|
|
926.5 |
|
|
|
756.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
2,784.5 |
|
|
|
2,314.4 |
|
|
|
2,070.9 |
|
|
|
1,497.5 |
|
|
|
1,274.3 |
|
| Other expense, net |
|
|
(593.5 |
) |
|
|
(287.3 |
) |
|
|
(162.2 |
) |
|
|
(189.1 |
) |
|
|
(66.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
2,191.0 |
|
|
|
2,027.1 |
|
|
|
1,908.7 |
|
|
|
1,308.4 |
|
|
|
1,207.4 |
|
| Provision for income taxes |
|
|
833.3 |
|
|
|
748.6 |
|
|
|
704.1 |
|
|
|
481.8 |
|
|
|
431.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
|
1,357.7 |
|
|
|
1,278.5 |
|
|
|
1,204.6 |
|
|
|
826.6 |
|
|
|
775.9 |
|
| Net (loss) income from discontinued operations, net of tax(5) |
|
|
(27.6 |
) |
|
|
|
|
|
|
(23.4 |
) |
|
|
1.0 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
1,330.1 |
|
|
|
1,278.5 |
|
|
|
1,181.2 |
|
|
|
827.6 |
|
|
|
776.1 |
|
| Less: Net income attributable to non-controlling interest |
|
|
17.2 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts |
|
$ |
1,312.9 |
|
|
$ |
1,275.8 |
|
|
$ |
1,181.2 |
|
|
$ |
827.6 |
|
|
$ |
776.1 |
|
|
|
|
|
|
|
| Weighted-average shares outstanding:(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic: |
|
|
731.3 |
|
|
|
500.9 |
|
|
|
538.5 |
|
|
|
527.0 |
|
|
|
497.8 |
|
| Diluted: |
|
|
747.3 |
|
|
|
505.0 |
|
|
|
544.0 |
|
|
|
532.2 |
|
|
|
503.6 |
|
|
|
|
|
|
|
| Basic earnings (loss) per share:(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
|
$ |
1.83 |
|
|
$ |
2.55 |
|
|
$ |
2.24 |
|
|
$ |
1.57 |
|
|
$ |
1.56 |
|
| Discontinued operations attributable to Express Scripts(5) |
|
|
(0.04 |
) |
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
| Net earnings attributable to Express Scripts |
|
|
1.80 |
|
|
|
2.55 |
|
|
|
2.19 |
|
|
|
1.57 |
|
|
|
1.56 |
|
|
|
|
|
|
|
| Diluted earnings (loss) per share:(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
|
$ |
1.79 |
|
|
$ |
2.53 |
|
|
$ |
2.21 |
|
|
$ |
1.55 |
|
|
$ |
1.54 |
|
| Discontinued operations attributable to Express Scripts(5) |
|
|
(0.04 |
) |
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
| Net earnings attributable to Express Scripts |
|
|
1.76 |
|
|
|
2.53 |
|
|
|
2.17 |
|
|
|
1.56 |
|
|
|
1.54 |
|
|
|
|
|
|
|
| Amounts attributable to Express Scripts shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations, net of tax |
|
$ |
1,340.5 |
|
|
$ |
1,275.8 |
|
|
$ |
1,204.6 |
|
|
$ |
826.6 |
|
|
$ |
775.9 |
|
| Discontinued operations, net of tax |
|
|
(27.6 |
) |
|
|
|
|
|
|
(23.4 |
) |
|
|
1.0 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts shareholders |
|
$ |
1,312.9 |
|
|
$ |
1,275.8 |
|
|
$ |
1,181.2 |
|
|
$ |
827.6 |
|
|
$ |
776.1 |
|
|
|
|
|
|
|
| Balance Sheet Data (as of December 31): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
2,793.9 |
|
|
$ |
5,620.1 |
|
|
$ |
523.7 |
|
|
$ |
1,070.4 |
|
|
$ |
530.7 |
|
| Working (deficit) capital |
|
|
(2,300.5 |
) |
|
|
2,599.9 |
|
|
|
(975.9 |
) |
|
|
(1,313.3 |
) |
|
|
(677.9 |
) |
| Total assets |
|
|
58,111.2 |
|
|
|
15,607.0 |
|
|
|
10,557.8 |
|
|
|
11,931.2 |
|
|
|
5,509.2 |
|
| Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term debt |
|
|
934.9 |
|
|
|
999.9 |
|
|
|
0.1 |
|
|
|
1,340.1 |
|
|
|
420.0 |
|
| Long-term debt |
|
|
14,980.1 |
|
|
|
7,076.4 |
|
|
|
2,493.7 |
|
|
|
2,492.5 |
|
|
|
1,340.3 |
|
| Stockholders equity |
|
|
23,395.7 |
|
|
|
2,475.3 |
|
|
|
3,606.6 |
|
|
|
3,551.8 |
|
|
|
1,078.2 |
|
| Network pharmacy claims processed(7)(8) |
|
|
1,020.7 |
|
|
|
600.4 |
|
|
|
602.0 |
|
|
|
404.3 |
|
|
|
379.6 |
|
|
|
|
|
|
|
| Home delivery, specialty pharmacy, and other prescriptions
filled(7)(9) |
|
|
129.1 |
|
|
|
53.4 |
|
|
|
54.1 |
|
|
|
45.0 |
|
|
|
45.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total claims(7) |
|
|
1,149.8 |
|
|
|
653.8 |
|
|
|
656.1 |
|
|
|
449.3 |
|
|
|
424.7 |
|
| Total adjusted claims(7)(10) |
|
|
1,395.7 |
|
|
|
751.5 |
|
|
|
753.9 |
|
|
|
530.6 |
|
|
|
506.3 |
|
|
|
|
|
|
|
| Cash flows provided by operating activitiescontinuing operations |
|
$ |
4,752.2 |
|
|
$ |
2,193.1 |
|
|
$ |
2,105.1 |
|
|
$ |
1,752.0 |
|
|
$ |
1,091.1 |
|
| Cash flows used in investing activitiescontinuing operations |
|
|
(10,429.1 |
) |
|
|
(123.9 |
) |
|
|
(145.1 |
) |
|
|
(4,820.5 |
) |
|
|
(318.6 |
) |
| Cash flows provided by (used in) financing activitiescontinuing operations |
|
|
2,850.4 |
|
|
|
3,029.4 |
|
|
|
(2,523.0 |
) |
|
|
3,587.0 |
|
|
|
(680.4 |
) |
| EBITDA from continuing operations(11) |
|
|
4,639.9 |
|
|
|
2,565.1 |
|
|
|
2,315.6 |
|
|
|
1,604.2 |
|
|
|
1,368.4 |
|
33
| (1) |
Includes the acquisition of Medco effective April 2, 2012. |
| (2) |
Includes the acquisition of NextRx effective December 1, 2009. |
| (3) |
Includes the acquisition of MSC effective July 22, 2008. |
| (4) |
Includes retail pharmacy co-payments of $11,668.6, $5,786.6, $6,181.4, $3,132.1 and $3,153.6 for the years ended December 31, 2012, 2011, 2010, 2009 and 2008,
respectively. |
| (5) |
Primarily consists of the results of operations from the discontinued operations of EAV, UBC, Europe and PMG. EAV, UBC and European operations were classified as
discontinued operations in the fourth quarter of 2012. PMG was classified as discontinued operations in the second quarter of 2010. |
| (6) |
Earnings per share and weighted-average shares outstanding have been restated to reflect the two-for-one stock split effective June 8, 2010.
|
| (7) |
Prior to the Merger, ESI and Medco historically used slightly different methodologies to report claims; however, we believe the differences between the claims reported
by ESI and Medco would not be material had the same methodology applied. We have since combined these two approaches into one methodology used by the Company. This change was made prospectively beginning April 2, 2012. We have not restated the
number of claims in prior periods, because the differences are not material. |
| (8) |
Excluded from the network claims are manual claims and drug formulary only claims where we only administer the clients formulary. |
| (9) |
These claims include home delivery, specialty and other claims including: (a) drugs distributed through patient assistance programs; (b) drugs we distribute
to other PBMs clients under limited distribution contracts with pharmaceutical manufacturers; and (c) FreedomFP claims. |
| (10) |
Total adjusted claims reflect home delivery claims multiplied by 3, as home delivery claims typically cover a time period 3 times longer than retail claims.
|
| (11) |
EBITDA from continuing operations is earnings before other income (expense), interest, taxes, depreciation and amortization, or alternatively calculated as operating
income plus depreciation and amortization. EBITDA is presented because it is a widely accepted indicator of a companys ability to service indebtedness and is frequently used to evaluate a companys performance. EBITDA, however, should not
be considered as an alternative to net income, as a measure of operating performance, as an alternative to cash flow, as a measure of liquidity or as a substitute for any other measure computed in accordance with accounting principles generally
accepted in the United States. In addition, our definition and calculation of EBITDA may not be comparable to that used by other companies. |
We have provided below a reconciliation of Adjusted EBITDA from continuing operations to net income attributable to Express Scripts as we believe it is the most directly comparable measure calculated
under accounting principles generally accepted in the United States:
EBITDA from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions, except per claim data) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
| Net income attributable to Express Scripts |
|
$ |
1,312.9 |
|
|
$ |
1,275.8 |
|
|
$ |
1,181.2 |
|
|
$ |
827.6 |
|
|
$ |
776.1 |
|
| Less: Net (income) loss from discontinued operations, net of tax |
|
|
27.6 |
|
|
|
|
|
|
|
23.4 |
|
|
|
(1.0 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
|
1,340.5 |
|
|
|
1,275.8 |
|
|
|
1,204.6 |
|
|
|
826.6 |
|
|
|
775.9 |
|
| Income taxes |
|
|
833.3 |
|
|
|
748.6 |
|
|
|
704.1 |
|
|
|
481.8 |
|
|
|
431.5 |
|
| Depreciation and amortization |
|
|
1,872.6 |
|
|
|
253.4 |
|
|
|
244.7 |
|
|
|
106.7 |
|
|
|
94.1 |
|
| Interest expense, net |
|
|
608.4 |
|
|
|
287.3 |
|
|
|
162.2 |
|
|
|
189.1 |
|
|
|
64.6 |
|
| Equity income from joint venture |
|
|
(14.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
| Non-operating charges, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA from continuing operations |
|
|
4,639.9 |
|
|
|
2,565.1 |
|
|
|
2,315.6 |
|
|
|
1,604.2 |
|
|
|
1,368.4 |
|
| Adjustments to EBITDA from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transaction and integration costs |
|
|
755.1 |
|
|
|
62.5 |
|
|
|
122.6 |
|
|
|
68.6 |
|
|
|
|
|
| Accrual related to client contractual dispute |
|
|
|
|
|
|
30.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Benefit related to client contract amendment |
|
|
|
|
|
|
|
|
|
|
(30.0 |
) |
|
|
|
|
|
|
|
|
| Legal settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.0 |
|
|
|
|
|
| Benefit from insurance recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA from continuing operations |
|
|
5,395.0 |
|
|
|
2,657.6 |
|
|
|
2,408.2 |
|
|
|
1,692.8 |
|
|
|
1,368.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA per adjusted claim(1) |
|
$ |
3.87 |
|
|
$ |
3.54 |
|
|
$ |
3.19 |
|
|
$ |
3.19 |
|
|
$ |
2.70 |
|
| (1) |
We calculate and use adjusted EBITDA from continuing operations per adjusted claim as an indicator of our ability to generate cash from our reported operating results.
This measurement is used in concert with net income and cash flows from operations, which measure actual cash generated in the period. In addition, adjusted EBITDA from continuing operations per adjusted claim is a supplemental measurement used by
analysts and investors to help evaluate overall operating performance and our ability to incur and service debt and make capital expenditures. We have calculated adjusted EBITDA from continuing operations excluding certain charges recorded each
year, as these charges are not considered an indicator of ongoing company performance. Adjusted EBITDA from continuing operations per adjusted claim is calculated by dividing adjusted EBITDA from continuing operations by the adjusted claim volume
for the period. This measure is used as an indicator of EBITDA from continuing operations performance on a per-unit basis, providing insight into the cash-generating potential of each claim. Adjusted EBITDA from continuing operations and, as a
result, adjusted EBITDA from continuing operations per adjusted claim, are affected by the changes in claim volumes between retail and mail-order, the relative representation of brand-name, generic and specialty pharmacy drugs, as well as the level
of efficiency in the business. |
34
Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations
OVERVIEW
On July 20, 2011, Express Scripts, Inc. (ESI) entered into a definitive merger agreement (the Merger Agreement) with Medco Health Solutions, Inc. (Medco), which
was amended by Amendment No. 1 thereto on November 7, 2011 The transactions contemplated by the Merger Agreement (the Merger) were consummated on April 2, 2012. For financial reporting and accounting purposes, ESI was the
acquirer of Medco. The consolidated financial statements reflect the results of operations and financial position of ESI for the years ended December 31, 2011 and 2010 and for the period beginning January 1, 2012 through April 1,
2012. References to amounts for periods after the closing of the Merger on April 2, 2012 relate to Express Scripts.
As
the largest full-service pharmacy benefit management (PBM) company, we provide healthcare management and administration services on behalf of our clients, which include managed care organizations, health insurers, third-party
administrators, employers, union-sponsored benefit plans, workers compensation plans and government health programs. We report segments on the basis of services offered and have determined we have two reportable segments: PBM and Other
Business Operations. During the second quarter of 2012, we reorganized our segments to better reflect our structure following the Merger. Our other international retail network pharmacy management business (which has been substantially shut down as
of December 31, 2012) was reorganized from our PBM segment into our Other Business Operations. During the third quarter of 2011 we reorganized our FreedomFP line of business from our Other Business Operations segment into our PBM segment. Our
integrated PBM services include network claims processing, home delivery services, patient care and direct specialty home delivery to patients, benefit plan design consultation, drug utilization review, formulary management, drug data analysis
services, distribution of injectable drugs to patient homes and physician offices, bio-pharma services, fertility services to providers and patients and fulfillment of prescriptions to low-income patients through manufacturer-sponsored patient
assistance programs.
Through our Other Business Operations segment, we provide services including distribution of
pharmaceuticals and medical supplies to providers and clinics and scientific evidence to guide the safe, effective, and affordable use of medicines.
Revenue generated by our segments can be classified as either tangible product revenue or service revenue. We earn tangible product revenue from the sale of prescription drugs by retail pharmacies in our
retail pharmacy networks and from dispensing prescription drugs from our home delivery and specialty pharmacies. Service revenue includes administrative fees associated with the administration of retail pharmacy networks contracted by certain
clients, medication counseling services and certain specialty distribution services. Tangible product revenue generated by our PBM and Other Business Operations segments represented 99.0% of revenues for the year ended December 31, 2012 as
compared to 99.4% for both of the years ended December 31, 2011 and 2010.
MERGER TRANSACTION
As a result of the Merger on April 2, 2012, Medco and ESI each became wholly owned subsidiaries of Express Scripts and former Medco
and ESI stockholders became owners of stock in Express Scripts, which is listed for trading on the Nasdaq stock exchange. Upon closing of the Merger, former ESI stockholders owned approximately 59% of Express Scripts and former Medco stock holders
owned approximately 41%.
RECENT DEVELOPMENTS
As previously noted in ESIs Annual Report on Form 10-K for the year ended December 31, 2011, the contract with Walgreen Co. (Walgreens) expired on December 31, 2011. Prior to
expiration of the contract with Walgreens, ESI provided a full array of tools and resources to help members efficiently transfer prescriptions to other conveniently located pharmacies. As announced on July 19, 2012, Express Scripts and
Walgreens reached a multi-year pharmacy network agreement with rates and terms under which Walgreens participates in the broadest Express Scripts retail pharmacy network available to new and existing clients, as of September 15, 2012. Express
Scripts helped to provide a smooth transition for those plan sponsors who include Walgreens pharmacies in their network.
EXECUTIVE
SUMMARY AND TREND FACTORS AFFECTING THE BUSINESS
Our results in 2012 compared to prior periods continue to be driven by
the addition of Medco to our book of business on April 2, 2012. The Merger impacted all components of our financial statements, including our revenues, expenses and profits, the consolidated balance sheet and claims volumes. Our results reflect
the ability to successfully achieve synergies throughout the
35
Merger. Our results also reflect the successful execution of our business model, which emphasizes the alignment of our financial interests with those of our clients through greater use of
generics and low-cost brands, home delivery and specialty pharmacies. We also benefited from better management of ingredient costs through renegotiation of supplier contracts and increased competition among generic manufacturers, as well as a higher
generic fill rate (78.5% in 2012 compared to 74.2% in 2011 for ESI on a stand-alone basis).
We anticipate that the ongoing
macroeconomic environmentspecifically, the prolonged stagnant business climate and weak employment outlook, among other factorswill have a negative impact on our results in future quarters, with lower membership and utilization resulting
from in-group attrition at the client level and continued low utilization rates generally. We will also face challenges due to various marketplace forces which affect pricing and plan structures, as well as increasing client demands and
expectations. However, we expect that the ongoing positive trends in our business, including lower drug purchasing costs, increased generic usage and greater productivity associated with the Merger, will continue to more than offset these negative
factors, allowing us to continue to generate growth and improvements in our results of operations in the future, although such negative factors will temper our growth rate over the near term. While we continue to expect positive performance in the
future, we also expect variability in claims volume due to, among other things, the timing of the departure of UnitedHealth Group. This variability, coupled with other contractual revenue streams, may cause our performance trends quarter over
quarter to differ relative to historical periods.
As the regulatory environment evolves, we plan to continue to make
significant investments designed to keep us ahead of the competition. These projects include preparation for changes to Medicare regulations and the implementation of Patient Protection and Affordable Care Act, as amended by the Health Reform Laws.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions which affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our estimates and assumptions are based upon a combination of historical information and various
other assumptions believed to be reasonable under the particular circumstances. Actual results may differ from our estimates. The accounting policies described below represent those policies that management believes most impact our consolidated
financial statements, are important for an understanding of our results of operations or require management to make difficult, subjective or complex judgments. This should be read in conjunction with Note 1 Summary of significant accounting
policies and with the other notes to the consolidated financial statements.
GOODWILL AND INTANGIBLE ASSETS
ACCOUNTING POLICY
Goodwill and intangible asset balances arise primarily from the allocation of the purchase price of businesses acquired based on the fair
market value of assets acquired and liabilities assumed on the date of the acquisition. Goodwill is evaluated for impairment annually or when events or circumstances occur indicating that goodwill might be impaired. We determine reporting units
based on component parts of our business one level below the segment level. Our reporting units represent businesses for which discrete financial information is available and reviewed regularly by segment management.
In the fourth quarter of 2011, we elected to early adopt new guidance related to goodwill impairment testing, which simplifies how an
entity tests goodwill for impairment. The new guidance provides an option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The following
events and circumstances are considered when evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount:
| |
|
|
macroeconomic conditions, such as a deterioration in general economic conditions, fluctuations in foreign exchange rates and/or other developments in
equity and credit markets |
| |
|
|
industry and market considerations, such as a deterioration in the environment in which an entity operates |
| |
|
|
cost factors, such as an increase in pharmaceuticals, labor or other costs |
| |
|
|
overall financial performance, such as negative or declining cash flows or a decline in actual or forecasted revenue |
| |
|
|
other relevant entity-specific events, such as material changes in management or key personnel |
| |
|
|
events affecting a reporting unit, such as a change in the composition or carrying amount of its net assets, including acquisitions and dispositions
|
| |
|
|
impacts of a sustained decrease in the share price, considered in both absolute terms and relative to peers |
36
The examples noted above are not all-inclusive, and the Company shall consider other
relevant events and circumstances that affect the fair value of a reporting unit in determining whether to perform the first step of the goodwill impairment test.
If we perform Step 1, the measurement of possible impairment is based on a comparison of the fair value of each reporting unit to the carrying value of the reporting units net assets. Impairment
losses, if any, would be determined based on the fair value of the individual assets and liabilities of the reporting unit, using discount rates that reflect the inherent risk of the underlying business. We would record an impairment charge to the
extent the carrying value of goodwill exceeds the implied fair value of goodwill resulting from this calculation. This valuation process involves assumptions based upon managements best estimates and judgments that approximate the market
conditions experienced for our reporting units at the time the impairment assessment is made. These assumptions include, but are not limited to, earnings and cash flow projections, discount rate and peer company comparability. Actual results may
differ from these estimates due to the inherent uncertainty involved in such estimates.
Due to the significant level of
change this fiscal year as a result of the Merger, we did not perform a qualitative assessment for any of our reporting units, and instead began with Step 1 of the goodwill impairment analysis, as allowed under the new guidance. No impairment
charges were recorded as a result of our annual impairment test. However, an impairment charge of $2.0 million was recorded in the third quarter of 2012 associated with our subsidiary Europa Apotheek Venlo B.V. (EAV), based on a change
in business environment related to an adverse court ruling by the German high court in August 2012 and the expected disposal of EAV as a result of the ruling. No other goodwill impairment charges existed for any of our other reporting units at
December 31, 2012 or December 31, 2011.
Other intangible assets include, but are not limited to, customer contracts
and relationships, deferred financing fees and trade names. Deferred financing fees are recorded at cost. Customer contracts and relationships are valued at fair market value when acquired using the income method. Customer contracts and
relationships related to our 10-year contract with WellPoint, Inc. (WellPoint) under which we provide pharmacy benefit management services to WellPoint and its designated affiliates (the PBM agreement) are being amortized
using a modified pattern of benefit method over an estimated useful life of 15 years. Customer contracts and relationships intangible assets related to our acquisition of Medco are being amortized using a modified pattern of benefit method over an
estimated useful life of 1.75 to 15.75 years, respectively. All other intangible assets, excluding legacy ESI trade names which have an indefinite life, are amortized on a straight-line basis, which approximates the pattern of benefit, over periods
from 5 to 20 years for customer-related intangibles, 10 years for trade names and 2 to 30 years for other intangible assets (see Note 6 Goodwill and other intangibles).
In the third quarter of 2012, upon reassessment of the carrying values of assets and liabilities of EAV based on the events described above, we recorded impairment charges associated with this line of
business totaling $9.5 million of intangibles assets. The write-off of intangible assets was comprised of customer relationships with a carrying value of $3.6 million (gross value of $5.0 million less accumulated amortization of $1.4 million) and
trade names with a carrying value of $5.9 million (gross value of $7.0 million less accumulated amortization of $1.1 million). EAV was subsequently sold on December 4, 2012.
In the third quarter of 2012, as a result of our plan to dispose of our PolyMedica Corporation (Liberty) line of business, an
impairment charge totaling $23.0 million was recorded against intangible assets to reflect fair value. The write-down was comprised of customer relationships with a carrying value of $24.2 million (gross value of $35.0 million less accumulated
amortization of $10.8 million) and trade names with a carrying value of $6.6 million ($7.0 million less accumulated amortization of $0.4 million). This charge was allocated to these assets on a pro rata basis using the carrying values as of
September 30, 2012. Liberty was subsequently sold on December 3, 2012.
FACTORS AFFECTING ESTIMATE
The fair values of reporting units, asset groups or acquired businesses are measured based on market prices, when available. When market
prices are not available, we estimate fair value using the income approach and/or the market approach. The income approach uses cash flow projections which require inputs and assumptions that reflect current market conditions as well as management
judgment. We base our fair values on projected financial information which we believe to be reasonable. However, actual results may differ from those projections, and those differences may be material.
The key assumptions included in our income approach include, but are not limited to, earnings growth rates, discount rates and inflation
rates. Assessment of these factors could be impacted by internal factors and/or external economic conditions. We performed various sensitivity analyses on the key assumptions which did not indicate any potential impairment.
37
CONTRACTUAL GUARANTEES
ACCOUNTING POLICY
Many of our contracts contain terms whereby we make
certain financial and performance guarantees, including the minimum level of discounts or rebates a client may receive, generic utilization rates and various service guarantees. These clients may be entitled to performance penalties if we fail to
meet a financial or service guarantee. Actual performance is compared to the guarantee for each measure throughout the period, and accruals are recorded if we determine that our performance against the guarantee indicates a potential liability.
These estimates are adjusted to actual when the guarantee period ends and we have either met the guaranteed rate or paid amounts to clients.
FACTORS AFFECTING ESTIMATE
The factors that could impact our estimates of guarantees expense and guarantees payable are as follows:
| |
|
|
differences between the rates guaranteed by us to clients and rates contracted by us with pharmacies in our retail networks or with pharmaceutical
manufacturers for drugs dispensed from our home delivery pharmacies |
| |
|
|
changes in drug utilization patterns, including the mix of brand and generic drugs as well as utilization of our home delivery pharmacy
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
ACCOUNTING POLICY
We provide an allowance for doubtful accounts equal to
estimated uncollectible receivables. This estimate is based on the current status of each customers receivable balance.
FACTORS
AFFECTING ESTIMATE
We record allowances for doubtful accounts based on a variety of factors including the length of time
the receivables are past due, the financial health of the customer and historical experience. Our estimate could be impacted by changes in economic and market conditions as well as changes to our customers financial condition.
SELF-INSURANCE ACCRUALS
ACCOUNTING POLICY
We
record self-insurance accruals based upon estimates of the aggregate liability of claim costs in excess of our insurance coverage which are probable and estimable. Accruals are estimated using certain actuarial assumptions followed in the insurance
industry and our historical experience. The majority of these claims are legal claims and our liability estimate is primarily related to the cost to defend these claims. We do not accrue for settlements, judgments, monetary fines or penalties until
such amounts are probable and estimable. Under authoritative Financial Accounting Standards Board (FASB) guidance, if the range of possible loss is broad, and no amount within the range is more likely than any other, the liability
accrual is based on the lower end of the range.
FACTORS AFFECTING ESTIMATE
Self-insurance accruals are based on managements estimates of the costs to defend legal claims. We do not have significant
experience with certain of these types of cases. As such, differences between actual costs and managements estimates could be significant. Actuaries do not have a significant history with the PBM industry. Therefore, changes to assumptions
used in the development of these accruals can affect net income in a given period. In addition, changes in the legal environment and the number and nature of claims could impact our estimate. The self-insurance accruals and changes in those
estimates have not been material to the financial statements for the periods presented herein.
REBATE ACCOUNTING
ACCOUNTING POLICY
We
administer ESIs rebate program through which we receive rebates and administrative fees from pharmaceutical manufacturers. The portion of rebates and administrative fees payable to clients is estimated based on historical and/or anticipated
sharing percentages. In connection with the Merger, we are administering Medcos market share performance rebate program. Estimates for rebates receivable are accrued monthly based on the terms of the applicable contract, historical data, and
current utilization. These estimates are adjusted to actual when amounts are paid to clients.
38
FACTORS AFFECTING ESTIMATE
The factors that could impact our estimates of rebates, rebates receivable and rebates payable are as follows:
| |
|
|
differences between estimated allocation percentages and actual rebate allocation percentages |
| |
|
|
drug patent expirations |
| |
|
|
changes in drug utilization patterns |
INCOME TAXES
ACCOUNTING POLICY
Deferred tax assets and liabilities are recorded based on temporary differences between the financial statement basis and the tax basis of
assets and liabilities using presently enacted tax rates. We evaluate tax positions to determine whether the benefits of tax positions are more likely than not of being sustained upon audit based on the technical merits of the tax position.
FACTORS AFFECTING ESTIMATE
The factors that could impact our estimates of deferred tax assets and liabilities are as follows:
| |
|
|
likelihood of being sustained upon audit based on the technical merits of the tax position |
| |
|
|
assumed interest and penalties associated with uncertain tax positions |
OTHER ACCOUNTING POLICIES
We consider the following information
about revenue recognition policies important for an understanding of our results of operations:
PRESCRIPTION DRUG REVENUES
Revenues from the sale of prescription drugs by retail pharmacies are recognized when the claim is processed. When we independently have a
contractual obligation to pay our network pharmacy providers for benefits provided to our clients members, we act as a principal in the arrangement and we include the total prescription price (ingredient cost plus dispensing fee) we have
contracted with these clients as revenue, including member co-payments to pharmacies.
Revenues from dispensing prescriptions
from our home delivery and specialty pharmacies are recorded when prescriptions are shipped. These revenues include the co-payment received from members of the health plans we serve. At the time of shipment, we have performed substantially all of
our obligations under the customer contracts and do not experience a significant level of reshipments or returns.
REBATES AND
ADMINISTRATIVE FEES
When we merely administer a clients network pharmacy contracts to which we are not a party and
under which we do not assume credit risk, we earn an administrative fee for collecting payments from the client and remitting the corresponding amount to the pharmacies in the clients network. In these transactions, drug ingredient cost is not
included in our revenues or in our cost of revenues.
Gross rebates and administrative fees earned for the administration of
our rebate programs, performed in conjunction with claims processing services provided to clients, are recorded as a reduction of cost of revenue and the portion of the rebate payable to customers is treated as a reduction of revenue.
When we earn rebates and administrative fees in conjunction with formulary management services, but do not process the underlying claims,
we record rebates received from manufacturers, net of the portion payable to customers, in revenue.
We distribute
pharmaceuticals in connection with our management of patient assistance programs and earn a fee from the manufacturer for administrative and pharmacy services for the delivery of certain drugs free of charge to doctors for their low-income patients.
39
We earn a fee for the distribution of consigned pharmaceuticals requiring special handling
or packaging where we have been selected by the pharmaceutical manufacturer as part of a limited distribution network.
MEDICARE
PRESCRIPTION DRUG PROGRAM
Our revenues include premiums associated with our Medicare prescription drug program
(PDP) risk-based product offerings. These products involve prescription dispensing for beneficiaries enrolled in the Centers for Medicare & Medicaid Services (CMS)-sponsored Medicare Part D Prescription Drug Program
(Medicare Part D) prescription drug benefit. In addition to PDP premiums, there are certain co-payments and deductibles (the cost share) due from members based on prescription orders by those members, some of which are
subsidized by CMS in cases of low-income membership. Our cost of revenues includes the cost of drugs dispensed by our home delivery pharmacies or retail network for members covered under our Medicare PDP product offerings and is recorded at cost as
incurred.
SPECIALTY REVENUES
Discounts and contractual allowances related to our specialty revenues are estimated based on historical collections over a recent period for the sales that are recorded at gross amounts. The percentage
is applied to the applicable accounts receivable balance that contains gross amounts for each period. Any differences between the estimates and actual collections are reflected in operations in the period payment is received or as a better estimate
becomes available. Differences may result in the amount and timing of revenues for any period if actual performance varies from estimates. Allowances for returns are estimated based on historical return trends. The discounts, contractual allowances,
allowances for returns and any differences between estimates and actual amounts do not have a material effect on our consolidated financial statements.
40
RESULTS OF OPERATIONS
We maintain a PBM segment consisting of our PBM operations and specialty pharmacy operations, which includes providing fertility services to providers and patients, and an Other Business Operations
segment, which consists of distribution of pharmaceuticals and medical supplies to providers and clinics and scientific evidence to guide the safe, effective and affordable use of medicines.
During the second quarter of 2012, we reorganized our other international retail network pharmacy management business (which has been
substantially shut down as of December 31, 2012) from our PBM segment into our Other Business Operations segment. During the third quarter of 2011, we reorganized our FreedomFP line of business from our Other Business Operations segment into
our PBM segment. Results of operations for the years presented below have been restated for comparability.
Prior to the
Merger, ESI and Medco historically used slightly different methodologies to report claims; however, we believe the differences between the claims reported by ESI and Medco would not be material had the same methodology been applied. We have since
combined these two approaches into one methodology that is used by the Company. This change was made prospectively beginning April 2, 2012. We have not restated the number of claims in prior periods, because the differences are not material.
PBM OPERATING INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions) |
|
2012(1) |
|
|
2011 |
|
|
2010 |
|
| Product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Network revenues(2) |
|
$ |
57,765.5 |
|
|
$ |
30,007.3 |
|
|
$ |
30,147.8 |
|
| Home delivery and specialty revenues(3) |
|
|
33,004.7 |
|
|
|
14,547.4 |
|
|
|
13,398.2 |
|
| Service revenues |
|
|
805.8 |
|
|
|
273.0 |
|
|
|
260.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total PBM revenues |
|
|
91,576.0 |
|
|
|
44,827.7 |
|
|
|
43,806.9 |
|
| Cost of PBM revenues(2) |
|
|
84,478.0 |
|
|
|
41,668.9 |
|
|
|
40,886.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PBM gross profit |
|
|
7,098.0 |
|
|
|
3,158.8 |
|
|
|
2,920.3 |
|
| PBM SG&A expenses |
|
|
4,292.3 |
|
|
|
856.2 |
|
|
|
847.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PBM operating income |
|
$ |
2,805.7 |
|
|
$ |
2,302.6 |
|
|
$ |
2,072.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Claims(4) |
|
|
|
|
|
|
|
|
|
|
|
|
| Network |
|
|
1,020.7 |
|
|
|
600.4 |
|
|
|
602.0 |
|
| Home delivery and specialty(3) |
|
|
128.3 |
|
|
|
53.4 |
|
|
|
54.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total PBM claims |
|
|
1,149.0 |
|
|
|
653.8 |
|
|
|
656.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total adjusted PBM claims(5) |
|
|
1,393.2 |
|
|
|
751.5 |
|
|
|
753.9 |
|
| (1) |
Includes the acquisition of Medco effective April 2, 2012. |
| (2) |
Includes retail pharmacy co-payments of $11,668.6, $5,786.6 and $6,181.4 for the years ended December 31, 2012, 2011 and 2010, respectively.
|
| (3) |
Includes home delivery, specialty and other claims including: (a) drugs distributed through patient assistance programs and (b) drugs we distribute to other
PBMs clients under limited distribution contracts with pharmaceutical manufacturers. |
| (4) |
Claims are calculated based on an updated methodology starting April 2, 2012. The prior periods have not been recalculated using the new methodology because we
believe the differences would not be material, as discussed above. |
| (5) |
Total adjusted claims reflect home delivery claims multiplied by 3, as home delivery claims typically cover a time period 3 times longer than retail claims.
|
PBM RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2012 vs. 2011
Network revenues increased $27,758.2 million, or 92.5%, in 2012 over 2011. Approximately $27,381.0 million of this increase relates to the
acquisition of Medco and inclusion of its revenues from April 2, 2012 through December 31, 2012. The remaining increase represents inflation on branded drugs offset by an increase in the generic fill rate. Our consolidated network generic
fill rate increased to 79.4% of total network claims in 2012 as compared to 75.3% in 2011 for ESI on a stand-alone basis.
41
Home delivery and specialty revenues increased $18,457.3 million, or 126.9%, in 2012 over
2011. Approximately $16,952.3 million of this increase relates to the acquisition of Medco and inclusion of its revenues from April 2, 2012 through December 31, 2012. The remaining increase represents inflation on branded drugs and higher
claims volumes attributed to the success of mail conversion programs offset by an increase in the generic fill rate. Our consolidated home delivery generic fill rate increased to 71.5% of home delivery claims in 2012 as compared to 63.0% in the same
period of 2011 for ESI on a stand-alone basis. The home delivery generic fill rate is lower than the retail generic fill rate as fewer generic substitutions are available among maintenance medications (e.g., therapies for chronic conditions)
commonly dispensed from home delivery pharmacies compared to acute medications which are primarily dispensed by pharmacies in our retail networks.
Total revenue for the year ended December 31, 2011 also included charges of $30.0 million related to a client contractual dispute. This dispute has since been resolved and the impact of the
resolution is not material. See Note 12 Commitments and contingencies for further discussion of this contractual dispute.
Cost of PBM revenues increased $42,809.1 million, or 102.7%, in 2012 when compared to the same period of 2011. Approximately $41,260.2 million of this increase relates to the acquisition of Medco and
inclusion of its costs from April 2, 2012 through December 31, 2012. The increase during the period is also due to ingredient cost inflation partially offset by an increase in the generic fill rate. Additionally, included in the cost of
PBM revenues for the year ended December 31, 2012 is $49.7 million of integration costs related to the acquisition of Medco.
PBM gross profit increased $3,939.2 million, or 124.7%, in 2012 over 2011. Approximately $3,422.0 million of this increase relates to the acquisition of Medco and inclusion of its costs from April 2,
2012 through December 31, 2012. The remaining increase primarily relates to better management of ingredient costs and cost savings from the increase in the aggregate generic fill rate.
Selling, general and administrative expense (SG&A) for the PBM segment increased $3,436.1 million, or 401.3% in 2012 over
2011. Approximately $2,497.1 million of this increase relates to the acquisition of Medco and inclusion of its SG&A from April 2, 2012 through December 31, 2012. The remaining increase primarily relates to management incentive
compensation reflecting improved financial results and $697.2 million of transaction and integration costs for the combined Company. These increases are offset by synergies realized following the Merger.
PBM operating income increased $503.1 million, or 21.8%, in 2012 over 2011, based on the various factors described above.
PBM RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2011 vs. 2010
Network revenues decreased $140.5 million, or 0.5%, in 2011 over 2010. Approximately $455.6 million of this decrease is due to lower U.S. claims volume. Additionally, our network generic fill rate
increased to 75.3% of total network claims in 2011 as compared to 72.7% in 2010. The decrease in volume and increase in the generic fill rate are partially offset by the pricing impacts related to inflation. An additional $30.0 million of the
decrease relates to amounts recorded in the second quarter of 2010 related to the amendment of a client contract which relieved us of certain contractual guarantees.
Network claims include U.S. and Canadian claims. Network claims decreased slightly in 2011 compared to 2010. A decrease in U.S. network claim volume was partially offset by an increase in Canadian claim
volume. Revenue related to Canadian claims represents administrative fees received for processing claims and is reflected in service revenues.
Home delivery and specialty revenues increased $1,149.2 million, or 8.6%, in 2011 over 2010. These increases were partially offset by the impact of higher generic penetration as our generic penetration
rate increased to 63.0% of home delivery claims in 2011 compared to 60.2% in 2010. The home delivery generic fill rate is lower than the retail generic fill rate as fewer generic substitutions are available among maintenance medications (e.g.,
therapies for chronic conditions) commonly dispensed from home delivery pharmacies compared to acute medications which are primarily dispensed by pharmacies in our retail networks.
Total revenue for the year ended December 31, 2011 also includes charges of $30.0 million related to a client contractual dispute.
This dispute has since been resolved and the impact of the resolution is not material. See Note 12 Commitments and contingencies for further discussion of this contract dispute.
Cost of PBM revenues increased $782.3 million, or 1.9%, in 2011 when compared to the same period in 2010. The increase during the period
is due primarily to ingredient cost inflation as well as accelerated spending on certain projects in 2011 in order to create additional capacity to successfully complete integration activities for the Merger in 2012. These increases were partially
offset by a decrease in volume and an increase in the generic fill rate. Additionally, included in the cost of PBM revenues for the year ended December 31, 2010 is $94.5 million of integration costs related to the acquisition of NextRx.
42
PBM gross profit increased $238.5 million, or 8.2%, in 2011 over 2010, based on the various
factors described above.
SG&A for the PBM segment increased $8.4 million in 2011 over 2010. Costs of $62.5 million
incurred during 2011 related to the Merger and accelerated spending on certain projects in 2011, discussed above, as well as $11.0 million related to a proposed settlement of state tax audits, were partially offset by decreases in management
compensation and integration costs of $28.1 million during 2010 related to the acquisition of NextRx.
PBM operating income
increased $230.1 million, or 11.1%, in 2011 over 2010, based on the various factors described above.
OTHER BUSINESS OPERATIONS OPERATING
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions) |
|
2012(1) |
|
|
2011 |
|
|
2010 |
|
| Product revenues |
|
$ |
2,118.7 |
|
|
$ |
1,279.3 |
|
|
$ |
1,153.9 |
|
| Service revenues |
|
|
163.4 |
|
|
|
21.3 |
|
|
|
12.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Other Business Operations revenues |
|
|
2,282.1 |
|
|
|
1,300.6 |
|
|
|
1,166.3 |
|
| Cost of Other Business Operations revenues |
|
|
2,049.9 |
|
|
|
1,249.5 |
|
|
|
1,128.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Business Operations gross profit |
|
|
232.2 |
|
|
|
51.1 |
|
|
|
37.9 |
|
| Other Business Operations SG&A expenses |
|
|
253.4 |
|
|
|
39.3 |
|
|
|
39.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Business Operations operating income |
|
$ |
(21.2 |
) |
|
$ |
11.8 |
|
|
$ |
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Claims |
|
|
|
|
|
|
|
|
|
|
|
|
| Home delivery and specialtycontinuing operations |
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total adjusted Other Business Operations claimscontinuing
operations(2) |
|
|
2.5 |
|
|
|
|
|
|
|
|
|
| Home delivery and specialtydiscontinued operations |
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total adjusted Other Business Operations claimsdiscontinued operations(2) |
|
|
14.7 |
|
|
|
|
|
|
|
|
|
| (1) |
Our Other Business Operations results for the year ended December 31, 2012 excludes discontinued operations of EAV, UBC, and Europe, which were included in the
Other Business Operations segment in the second and third quarters of 2012 following consummation of the Merger. |
| (2) |
Total adjusted claims reflect home delivery claims multiplied by 3, as home delivery claims typically cover a time period 3 times longer than retail claims.
|
OTHER BUSINESS OPERATIONS RESULTS OF OPERATIONS
Other Business Operations operating income decreased $33.0 million, or 279.7%, in 2012 over 2011. This decrease is due primarily to the inclusion of amounts related to Medco, the impact of impairment
charges, less the gain upon sale associated with Liberty, netting to a loss of $22.5 million, as discussed in Note 4 Dispositions and Note 6 Goodwill and intangibles, and losses attributed to other international businesses. Offsetting
these losses is $14.3 million gain associated with the sale of ConnectYourCare (CYC) as discussed in Note 4 Dispositions.
Other Business Operations operating income increased $13.4 million in 2011 over 2010. This increase is due to an increase in volume across all lines of business within the segment, partially offset
by cost inflation.
43
OTHER (EXPENSE) INCOME, NET
Net other expense increased $306.2 million, or 106.6%, in 2012 as compared to 2011 due to the following items: $85.2 million of financing fees related to the bridge facility and credit agreement (defined
below) and senior note interest incurred in 2012 prior to the Merger; $12.4 million of financing fees related to the new credit agreement entered into upon consummation of the Merger; and interest expense incurred subsequent to the Merger
related to the new credit agreement, February 2012 Senior Notes, November 2011 Senior Notes, May 2011 Senior Notes, and senior notes acquired from Medco on April 2, 2012. These increases were partially offset by the redemption of
Medcos $500.0 million aggregate principal amount of 7.250% senior notes due 2013, the redemption of ESIs $1.0 billion aggregate principal amount of 5.250% senior notes due 2012, early repayment of $1.0 billion associated with the new
credit agreement and termination of the bridge facility. Other net expense includes equity income of $14.9 million attributable to our joint venture, SureScripts, which is accounted for using the equity method due to our increased consolidated
ownership following the merger.
Net interest expense increased $125.1 million, or 77.1%, in 2011 as compared to 2010
primarily due to $75.5 million of financing fees related to the bridge facility and credit agreement entered into during the third quarter of 2011 and $29.5 million of bank commitment fees and interest expense related to the May 2011 Senior Notes
and November 2011 Senior Notes issued during the second and fourth quarters of 2011, respectively. These increases were partially offset by the repayment during 2010 of amounts outstanding under our prior credit facility.
For the definitions of the agreements and senior notes referenced above, see Part II Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources.
PROVISION FOR
INCOME TAXES
Our effective tax rate from continuing operations was 38.0% for the year ended December 31, 2012,
compared to 37.0% and 36.9% for 2011 and 2010, respectively. Our effective tax rate inclusive of non-controlling interest and discontinued operations was 39.2% for the year ended December 31, 2012 which includes the net tax benefit of $8.2 million
as discussed below.
During 2012, we recorded a charge of $14.2 million resulting from the reversal of the deferred tax asset
previously established for transaction-related costs that became nondeductible upon the consummation of the Merger. In addition, due to the adoption of common income tax return filing methods between ESI and Medco, we recorded a $52.0 million income
tax contingency related to prior year income tax return filings. We also recorded a charge of $0.5 million related to the impairment of goodwill for EAV. Lastly, we recorded a net nonrecurring benefit of $74.9 million in the fourth quarter of 2012
primarily attributable to investments in certain foreign subsidiaries for which we expect to realize in the foreseeable future.
As of December 31, 2012, management was evaluating the potential tax benefits related to the disposition of a business acquired in
the Merger. Based on information currently available, our best estimate resulted in no amounts being recorded at December 31, 2012. However, pending the resolution of certain matters, the deductions may become realizable in the future.
NET LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
Our Europa Apotheek Venlo B.V. (EAV) line of business was sold on December 4, 2012. We also determined that portions of United BioSource Corporation (UBC) subsidiary and our
operations in Europe were not core to our future operations and committed to a plan to dispose of these businesses. These lines of business are classified as discontinued operations.
The loss from discontinued operations for the year ended December 31, 2012 is due primarily to the impairment charges associated
with EAV totaling $11.5 million to reflect the write-down of $2.0 million of goodwill and $9.5 million of intangible assets. See Note 6 Goodwill and Note 4 Dispositions.
There were no charges for discontinued operations in 2011. The loss from discontinued operations for the year ended December 31,
2010 is due primarily to the impairment charge (pre-tax) of $28.2 million related to the discontinued operations of PMG.
NET INCOME
ATTRIBUTABLE TO NON-CONTROLLING INTEREST
Net income attributable to non-controlling interest represents the share of net
income allocated to members in our consolidated affiliates. Increases in these amounts are primarily driven by activities of this affiliate being in place for the full fiscal year, as well as increased profitability.
NET INCOME AND EARNINGS PER SHARE ATTRIBUTABLE TO EXPRESS SCRIPTS
Net income increased $37.1 million, or 2.9%, for the year ended December 31, 2012 over 2011 and increased $94.6 million, or 8.0%, for the year ended December 31, 2011 over 2010.
Basic and diluted earnings per share decreased 29.4% and 30.4%, respectively, for the year ended December 31, 2012 over 2011. The
decrease is primarily due to amortization of intangibles and integration costs, offset by the addition of Medco operating results, improved operating performance and synergies. Basic and diluted earnings per share increased 16.4% and 16.6%,
respectively for the year ended December 31, 2011 over 2010. The increase is primarily due to operating results, as well as the repurchase of 46.4 million treasury shares during 2011.
44
LIQUIDITY AND CAPITAL RESOURCES
OPERATING CASH FLOW AND CAPITAL EXPENDITURES
In 2012, net cash provided by
continuing operations increased $2,559.1 million to $4,752.2 million. Changes in operating cash flows from continuing operations in 2012 were impacted by the following factors:
| |
|
|
Net income from continuing operations increased $79.2 million in 2012 over 2011. This increase was offset primarily by amortization of intangibles
acquired in the Merger. Total depreciation and amortization expense was $1,872.6 million in 2012, an increase of $1,619.2 million over 2011. These charges have been added back to cash flows from operating activities to reconcile net income to net
cash provided. |
| |
|
|
Changes in working capital resulted in cash inflows of $1,418.4 million in 2012 compared to cash inflows of $377.5 million over the same period in
2011, resulting in a total increase of $1,040.9 million. The cash flow increase was primarily due to the timing and receipt and payment of claims payable, accounts receivable and accounts payable as well as the realization of working capital
synergies. |
In 2012, net cash provided by discontinued operations increased $29.4 million. This was due to
classification of EAV, UBC and Europe as discontinued operations in 2012, while no businesses were classified as discontinued operations in 2011.
In 2011, net cash provided by continuing operations increased $88.0 million to $2,193.1 million. Changes in operating cash flows from continuing operations in 2011 were impacted by the following factors:
| |
|
|
Net income from continuing operations increased $73.9 million in 2011 over 2010. This increase was partially reduced by the expensing of deferred
financing fees in 2011, which included charges of $81.0 million related primarily to the bridge loan for the financing of the Merger. These charges have been added back to cash flows from operating activities to reconcile net income to net cash
provided. |
| |
|
|
The deferred tax provision increased $27.4 million in 2011 compared to 2010, which reflected a net change in taxable temporary differences
primarily attributable to tax deductible goodwill associated with the NextRx acquisition. |
| |
|
|
Changes in working capital resulted in cash inflows of $377.5 million in 2011 compared to cash inflows of $476.0 million over the same period
in 2010, resulting in a total decrease of $98.5 million. The cash flow decrease was primarily related to the strong cash flow in 2010 as a result of the collection of receivables from pharmaceutical manufacturers and clients due to the
acquisition of NextRx. |
| |
|
|
Net cash provided by operating activities also includes outflows related to transaction fees incurred in connection with the Merger.
|
As a percent of accounts receivable, our allowance for doubtful accounts for continuing operations was 2.8%
and 2.9% at December 31, 2012 and 2011, respectively.
In 2012, net cash used in investing activities by continuing
operations increased $10,305.2 million over 2011 primarily due to the Merger offset slightly by cash inflows due to the sale of Liberty and CYC. In the fourth quarter of 2011, ESI opened a new office facility in St. Louis, Missouri to consolidate
our St. Louis presence onto our Headquarters campus. Capital expenditures of approximately $32.0 million and other costs of approximately $1.3 million related to this facility were incurred in 2011.
Additionally, the Company accelerated spending on certain projects to complete them in 2012, in order to create additional capacity to
successfully complete integration activities for the Merger. We intend to continue to invest in infrastructure and technology, which we believe will provide efficiencies in operations, facilitate growth and enhance the service we provide to our
clients. We expect future capital expenditures will be funded primarily from operating cash flow or, to the extent necessary, with borrowings under our revolving credit facility, discussed below.
Net cash provided by financing activities by continuing operations decreased $179.0 million from inflows of $3,029.4 million for the year
ended December 31, 2011 to inflows of $2,850.4 million for the year ended December 31, 2012. Cash inflows for 2012 include $3,458.9 million related to the issuance of our February 2012 Senior Notes (defined below) and $4,000.0 million
related to the issuance of our new credit agreement (defined below). These inflows were offset by repayments of long-term debt totaling $4,868.5 million. Cash outflows also include $103.2 million of deferred financing fees related to the issuance of
our February 2012 Senior Notes and new credit agreement.
In 2012, net cash used in financing activities by discontinued
operations increased $26.8 million due to classification of EAV, UBC and Europe as discontinued operations in 2012, while no businesses were classified as discontinued operations in 2012.
45
At December 31, 2012, our sources of capital included a $1.5 billion revolving credit
facility (the new revolving facility) (none of which was outstanding at December 31, 2012).
In February
2012, we issued $3.5 billion of Senior Notes (the February 2012 Senior Notes), including:
| |
|
|
$1.0 billion aggregate principal amount of 2.100% Senior Notes due 2015 (February 2015 Senior Notes) |
| |
|
|
$1.5 billion aggregate principal amount of 2.650% Senior Notes due 2017 (February 2017 Senior Notes) |
| |
|
|
$1.0 billion aggregate principal amount of 3.900% Senior Notes due 2022 (February 2022 Senior Notes) |
The net proceeds were used to pay a portion of the cash consideration paid in the Merger and to pay related fees and expenses.
Our current maturities of long-term debt include approximately $303.3 million of senior notes, as well as $631.6 million of
term loan payments that are due in 2013. On February 15, 2013, the Board of Directors approved a plan to call $1.0 billion aggregate principal amount of 6.25% Senior Notes due 2014 in the first half of 2013 using existing cash on hand. See Note
16 Subsequent event.
We anticipate that our current cash balances, cash flows from operations and our revolving credit
facility will be sufficient to meet our cash needs and make scheduled payments for our contractual obligations and current capital commitments. However, if needs arise, we may decide to secure external capital to provide additional liquidity. New
sources of liquidity may include additional lines of credit, term loans, or issuance of notes or common stock, all of which are allowable, with certain limitations, under our existing credit agreement. While our ability to secure debt financing in
the short term at rates favorable to us may be moderated due to various factors, including the financing incurred in connection with the Merger, market conditions or other factors, we believe our liquidity options discussed above are sufficient to
meet our cash flow needs.
ACQUISITIONS AND RELATED TRANSACTIONS
As a result of the Merger on April 2, 2012, Medco and ESI each became 100% owned subsidiaries of Express Scripts and former Medco and
ESI stockholders became owners of stock in Express Scripts, which is listed on the Nasdaq stock exchange. Upon closing of the Merger, former ESI stockholders owned approximately 59% of Express Scripts and former Medco stockholders owned
approximately 41%. Per the terms of the Merger Agreement, upon consummation of the Merger on April 2, 2012, each share of Medco common stock was converted into (i) the right to receive $28.80 in cash, without interest and (ii) 0.81
shares of Express Scripts stock. Holders of Medco stock options, restricted stock units, and deferred stock units received replacement awards at an exchange ratio of 1.3474 Express Scripts stock awards for each Medco award owned, which is equal to
the sum of (i) 0.81 and (ii) the quotient obtained by dividing (1) $28.80 (the cash component of the Merger consideration) by (2) an amount equal to the average of the closing prices of ESI common stock on the Nasdaq for each of
the 15 consecutive trading days ending with the fourth complete trading day prior to the completion of the Merger (see Note 3 Changes in business).
We regularly review potential acquisitions and affiliation opportunities. We believe available cash resources, bank financing, additional debt financing or the issuance of additional common stock could be
used to finance future acquisitions or affiliations. There can be no assurance we will make new acquisitions or establish new affiliations in 2013 or thereafter.
STOCK REPURCHASE PROGRAM
ESI had a stock repurchase program originally
announced on October 25, 1996. Treasury shares were carried at first in, first out cost. In addition to the shares repurchased through the ASR (defined below), ESI repurchased 13.0 million shares under its existing stock repurchase program
during the second quarter of 2011 for $765.7 million.
46
Upon consummation of the Merger on April 2, 2012, all ESI shares held in treasury were
no longer outstanding and were cancelled and retired and ceased to exist. The Board of Directors of Express Scripts has not yet adopted a stock repurchase program to allow for the repurchase of shares of Express Scripts. See Note 9 Common
stock.
ACCELERATED SHARE REPURCHASE
On May 27, 2011, ESI entered into agreements to repurchase shares of its common stock for an aggregate purchase price of $1,750.0 million under an Accelerated Share Repurchase (ASR)
agreement. The ASR agreement consisted of two agreements providing for the repurchase of shares of ESIs common stock worth $1.0 billion and $750.0 million, respectively. Upon payment of the purchase price on May 27, 2011, ESI received
29.4 million shares of ESIs common stock at a price of $59.53 per share. During the third quarter of 2011, we settled the $1.0 billion portion of the ASR agreement and received 1.9 million shares at a final forward price of $53.51
per share. During the fourth quarter of 2011, we settled $725.0 million of the $750.0 million portion of the ASR agreement and received 2.1 million shares at a weighted-average final forward price of $50.69.
On April 27, 2012, we settled the remaining portion of the ASR agreement and received 0.1 million additional shares, resulting
in a total of 33.5 million shares received under the agreement. See Note 9 Common stock for more information on the terms of the ASR agreement.
SENIOR NOTES
Following the consummation of the Merger on April 2,
2012, several series of senior notes issued by Medco are reported as debt obligations of Express Scripts on a consolidated basis.
On February 6, 2012, we issued $3.5 billion of Senior Notes. See above for further details.
On November 14, 2011, we issued $4.1 billion of Senior Notes (the November 2011 Senior Notes), including:
| |
|
|
$900 million aggregate principal amount of 2.750% Senior Notes due 2014 |
| |
|
|
$1.25 billion aggregate principal amount of 3.500% Senior Notes due 2016 |
| |
|
|
$1.25 billion aggregate principal amount of 4.750% Senior Notes due 2021 |
| |
|
|
$700 million aggregate principal amount of 6.125% Senior Notes due 2041 |
The net proceeds were used to pay a portion of the cash consideration paid in the Merger and to pay related fees and expenses (see Note 3
Changes in business).
On May 2, 2011, ESI issued $1.5 billion aggregate principal amount of 3.125% Senior Notes
due 2016 (May 2011 Senior Notes). ESI used the proceeds to repurchase treasury shares.
On September 10,
2010, Medco issued $1.0 billion of Senior Notes (the September 2010 Senior Notes), including:
| |
|
|
$500.0 million aggregate principal amount of 2.750% senior notes due 2015 (the September 2015 Senior Notes) |
| |
|
|
$500.0 million aggregate principal amount of 4.125% senior notes due 2020 (the September 2020 Senior Notes) |
Medco used the net proceeds for general corporate purposes, which included funding the UBC acquisition.
On June 9, 2009, ESI issued $2.5 billion of Senior Notes (June 2009 Senior Notes), including:
| |
|
|
$1.0 billion aggregate principal amount of 5.250% Senior Notes due 2012 |
| |
|
|
$1.0 billion aggregate principal amount of 6.250% Senior Notes due 2014 |
| |
|
|
$500.0 million aggregate principal amount of 7.250% Senior Notes due 2019 |
ESI used the net proceeds for the acquisition of WellPoints NextRx PBM Business. On June 15, 2012, $1.0 billion aggregate
principal amount of the 5.250% Senior Notes due 2012 matured and were redeemed.
47
On March 18, 2008, Medco issued $1.5 billion of Senior Notes (the March 2008
Senior Notes), including:
| |
|
|
$300.0 million aggregate principal amount of 6.125% senior notes due 2013 |
| |
|
|
$1,200.0 million aggregate principal amount of 7.125% senior notes due 2018 |
Medco used the net proceeds to reduce debts held on Medcos revolving credit facility, which funded the PolyMedica Corporation
(Liberty) and CCS Infusion Management, LLC (CCS) acquisitions.
In August 2003, Medco issued $500.0
million aggregate principal amount of 7.25% senior notes due 2013 (the August 2003 Senior Notes). On May 7, 2012, the Company redeemed the August 2003 Senior Notes. Total cash payments related to these notes were $549.4 million
comprised of principal, redemption costs and interest.
See Note 7 Financing for more information on our Senior Notes
borrowings.
BANK CREDIT FACILITY
On August 29, 2011, we entered into a credit agreement (the new credit agreement) with a commercial bank syndicate providing for a five-year $4.0 billion term loan facility (the
term facility) and a $1.5 billion revolving loan facility (the new revolving facility). The term facility was used to pay a portion of the cash consideration paid in connection with the Merger, as discussed in Note 3
Changes in business, to repay existing indebtedness and to pay related fees and expenses. Subsequent to consummation of the Merger on April 2, 2012, the new revolving facility is available for general corporate purposes and replaced ESIs
$750.0 million credit facility (discussed below) upon funding of the term facility on April 2, 2012. The term facility and the new revolving facility both mature on August 29, 2016. As of December 31, 2012, no amounts were drawn under
the new revolving facility. The Company makes quarterly principal payments on the term facility. Additionally, during the fourth quarter of 2012, the Company paid down $1,000.0 million of the term facility. As of December 31, 2012, $2,631.6
million was outstanding under the term facility with an average interest rate of 1.96%, of which $631.6 million is considered current maturities of long-term debt. Upon consummation of the Merger, Express Scripts assumed the obligations of ESI and
became the borrower under the new credit agreement.
On August 13, 2010, ESI entered into a credit agreement with a
commercial bank syndicate providing for a three-year revolving credit facility of $750.0 million (the 2010 credit facility). The 2010 credit facility was terminated and replaced by the new revolving facility on April 2, 2012,
as described above.
Our credit agreements contain covenants which limit our ability to incur additional indebtedness, create
or permit liens on assets, and engage in mergers, consolidations or disposals. The covenants also include a minimum interest coverage ratio and a maximum leverage ratio. At December 31, 2012, we believe we were in compliance in all material
respects with all covenants associated with our credit agreements.
See Note 7 Financing for more information on our
credit facilities.
BRIDGE FACILITY
On August 5, 2011, ESI entered into a credit agreement with Credit Suisse AG, Cayman Islands Branch, as administrative agent, Citibank, N.A., as syndication agent, and the other lenders and agents
named within the agreement. The credit agreement provided for a one-year unsecured $14.0 billion bridge term loan facility (the bridge facility). No amounts were withdrawn under the bridge facility, and subsequent to consummation of the
Merger on April 2, 2012, ESI terminated the bridge facility.
See Note 7 Financing for more information on the
bridge facility.
FIVE-YEAR CREDIT FACILITY
On April 30, 2007, Medco entered into a senior unsecured credit agreement, which was available for general working capital requirements. The facility consisted of a $1.0 billion, 5-year senior
unsecured term loan and a $2.0 billion, 5-year senior unsecured revolving credit facility. The facility was due to mature on April 30, 2012. Medco refinanced the $2.0 billion senior unsecured revolving credit facility on January 23, 2012.
Upon completion of the Merger, the $1.0 billion senior unsecured term loan and all associated interest, and the $1.0 billion then outstanding under the senior unsecured revolving credit facility, were repaid in full and terminated.
See Note 7 Financing for more information on the five-year credit facility.
48
ACCOUNTS RECEIVABLE FINANCING FACILITY
Upon consummation of the Merger, Express Scripts assumed a $600 million, 364-day renewable accounts receivable financing facility that was
collateralized by Medcos pharmaceutical manufacturer rebates accounts receivable. On September 21, 2012, Express Scripts terminated the facility and repaid all amounts drawn down.
See Note 7 Financing for more information on the accounts receivable financing facility.
INTEREST RATE SWAP
Medco entered into five interest rate swap agreements in 2004. These swap agreements, in effect, converted $200 million of Medcos
$500 million of 7.250% senior notes due 2013 to variable interest rate debt. Under the terms of these swap agreements, Medco received a fixed rate of interest of 7.25% on $200 million and paid variable interest rates based on the six-month LIBOR
plus a weighted-average spread of 3.05%. The payment dates under the agreements coincided with the interest payment dates on the hedged debt instruments and the difference between the amounts paid and received is included in interest expense. These
swaps were settled on May 7, 2012. Express Scripts received $10.1 million for settlement of the swaps and the associated accrued interest receivable through May 7, 2012 and recorded a loss of $1.5 million related to the carrying amount of
the swaps and bank fees.
See Note 7 Financing for more information on the interest rate swap.
CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS
The following table sets forth our schedule of current maturities of our long-term debt as of December 31, 2012, future minimum lease payments due under noncancellable operating leases of our
continuing operations and purchase commitments (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Payments Due by Period as of December 31, 2012 |
|
| Contractual obligations |
|
Total |
|
|
2013 |
|
|
2014-2015 |
|
|
2016-2017 |
|
|
Thereafter |
|
| Long-term debt(1) |
|
$ |
19,515.0 |
|
|
$ |
1,476.8 |
|
|
$ |
6,079.9 |
|
|
$ |
5,207.2 |
|
|
$ |
6,751.1 |
|
| Future minimum operating lease payments |
|
|
272.3 |
|
|
|
77.7 |
|
|
|
101.2 |
|
|
|
64.3 |
|
|
|
29.1 |
|
| Future minimum capital lease payments(2) |
|
|
54.6 |
|
|
|
13.7 |
|
|
|
27.3 |
|
|
|
13.6 |
|
|
|
|
|
| Purchase commitments(3) |
|
|
451.5 |
|
|
|
219.2 |
|
|
|
222.1 |
|
|
|
10.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total contractual cash obligations |
|
$ |
20,293.4 |
|
|
$ |
1,787.4 |
|
|
$ |
6,430.5 |
|
|
$ |
5,295.3 |
|
|
$ |
6,780.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
These payments exclude the interest expense on our revolving credit facility, which requires us to pay interest on LIBOR plus a margin. Our interest payments fluctuate
with changes in LIBOR and in the margin over LIBOR we are required to pay (see Part II Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources
Bank Credit Facility), as well as the balance outstanding on our revolving credit facility. Interest payments on our Senior Notes are fixed, and have been included in these amounts. |
| (2) |
In November 2012, we entered into a capital lease for equipment to be used in the Fair Lawn, New Jersey location. As of the date of commencement of the lease of
January 1, 2013, the minimum lease obligation was $54.6 million. |
| (3) |
These amounts consist of required future purchase commitments for materials, supplies, services and fixed assets in the normal course of business. We do not expect
potential payments under these provisions to materially affect results of operations or financial condition. This conclusion is based upon reasonably likely outcomes derived by reference to historical experience and current business plans.
|
The gross liability for uncertain tax positions is $500.8 million and $32.4 million as of December 31,
2012 and 2011, respectively. We do not expect a significant payment related to these obligations to be made within the next twelve months. We are not able to provide a reasonable reliable estimate of the timing of future payments relating to
the noncurrent obligations. Our net long-term deferred tax liability is $5,948.8 million and $546.5 million as of December 31, 2012 and 2011, respectively. Scheduling payments for deferred tax liabilities could be misleading since
future settlements of these amounts are not the sole determining factor of cash taxes to be paid in future periods.
IMPACT OF INFLATION
Changes in prices charged by manufacturers and wholesalers for pharmaceuticals affect our revenues and cost of revenues.
Most of our contracts provide that we bill clients based on a generally recognized price index for pharmaceuticals.
49
Item 7A Quantitative and Qualitative Disclosures About Market
Risk
We are exposed to market risk from changes in interest rates related to debt outstanding under our credit
facility. Our earnings are subject to change as a result of movements in market interest rates. At December 31, 2012, we had $2,631.6 million of obligations which were subject to variable rates of interest under our credit agreements. A
hypothetical increase in interest rates of 1% would result in an increase in annual interest expense of approximately $26.3 million (pre-tax), presuming that obligations subject to variable interest rates remained constant. Note, however, that as of
December 31, 2012, cash on hand exceeds our variable rate obligations by $162.3 million.
50
Item 8 Consolidated Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Express Scripts Holding Company:
In
our opinion, the consolidated financial statements listed in the index appearing under Item 15(1) present fairly, in all material respects, the financial position of Express Scripts Holding Company and its subsidiaries at December 31, 2012
and December 31, 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America.
In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated
financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Managements Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is
to express opinions on these financial statements, on the financial statement schedule and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective
internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over
financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A
companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
St. Louis, Missouri
February 18, 2013
51
EXPRESS SCRIPTS HOLDING COMPANY
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
| Assets |
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
2,793.9 |
|
|
$ |
5,620.1 |
|
| Restricted cash and investments |
|
|
19.6 |
|
|
|
17.8 |
|
| Receivables, net |
|
|
5,480.6 |
|
|
|
1,915.7 |
|
| Inventories |
|
|
1,661.9 |
|
|
|
374.4 |
|
| Deferred taxes |
|
|
408.5 |
|
|
|
45.8 |
|
| Prepaid expenses and other current assets |
|
|
194.4 |
|
|
|
84.2 |
|
| Current assets of discontinued operations |
|
|
198.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
10,756.9 |
|
|
|
8,058.0 |
|
| Property and equipment, net |
|
|
1,634.3 |
|
|
|
416.2 |
|
| Goodwill |
|
|
29,359.8 |
|
|
|
5,485.7 |
|
| Other intangible assets, net |
|
|
16,037.9 |
|
|
|
1,620.9 |
|
| Other assets |
|
|
56.6 |
|
|
|
26.2 |
|
| Noncurrent assets of discontinued operations |
|
|
265.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
58,111.2 |
|
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
| Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
| Claims and rebates payable |
|
$ |
7,440.0 |
|
|
$ |
2,874.1 |
|
| Accounts payable |
|
|
2,909.1 |
|
|
|
928.1 |
|
| Accrued expenses |
|
|
1,630.0 |
|
|
|
656.0 |
|
| Current maturities of long-term debt |
|
|
934.9 |
|
|
|
999.9 |
|
| Current liabilities of discontinued operations |
|
|
143.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
13,057.4 |
|
|
|
5,458.1 |
|
| Long-term debt |
|
|
14,980.1 |
|
|
|
7,076.4 |
|
| Deferred taxes |
|
|
5,948.8 |
|
|
|
546.5 |
|
| Other liabilities |
|
|
692.9 |
|
|
|
50.7 |
|
| Noncurrent liabilities of discontinued operations |
|
|
36.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
34,715.5 |
|
|
|
13,131.7 |
|
|
|
|
|
|
|
|
|
|
| Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
| Stockholders equity: |
|
|
|
|
|
|
|
|
| Preferred stock, 15.0 shares authorized, $0.01 par value per share; and no shares issued and outstanding |
|
|
|
|
|
|
|
|
| Common stock, 2,985.0 shares authorized, $0.01 par value; shares issued: 818.1 and 690.7, respectively; shares outstanding: 818.1
and 484.6, respectively |
|
|
8.2 |
|
|
|
6.9 |
|
| Additional paid-in capital |
|
|
21,289.7 |
|
|
|
2,438.2 |
|
| Accumulated other comprehensive income |
|
|
18.9 |
|
|
|
17.0 |
|
| Retained earnings |
|
|
2,068.2 |
|
|
|
6,645.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
23,385.0 |
|
|
|
9,107.7 |
|
| Common stock in treasury at cost, zero and 206.1 shares, respectively |
|
|
|
|
|
|
(6,634.0 |
) |
|
|
|
|
|
|
|
|
|
| Total Express Scripts stockholders equity |
|
|
23,385.0 |
|
|
|
2,473.7 |
|
|
|
|
|
|
|
|
|
|
| Non-controlling interest |
|
|
10.7 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
| Total stockholders equity |
|
|
23,395.7 |
|
|
|
2,475.3 |
|
|
|
|
|
|
|
|
|
|
| Total liabilities and stockholders equity |
|
$ |
58,111.2 |
|
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
52
EXPRESS SCRIPTS HOLDING COMPANY
CONSOLIDATED STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions, except per share data) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Revenues(1) |
|
$ |
93,858.1 |
|
|
$ |
46,128.3 |
|
|
$ |
44,973.2 |
|
| Cost of revenues(1) |
|
|
86,527.9 |
|
|
|
42,918.4 |
|
|
|
42,015.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
7,330.2 |
|
|
|
3,209.9 |
|
|
|
2,958.2 |
|
| Selling, general and administrative |
|
|
4,545.7 |
|
|
|
895.5 |
|
|
|
887.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
2,784.5 |
|
|
|
2,314.4 |
|
|
|
2,070.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity income from joint venture |
|
|
14.9 |
|
|
|
|
|
|
|
|
|
| Interest income |
|
|
10.6 |
|
|
|
12.4 |
|
|
|
4.9 |
|
| Interest expense and other |
|
|
(619.0 |
) |
|
|
(299.7 |
) |
|
|
(167.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(593.5 |
) |
|
|
(287.3 |
) |
|
|
(162.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
2,191.0 |
|
|
|
2,027.1 |
|
|
|
1,908.7 |
|
| Provision for income taxes |
|
|
833.3 |
|
|
|
748.6 |
|
|
|
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
|
1,357.7 |
|
|
|
1,278.5 |
|
|
|
1,204.6 |
|
| Net loss from discontinued operations, net of tax |
|
|
(27.6 |
) |
|
|
|
|
|
|
(23.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
1,330.1 |
|
|
|
1,278.5 |
|
|
|
1,181.2 |
|
| Less: Net income attributable to non-controlling interest |
|
|
17.2 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts |
|
$ |
1,312.9 |
|
|
$ |
1,275.8 |
|
|
$ |
1,181.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average number of common shares outstanding during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
731.3 |
|
|
|
500.9 |
|
|
|
538.5 |
|
| Diluted |
|
|
747.3 |
|
|
|
505.0 |
|
|
|
544.0 |
|
| Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
|
$ |
1.83 |
|
|
$ |
2.55 |
|
|
$ |
2.24 |
|
| Discontinued operations attributable to Express Scripts |
|
|
(0.04 |
) |
|
|
|
|
|
|
(0.04 |
) |
| Net earnings attributable to Express Scripts |
|
|
1.80 |
|
|
|
2.55 |
|
|
|
2.19 |
|
| Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
|
$ |
1.79 |
|
|
$ |
2.53 |
|
|
$ |
2.21 |
|
| Discontinued operations attributable to Express Scripts |
|
|
(0.04 |
) |
|
|
|
|
|
|
(0.04 |
) |
| Net earnings attributable to Express Scripts |
|
|
1.76 |
|
|
|
2.53 |
|
|
|
2.17 |
|
| Amounts attributable to Express Scripts shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations, net of tax |
|
$ |
1,340.5 |
|
|
$ |
1,275.8 |
|
|
$ |
1,204.6 |
|
| Discontinued operations, net of tax |
|
|
(27.6 |
) |
|
|
|
|
|
|
(23.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts shareholders |
|
$ |
1,312.9 |
|
|
$ |
1,275.8 |
|
|
$ |
1,181.2 |
|
| (1) |
Includes retail pharmacy co-payments of $11,668.6, $5,786.6 and $6,181.4 for the years ended December 31, 2012, 2011 and 2010, respectively.
|
See accompanying Notes to Consolidated Financial Statements
53
EXPRESS SCRIPTS HOLDING COMPANY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Net income |
|
$ |
1,330.1 |
|
|
$ |
1,278.5 |
|
|
$ |
1,181.2 |
|
| Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustment |
|
|
1.9 |
|
|
|
(2.8 |
) |
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income |
|
|
1,332.0 |
|
|
|
1,275.7 |
|
|
|
1,186.9 |
|
| Less: Comprehensive income attributable to non-controlling interests |
|
|
17.2 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income attributable to Express Scripts |
|
$ |
1,314.8 |
|
|
$ |
1,273.0 |
|
|
$ |
1,186.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
54
EXPRESS SCRIPTS HOLDING COMPANY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Number of Shares |
|
|
Amount |
|
| (in millions) |
|
Common Stock |
|
|
Common Stock |
|
|
Additional Paid-in Capital |
|
|
Accumulated Other Comprehensive Income |
|
|
Retained Earnings |
|
|
Treasury Stock |
|
|
Non- controlling interest |
|
|
Total |
|
| Balance at December 31, 2009 |
|
|
345.3 |
|
|
$ |
3.5 |
|
|
$ |
2,260.0 |
|
|
$ |
14.1 |
|
|
$ |
4,188.6 |
|
|
$ |
(2,914.4 |
) |
|
$ |
|
|
|
$ |
3,551.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,181.2 |
|
|
|
|
|
|
|
|
|
|
|
1,181.2 |
|
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.7 |
|
| Stock split in form of dividend |
|
|
345.1 |
|
|
|
3.4 |
|
|
|
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Treasury stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,276.2 |
) |
|
|
|
|
|
|
(1,276.2 |
) |
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes |
|
|
(0.2 |
) |
|
|
|
|
|
|
(14.5 |
) |
|
|
|
|
|
|
|
|
|
|
11.9 |
|
|
|
|
|
|
|
(2.6 |
) |
| Amortization of unearned compensation under employee plans |
|
|
|
|
|
|
|
|
|
|
49.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.7 |
|
| Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
34.4 |
|
|
|
|
|
|
|
38.1 |
|
| Tax benefit relating to employee stock compensation |
|
|
|
|
|
|
|
|
|
|
58.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2010 |
|
|
690.2 |
|
|
$ |
6.9 |
|
|
$ |
2,354.4 |
|
|
$ |
19.8 |
|
|
$ |
5,369.8 |
|
|
$ |
(4,144.3 |
) |
|
$ |
|
|
|
$ |
3,606.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,275.8 |
|
|
|
|
|
|
|
2.7 |
|
|
|
1,278.5 |
|
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.8 |
) |
| Treasury stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,515.7 |
) |
|
|
|
|
|
|
(2,515.7 |
) |
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes |
|
|
0.5 |
|
|
|
|
|
|
|
(11.6 |
) |
|
|
|
|
|
|
|
|
|
|
8.4 |
|
|
|
|
|
|
|
(3.2 |
) |
| Amortization of unearned compensation under employee plans |
|
|
|
|
|
|
|
|
|
|
48.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.8 |
|
| Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
18.3 |
|
|
|
|
|
|
|
|
|
|
|
17.6 |
|
|
|
|
|
|
|
35.9 |
|
| Tax benefit relating to employee stock compensation |
|
|
|
|
|
|
|
|
|
|
28.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.3 |
|
| Distributions to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2011 |
|
|
690.7 |
|
|
$ |
6.9 |
|
|
$ |
2,438.2 |
|
|
$ |
17.0 |
|
|
$ |
6,645.6 |
|
|
$ |
(6,634.0 |
) |
|
$ |
1.6 |
|
|
$ |
2,475.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,312.9 |
|
|
|
|
|
|
|
17.2 |
|
|
|
1,330.1 |
|
| Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
| Cancellation of treasury shares in connection with Merger activity |
|
|
(204.7 |
) |
|
|
(2.0 |
) |
|
|
(728.5 |
) |
|
|
|
|
|
|
(5,890.3 |
) |
|
|
6,620.8 |
|
|
|
|
|
|
|
|
|
| Issuance of common shares in connection with Merger activity |
|
|
318.0 |
|
|
|
3.2 |
|
|
|
18,841.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,844.8 |
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes |
|
|
14.1 |
|
|
|
0.1 |
|
|
|
(104.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104.7 |
) |
| Amortization of unearned compensation under employee plans |
|
|
|
|
|
|
|
|
|
|
410.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
410.0 |
|
| Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
387.9 |
|
|
|
|
|
|
|
|
|
|
|
13.2 |
|
|
|
|
|
|
|
401.1 |
|
| Tax benefit relating to employee stock compensation |
|
|
|
|
|
|
|
|
|
|
45.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.3 |
|
| Distributions to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.1 |
) |
|
|
(8.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2012 |
|
|
818.1 |
|
|
$ |
8.2 |
|
|
$ |
21,289.7 |
|
|
$ |
18.9 |
|
|
$ |
2,068.2 |
|
|
$ |
|
|
|
$ |
10.7 |
|
|
$ |
23,395.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
55
EXPRESS SCRIPTS HOLDING COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
$ |
1,330.1 |
|
|
$ |
1,278.5 |
|
|
$ |
1,181.2 |
|
| Net loss from discontinued operations, net of tax |
|
|
27.6 |
|
|
|
|
|
|
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
|
1,357.7 |
|
|
|
1,278.5 |
|
|
|
1,204.6 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
1,872.6 |
|
|
|
253.4 |
|
|
|
244.7 |
|
| Deferred income taxes |
|
|
(390.4 |
) |
|
|
137.8 |
|
|
|
110.4 |
|
| Employee stock-based compensation expense |
|
|
410.0 |
|
|
|
48.8 |
|
|
|
49.7 |
|
| Bad debt expense |
|
|
158.8 |
|
|
|
11.6 |
|
|
|
5.2 |
|
| Deferred financing fees |
|
|
43.6 |
|
|
|
81.0 |
|
|
|
5.1 |
|
| Other, net |
|
|
(118.5 |
) |
|
|
4.5 |
|
|
|
9.4 |
|
| Changes in operating assets and liabilities, net of effects of acquisition: |
|
|
|
|
|
|
|
|
|
|
|
|
| Receivables |
|
|
325.2 |
|
|
|
(206.1 |
) |
|
|
793.0 |
|
| Inventories |
|
|
(515.8 |
) |
|
|
8.0 |
|
|
|
(70.2 |
) |
| Other current and noncurrent assets |
|
|
303.2 |
|
|
|
119.2 |
|
|
|
(90.0 |
) |
| Claims and rebates payable |
|
|
82.8 |
|
|
|
207.5 |
|
|
|
(186.7 |
) |
| Accounts payable |
|
|
982.2 |
|
|
|
271.4 |
|
|
|
(50.4 |
) |
| Other current and noncurrent liabilities |
|
|
240.8 |
|
|
|
(22.5 |
) |
|
|
80.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by operating activitiescontinuing operations |
|
|
4,752.2 |
|
|
|
2,193.1 |
|
|
|
2,105.1 |
|
| Net cash provided by operating activitiesdiscontinued operations |
|
|
29.4 |
|
|
|
|
|
|
|
12.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash flows provided by operating activities |
|
|
4,781.6 |
|
|
|
2,193.1 |
|
|
|
2,117.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisitions, net of cash acquired |
|
|
(10,326.4 |
) |
|
|
|
|
|
|
|
|
| Purchases of property and equipment |
|
|
(160.2 |
) |
|
|
(144.4 |
) |
|
|
(119.9 |
) |
| Purchase of short-term investments |
|
|
(2.8 |
) |
|
|
(25.0 |
) |
|
|
(38.0 |
) |
| Proceeds from sale of short-term investments |
|
|
4.6 |
|
|
|
45.0 |
|
|
|
8.6 |
|
| Proceeds from the sale of business |
|
|
61.5 |
|
|
|
|
|
|
|
2.5 |
|
| Other |
|
|
(5.8 |
) |
|
|
0.5 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in investing activitiescontinuing operations |
|
|
(10,429.1 |
) |
|
|
(123.9 |
) |
|
|
(145.1 |
) |
| Acquisitions, cash acquireddiscontinued operations |
|
|
42.8 |
|
|
|
|
|
|
|
|
|
| Net cash used in investing activitiesdiscontinued operations |
|
|
(5.4 |
) |
|
|
|
|
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities |
|
|
(10,391.7 |
) |
|
|
(123.9 |
) |
|
|
(145.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from long-term debt, net of discounts |
|
|
7,458.9 |
|
|
|
5,580.3 |
|
|
|
|
|
| Repayment of long-term debt |
|
|
(3,868.5 |
) |
|
|
(0.1 |
) |
|
|
(1,340.1 |
) |
| Repayment of revolving credit line, net |
|
|
(1,000.0 |
) |
|
|
|
|
|
|
|
|
| Proceeds from accounts receivable financing facility |
|
|
600.0 |
|
|
|
|
|
|
|
|
|
| Repayment of accounts receivable financing facility |
|
|
(600.0 |
) |
|
|
|
|
|
|
|
|
| Excess tax benefit relating to employee stock-based compensation |
|
|
45.3 |
|
|
|
28.3 |
|
|
|
58.9 |
|
| Net proceeds from employee stock plans |
|
|
326.0 |
|
|
|
32.2 |
|
|
|
35.3 |
|
| Deferred financing fees |
|
|
(103.2 |
) |
|
|
(91.6 |
) |
|
|
(3.9 |
) |
| Treasury stock acquired |
|
|
|
|
|
|
(2,515.7 |
) |
|
|
(1,276.2 |
) |
| Distributions paid to non-controlling interest |
|
|
(8.1 |
) |
|
|
(1.1 |
) |
|
|
|
|
| Other |
|
|
|
|
|
|
(2.9 |
) |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activitiescontinuing operations |
|
|
2,850.4 |
|
|
|
3,029.4 |
|
|
|
(2,523.0 |
) |
| Net cash used in financing activitiesdiscontinued operations |
|
|
(26.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activities |
|
|
2,823.6 |
|
|
|
3,029.4 |
|
|
|
(2,523.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of foreign currency translation adjustment |
|
|
2.0 |
|
|
|
(2.2 |
) |
|
|
4.8 |
|
|
|
|
|
| Less cash attributable to discontinued operations |
|
|
(41.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (decrease) increase in cash and cash equivalents |
|
|
(2,826.2 |
) |
|
|
5,096.4 |
|
|
|
(546.7 |
) |
| Cash and cash equivalents at beginning of year |
|
|
5,620.1 |
|
|
|
523.7 |
|
|
|
1,070.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at end of year |
|
$ |
2,793.9 |
|
|
$ |
5,620.1 |
|
|
$ |
523.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental data: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax payments, net of refunds |
|
$ |
1,164.2 |
|
|
$ |
487.3 |
|
|
$ |
601.4 |
|
| Interest |
|
|
587.3 |
|
|
|
181.6 |
|
|
|
162.3 |
|
See accompanying Notes to Consolidated Financial Statements
56
EXPRESS SCRIPTS HOLDING COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of significant accounting policies
Organization and operations. On July 20, 2011, Express Scripts, Inc. (ESI) entered into
a definitive merger agreement (the Merger Agreement) with Medco Health Solutions, Inc. (Medco), which was amended by Amendment No. 1 thereto on November 7, 2011, providing for the combination of ESI and Medco under
a new holding company named Aristotle Holding, Inc. The transactions contemplated by the Merger Agreement (the Merger) were consummated on April 2, 2012. Aristotle Holding, Inc. was renamed Express Scripts Holding Company (the
Company or Express Scripts) concurrently with the consummation of the Merger. We, our or us refers to Express Scripts Holding Company and its subsidiaries for periods following the Merger
and ESI and its subsidiaries for periods prior to the Merger, unless otherwise noted. For financial reporting and accounting purposes, ESI was the acquirer of Medco. The consolidated financial statements reflect the results of operations and
financial position of ESI for the years ended December 31, 2011 and 2010 and for the period beginning January 1, 2012 through April 1, 2012. References to amounts for periods after the closing of the Merger on April 2, 2012
relate to Express Scripts.
We are the largest full-service pharmacy benefit management (PBM) company, providing
healthcare management and administration services on behalf of clients that include managed care organizations, health insurers, third-party administrators, employers, union-sponsored benefit plans, workers compensation plans and government
health programs. We report segments on the basis of services offered and have determined we have two reportable segments: PBM and Other Business Operations. Our integrated PBM services include domestic and Canadian network claims processing, home
delivery pharmacy services, benefit design consultation, drug utilization review, drug formulary management, compliance and therapy management programs, Medicare Part D and Medicaid products, distribution of injectable drugs to patient homes and
physician offices, fertility services to providers and patients, bio-pharma services, administration of a group purchasing organization, consumer health and drug information, improved health outcomes through personalized medicine and application of
pharmacogenomics. Through our Other Business Operations segment, we provide services including distribution of pharmaceuticals and medical supplies to providers and clinics and scientific evidence to guide the safe, effective and affordable use of
medicines. During the second quarter of 2012, we reorganized our international retail network pharmacy management business (which has been substantially shut down as of December 31, 2012) from our PBM segment into our Other Business Operations
segment. During the third quarter of 2011, we reorganized our FreedomFP line of business from our Other Business Operations segment into our PBM segment. Segment disclosures for all years presented have been revised for comparability (see Note 13
Segment information).
Basis of presentation. The consolidated financial statements include our accounts
and those of our wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Investments in affiliated companies 20% to 50% owned are accounted for under the equity method. Certain amounts in prior years
have been reclassified to conform to the current year presentation. The preparation of the consolidated financial statements conforms to generally accepted accounting principles in the United States and requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and assumptions.
The accompanying financial statements have been revised to reflect net income attributable to members of our consolidated
affiliates. This revision results in a $1.6 million adjustment from the Other liabilities line item to the Stockholders equity line item within the consolidated balance sheet as of December 31, 2011 and a $2.7
million adjustment from the Selling, general and administrative (SG&A) line item to the Net income attributable to non-controlling interest line item within the consolidated statement of operations for the
year ended December 31, 2011 which also affects net income included in cash flows from operating activities in the consolidated statement of cash flows for the year ended December 31, 2011. Additionally, within the consolidated statement of
cash flows, Other current and noncurrent liabilities within the Changes in operating assets and liabilities, net of effects of acquisition line item decreased $1.6 million and a $1.1 million cash outflow is now reflected
within the Distributions paid to non-controlling interest line item.
These revisions provide comparable data
year-over-year, are immaterial to any previously issued financial statements, and do not result in a change in our results of operations for the years ended December 31, 2012 or 2011. Accordingly, we will revise our previously issued financial
statements within future filings. Prior quarters throughout 2012 and 2011 have also been revised to reflect these changes within Note 14 Quarterly financial data.
57
Dispositions. On December 3, 2012, we completed the sale of our
PolyMedica Corporation (Liberty) line of business. We will retain cash flows associated with Liberty which preclude classification of this business as a discontinued operation. On September 14, 2012, we completed the sale of our
ConnectYourCare (CYC) line of business. Due to immateriality, it has not been included in discontinued operations.
On December 4, 2012, we completed the sale of our Europa Apotheek Venlo B.V. (EAV) line of business. In the fourth
quarter of 2012, we determined that portions of United BioSource Corporation subsidiary (UBC) and our operations in Europe were not core to our future operations and committed to a plan to dispose of these businesses. On
September 17, 2010, ESI completed the sale of its Phoenix Marketing Group (PMG) line of business. These lines of business are classified as discontinued operations.
In accordance with applicable accounting guidance, the results of operations for these entities are reported as discontinued operations
for all periods presented in the accompanying consolidated statement of operations. Additionally, for all periods presented, assets and liabilities of the discontinued operations are segregated in the accompanying consolidated balance sheet and cash
flows of our discontinued operations are segregated in our accompanying consolidated statement of cash flows (see Note 4 Dispositions).
Cash and cash equivalents. Cash and cash equivalents include cash on hand and investments with original maturities of three months or less. We have banking relationships resulting in certain
cash disbursement accounts being maintained by banks not holding our cash concentration accounts. As a result, cash disbursement accounts carrying negative book balances of $545.3 million and $506.8 million (representing outstanding checks not yet
presented for payment) have been reclassified to claims and rebates payable, accounts payable and accrued expenses, as appropriate, at December 31, 2012 and 2011, respectively. This reclassification restores balances to cash and current
liabilities for liabilities to our vendors which have not been settled. No overdraft or unsecured short-term loan exists in relation to these negative balances.
We have restricted cash and investments in the amount of $19.6 million and $17.8 million at December 31, 2012 and 2011, respectively. These amounts consist of investments and cash, which include
employers pre-funding amounts, amounts restricted for state insurance licensure purposes and amounts restricted for the group purchasing organization.
At December 31, 2011, cash and cash equivalents included approximately $4.1 billion of proceeds from the issuance of senior notes in November 2011. The net proceeds from these notes were used as a
portion of the cash consideration paid in the Merger and to pay related fees and expenses.
Accounts receivable.
Based on our revenue recognition policies discussed below, certain claims at the end of each period are unbilled. Revenue and unbilled receivables for those claims are estimated each period based on the amount to be paid to network pharmacies and
historical gross margin. Estimates are adjusted to actual at the time of billing. Historically, adjustments to our original estimates have been immaterial. As of December 31, 2012 and 2011, unbilled receivables were $1,792.0 million and $971.0
million, respectively. Unbilled receivables are typically billed to clients within 30 days based on the contractual billing schedule agreed upon with the client.
We provide an allowance for doubtful accounts equal to estimated uncollectible receivables. This estimate is based on the current status of each customers receivable balance as well as current
economic and market conditions. Receivables are written off against the allowance only upon determination that such amounts are not recoverable and all collection attempts have failed. Our allowance for doubtful accounts also reflects amounts
associated with member premiums for the Companys Medicare Part D product offerings and amounts for certain supplies reimbursed by government agencies and insurance companies. We regularly review and analyze the adequacy of these allowances
based on a variety of factors, including the age of the outstanding receivable and the collection history. When circumstances related to specific collection patterns change, estimates of the recoverability of receivables are adjusted.
As of December 31, 2012 and 2011, we have an allowance for doubtful accounts for continuing operations of $155.1 million and $55.6
million, respectively. As a percent of accounts receivable, our allowance for doubtful accounts for continuing operations was 2.8% and 2.9% at December 31, 2012 and 2011, respectively.
Inventories. Inventories consist of prescription drugs and medical supplies which are stated at the lower of first-in
first-out cost or market.
58
Property and equipment. Property and equipment is carried at cost and is
depreciated using the straight-line method over estimated useful lives of seven years for furniture and three to five years for equipment and purchased computer software. Buildings are amortized on a straight-line basis over estimated useful lives
of ten to thirty-five years. Leasehold improvements are amortized on a straight-line basis over the remaining term of the lease or the useful life of the asset, if shorter. Expenditures for repairs, maintenance and renewals are charged to income as
incurred. Expenditures that improve an asset or extend its estimated useful life are capitalized. When properties are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the accounts and any gain or loss
is included in income.
Research and development expenditures relating to the development of software for internal purposes
are charged to expense until technological feasibility is established. Thereafter, the remaining software production costs up to the date placed into production are capitalized and included as property and equipment. Amortization of the capitalized
amounts commences on the date placed into production and is computed on a product-by-product basis using the straight-line method over the remaining estimated economic life of the product but not more than five years. Reductions, if any, in the
carrying value of capitalized software costs to net realizable value are expensed. With respect to capitalized software costs, we recorded amortization expense of $137.6 million in 2012, $26.2 million in 2011 and $23.2 million in 2010.
Marketable securities. All investments not included as cash and cash equivalents are accounted for in
accordance with applicable accounting guidance for investments in debt and equity securities. Management determines the appropriate classification of our marketable securities at the time of purchase and re-evaluates such determination at each
balance sheet date. All marketable securities at December 31, 2012 and 2011 were recorded in other noncurrent assets on our consolidated balance sheet (see Note 2 Fair value measurements).
Securities bought and held principally for the purpose of selling them in the near term are classified as trading securities. Trading
securities are reported at fair value, which is based upon quoted market prices, with unrealized holding gains and losses included in earnings. We held trading securities, consisting primarily of mutual funds, totaling $15.8 million and $14.1
million at December 31, 2012 and 2011, respectively. We maintain our trading securities to offset changes in certain liabilities related to our deferred compensation plan discussed in Note 10 Employee benefit plans and stock-based
compensation plans. Net gain (loss) recognized on the trading portfolio was $1.0 million, $(0.1) million and $1.5 million in 2012, 2011 and 2010, respectively.
Securities not classified as trading or held-to-maturity are classified as available-for-sale securities. Available-for-sale securities are reported at fair value, which is based upon quoted market
prices, with unrealized holding gains and losses reported through other comprehensive income, net of applicable taxes. We held no securities classified as available for sale at December 31, 2012 or 2011.
Impairment of long-lived assets. We evaluate whether events and circumstances have occurred which indicate the remaining
estimated useful life of long-lived assets, including other intangible assets, may warrant revision or the remaining balance of an asset may not be recoverable. The measurement of possible impairment is based on a comparison of the fair value of the
related assets to the carrying value using discount rates that reflect the inherent risk of the underlying business. Impairment losses, if any, would be recorded to the extent the carrying value of the assets exceeds the implied fair value resulting
from this calculation.
During the third quarter of 2012, we recorded impairment charges of $9.5 million of intangible assets
as a result of a change in business environment and our plan to dispose of EAV. Furthermore, we recorded an impairment charge totaling $23.0 million as a result of our plan to dispose of Liberty (see Note 4 Dispositions and Note 6
Goodwill and other intangibles).
Goodwill. Goodwill is evaluated for impairment annually or when events or
circumstances occur indicating that goodwill might be impaired. In the fourth quarter of 2011, we elected to early adopt new guidance related to goodwill impairment testing, which simplifies how an entity tests goodwill for impairment. This guidance
provides an option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If we were to perform Step 1, the measurement of possible impairment
would be based on a comparison of the fair value of each reporting unit to the carrying value of the reporting units net assets. We determine reporting units based on component parts of our business one level below the segment level. Our
reporting units represent businesses for which discrete financial information is available and reviewed regularly by segment management. The implied fair value of goodwill would be determined in Step 2, if necessary, based on the fair value of the
individual assets and liabilities of the reporting unit, using discount rates that reflect the inherent risk of the underlying business. We would record an impairment charge to the extent the carrying value of goodwill exceeds the implied fair value
of
59
goodwill resulting from this calculation. This valuation process involves assumptions based upon managements best estimates and judgments that approximate the market conditions experienced
for our reporting units at the time the impairment assessment is made. These assumptions include, but are not limited to, earnings and cash flow projections, discount rate and peer company comparability. Actual results may differ from these
estimates due to the inherent uncertainty involved in such estimates.
Due to the significant level of change this fiscal year
as a result of the Merger, we did not perform a qualitative assessment for any of our reporting units, and instead began with Step 1 of the goodwill impairment analysis. No impairment existed for any of our reporting units at December 31, 2012
or December 31, 2011.
During the third quarter of 2012, we wrote off $2.0 million of goodwill based on a reassessment of
the carrying values of assets and liabilities within EAVs line of business (see Note 6 Goodwill and other intangibles).
During 2010, ESI wrote off $22.1 million of goodwill in connection with the classification of PMG as a discontinued operation (see Note 6 Goodwill and other intangibles).
Other intangible assets. Other intangible assets include, but are not limited to, customer contracts and relationships,
deferred financing fees and trade names. Deferred financing fees are recorded at cost. Customer contracts and relationships are valued at fair market value when acquired using the income method. Customer contracts and relationships related to our
10-year contract with WellPoint, Inc. (WellPoint) under which we provide pharmacy benefit management services to WellPoint and its designated affiliates (the PBM agreement) are being amortized using a modified pattern of
benefit method over an estimated useful life of 15 years. Customer contracts and relationships intangible assets related to our acquisition of Medco are being amortized using a modified pattern of benefit method over an estimated useful life of 1.75
to 15.75 years, respectively. All other intangible assets, excluding legacy ESI trade names which have an indefinite life, are amortized on a straight-line basis, which approximates the pattern of benefit, over periods from 5 to 20 years for
customer-related intangibles, 10 years for trade names and 2 to 30 years for other intangible assets (see Note 6 Goodwill and other intangibles).
The amount of other intangible assets reported is net of accumulated amortization of $2,156.2 million and $593.3 million at December 31, 2012 and 2011, respectively. Amortization expense
for our continuing operations for customer-related intangibles and non-compete agreements included in selling, general and administrative expense was $1,474.4 million, $40.7 million and $40.7 million for the years ended December 31, 2012, 2011
and 2010, respectively. In accordance with applicable accounting guidance, amortization expense for customer contracts related to the PBM agreement has been included as an offset to revenue in the amount of $114.0 million for each of the years ended
December 31, 2012, 2011 and 2010. Amortization expense for deferred financing fees included in interest expense was $43.6 million, $81.0 million and $5.1 million in 2012, 2011 and 2010, respectively. In 2012 and 2011, these amounts include fees
incurred related to the termination or partial termination of bridge loan financing in connection with business combinations in process during each respective period.
Self-insurance accruals. We maintain insurance coverage for claims that arise in the normal course of business. Where insurance coverage is not available, or, in our judgment, is not
cost-effective, we maintain self-insurance accruals to reduce our exposure to future legal costs, settlements and judgments. Self-insured losses are accrued based upon estimates of the aggregate liability for the costs of uninsured claims incurred
using certain actuarial assumptions followed in the insurance industry and our historical experience (see Note 12 Commitments and contingencies). It is not possible to predict with certainty the outcome of these claims, and we can give no
assurances any losses, in excess of our insurance and any self-insurance accruals, will not be material.
Fair value of
financial instruments. The carrying value of cash and cash equivalents, restricted cash and investments, accounts receivable, claims and rebates payable and accounts payable approximated fair values due to the short-term maturities of these
instruments. The fair value, which approximates the carrying value, of our bank credit facility was estimated using the current rates offered to us for debt with similar maturity (see Note 2 Fair value measurements).
Revenue recognition. Revenues from our PBM segment are earned by dispensing prescriptions from our home delivery and
specialty pharmacies, processing claims for prescriptions filled by retail pharmacies in our networks, and providing services to drug manufacturers, including administration of discount programs (see also Rebate accounting below).
60
Revenues from dispensing prescriptions from our home delivery pharmacies are recorded when
drugs are shipped. At the time of shipment, our earnings process is complete; the obligation of our customer to pay for the drugs is fixed and, due to the nature of the product, the member may not return the drugs nor receive a refund.
Revenues from our specialty line of business are from providing medications/pharmaceuticals for diseases that rely upon high-cost
injectable, infused, oral or inhaled drugs which have sensitive handling and storage needs, bio-pharmaceutical services including marketing, reimbursement, customized logistics solutions and providing fertility services to providers and patients.
Specialty revenues earned by our PBM segment are recognized at the point of shipment. At the time of shipment, we have performed substantially all of our obligations under our customer contracts and do not experience a significant level of
reshipments. Appropriate reserves are recorded for discounts and contractual allowances which are estimated based on historical collections over a recent period. Any differences between our estimates and actual collections are reflected in
operations in the period in which payment is received. Differences may affect the amount and timing of our revenues for any period if actual performance varies from our estimates. Allowances for returns are estimated based on historical return
trends.
Revenues from our PBM segment are also derived from the distribution of pharmaceuticals requiring special handling or
packaging where we have been selected by the pharmaceutical manufacturer as part of a limited distribution network and the distribution of pharmaceuticals through Patient Assistance Programs where we receive a fee from the pharmaceutical
manufacturer for administrative and pharmacy services for the delivery of certain drugs free of charge to doctors for their low-income patients. These revenues include administrative fees received from these programs.
Revenues related to the distribution of prescription drugs by retail pharmacies in our networks consist of the prescription price
(ingredient cost plus dispensing fee) negotiated with our clients, including the portion to be settled directly by the member (co-payment), plus any associated administrative fees. These revenues are recognized when the claim is processed. When we
independently have a contractual obligation to pay our network pharmacy providers for benefits provided to our clients members, we act as a principal in the arrangement and we include the total prescription price as revenue in accordance with
applicable accounting guidance. Although we generally do not have credit risk with respect to retail co-payments, the primary indicators of gross treatment are present. When a prescription is presented by a member to a retail pharmacy within our
network, we are solely responsible for confirming member eligibility, performing drug utilization review, reviewing for drug-to-drug interactions, performing clinical intervention, which may involve a call to the members physician,
communicating plan provisions to the pharmacy, directing payment to the pharmacy and billing the client for the amount it is contractually obligated to pay us for the prescription dispensed, as specified within our client contracts. We also provide
benefit design and formulary consultation services to clients. We have separately negotiated contractual relationships with our clients and with network pharmacies, and under our contracts with pharmacies we assume the credit risk of our
clients ability to pay for drugs dispensed by these pharmacies to clients members. We, not our clients, are obligated to pay the retail pharmacies in our networks the contractually agreed upon amount for the prescription dispensed, as
specified within our provider contracts. These factors indicate we are a principal as defined by applicable accounting guidance and, as such, we record the total prescription price contracted with clients in revenue.
If we merely administer a clients network pharmacy contracts to which we are not a party and under which we do not assume credit
risk, we record only our administrative fees as revenue. For these clients, we earn an administrative fee for collecting payments from the client and remitting the corresponding amount to the pharmacies in the clients network. In these
transactions we act as a conduit for the client. Because we are not the principal in these transactions, drug ingredient cost is not included in our revenues or in our cost of revenues.
In retail pharmacy transactions, amounts paid to pharmacies and amounts charged to clients are always exclusive of the applicable
co-payment. Retail pharmacy co-payments, which we instructed retail pharmacies to collect from members, of $11.7 billion, $5.8 billion and $6.2 billion for the years ended December 31, 2012, 2011 and 2010, respectively, are included
in revenues and cost of revenues. Retail pharmacy co-payments increased in the year ended December 31, 2012 as compared to 2011 due to the Merger.
Many of our contracts contain terms whereby we make certain financial and performance guarantees, including the minimum level of discounts or rebates a client may receive, generic utilization rates and
various service guarantees. These clients may be entitled to performance penalties if we fail to meet a financial or service guarantee. Actual performance is compared to the guarantee for each measure throughout the period and accruals are recorded
as an offset to revenue if we determine that our performance against the guarantee indicates a potential liability. These estimates are adjusted to actual when the guarantee period ends and we have either met the guaranteed rate or paid amounts to
clients. Historically, adjustments to our original estimates have been immaterial.
61
At the end of a period, any unbilled revenues related to the sale of prescription drugs that
have been adjudicated with retail pharmacies are estimated based on the amount we will pay to the pharmacies and historical gross margin. Those amounts due from our clients are recorded as revenue as they are contractually due to us for past
transactions. Adjustments are made to these estimated revenues to reflect actual billings at the time clients are billed; historically, these adjustments have not been material.
In accordance with applicable accounting guidance, amortization expense for customer contracts related to the PBM agreement has been
included as an offset to revenue in the amount of $114.0 million for each of the years ended December 31, 2012, 2011 and 2010.
Revenues from our Other Business Operations segment are earned from the distribution of pharmaceuticals and medical supplies to providers and clinics, performance-oriented fees paid by Specialty Pharmacy
manufacturers, revenues from data analytics and research associated with UBC and other non-product related revenues.
Revenues
from distribution activities are recognized at the point of shipment. At the time of shipment, we have performed substantially all of our obligations under our customer contracts and do not experience a significant level of reshipments. Appropriate
reserves are recorded for discounts and contractual allowances, which are estimated based on historical collections over a recent period. Any differences between our estimates and actual collections are reflected in operations in the period in which
payment is received. Differences may affect the amount and timing of our revenues for any period if actual performance varies from our estimates. Allowances for returns are estimated based on historical return trends.
Rebate accounting. We administer ESIs rebate program through which we receive rebates and administrative fees from
pharmaceutical manufacturers. Rebates and administrative fees earned for the administration of this program, performed in conjunction with claims processing and home delivery services provided to clients, are recorded as a reduction of cost of
revenue and the portion of the rebate and administrative fees payable to customers is treated as a reduction of revenue. The portion of rebates and administrative fees payable to clients is estimated based on historical and/or anticipated sharing
percentages. These estimates are adjusted to actual when amounts are paid to clients subsequent to collections from pharmaceutical manufacturers. We record rebates and administrative fees receivable from the manufacturer and payable to clients when
the prescriptions covered under contractual agreements with the manufacturers are dispensed; these amounts are not dependent upon future pharmaceutical sales. Rebates and administrative fees billed to manufacturers are determinable when the drug is
dispensed. We pay all or a contractually agreed upon portion of such rebates to our clients.
In connection with the Merger,
we also administer Medcos market share performance rebate program. Estimates for rebates receivable and the related amounts payable to clients are accrued monthly based on the terms of the applicable contract, historical data and current
utilization. These estimates are adjusted to actual when amounts are paid to clients subsequent to collections from pharmaceutical manufacturers.
Medicare prescription drug program. Our revenues include premiums associated with our Medicare prescription drug program (PDP) risk-based product offerings. These products
involve prescription dispensing for beneficiaries enrolled in the Centers for Medicare & Medicaid Services (CMS)-sponsored Medicare Part D Prescription Drug Program (Medicare Part D) prescription drug
benefit. We also offer numerous customized benefit plan designs to employer group retiree plans under the Medicare Part D prescription drug benefit.
The PDP premiums are determined based on our annual bid and related contractual arrangements with CMS. The PDP premiums are primarily comprised of amounts received from CMS as part of a direct subsidy and
an additional subsidy from CMS for low-income member premiums, as well as premium payments received from members. These premiums are recognized ratably to revenues over the period in which members are entitled to receive benefits. Premiums received
in advance of the applicable benefit period are deferred and recorded in accrued expenses on the consolidated balance sheet. There is a possibility that the annual costs of drugs may be higher or lower than premium revenues. As a result, CMS
provides a risk corridor adjustment for the standard drug benefit that compares our actual annual drug costs incurred to the targeted premiums in our CMS-approved bid. Based on specific collars in the risk corridor, we will receive from CMS
additional premium amounts or be required to refund to CMS previously received premium amounts. We calculate the risk corridor adjustment on a quarterly basis based on drug cost experience to date and record an adjustment to revenues with a
corresponding receivable from or payable to CMS reflected on the consolidated balance sheet.
62
In addition to PDP premiums, there are certain co-payments and deductibles (the cost
share) due from members based on prescription orders by those members, some of which are subsidized by CMS in cases of low-income membership. Beginning in 2011, non-low-income members received a cost share benefit under the coverage gap
discount program with brand pharmaceutical manufacturers. For subsidies received in advance, the amount is deferred and recorded in accrued expenses on the consolidated balance sheet. If there is cost share due from members, pharmaceutical
manufacturers or CMS, or premiums due from members, the amount is accrued and recorded in receivables, net, on the consolidated balance sheet. After the end of the contract year and based on actual annual drug costs incurred, cost share amounts are
reconciled with CMS and the corresponding receivable or payable is settled. The cost share is treated consistently as other co-payments derived from providing Pharmacy Benefit Management (PBM) services, a component of revenues on the
consolidated statement of operations.
Our cost of revenues includes the cost of drugs dispensed by our home delivery
pharmacies or retail network for members covered under our Medicare PDP product offerings. These amounts are recorded at cost as incurred. We receive a catastrophic reinsurance subsidy from CMS for approximately 80% of costs incurred by individual
members in excess of the individual annual out-of-pocket maximum. The subsidy is reflected as an offsetting credit in cost of revenues to the extent that catastrophic costs are incurred. Catastrophic reinsurance subsidy amounts received in advance
are deferred and recorded in accrued expenses on the consolidated balance sheet. If there are catastrophic reinsurance subsidies due from CMS, the amount is accrued and recorded in receivables, net, on the consolidated balance sheet. After the end
of the contract year and based on actual annual drug costs incurred, catastrophic reinsurance amounts are reconciled with CMS and the corresponding receivable or payable is settled.
Cost of revenues. Cost of revenues includes product costs, network pharmacy claims payments, co-payments and other direct
costs associated with dispensing prescriptions, including shipping and handling (see also Revenue Recognition and Rebate Accounting).
SureScripts. SureScripts enables physicians to securely access health information when caring for their patients through a fast and efficient health exchange. ESI and Medco each retained a
one-sixth ownership in SureScripts, resulting in a combined one-third ownership in SureScripts. Due to the increased ownership percentage, we now account for the investment in SureScripts using the equity method. See Note 3 Changes in
business for further information.
Income taxes. Deferred tax assets and liabilities are
recognized based on temporary differences between financial statement basis and tax basis of assets and liabilities using presently enacted tax rates. We account for uncertainty in income taxes as described in Note 8 Income taxes.
Net income attributable to non-controlling interest. Net income attributable to non-controlling interest represents the
share of net income allocated to members of our consolidated affiliates.
Employee stock-based compensation.
Grant-date fair values of stock options and stock-settled stock appreciation rights (SSRs) are estimated using a Black-Scholes valuation model. Compensation expense is reduced based on estimated forfeitures with
adjustments recorded at the time of vesting for actual forfeitures. Forfeitures are estimated based on historical experience. We use an accelerated method of recognizing compensation cost for awards with graded vesting, which essentially treats the
grant as three separate awards, with vesting periods of 12, 24 and 36 months for those grants that vest over three years.
See
Note 10 Employee benefit plans and stock-based compensation for more information regarding stock-based compensation plans.
Pension plans. Express Scripts has elected to determine the projected benefit obligation for cash balance pension plans as the value of the benefits to which employees participating
in the plans would be entitled if they separated from service immediately. The amount by which the projected benefit obligation exceeds the fair value of the pension plan assets is recorded in other liabilities on the consolidated balance sheet.
The determination of our expense for pension plans is based on managements assumptions, which are developed with the
assistance of actuaries. We reassess the plan assumptions on a regular basis. The expected rate of return for the pension plan represents the average rate of return to be earned on the plan assets over the period the benefits included in the benefit
obligation are to be paid. The expected return on plan assets is determined by multiplying the expected long-term rate of return by the fair value of the plan assets and contributions, offset by expected return on expected benefit payments. In
developing the expected rate of return,
63
we consider long-term compounded annualized returns of historical market data, as well as historical actual returns on our plan assets. Using this reference information, we develop
forward-looking return expectations for each asset class and a weighted-average expected long-term rate of return for a targeted portfolio allocated across these investment categories.
As allowed under applicable accounting guidance, net actuarial gains and losses reflect experience differentials relating to differences
between expected and actual returns on plan assets, differences between expected and actual demographic changes, differences between expected and actual healthcare cost increases, and the effects of changes in actuarial assumptions. Net actuarial
gains and losses are recorded into net income in the period incurred.
See Note 11 Pension and other postretirement
benefits for more information regarding pension plans.
Earnings per share. Basic earnings per share
(EPS) is computed using the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed in the same manner as basic earnings per share but adds the number of additional common shares
that would have been outstanding for the period if the dilutive potential common shares had been issued. All shares are calculated under the treasury stock method. The following is the reconciliation between the number of
weighted-average shares used in the basic and diluted earnings per share calculation for all periods (amounts are in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Weighted-average number of common shares outstanding during the period Basic EPS(1) |
|
|
731.3 |
|
|
|
500.9 |
|
|
|
538.5 |
|
| Dilutive common stock equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding stock options, SSRs, restricted stock units and executive deferred compensation units(2) |
|
|
16.0 |
|
|
|
4.1 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average number of common shares outstanding during the period Diluted EPS(1) |
|
|
747.3 |
|
|
|
505.0 |
|
|
|
544.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The increase in the weighted-average number of common shares outstanding for the year ended December 31, 2012 for Basic and Diluted EPS is primarily due to the
issuance of 318.0 million shares in connection with the Merger. The decrease in weighted-average number of common shares outstanding for the year ended December 31, 2011 for Basic and Diluted EPS resulted from the repurchase of
46.4 million treasury shares during the year ended December 31, 2011. |
| (2) |
Excludes awards of 5.9 million, 3.3 million and 2.8 million for the years ended December 31, 2012, 2011 and 2010, respectively. These were excluded
because their effect was anti-dilutive. |
Foreign currency translation. The financial statements of
our foreign subsidiaries are translated into U.S. dollars using the exchange rate at each balance sheet date for assets and liabilities and a weighted-average exchange rate for each period for revenues, expenses, gains and losses. The functional
currency for our foreign subsidiaries is the local currency and cumulative translation adjustments (credit balances of $18.9 million and $17.0 million at December 31, 2012 and 2011, respectively) are recorded within the accumulated other
comprehensive income component of stockholders equity.
Comprehensive income. In addition to net income,
comprehensive income (net of taxes) includes foreign currency translation adjustments. We recognized foreign currency translation adjustments of $1.9 million, $(2.8) million and $5.7 million for the years ending December 31, 2012, 2011 and
2010, respectively.
New accounting guidance. In May 2011, the FASB issued authoritative guidance containing
changes to certain aspects of the measurement of fair value of assets and liabilities and requiring additional disclosures around assets and liabilities measured at fair value using Level 3 inputs (see Note 2 Fair value measurements) as well
as disclosures about the use of nonfinancial assets measured or disclosed at fair value if their use differs from their highest and best use. This statement was effective for financial statements issued for annual periods beginning on or after
December 15, 2011. Adoption of the standard had no impact on our financial position, results of operations or cash flows.
In June 2011, the FASB issued authoritative guidance eliminating the option to report other comprehensive income and its components in
the statement of changes in equity. Under the new guidance, an entity can elect to present items of net income and other comprehensive income in a single continuous statement or in two separate but consecutive statements. This statement was
effective for financial statements issued for annual periods beginning on or after December 15, 2011, with early adoption permitted.
64
In December 2011, the FASB issued additional guidance delaying the portion of this update relating to the presentation of reclassification adjustments out of other comprehensive income. We
elected to early adopt the guidance as permitted by the new standard. Adoption of the standard impacted the presentation of certain information within the financial statements, but did not impact our financial position, results of operations or cash
flows.
In September 2011, the FASB issued authoritative guidance allowing entities testing goodwill for impairment to perform
a qualitative assessment to determine whether further impairment testing is necessary. If entities determine, on the basis of qualitative factors, that it is more likely than not that a reporting units fair value is greater than the carrying
amount, a quantitative calculation may not be needed. This update was effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. We elected to early adopt the guidance as permitted
by the new standard. Adoption of the standard did not have a material impact on our financial position, results of operations or cash flows.
2. Fair value measurements
FASB guidance regarding fair value measurement establishes a three-tier fair value hierarchy which prioritizes the
inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than quoted prices for similar assets and
liabilities in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Financial assets accounted for at fair value on a recurring basis at December 31, 2012 and 2011 include cash equivalents of $1,572.3
million and $1,817.4 million, restricted cash and investments of $19.6 million and $17.8 million, and trading securities of $15.8 million and $14.1 million (included in other assets), respectively. These assets are carried at fair value based on
quoted market prices for identical securities (Level 1 inputs). Cash equivalents include investments in AAA-rated money market mutual funds with maturities of less than 90 days.
FASB guidance allows a company to elect to measure eligible financial assets and financial liabilities at fair value. Unrealized gains
and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. Eligible items include, but are not limited to, accounts and loans receivable, equity method investments, accounts
payable, guarantees, issued debt and firm commitments. Currently, we have not elected to account for any of our eligible items using the fair value option under this guidance.
65
The carrying value of cash and cash equivalents (Level 1), restricted cash and investments
(Level 1), accounts receivable, claims and rebates payable, and accounts payable approximated fair values due to the short-term maturities of these instruments. The fair value, which approximates the carrying value, of our bank credit facility
(Level 2) was estimated using the current rates offered to us for debt with similar maturity. The carrying values and the fair values of our senior notes are shown, net of unamortized discounts and premiums, in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2012 |
|
|
December 31, 2011 |
|
| (in millions) |
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
| March 2008 Senior Notes (acquired) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7.125% senior notes due 2018 |
|
$ |
1,417.2 |
|
|
$ |
1,497.3 |
|
|
$ |
|
|
|
$ |
|
|
| 6.125% senior notes due 2013 |
|
|
303.3 |
|
|
|
303.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720.5 |
|
|
|
1,800.3 |
|
|
|
|
|
|
|
|
|
| June 2009 Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6.250% senior notes due 2014 |
|
|
998.7 |
|
|
|
1,076.4 |
|
|
|
997.8 |
|
|
|
1,085.0 |
|
| 7.250% senior notes due 2019 |
|
|
497.6 |
|
|
|
645.1 |
|
|
|
497.3 |
|
|
|
593.1 |
|
| 5.250% senior notes due 2012 |
|
|
|
|
|
|
|
|
|
|
999.9 |
|
|
|
1,017.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,496.3 |
|
|
|
1,721.5 |
|
|
|
2,495.0 |
|
|
|
2,695.6 |
|
| September 2010 Senior Notes (acquired) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.750% senior notes due 2015 |
|
|
510.9 |
|
|
|
522.4 |
|
|
|
|
|
|
|
|
|
| 4.125% senior notes due 2020 |
|
|
507.6 |
|
|
|
546.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018.5 |
|
|
|
1,068.5 |
|
|
|
|
|
|
|
|
|
| May 2011 Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3.125% senior notes due 2016 |
|
|
1,495.8 |
|
|
|
1,590.2 |
|
|
|
1,494.6 |
|
|
|
1,493.7 |
|
|
|
|
|
|
| November 2011 Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3.500% senior notes due 2016 |
|
|
1,249.7 |
|
|
|
1,347.8 |
|
|
|
1,249.7 |
|
|
|
1,265.3 |
|
| 4.750% senior notes due 2021 |
|
|
1,240.3 |
|
|
|
1,425.7 |
|
|
|
1,239.4 |
|
|
|
1,295.8 |
|
| 2.750% senior notes due 2014 |
|
|
899.4 |
|
|
|
930.8 |
|
|
|
899.0 |
|
|
|
907.8 |
|
| 6.125% senior notes due 2041 |
|
|
698.4 |
|
|
|
894.6 |
|
|
|
698.4 |
|
|
|
755.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087.8 |
|
|
|
4,598.9 |
|
|
|
4,086.5 |
|
|
|
4,224.2 |
|
| February 2012 Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.650% senior notes due 2017 |
|
|
1,487.9 |
|
|
|
1,559.6 |
|
|
|
|
|
|
|
|
|
| 2.100% senior notes due 2015 |
|
|
996.5 |
|
|
|
1,023.7 |
|
|
|
|
|
|
|
|
|
| 3.900% senior notes due 2022 |
|
|
980.0 |
|
|
|
1,073.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,464.4 |
|
|
|
3,656.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
13,283.3 |
|
|
$ |
14,436.0 |
|
|
$ |
8,076.1 |
|
|
$ |
8,413.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of our senior notes were estimated based on observable market information (Level 2
inputs). In determining the fair value of liabilities, we took into consideration the risk of nonperformance. Nonperformance risk refers to the risk that the obligation will not be fulfilled and affects the value at which the liability would be
transferred to a market participant. This risk did not have a material impact on the fair value of our liabilities.
3. Changes in business
Acquisitions. As a result of the Merger on April 2, 2012, Medco and ESI each became 100% owned
subsidiaries of Express Scripts and former Medco and ESI stockholders became owners of stock in Express Scripts, which is listed on the Nasdaq stock exchange. Upon closing of the Merger, former ESI stockholders owned approximately 59% of Express
Scripts and former Medco stockholders owned approximately 41%. Per the terms of the Merger Agreement, upon consummation of the Merger on April 2, 2012, each share of Medco common stock was converted into (i) the right to receive $28.80 in
cash, without interest and (ii) 0.81 shares of Express Scripts stock. Holders of Medco stock options, restricted stock units and deferred stock units received replacement awards at an exchange ratio of 1.3474 Express Scripts stock awards for
each Medco award owned, which is equal to the sum of (i) 0.81 and (ii) the quotient obtained by dividing (1) $28.80 (the cash component of the Merger consideration) by (2) an amount equal to the average of the closing prices of
ESI common stock on the Nasdaq for each of the 15 consecutive trading days ending with the fourth complete trading day prior to the completion of the Merger.
66
Based on the opening price of Express Scripts stock on April 2, 2012, the
purchase price was comprised of the following:
|
|
|
|
|
| (in millions) |
|
|
|
| Cash paid to Medco stockholders(1) |
|
$ |
11,309.6 |
|
| Value of shares of common stock issued to Medco stockholders(2) |
|
|
17,963.8 |
|
| Value of stock options issued to holders of Medco stock options(3)(4) |
|
|
706.1 |
|
| Value of restricted stock units issued to holders of Medco restricted stock units(3) |
|
|
174.9 |
|
|
|
|
|
|
| Total consideration |
|
$ |
30,154.4 |
|
| (1) |
Equals Medco outstanding shares multiplied by $28.80 per share. |
| (2) |
Equals Medco outstanding shares immediately prior to the Merger multiplied by the exchange ratio of 0.81, multiplied by the Express Scripts opening share price on
April 2, 2012 of $56.49. |
| (3) |
In accordance with applicable accounting guidance, the fair value of replacement awards attributable to pre-combination service is recorded as part of the consideration
transferred in the Merger, while the fair value of replacement awards attributable to post-combination service is recorded separately from the business combination and recognized as compensation cost in the post-acquisition period over the remaining
service period. |
| (4) |
The fair value of the Companys equivalent stock options was estimated using the Black-Scholes valuation model utilizing various assumptions. The expected
volatility of the Companys common stock price is a blended rate based on the average historical volatility over the expected term based on daily closing stock prices of ESI and Medco common stock. The expected term of the options is based on
Medcos historical employee stock option exercise behavior as well as the remaining contractual exercise term. |
The consolidated statement of operations for Express Scripts for the year ended December 31, 2012 following consummation of the Merger on April 2, 2012 includes Medcos total revenues for
continuing operations of $45,763.5 million and net income of $290.7 million, which includes integration expense and amortization.
The following unaudited pro forma information presents a summary of Express Scripts combined results of operations for the years ended December 31, 2012 and 2011 as if the Merger and related
financing transactions had occurred at January 1, 2011. The following pro forma financial information is not necessarily indicative of the results of operations as it would have been had the transactions been effected on the assumed date, nor
is it necessarily an indication of trends in future results for a number of reasons, including, but not limited to, differences between the assumptions used to prepare the pro forma information, basic shares outstanding and dilutive equivalents,
cost savings from operating efficiencies, potential synergies and the impact of incremental costs incurred in integrating the businesses:
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions, except per share data) |
|
2012 |
|
|
2011 |
|
| Total revenues |
|
$ |
109,639.2 |
|
|
$ |
115,463.4 |
|
| Net income attributable to Express Scripts |
|
|
1,345.5 |
|
|
|
719.8 |
|
| Basic earnings per share from continuing operations |
|
|
1.69 |
|
|
|
0.88 |
|
| Diluted earnings per share from continuing operations |
|
$ |
1.66 |
|
|
$ |
0.87 |
|
Pro forma net income for the year ended December 31, 2011 includes total non-recurring amounts of
$1,192.2 million related to estimated severance payments, accelerated stock-based compensation and transaction and integration costs incurred in connection with the Merger.
The Merger is accounted for under the acquisition method of accounting with ESI treated as the acquirer for accounting purposes. The purchase price has been allocated based on the estimated fair value of
net assets acquired and liabilities assumed at the date of the acquisition.
During 2012, the Company recorded fair value
adjustments of approximately $104.0 million to its preliminary allocation of purchase price related to intangible assets, which had the effect of increasing intangible assets and reducing goodwill. In connection with the adjustment to fair value,
the Company recorded a cumulative adjustment to amortization expense of $4.8 million.
67
Also during 2012, the Company made other adjustments to its preliminary allocation of
purchase price related to current assets, accounts receivable, allowance for doubtful accounts, other noncurrent liabilities and accrued expenses. These adjustments had the effect of reducing accounts receivable and increasing goodwill, allowance
for doubtful accounts and current liabilities. The adjustments to fair value resulted in increases in deferred tax liabilities and deferred tax assets.
Express Scripts expects that if any further refinements become necessary, they will be completed prior to April 2013. These potential refinements relate to accrued liabilities and may be adjusted due to
the finalization of the assumptions utilized to value the liabilities. There can be no assurance that such finalization will not result in material changes. The following table summarizes Express Scripts estimates of the fair values of the
assets acquired and liabilities assumed in the Medco acquisition:
|
|
|
|
|
| (in millions) |
|
Amounts Recognized as of
Acquisition Date |
|
| Current assets |
|
$ |
6,921.4 |
|
| Property and equipment |
|
|
1,390.6 |
|
| Goodwill |
|
|
23,978.3 |
|
| Acquired intangible assets |
|
|
16,216.7 |
|
| Other noncurrent assets |
|
|
48.3 |
|
| Current liabilities |
|
|
(9,038.4 |
) |
| Long-term debt |
|
|
(3,008.3 |
) |
| Deferred income taxes |
|
|
(5,958.3 |
) |
| Other noncurrent liabilities |
|
|
(395.9 |
) |
|
|
|
|
|
| Total |
|
$ |
30,154.4 |
|
|
|
|
|
|
A portion of the excess of purchase price over tangible net assets acquired has been allocated to
intangible assets consisting of customer contracts in the amount of $15,935.0 million with an estimated weighted-average amortization period of 15.5 years. Additional intangible assets consist of trade names in the amount of $273.0 million with an
estimated weighted-average amortization period of 10 years and miscellaneous intangible assets of $8.7 million with an estimated weighted-average amortization period of 5 years. The acquired intangible assets have been valued using an income
approach and are being amortized on a basis that approximates the pattern of benefit.
The excess of purchase price over
tangible net assets and identified intangible assets acquired has been allocated to goodwill in the amount of $23,978.3 million. The majority of the goodwill recognized as part of the Medco acquisition is reported under our PBM segment and reflects
our expected synergies from combining operations, such as improved economies of scale and cost savings. None of the goodwill recognized is expected to be deductible for income tax purposes and is not amortized.
As a result of the Merger on April 2, 2012, we acquired the receivables of Medco. The gross contractual amounts receivable and fair
value of these receivables as of the acquisition date are shown below. Of the gross amounts due under the contracts as of the date of acquisition, we estimated $43.6 million related to client accounts receivables to be uncollectible.
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Gross Contractual Amounts Receivable |
|
|
Fair Value |
|
| Manufacturer Accounts Receivables |
|
$ |
1,895.2 |
|
|
$ |
1,895.2 |
|
| Client Accounts Receivables |
|
|
2,432.2 |
|
|
|
2,388.6 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
4,327.4 |
|
|
$ |
4,283.8 |
|
|
|
|
|
|
|
|
|
|
ESI and Medco each retained a one-sixth ownership in SureScripts, resulting in a combined one-third
ownership in SureScripts. Due to the increased ownership percentage, we now account for the investment in SureScripts using the equity method and have recorded equity income of $14.9 million for the year ended December 31, 2012. Our investment
in SureScripts (approximately $11.9 million as of December 31, 2012) is recorded in Other assets in our consolidated balance sheet.
68
During the second quarter of 2010, ESI recorded a pre-tax benefit of $30.0 million
related to the amendment of a client contract which relieved us of certain contractual guarantees. This amount was originally accrued in the NextRx opening balance sheet. In accordance with business combination accounting guidance, the reversal of
the accrual was recorded in revenue, since it relates to client guarantees, upon amendment of the contract during the second quarter of 2010.
4. Dispositions
During 2012, we determined various businesses were no longer core to our future operations and committed to a plan to
dispose of these businesses. As a result, we sold EAV, Liberty, and CYC. In accordance with applicable accounting guidance, we have also determined portions of our UBC line of business and our European operations to be classified as held for sale.
Prior to the sales of EAV and Liberty, goodwill and intangible impairment charges were recorded. Below is a summary of 2012 charges associated with these businesses and the impact to our consolidated statement of operations:
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Gain recorded upon sale |
|
|
Goodwill & Intangible Impairments |
|
| EAV |
|
$ |
3.7 |
|
|
$ |
(11.5 |
) |
|
|
|
|
|
|
|
|
|
| Recorded in net loss from discontinued operations, net of tax |
|
$ |
3.7 |
|
|
$ |
(11.5 |
) |
|
|
|
| Liberty |
|
$ |
0.5 |
|
|
$ |
(23.0 |
) |
| CYC |
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recorded in selling, general and administrative |
|
$ |
14.8 |
|
|
$ |
(23.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Total disposition charges |
|
$ |
18.5 |
|
|
$ |
(34.5 |
) |
|
|
|
|
|
|
|
|
|
Sale of EAV. On December 4, 2012, we completed the sale of our EAV line of business,
which primarily provided home delivery pharmacy services in Germany. During the fourth quarter of 2012, we recognized a gain on the sale of this business, net of the sale of its assets, which totaled $3.7 million. The gain is included in the
Net loss from discontinued operations, net of tax line item in the accompanying consolidated statement of operations for the year ended December 31, 2012. Prior to being classified as a discontinued operation, EAV was included in
our Other Business Operations segment.
During the third quarter of 2012, the Company determined it was necessary to reassess
carrying values of EAVs assets and liabilities based on a change in business environment related to an adverse court ruling by the German high court in August 2012 and the expected disposal for EAV as a result of the ruling. Based on the
assessment, we recorded impairment charges associated with this line of business totaling $11.5 million to reflect the write-down of $2.0 million of goodwill and $9.5 million of intangible assets. These charges are included in the Net loss
from discontinued operations, net of tax line item in the accompanying consolidated statement of operations for the year ended December 31, 2012.
The results of operations for EAV are reported as discontinued operations for all periods presented in the accompanying consolidated statement of operations in accordance with applicable accounting
guidance (see select statement of operations information below). Additionally, for all periods presented, cash flows of our discontinued operations are segregated in our accompanying consolidated statement of cash flows. As EAV was acquired through
the Merger, no associated assets or liabilities were held as of December 31, 2012 or 2011.
Sale of Liberty.
On December 3, 2012, we completed the sale of our Liberty line of business, which is included within our Other Business Operations segment. Liberty sells diabetes testing supplies and is located in Port St. Lucie, Florida. Express
Scripts will work as a back-end pharmacy supplier for portions of the Liberty business for a minimum of two years. Therefore, the Company will retain cash flows associated with Liberty which preclude classification of this business as a discontinued
operation. During the fourth quarter of 2012, we recognized a gain on the sale of this business, net of the sale of its assets, which totaled $0.5 million. The gain is included in the SG&A line item in the accompanying consolidated statement of
operations for the year ended December 31, 2012.
69
In the third quarter of 2012, as a result of our plan to dispose of Liberty, an impairment
charge totaling $23.0 million was recorded against intangible assets. This charge is included in the SG&A line item in the accompanying consolidated statement of operations for the year ended December 31, 2012 and is included in the Other
Business Operations segment. The write-down was comprised of impairments to customer relationships with a carrying value of $24.2 million and trade names with a carrying value of $6.6 million.
From the date of Merger through the date of disposal, Libertys revenue totaled $323.9 million and operating loss totaled $32.3
million. As Liberty was acquired through the Merger, no associated assets or liabilities were held as of December 31, 2012 or 2011.
Sale of CYC. On September 14, 2012, we completed the sale of our CYC line of business, which is included within our Other Business Operations segment. During the third quarter of 2012,
we recognized a gain on the sale of this business, net of the sale of its assets, which totaled $14.3 million. The gain is included in the SG&A line item in the accompanying statement of operations for the year ended December 31, 2012.
We determined that the results of operations for CYC for 2012, 2011, and 2010 were immaterial to both consolidated and
segment results of operations, and we have therefore not presented these results separately as discontinued operations for the current or prior periods. Operating income (loss), including the gain associated with the sale, totaled $14.7 million,
less than $(0.1) million, and $(3.3) million for the years ended December 31, 2012, 2011 and 2010 respectively. Total assets for CYC as of December 31, 2011 were $36.9 million. The majority of these assets represented goodwill of $12.0
million and cash of $14.9 million. As these amounts represented less than 0.1% of total consolidated assets, the assets were not classified as held for sale within the consolidated balance sheet.
Held for sale classification of UBC and Europe. During the fourth quarter of 2012, we determined that portions of the
business within UBC, which is located in Chevy Chase, Maryland and our operations in Europe, which were included within our Other Business Operations segment, were not core to our future operations and committed to a plan to dispose of these
businesses. As a result, these businesses have been classified as discontinued as of December 31, 2012. It is expected that these businesses will be sold in the first half of 2013. UBC is a global medical and scientific affairs organization
that partners with life science companies to develop and commercialize their products. The portions of the business held for sale include specialty services for pre-market trials; providing health economics, outcome research, data analytics and
market access services; and providing technology solutions and publications to biopharmaceutical companies.
The results of
operations for portions of UBC and our European operations are reported as discontinued operations for all periods presented in the accompanying consolidated statement of operations in accordance with applicable accounting guidance (see select
statement of operations information below). For all periods presented, cash flows of our discontinued operations are segregated in our accompanying consolidated statement of cash flows. Finally, assets and liabilities of these businesses held as of
December 31, 2012 were segregated in our accompanying consolidated balance sheet. As these businesses were acquired through the Merger, no assets or liabilities of these businesses were held as of December 31, 2011. As of December 31,
2012, the major components of assets and liabilities of these discontinued operations are as follows:
|
|
|
|
|
| (in millions) |
|
December 31, 2012 |
|
| Current assets |
|
$ |
198.0 |
|
| Goodwill |
|
|
88.5 |
|
| Other intangible assets, net |
|
|
157.4 |
|
| Other assets |
|
|
19.8 |
|
|
|
|
|
|
| Total assets |
|
$ |
463.7 |
|
|
|
|
|
|
|
|
| Current liabilities |
|
$ |
143.4 |
|
| Deferred Taxes |
|
|
32.6 |
|
| Other liabilities |
|
|
3.7 |
|
|
|
|
|
|
| Total liabilities |
|
$ |
179.7 |
|
|
|
|
|
|
Sale of PMG. On September 17, 2010, ESI completed the sale of its PMG line of
business. Upon classification as a discontinued operation in the second quarter of 2010, an impairment charge of $28.2 million was recorded to reflect goodwill and intangible asset impairment and the subsequent write-down of PMG assets to fair
market value. The loss on the sale as well as other charges related to discontinued operations during the third quarter of 2010 totaled $8.3 million. These charges are included in the Net loss from discontinued operations, net of
tax line item in the accompanying consolidated statement of operations for the year ended December 31, 2010.
70
Prior to being classified as a discontinued operation, PMG was included in the Other
Business Operations segment. PMG was headquartered in Lincoln Park, New Jersey and provided outsourced distribution and verification services to pharmaceutical manufacturers.
The results of operations for PMG are reported as discontinued operations for all periods presented in the accompanying consolidated statement of operations in accordance with applicable accounting
guidance. Additionally, for all periods presented, cash flows of our discontinued operations are segregated in our accompanying consolidated statement of cash flows.
Select statement of operations information. Certain information with respect to discontinued operations of EAV, UBC, Europe and PMG for the years ended December 31, 2012, 2011 and 2010
is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Revenues |
|
$ |
558.6 |
|
|
$ |
|
|
|
$ |
16.5 |
|
| Operating loss |
|
|
(13.3 |
) |
|
|
|
|
|
|
(36.4 |
) |
| Income tax benefit (expense) from discontinued operations |
|
|
(12.2 |
) |
|
|
|
|
|
|
12.9 |
|
| Net loss from discontinued operations, net of tax |
|
|
(27.6 |
) |
|
|
|
|
|
|
(23.4 |
) |
5. Property and equipment
Property and equipment of our continuing operations consists of the following:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
| Land and buildings |
|
$ |
216.4 |
|
|
$ |
11.3 |
|
| Furniture |
|
|
66.9 |
|
|
|
36.7 |
|
| Equipment |
|
|
543.8 |
|
|
|
345.4 |
|
| Computer software |
|
|
1,321.3 |
|
|
|
398.0 |
|
| Leasehold improvements |
|
|
180.4 |
|
|
|
107.7 |
|
|
|
|
|
|
|
|
|
|
| Total property and equipment |
|
|
2,328.8 |
|
|
|
899.1 |
|
| Less accumulated depreciation |
|
|
(694.5 |
) |
|
|
(482.9 |
) |
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
$ |
1,634.3 |
|
|
$ |
416.2 |
|
|
|
|
|
|
|
|
|
|
Depreciation expense for our continuing operations in 2012, 2011 and 2010 was $284.2 million, $98.6
million and $91.9 million, respectively. Internally developed software, net of accumulated depreciation, for our continuing operations was $743.5 million and $71.4 million at December 31, 2012 and 2011, respectively. We capitalized $95.7
million of internally developed software during 2012.
In November 2012, we entered into a four-year capital lease for
equipment to be used in our Fair Lawn, New Jersey facility. Prior to January 1, 2013, the Company did not have the right to use the asset, and did not receive any services that would result in an obligation. Additionally, the equipment has not
been placed into service at December 31, 2012. As such, no asset or liability has been recorded at December 31, 2012 (see Note 12 Commitments and contingencies).
Under certain of our operating leases for facilities in which we operate home delivery and specialty pharmacies, we are required to
remove improvements and equipment upon surrender of the property to the landlord and convert the facilities back to office space. Our asset retirement obligation for our continuing operations was $4.9 million at both December 31, 2012 and 2011.
In the first quarter of 2011, ESI ceased fulfilling prescriptions from our home delivery dispensing pharmacy in Bensalem,
Pennsylvania. ESI currently maintains the location and all necessary permits and licenses to be able to utilize the facility for business continuity planning purposes. ESI also maintains a non-dispensing order processing facility in the Bensalem,
Pennsylvania area, which will remain operational. Based on our assessments of potential use and our intent for this location, we consider the Bensalem dispensing pharmacy facility to be temporarily idle, and have not modified the method or useful
life used to depreciate the related assets.
71
6. Goodwill and other intangibles
During the second quarter of 2012, we reorganized our segments to better reflect our structure following the Merger.
Our new segment structure is composed of our PBM segment and our Other Business Operations segment. See Note 13 Segment information for further description of the services performed by each segment. Historical segment information has been
retrospectively adjusted to reflect the effect of these changes. The following is a summary of our goodwill and other intangible assets for our two reportable segments, PBM and Other Business Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2012 |
|
|
December 31, 2011 |
|
| (in millions) |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBM(1) |
|
$ |
29,369.8 |
|
|
$ |
(107.4 |
) |
|
$ |
29,262.4 |
|
|
$ |
5,512.6 |
|
|
$ |
(107.4 |
) |
|
$ |
5,405.2 |
|
| Other Business Operations(1) |
|
|
97.4 |
|
|
|
|
|
|
|
97.4 |
|
|
|
80.5 |
|
|
|
|
|
|
|
80.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
29,467.2 |
|
|
$ |
(107.4 |
) |
|
$ |
29,359.8 |
|
|
$ |
5,593.1 |
|
|
$ |
(107.4 |
) |
|
$ |
5,485.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PBM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer contracts |
|
$ |
17,672.7 |
|
|
$ |
(2,038.3 |
) |
|
$ |
15,634.4 |
|
|
$ |
2,018.5 |
|
|
$ |
(494.7 |
) |
|
$ |
1,523.8 |
|
| Trade names |
|
|
226.6 |
|
|
|
(16.7 |
) |
|
|
209.9 |
|
|
|
3.6 |
|
|
|
|
|
|
|
3.6 |
|
| Miscellaneous |
|
|
121.6 |
|
|
|
(34.9 |
) |
|
|
86.7 |
|
|
|
123.0 |
|
|
|
(60.1 |
) |
|
|
62.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,020.9 |
|
|
|
(2,089.9 |
) |
|
|
15,931.0 |
|
|
|
2,145.1 |
|
|
|
(554.8 |
) |
|
|
1,590.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Business Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer relationships |
|
|
138.5 |
|
|
|
(63.2 |
) |
|
|
75.3 |
|
|
|
68.4 |
|
|
|
(38.5 |
) |
|
|
29.9 |
|
| Trade names |
|
|
34.7 |
|
|
|
(3.1 |
) |
|
|
31.6 |
|
|
|
0.7 |
|
|
|
|
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173.2 |
|
|
|
(66.3 |
) |
|
|
106.9 |
|
|
|
69.1 |
|
|
|
(38.5 |
) |
|
|
30.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other intangible assets |
|
$ |
18,194.1 |
|
|
$ |
(2,156.2 |
) |
|
$ |
16,037.9 |
|
|
$ |
2,214.2 |
|
|
$ |
(593.3 |
) |
|
$ |
1,620.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Goodwill associated with the Medco acquisition has been reallocated between the PBM and the Other Business Operations segments due to refinement of purchase price
valuation assumptions. $1,253.9 million previously allocated to the Other Business Operations segment as of June 30, 2012 was reallocated to the PBM as of December 31, 2012. |
The change in the net carrying value of goodwill by business segment is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
PBM |
|
|
Other Business Operations
(1) |
|
|
Total |
|
| Balance at December 31, 2010 |
|
$ |
5,405.7 |
|
|
$ |
80.5 |
|
|
$ |
5,486.2 |
|
| Foreign currency translation and other |
|
|
(0.5 |
) |
|
|
|
|
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2011 |
|
$ |
5,405.2 |
|
|
$ |
80.5 |
|
|
$ |
5,485.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisitions(1)(2) |
|
|
23,856.5 |
|
|
|
121.8 |
|
|
|
23,978.3 |
|
| Discontinued operations(3) |
|
|
|
|
|
|
(88.5 |
) |
|
|
(88.5 |
) |
| Dispositions(4) |
|
|
|
|
|
|
(14.0 |
) |
|
|
(14.0 |
) |
| Foreign currency translation |
|
|
0.7 |
|
|
|
(2.4 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2012 |
|
$ |
29,262.4 |
|
|
$ |
97.4 |
|
|
$ |
29,359.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Goodwill associated with the Medco acquisition has been reallocated between the PBM and the Other Business Operations segments due to refinement of purchase price
valuation assumptions. $1,253.9 million previously allocated to the Other Business Operations segment as of June 30, 2012 was reallocated to PBM as of December 31, 2012. |
| (2) |
Represents the acquisition of Medco in April 2012. |
| (3) |
Represents goodwill associated with UBC. |
| (4) |
Represents the disposition of $12.0 million of goodwill associated with the sale of CYC and the impairment of $2.0 million associated with EAV.
|
The aggregate amount of amortization expense of other intangible assets for our continuing operations was
$1,632.0 million, $236.0 million and $159.8 million for the years ended December 31, 2012, 2011 and 2010, respectively. Amortization expense for the years ended December 31, 2012 and 2011 includes $43.6 million and $81.0 million,
respectively, of fees incurred, recorded in interest expense in the consolidated statement of operations, related to the termination or partial termination of bridge loan financing in connection with business combinations in process during each
respective period. Additionally, in accordance with applicable accounting guidance, amortization of $114.0 million for customer contracts related to the PBM agreement has been
72
included as an offset to revenues for each of the years ended December 31, 2012, 2011 and 2010. The future aggregate amount of amortization expense of other intangible assets for our
continuing operations is expected to be approximately $2,045.4 million for 2013, $1,766.9 million for 2014, $1,746.0 million for 2015, $1,738.1 million for 2016 and $1,320.7 million for 2017. The weighted-average amortization period of intangible
assets subject to amortization is 15.5 years in total, and by major intangible class is 5 to 20 years for customer-related intangibles and 2 to 30 years for other intangible assets.
In connection with the disposition of various businesses (see Note 4 Dispositions) and pursuant to our policies for assessing
impairment of goodwill and long-lived assets (see Note 1 Summary of significant accounting policies), we recorded various charges, as described below.
Held for sale classification for UBC. As a result of our determination that portions of the UBC business were not core to our future operations, amounts previously classified in continuing
operations have been reclassified to discontinued operations. Amounts classified as discontinued operations included goodwill of $88.5 million and intangible assets of $157.4 million. Intangible assets were comprised of customer relationships with a
carrying value of $157.4 million (gross value of $181.4 million less accumulated amortization of $24.0 million).
Sale
of EAV. We recorded impairment charges associated with EAV totaling $11.5 million, which was comprised of $2.0 million of goodwill and $9.5 million of intangible assets and reflected fair value. The write-down of intangible assets was
comprised of customer relationships with a carrying value of $3.6 million (gross value of $5.0 million less accumulated amortization of $1.4 million) and trade names with a carrying value of $5.9 million (gross value of $7.0 million less accumulated
amortization of $1.1 million).
Sale of Liberty. We recorded an impairment charge associated with Liberty
totaling $23.0 million to reflect fair value. The write-down was comprised of customer relationships with a carrying value of $24.2 million (gross value of $35.0 million less accumulated amortization of $10.8 million) and trade names with a carrying
value of $6.6 million (gross value of $7.0 million less accumulated amortization of $0.4 million). This charge was allocated to these assets on a pro rata basis using the carrying values as of September 30, 2012.
Sale of CYC. In the third quarter of 2012, we completed the sale of CYC, which was included in our Other Business
Operations segment. In connection with the sale of this line of business, goodwill of $12.0 million and trade names of $0.7 million were eliminated upon the sale of the business. As a gain was recorded on the sale, the elimination of these amounts
was not recorded as an impairment.
Sale of PMG. In the second quarter of 2010, upon classification of PMG as a
discontinued operation, approximately $22.1 million of goodwill was written off along with intangible assets with a carrying value of $1.7 million (gross value of $5.7 million less accumulated amortization of $4.0 million), consisting of trade names
and customer relationships. The impairment charge is included in the Net loss from discontinued operations, net of tax line item in the accompanying consolidated statement of operations.
73
7. Financing
The Companys debt, net of unamortized discounts and premiums, consists of:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
| Long-term debt: |
|
|
|
|
|
|
|
|
| March 2008 Senior Notes (acquired) |
|
|
|
|
|
|
|
|
| 7.125% senior notes due 2018 |
|
$ |
1,417.2 |
|
|
$ |
|
|
| 6.125% senior notes due 2013 |
|
|
303.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720.5 |
|
|
|
|
|
| June 2009 Senior Notes |
|
|
|
|
|
|
|
|
| 6.250% senior notes due 2014 |
|
|
998.7 |
|
|
|
997.8 |
|
| 7.250% senior notes due 2019 |
|
|
497.6 |
|
|
|
497.3 |
|
| 5.250% senior notes due 2012 |
|
|
|
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,496.3 |
|
|
|
2,495.0 |
|
| September 2010 Senior Notes (acquired) |
|
|
|
|
|
|
|
|
| 2.750% senior notes due 2015 |
|
|
510.9 |
|
|
|
|
|
| 4.125% senior notes due 2020 |
|
|
507.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018.5 |
|
|
|
|
|
| May 2011 Senior Notes |
|
|
|
|
|
|
|
|
| 3.125% senior notes due 2016 |
|
|
1,495.8 |
|
|
|
1,494.6 |
|
|
|
|
| November 2011 Senior Notes |
|
|
|
|
|
|
|
|
| 3.500% senior notes due 2016 |
|
|
1,249.7 |
|
|
|
1,249.7 |
|
| 4.750% senior notes due 2021 |
|
|
1,240.3 |
|
|
|
1,239.4 |
|
| 2.750% senior notes due 2014 |
|
|
899.4 |
|
|
|
899.0 |
|
| 6.125% senior notes due 2041 |
|
|
698.4 |
|
|
|
698.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087.8 |
|
|
|
4,086.5 |
|
| February 2012 Senior Notes |
|
|
|
|
|
|
|
|
| 2.650% senior notes due 2017 |
|
|
1,487.9 |
|
|
|
|
|
| 2.100% senior notes due 2015 |
|
|
996.5 |
|
|
|
|
|
| 3.900% senior notes due 2022 |
|
|
980.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,464.4 |
|
|
|
|
|
| Term facility due August 29, 2016 with an average interest rate of 1.96% at December 31, 2012 |
|
|
2,631.6 |
|
|
|
|
|
| Other |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
| Total debt |
|
|
15,915.0 |
|
|
|
8,076.3 |
|
|
|
|
|
|
|
|
|
|
| Less: Current maturities of long-term debt |
|
|
934.9 |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
| Total long-term debt |
|
$ |
14,980.1 |
|
|
$ |
7,076.4 |
|
|
|
|
|
|
|
|
|
|
BANK CREDIT FACILITIES
On August 29, 2011, ESI entered into a credit agreement (the new credit agreement) with a commercial bank syndicate providing for a five-year $4.0 billion term loan facility (the
term facility) and a $1.5 billion revolving loan facility (the new revolving facility). The term facility was used to pay a portion of the cash consideration paid in connection with the Merger (as discussed in Note 3
Changes in business), to repay existing indebtedness and to pay related fees and expenses. Subsequent to consummation of the Merger on April 2, 2012, the new revolving facility is available for general corporate purposes and replaced ESIs
$750.0 million credit facility (discussed below) upon funding of the term facility on April 2, 2012. The term facility and the new revolving facility both mature on August 29, 2016. As of December 31, 2012, no amounts were drawn under
the new revolving facility. The Company makes quarterly principal payments on the term facility. Additionally, during the fourth quarter of 2012, the
74
Company paid down $1,000.0 million of the term facility. As of December 31, 2012, $2,631.6 million was outstanding under the term facility with an average interest rate of 1.96%, of which
$631.6 million is considered current maturities of long-term debt. Upon consummation of the Merger, Express Scripts assumed the obligations of ESI and became the borrower under the new credit agreement.
The new credit agreement requires interest to be paid at the LIBOR or adjusted base rate options, plus a margin. The margin over LIBOR
ranges from 1.25% to 1.75% for the term facility and 1.10% to 1.55% for the new revolving facility, and the margin over the base rate options ranges from 0.25% to 0.75% for the term facility and 0.10% to 0.55% for the new revolving facility,
depending on our consolidated leverage ratio. Under the new credit agreement, we are required to pay commitment fees on the unused portion of the $1.5 billion new revolving facility. The commitment fee ranges from 0.15% to 0.20% depending on
Express Scripts consolidated leverage ratio.
On August 13, 2010, ESI entered into a credit agreement with a
commercial bank syndicate providing for a three-year revolving credit facility of $750.0 million (the 2010 credit facility). The 2010 credit facility was terminated and replaced by the new revolving facility on April 2, 2012,
as described above.
BRIDGE FACILITY
On August 5, 2011, ESI entered into a credit agreement with Credit Suisse AG, Cayman Islands Branch, as administrative agent, Citibank, N.A., as syndication agent, and the other lenders and agents
named within the agreement. The credit agreement provided for a one-year unsecured $14.0 billion bridge term loan facility (the bridge facility) to be used to pay a portion of the cash consideration in connection with the Merger in the
event that more favorable financing arrangements could not be secured. No amounts were withdrawn under the bridge facility, and subsequent to consummation of the Merger on April 2, 2012, the bridge facility was terminated.
FIVE-YEAR CREDIT FACILITY
On April 30, 2007, Medco entered into a senior unsecured credit agreement, which was available for general working capital
requirements. The facility consisted of a $1.0 billion, 5-year senior unsecured term loan and a $2.0 billion, 5-year senior unsecured revolving credit facility. The facility was due to mature on April 30, 2012. Medco refinanced the $2.0 billion
senior unsecured revolving credit facility on January 23, 2012. Upon completion of the Merger, the $1.0 billion senior unsecured term loan and all associated interest, and the $1.0 billion then outstanding under the senior unsecured revolving
credit facility, were repaid in full and terminated.
ACCOUNTS RECEIVABLE FINANCING FACILITY
Upon consummation of the Merger, Express Scripts assumed a $600 million, 364-day renewable accounts receivable financing facility that was
collateralized by Medcos pharmaceutical manufacturer rebates accounts receivable. On September 21, 2012, Express Scripts terminated the facility and repaid all amounts drawn down.
INTEREST RATE SWAP
Medco entered into five interest rate swap agreements
in 2004. These swap agreements, in effect, converted $200 million of Medcos $500 million of 7.250% senior notes due 2013 to variable interest rate debt. Under the terms of these swap agreements, Medco received a fixed rate of interest of 7.25%
on $200 million and paid variable interest rates based on the six-month LIBOR plus a weighted-average spread of 3.05%. The payment dates under the agreements coincided with the interest payment dates on the hedged debt instruments and the difference
between the amounts paid and received was included in interest expense. These swaps were settled on May 7, 2012. Express Scripts received $10.1 million for settlement of the swaps and the associated accrued interest receivable through
May 7, 2012, and recorded a loss of $1.5 million related to the carrying amount of the swaps and bank fees.
SENIOR NOTES
Following the consummation of the Merger on April 2, 2012, several series of senior notes issued by Medco are
reported as debt obligations of Express Scripts on a consolidated basis.
In August 2003, Medco issued $500.0 million
aggregate principal amount of 7.250% senior notes due 2013 (the August 2003 Senior Notes). On May 7, 2012, the Company redeemed the August 2003 Senior Notes. These notes were redeemable at a redemption price equal to the greater of
(i) 100% of the principal amount of the notes being redeemed, or (ii) the sum of the present values of 107.25% of the principal amount of these notes being redeemed, plus all scheduled payments of interest on the notes
75
discounted to the redemption date at a semi-annual equivalent yield to a comparable U.S. Treasury security for such redemption date plus 50 basis points. Total cash payments related to these
notes were $549.4 million comprised of principal, redemption costs and interest.
On March 18, 2008, Medco issued $1.5
billion of Senior Notes (the March 2008 Senior Notes), including:
| |
|
|
$300.0 million aggregate principal amount of 6.125% senior notes due 2013 |
| |
|
|
$1,200.0 million aggregate principal amount of 7.125% senior notes due 2018 |
The March 2008 Senior Notes require interest to be paid semi-annually on March 15 and September 15. We may redeem
some or all of the March 2008 Senior Notes prior to maturity at a price equal to the greater of (1) 100% of the aggregate principal amount of any notes being redeemed, plus accrued and unpaid interest; or (2) the sum of the present values
of the remaining scheduled payments of principal and interest on the notes being redeemed, not including unpaid interest accrued to the redemption date, discounted to the redemption date on a semiannual basis (assuming a 360-day year consisting of
twelve 30-day months) at the treasury rate plus 50 basis points with respect to any March 2008 Senior Notes being redeemed, plus, in each case, unpaid interest on the notes being redeemed accrued to the redemption date. The March 2008 Senior Notes,
issued by us and Medco, are jointly and severally and fully and unconditionally (subject to certain customary release provisions, including sale, exchange, transfer or liquidation of the guarantor subsidiary) guaranteed on a senior basis by most of
our current and future 100% owned domestic subsidiaries.
On June 9, 2009, ESI issued $2.5 billion of Senior Notes (the
June 2009 Senior Notes), including:
| |
|
|
$1.0 billion aggregate principal amount of 5.250% Senior Notes due 2012 |
| |
|
|
$1.0 billion aggregate principal amount of 6.250% Senior Notes due 2014 |
| |
|
|
$500.0 million aggregate principal amount of 7.250% Senior Notes due 2019 |
The June 2009 Senior Notes require interest to be paid semi-annually on June 15 and December 15. On
June 15, 2012, $1.0 billion aggregate principal amount of 5.250% Senior Notes due 2012 matured and were redeemed. We may redeem some or all of the remaining series of June 2009 Senior Notes prior to maturity at a price equal to the greater of
(1) 100% of the aggregate principal amount of any notes being redeemed, plus accrued and unpaid interest; or (2) the sum of the present values of the remaining scheduled payments of principal and interest on the notes being redeemed, not
including unpaid interest accrued to the redemption date, discounted to the redemption date on a semiannual basis at the treasury rate plus 50 basis points with respect to any notes being redeemed, plus in each case, unpaid interest on the notes
being redeemed accrued to the redemption date. The June 2009 Senior Notes are jointly and severally and fully and unconditionally (subject to certain customary release provisions, including sale, exchange, transfer or liquidation of the guarantor
subsidiary) guaranteed on a senior unsecured basis by us and most of our current and future 100% owned domestic subsidiaries. ESI used the net proceeds for the acquisition of WellPoints NextRx PBM Business.
On September 10, 2010, Medco issued $1.0 billion of Senior Notes (the September 2010 Senior Notes) including:
| |
|
|
$500.0 million aggregate principal amount of 2.750% senior notes due 2015 (the September 2015 Senior Notes) |
| |
|
|
$500.0 million aggregate principal amount of 4.125% senior notes due 2020 (the September 2020 Senior Notes) |
The September 2010 Senior Notes require interest to be paid semi-annually on March 15 and September 15. We may redeem
some or all of the September 2010 Senior Notes prior to maturity at a price equal to the greater of (1) 100% of the aggregate principal amount of any notes being redeemed, plus accrued and unpaid interest; or (2) the sum of the present
values of the remaining scheduled payments of principal and interest on the notes being redeemed, not including unpaid interest accrued to the redemption date, discounted to the redemption date on a semiannual basis (assuming a 360-day year
consisting of twelve 30-day months) at the treasury rate plus 20 basis points with respect to any September 2015 Senior Notes being redeemed, or 25 basis points with respect to any September 2020 Senior Notes being redeemed, plus, in each case,
unpaid interest on the notes being redeemed accrued to the redemption date. The September 2010 Senior Notes, issued by Medco, are jointly and severally and fully and unconditionally (subject to certain customary release provisions, including sale,
exchange, transfer or liquidation of the guarantor subsidiary) guaranteed on a senior basis by most of our current and future 100% owned domestic subsidiaries.
76
On May 2, 2011, ESI issued $1.5 billion aggregate principal amount of 3.125% Senior
Notes due 2016 (the May 2011 Senior Notes). The May 2011 Senior Notes require interest to be paid semi-annually on May 15 and November 15. We may redeem some or all of the May 2011 Senior Notes prior to maturity at a
price equal to the greater of (1) 100% of the aggregate principal amount of any notes being redeemed, plus accrued and unpaid interest; or (2) the sum of the present values of the remaining scheduled payments of principal and interest on
the notes being redeemed, not including unpaid interest accrued to the redemption date, discounted to the redemption date on a semiannual basis (assuming a 360-day year consisting of twelve 30-day months) at the treasury rate plus 20 basis points
with respect to any May 2011 Senior Notes being redeemed, plus in each case, unpaid interest on the notes being redeemed accrued to the redemption date. The May 2011 Senior Notes are jointly and severally and fully and unconditionally (subject to
certain customary release provisions, including sale, exchange, transfer or liquidation of the guarantor subsidiary) guaranteed on a senior basis by us and most of our current and future 100% owned domestic subsidiaries. ESI used the net proceeds to
repurchase treasury shares.
On November 14, 2011, we issued $4.1 billion of Senior Notes (the November 2011 Senior
Notes), including:
| |
|
|
$900 million aggregate principal amount of 2.750% Senior Notes due 2014 (the November 2014 Senior Notes) |
| |
|
|
$1.25 billion aggregate principal amount of 3.500% Senior Notes due 2016 (the November 2016 Senior Notes) |
| |
|
|
$1.25 billion aggregate principal amount of 4.750% Senior Notes due 2021 (the 2021 Senior Notes) |
| |
|
|
$700 million aggregate principal amount of 6.125% Senior Notes due 2041 (the 2041 Senior Notes) |
The November 2014 Senior Notes require interest to be paid semi-annually on May 21 and November 21. The
November 2016 Senior Notes, 2021 Senior Notes, and 2041 Senior Notes require interest to be paid semi-annually on May 15 and November 15. The net proceeds were used to pay a portion of the cash consideration paid in the Merger and to pay
related fees and expenses (see Note 3 Changes in business).
We may redeem some or all of each series of November 2011
Senior Notes prior to maturity at a price equal to the greater of (1) 100% of the aggregate principal amount of any notes being redeemed, plus accrued and unpaid interest; or (2) the sum of the present values of the remaining scheduled
payments of principal and interest on the notes being redeemed, not including unpaid interest accrued to the redemption date, discounted to the redemption date on a semiannual basis at the treasury rate plus 35 basis points with respect to any
November 2014 Senior Notes being redeemed, 40 basis points with respect to any November 2016 Senior Notes being redeemed, 45 basis points with respect to any 2021 Senior Notes being redeemed, or 50 basis points with respect to any 2041 Senior Notes
being redeemed, plus in each case, unpaid interest on the notes being redeemed accrued to the redemption date. The November 2011 Senior Notes, issued by us, are jointly and severally and fully and unconditionally (subject to certain customary
release provisions, including sale, exchange, transfer or liquidation of the guarantor subsidiary) guaranteed on a senior unsecured basis by ESI and most of our current and future 100% owned domestic subsidiaries, including upon consummation of the
Merger, Medco and certain of Medcos 100% owned domestic subsidiaries.
On February 6, 2012, we issued $3.5 billion
of Senior Notes (the February 2012 Senior Notes), including:
| |
|
|
$1.0 billion aggregate principal amount of 2.100% Senior Notes due 2015 (February 2015 Senior Notes) |
| |
|
|
$1.5 billion aggregate principal amount of 2.650% Senior Notes due 2017 (February 2017 Senior Notes) |
| |
|
|
$1.0 billion aggregate principal amount of 3.900% Senior Notes due 2022 (February 2022 Senior Notes) |
We may redeem some or all of each series of February 2012 Senior Notes prior to maturity at a price equal to the greater of (1) 100%
of the aggregate principal amount of any notes being redeemed, plus accrued and unpaid interest; or (2) the sum of the present values of the remaining scheduled payments of principal and interest on the notes being redeemed, not including
unpaid interest accrued to the redemption date, discounted to the redemption date on a semiannual basis (assuming a 360-day year consisting of twelve 30-day months) at the treasury rate plus 30 basis points with respect to any February 2015 Senior
Notes being redeemed, 35 basis points with respect to any February 2017 Senior Notes being redeemed, or 40 basis points with respect to any February 2022 Senior Notes being redeemed plus, in each case, unpaid interest on the notes being redeemed,
accrued to the redemption date. The
77
February 2012 Senior Notes, issued by Express Scripts, are jointly and severally and fully and unconditionally (subject to certain customary release provisions, including sale, exchange, transfer
or liquidation of the guarantor subsidiary) guaranteed on a senior unsecured basis by ESI and most of our current and future 100% owned domestic subsidiaries, including, following the consummation of the Merger, Medco and certain of Medcos
100% owned domestic subsidiaries. The net proceeds were used to pay a portion of the cash consideration paid in the Merger and to pay related fees and expenses.
FINANCING COSTS
Financing costs of $13.3 million for the issuance of the
June 2009 Senior Notes are being amortized over a weighted-average period of 5.2 years. Financing costs of $10.9 million for the issuance of the May 2011 Senior Notes are being amortized over 5 years. Financing costs of $29.9 million for the
issuance of the November 2011 Senior Notes are being amortized over a weighted-average period of 12.1 years. Financing costs of $22.5 million for the issuance of the February 2012 Senior Notes are being amortized over a weighted-average period
of 6.2 years.
We incurred financing costs of $91.0 million related to the bridge facility. Financing costs of $26.0 million
were immediately expensed upon entering into the new credit agreement, which reduced the commitments under the bridge facility by $4.0 billion. The remaining financing costs of $65.0 million related to the bridge facility were capitalized and
were amortized through April 2012. Amortization of the deferred financing costs was accelerated in proportion to the amount by which alternative financing replaced the commitments under the bridge facility.
Financing costs of $36.1 million related to the term facility and new revolving facility are being amortized over 4.4 years. In
conjunction with our payment of $1,000.0 million on the term loan, we wrote off a proportionate amount of financing costs.
Deferred financing costs are reflected in other intangible assets, net in the accompanying consolidated balance sheet.
COVENANTS
Our bank
financing arrangements contain covenants that restrict our ability to incur additional indebtedness, create or permit liens on assets and engage in mergers or consolidations. The covenants also include minimum interest coverage ratios and maximum
leverage ratios. The March 2008 Senior Notes are also subject to an interest rate adjustment in the event of a downgrade in the ratings to below investment grade. At December 31, 2012, we believe we were in compliance in all material respects
with all covenants associated with our credit agreements.
The following represents the schedule of current maturities,
excluding unamortized discounts and premiums, for our long-term debt as of December 31, 2012 (amounts in millions):
|
|
|
|
|
| Year Ended December 31, |
|
|
|
| 2013 |
|
$ |
931.6 |
|
| 2014 |
|
|
2,584.3 |
|
| 2015 |
|
|
2,552.6 |
|
| 2016 |
|
|
3,013.2 |
|
| 2017 |
|
|
1,500.0 |
|
| Thereafter |
|
|
5,150.0 |
|
|
|
|
|
|
|
|
$ |
15,731.7 |
|
|
|
|
|
|
8. Income taxes
Income from continuing operations before income taxes of $2,191.0 million resulted in net tax expense of $833.3 million
for 2012. We consider our foreign earnings to be indefinitely reinvested, and accordingly have not recorded a provision for United States federal and state income taxes thereon. Cumulative undistributed foreign earnings for which United
States taxes have not been provided are included in consolidated retained earnings in the amount of $65.6 million, $53.7 million and $43.7 million as of December 31, 2012, 2011, and 2010, respectively. Upon distribution of such
earnings, we would be subject to United States income taxes of approximately $24.0 million.
78
The provision (benefit) for income taxes for continuing operations consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Income from continuing operations before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
$ |
2,176.4 |
|
|
$ |
2,029.4 |
|
|
$ |
1,918.2 |
|
| Foreign |
|
|
14.6 |
|
|
|
(2.3 |
) |
|
|
(9.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
2,191.0 |
|
|
$ |
2,027.1 |
|
|
$ |
1,908.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current provision: |
|
|
|
|
|
|
|
|
|
|
|
|
| Federal |
|
$ |
1,006.4 |
|
|
$ |
565.2 |
|
|
$ |
545.8 |
|
| State |
|
|
216.6 |
|
|
|
42.5 |
|
|
|
40.3 |
|
| Foreign |
|
|
0.7 |
|
|
|
3.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current provision |
|
|
1,223.7 |
|
|
|
610.8 |
|
|
|
586.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred provision: |
|
|
|
|
|
|
|
|
|
|
|
|
| Federal |
|
|
(359.8 |
) |
|
|
125.3 |
|
|
|
113.1 |
|
| State |
|
|
(29.9 |
) |
|
|
12.4 |
|
|
|
4.5 |
|
| Foreign |
|
|
(0.7 |
) |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total deferred provision |
|
|
(390.4 |
) |
|
|
137.8 |
|
|
|
117.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current and deferred provision |
|
$ |
833.3 |
|
|
$ |
748.6 |
|
|
$ |
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the statutory federal income tax rate and the effective tax rate follows (the effect
of foreign taxes on the effective tax rate for 2012, 2011, and 2010 is immaterial):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Statutory federal income tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
| State taxes, net of federal benefit |
|
|
5.1 |
|
|
|
2.0 |
|
|
|
1.7 |
|
| Non-controlling interest |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
| Investment in foreign subsidiaries |
|
|
(3.0 |
) |
|
|
|
|
|
|
|
|
| Other, net |
|
|
1.2 |
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective tax rate |
|
|
38.0 |
% |
|
|
37.0 |
% |
|
|
36.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our effective tax rated from continuing operations was 38.0% for the year ended December 31, 2012,
compared to 37.0% and 36.9% for 2011 and 2010, respectively.
During 2012, we recorded a charge of $14.2 million resulting
from the reversal of the deferred tax asset previously established for transaction-related costs that became nondeductible upon the consummation of the Merger. In addition, due to the adoption of common income tax return filing methods between ESI
and Medco, we recorded a $52.0 million income tax contingency related to prior year income tax return filings. We also recorded a charge of $0.5 million related to the impairment of goodwill for EAV. Lastly, we recorded a net nonrecurring benefit of
$74.9 million in the fourth quarter of 2012 primarily attributable to investments in certain foreign subsidiaries for which we expect to realize in the foreseeable future.
The effective tax rate recognized in discontinued operations was (79.5%) and 35.5% for the years ended December 31, 2012 and 2010, respectively. There were no discontinued operations in 2011.
Our 2012 net tax provision from discontinued operations was $12.2 million, with a corresponding net tax benefit of $12.9 million in 2010.
79
The deferred tax assets and deferred tax liabilities recorded in our consolidated balance
sheet are as follows:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| (in millions) |
|
2012 |
|
|
2011 |
|
| Deferred tax assets: |
|
|
|
|
|
|
|
|
| Allowance for doubtful accounts |
|
$ |
70.0 |
|
|
$ |
11.6 |
|
| Note premium |
|
|
101.7 |
|
|
|
|
|
| Tax attributes |
|
|
63.4 |
|
|
|
33.0 |
|
| Deferred compensation |
|
|
12.2 |
|
|
|
7.0 |
|
| Equity compensation |
|
|
359.1 |
|
|
|
42.9 |
|
| Accrued expenses |
|
|
329.4 |
|
|
|
51.6 |
|
| Federal benefit of uncertain tax positions |
|
|
164.9 |
|
|
|
11.5 |
|
| Investment in foreign subsidiaries |
|
|
15.6 |
|
|
|
|
|
| Other |
|
|
19.2 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
| Gross deferred tax assets |
|
|
1,135.5 |
|
|
|
161.5 |
|
| Less valuation allowance |
|
|
(35.4 |
) |
|
|
(25.1 |
) |
|
|
|
|
|
|
|
|
|
| Net deferred tax assets |
|
|
1,100.1 |
|
|
|
136.4 |
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities: |
|
|
|
|
|
|
|
|
| Depreciation and property differences |
|
|
(444.7 |
) |
|
|
(100.8 |
) |
| Goodwill and intangible assets |
|
|
(6,176.6 |
) |
|
|
(516.6 |
) |
| Prepaids |
|
|
(7.7 |
) |
|
|
(0.8 |
) |
| Other |
|
|
(11.4 |
) |
|
|
(7.4 |
) |
|
|
|
|
|
|
|
|
|
| Gross deferred tax liabilities |
|
|
(6,640.4 |
) |
|
|
(625.6 |
) |
|
|
|
|
|
|
|
|
|
| Net deferred tax liabilities |
|
$ |
(5,540.3 |
) |
|
$ |
(489.2 |
) |
|
|
|
|
|
|
|
|
|
As of December 31, 2012, we have $37.9 million of deferred tax assets for state net operating loss
carryforwards which expire between 2013 and 2032. A valuation allowance of $21.2 million exists for a portion of these deferred tax assets.
A reconciliation of our beginning and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Balance at January 1 |
|
$ |
32.4 |
|
|
$ |
57.3 |
|
|
$ |
57.3 |
|
| Additions for tax positions related to prior years(1) |
|
|
392.7 |
|
|
|
7.3 |
|
|
|
7.5 |
|
| Reductions for tax positions related to prior years |
|
|
(1.3 |
) |
|
|
(30.3 |
) |
|
|
(5.3 |
) |
| Additions for tax positions related to the current year |
|
|
83.7 |
|
|
|
4.9 |
|
|
|
|
|
| Reductions for tax positions related to the current year |
|
|
|
|
|
|
|
|
|
|
(1.9 |
) |
| Reductions attributable to settlements with taxing authorities |
|
|
|
|
|
|
(5.1 |
) |
|
|
|
|
| Reductions as a result of a lapse of the applicable statute of limitations |
|
|
(6.7 |
) |
|
|
(1.7 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31 |
|
$ |
500.8 |
|
|
$ |
32.4 |
|
|
$ |
57.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes an aggregate $343.4 million of Medco income tax contingencies recorded through the allocation of Medcos purchase price. |
Included in our unrecognized tax benefits are $427.8 million of uncertain tax positions that would impact our effective tax rate if
recognized.
We recorded $19.6 million of interest and penalties to the provision for income taxes in our consolidated
statement of operations for the year ended December 31, 2012 as compared to a $7.0 million benefit and $3.7 million charge for the years ended December 2011 and 2010, respectively. During 2012, we also recorded $55.4 million of interest and
penalties through acquisition accounting for the Merger resulting in $80.6 million and $5.5 million of accrued interest and penalties in our consolidated balance sheet as of December 31, 2012 and 2011, respectively. Interest was computed on the
difference between the tax position recognized in accordance with accounting guidance and the amount previously taken or expected to be taken in our tax returns.
The Internal Revenue Service (IRS) is examining the consolidated 2008 and 2009 U.S. federal income tax returns for both ESI and Medco. In addition, during 2012, the IRS commenced an
examination of Medcos 2010 U.S. federal income tax return. These examinations are anticipated to conclude in 2013. The majority of our income tax contingencies are subject to statutes of limitations that are scheduled to expire in 2017.
80
We have taken positions in certain taxing jurisdictions for which it is reasonably possible
that the total amounts of unrecognized tax benefits may change within the next twelve months. The possible change could result from the finalization of the IRS audits as well as various state income tax audits and lapses of statutes of limitation.
Our federal income tax audit uncertainties primarily relate to the timing of deductions while various state income tax audit uncertainties primarily relate to the attribution of overall taxable income to those states. An estimate of the range of the
reasonably possible change in the next 12 months cannot be made.
As of December 31, 2012, management was evaluating the
potential tax benefits related to the disposition of a business acquired in the Merger. Based on information currently available, our best estimate resulted in no amounts being recorded at December 31, 2012. However, pending the resolution of
certain matters, the deduction may become realizable in the future.
9. Common stock
On May 27, 2011, ESI entered into agreements to repurchase shares of its common stock for an aggregate purchase
price of $1,750.0 million under an Accelerated Share Repurchase (ASR) agreement. The ASR agreement consisted of two agreements, providing for the repurchase of shares of ESIs common stock worth $1.0 billion and $750.0 million,
respectively. Upon payment of the purchase price on May 27, 2011, ESI received 29.4 million shares of ESIs common stock at a price of $59.53 per share. During the third quarter of 2011, we settled the $1.0 billion portion of the ASR
agreement and received 1.9 million shares at a final forward price of $53.51 per share. During the fourth quarter of 2011, we settled $725.0 million of the $750.0 million portion of the ASR agreement and received 2.1 million shares at a
weighted-average final forward price of $50.69.
On April 27, 2012, we settled the remaining portion of the ASR agreement
and received 0.1 million additional shares, resulting in a total of 33.5 million shares received under the agreement.
The ASR agreement was accounted for as an initial treasury stock transaction and a forward stock purchase contract. The forward stock
purchase contract was classified as an equity instrument under applicable accounting guidance and was deemed to have a fair value of zero at the effective date. The initial repurchase of shares resulted in an immediate reduction of the outstanding
shares used to calculate the weighted-average common shares outstanding for basic and diluted net income per share on the effective date of the agreements. The remaining 4.0 million shares and 0.1 million shares received for the portions
of the ASR agreement that were settled during 2011 and 2012, respectively, reduced weighted-average common shares outstanding for the years ended December 31, 2011 and 2012, respectively.
ESI had a stock repurchase program, originally announced on October 25, 1996. Treasury shares were carried at first in, first out
cost. In addition to the shares repurchased through the ASR, ESI repurchased 13.0 million shares under its existing stock repurchase program during the second quarter of 2011 for $765.7 million.
On May 5, 2010, ESI announced a two-for-one stock split for stockholders of record on May 21, 2010 effective June 8, 2010.
The split was effected in the form of a dividend by issuance of one additional share of common stock for each share of common stock outstanding.
Upon consummation of the Merger on April 2, 2012, all ESI shares held in treasury were no longer outstanding and were cancelled and retired and ceased to exist. Express Scripts eliminated the value
of treasury shares, at cost, immediately prior to the Merger as a reduction to retained earnings and paid-in capital.
The
Board of Directors of Express Scripts has not yet adopted a stock repurchase program to allow for the repurchase of shares of Express Scripts.
As of December 31, 2012, approximately 47.5 million shares of our common stock have been reserved for employee benefit plans (see Note 10 Employee benefit plans and stock-based
compensation plans).
Preferred Share Purchase Rights. In July 2001, ESIs Board of Directors adopted a
stockholder rights plan which declared a dividend of one right for each outstanding share of ESIs common stock. The rights plan expired on March 15, 2011 and no additional plan has been adopted by the Board of Directors.
10. Employee benefit plans and stock-based compensation plans
Retirement savings plans. We sponsor retirement savings plans under Section 401(k) of the Internal
Revenue Code for substantially all of our full-time employees. Under the plan historically sponsored by ESI (the ESI 401(k) Plan), employees may elect to enter into a salary deferral agreement under which a maximum of 25% of their salary
may be contributed to the plan. Additionally, upon consummation of the Merger, the Company assumed sponsorship of Medcos 401(k) plan (the Medco 401(k) Plan), under which employees may elect to contribute up to 50% of their salary.
Contributions under both plans are subject to aggregate limits required under the Internal Revenue Code. For participants in the ESI 401 (k) Plan, the Company matches 200%
81
of the first 1% and 100% of the next 3% of the employees compensation contributed to the plan for substantially all employees under the plan after one year of service. For participants in
the Medco 401(k) Plan, the Company matches 100% of the first 6% of the employees compensation contributed to the plan for substantially all employees under the plan. Effective January 1, 2013, the ESI 401(k) Plan and the Medco 401(k) Plan
terminated and were replaced by a new plan applicable to all full-time and part-time employees of the Company (the Express Scripts 401(k) Plan), under which eligible employees may elect to contribute up to 50% of their salary. Under the
Express Scripts 401(k) Plan, the Company will match 100% of the first 6% of the employees compensation contributed to the plan for substantially all employees after one year of service. For the years ended December 31, 2012, 2011 and
2010, we had contribution expense of approximately $67.6 million, $25.7 million and $26.8 million, respectively. The increase for the year ended December 31, 2012 is the result of contributions to the Medco 401(k) Plan from the date of the
Merger.
Employee stock purchase plan. We offer an employee stock purchase plan that qualifies under
Section 423 of the Internal Revenue Code and permits all employees, excluding certain management level employees, to purchase shares of our common stock. Participating employees may contribute up to 10% of their salary to purchase common stock
at the end of each monthly participation period at a purchase price equal to 95% of the fair market value of our common stock on the last business day of the participation period. During 2012, 2011 and 2010, approximately 229,000, 200,000 and
217,000 shares of our common stock were issued under the plan, respectively. Our common stock reserved for future employee purchases under the plan is approximately 2.2 million shares at December 31, 2012.
Deferred compensation plan. We maintain a non-qualified deferred compensation plan (the Executive Deferred
Compensation Plan) that provides benefits payable to eligible key employees at retirement, termination or death. Benefit payments are funded by a combination of contributions from participants and us. Participants may elect to defer up to 50%
of their base earnings and 100% of specific bonus awards. Participants become fully vested in our contributions on the third anniversary of the end of the plan year for which the contribution is credited to their account. For 2012, our contribution
was equal to 6% of each qualified participants total annual compensation, with 25% being allocated as a hypothetical investment in our common stock and the remaining being allocated to a variety of investment options. We have chosen to fund
our liability for this plan through investments in trading securities, which primarily consist of mutual funds (see Note 1 Summary of significant accounting policies). We incurred net compensation expense of approximately $1.0 million, $0.6
million and $1.5 million in 2012, 2011 and 2010, respectively. At December 31, 2012, approximately 5.9 million shares of our common stock have been reserved for future issuance under the plan. We have $0.2 million and $0.3 million of
unearned compensation related to unvested shares that are part of our deferred compensation plan at December 31, 2012 and 2011, respectively.
Stock-based compensation plans in general. In March 2011, ESIs Board of Directors adopted the ESI 2011 Long-Term Incentive Plan (the 2011 LTIP), which provides for
the grant of various equity awards with various terms to our officers, Board of Directors and key employees selected by the Compensation Committee of the Board of Directors. The 2011 LTIP was approved by ESIs stockholders in May 2011,
became effective June 1, 2011, and we assumed its sponsorship upon the closing of the Merger. Under the 2011 LTIP, we may issue stock options, stock-settled stock appreciation rights (SSRs), restricted stock units, restricted stock
awards, performance share awards and other types of awards. The maximum number of shares available for awards under the 2011 LTIP is 30.0 million. The maximum term of stock options, SSRs, restricted stock units, restricted stock awards and
performance shares granted under the 2011 LTIP is 10 years. As of December 31, 2012, approximately 24.7 million shares of our common stock are available for issuance under this plan.
Subsequent to the effective date of the 2011 LTIP, no additional awards will be granted under the 2000 Long-Term Incentive Plan (the
2000 LTIP), which provided for the grant of various equity awards with various terms to ESIs officers, Board of Directors and key employees selected by the Compensation Committee of the Board of Directors. However, this plan is
still in existence as there are outstanding grants under this plan. Under the 2000 LTIP, ESI issued stock options, SSRs, restricted stock units, restricted stock awards and performance share awards, which awards were converted into awards relating
to Express Scripts common stock upon closing of the Merger. Prior to the Merger, awards were typically settled using treasury shares. Upon close of the Merger, treasury shares of ESI were cancelled and subsequent awards were settled by issuance of
new shares. The maximum term of stock options, SSRs, restricted stock units, restricted stock awards and performance shares granted under the 2000 LTIP is 10 years.
82
The provisions of both the 2000 LTIP and 2011 LTIP allow employees to use shares to cover
tax withholding on stock awards. Upon vesting of restricted stock and performance shares, employees have taxable income subject to statutory withholding requirements. The number of shares issued to employees may be reduced by the number of shares
having a market value equal to our minimum statutory withholding for federal, state and local tax purposes.
The tax benefit
related to employee stock compensation recognized during the years ended December 31, 2012, 2011 and 2010 was $153.9 million, $17.7 million and $18.1 million, respectively.
Effective upon the closing of the Merger, the Company assumed the sponsorship of the Medco Health Solutions, Inc. 2002 Stock Incentive
Plan (the 2002 Stock Incentive Plan), originally adopted by Medco, allowing Express Scripts to issue awards under this plan. As of December 31, 2012, 14.7 million shares are available under this plan. Under the Medco Health
Solutions, Inc. 2002 Stock Incentive Plan, Medco granted, and Express Scripts may grant, stock options, restricted stock units and other types of awards to employees and directors. Medcos awards granted under the 2002 Stock Incentive Plan are
subject to accelerated vesting upon change in control and termination.
As part of the consideration transferred in the
Merger, Express Scripts issued 41.5 million replacement stock options to holders of Medco stock options, valued at $706.1 million, and 7.2 million replacement restricted stock units to holders of Medco restricted stock units, valued at
$174.9 million. See Note 3 Changes in business, for further discussion of valuation.
Restricted stock units and
performance shares. Express Scripts grants restricted stock units to certain officers, directors and employees and performance shares to certain officers and employees. ESIs restricted stock units have three-year graded vesting and
performance shares cliff vest at the end of three years. In 2011, 0.5 million restricted units were awarded which cliff vest two years from the closing date of the Merger (the merger restricted shares). In addition to the two year
service requirement, vesting of the merger restricted shares was contingent upon completion of the Merger. As this vesting condition did not meet probability thresholds indicated by authoritative accounting guidance, no expense was recorded for the
merger restricted shares until consummation of the Merger. Prior to vesting, shares are subject to forfeiture to us without consideration upon termination of employment under certain circumstances. The number of performance shares that ultimately
vest is dependent upon achieving specific performance targets. The original value of the performance share grants is subject to a multiplier of up to 2.5 based on certain performance metrics. Medcos restricted stock units and performance
shares granted under the 2002 Stock Incentive Plan generally vest over three years.
Unearned compensation relating to these
awards is amortized to non-cash compensation expense over the estimated vesting periods. As of December 31, 2012 and 2011, unearned compensation related to restricted stock units and performance shares was $99.4 million and $37.2 million,
respectively. We recorded pre-tax compensation expense related to restricted stock units and performance share grants of $190.0 million, $13.9 million and $17.5 million in 2012, 2011 and 2010, respectively. The fair value of restricted stock units
vested during the years ended December 31, 2012, 2011 and 2010 was $213.8 million, $20.9 million and $10.5 million, respectively. The increase in pre-tax compensation expense and fair value of restricted shares vested for the year ended
December 31, 2012 resulted from acceleration of stock-based compensation expense and award vesting associated with the termination of certain Medco employees following the Merger. The weighted-average remaining recognition period for restricted
stock units and performance shares is 1.6 years.
83
A summary of the status of restricted stock units and performance shares as of
December 31, 2012, and changes during the year ended December 31, 2012, is presented below.
|
|
|
|
|
|
|
|
|
| |
|
Shares (in millions) |
|
|
Weighted- Average Grant Date Fair Value Per Share |
|
| ESI outstanding at beginning of year(1) |
|
|
1.3 |
|
|
$ |
41.92 |
|
| Medco outstanding converted at April 2, 2012 |
|
|
7.2 |
|
|
|
56.49 |
|
| Granted |
|
|
0.3 |
|
|
|
53.03 |
|
|
Other(2)
|
|
|
0.2 |
|
|
|
52.04 |
|
| Released |
|
|
(4.1 |
) |
|
|
52.25 |
|
| Forfeited/Cancelled |
|
|
(0.2 |
) |
|
|
54.49 |
|
|
|
|
|
|
|
|
|
|
| Express Scripts outstanding at December 31, 2012 |
|
|
4.7 |
|
|
|
54.57 |
|
|
|
|
|
|
|
|
|
|
| Express Scripts vested and deferred at December 31, 2012 |
|
|
0.2 |
|
|
|
56.49 |
|
|
|
|
|
|
|
|
|
|
| Express Scripts non-vested at December 31, 2012 |
|
|
4.5 |
|
|
$ |
54.50 |
|
|
|
|
|
|
|
|
|
|
| (1) |
All outstanding awards were converted to Express Scripts awards upon consummation of the Merger at a 1:1 ratio. |
| (2) |
Represents additional performance shares issued above the original value for exceeding certain performance metrics. |
Stock options and SSRs. Express Scripts grants stock options and SSRs to certain officers, directors and employees to
purchase shares of Express Scripts Holding Company common stock at fair market value on the date of grant. ESIs SSRs and stock options granted under both the 2000 LTIP and 2011 LTIP generally have three-year graded vesting, with the exception
of 1.0 million awards granted during the fourth quarter of 2011 which cliff vest two years from the closing date of the Merger. Medcos options granted under the 2002 Stock Incentive Plan generally vest over three years.
Due to the nature of the awards, we use the same valuation methods and accounting treatments for SSRs and stock options. As of
December 31, 2012 and 2011, unearned compensation related to SSRs and stock options was $74.4 million and $32.1 million, respectively. We recorded pre-tax compensation expense related to SSRs and stock options of $220.0 million, $34.6 million
and $32.1 million in 2012, 2011 and 2010, respectively. The increase for the year ended December 31, 2012 resulted from stock-based compensation expense acceleration associated with the termination of certain Medco employees. The
weighted-average remaining recognition period for stock options and SSRs is 1.6 years.
A summary of the status of stock
options and SSRs as of December 31, 2012, and changes during the year ended December 31, 2012, is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Shares (in millions) |
|
|
Weighted-Average Exercise Price Per Share |
|
|
Weighted- Average Remaining Contractual Life |
|
|
Aggregate Intrinsic Value (in millions)(1) |
|
| ESI outstanding at beginning of year(2) |
|
|
13.7 |
|
|
$ |
34.54 |
|
|
|
|
|
|
|
|
|
| Medco outstanding converted at April 2, 2012 |
|
|
41.5 |
|
|
|
38.61 |
|
|
|
|
|
|
|
|
|
| Granted |
|
|
3.6 |
|
|
|
53.06 |
|
|
|
|
|
|
|
|
|
| Exercised |
|
|
(13.5 |
) |
|
|
30.82 |
|
|
|
|
|
|
|
|
|
| Forfeited/cancelled |
|
|
(1.1 |
) |
|
|
47.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at end of period |
|
|
44.2 |
|
|
$ |
40.71 |
|
|
|
6.1 |
|
|
$ |
592.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Awards exercisable at period end |
|
|
30.2 |
|
|
$ |
36.79 |
|
|
|
5.6 |
|
|
$ |
522.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Amount by which the market value of the underlying stock exceeds the exercise price of the option. |
| (2) |
All outstanding awards were converted to Express Scripts awards upon consummation of the Merger at a 1:1 ratio. |
For the year ended December 31, 2012, the windfall tax benefit related to stock options exercised during the year was $45.3 million
and is classified as a financing cash inflow on the consolidated statement of cash flows.
84
The fair value of options and SSRs granted is estimated on the date of grant using a
Black-Scholes multiple option-pricing model with the following assumptions:
|
|
|
|
|
|
|
| |
|
2012 |
|
2011 |
|
2010 |
| Expected life of option |
|
2-5 years |
|
2-5 years |
|
3-5 years |
| Risk-free interest rate |
|
0.3%-0.9% |
|
0.3%-2.2% |
|
0.5%-2.4% |
| Expected volatility of stock |
|
29%-38% |
|
30%-39% |
|
36%-41% |
| Expected dividend yield |
|
None |
|
None |
|
None |
| Weighted-average volatility of stock |
|
35.5% |
|
36.6% |
|
38.4% |
The fair value of Medco converted grants was estimated on the date of the Merger using a Black-Scholes
multiple option-pricing model with the following weighted-average assumptions:
|
|
|
| |
|
At April 2, 2012 Medco
Converted Grants |
| Expected life of option |
|
2 years |
| Risk-free interest rate |
|
0.4% |
| Expected volatility of stock |
|
32.9% |
| Expected dividend yield |
|
None |
The Black-Scholes model requires subjective assumptions, including future stock price volatility and
expected time to exercise, which greatly affect the calculated values. The expected term and forfeiture rate of options granted is derived from historical data on employee exercises and post-vesting employment termination behavior as well as
expected behavior on outstanding options. The risk-free rate is based on the U.S. Treasury rates in effect during the corresponding period of grant. The expected volatility is based on the historical volatility of our stock price. These factors
could change in the future, which would affect the stock-based compensation expense in future periods.
Cash proceeds,
intrinsic value related to total stock options exercised, and weighted-average fair value of stock options granted during the years ended December 31, 2012, 2011 and 2010 are provided in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions, except per share data) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Proceeds from stock options exercised |
|
$ |
401.1 |
|
|
$ |
35.9 |
|
|
$ |
38.2 |
|
| Intrinsic value of stock options exercised |
|
|
359.6 |
|
|
|
82.8 |
|
|
|
123.7 |
|
| Weighted-average fair value per share of options granted during the year |
|
$ |
15.13 |
|
|
$ |
14.74 |
|
|
$ |
15.97 |
|
11. Pension and other postretirement benefits
Net pension and postretirement benefit cost. In connection with the Merger, Express Scripts assumed
sponsorship of Medcos pension and other post-retirement benefit obligations, which were re-measured and recorded at fair value on the date of the Merger.
For the pension plans, Express Scripts has elected to determine the projected benefit obligation as the value of the benefits to which employees would be entitled if they separated from service
immediately. Under this approach, the liability is equal to the employees account value as of the measurement date. After re-measurement upon the Merger consummation, the fair value of the projected benefit obligation was $291.3 million and
the plan assets at fair value totaled $217.0 million, representing an underfunded status and resulting in a balance sheet liability of $74.3 million.
In January 2011, Medco amended its defined benefit pension plans, freezing the benefit for all participants effective in the first quarter of 2011. After the plan freeze, participants no longer
accrue any benefits under the plans, and the plans have been closed to new entrants since February 28, 2011. However, account balances continue to be credited with interest until paid.
Medcos unfunded postretirement healthcare benefit plan was discontinued for all active non-retirement eligible employees in January
2011.
85
For the year ended December 31, 2012, the net benefit for the Companys pension
and other postretirement benefit plans consisted of the following components:
|
|
|
|
|
|
|
|
|
| |
|
2012(1) |
|
| (in millions) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
| Interest cost |
|
$ |
0.3 |
|
|
$ |
0.1 |
|
| Actual return on plan assets |
|
|
(7.0 |
) |
|
|
|
|
| Net actuarial loss |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
| Net (benefit)/cost |
|
$ |
(6.6 |
) |
|
$ |
0.2 |
|
|
|
|
|
|
|
|
|
|
| (1) |
Beginning April 2, 2012, the date of the Merger. |
Net actuarial gains and losses reflect experience differentials relating to differences between expected and actual demographic changes, differences between expected and actual healthcare cost increases
and the effects of changes in actuarial assumptions. Net actuarial gains and losses are recorded into net income in the period incurred.
Changes in plan assets, benefit obligation and funded status. Summarized information about the funded status and the changes in plan assets and projected benefit obligation for the
year ended December 31, 2012 is as follows:
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
| Fair value of plan assets at beginning of year |
|
$ |
|
|
|
$ |
|
|
| Fair value of plan assets assumed in the Merger |
|
|
217.0 |
|
|
|
|
|
| Actual return on plan assets |
|
|
7.0 |
|
|
|
|
|
| Company contributions |
|
|
6.1 |
|
|
|
0.5 |
|
| Benefits paid |
|
|
(22.6 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
| Fair value of plan assets at end of year |
|
|
207.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Projected benefit obligation at beginning of year |
|
|
|
|
|
|
|
|
| Benefit obligation assumed in the Merger |
|
|
291.3 |
|
|
|
2.9 |
|
| Interest cost |
|
|
0.3 |
|
|
|
0.1 |
|
| Actuarial losses |
|
|
0.1 |
|
|
|
0.1 |
|
| Benefits paid |
|
|
(22.6 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
| Projected benefit obligation at end of year |
|
|
269.1 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
| Underfunded status at end of year |
|
$ |
61.6 |
|
|
$ |
2.6 |
|
|
|
|
|
|
|
|
|
|
As a result of the plan freeze, the accumulated benefit obligation and the projected benefit obligation
amounts for the defined benefit pension plan are equal at December 31, 2012.
The pension and other postretirement
benefits liabilities recognized at December 31, 2012 are as follows:
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
| Accrued expenses |
|
$ |
|
|
|
$ |
0.5 |
|
| Other liabilities |
|
|
61.6 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
| Total pension and other postretirement liabilities |
|
$ |
61.6 |
|
|
$ |
2.6 |
|
|
|
|
|
|
|
|
|
|
86
Actuarial assumptions. The Company has elected an accounting policy that
measures the pension plans benefit obligation as if participants were to separate immediately. As a result, a discount rate is not used to value the pension benefit obligation. Also, since both the pension and other postretirement benefit
plans are frozen, a rate of compensation increase is not applicable.
|
|
|
|
|
| |
|
Other Postretirement Benefits |
|
| Weighted-average assumptions used to determine benefit obligations at fiscal year-end: |
|
|
|
|
| Discount rate |
|
|
2.48 |
% |
| Weighted-average assumptions used to determine net cost for the fiscal year ended: |
|
|
|
|
| Discount rate |
|
|
3.30 |
% |
Our return on plan assets is calculated based on the actual fair value of plan
assets. We recognize actual gains and losses on pension plan assets immediately in our operating results. Amounts are recorded each period based on estimates, and adjusted annually when actual results of the plan are measured at
December 31st.
For the other postretirement benefit plan, the discount rate is determined annually and is evaluated and modified to reflect, at the end
of our fiscal year, the prevailing market rate of a portfolio of high-quality corporate bond investments that would provide the future cash flows needed to settle benefit obligations as they come due.
Future costs of the amended postretirement benefit healthcare plan are being capped based on 2004 costs. As a result, employer liability
is not affected by healthcare cost trend. Additionally, the salary growth rate assumption is not applicable for determination of the benefit obligation at December 31, 2012 as a result of the plan freeze.
Pension plan assets. The Company believes the oversight of the investments held under its pension plans is rigorous
and the investment strategies are prudent. Beginning in 2013, we have adopted a dynamic asset allocation policy. The intent of this policy is to allocate funds to investments with lower expected risk profiles as the funded ratio of the pension plan
improves. The investment objectives of the Companys qualified pension plan are designed to provide liquidity to meet benefit payments and expenses payable from the plan to offer a reasonable probability of achieving asset growth to reduce the
underfunded status of the plan and to manage the plans assets in a liability framework. The precise amount for which the benefit obligations will be settled depends on future events, including interest rates and the life expectancy of the
plans members. The obligations are estimated using actuarial assumptions based on the current economic environment.
87
The following table sets forth the target allocation for 2013 by asset class and the plan
assets at fair value at December 31, 2012 by level within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in millions) Asset Class |
|
Target Allocation 2013(1) |
|
|
Percent of Plan Assets at December 31, 2012 |
|
|
December 31, 2012 |
|
|
Level 1(2)(3) |
|
|
Level 2(2)(4) |
|
|
Level 3(2) |
|
| U.S. equity securities |
|
|
12 |
% |
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. large-cap |
|
|
|
|
|
|
|
|
|
$ |
60.3 |
|
|
$ |
|
|
|
$ |
60.3 |
(5) |
|
|
|
|
| U.S. small/mid-cap |
|
|
|
|
|
|
|
|
|
|
51.1 |
|
|
|
27.9 |
|
|
|
23.2 |
(6) |
|
|
|
|
| International equity securities |
|
|
13 |
% |
|
|
15 |
% |
|
|
31.1 |
|
|
|
31.1 |
|
|
|
|
|
|
|
|
|
| Fixed income |
|
|
45 |
% |
|
|
31 |
% |
|
|
65.0 |
|
|
|
30.8 |
|
|
|
34.2 |
(7) |
|
|
|
|
| Hedge funds(8) |
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Global real estate |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
100 |
% |
|
$ |
207.5 |
|
|
$ |
89.8 |
|
|
$ |
117.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The amounts disclosed reflect our target allocation based on the funded ratio of the plan at December 31, 2012 and are subject to change based on the funded ratio of
the plan during the year. |
| (2) |
See Note 2 Fair Value Disclosures for a description of the fair value hierarchy. |
| (3) |
Investments classified as Level 1 are valued at the readily available quoted price from an active market where there is significant transparency in the executed quoted
price. These investments consist of mutual funds valued at the net asset value of shares held by the pension plan at year-end. |
| (4) |
Assets classified as Level 2 include units held in common collective trust funds and mutual funds, which are valued based on the net asset values reported by the
funds investment managers, and a short-term fixed income investment fund which is valued using other significant observable inputs such as quoted prices for comparable securities. |
| (5) |
Consists of common collective trusts that invest in common stock of S&P 500 companies and US large-cap common stock. |
| (6) |
Consists of a common collective trust that invests in US mid-cap common stock. |
| (7) |
Primarily consists of a common collective trust that invests in passive bond market index lending funds and a short-term investment fund. |
| (8) |
The inclusion of hedge funds serves to further diversify the fund and the volatility of the hedge fund portfolio returns are expected to be less than that of global
equities. |
Cash flows.
Employer Contributions. Under the current actuarial assumptions, there is no minimum contribution required for the 2012 plan year. The Company does not expect to contribute any cash payments during
2013.
Estimated Future Benefit Payments. As of December 31, 2012, the following benefit payments are expected to
be made:
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
| 2013 |
|
$ |
18.9 |
|
|
$ |
0.5 |
|
| 2014 |
|
|
17.0 |
|
|
|
0.4 |
|
| 2015 |
|
|
15.7 |
|
|
|
0.3 |
|
| 2016 |
|
|
15.1 |
|
|
|
0.3 |
|
| 2017 |
|
|
14.4 |
|
|
|
0.2 |
|
| 2018-2022 |
|
$ |
64.6 |
|
|
$ |
0.8 |
|
88
12. Commitments and contingencies
We have entered into noncancellable agreements to lease certain offices, distribution facilities and operating
equipment with remaining terms from one to ten years. The majority of our lease agreements include renewal options which would extend the agreements from one to five years. Rental expense under the office and distribution facilities leases,
excluding the discontinued operations of EAV, UBC, Europe and PMG (see Note 4 Dispositions), in 2012, 2011 and 2010 was $103.6 million, $30.2 million and $40.3 million, respectively. The future minimum lease payments due under noncancellable
leases, excluding the facilities of the discontinued operations of our held for sale entities UBC and Europe, are shown below (in millions):
|
|
|
|
|
|
|
|
|
| Year Ended December 31, |
|
Minimum Operating Lease Payments |
|
|
Minimum Capital Lease Payments |
|
| 2013 |
|
$ |
77.7 |
|
|
$ |
13.7 |
|
| 2014 |
|
|
60.7 |
|
|
|
13.7 |
|
| 2015 |
|
|
40.5 |
|
|
|
13.6 |
|
| 2016 |
|
|
33.0 |
|
|
|
13.6 |
|
| 2017 |
|
|
31.3 |
|
|
|
|
|
| Thereafter |
|
|
29.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
272.3 |
|
|
$ |
54.6 |
|
|
|
|
|
|
|
|
|
|
In the fourth quarter of 2011, ESI opened a new office facility in St. Louis, Missouri to consolidate our
St. Louis presence onto our Headquarters campus. The annual lease commitments for this facility are approximately $3.3 million and the term of the lease is ten years.
In November 2012, we entered into a four-year capital lease for equipment to be used in our Fair Lawn, New Jersey facility. Prior to January 1, 2013, the Company does not have the right to use the
asset and has not received any services that would result in an obligation. Additionally, the equipment has not been placed into service at December 31, 2012. As such, no asset or liability has been recorded at December 31, 2012. The lease
terminates in December 2016 and contains an option for the Company to purchase the equipment for one dollar at that time.
For
the year ended December 31, 2012, approximately 43.7% of our pharmaceutical purchases were through two wholesalers, 16.8% through Cardinal Health and 26.9% through AmerisourceBergen. In October 2012, AmerisourceBergen became our primary
wholesaler. We believe other alternative sources are readily available. Except for customer concentration described in Note 13 Segment information below, we believe no other concentration risks exist at December 31, 2012.
As of December 31, 2012, we have certain required future purchase commitments for materials, supplies, services and fixed assets
related to the normal course of business. We do not expect potential payments under these provisions to materially affect results of operations or financial condition based upon reasonably likely outcomes derived by reference to historical
experience and current business plans. These future purchase commitments (in millions), excluding the facilities of the discontinued operations of our held for sale entities UBC and Europe, are summarized below:
|
|
|
|
|
| Year Ended December 31, |
|
Future Purchase Commitments |
|
| 2013 |
|
$ |
219.2 |
|
| 2014 |
|
|
141.6 |
|
| 2015 |
|
|
80.5 |
|
| 2016 |
|
|
5.0 |
|
| 2017 |
|
|
5.2 |
|
| Thereafter |
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
451.5 |
|
|
|
|
|
|
In the ordinary course of business there have arisen various legal proceedings, investigations,
government inquiries or claims now pending against us or our subsidiaries, including, but not limited to, those relating to regulatory, commercial, employment, employee benefits and securities matters. In accordance with applicable accounting
guidance, we record accruals for certain of our outstanding legal proceedings, investigations or claims when it is probable that a liability will be incurred and the amount of loss can be reasonably estimated. We evaluate, on a quarterly basis,
developments in legal proceedings, investigations or claims that could affect the amount of any accrual, as well as any developments that would make a loss contingency both probable and reasonably estimable. We disclose the amount of the accrual if
the financial statements would be otherwise misleading, which was not the case for the years ended December 31, 2012, 2011 and 2010.
89
We record self-insurance accruals based upon estimates of the aggregate liability of claim
costs in excess of our insurance coverage. Accruals are estimated using certain actuarial assumptions followed in the insurance industry and our historical experience (see Note 1 Summary of significant accounting policies,
Self-insurance accruals). The majority of these claims are legal claims and our liability estimate is primarily related to the cost to defend these claims. We do not accrue for settlements, judgments, monetary fines or penalties until
such amounts are probable and estimable. Under authoritative guidance, if the range of possible loss is broad, the liability accrual is based on the lower end of the range.
When a loss contingency is not both probable and estimable, we do not establish an accrued liability. However, if the loss (or an additional loss in excess of the accrual) is at least a reasonable
possibility and material, then we disclose an estimate of the possible loss or range of loss, if such estimate can be made, or disclose that an estimate cannot be made.
The assessments of whether a loss is probable or a reasonable possibility, and whether the loss or a range of loss is estimable, often involve a series of complex judgments about future events. We are
often unable to estimate a range of reasonably possible loss, particularly where (i) the damages sought are substantial or indeterminate, (ii) the proceedings are in the early stages, or (iii) the matters involve novel or unsettled
legal theories or a large number of parties. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss, fine, penalty or business impact, if any. Accordingly, for
many proceedings, we are currently unable to estimate the loss or a range of possible loss. For a limited number of proceedings, we may be able to reasonably estimate the possible range of loss in excess of any accruals. However, we believe that
such matters, individually and in the aggregate, when finally resolved, are not reasonably likely to have a material adverse effect on our consolidated cash flow or financial condition. We also believe that any amount that could be reasonably
estimated in excess of accruals, if any, for such proceedings is not material. However, an adverse resolution of one or more of such matters could have a material adverse effect on our results of operations in a particular quarter or fiscal year.
While we believe our services and business practices are in compliance with applicable laws, rules and regulations in all
material respects, we cannot predict the outcome of these claims at this time. An unfavorable outcome in one or more of these matters could result in the imposition of judgments, monetary fines or penalties, or injunctive or administrative remedies.
We can give no assurance that such judgments, fines and remedies, and future costs associated with any such matters would not have a material adverse effect on our financial condition, our consolidated results of operations or our consolidated cash
flows.
We previously disclosed an accrual of $30.0 million related to a client contractual dispute. The accrual was reflected
as an offset to revenue in the consolidated statement of operations for the year ended December 31, 2011. This dispute has since been resolved and the impact of the resolution is not material.
13. Segment information
We report segments on the basis of services offered and have determined we have two reportable segments: PBM and Other
Business Operations. During the second quarter of 2012, we reorganized our international retail network pharmacy management business (which has been substantially shut down as of December 31, 2012) from our PBM segment into our Other Business
Operations segment. During the third quarter of 2011, we reorganized our FreedomFP line of business from our Other Business Operations segment into our PBM segment. All related segment disclosures have been reclassified in the table below and
throughout the financial statements, where appropriate, to reflect the new segment structure.
Operating income is the measure
used by our chief operating decision maker to assess the performance of each of our operating segments. The following table presents information about our reportable segments, including a reconciliation of operating income from continuing operations
to income before income taxes from continuing operations for the respective years ended December 31:
90
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
PBM |
|
|
Other Business Operations |
|
|
Total |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| Product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Network revenues |
|
$ |
57,765.5 |
|
|
$ |
|
|
|
$ |
57,765.5 |
|
| Home delivery and specialty revenues |
|
|
33,004.7 |
|
|
|
|
|
|
|
33,004.7 |
|
| Other revenues |
|
|
|
|
|
|
2,118.7 |
|
|
|
2,118.7 |
|
| Service revenues |
|
|
805.8 |
|
|
|
163.4 |
|
|
|
969.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
91,576.0 |
|
|
|
2,282.1 |
|
|
|
93,858.1 |
|
|
|
|
|
| Depreciation and amortization expense |
|
|
1,834.5 |
|
|
|
38.1 |
|
|
|
1,872.6 |
|
|
|
|
|
| Operating income |
|
|
2,805.7 |
|
|
|
(21.2 |
) |
|
|
2,784.5 |
|
| Equity income from joint venture |
|
|
|
|
|
|
|
|
|
|
14.9 |
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
10.6 |
|
| Interest expense and other |
|
|
|
|
|
|
|
|
|
|
(619.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
2,191.0 |
|
|
|
|
|
| Capital expenditures |
|
|
148.5 |
|
|
|
11.7 |
|
|
|
160.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| Product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Network revenues |
|
$ |
30,007.3 |
|
|
$ |
|
|
|
$ |
30,007.3 |
|
| Home delivery and specialty revenues |
|
|
14,547.4 |
|
|
|
|
|
|
|
14,547.4 |
|
| Other revenues |
|
|
|
|
|
|
1,279.3 |
|
|
|
1,279.3 |
|
| Service revenues |
|
|
273.0 |
|
|
|
21.3 |
|
|
|
294.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
44,827.7 |
|
|
|
1,300.6 |
|
|
|
46,128.3 |
|
|
|
|
|
| Depreciation and amortization expense |
|
|
245.2 |
|
|
|
8.2 |
|
|
|
253.4 |
|
|
|
|
|
| Operating income |
|
|
2,302.6 |
|
|
|
11.8 |
|
|
|
2,314.4 |
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
12.4 |
|
| Interest expense and other |
|
|
|
|
|
|
|
|
|
|
(299.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
2,027.1 |
|
|
|
|
|
| Capital expenditures |
|
|
140.0 |
|
|
|
4.4 |
|
|
|
144.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
| Product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Network revenues |
|
$ |
30,147.8 |
|
|
$ |
|
|
|
$ |
30,147.8 |
|
| Home delivery and specialty revenues |
|
|
13,398.2 |
|
|
|
|
|
|
|
13,398.2 |
|
| Other revenues |
|
|
|
|
|
|
1,153.9 |
|
|
|
1,153.9 |
|
| Service revenues |
|
|
260.9 |
|
|
|
12.4 |
|
|
|
273.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
43,806.9 |
|
|
|
1,166.3 |
|
|
|
44,973.2 |
|
|
|
|
|
| Depreciation and amortization expense |
|
|
236.8 |
|
|
|
7.9 |
|
|
|
244.7 |
|
|
|
|
|
| Operating income |
|
|
2,072.5 |
|
|
|
(1.6 |
) |
|
|
2,070.9 |
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
4.9 |
|
| Interest expense and other |
|
|
|
|
|
|
|
|
|
|
(167.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
1,908.7 |
|
|
|
|
|
| Capital expenditures |
|
|
115.7 |
|
|
|
4.2 |
|
|
|
119.9 |
|
91
The following table presents the total assets of our reportable segments, including the
discontinued operations of our held for sale entities UBC and Europe, as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
PBM |
|
|
Other Business Operations |
|
|
Discontinued Operations |
|
|
Total |
|
| As of December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
54,626.3 |
|
|
$ |
3,021.2 |
|
|
$ |
463.7 |
|
|
$ |
58,111.2 |
|
| Investment in equity method investees |
|
$ |
11.9 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11.9 |
|
| As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
15,131.9 |
|
|
$ |
475.1 |
|
|
$ |
|
|
|
$ |
15,607.0 |
|
| Investment in equity method investees |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
PBM product revenues consist of revenues from the sale of prescription drugs by retail pharmacies in our
retail pharmacy networks, revenues from the dispensing of prescription drugs from our home delivery pharmacies and distribution of certain specialty and fertility drugs. Other Business Operations product revenues consist of specialty distribution
activities and development of scientific evidence to guide the safe, effective and affordable use of medicines. PBM service revenues include administrative fees associated with the administration of retail pharmacy networks contracted by certain
clients, informed decision counseling services and specialty distribution services. Other Business Operations service revenues include revenues from healthcare card administration through September 14, 2012, the date of disposal of CYC.
The following table shows the percentage of total revenue represented by our top five clients and clients representing 10% or
greater of our consolidated revenue for each respective period:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| WellPoint |
|
|
13.7 |
% |
|
|
29.5 |
% |
|
|
29.2 |
% |
| Department of Defense (DoD) |
|
|
10.6 |
% |
|
|
20.9 |
% |
|
|
19.7 |
% |
| UnitedHealth Group |
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
| Other |
|
|
5.6 |
% |
|
|
6.3 |
% |
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Top five clients |
|
|
39.3 |
% |
|
|
56.7 |
% |
|
|
55.2 |
% |
None of our other clients accounted for 10% or more of our consolidated revenues during the years ended
December 31, 2012, 2011 or 2010.
Revenues earned by our continuing operations international businesses totaled $77.1
million, $62.4 million and $52.2 million for the years ended December 31, 2012, 2011 and 2010, respectively. All other continuing operations revenues are earned in the United States. Long-lived assets of our continuing operations international
businesses (consisting primarily of fixed assets) totaled $32.6 million and $17.6 million as of December 31, 2012 and 2011, respectively. All other long-lived assets are domiciled in the United States.
92
14. Quarterly financial data (unaudited)
The following is a presentation of our unaudited quarterly financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarters |
|
| (in millions, except per share data) |
|
First(1) |
|
|
Second(1)(2)(3) |
|
|
Third(1)(2) |
|
|
Fourth(2) |
|
| Fiscal 2012(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues(5) |
|
$ |
12,132.6 |
|
|
$ |
27,504.6 |
|
|
$ |
26,810.2 |
|
|
$ |
27,410.7 |
|
| Cost of revenues(5) |
|
|
11,300.6 |
|
|
|
25,417.5 |
|
|
|
24,702.0 |
|
|
|
25,107.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
832.0 |
|
|
|
2,087.1 |
|
|
|
2,108.2 |
|
|
|
2,302.9 |
|
| Selling, general and administrative |
|
|
265.1 |
|
|
|
1,587.7 |
|
|
|
1,294.5 |
|
|
|
1,398.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
566.9 |
|
|
|
499.4 |
|
|
|
813.7 |
|
|
|
904.5 |
|
|
|
|
|
|
| Net income from continuing operations |
|
|
270.2 |
|
|
|
153.4 |
|
|
|
411.3 |
|
|
|
522.8 |
|
| Net loss from discontinued operations, net of tax |
|
|
|
|
|
|
(0.4 |
) |
|
|
(15.4 |
) |
|
|
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
$ |
270.2 |
|
|
$ |
153.0 |
|
|
$ |
395.9 |
|
|
$ |
511.0 |
|
| Less: Net income attributable to non-controlling interest |
|
|
2.4 |
|
|
|
3.4 |
|
|
|
4.5 |
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts |
|
|
267.8 |
|
|
|
149.6 |
|
|
|
391.4 |
|
|
|
504.1 |
|
|
|
|
|
|
| Basic earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
|
$ |
0.55 |
|
|
$ |
0.19 |
|
|
$ |
0.50 |
|
|
$ |
0.63 |
|
| Discontinued operations attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
| Net earnings attributable to Express Scripts |
|
|
0.55 |
|
|
|
0.19 |
|
|
|
0.48 |
|
|
|
0.62 |
|
|
|
|
|
|
| Diluted earnings (loss) per share attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
|
$ |
0.55 |
|
|
$ |
0.18 |
|
|
$ |
0.49 |
|
|
$ |
0.62 |
|
| Discontinued operations attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
| Net earnings attributable to Express Scripts |
|
|
0.55 |
|
|
|
0.18 |
|
|
|
0.47 |
|
|
|
0.61 |
|
|
|
|
|
|
| Amounts attributable to Express Scripts shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations, net of tax |
|
$ |
267.8 |
|
|
$ |
150.0 |
|
|
$ |
406.8 |
|
|
$ |
515.9 |
|
| Discontinued operations, net of tax |
|
|
|
|
|
|
(0.4 |
) |
|
|
(15.4 |
) |
|
|
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts shareholders |
|
$ |
267.8 |
|
|
$ |
149.6 |
|
|
$ |
391.4 |
|
|
$ |
504.1 |
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarters |
|
| (in millions, except per share data) |
|
First |
|
|
Second |
|
|
Third(1) |
|
|
Fourth(1) |
|
| Fiscal 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues(5) |
|
$ |
11,094.5 |
|
|
$ |
11,361.4 |
|
|
$ |
11,571.0 |
|
|
$ |
12,101.4 |
|
| Cost of revenues(5) |
|
|
10,349.0 |
|
|
|
10,577.3 |
|
|
|
10,735.2 |
|
|
|
11,256.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
745.5 |
|
|
|
784.1 |
|
|
|
835.8 |
|
|
|
844.5 |
|
| Selling, general and administrative |
|
|
193.1 |
|
|
|
204.8 |
|
|
|
229.6 |
|
|
|
268.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
552.4 |
|
|
|
579.3 |
|
|
|
606.2 |
|
|
|
576.5 |
|
|
|
|
|
|
| Net income |
|
$ |
326.5 |
|
|
$ |
334.2 |
|
|
$ |
325.8 |
|
|
$ |
292.0 |
|
| Less: Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
1.1 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Express Scripts |
|
|
326.5 |
|
|
|
334.2 |
|
|
|
324.7 |
|
|
|
290.4 |
|
|
|
|
|
|
| Basic earnings per share attributable to Express Scripts: |
|
$ |
0.62 |
|
|
$ |
0.66 |
|
|
$ |
0.67 |
|
|
$ |
0.60 |
|
|
|
|
|
|
| Diluted earnings per share attributable to Express Scripts: |
|
$ |
0.61 |
|
|
$ |
0.66 |
|
|
$ |
0.66 |
|
|
$ |
0.59 |
|
| (1) |
Revised to reflect non-controlling interest. As stated within Note 1 Summary of significant accounting policies, the above unaudited quarterly financial data has
been revised to reflect net income attributable to members of our consolidated affiliates. This revision results in adjustments from the SG&A line item to the Net income attributable to non-controlling interest line item. These
revisions provide comparable data year-over-year, are immaterial to any previously issued financial statements, and do not result in a change in our results of operations for any period. Accordingly, we will revise our previously issued financial
statements within future filings. Within the above 2012 quarterly financial data, changes presented above reflect revisions from the SG&A line item to the Net income attributable to non-controlling interest line item in the amount of
$2.4 million, $3.4 million, $4.5 million and $6.9 million during the first, second, third and fourth quarters, respectively. Within the above 2011 quarterly financial data, changes presented above reflect revisions from the SG&A line item to the
Net income attributable to non-controlling interest line item in the amount of $1.1 million and $1.6 million during the third and fourth quarters, respectively. |
| (2) |
Restated to exclude the discontinued operations of EAV, UBC and European operations. |
| (3) |
In September of 2012, the Company identified $36.4 million of transaction expenses related to the Merger which occurred subsequent to consummation of the Merger and
were inadvertently excluded in the filed Form 10-Q for the three and six months ended June 30, 2012. These costs should have been accrued as of June 30, 2012. In accordance with Staff Accounting Bulletin No. 99 the Company assessed
the materiality of the error and concluded that the error was not material to our financial statements for the three and six months ended June 30, 2012, but that the June 30, 2012 financial statements would be revised. The Company has
revised these transaction expenses, which are reported within the SG&A line item of the accompanying unaudited quarterly financial data. The result of this adjustment revises SG&A, Operating Income, Net Income, and basic and diluted earnings
per share for the three months ended June 30, 2012, as reflected above. |
| (4) |
Includes the April 2, 2012 acquisition of Medco. |
| (5) |
Includes retail pharmacy co-payments of $1,496.6 and $1,526.5 for the three months ended March 31, 2012 and 2011, respectively, $3,519.1 and $1,457.1 for the three
months ended June 30, 2012 and 2011, respectively, $3,348.9 and $1,390.4 for the three months ended September 30, 2012 and 2011, respectively, and $3,304.0 and $1,412.6 for the three months ended December 31, 2012 and 2011,
respectively. |
94
15. Condensed consolidating financial information
The senior notes issued by the Company, ESI and Medco are jointly and severally and fully and unconditionally (subject
to certain customary release provisions, including sale, exchange, transfer or liquidation of the guarantor subsidiary) guaranteed by our 100% owned domestic subsidiaries, other than certain regulated subsidiaries, and, with respect to notes issued
by ESI and Medco, by us. The following condensed consolidating financial information has been prepared in accordance with the requirements for presentation of such information. The condensed consolidating financial information presented below is not
indicative of what the financial position, results of operations or cash flows would have been had each of the entities operated as an independent company during the period for various reasons, including, but not limited to, intercompany
transactions and integration of systems. Effective September 17, 2010, PMG was sold, effective December 3, 2012, Liberty was sold, effective December 4, 2012, EAV was sold and effective during the fourth quarter of 2012 it was
determined that our European operations and portions of UBC would meet the criteria of discontinued operations. The operations of PMG are included as discontinued operations in those of the non-guarantors for the year ended December 31, 2010.
The operations of Liberty are included as continuing operations in those of the non-guarantors for the year ended December 31, 2012 (from the date of the Merger). The operations of EAV, Europe and the international operations of UBC are
included as discontinued operations in those of the non-guarantors as of and for the year ended December 31, 2012 (from the date of the Merger). The domestic operations of UBC classified as discontinued operations are included in those of the
guarantors as of and for the year ended December 31, 2012 (from the date of the Merger). The following presentation reflects the structure that exists as of the most recent balance sheet date and also includes certain retrospective immaterial
revisions (discussed and presented in further detail below). The condensed consolidating financial information is presented separately for:
| |
(i) |
Express Scripts (the Parent Company), the issuer of certain guaranteed obligations; |
| |
(ii) |
ESI, guarantor, and also the issuer of additional guaranteed obligations; |
| |
(iii) |
Medco, guarantor, and also the issuer of additional guaranteed obligations; |
| |
(iv) |
Guarantor subsidiaries, on a combined basis (but excluding ESI and Medco), as specified in the indentures related to Express Scripts, ESIs and Medcos
obligations under the notes; |
| |
(v) |
Non-guarantor subsidiaries, on a combined basis; |
| |
(vi) |
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among the Parent Company, ESI, Medco, the
guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate the investments in our subsidiaries and (c) record consolidating entries; and |
| |
(vii) |
Express Scripts and subsidiaries on a consolidated basis. |
While preparing the financial statements for our quarterly report on Form 10-Q for the period ended September 30, 2012, the Company identified certain immaterial errors in the presentation and
allocation of certain line items in the previously reported condensed consolidating financial information between the Express Scripts column and the ESI column for the years ended December 31, 2011 and 2010. In accordance with Staff Accounting
Bulletin No.99 and Staff Accounting Bulletin No. 108, the Company evaluated these errors and, based on an analysis of quantitative and qualitative factors, determined that they were immaterial to each of the prior reporting periods affected,
and therefore, amendment of previously filed reports with the SEC was not required. However, the company has revised the condensed consolidating financial information presented below for the years ended December 31, 2011 and 2010, to correct
all such immaterial errors. Because ESI was the Companys predecessor for financial reporting purposes before the acquisition of Medco, the condensed consolidating financial information for the years ended December 31, 2011 and 2010
represents the results of ESI and its subsidiaries.
The errors were specific to presentation within our condensed
consolidating financial information and had no impact on consolidated statements of operations, consolidated balance sheets or consolidated statements of cash flows for any period.
Certain amounts from prior periods have been reclassified to conform to current period presentation, presentation:
| |
(i) |
With respect to the condensed consolidating balance sheet as of December 31, 2011, amounts related to equity attributable to non-controlling interest have been
reclassified from the Other liabilities line item and presented separately from equity attributable to Express Scripts to conform to current period presentation, as follows: |
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Non- Guarantors |
|
|
Consolidated |
|
| Other liabilities |
|
$ |
(1.6 |
) |
|
$ |
(1.6 |
) |
| Non-controlling interest |
|
$ |
1.6 |
|
|
$ |
1.6 |
|
| |
(ii) |
With respect to the condensed consolidating statement of operations for the year ended December 31, 2011, amounts related to net income attributable to non-controlling
interest have been reclassified from the Operating expenses line item to the Net income attributable to non-controlling interest line item as follows: |
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Non- Guarantors |
|
|
Consolidated |
|
| Operating expenses |
|
$ |
(2.7 |
) |
|
$ |
(2.7 |
) |
| Net income attributable to non-controlling interest |
|
$ |
2.7 |
|
|
$ |
2.7 |
|
| |
(iii) |
With respect to the condensed consolidating statement of cash flows for the year ended December 31, 2011, amounts related to distributions paid to non-controlling
interest have been reclassified from the Net cash flows provided by (used in) operating activities line item to the Distributions paid to non-controlling interest line item within the cash flows from financing activities
section, as follows: |
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Non- Guarantors |
|
|
Consolidated |
|
| Net cash flows provided by (used in) operating activities |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
| Distributions paid to non-controlling interest |
|
$ |
(1.1 |
) |
|
$ |
(1.1 |
) |
| |
(iv) |
With respect to the condensed consolidating balance sheet as of December 31, 2011, $14.7 million related to accumulated deficit was not reflected in
stockholders equity in the condensed consolidating balance sheet in our 2011 annual report on Form 10-K. The error resulted in an understatement of the accumulated deficit in the Express Scripts Holding Company column. The Company
retroactively adjusted the condensed consolidating balance sheet to reflect Express Scripts Holding Company as the Parent Company effective with the Merger and reorganization of the Company during the quarter ended June 30, 2012.
|
| |
(v) |
With respect to the condensed consolidating statement of cash flows for the years ended December 31, 2011 and 2010, amounts related to the equity in earnings of
subsidiaries and transactions with parent were not appropriately classified within the ESI column. The impact of the revision is to decrease cash inflows from operating activities (and increase cash inflows from financing activities) with
corresponding adjustment of the eliminations column as follows: |
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Express Scripts, Inc. |
|
|
Eliminations |
|
| For the years ended: |
|
|
|
|
|
|
|
|
|
|
| December 31, 2011 |
|
$ |
(420.5 |
) |
|
|
|
$ |
420.5 |
|
| December 31, 2010 |
|
|
(381.9 |
) |
|
|
|
|
381.9 |
|
95
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Express Scripts Holding Company |
|
|
Express Scripts, Inc. |
|
|
Medco Health Solutions, Inc. |
|
|
Guarantors |
|
|
Non- Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
| As of December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
|
|
|
$ |
2,346.6 |
|
|
$ |
|
|
|
$ |
127.7 |
|
|
$ |
319.6 |
|
|
$ |
|
|
|
$ |
2,793.9 |
|
| Restricted cash and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
18.6 |
|
|
|
|
|
|
|
19.6 |
|
| Receivables, net |
|
|
|
|
|
|
1,097.8 |
|
|
|
2,330.0 |
|
|
|
1,547.8 |
|
|
|
505.0 |
|
|
|
|
|
|
|
5,480.6 |
|
| Other current assets |
|
|
|
|
|
|
119.2 |
|
|
|
306.6 |
|
|
|
1,818.2 |
|
|
|
20.8 |
|
|
|
|
|
|
|
2,264.8 |
|
| Current assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.8 |
|
|
|
127.2 |
|
|
|
|
|
|
|
198.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
3,563.6 |
|
|
|
2,636.6 |
|
|
|
3,565.5 |
|
|
|
991.2 |
|
|
|
|
|
|
|
10,756.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
|
|
|
|
305.7 |
|
|
|
|
|
|
|
1,309.4 |
|
|
|
19.2 |
|
|
|
|
|
|
|
1,634.3 |
|
| Investments in subsidiaries |
|
|
31,375.6 |
|
|
|
8,292.7 |
|
|
|
5,121.0 |
|
|
|
|
|
|
|
|
|
|
|
(44,789.3 |
) |
|
|
|
|
| Intercompany |
|
|
2,189.0 |
|
|
|
|
|
|
|
2,966.8 |
|
|
|
4,126.7 |
|
|
|
|
|
|
|
(9,282.5 |
) |
|
|
|
|
| Goodwill |
|
|
|
|
|
|
2,921.4 |
|
|
|
20,581.5 |
|
|
|
5,790.2 |
|
|
|
66.7 |
|
|
|
|
|
|
|
29,359.8 |
|
| Other intangible assets, net |
|
|
67.1 |
|
|
|
1,192.4 |
|
|
|
12,609.4 |
|
|
|
2,153.6 |
|
|
|
15.4 |
|
|
|
|
|
|
|
16,037.9 |
|
| Other assets |
|
|
|
|
|
|
57.4 |
|
|
|
14.4 |
|
|
|
6.4 |
|
|
|
4.7 |
|
|
|
(26.3 |
) |
|
|
56.6 |
|
| Noncurrent assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218.8 |
|
|
|
46.9 |
|
|
|
|
|
|
|
265.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
33,631.7 |
|
|
$ |
16,333.2 |
|
|
$ |
43,929.7 |
|
|
$ |
17,170.6 |
|
|
$ |
1,144.1 |
|
|
$ |
(54,098.1 |
) |
|
$ |
58,111.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Claims and rebates payable |
|
$ |
|
|
|
$ |
2,554.1 |
|
|
$ |
4,885.9 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,440.0 |
|
| Accounts payable |
|
|
|
|
|
|
477.5 |
|
|
|
|
|
|
|
2,294.7 |
|
|
|
136.9 |
|
|
|
|
|
|
|
2,909.1 |
|
| Accrued expenses |
|
|
62.9 |
|
|
|
428.3 |
|
|
|
327.8 |
|
|
|
609.1 |
|
|
|
201.9 |
|
|
|
|
|
|
|
1,630.0 |
|
| Current maturities of long-term debt |
|
|
631.6 |
|
|
|
0.1 |
|
|
|
303.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
934.9 |
|
| Current liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.7 |
|
|
|
61.7 |
|
|
|
|
|
|
|
143.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
694.5 |
|
|
|
3,460.0 |
|
|
|
5,516.9 |
|
|
|
2,985.5 |
|
|
|
400.5 |
|
|
|
|
|
|
|
13,057.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
9,552.2 |
|
|
|
2,992.1 |
|
|
|
2,435.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,980.1 |
|
| Intercompany |
|
|
|
|
|
|
8,764.5 |
|
|
|
|
|
|
|
|
|
|
|
518.0 |
|
|
|
(9,282.5 |
) |
|
|
|
|
| Deferred taxes |
|
|
|
|
|
|
|
|
|
|
5,074.7 |
|
|
|
874.1 |
|
|
|
|
|
|
|
|
|
|
|
5,948.8 |
|
| Other liabilities |
|
|
|
|
|
|
158.7 |
|
|
|
484.6 |
|
|
|
73.1 |
|
|
|
2.8 |
|
|
|
(26.3 |
) |
|
|
692.9 |
|
| Noncurrent liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.4 |
|
|
|
8.9 |
|
|
|
|
|
|
|
36.3 |
|
| Non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7 |
|
|
|
|
|
|
|
10.7 |
|
| Express Scripts stockholders equity |
|
|
23,385.0 |
|
|
|
957.9 |
|
|
|
30,417.7 |
|
|
|
13,210.5 |
|
|
|
203.2 |
|
|
|
(44,789.3 |
) |
|
|
23,385.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and stockholders equity |
|
$ |
33,631.7 |
|
|
$ |
16,333.2 |
|
|
$ |
43,929.7 |
|
|
$ |
17,170.6 |
|
|
$ |
1,144.1 |
|
|
$ |
(54,098.1 |
) |
|
$ |
58,111.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
|
|
|
$ |
5,522.2 |
|
|
$ |
|
|
|
$ |
5.4 |
|
|
$ |
92.5 |
|
|
$ |
|
|
|
$ |
5,620.1 |
|
| Restricted cash and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1 |
|
|
|
4.7 |
|
|
|
|
|
|
|
17.8 |
|
| Receivables, net |
|
|
|
|
|
|
1,289.4 |
|
|
|
|
|
|
|
592.3 |
|
|
|
34.0 |
|
|
|
|
|
|
|
1,915.7 |
|
| Other current assets |
|
|
|
|
|
|
33.8 |
|
|
|
|
|
|
|
453.1 |
|
|
|
17.5 |
|
|
|
|
|
|
|
504.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
6,845.4 |
|
|
|
|
|
|
|
1,063.9 |
|
|
|
148.7 |
|
|
|
|
|
|
|
8,058.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
|
|
|
|
293.0 |
|
|
|
|
|
|
|
105.2 |
|
|
|
18.0 |
|
|
|
|
|
|
|
416.2 |
|
| Investments in subsidiaries |
|
|
542.6 |
|
|
|
6,812.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,355.2 |
) |
|
|
|
|
| Intercompany |
|
|
5,988.4 |
|
|
|
|
|
|
|
|
|
|
|
3,953.8 |
|
|
|
|
|
|
|
(9,942.2 |
) |
|
|
|
|
| Goodwill |
|
|
|
|
|
|
2,921.4 |
|
|
|
|
|
|
|
2,538.8 |
|
|
|
25.5 |
|
|
|
|
|
|
|
5,485.7 |
|
| Other intangible assets, net |
|
|
29.2 |
|
|
|
1,331.4 |
|
|
|
|
|
|
|
256.8 |
|
|
|
3.5 |
|
|
|
|
|
|
|
1,620.9 |
|
| Other assets |
|
|
|
|
|
|
22.1 |
|
|
|
|
|
|
|
2.5 |
|
|
|
1.6 |
|
|
|
|
|
|
|
26.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
6,560.2 |
|
|
$ |
18,225.9 |
|
|
$ |
|
|
|
$ |
7,921.0 |
|
|
$ |
197.3 |
|
|
$ |
(17,297.4 |
) |
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Claims and rebates payable |
|
$ |
|
|
|
$ |
2,873.5 |
|
|
$ |
|
|
|
$ |
0.6 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,874.1 |
|
| Accounts payable |
|
|
|
|
|
|
686.6 |
|
|
|
|
|
|
|
238.4 |
|
|
|
3.1 |
|
|
|
|
|
|
|
928.1 |
|
| Accrued expenses |
|
|
|
|
|
|
256.5 |
|
|
|
|
|
|
|
362.5 |
|
|
|
37.0 |
|
|
|
|
|
|
|
656.0 |
|
| Current maturities of long-term debt |
|
|
|
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
4,816.5 |
|
|
|
|
|
|
|
601.5 |
|
|
|
40.1 |
|
|
|
|
|
|
|
5,458.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
4,086.5 |
|
|
|
2,989.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,076.4 |
|
| Intercompany |
|
|
|
|
|
|
9,830.2 |
|
|
|
|
|
|
|
|
|
|
|
112.0 |
|
|
|
(9,942.2 |
) |
|
|
|
|
| Deferred taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
542.4 |
|
|
|
4.1 |
|
|
|
|
|
|
|
546.5 |
|
| Other liabilities |
|
|
|
|
|
|
46.7 |
|
|
|
|
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
50.7 |
|
| Non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.6 |
|
|
|
|
|
|
|
1.6 |
|
| Stockholders equity |
|
|
2,473.7 |
|
|
|
542.6 |
|
|
|
|
|
|
|
6,773.1 |
|
|
|
39.5 |
|
|
|
(7,355.2 |
) |
|
|
2,473.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and stockholders equity |
|
$ |
6,560.2 |
|
|
$ |
18,225.9 |
|
|
$ |
|
|
|
$ |
7,921.0 |
|
|
$ |
197.3 |
|
|
$ |
(17,297.4 |
) |
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
Condensed Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Express Scripts Holding Company |
|
|
Express Scripts, Inc. |
|
|
Medco Health Solutions, Inc. |
|
|
Guarantors |
|
|
Non- Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
| For the year ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
|
|
|
$ |
29,763.1 |
|
|
$ |
43,085.7 |
|
|
$ |
22,151.6 |
|
|
$ |
1,329.8 |
|
|
$ |
(2,472.1 |
) |
|
$ |
93,858.1 |
|
| Operating expenses |
|
|
|
|
|
|
28,591.8 |
|
|
|
43,090.3 |
|
|
|
20,726.9 |
|
|
|
1,136.7 |
|
|
|
(2,472.1 |
) |
|
|
91,073.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
|
|
|
|
1,171.3 |
|
|
|
(4.6 |
) |
|
|
1,424.7 |
|
|
|
193.1 |
|
|
|
|
|
|
|
2,784.5 |
|
| Other (expense) income, net |
|
|
(373.7 |
) |
|
|
(180.1 |
) |
|
|
(49.4 |
) |
|
|
(2.2 |
) |
|
|
11.9 |
|
|
|
|
|
|
|
(593.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) before income taxes |
|
|
(373.7 |
) |
|
|
991.2 |
|
|
|
(54.0 |
) |
|
|
1,422.5 |
|
|
|
205.0 |
|
|
|
|
|
|
|
2,191.0 |
|
| Provision for income taxes |
|
|
(142.1 |
) |
|
|
449.6 |
|
|
|
(20.4 |
) |
|
|
546.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
833.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) from continuing operations |
|
|
(231.6 |
) |
|
|
541.6 |
|
|
|
(33.6 |
) |
|
|
876.4 |
|
|
|
204.9 |
|
|
|
|
|
|
|
1,357.7 |
|
| Net income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8 |
|
|
|
(30.4 |
) |
|
|
|
|
|
|
(27.6 |
) |
| Equity in earnings of subsidiaries |
|
|
1,544.5 |
|
|
|
740.0 |
|
|
|
296.5 |
|
|
|
|
|
|
|
|
|
|
|
(2,581.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
1,312.9 |
|
|
$ |
1,281.6 |
|
|
$ |
262.9 |
|
|
$ |
879.2 |
|
|
$ |
174.5 |
|
|
$ |
(2,581.0 |
) |
|
$ |
1,330.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.2 |
|
|
|
|
|
|
|
17.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) attributable to Express Scripts |
|
|
1,312.9 |
|
|
|
1,281.6 |
|
|
|
262.9 |
|
|
|
879.2 |
|
|
|
157.3 |
|
|
|
(2,581.0 |
) |
|
|
1,312.9 |
|
| Other comprehensive income, net of tax |
|
|
1.9 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
|
|
(3.8 |
) |
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income (loss) attributable to Express Scripts |
|
$ |
1,314.8 |
|
|
$ |
1,283.5 |
|
|
$ |
262.9 |
|
|
$ |
879.2 |
|
|
$ |
159.2 |
|
|
$ |
(2,584.8 |
) |
|
$ |
1,314.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
|
|
|
$ |
29,450.9 |
|
|
$ |
|
|
|
$ |
16,520.3 |
|
|
$ |
157.1 |
|
|
$ |
|
|
|
$ |
46,128.3 |
|
| Operating expenses |
|
|
|
|
|
|
27,847.9 |
|
|
|
|
|
|
|
15,841.3 |
|
|
|
124.7 |
|
|
|
|
|
|
|
43,813.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
|
|
|
|
1,603.0 |
|
|
|
|
|
|
|
679.0 |
|
|
|
32.4 |
|
|
|
|
|
|
|
2,314.4 |
|
| Interest (expense) income, net |
|
|
(22.2 |
) |
|
|
(259.8 |
) |
|
|
|
|
|
|
(5.9 |
) |
|
|
0.6 |
|
|
|
|
|
|
|
(287.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
(22.2 |
) |
|
|
1,343.2 |
|
|
|
|
|
|
|
673.1 |
|
|
|
33.0 |
|
|
|
|
|
|
|
2,027.1 |
|
| Provision for income taxes |
|
|
(8.1 |
) |
|
|
487.9 |
|
|
|
|
|
|
|
263.8 |
|
|
|
5.0 |
|
|
|
|
|
|
|
748.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
|
(14.1 |
) |
|
|
855.3 |
|
|
|
|
|
|
|
409.3 |
|
|
|
28.0 |
|
|
|
|
|
|
|
1,278.5 |
|
| Equity in earnings of subsidiaries |
|
|
1,289.9 |
|
|
|
434.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,724.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
1,275.8 |
|
|
$ |
1,289.9 |
|
|
$ |
|
|
|
$ |
409.3 |
|
|
$ |
28.0 |
|
|
$ |
(1,724.5 |
) |
|
$ |
1,278.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7 |
|
|
|
|
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) attributable to Express Scripts |
|
|
1,275.8 |
|
|
|
1,289.9 |
|
|
|
|
|
|
|
409.3 |
|
|
|
25.3 |
|
|
|
(1,724.5 |
) |
|
|
1,275.8 |
|
| Other comprehensive loss, net of tax |
|
|
(2.8 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
(2.8 |
) |
|
|
5.6 |
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income (loss) attributable to Express Scripts |
|
$ |
1,273.0 |
|
|
$ |
1,287.1 |
|
|
$ |
|
|
|
$ |
409.3 |
|
|
$ |
22.5 |
|
|
$ |
(1,718.9 |
) |
|
$ |
1,273.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
|
|
|
$ |
29,594.6 |
|
|
$ |
|
|
|
$ |
15,287.8 |
|
|
$ |
90.8 |
|
|
$ |
|
|
|
$ |
44,973.2 |
|
| Operating expenses |
|
|
|
|
|
|
28,176.8 |
|
|
|
|
|
|
|
14,635.8 |
|
|
|
89.7 |
|
|
|
|
|
|
|
42,902.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
|
|
|
|
1,417.8 |
|
|
|
|
|
|
|
652.0 |
|
|
|
1.1 |
|
|
|
|
|
|
|
2,070.9 |
|
| Interest expense, net |
|
|
|
|
|
|
(156.2 |
) |
|
|
|
|
|
|
(6.2 |
) |
|
|
0.2 |
|
|
|
|
|
|
|
(162.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
|
|
1,261.6 |
|
|
|
|
|
|
|
645.8 |
|
|
|
1.3 |
|
|
|
|
|
|
|
1,908.7 |
|
| Provision for income taxes |
|
|
|
|
|
|
462.3 |
|
|
|
|
|
|
|
241.0 |
|
|
|
0.8 |
|
|
|
|
|
|
|
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) from continuing operations |
|
|
|
|
|
|
799.3 |
|
|
|
|
|
|
|
404.8 |
|
|
|
0.5 |
|
|
|
|
|
|
|
1,204.6 |
|
| Net income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23.4 |
) |
|
|
|
|
|
|
(23.4 |
) |
| Equity in earnings of subsidiaries |
|
|
1,181.2 |
|
|
|
381.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,563.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
1,181.2 |
|
|
$ |
1,181.2 |
|
|
$ |
|
|
|
$ |
404.8 |
|
|
$ |
(22.9 |
) |
|
$ |
(1,563.1 |
) |
|
$ |
1,181.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income, net of tax |
|
|
5.7 |
|
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
5.7 |
|
|
|
(11.4 |
) |
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income (loss) attributable to Express Scripts |
|
$ |
1,186.9 |
|
|
$ |
1,186.9 |
|
|
$ |
|
|
|
$ |
404.8 |
|
|
$ |
(17.2 |
) |
|
$ |
(1,574.5 |
) |
|
$ |
1,186.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Express Scripts Holding Company |
|
|
Express Scripts, Inc. |
|
|
Medco Health Solutions, Inc. |
|
|
Guarantors |
|
|
Non- Guarantors |
|
|
Consolidated |
|
| For the year ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash flows provided by operating activities |
|
$ |
(147.3 |
) |
|
$ |
655.1 |
|
|
$ |
3,355.4 |
|
|
$ |
917.5 |
|
|
$ |
0.9 |
|
|
$ |
4,781.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisitions, net of cash acquired |
|
|
(10,283.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42.8 |
) |
|
|
(10,326.4 |
) |
| Purchases of property and equipment |
|
|
|
|
|
|
(70.0 |
) |
|
|
|
|
|
|
(85.9 |
) |
|
|
(4.3 |
) |
|
|
(160.2 |
) |
| Proceeds from the sale of business |
|
|
|
|
|
|
31.5 |
|
|
|
30.0 |
|
|
|
|
|
|
|
|
|
|
|
61.5 |
|
| Other |
|
|
|
|
|
|
(5.0 |
) |
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash (used in) provided by investing activities continuing operations |
|
|
(10,283.6 |
) |
|
|
(43.5 |
) |
|
|
30.0 |
|
|
|
(85.9 |
) |
|
|
(46.1 |
) |
|
|
(10,429.1 |
) |
| Acquisitions, cash acquired discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.8 |
|
|
|
42.8 |
|
| Net cash used in investing activities discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.8 |
) |
|
|
(1.6 |
) |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash (used in) provided by investing activities |
|
|
(10,283.6 |
) |
|
|
(43.5 |
) |
|
|
30.0 |
|
|
|
(89.7 |
) |
|
|
(4.9 |
) |
|
|
(10,391.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from long-term debt, net of discounts |
|
|
7,458.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,458.9 |
|
| Repayment of long-term debt |
|
|
(1,368.4 |
) |
|
|
(1,000.1 |
) |
|
|
(1,500.0 |
) |
|
|
|
|
|
|
|
|
|
|
(3,868.5 |
) |
| Repayment of revolving credit line, net |
|
|
|
|
|
|
|
|
|
|
(1,000.0 |
) |
|
|
|
|
|
|
|
|
|
|
(1,000.0 |
) |
| Proceeds from accounts receivable financing facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600.0 |
|
|
|
600.0 |
|
| Repayment of accounts receivable financing facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(600.0 |
) |
|
|
(600.0 |
) |
| Excess tax benefit relating to employee stock-based compensation |
|
|
|
|
|
|
37.2 |
|
|
|
8.1 |
|
|
|
|
|
|
|
|
|
|
|
45.3 |
|
| Net proceeds from employee stock plans |
|
|
295.2 |
|
|
|
|
|
|
|
30.8 |
|
|
|
|
|
|
|
|
|
|
|
326.0 |
|
| Deferred financing fees |
|
|
(52.4 |
) |
|
|
(50.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103.2 |
) |
| Distributions paid to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.1 |
) |
|
|
(8.1 |
) |
| Net intercompany transactions |
|
|
4,097.6 |
|
|
|
(2,773.5 |
) |
|
|
(924.3 |
) |
|
|
(705.5 |
) |
|
|
305.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activities |
|
|
10,430.9 |
|
|
|
(3,787.2 |
) |
|
|
(3,385.4 |
) |
|
|
(705.5 |
) |
|
|
297.6 |
|
|
|
2,850.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in financing activities discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26.8 |
) |
|
|
(26.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activities |
|
|
10,430.9 |
|
|
|
(3,787.2 |
) |
|
|
(3,385.4 |
) |
|
|
(705.5 |
) |
|
|
270.8 |
|
|
|
2,823.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less cash attributable to discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41.7 |
) |
|
|
(41.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (decrease) increase in cash and cash equivalents |
|
|
|
|
|
|
(3,175.6 |
) |
|
|
|
|
|
|
122.3 |
|
|
|
227.1 |
|
|
|
(2,826.2 |
) |
| Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
5,522.2 |
|
|
|
|
|
|
|
5.4 |
|
|
|
92.5 |
|
|
|
5,620.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
2,346.6 |
|
|
$ |
|
|
|
$ |
127.7 |
|
|
$ |
319.6 |
|
|
$ |
2,793.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Express Scripts Holding Company |
|
|
Express Scripts, Inc. |
|
|
Medco Health Solutions, Inc. |
|
|
Guarantors |
|
|
Non- Guarantors |
|
|
Consolidated |
|
| For the year ended December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash flows provided by (used in) operating activities |
|
$ |
(14.1 |
) |
|
$ |
1,426.4 |
|
|
$ |
|
|
|
$ |
753.1 |
|
|
$ |
27.7 |
|
|
$ |
2,193.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchases of property and equipment |
|
|
|
|
|
|
(124.9 |
) |
|
|
|
|
|
|
(13.4 |
) |
|
|
(6.1 |
) |
|
|
(144.4 |
) |
| Other |
|
|
|
|
|
|
(1.0 |
) |
|
|
|
|
|
|
1.3 |
|
|
|
20.2 |
|
|
|
20.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash (used in) provided by investing activities |
|
|
|
|
|
|
(125.9 |
) |
|
|
|
|
|
|
(12.1 |
) |
|
|
14.1 |
|
|
|
(123.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from long-term debt, net of discounts |
|
|
4,086.3 |
|
|
|
1,494.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,580.3 |
|
| Treasury stock acquired |
|
|
|
|
|
|
(2,515.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,515.7 |
) |
| Deferred financing fees |
|
|
(29.2 |
) |
|
|
(62.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91.6 |
) |
| Net proceeds from employee stock plans |
|
|
|
|
|
|
32.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
| Excess tax benefit relating to employee stock-based compensation |
|
|
|
|
|
|
28.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.3 |
|
| Distributions paid to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
| Repayment of long-term debt |
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
| Other |
|
|
|
|
|
|
(2.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.9 |
) |
| Net intercompany transactions |
|
|
(4,043.0 |
) |
|
|
4,791.6 |
|
|
|
|
|
|
|
(744.6 |
) |
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by (used in) financing activities |
|
|
14.1 |
|
|
|
3,765.0 |
|
|
|
|
|
|
|
(744.6 |
) |
|
|
(5.1 |
) |
|
|
3,029.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
5,065.5 |
|
|
|
|
|
|
|
(3.6 |
) |
|
|
34.5 |
|
|
|
5,096.4 |
|
| Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
456.7 |
|
|
|
|
|
|
|
9.0 |
|
|
|
58.0 |
|
|
|
523.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
5,522.2 |
|
|
$ |
|
|
|
$ |
5.4 |
|
|
$ |
92.5 |
|
|
$ |
5,620.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
Express Scripts Holding Company |
|
|
Express Scripts, Inc. |
|
|
Medco Health Solutions, Inc. |
|
|
Guarantors |
|
|
Non- Guarantors |
|
|
Consolidated |
|
| For the year ended December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash flows provided by operating activities |
|
$ |
|
|
|
$ |
1,327.4 |
|
|
$ |
|
|
|
$ |
773.2 |
|
|
$ |
16.8 |
|
|
$ |
2,117.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchases of property and equipment |
|
|
|
|
|
|
(53.1 |
) |
|
|
|
|
|
|
(61.3 |
) |
|
|
(5.5 |
) |
|
|
(119.9 |
) |
| Purchase of short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38.0 |
) |
|
|
(38.0 |
) |
| Other |
|
|
|
|
|
|
17.6 |
|
|
|
|
|
|
|
(4.3 |
) |
|
|
(0.5 |
) |
|
|
12.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities continuing operations |
|
|
|
|
|
|
(35.5 |
) |
|
|
|
|
|
|
(65.6 |
) |
|
|
(44.0 |
) |
|
|
(145.1 |
) |
| Net cash used in investing activities discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.8 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities |
|
|
|
|
|
|
(35.5 |
) |
|
|
|
|
|
|
(65.6 |
) |
|
|
(44.8 |
) |
|
|
(145.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of long-term debt |
|
|
|
|
|
|
(1,340.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,340.1 |
) |
| Excess treasury stock acquired |
|
|
|
|
|
|
(1,276.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,276.2 |
) |
| Excess tax benefit relating to employee stock-based compensation |
|
|
|
|
|
|
58.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.9 |
|
| Net proceeds from employee stock plans |
|
|
|
|
|
|
35.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.3 |
|
| Deferred financing fees |
|
|
|
|
|
|
(3.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.9 |
) |
| Other |
|
|
|
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0 |
|
| Net transactions with parent |
|
|
|
|
|
|
682.8 |
|
|
|
|
|
|
|
(708.6 |
) |
|
|
25.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash (used in) provided by financing activities |
|
|
|
|
|
|
(1,840.2 |
) |
|
|
|
|
|
|
(708.6 |
) |
|
|
25.8 |
|
|
|
(2,523.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8 |
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (decrease) increase in cash and cash equivalents |
|
|
|
|
|
|
(548.3 |
) |
|
|
|
|
|
|
(1.0 |
) |
|
|
2.6 |
|
|
|
(546.7 |
) |
| Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
1,005.0 |
|
|
|
|
|
|
|
10.0 |
|
|
|
55.4 |
|
|
|
1,070.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
456.7 |
|
|
$ |
|
|
|
$ |
9.0 |
|
|
$ |
58.0 |
|
|
$ |
523.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16. Subsequent event
On February 15, 2013, the Board of Directors approved a plan to redeem $1.0 billion aggregate principal amount of
6.25% Senior Notes due 2014 in the first half of 2013 using existing cash on hand. In connection with this early redemption, the company expects to pay a premium of approximately $69.0 million.
100
Item 9 Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure
None.
Item 9A Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of December 31, 2012. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31,
2012, our disclosure controls and procedures were (1) designed to ensure that material information relating to us, including our consolidated subsidiaries, is made known to our Chief Executive Officer and Chief Financial Officer by others
within those entities, particularly during the period in which this report was being prepared, and (2) effective, in that they provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit
under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act are accumulated and communicated to the appropriate members of our management team, including our Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required disclosure.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as such
term is defined in Rule 13a-15(f) under the Exchange Act). Under the supervision and with the participation of our management, including our Chairman and Chief Executive Officer and our Executive Vice President and Chief Financial Officer, we
conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based
on our evaluation under the framework in Internal Control Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2012.
The effectiveness of our internal control over financial reporting as of December 31, 2012, has been audited by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is set forth in Part II Item 8 of this annual report on Form 10-K.
Changes in Internal Control Over Financial Reporting
On April 2,
2012, the Merger was consummated between ESI and Medco. As a result of the Merger, the Company has incorporated internal controls over significant processes specific to the Merger that it believes to be appropriate and necessary in consideration of
the level of related integration. As the Company further integrates the Medco business, it will continue to review the internal controls and may take further steps to ensure that the internal controls are effective and integrated appropriately.
Except for the paragraph above, no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) occurred during the quarter ended December 31, 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B Other Information
None.
101
PART III
Item 10 Directors, Executive Officers and Corporate Governance
The information required by this item will be incorporated by reference from our definitive Proxy Statement for our 2013 Annual Meeting of
Stockholders to be filed pursuant to Regulation 14A (the Proxy Statement) under the headings Proxy Item No. 1: Election of Directors, Section 16(a) Beneficial Ownership Reporting Compliance and
Corporate Governance, provided that some of the information regarding our executive officers required by Item 401 of Regulation S-K has been included in Part I of this report.
We have adopted a code of ethics that applies to our directors, officers and employees, including our principal executive officers,
principal financial officer, principal accounting officer, controller or persons performing similar functions (the senior financial officers). A copy of this code of business conduct and ethics is posted on the investor information
section of our website at www.express-scripts.com and a print copy is available to any stockholder who requests a copy. In the event the code of ethics is revised, or any waiver is granted under the code of ethics with respect to any director,
executive officer or senior financial officer, notice of such revision or waiver will be posted on our website. Information included on our website is not part of this annual report.
Item 11 Executive Compensation
The information required by this item will be incorporated by reference from the Proxy Statement under the headings Directors
Compensation, Compensation Committee Report, Compensation Committee Interlocks and Insider Participation and Executive Compensation.
Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item will be incorporated by reference from the Proxy Statement under the headings Security
Ownership of Certain Beneficial Owners and Management and Securities Authorized for Issuance under Equity Compensation Plans.
Item 13 Certain Relationships and Related Transactions, and Director Independence
The information required by this item will be incorporated by reference from the Proxy Statement under the headings Certain
Relationships and Related Party Transactions and Corporate Governance.
Item 14
Principal Accounting Fees and Services
The information required by this item will be incorporated by reference from
the Proxy Statement under the heading Principal Accountant Fees.
102
PART IV
Item 15 Exhibits, Financial Statement Schedules
Documents filed as part of this Report:
The
following report of independent registered public accounting firm and our consolidated financial statements are contained in Item 8 Consolidated Financial Statements and Supplementary Data of this Report
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheet as of December 31, 2012 and 2011
Consolidated
Statement of Operations for the years ended December 31, 2012, 2011 and 2010
Consolidated Statement of Comprehensive
Income for the years ended December 31, 2012, 2011 and 2010
Consolidated Statement of Changes in Stockholders
Equity for the years ended December 31, 2012, 2011 and 2010
Consolidated Statement of Cash Flows for the years ended
December 31, 2012, 2011 and 2010
Notes to Consolidated Financial Statements
| |
(2) |
The following financial statement schedule is contained in this Report. |
| |
II. |
Valuation and Qualifying Accounts and Reserves for the years ended December 31, 2012, 2011 and 2010 |
All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial
statements or the notes thereto.
See Index to Exhibits on the pages below. The Company agrees to furnish to the SEC, upon request, copies of any long-term
debt instruments that authorize an amount of securities constituting 10% or less of the total assets of Express Scripts Holding Company and its subsidiaries on a consolidated basis.
103
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
EXPRESS SCRIPTS HOLDING COMPANY |
|
|
|
|
| February 18, 2013 |
|
|
|
By: |
|
/s/ George Paz |
|
|
|
|
|
|
George Paz |
|
|
|
|
|
|
Chairman, President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
| Signature |
|
Title |
|
Date |
|
|
|
| /s/ George Paz |
|
|
|
|
| George Paz |
|
Chairman, President and Chief Executive Officer |
|
February 18, 2013 |
|
|
|
| /s/ Jeffrey Hall |
|
|
|
|
| Jeffrey Hall |
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
|
February 18, 2013 |
|
|
|
| /s/ Gary G. Benanav |
|
|
|
|
| Gary G. Benanav |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Maura C. Breen |
|
|
|
|
| Maura C. Breen |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ William J. DeLaney |
|
|
|
|
| William J. DeLaney |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Nicholas J. LaHowchic |
|
|
|
|
| Nicholas J. LaHowchic |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Thomas P. Mac Mahon |
|
|
|
|
| Thomas P. Mac Mahon |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Frank Mergenthaler |
|
|
|
|
| Frank Mergenthaler |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Woodrow A. Myers, Jr. |
|
|
|
|
| Woodrow A. Myers, Jr. |
|
Director |
|
February 18, 2013 |
104
|
|
|
|
|
| Signature |
|
Title |
|
Date |
|
|
|
| /s/ John O. Parker |
|
|
|
|
| John O. Parker |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ William L. Roper |
|
|
|
|
| William L. Roper |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Samuel K. Skinner |
|
|
|
|
| Samuel K. Skinner |
|
Director |
|
February 18, 2013 |
|
|
|
| /s/ Seymour Sternberg |
|
|
|
|
| Seymour Sternberg |
|
Director |
|
February 18, 2013 |
105
EXPRESS SCRIPTS HOLDING COMPANY
Schedule II Valuation and Qualifying Accounts and Reserves of Continuing Operations
Years Ended December 31, 2012, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Col. A |
|
Col. B |
|
|
Col. C |
|
|
Col. D |
|
|
Col. E |
|
| (in millions) |
|
|
|
|
Additions |
|
|
|
|
|
|
|
| Description |
|
Balance at Beginning of Period |
|
|
Charges to Costs and Expenses |
|
|
Charges to Other Accounts |
|
|
Deductions(1) |
|
|
Balance at End of Period |
|
| Allowance for Doubtful Accounts Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year Ended 12/31/10 |
|
$ |
93.4 |
|
|
$ |
5.2 |
|
|
$ |
|
|
|
$ |
33.8 |
|
|
$ |
64.8 |
|
| Year Ended 12/31/11 |
|
|
64.8 |
|
|
|
11.6 |
|
|
|
|
|
|
|
20.8 |
|
|
|
55.6 |
|
| Year Ended 12/31/12 |
|
$ |
55.6 |
|
|
$ |
158.8 |
|
|
$ |
|
|
|
$ |
59.3 |
|
|
$ |
155.1 |
|
|
|
|
|
|
|
| Valuation Allowance for Deferred Tax Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year Ended 12/31/10 |
|
$ |
16.1 |
|
|
$ |
7.1 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
23.2 |
|
| Year Ended 12/31/11 |
|
|
23.2 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
25.1 |
|
| Year Ended 12/31/12 |
|
$ |
25.1 |
|
|
$ |
4.2 |
|
|
$ |
6.1 |
|
|
$ |
|
|
|
$ |
35.4 |
|
| (1) |
Except as otherwise described, these deductions are primarily write-offs of receivable amounts, net of any recoveries. |
106
INDEX TO EXHIBITS
(Express Scripts Holding Company Commission File Number 1-35490)
|
|
|
| Exhibit No. |
|
Title |
| 2.11 |
|
Stock and Interest Purchase Agreement, dated as of April 9, 2009, among Express Scripts, Inc. and WellPoint, Inc., incorporated by reference to Exhibit No. 2.1 to Express Scripts,
Inc.s Current Report on Form 8-K filed April 14, 2009, File No. 000-20199. |
|
|
| 2.21 |
|
Agreement and Plan of Merger, dated as of July 20, 2011, by and among Express Scripts, Inc., Medco Health Solutions, Inc., Express Scripts Holding Company (formerly Aristotle
Holding, Inc.), Aristotle Merger Sub, Inc. and Plato Merger Sub, Inc., incorporated by reference to Exhibit 2.1 to Express Scripts, Inc.s Current Report on Form 8-K filed July 22, 2011, File No. 000-20199. |
|
|
| 2.3 |
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of November 7, 2011, by and among Express Scripts, Inc., Medco Health Solutions, Inc., Express Scripts Holding Company
(formerly Aristotle Holding, Inc.), Aristotle Merger Sub, Inc., and Plato Merger Sub, Inc., incorporated by reference to Exhibit 2.1 to Express Scripts, Inc.s Current Report on Form 8-K filed November 8, 2011, File No.
000-20199. |
|
|
| 3.1 |
|
Amended and Restated Certificate of Incorporation of Express Scripts Holding Company, incorporated by reference to Exhibit 3.1 to Express Scripts Holding Companys Current
Report on Form 8-K filed April 2, 2012. |
|
|
| 3.2 |
|
Amended and Restated Bylaws of Express Scripts Holding Company, incorporated by reference to Exhibit 3.2 to Express Scripts Holding Companys Current Report on Form 8-K filed
April 2, 2012. |
|
|
| 4.1 |
|
Indenture, dated as of March 18, 2008, between Medco Health Solutions, Inc. and U.S. Bank Trust National Association, as Trustee, relating to Medco Health Solutions, Inc.s
6.125% senior notes due 2013, 7.125% senior notes due 2018, 2.75% senior notes due 2015 and 4.125% senior notes due 2020, incorporated by reference to Exhibit 4.1 to Medco Health Solutions, Inc.s Current Report on Form 8-K filed March 18,
2008, File No. 001-31312. |
|
|
| 4.2 |
|
Form of 6.125% Notes due 2013, incorporated by reference to Exhibit 4.2 to Medco Health Solutions, Inc.s Current Report on Form 8-K filed March 18, 2008, File No.
001-31312. |
|
|
| 4.3 |
|
Form of 7.125% Notes due 2018, incorporated by reference to Exhibit 4.3 to Medco Health Solutions, Inc.s Current Report on Form 8-K filed March 18, 2008, File No.
001-31312. |
|
|
| 4.4 |
|
Form of 2.750% Notes due 2015, incorporated by reference to Exhibit 4.1 to Medco Health Solutions, Inc.s Current Report on Form 8-K filed September 10, 2010, File No.
001-31312. |
|
|
| 4.5 |
|
Form of 4.125% Notes due 2020, incorporated by reference to Exhibit 4.2 to Medco Health Solutions, Inc.s Current Report on Form 8-K filed September 10, 2010, File No.
001-31312. |
|
|
| 4.6 |
|
First Supplemental Indenture, dated as of April 2, 2012, among Medco Health Solutions, Inc., Express Scripts Holding Company, the other subsidiaries of Express Scripts Holding
Company party thereto and U.S. Bank Trust National Association, as Trustee, incorporated by reference to Exhibit 4.3 to Express Scripts Holding Companys Current Report on Form 8-K filed April 6, 2012. |
|
|
| 4.7 |
|
Second Supplemental Indenture, dated as of May 29, 2012, among Medco Health Solutions, Inc., Express Scripts Holding Company, the other subsidiaries of Express Scripts Holding
Company party thereto and U.S. Bank Trust National Association, as Trustee, incorporated by reference to Exhibit 4.3 to Express Scripts Holding Companys Current Report on Form 8-K filed June 4, 2012. |
|
|
| 4.8 |
|
Indenture, dated as of June 9, 2009, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, incorporated by reference to Exhibit No.
4.1 to Express Scripts, Inc.s Current Report on Form 8-K filed June 10, 2009, File No. 000-20199. |
107
|
|
|
|
|
| 4.9 |
|
First Supplemental Indenture, dated as of June 9, 2009, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, related to
Express Scripts, Inc.s 5.25% senior notes due 2012, incorporated by reference to Exhibit No. 4.2 to Express Scripts, Inc.s Current Report on Form 8-K filed June 10, 2009, File No. 000-20199. |
|
|
| 4.10 |
|
Second Supplemental Indenture, dated as of June 9, 2009, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, related to Express
Scripts, Inc.s 6.25% senior notes due 2014, incorporated by reference to Exhibit No. 4.3 to Express Scripts, Inc.s Current Report on Form 8-K filed June 10, 2009, File No. 000-20199. |
|
|
| 4.11 |
|
Third Supplemental Indenture, dated as of June 9, 2009, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, related to Express
Scripts, Inc.s 7.25% senior notes due 2019, incorporated by reference to Exhibit No. 4.4 to Express Scripts, Inc.s Current Report on Form 8-K filed June 10, 2009, File No. 000-20199. |
|
|
| 4.12 |
|
Fourth Supplemental Indenture, dated as of December 1, 2009, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, incorporated by
reference to Exhibit 4.6 to Express Scripts, Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, File No. 000-20199. |
|
|
| 4.13 |
|
Fifth Supplemental Indenture, dated as of April 26, 2011, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, incorporated by
reference to Exhibit 4.7 to Express Scripts, Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, File No. 000-20199. |
|
|
| 4.14 |
|
Sixth Supplemental Indenture, dated as of May 2, 2011, among Express Scripts, Inc., the Subsidiary Guarantors party thereto and Union Bank, N.A., as Trustee, incorporated by
reference to Exhibit 4.1 to Express Scripts, Inc.s Current Report on Form 8-K filed May 2, 2011, File No. 000-20199. |
|
|
| 4.15 |
|
Seventh Supplemental Indenture, dated as of November 21, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other
subsidiaries of Express Scripts Holding Company party thereto and Union Bank, N.A., as Trustee, incorporated by reference to Exhibit 4.6 to Express Scripts, Inc.s Current Report on Form 8-K filed November 25, 2011, File No.
000-20199. |
|
|
| 4.16 |
|
Eighth Supplemental Indenture, dated as of April 2, 2012, among Express Scripts, Inc., Express Scripts Holding Company, Medco Health Solutions, Inc., the other subsidiaries of
Express Scripts Holding Company party thereto and Union Bank, N.A., as Trustee, incorporated by reference to Exhibit 4.2 to Express Scripts Holding Companys Current Report on Form 8-K filed April 6, 2012. |
|
|
| 4.17 |
|
Ninth Supplemental Indenture, dated as of May 29, 2012, among Express Scripts, Inc., Express Scripts Holding Company, Medco Health Solutions, Inc., the other subsidiaries of Express
Scripts Holding Company party thereto and Union Bank, N.A., as Trustee, incorporated by reference to Exhibit 4.2 to Express Scripts Holding Companys Current Report on Form 8-K filed June 4, 2012. |
|
|
| 4.18 |
|
Indenture, dated as of November 21, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries of Express Scripts
Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to Express Scripts, Inc.s Current Report on Form 8-K filed November 25, 2011, File No. 000-20199. |
|
|
| 4.19 |
|
First Supplemental Indenture, dated as of November 21, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries
of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to Express Scripts, Inc.s Current Report on Form 8-K filed November 25, 2011, File No.
000-20199. |
108
|
|
|
|
|
| 4.20 |
|
Second Supplemental Indenture, dated as of November 21, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other
subsidiaries of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.3 to Express Scripts, Inc.s Current Report on Form 8-K filed November 25, 2011,
File No. 000-20199. |
|
|
| 4.21 |
|
Third Supplemental Indenture, dated as of November 21, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries
of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.4 to Express Scripts, Inc.s Current Report on Form 8-K filed November 25, 2011, File No.
000-20199. |
|
|
| 4.22 |
|
Fourth Supplemental Indenture, dated as of November 21, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries
of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.5 to Express Scripts, Inc.s Current Report on Form 8-K filed November 25, 2011, File No.
000-20199. |
|
|
| 4.23 |
|
Fifth Supplemental Indenture, dated as of February 9, 2012, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries
of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, related to Express Scripts Holding Companys 2.100% senior notes due 2015, incorporated by reference to Exhibit 4.1 to Express Scripts,
Inc.s Current Report on Form 8-K filed February 10, 2012, File No. 000-20199. |
|
|
| 4.24 |
|
Sixth Supplemental Indenture, dated as of February 9, 2012, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries
of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, related to Express Scripts Holding Companys 2.650% senior notes due 2017, incorporated by reference to Exhibit 4.2 to Express Scripts,
Inc.s Current Report on Form 8-K filed February 10, 2012, File No. 000-20199. |
|
|
| 4.25 |
|
Seventh Supplemental Indenture, dated as of February 9, 2012, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), the other subsidiaries
of Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, related to Express Scripts Holding Companys 3.900% senior notes due 2022, incorporated by reference to Exhibit 4.3 to Express Scripts,
Inc.s Current Report on Form 8-K filed February 10, 2012, File No. 000-20199. |
|
|
| 4.26 |
|
Eighth Supplemental Indenture, dated as of April 2, 2012, among Express Scripts, Inc., Express Scripts Holding Company, Medco Health Solutions, Inc., the other subsidiaries of
Express Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to Express Scripts Holding Companys Current Report on Form 8-K filed April 6, 2012. |
|
|
| 4.27 |
|
Ninth Supplemental Indenture, dated as of May 29, 2012, among Express Scripts, Inc., Express Scripts Holding Company, Medco Health Solutions, Inc., the other subsidiaries of Express
Scripts Holding Company party thereto and Wells Fargo Bank, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to Express Scripts Holding Companys Current Report on Form 8-K filed June 4, 2012. |
|
|
| 4.28 |
|
Subsidiary Guaranty, dated as of April 2, 2012, by and among the subsidiaries of Express Scripts Holding Company party thereto as guarantors, in favor of Credit Suisse, as
supplemented by that certain counterpart dated as of May 29, 2012, incorporated by reference to Exhibit 4.4 to Express Scripts Holding Companys Current Report on Form 8-K filed June 4, 2012. |
|
|
| 10.13 |
|
Amended and Restated Express Scripts, Inc. 2000 Long-Term Incentive Plan, incorporated by reference to Exhibit No. 10.1 to Express Scripts, Inc.s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2001, File No. 000-20199. |
|
|
| 10.23 |
|
Second Amendment to the Express Scripts, Inc. 2000 Long-Term Incentive Plan, incorporated by reference to Exhibit No. 10.27 to Express Scripts, Inc.s Annual Report on Form
10-K for the year ended December 31, 2001, File No. 000-20199. |
109
|
|
|
|
|
| 10.33 |
|
Third Amendment to the Express Scripts, Inc. 2000 Long-Term Incentive Plan, incorporated by reference to Exhibit A to Express Scripts, Inc.s Proxy Statement filed April 18,
2006, File No. 000-20199. |
|
|
| 10.43 |
|
Form of Stock Option Agreement used with respect to grants of stock options by Express Scripts, Inc. under the Express Scripts, Inc. 2000 Long-Term Incentive Plan, incorporated by
reference to Exhibit No. 10.3 to Express Scripts, Inc.s Current Report on Form 8-K filed February 26, 2008, File No. 000-20199. |
|
|
| 10.53 |
|
Form of Restricted Stock Agreement used with respect to grants of restricted stock by Express Scripts, Inc. under the Express Scripts, Inc. 2000 Long-Term Incentive Plan,
incorporated by reference to Exhibit No. 10.7 to Express Scripts, Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, File No. 000-20199. |
|
|
| 10.63 |
|
Form of Performance Share Award Agreement used with respect to grants of performance shares by Express Scripts, Inc. under the Express Scripts, Inc. 2000 Long-Term Incentive Plan,
incorporated by reference to Exhibit No. 10.2 to Express Scripts, Inc.s Current Report on Form 8-K filed February 26, 2008, File No. 000-20199. |
|
|
| 10.73 |
|
Form of Stock Appreciation Right Award Agreement used with respect to grants of stock appreciation rights under the Express Scripts, Inc. 2000 Long-Term Incentive Plan, incorporated
by reference to Exhibit No. 10.2 to Express Scripts, Inc.s Current Report on Form 8-K filed March 7, 2006, File No. 000-20199. |
|
|
| 10.83 |
|
Form of Restricted Stock Unit Agreement used with respect to grants of restricted stock units by Express Scripts, Inc. under the Express Scripts, Inc. 2000 Long-Term Incentive Plan,
incorporated by reference to Exhibit No. 10.4 to Express Scripts, Inc.s Current Report on Form 8-K filed March 3, 2009, File No. 000-20199. |
|
|
| 10.93 |
|
Express Scripts, Inc. 2011 Long-Term Incentive Plan (as amended and restated effective April 2, 2012), incorporated by reference to Exhibit 10.1 to Express Scripts Holding
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012. |
|
|
| 10.103 |
|
Form of Restricted Stock Unit Grant Notice for Non-Employee Directors used with respect to grants of restricted stock units by Express Scripts Holding Company under the Express
Scripts, Inc. 2011 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.5 to Express Scripts Holding Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012. |
|
|
| 10.113 |
|
Form of Stock Option Grant Notice for Non-Employee Directors used with respect to grants of stock options by Express Scripts Holding Company under the Express Scripts, Inc. 2011
Long-Term Incentive Plan, incorporated by reference to Exhibit 10.6 to Express Scripts Holding Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012. |
|
|
| 10.123 |
|
Form of Restricted Stock Unit Grant Notice used with respect to grants of restricted stock units by Express Scripts Holding Company under the Express Scripts, Inc. 2011 Long-Term
Incentive Plan, incorporated by reference to Exhibit 10.12 to Express Scripts Holding Companys Current Report on Form 8-K filed April 2, 2012. |
|
|
| 10.133 |
|
Form of Performance Share Award Notice used with respect to grants of performance shares by Express Scripts Holding Company under the Express Scripts, Inc. 2011 Long-Term Incentive
Plan, incorporated by reference to Exhibit 10.13 to Express Scripts Holding Companys Current Report on Form 8-K filed April 2, 2012. |
|
|
| 10.143 |
|
Form of Stock Option Grant Notice used with respect to grants of stock options by Express Scripts Holding Company under the Express Scripts, Inc. 2011 Long-Term Incentive Plan,
incorporated by reference to Exhibit 10.14 to Express Scripts Holding Companys Current Report on Form 8-K filed April 2, 2012. |
|
|
| 10.153 |
|
Express Scripts, Inc. Employee Stock Purchase Plan (as amended and restated effective April 2, 2012), incorporated by reference to Exhibit 10.2 to Express Scripts Holding
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012. |
110
|
|
|
|
|
| 10.163 |
|
Express Scripts, Inc. Amended and Restated Executive Deferred Compensation Plan (effective December 31, 2004 and grandfathered for the purposes of Section 409A of the Code),
incorporated by reference to Exhibit No. 10.1 to Express Scripts, Inc.s Current Report on Form 8-K filed May 25, 2007, File No. 000-20199. |
|
|
| 10.173 |
|
Express Scripts, Inc. Executive Deferred Compensation Plan of 2005 (as amended and restated effective April 2, 2012), incorporated by reference to Exhibit 10.3 to Express Scripts
Holding Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012. |
|
|
| 10.183 |
|
Medco Health Solutions, Inc. 2002 Stock Incentive Plan (as amended and restated effective April 2, 2012), incorporated by reference to Exhibit 10.4 to Express Scripts Holding
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012. |
|
|
| 10.193 |
|
Form of terms and conditions for director stock option and restricted stock unit awards, incorporated by reference to Exhibit 10.2 to Medco Health Solutions, Inc.s Current
Report on Form 8-K filed February 8, 2005, File No. 001-31312. |
|
|
| 10.203 |
|
Indemnification and Insurance Matters Agreement between Merck & Co., Inc. and Medco Health Solutions, Inc., incorporated by reference to Exhibit 10.4 to Medco Health
Solutions, Inc.s Annual Report on Form 10-K for the fiscal year ended December 27, 2003, File No. 001-31312. |
|
|
| 10.213 |
|
Amended and Restated Executive Employment Agreement, dated as of October 31, 2008, and effective as of November 1, 2008, between Express Scripts, Inc. and George Paz, incorporated
by reference to Exhibit No. 10.1 to Express Scripts, Inc.s Current Report on Form 8-K filed October 31, 2008, File No. 000-20199. |
|
|
| 10.223 |
|
Amendment to the Amended and Restated Executive Employment Agreement, dated as of December 15, 2010, between Express Scripts, Inc. and George Paz, incorporated by reference to
Exhibit 10.1 to Express Scripts, Inc.s Current Report on Form 8-K filed December 21, 2010, File No. 000-20199. |
|
|
| 10.233 |
|
Form of Amended and Restated Executive Employment Agreement entered into between Express Scripts, Inc. and certain key executives (including all of Express Scripts, Inc.s
named executive officers other than Mr. Paz), incorporated by reference to Exhibit 10.2 to Express Scripts, Inc.s Current Report on Form 8-K filed October 31, 2008, File No. 000-20199. |
|
|
| 10.24 |
|
Form of Indemnification Agreement entered into between Express Scripts, Inc. and each member of its Board of Directors, and between Express Scripts, Inc. and certain key executives
(including all of Express Scripts Holding Companys named executive officers), incorporated by reference to Exhibit 10.1 to Express Scripts, Inc.s Current Report on Form 8-K filed December 29, 2006, File No. 000-20199. |
|
|
| 10.25 |
|
Credit Agreement, dated as of August 29, 2011, among Express Scripts, Inc., Express Scripts Holding Company (formerly Aristotle Holding, Inc.), Credit Suisse AG, Cayman Islands
Branch, as administrative agent, Citibank, N.A., as syndication agent, and the other lenders and agents named therein, incorporated by reference to Exhibit 10.1 to Express Scripts, Inc.s Current Report on Form 8-K filed August 30, 2011, File
No. 000-20199. |
|
|
| 11 |
|
Statement regarding computation of earnings per share (See Note 1 to the audited consolidated financial
statements). |
111
|
|
|
|
|
| 12.12 |
|
Statement regarding computation of ratio of earnings to fixed charges. |
|
|
| 21.12 |
|
Subsidiaries of Express Scripts Holding Company. |
|
|
| 23.12 |
|
Consent of PricewaterhouseCoopers LLP, independent registered public accounting firm. |
|
|
| 31.12 |
|
Certification by George Paz, as Chairman, President and Chief Executive Officer of Express Scripts Holding Company, pursuant to Exchange Act Rule 13a-14(a). |
|
|
| 31.22 |
|
Certification by Jeffrey Hall, as Executive Vice President and Chief Financial Officer of Express Scripts Holding Company, pursuant to Exchange Act Rule 13a-14(a). |
|
|
| 32.12 |
|
Certification by George Paz, as Chairman, President and Chief Executive Officer of Express Scripts Holding Company, pursuant to 18 U.S.C.ss.1350 and Exchange Act Rule
13a-14(b). |
|
|
| 32.22 |
|
Certification by Jeffrey Hall, as Executive Vice President and Chief Financial Officer of Express Scripts Holding Company, pursuant to 18 U.S.C.ss. 1350 and Exchange Act Rule
13a-14(b). |
|
|
| 101.1 |
|
XBRL Taxonomy Instance Document. |
|
|
| 101.2 |
|
XBRL Taxonomy Extension Schema Document. |
|
|
| 101.3 |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
| 101.4 |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
| 101.5 |
|
XBRL Taxonomy Extension Label Linkbase Document. |
|
|
| 101.6 |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
| 1 |
The Stock and Interest Purchase Agreement listed in Exhibit 2.1 and the Merger Agreement listed in Exhibit 2.2 (collectively, the Agreements) are not
intended to modify or supplement any factual disclosures about the parties thereto, including the Company, and should not be relied upon as disclosure about such parties without consideration of the periodic and current reports and statements that
the parties thereto file with the SEC. The terms of the Agreements govern the contractual rights and relationships, and allocate risks, among the parties in relation to the transactions contemplated by the Agreements. In particular, the
representations and warranties made by the parties in the Agreements reflect negotiations between, and are solely for the benefit of, the parties thereto and may be limited or modified by a variety of factors, including: subsequent events,
information included in public filings, disclosures made during negotiations, correspondence between the parties and disclosure schedules and disclosure letters, as applicable, to the Agreements. Accordingly, the representations and warranties may
not describe the actual state of affairs at the date they were made or at any other time and you should not rely on them as statements of fact. In addition, the representations and warranties made by the parties in the Agreements may be subject to
standards of materiality applicable to the contracting parties that differ from those applicable to investors. The schedules to the Agreements have been omitted pursuant to Item 601(b)(2) of Regulation S-K and will be furnished supplementally
to the SEC upon request. |
| 3 |
Management contract or compensatory plan or arrangement. |
112
EXHIBIT 12.1
EXPRESS SCRIPTS HOLDING COMPANY
Calculation of Ratio of Earnings to Fixed Charges
(Dollar amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
| Income from continuing operations before income taxes |
|
$ |
2,191.0 |
|
|
$ |
2,027.1 |
|
|
$ |
1,908.7 |
|
|
$ |
1,308.4 |
|
|
$ |
1,207.4 |
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity income from joint venture |
|
|
14.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
| Interest expense |
|
|
619.0 |
|
|
|
299.7 |
|
|
|
167.1 |
|
|
|
194.4 |
|
|
|
77.6 |
|
| Estimated interest component of rental expense |
|
|
34.5 |
|
|
|
10.1 |
|
|
|
13.4 |
|
|
|
9.3 |
|
|
|
9.6 |
|
| Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income attributable to non-controlling interest |
|
|
(17.2 |
) |
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Income as adjusted |
|
$ |
2,842.2 |
|
|
$ |
2,334.2 |
|
|
$ |
2,089.2 |
|
|
$ |
1,512.1 |
|
|
$ |
1,294.9 |
|
| Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
619.0 |
|
|
|
299.7 |
|
|
|
167.1 |
|
|
|
194.4 |
|
|
|
77.6 |
|
| Estimated interest component of rental expense |
|
|
34.5 |
|
|
|
10.1 |
|
|
|
13.4 |
|
|
|
9.3 |
|
|
|
9.6 |
|
| Total fixed charges |
|
$ |
653.5 |
|
|
$ |
309.8 |
|
|
$ |
180.5 |
|
|
$ |
203.7 |
|
|
$ |
87.2 |
|
| Ratio of Earnings to Fixed Charges |
|
|
4.3 |
|
|
|
7.5 |
|
|
|
11.6 |
|
|
|
7.4 |
|
|
|
14.8 |
|
Note: Interest component of rental expense estimated to be 1/3 of rental expense, which management believes represents a
reasonable approximation of the interest factor.
EXHIBIT 21.1
The following are subsidiaries of the Company as of December 31, 2012. The names of other subsidiaries have been omitted as they would not, if considered in the aggregate as a single subsidiary,
constitute a significant subsidiary pursuant to Item 601(b)(21)(ii) of Regulation S-K under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
| Subsidiary |
|
State of Organization |
|
D/B/A |
| CFI New Jersey, Inc. |
|
New Jersey |
|
None |
| CuraScript, Inc. |
|
Delaware |
|
CuraScript SP Specialty Pharmacy |
| Diversified Pharmaceutical Services, Inc. |
|
Minnesota |
|
None |
| ESI Canada |
|
Ontario, Canada |
|
None |
| ESI-GP Holdings, Inc. |
|
Delaware |
|
None |
| ESI Mail Order Processing, Inc. |
|
Delaware |
|
None |
| ESI Mail Pharmacy Service, Inc. |
|
Delaware |
|
None |
| ESI Partnership |
|
Delaware |
|
None |
| ESI Resources, Inc. |
|
Minnesota |
|
None |
| Express Scripts, Inc. |
|
Delaware |
|
None |
| Express Scripts Canada Co. |
|
Nova Scotia, Canada |
|
None |
| Express Scripts Canada Holding, Co. |
|
Delaware |
|
None |
| Express Scripts Insurance Company |
|
Arizona |
|
None |
| Express Scripts Pharmaceutical Procurement, LLC |
|
Delaware |
|
None |
| Express Scripts Services Company (formerly Express Scripts Sales Development Co.) |
|
Delaware |
|
None |
| Express Scripts Specialty Distribution Services, Inc. |
|
Delaware |
|
None |
| Express Scripts Utilization Management Co. |
|
Delaware |
|
None |
| Express Scripts WC, Inc. |
|
Florida |
|
None |
| Lynnfield Drug, Inc. |
|
Florida |
|
Freedom Fertility Pharmacy |
| Matrix GPO, LLC |
|
Indiana |
|
None |
| National Prescription Administrators, Inc. |
|
New Jersey |
|
NPA |
| Priority Healthcare Corporation |
|
Indiana |
|
None |
| Priority Healthcare Corporation West |
|
Nevada |
|
None |
| Priority Healthcare Distribution, Inc. |
|
Florida |
|
CuraScript SD Specialty Distribution |
| Accredo Care Network, Inc. |
|
Delaware |
|
None |
| Accredo Health Group, Inc. |
|
Delaware |
|
None |
| Accredo Health, Incorporated |
|
Delaware |
|
None |
| AHG of New York, Inc. |
|
New York |
|
None |
| BioPartners In Care, Inc. |
|
Missouri |
|
None |
| Bracket Global Limited |
|
England & Wales |
|
None |
| Bracket Global LLC |
|
Delaware |
|
None |
| Bracket Global, s.r.o. |
|
Czech Republic |
|
None |
| CCS Infusion Management, LLC |
|
Delaware |
|
None |
| CCSI Holding 3, LLC |
|
Delaware |
|
None |
| CDR Limited |
|
England & Wales |
|
None |
| Critical Care Systems of New York, Inc. |
|
New York |
|
None |
| Critical Care Systems, Inc. |
|
Delaware |
|
None |
| Envision Pharma, Inc. |
|
Connecticut |
|
None |
| Envision Pharma Limited |
|
England & Wales |
|
None |
| Evidence Scientific Solutions, Ltd. |
|
England & Wales |
|
None |
| Evidence Scientific Solutions, Inc. |
|
Delaware |
|
None |
| Hidden River, LLC |
|
Delaware |
|
None |
| Home Healthcare Resources, Inc. |
|
Pennsylvania |
|
None |
| Infinity Infusion Care, Ltd. |
|
Texas |
|
None |
| Infinity Infusion II, LLC |
|
Delaware |
|
None |
| Infinity Infusion, LLC |
|
Delaware |
|
None |
| Institute for Medical Education & Research, Inc. |
|
Florida |
|
None |
| MAH Pharmacy, LLC |
|
Delaware |
|
None |
| MAH Processing, Inc. |
|
Delaware |
|
None |
| Medco [Shellco] Limited |
|
England & Wales |
|
None |
| Medco at Home, LLC |
|
Delaware |
|
None |
|
|
|
|
|
| Subsidiary |
|
State of Organization |
|
D/B/A |
| Medco CDUR, LLC |
|
Delaware |
|
None |
| Medco Celesio Limited |
|
England & Wales |
|
None |
| Medco CHP, LLC |
|
Delaware |
|
None |
| Medco Containment Insurance Company of New York |
|
New York |
|
None |
| Medco Containment Life Insurance Company |
|
Pennsylvania |
|
None |
| Medco Continuation Health, LLC |
|
Delaware |
|
None |
| Medco Europe II, LLC |
|
Delaware |
|
None |
| Medco Europe, LLC |
|
Delaware |
|
None |
| Medco Health New York Independent Practice Association, LLC |
|
New York |
|
None |
| Medco Health Puerto Rico, LLC |
|
Delaware |
|
None |
| Medco Health Receivables, LLC |
|
Delaware |
|
None |
| Medco Health Services, Inc. |
|
Delaware |
|
None |
| Medco Health Solutions, Inc. |
|
Delaware |
|
None |
| Medco Health Solutions [Ireland] Ltd. |
|
Ireland |
|
None |
| Medco Health Solutions GmbH |
|
Germany |
|
None |
| Medco Health Solutions Ltd. |
|
England & Wales |
|
None |
| Medco Health Solutions of Columbus North, Ltd. |
|
Ohio |
|
None |
| Medco Health Solutions of Columbus West, Ltd. |
|
Ohio |
|
None |
| Medco Health Solutions of Fairfield, LLC |
|
Pennsylvania |
|
None |
| Medco Health Solutions of Franklin Lakes, L.L.C. |
|
New Jersey |
|
None |
| Medco Health Solutions of Henderson, Nevada, L.L.C. |
|
Delaware |
|
None |
| Medco Health Solutions of Hidden River, LLC |
|
Florida |
|
None |
| Medco Health Solutions of Illinois, LLC |
|
Delaware |
|
None |
| Medco Health Solutions of Indiana, LLC |
|
Delaware |
|
None |
| Medco Health Solutions of Irving, LLC |
|
Delaware |
|
None |
| Medco Health Solutions of Las Vegas, LLC |
|
Nevada |
|
None |
| Medco Health Solutions of Netpark, LLC |
|
Delaware |
|
None |
| Medco Health Solutions of North Versailles, LLC |
|
Pennsylvania |
|
None |
| Medco Health Solutions of Richmond, LLC |
|
Virginia |
|
None |
| Medco Health Solutions of Spokane, LLC |
|
Delaware |
|
None |
| Medco Health Solutions of Texas, LLC |
|
Texas |
|
None |
| Medco Health Solutions of Willingboro, LLC |
|
New Jersey |
|
None |
| Medco Health Solutions Services Ltd. |
|
England & Wales |
|
None |
| Medco Health, LLC |
|
Delaware |
|
None |
| Medco International B.V. |
|
Netherlands |
|
None |
| Medco International GmbH (Germany) |
|
Germany |
|
None |
| Medco International Holdings B.V. |
|
Netherlands |
|
None |
| Medco of Willingboro Urban Renewal, LLC |
|
New Jersey |
|
None |
| Medco Research Institute, LLC |
|
Delaware |
|
None |
| medcohealth.com, LLC |
|
New Jersey |
|
None |
| MHS Holdings, C.V. |
|
Netherlands |
|
None |
| MWD Insurance Company |
|
New York |
|
None |
| National Rx Services No. 3, Inc. of Ohio |
|
Ohio |
|
None |
| P-Star Acquisition Co., Inc. |
|
Delaware |
|
None |
| Systemed, LLC |
|
Delaware |
|
None |
| TherapEase Cuisine, Inc. |
|
Wisconsin |
|
None |
| UBC Clinical Technologies Limited |
|
England & Wales |
|
None |
| UBC Health Care Analytics, Inc. |
|
Delaware |
|
None |
| UBC Japan K.K. |
|
Japan |
|
None |
| UBC Late Stage (UK) Limited |
|
England & Wales |
|
None |
| UBC Late Stage, Inc. |
|
Missouri |
|
None |
| UBC Market Access Limited |
|
England & Wales |
|
None |
| UBC Scientific Solutions, Inc. |
|
Delaware |
|
None |
| UBC Scientific Solutions, Limited |
|
England & Wales |
|
None |
| United BioSource (Germany) GmbH |
|
Germany |
|
None |
| United BioSource (HCA Canada) Company |
|
Canada |
|
None |
| United BioSource (London) Limited |
|
England & Wales |
|
None |
| United BioSource (Suisse) SA |
|
Switzerland |
|
None |
|
|
|
|
|
| Subsidiary |
|
State of Organization |
|
D/B/A |
| United BioSource Corporation |
|
Delaware |
|
None |
| United BioSource Corporation, S.L. |
|
Spain |
|
None |
| United BioSource Holding (Canada) Company |
|
Canada |
|
None |
| United BioSource Holding (EU) B.V. |
|
Netherlands |
|
None |
| United BioSource Holding (UK) Limited |
|
England & Wales |
|
None |
| United BioSource Patient Solutions, Inc. |
|
Delaware |
|
None |
EXHIBIT 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the
incorporation by reference in the Registration Statement on Form S-8 (No. 333-180507) of Express Scripts Holding Company of our report dated February 18, 2013 relating to the financial statements, financial statement schedule and the
effectiveness of internal control over financial reporting, which appears in this Form 10-K.
/s/ PricewaterhouseCoopers LLP
St. Louis, Missouri
February 18, 2013
Exhibit 31.1
I, George Paz, certify that:
| |
1. |
I have reviewed this annual report on Form 10-K of Express Scripts Holding Company; |
| |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. |
The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
a. |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
b. |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
c. |
evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
d. |
disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal
quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
|
| |
5. |
The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
| |
a. |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial information; and |
| |
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial
reporting. |
Date: February 18, 2013
|
|
| /s/George Paz |
| George Paz, Chairman, President and Chief Executive Officer |
Exhibit 31.2
I, Jeffrey Hall, certify that:
| |
1. |
I have reviewed this annual report on Form 10-K of Express Scripts Holding Company; |
| |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. |
The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have: |
| |
a. |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
b. |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
c. |
evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
d. |
disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal
quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
|
| |
5. |
The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
| |
a. |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial information; and |
| |
b. |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial
reporting. |
Date: February 18, 2013
|
|
| /s/Jeffrey Hall |
| Jeffrey Hall, Executive Vice President and Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AND RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
In connection with the accompanying Annual Report on Form 10-K (the Report) of Express Scripts Holding Company (the Company) for the period ended December 31, 2012, I, George
Paz, Chairman, President and Chief Executive Officer of the Company, certify, to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, and Exchange Act Rule 13a-14(b) under
the Securities Exchange Act of 1934, as amended (the Exchange Act) that:
| |
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act; and |
| |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
| BY: |
|
/s/ George Paz |
|
|
George Paz Chairman,
President and Chief Executive Officer Express Scripts Holding Company |
Date: February 18, 2013
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AND RULE 13a-14(b) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED
In connection with the accompanying Annual Report on Form 10-K (the Report) of Express Scripts Holding Company (the Company) for the period ended December 31, 2012, I, Jeffrey
Hall, Executive Vice President and Chief Financial Officer of the Company, certify, to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, and Exchange Act Rule 13a-14(b)
under the Securities Exchange Act of 1934, as amended (the Exchange Act) that:
| |
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act; and |
| |
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
| BY: |
|
/s/ Jeffrey Hall |
|
|
Jeffrey Hall Executive Vice
President and Chief Financial Officer Express Scripts Holding Company |
Date: February 18, 2013
v2.4.0.6
|
Quarterly financial data (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Components of Quarterly Financial Data |
The following
is a presentation of our unaudited quarterly financial
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarters |
|
|
(in
millions, except per share data)
|
|
First(1) |
|
|
Second(1)(2)(3) |
|
|
Third(1)(2) |
|
|
Fourth(2) |
|
|
Fiscal
2012(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues(5)
|
|
$ |
12,132.6 |
|
|
$ |
27,504.6 |
|
|
$ |
26,810.2 |
|
|
$ |
27,410.7 |
|
|
Cost of
revenues(5)
|
|
|
11,300.6 |
|
|
|
25,417.5 |
|
|
|
24,702.0 |
|
|
|
25,107.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
832.0 |
|
|
|
2,087.1 |
|
|
|
2,108.2 |
|
|
|
2,302.9 |
|
|
Selling, general and
administrative
|
|
|
265.1 |
|
|
|
1,587.7 |
|
|
|
1,294.5 |
|
|
|
1,398.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
566.9 |
|
|
|
499.4 |
|
|
|
813.7 |
|
|
|
904.5 |
|
|
Net income from continuing
operations
|
|
|
270.2 |
|
|
|
153.4 |
|
|
|
411.3 |
|
|
|
522.8 |
|
|
Net loss from discontinued
operations, net of tax
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(15.4 |
) |
|
|
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
270.2 |
|
|
$ |
153.0 |
|
|
$ |
395.9 |
|
|
$ |
511.0 |
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
2.4 |
|
|
|
3.4 |
|
|
|
4.5 |
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
Express Scripts
|
|
|
267.8 |
|
|
|
149.6 |
|
|
|
391.4 |
|
|
|
504.1 |
|
|
Basic earnings (loss) per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
attributable to Express Scripts
|
|
$ |
0.55 |
|
|
$ |
0.19 |
|
|
$ |
0.50 |
|
|
$ |
0.63 |
|
|
Discontinued operations
attributable to Express Scripts
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Net earnings attributable
to Express Scripts
|
|
|
0.55 |
|
|
|
0.19 |
|
|
|
0.48 |
|
|
|
0.62 |
|
|
Diluted earnings (loss) per
share attributable to Express Scripts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
attributable to Express Scripts
|
|
$ |
0.55 |
|
|
$ |
0.18 |
|
|
$ |
0.49 |
|
|
$ |
0.62 |
|
|
Discontinued operations
attributable to Express Scripts
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Net earnings attributable
to Express Scripts
|
|
|
0.55 |
|
|
|
0.18 |
|
|
|
0.47 |
|
|
|
0.61 |
|
|
Amounts attributable to
Express Scripts shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations, net of tax
|
|
$ |
267.8 |
|
|
$ |
150.0 |
|
|
$ |
406.8 |
|
|
$ |
515.9 |
|
|
Discontinued operations,
net of tax
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(15.4 |
) |
|
|
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
Express Scripts shareholders
|
|
$ |
267.8 |
|
|
$ |
149.6 |
|
|
$ |
391.4 |
|
|
$ |
504.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarters |
|
|
(in
millions, except per share data)
|
|
First |
|
|
Second |
|
|
Third(1) |
|
|
Fourth(1) |
|
|
Fiscal
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues(5)
|
|
$ |
11,094.5 |
|
|
$ |
11,361.4 |
|
|
$ |
11,571.0 |
|
|
$ |
12,101.4 |
|
|
Cost of
revenues(5)
|
|
|
10,349.0 |
|
|
|
10,577.3 |
|
|
|
10,735.2 |
|
|
|
11,256.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
745.5 |
|
|
|
784.1 |
|
|
|
835.8 |
|
|
|
844.5 |
|
|
Selling, general and
administrative
|
|
|
193.1 |
|
|
|
204.8 |
|
|
|
229.6 |
|
|
|
268.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
552.4 |
|
|
|
579.3 |
|
|
|
606.2 |
|
|
|
576.5 |
|
|
Net income
|
|
$ |
326.5 |
|
|
$ |
334.2 |
|
|
$ |
325.8 |
|
|
$ |
292.0 |
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
Express Scripts
|
|
|
326.5 |
|
|
|
334.2 |
|
|
|
324.7 |
|
|
|
290.4 |
|
|
Basic earnings per share
attributable to Express Scripts:
|
|
$ |
0.62 |
|
|
$ |
0.66 |
|
|
$ |
0.67 |
|
|
$ |
0.60 |
|
|
Diluted earnings per share
attributable to Express Scripts:
|
|
$ |
0.61 |
|
|
$ |
0.66 |
|
|
$ |
0.66 |
|
|
$ |
0.59 |
|
| (1) |
Revised to reflect
non-controlling interest. As stated within Note 1 – Summary
of significant accounting policies, the above unaudited quarterly
financial data has been revised to reflect net income attributable
to members of our consolidated affiliates. This revision results in
adjustments from the SG&A line item to the “Net income
attributable to non-controlling interest” line item. These
revisions provide comparable data year-over-year, are immaterial to
any previously issued financial statements, and do not result in a
change in our results of operations for any period. Accordingly, we
will revise our previously issued financial statements within
future filings. Within the above 2012 quarterly financial data,
changes presented above reflect revisions from the SG&A line
item to the “Net income attributable to non-controlling
interest” line item in the amount of $2.4 million, $3.4
million, $4.5 million and $6.9 million during the first, second,
third and fourth quarters, respectively. Within the above 2011
quarterly financial data, changes presented above reflect revisions
from the SG&A line item to the “Net income attributable
to non-controlling interest” line item in the amount of $1.1
million and $1.6 million during the third and fourth quarters,
respectively. |
| (2) |
Restated to exclude the
discontinued operations of EAV, UBC and European
operations. |
| (3) |
In September of 2012, the
Company identified $36.4 million of transaction expenses related to
the Merger which occurred subsequent to consummation of the Merger
and were inadvertently excluded in the filed Form 10-Q for the
three and six months ended June 30, 2012. These costs should
have been accrued as of June 30, 2012. In accordance with
Staff Accounting Bulletin No. 99 the Company assessed the
materiality of the error and concluded that the error was not
material to our financial statements for the three and six months
ended June 30, 2012, but that the June 30, 2012 financial
statements would be revised. The Company has revised these
transaction expenses, which are reported within the SG&A line
item of the accompanying unaudited quarterly financial data. The
result of this adjustment revises SG&A, Operating Income, Net
Income, and basic and diluted earnings per share for the three
months ended June 30, 2012, as reflected above. |
| (4) |
Includes the April 2,
2012 acquisition of Medco. |
| (5) |
Includes retail pharmacy
co-payments of $1,496.6 and $1,526.5 for the three months ended
March 31, 2012 and 2011, respectively, $3,519.1 and $1,457.1
for the three months ended June 30, 2012 and 2011,
respectively, $3,348.9 and $1,390.4 for the three months ended
September 30, 2012 and 2011, respectively, and $3,304.0 and
$1,412.6 for the three months ended December 31, 2012 and
2011, respectively. |
|
| X |
- Definition
Tabular disclosure of the quarterly financial data in the annual financial statements. The disclosure includes financial information for each fiscal quarter for the current and previous year, including revenues, gross profit, income (loss) before extraordinary items and cumulative effect of a change in accounting principle and earnings per share data.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)-(j)
-URI http://asc.fasb.org/extlink&oid=20225539&loc=d3e1280-108306
+ Details
| Name: |
us-gaap_ScheduleOfQuarterlyFinancialInformationTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Debt Redemption Premium Payment
+ References+ Details
| Name: |
esrx_DebtRedemptionPremiumPayment |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The stated principal amount of the debt instrument at time of issuance, which may vary from the carrying amount because of unamortized premium or discount.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 21
-Paragraph 16, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DebtInstrumentFaceAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Interest rate stated in the contractual debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_SubsequentEventLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Dispositions - Additional Information (Detail) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
12 Months Ended |
3 Months Ended |
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
Sep. 30, 2010
|
Jun. 30, 2010
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2012
SG&A [Member]
|
Dec. 31, 2012
Liberty [Member]
|
Sep. 30, 2012
Liberty [Member]
|
Dec. 31, 2012
Liberty [Member]
|
Sep. 30, 2012
Liberty [Member]
Customer Related Intangible [Member]
|
Sep. 30, 2012
Liberty [Member]
Trade Names [Member]
|
Dec. 31, 2012
Liberty [Member]
Minimum [Member]
|
Dec. 31, 2012
CYC [Member]
|
Dec. 31, 2011
CYC [Member]
|
Dec. 31, 2010
CYC [Member]
|
Sep. 30, 2012
CYC [Member]
SG&A [Member]
|
Dec. 31, 2012
CYC [Member]
SG&A [Member]
|
Dec. 31, 2012
EAV [Member]
|
Dec. 31, 2012
EAV [Member]
|
Dec. 31, 2012
EAV [Member]
Goodwill [Member]
|
Dec. 31, 2012
EAV [Member]
Intangible Assets Excluding Goodwill [Member]
|
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pre-tax Gain (loss) on the sale and other charges of discontinued operation |
$ (8.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.7 |
|
|
|
| Impairment charge |
|
28.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.5 |
2.0 |
9.5 |
| Minimum numbers of years work as a back end pharmacy supplier |
|
|
|
|
|
|
|
|
|
|
|
2 years |
|
|
|
|
|
|
|
|
|
| Gain (Loss) on the sale related to disposal of business |
|
|
|
|
|
14.8 |
0.5 |
|
|
|
|
|
|
|
|
14.3 |
14.3 |
|
|
|
|
| Goodwill & Intangible Impairments recorded in selling, general and administrative |
|
|
0 |
0 |
|
23.0 |
|
23.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Carrying value of intangibles |
|
|
16,037.9 |
1,620.9 |
|
|
|
|
|
24.2 |
6.6 |
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
|
|
|
|
32.3 |
|
|
|
14.7 |
(0.1) |
(3.3) |
|
|
|
|
|
|
| Total Revenue form Liberty line of business |
|
|
558.6 |
|
16.5 |
|
|
|
323.9 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
36.9 |
|
|
|
|
|
|
|
| Goodwill carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
12.0 |
|
|
|
|
|
|
|
| Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 14.9 |
|
|
|
|
|
|
|
| Maximum percentage of assets on total consolidate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10% |
|
|
|
|
|
|
|
| X |
- Definition
Disposal Group Not Discontinued Operation Assets
+ References+ Details
| Name: |
esrx_DisposalGroupNotDiscontinuedOperationAssets |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Disposal Group Not Discontinued Operation Cash And Cash Equivalents
+ References+ Details
| Name: |
esrx_DisposalGroupNotDiscontinuedOperationCashAndCashEquivalents |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Disposal Group Not Discontinued Operation Goodwill
+ References+ Details
| Name: |
esrx_DisposalGroupNotDiscontinuedOperationGoodwill |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Disposal Group Not Discontinued Operation Operating Income Loss
+ References+ Details
| Name: |
esrx_DisposalGroupNotDiscontinuedOperationOperatingIncomeLoss |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Disposal Group Not Discontinued Operations Assets Percentage On Consolidated Assets
+ References+ Details
| Name: |
esrx_DisposalGroupNotDiscontinuedOperationsAssetsPercentageOnConsolidatedAssets |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Minimum Years To Work As Back End Supplier
+ References+ Details
| Name: |
esrx_MinimumYearsToWorkAsBackEndSupplier |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of sales or other form of revenues attributable to the disposal group, including a component of the entity (discontinued operation), during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The gain (loss) resulting from the sale of a disposal group that is not a discontinued operation. It is included in income from continuing operations before income taxes in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 37, 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2443-110228
+ Details
| Name: |
us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The loss (gain) resulting from the write-down of the carrying value of assets classified as a disposal group, but one which is not further classified as a discontinued operation, to fair value less cost to sell. A (gain) results from a subsequent increase in fair value less cost to sell, but not in excess of the cumulative loss previously recognized. For example, the write-down of a disposal group subject to a plan of sale, which was not sold in the current period, to its held-for-sale value. The loss (gain) is included in income from continuing operations before income taxes in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 37
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16212-109274
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph ((a)(1),(b))
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 42, 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Definition
Amount of cash paid to acquire the entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph f(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionCostOfAcquiredEntityCashPaid |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The acquisition-date fair value of the equity interests of the acquirer, including the number of instruments or interests issued or issuable in consideration for the business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 39
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 88-16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph f(4)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_BusinessAcquisitionLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the acquisition-date fair value of the total consideration transferred which consists of the sum of the acquisition-date fair values of the assets transferred by the acquirer, the liabilities incurred by the acquirer to former owners of the acquiree, and the equity interests issued by the acquirer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 39, 40
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 30
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6613-128477
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 30
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=6911251&loc=d3e6578-128477
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479
+ Details
| Name: |
us-gaap_BusinessCombinationConsiderationTransferred |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Definition
Long Term Debt Maturities
+ References+ Details
| Name: |
esrx_LongTermDebtMaturities |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
esrx_MaturitiesOfLongTermDebtLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of long-term debt, sinking fund requirements, and other securities redeemable at fixed or determinable prices and dates maturing after the fifth fiscal year following the latest fiscal year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 47
-Paragraph 10
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of long-term debt, sinking fund requirements, and other securities redeemable at fixed or determinable prices and dates maturing in the next fiscal year following the latest fiscal year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 47
-Paragraph 10
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of long-term debt, sinking fund requirements, and other securities redeemable at fixed or determinable prices and dates maturing in the fifth fiscal year following the latest fiscal year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 47
-Paragraph 10
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of long-term debt, sinking fund requirements, and other securities redeemable at fixed or determinable prices and dates maturing in the fourth fiscal year following the latest fiscal year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 47
-Paragraph 10
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of long-term debt, sinking fund requirements, and other securities redeemable at fixed or determinable prices and dates maturing in the third fiscal year following the latest fiscal year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 47
-Paragraph 10
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of long-term debt, sinking fund requirements, and other securities redeemable at fixed or determinable prices and dates maturing in the second fiscal year following the latest fiscal year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 47
-Paragraph 10
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Definition
The aggregate value (measured at the lower of net carrying value or fair value less cost of disposal) for assets of a disposal group, including a component of the entity (discontinued operation), to be sold or that has been disposed of through sale, as of the financial statement date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The aggregate value (measured at the lower of net carrying value or fair value less cost of disposal) for current assets (assets with expected useful life shorter than one year or one operating cycle, whichever is longer) of a disposal group, including a component of the entity (discontinued operation), to be sold or that has subsequently been disposed of through sale, as of the financial statement date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For a disposal group, including a component of the entity (discontinued operation), represents deferred tax liabilities, which result from applying the applicable tax rate to net taxable temporary differences pertaining to each jurisdiction to which the entity is obligated to pay income tax. A taxable temporary difference is a difference between the tax basis and the carrying amount of a asset or liability in the financial statements prepared in accordance with generally accepted accounting principles.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
For the disposal group, including a component of the entity (discontinued operation), carrying amount of goodwill (adjusted for any amortization recognized prior to adoption of FAS 142 and impairment charges).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationGoodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For the disposal group, including a component of the entity (discontinued operation), carrying value (net of any accumulated amortization and write-downs) of nonphysical assets (such as copyrights, customer lists, patents, trade names, core deposits, trade secrets, and contractual rights), not elsewhere itemized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For the disposal group, including a component of the entity (discontinued operation), carrying amount as of the balance sheet date of assets not otherwise specified, and which are expected to be realized or consumed after one year or beyond the normal operating cycle, if longer. For an unclassified balance sheet, represents both current and noncurrent other assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For the disposal group, including a component of the entity (discontinued operation), obligations not otherwise itemized that are due after one year or operating cycle, if longer, from the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The obligations arising from the sale, disposal, or planned sale in the near future (generally within one year) of a disposal group, including a component of the entity (discontinued operation).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1436-107760
+ Details
| Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of current obligations (due less than one year or one operating cycle, if longer) arising from the sale, disposal or planned sale in the near future (generally within one year) of a disposal group, including a component of the entity (discontinued operation).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Definition
Employers Contribution As Percentage On Employees Contribution
+ References+ Details
| Name: |
esrx_EmployersContributionAsPercentageOnEmployeesContribution |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Employers Contribution As Percentage On First One Percent On Employees Contribution
+ References+ Details
| Name: |
esrx_EmployersContributionAsPercentageOnFirstOnePercentOnEmployeesContribution |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Employers Contribution As Percentage On Next Three Percent On Employees Contribution
+ References+ Details
| Name: |
esrx_EmployersContributionAsPercentageOnNextThreePercentOnEmployeesContribution |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of the cost recognized during the period for defined contribution plans.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 70
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6414718&loc=d3e28014-114942
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 11
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DefinedContributionPlanCostRecognized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Percentage of employees' gross pay for which the employer contributes a matching contribution to a defined contribution plan.
+ References+ Details
| Name: |
us-gaap_DefinedContributionPlanEmployerMatchingContributionPercent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Maximum percentage of employee gross pay, by the terms of the plan, that the employer may contribute to a defined contribution plan.
+ References+ Details
| Name: |
us-gaap_DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Ownership in domestic subsidiaries.
+ References+ Details
| Name: |
esrx_OwnershipInDomesticSubsidiaries |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_CondensedFinancialStatementsCaptionsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The cumulative amount of the reporting entity's undistributed earnings or deficit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.31(a)(3))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 31
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
+ Details
| Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
|
Fair value measurements - Carrying Values and Fair Values of Senior Notes (Parenthetical) (Detail)
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
7.125% Senior notes due 2018 [Member] | March 2008 Senior Notes (acquired) [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
7.125% |
|
|
6.125% senior notes due 2013 [Member] | March 2008 Senior Notes (acquired) [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
6.125% |
|
|
6.250% Senior Notes Due 2014 [Member] | June 2009 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
6.25% |
6.25% |
|
7.250% Senior Notes Due 2019 [Member] | June 2009 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
7.25% |
7.25% |
|
5.250% senior notes due 2012 [Member] | June 2009 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
5.25% |
5.25% |
|
2.750% senior notes due 2015 [Member] | September 2010 Senior Notes (Acquired) [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
2.75% |
|
|
4.125% senior notes due 2020 [Member] | September 2010 Senior Notes (Acquired) [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
4.125% |
|
|
3.125% Senior Notes Due 2016 [Member] | May 2011 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
3.125% |
3.125% |
|
3.500% senior notes due 2016 [Member] | November 2011 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
3.50% |
3.50% |
|
4.750% Senior Notes Due 2021 [Member] | November 2011 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
4.75% |
4.75% |
|
2.750% senior notes due 2014 [Member] | November 2011 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
2.75% |
2.75% |
|
6.125% senior notes due 2041 [Member] | November 2011 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
6.125% |
6.125% |
|
2.650% Senior Notes Due 2017 [Member] | February 2012 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
2.65% |
|
|
2.100% Senior Notes Due 2015 [Member] | February 2012 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
2.10% |
|
|
3.900% Senior Notes Due 2022 [Member] | February 2012 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Senior notes, interest rates |
3.90% |
|
| X |
- Definition
Interest rate stated in the contractual debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Financing (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Summary of Company's Debt, Net of Unamortized Discounts |
The
Company’s debt, net of unamortized discounts and premiums,
consists of:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
March 2008 Senior Notes
(acquired)
|
|
|
|
|
|
|
|
|
|
7.125% senior notes due
2018
|
|
$ |
1,417.2 |
|
|
$ |
— |
|
|
6.125% senior notes due
2013
|
|
|
303.3 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720.5 |
|
|
|
— |
|
|
June 2009 Senior
Notes
|
|
|
|
|
|
|
|
|
|
6.250% senior notes due
2014
|
|
|
998.7 |
|
|
|
997.8 |
|
|
7.250% senior notes due
2019
|
|
|
497.6 |
|
|
|
497.3 |
|
|
5.250% senior notes due
2012
|
|
|
— |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,496.3 |
|
|
|
2,495.0 |
|
|
September 2010 Senior
Notes (acquired)
|
|
|
|
|
|
|
|
|
|
2.750% senior notes due
2015
|
|
|
510.9 |
|
|
|
— |
|
|
4.125% senior notes due
2020
|
|
|
507.6 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018.5 |
|
|
|
— |
|
|
May 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
3.125% senior notes due
2016
|
|
|
1,495.8 |
|
|
|
1,494.6 |
|
|
|
|
|
November 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
3.500% senior notes due
2016
|
|
|
1,249.7 |
|
|
|
1,249.7 |
|
|
4.750% senior notes due
2021
|
|
|
1,240.3 |
|
|
|
1,239.4 |
|
|
2.750% senior notes due
2014
|
|
|
899.4 |
|
|
|
899.0 |
|
|
6.125% senior notes due
2041
|
|
|
698.4 |
|
|
|
698.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087.8 |
|
|
|
4,086.5 |
|
|
February 2012 Senior
Notes
|
|
|
|
|
|
|
|
|
|
2.650% senior notes due
2017
|
|
|
1,487.9 |
|
|
|
— |
|
|
2.100% senior notes due
2015
|
|
|
996.5 |
|
|
|
— |
|
|
3.900% senior notes due
2022
|
|
|
980.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,464.4 |
|
|
|
— |
|
|
Term facility due
August 29, 2016 with an average interest rate of 1.96% at
December 31, 2012
|
|
|
2,631.6 |
|
|
|
— |
|
|
Other
|
|
|
0.1 |
|
|
|
0.2 |
|
|
Total debt
|
|
|
15,915.0 |
|
|
|
8,076.3 |
|
|
|
|
|
|
|
|
|
|
|
Less: Current maturities of
long-term debt
|
|
|
934.9 |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term
debt
|
|
$ |
14,980.1 |
|
|
$ |
7,076.4 |
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Current Maturities for Long-term Debt |
The following
represents the schedule of current maturities for our long-term
debt as of December 31, 2012 (amounts in millions):
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2013
|
|
$ |
931.6 |
|
|
2014
|
|
|
2,584.3 |
|
|
2015
|
|
|
2,552.6 |
|
|
2016
|
|
|
3,013.2 |
|
|
2017
|
|
|
1,500.0 |
|
|
Thereafter
|
|
|
5,150.0 |
|
|
|
|
|
|
|
|
$ |
15,731.7 |
|
|
|
|
|
|
|
| X |
- Definition
Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References+ Details
| Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601
+ Details
| Name: |
us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans - Employee Stock Purchase and Deferred Compensations Plans - Additional Information (Detail) (USD $) In Millions, except Share data, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|
Employee Stock [Member]
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
| Percentage of employee contribution to the plan |
10.00% |
|
|
| Percentage of purchase price equal to fair market value of common stock |
95.00% |
|
|
| Common stock issued under the plan |
229,000 |
200,000 |
217,000 |
| Common stock reserved for future purchase under plan |
2,200,000 |
|
|
|
Deferred Compensation Plan [Member]
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
| Common stock reserved for future purchase under plan |
5,900,000 |
|
|
| Percentage of company matches to the employees compensation |
6.00% |
|
|
| Percentage of common stock portion in investment options |
25.00% |
|
|
| Net compensation expense |
1.0 |
0.6 |
1.5 |
| Unearned compensation |
0.2 |
0.3 |
|
|
Deferred Compensation Plan [Member] | Maximum [Member]
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
| Contribution percentage on base earnings |
50.00% |
|
|
| Contribution percentage on specific bonus awards |
100.00% |
|
|
| X |
- Definition
Contribution By Employee For Deferred Compensation Plans Benefit Payments From Base Earnings Percentage
+ References+ Details
| Name: |
esrx_ContributionByEmployeeForDeferredCompensationPlansBenefitPaymentsFromBaseEarningsPercentage |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Contribution By Employee For Deferred Compensation Plans Benefit Payments From Specific Bonus Percentage
+ References+ Details
| Name: |
esrx_ContributionByEmployeeForDeferredCompensationPlansBenefitPaymentsFromSpecificBonusPercentage |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Employers Contribution Allocated To Hypothetical Investment In Common Stock Percentage
+ References+ Details
| Name: |
esrx_EmployersContributionAllocatedToHypotheticalInvestmentInCommonStockPercentage |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Employers Contribution As Percentage On Employees Contribution
+ References+ Details
| Name: |
esrx_EmployersContributionAsPercentageOnEmployeesContribution |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate number of common shares reserved for future issuance.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_CommonStockCapitalSharesReservedForFutureIssuance |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The compensation expense recognized during the period pertaining to the deferred compensation arrangement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 6, 7
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 64, 65
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 710
-SubTopic 10
-Section 30
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6409875&loc=d3e20015-108363
+ Details
| Name: |
us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Maximum percentage of employee gross pay, by the terms of the plan, that the employer may contribute to a defined contribution plan.
+ References+ Details
| Name: |
us-gaap_DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate unrecognized cost of share-based awards, other than options, made to employees under an equity-based compensation plan, that have yet to vest.
+ References+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Purchase price of common stock expressed as a percentage of its fair market value.
+ References+ Details
| Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares issued during the period as a result of an employee stock purchase plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
v2.4.0.6
| X |
- Definition
The difference between fair value of plan assets at the end of the period and the fair value at the beginning of the period, adjusted for contributions and payments of benefits during the period, and after adjusting for taxes and other expenses, as applicable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Actual Return on Plan Assets (Component of Net Periodic Pension Cost)
-URI http://asc.fasb.org/extlink&oid=6504226
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 264
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(iv)(b)(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 518
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Actual Return on Plan Assets (Component of Net Periodic Postretirement Benefit Cost)
-URI http://asc.fasb.org/extlink&oid=6504192
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of gain (loss) from a decision to temporarily deviate from the substantive plan, or from a change in benefit obligation or plan asset value from changes in actuarial assumptions, for example, but not limited to, interest, mortality, employee turnover or salary scale.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-Glossary Gain or Loss
-URI http://asc.fasb.org/extlink&oid=6514294
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(4)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 60
-Glossary Gain or Loss
-URI http://asc.fasb.org/extlink&oid=6749293
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActuarialGainLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The increase in a defined benefit pension plan's projected benefit obligation or a defined benefit postretirement plan's accumulated postretirement benefit obligation due to the passage of time.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a, h
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 264
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 518
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanInterestCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The total amount of net periodic benefit cost for defined benefit plans for the period. Periodic benefit costs include the following components: service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) due to settlements or curtailments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph h
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanNetPeriodicBenefitCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
Property and equipment - Property and Equipment, at Cost (Detail) (USD $) In Millions, unless otherwise specified
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Property, Plant and Equipment [Line Items] |
|
|
| Property and equipment |
$ 2,328.8 |
$ 899.1 |
| Less accumulated depreciation |
(694.5) |
(482.9) |
| Property and equipment, net |
1,634.3 |
416.2 |
|
Land And buildings [Member]
|
|
|
| Property, Plant and Equipment [Line Items] |
|
|
| Property and equipment |
216.4 |
11.3 |
|
Furniture [Member]
|
|
|
| Property, Plant and Equipment [Line Items] |
|
|
| Property and equipment |
66.9 |
36.7 |
|
Equipment [Member]
|
|
|
| Property, Plant and Equipment [Line Items] |
|
|
| Property and equipment |
543.8 |
345.4 |
|
Computer software [Member]
|
|
|
| Property, Plant and Equipment [Line Items] |
|
|
| Property and equipment |
1,321.3 |
398.0 |
|
Leasehold improvements [Member]
|
|
|
| Property, Plant and Equipment [Line Items] |
|
|
| Property and equipment |
$ 180.4 |
$ 107.7 |
| X |
- Definition
The cumulative amount of depreciation, depletion and amortization (related to property, plant and equipment, but not including land) that has been recognized in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 14
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.14)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
+ Details
| Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Gross amount of long-lived physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount, net of accumulated depreciation, depletion and amortization, of long-lived physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 12
-Paragraph 5
-Subparagraph b, c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 13
-Subparagraph a
-Article 5
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
|
Condensed consolidating financial information - Condensed Consolidating Balance Sheet (Detail) (USD $) In Millions, unless otherwise specified
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
$ 2,793.9 |
$ 5,620.1 |
$ 523.7 |
$ 1,070.4 |
| Restricted cash and investments |
19.6 |
17.8 |
|
|
| Receivables, net |
5,480.6 |
1,915.7 |
|
|
| Other current assets |
2,264.8 |
504.4 |
|
|
| Current assets of discontinued operations |
198.0 |
|
|
|
| Total current assets |
10,756.9 |
8,058.0 |
|
|
| Property and equipment, net |
1,634.3 |
416.2 |
|
|
| Goodwill |
29,359.8 |
5,485.7 |
5,486.2 |
|
| Other intangible assets, net |
16,037.9 |
1,620.9 |
|
|
| Other assets |
56.6 |
26.2 |
|
|
| Noncurrent assets of discontinued operations |
265.7 |
|
|
|
| Total assets |
58,111.2 |
15,607.0 |
|
|
| Claims and rebates payable |
7,440.0 |
2,874.1 |
|
|
| Accounts payable |
2,909.1 |
928.1 |
|
|
| Accrued expenses |
1,630.0 |
656.0 |
|
|
| Current maturities of long-term debt |
934.9 |
999.9 |
|
|
| Current liabilities of discontinued operations |
143.4 |
|
|
|
| Total current liabilities |
13,057.4 |
5,458.1 |
|
|
| Long-term debt |
14,980.1 |
7,076.4 |
|
|
| Deferred taxes |
5,948.8 |
546.5 |
|
|
| Other liabilities |
692.9 |
50.7 |
|
|
| Noncurrent liabilities of discontinued operations |
36.3 |
|
|
|
| Non-controlling interest |
10.7 |
1.6 |
|
|
| Express Scripts stockholders' equity |
23,385.0 |
2,473.7 |
|
|
| Total liabilities and stockholders' equity |
58,111.2 |
15,607.0 |
|
|
|
Express Scripts Holding Company [Member]
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
| Investments in subsidiaries |
31,375.6 |
542.6 |
|
|
| Intercompany |
2,189.0 |
5,988.4 |
|
|
| Other intangible assets, net |
67.1 |
29.2 |
|
|
| Total assets |
33,631.7 |
6,560.2 |
|
|
| Claims and rebates payable |
|
|
|
|
| Accrued expenses |
62.9 |
|
|
|
| Current maturities of long-term debt |
631.6 |
|
|
|
| Total current liabilities |
694.5 |
|
|
|
| Long-term debt |
9,552.2 |
4,086.5 |
|
|
| Express Scripts stockholders' equity |
23,385.0 |
2,473.7 |
|
|
| Total liabilities and stockholders' equity |
33,631.7 |
6,560.2 |
|
|
|
Express Scripts, Inc. [Member]
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
2,346.6 |
5,522.2 |
|
|
| Receivables, net |
1,097.8 |
1,289.4 |
|
|
| Other current assets |
119.2 |
33.8 |
|
|
| Total current assets |
3,563.6 |
6,845.4 |
|
|
| Property and equipment, net |
305.7 |
293.0 |
|
|
| Investments in subsidiaries |
8,292.7 |
6,812.6 |
|
|
| Goodwill |
2,921.4 |
2,921.4 |
|
|
| Other intangible assets, net |
1,192.4 |
1,331.4 |
|
|
| Other assets |
57.4 |
22.1 |
|
|
| Total assets |
16,333.2 |
18,225.9 |
|
|
| Claims and rebates payable |
2,554.1 |
2,873.5 |
|
|
| Accounts payable |
477.5 |
686.6 |
|
|
| Accrued expenses |
428.3 |
256.5 |
|
|
| Current maturities of long-term debt |
0.1 |
999.9 |
|
|
| Total current liabilities |
3,460.0 |
4,816.5 |
|
|
| Long-term debt |
2,992.1 |
2,989.9 |
|
|
| Intercompany |
8,764.5 |
9,830.2 |
|
|
| Other liabilities |
158.7 |
46.7 |
|
|
| Express Scripts stockholders' equity |
957.9 |
542.6 |
|
|
| Total liabilities and stockholders' equity |
16,333.2 |
18,225.9 |
|
|
|
Medco Health Solutions, Inc. [Member]
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
| Receivables, net |
2,330.0 |
|
|
|
| Other current assets |
306.6 |
|
|
|
| Total current assets |
2,636.6 |
|
|
|
| Investments in subsidiaries |
5,121.0 |
|
|
|
| Intercompany |
2,966.8 |
|
|
|
| Goodwill |
20,581.5 |
|
|
|
| Other intangible assets, net |
12,609.4 |
|
|
|
| Other assets |
14.4 |
|
|
|
| Total assets |
43,929.7 |
|
|
|
| Claims and rebates payable |
4,885.9 |
|
|
|
| Accrued expenses |
327.8 |
|
|
|
| Current maturities of long-term debt |
303.2 |
|
|
|
| Total current liabilities |
5,516.9 |
|
|
|
| Long-term debt |
2,435.8 |
|
|
|
| Deferred taxes |
5,074.7 |
|
|
|
| Other liabilities |
484.6 |
|
|
|
| Express Scripts stockholders' equity |
30,417.7 |
|
|
|
| Total liabilities and stockholders' equity |
43,929.7 |
|
|
|
|
Guarantors [Member]
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
127.7 |
5.4 |
|
|
| Restricted cash and investments |
1.0 |
13.1 |
|
|
| Receivables, net |
1,547.8 |
592.3 |
|
|
| Other current assets |
1,818.2 |
453.1 |
|
|
| Current assets of discontinued operations |
70.8 |
|
|
|
| Total current assets |
3,565.5 |
1,063.9 |
|
|
| Property and equipment, net |
1,309.4 |
105.2 |
|
|
| Intercompany |
4,126.7 |
3,953.8 |
|
|
| Goodwill |
5,790.2 |
2,538.8 |
|
|
| Other intangible assets, net |
2,153.6 |
256.8 |
|
|
| Other assets |
6.4 |
2.5 |
|
|
| Noncurrent assets of discontinued operations |
218.8 |
|
|
|
| Total assets |
17,170.6 |
7,921.0 |
|
|
| Claims and rebates payable |
|
0.6 |
|
|
| Accounts payable |
2,294.7 |
238.4 |
|
|
| Accrued expenses |
609.1 |
362.5 |
|
|
| Current liabilities of discontinued operations |
81.7 |
|
|
|
| Total current liabilities |
2,985.5 |
601.5 |
|
|
| Deferred taxes |
874.1 |
542.4 |
|
|
| Other liabilities |
73.1 |
4.0 |
|
|
| Noncurrent liabilities of discontinued operations |
27.4 |
|
|
|
| Express Scripts stockholders' equity |
13,210.5 |
6,773.1 |
|
|
| Total liabilities and stockholders' equity |
17,170.6 |
7,921.0 |
|
|
|
Non-Guarantors [Member]
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
319.6 |
92.5 |
|
|
| Restricted cash and investments |
18.6 |
4.7 |
|
|
| Receivables, net |
505.0 |
34.0 |
|
|
| Other current assets |
20.8 |
17.5 |
|
|
| Current assets of discontinued operations |
127.2 |
|
|
|
| Total current assets |
991.2 |
148.7 |
|
|
| Property and equipment, net |
19.2 |
18.0 |
|
|
| Goodwill |
66.7 |
25.5 |
|
|
| Other intangible assets, net |
15.4 |
3.5 |
|
|
| Other assets |
4.7 |
1.6 |
|
|
| Noncurrent assets of discontinued operations |
46.9 |
|
|
|
| Total assets |
1,144.1 |
197.3 |
|
|
| Accounts payable |
136.9 |
3.1 |
|
|
| Accrued expenses |
201.9 |
37.0 |
|
|
| Current liabilities of discontinued operations |
61.7 |
|
|
|
| Total current liabilities |
400.5 |
40.1 |
|
|
| Intercompany |
518.0 |
112.0 |
|
|
| Deferred taxes |
|
4.1 |
|
|
| Other liabilities |
2.8 |
0 |
|
|
| Noncurrent liabilities of discontinued operations |
8.9 |
|
|
|
| Non-controlling interest |
10.7 |
1.6 |
|
|
| Express Scripts stockholders' equity |
203.2 |
39.5 |
|
|
| Total liabilities and stockholders' equity |
1,144.1 |
197.3 |
|
|
|
Eliminations [Member]
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
| Total current assets |
|
|
|
|
| Investments in subsidiaries |
(44,789.3) |
(7,355.2) |
|
|
| Intercompany |
(9,282.5) |
(9,942.2) |
|
|
| Other assets |
(26.3) |
|
|
|
| Total assets |
(54,098.1) |
(17,297.4) |
|
|
| Intercompany |
(9,282.5) |
(9,942.2) |
|
|
| Other liabilities |
(26.3) |
|
|
|
| Express Scripts stockholders' equity |
(44,789.3) |
(7,355.2) |
|
|
| Total liabilities and stockholders' equity |
$ (54,098.1) |
$ (17,297.4) |
|
|
| X |
- Definition
Claims and rebates payable.
+ References+ Details
| Name: |
esrx_ClaimsAndRebatesPayable |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition+ References+ Details
| Name: |
esrx_IntercompanyLiabilities |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Investments in subsidiaries.
+ References+ Details
| Name: |
esrx_InvestmentsInSubsidiaries |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(a))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Subparagraph a
-Article 5
+ Details
| Name: |
us-gaap_AccountsPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AccruedLiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 12
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Concepts (CON)
-Number 6
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 18
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.18)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_Assets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 9
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.9)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6801-107765
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
+ Details
| Name: |
us-gaap_AssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The aggregate value (measured at the lower of net carrying value or fair value less cost of disposal) for current assets (assets with expected useful life shorter than one year or one operating cycle, whichever is longer) of a disposal group, including a component of the entity (discontinued operation), to be sold or that has subsequently been disposed of through sale, as of the financial statement date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The aggregate value (measured at the lower of net carrying value or fair value less cost of disposal) for noncurrent assets (assets with expected useful life longer than one year or one operating cycle, whichever is longer) of a disposal group, including a component of the entity (discontinued operation), to be sold or that has subsequently been disposed of through sale, as of the financial statement date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3044-108585
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7
-Footnote 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_CondensedFinancialStatementsCaptionsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of deferred tax liability attributable to taxable temporary differences, net of deferred tax asset attributable to deductible temporary differences and carryforwards net of valuation allowances expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 41, 42
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31917-109318
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31931-109318
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31958-109318
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount as of the balance sheet date, which is the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable) and for any impairment charges, in excess of the fair value of net assets acquired in one or more business combination transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-Clause 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph l
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 34
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 72
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_Goodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16212-109274
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph ((a)(1),(b))
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 42, 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Total of all Liabilities and Stockholders' Equity items (or Partners' Capital, as applicable), including the portion of equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.32)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 25
-Article 7
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 32
-Article 5
+ Details
| Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.21)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 21
-Article 5
+ Details
| Name: |
us-gaap_LiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of current obligations (due less than one year or one operating cycle, if longer) arising from the sale, disposal or planned sale in the near future (generally within one year) of a disposal group, including a component of the entity (discontinued operation).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value of noncurrent obligations (due more than one year or one operating cycle, whichever is longer) relating to the sale, disposal or planned sale in the near future (generally within one year) of a disposal group, including a component of the entity (discontinued operation), as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46, 47
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 27
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A3
-Appendix A
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 7
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MinorityInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate carrying amount, as of the balance sheet date, of current assets not separately disclosed in the balance sheet. Current assets are expected to be realized or consumed within one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.8)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 8
-Article 5
+ Details
| Name: |
us-gaap_OtherAssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.17)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 17
-Article 5
+ Details
| Name: |
us-gaap_OtherAssetsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.24)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 24
-Article 5
+ Details
| Name: |
us-gaap_OtherLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount, net of accumulated depreciation, depletion and amortization, of long-lived physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 12
-Paragraph 5
-Subparagraph b, c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 13
-Subparagraph a
-Article 5
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The total amount due to the entity within one year of the balance sheet date (or one operating cycle, if longer) from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such receivables to an amount that approximates their net realizable value.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 3
-Subparagraph a
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.3,4)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 4
-Article 5
+ Details
| Name: |
us-gaap_ReceivablesNetCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The current cash, cash equivalents and investments that are restricted as to withdrawal or usage. Restrictions may include legally restricted deposits held as compensating balances against short-term borrowing arrangements, contracts entered into with others, or entity statements of intention with regard to particular deposits; however, time deposits and short-term certificates of deposit are not generally included in legally restricted deposits. Excludes compensating balance arrangements that are not agreements which legally restrict the use of cash amounts shown on the balance sheet. Includes current cash equivalents and investments that are similarly restricted as to withdrawal, usage or disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_RestrictedCashAndInvestmentsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A3
-Appendix A
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SAB TOPIC 4.E)
-URI http://asc.fasb.org/extlink&oid=6228006&loc=d3e74512-122707
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section E
+ Details
| Name: |
us-gaap_StockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_ReconciliationOfUnrecognizedTaxBenefitsExcludingAmountsPertainingToExaminedTaxReturnsRollForwardLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of increases in unrecognized tax benefits resulting from tax positions taken in prior period tax returns, excluding amounts pertaining to examined tax returns.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans - Weighted Average Assumptions to Value Options and SSRs Granted (Detail)
|
12 Months Ended |
1 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Apr. 02, 2012
Medco [Member]
|
Dec. 31, 2012
Minimum [Member]
|
Dec. 31, 2011
Minimum [Member]
|
Dec. 31, 2010
Minimum [Member]
|
Dec. 31, 2012
Maximum [Member]
|
Dec. 31, 2011
Maximum [Member]
|
Dec. 31, 2010
Maximum [Member]
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Expected life of option |
|
|
|
2 years |
2 years |
2 years |
3 years |
5 years |
5 years |
5 years |
| Risk-free interest rate |
|
|
|
0.40% |
0.30% |
0.30% |
0.50% |
0.90% |
2.20% |
2.40% |
| Expected volatility of stock |
|
|
|
32.90% |
29.00% |
30.00% |
36.00% |
38.00% |
39.00% |
41.00% |
| Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
| Weighted-average volatility of stock |
35.50% |
36.60% |
38.40% |
|
|
|
|
|
|
|
| X |
- Definition
Weighted average expected volatility of stock price.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=7578670&loc=d3e19207-110258
+ Details
| Name: |
us-gaap_FairValueAssumptionsWeightedAverageVolatilityRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(iii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph e(2)(c)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Expected term of share-based compensation awards, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 14.D.2)
-URI http://asc.fasb.org/extlink&oid=6793087&loc=d3e301413-122809
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 14
-Section D
-Subsection 2
+ Details
| Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(ii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph e(2)(b)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)(iv)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph e(2)(d)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)(i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph g(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 14
-Section F
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 64
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 14.F)
-URI http://asc.fasb.org/extlink&oid=6793087&loc=d3e301413-122809
+ Details
| Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Weighted average period over which unrecognized compensation is expected to be recognized for equity-based compensation plans, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate unrecognized cost of share-based awards, other than options, made to employees under an equity-based compensation plan, that have yet to vest.
+ References+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Period which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(c)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The total fair value of equity-based awards for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph c(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Aggregate proceeds received by the entity during the annual period from exercises of stock or unit options and conversion of similar instruments granted under equity-based payment arrangements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (j)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph i
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The total accumulated difference between fair values of underlying shares on dates of exercise and exercise price on options which were exercised (or share units converted) into shares during the reporting period under the plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph c(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Common stock - Additional Information (Detail) (USD $)
|
12 Months Ended |
3 Months Ended |
12 Months Ended |
6 Months Ended |
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2011
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Sep. 30, 2011
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Dec. 31, 2012
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Dec. 31, 2011
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Jun. 30, 2011
Common Stock Under Existing Stock Repurchase Program [Member]
|
Dec. 31, 2011
ASR Agreement 1 [Member]
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Dec. 31, 2011
ASR Agreement 2 [Member]
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Sep. 30, 2011
ASR Agreement 2 [Member]
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
Dec. 31, 2012
ASR Agreement 2 [Member]
Common Stock Under Accelerated Share Repurchase Agreement [Member]
|
| Equity, Class of Treasury Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock agreement |
|
$ 2,515,700,000 |
$ 1,276,200,000 |
|
|
|
$ 1,750,000,000 |
$ 765,700,000 |
$ 1,000,000,000 |
$ 750,000,000 |
|
|
| Number of common shares repurchased |
|
46,400,000 |
|
2,100,000 |
1,900,000 |
33,500,000 |
29,400,000 |
13,000,000 |
4,000,000 |
|
|
100,000 |
| Repurchased common stock price |
|
|
|
|
|
|
$ 59.53 |
|
|
|
|
|
| Weighted-average final forward price |
|
|
|
$ 50.69 |
|
|
|
|
|
|
$ 53.51 |
|
| Settled portion of total agreement |
|
|
|
$ 725.0 |
|
|
$ 725.0 |
|
|
|
|
|
| Number of additional share of common stock issued for each share of common stock outstanding |
|
|
1 |
|
|
|
|
|
|
|
|
|
| Common stock reserved for employee benefit plans |
47,500,000 |
|
|
|
|
|
|
|
|
|
|
|
| Shareholder rights plan description |
Stockholder rights plan which declared a dividend of one right for each outstanding share of our common stock |
|
|
|
|
|
|
|
|
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award, Expiration Date |
Mar. 15,
2011 |
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Shareholder Rights Plan Description
+ References+ Details
| Name: |
esrx_ShareholderRightsPlanDescription |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Final price paid per share for the purchase of the targeted number of shares, determined by an average market price over a fixed period of time.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 99-7
-Paragraph 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AcceleratedShareRepurchasesFinalPricePaidPerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The price paid per share to immediately purchase the targeted number of shares on the date of executing the accelerated share repurchase agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 99-7
-Paragraph 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AcceleratedShareRepurchasesInitialPricePaidPerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of cash payment to or cash receipt from the bank; or the stock issuance to or stock received from the bank in the settlement of the accelerated share repurchase agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 99-7
-Paragraph 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AcceleratedShareRepurchasesSettlementPaymentOrReceipt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_EquityClassOfTreasuryStockLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow to reacquire common stock during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsForRepurchaseOfCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Date the equity-based award expires, in CCYY-MM-DD format.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
This item represents the conversion ratio used in the calculation of a stock split.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Stock Split
-URI http://asc.fasb.org/extlink&oid=6525746
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 4
-Subparagraph (SAB TOPIC 4.C)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187143-122770
+ Details
| Name: |
us-gaap_StockholdersEquityNoteStockSplitConversionRatio |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:decimalItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares that have been repurchased during the period and are being held in treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_TreasuryStockSharesAcquired |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Effective Tax Rate Recognized In Discontinued Operations
+ References+ Details
| Name: |
esrx_EffectiveTaxRateRecognizedInDiscontinuedOperations |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The amount of the deferred tax liability which was not recognized because of the exceptions to comprehensive recognition of deferred taxes.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 740
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6487024&loc=d3e29054-158556
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 995
-SubTopic 740
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6503627&loc=d3e59836-110443
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 44
-Subparagraph c, d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 740
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6479915&loc=d3e66715-112838
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6424122&loc=d3e41874-109331
+ Details
| Name: |
us-gaap_DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Tax effect allocated to a disposal group that is classified as a component of the entity reported as a separate component of income before extraordinary items. Includes the tax effects of the following: income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b),(c)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32672-109319
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=18498875&loc=d3e38679-109324
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The sum of domestic, foreign and state and local operating loss carryforwards, before tax effects, available to reduce future taxable income under enacted tax laws.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 48
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_OperatingLossCarryforwards |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The expiration date of each operating loss carryforward included in total operating loss carryforwards, or the applicable range of such expiration dates.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 48
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_OperatingLossCarryforwardsExpirationDates |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The component of income tax expense representing amounts paid or payable (or refundable) which are classified as "income taxes" as determined by applying the provisions of enacted tax law to other than the taxable Income or Loss from continuing operations for the period. Items affecting income taxes and required to be disclosed, but not included elsewhere, would also be designated as "Other".
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(h)(1))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 45
-Subparagraph c, d, e, f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph h
-Article 4
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32672-109319
+ Details
| Name: |
us-gaap_OtherTaxExpenseBenefit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of undistributed earnings of foreign subsidiaries intended to be permanently reinvested outside the United States that are not subject to U.S. federal income taxes.
+ References+ Details
| Name: |
us-gaap_UndistributedEarningsOfForeignSubsidiaries |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of the valuation allowance recorded as of the balance sheet date pertaining to the specified deferred tax asset for which an assessment was made that it is more likely than not that all or a portion of such deferred tax asset will not be realized through related deductions on future tax returns.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Valuation Allowance
-URI http://asc.fasb.org/extlink&oid=6528051
+ Details
| Name: |
us-gaap_ValuationAllowanceAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
|
Valuation and Qualifying Accounts and Reserves of Continuing Operations
|
12 Months Ended |
|
Dec. 31, 2012
|
| Valuation and Qualifying Accounts and Reserves of Continuing Operations |
Schedule II
— Valuation and Qualifying Accounts and Reserves of
Continuing Operations
Years Ended
December 31, 2012, 2011 and 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Col.
A
|
|
Col. B |
|
|
Col. C |
|
|
Col. D |
|
|
Col. E |
|
| (in
millions) |
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
Description
|
|
Balance at
Beginning of
Period |
|
|
Charges
to Costs and
Expenses |
|
|
Charges
to Other
Accounts |
|
|
Deductions(1) |
|
|
Balance at End
of Period |
|
|
Allowance for Doubtful
Accounts Receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
12/31/10
|
|
$ |
93.4 |
|
|
$ |
5.2 |
|
|
$ |
— |
|
|
$ |
33.8 |
|
|
$ |
64.8 |
|
|
Year Ended
12/31/11
|
|
|
64.8 |
|
|
|
11.6 |
|
|
|
— |
|
|
|
20.8 |
|
|
|
55.6 |
|
|
Year Ended
12/31/12
|
|
$ |
55.6 |
|
|
$ |
158.8 |
|
|
$ |
— |
|
|
$ |
59.3 |
|
|
$ |
155.1 |
|
|
|
|
|
|
|
|
Valuation Allowance for
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
12/31/10
|
|
$ |
16.1 |
|
|
$ |
7.1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23.2 |
|
|
Year Ended
12/31/11
|
|
|
23.2 |
|
|
|
1.9 |
|
|
|
— |
|
|
|
— |
|
|
|
25.1 |
|
|
Year Ended
12/31/12
|
|
$ |
25.1 |
|
|
$ |
4.2 |
|
|
$ |
6.1 |
|
|
$ |
— |
|
|
$ |
35.4 |
|
| (1) |
Except as otherwise
described, these deductions are primarily write-offs of receivable
amounts, net of any recoveries. |
|
| X |
- Definition
The entire disclosure for any allowance and reserve accounts (their beginning and ending balances, as well as a reconciliation by type of activity during the period). Alternatively, disclosure of the required information may be within the footnotes to the financial statements or a supplemental schedule to the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 09
-Article 12
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e24092-122690
+ Details
| Name: |
us-gaap_ScheduleOfValuationAndQualifyingAccountsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
us-gaap_BusinessAcquisitionLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_SummaryOfComputationOfBasicAndDilutedEarningsPerShareLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1448-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 171
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Weighted-Average Number of Common Shares Outstanding
-URI http://asc.fasb.org/extlink&oid=6528421
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_ReconciliationOfUnrecognizedTaxBenefitsExcludingAmountsPertainingToExaminedTaxReturnsRollForwardLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of unrecognized tax benefits pertaining to uncertain tax positions taken in tax returns as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Unrecognized Tax Benefit
-URI http://asc.fasb.org/extlink&oid=6527854
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefits |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The gross amount of decreases in unrecognized tax benefits resulting from tax positions that have been or will be taken in the tax return for the current period, excluding amounts pertaining to examined tax returns.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of decreases in unrecognized tax benefits resulting from tax positions taken in prior period tax returns, excluding amounts pertaining to examined tax returns.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of decreases in unrecognized tax benefits resulting from settlements with taxing authorities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of increases in unrecognized tax benefits resulting from tax positions that have been or will be taken in the tax return for the current period, excluding amounts pertaining to examined tax returns.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of increases in unrecognized tax benefits resulting from tax positions taken in prior period tax returns, excluding amounts pertaining to examined tax returns.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The gross amount of decreases in unrecognized tax benefits resulting from lapses of the applicable statutes of limitations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-Subparagraph (a)(4)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 21
-Subparagraph a(4)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Future Purchase Commitments Due
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDue |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Future Purchase Commitments Due Current Year
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDueCurrentYear |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Future Purchase Commitments Due In Five Years
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDueInFiveYears |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Future Purchase Commitments Due In Four Years
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDueInFourYears |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Future Purchase Commitments Due In Thereafter
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDueInThereafter |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Future Purchase Commitments Due In Three Years
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDueInThreeYears |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Future Purchase Commitments Due In Two Years
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsDueInTwoYears |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
esrx_FuturePurchaseCommitmentsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Commitments and contingencies (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Future Minimum Lease Payments Due Under Noncancellable Operating Leases |
The future
minimum lease payments due under noncancellable leases, excluding
the facilities of the discontinued operations of our held for sale
entities UBC and Europe, are shown below (in millions):
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
Minimum Operating
Lease Payments |
|
|
Minimum Capital
Lease Payments |
|
|
2013
|
|
$ |
77.7 |
|
|
$ |
13.7 |
|
|
2014
|
|
|
60.7 |
|
|
|
13.7 |
|
|
2015
|
|
|
40.5 |
|
|
|
13.6 |
|
|
2016
|
|
|
33.0 |
|
|
|
13.6 |
|
|
2017
|
|
|
31.3 |
|
|
|
— |
|
|
Thereafter
|
|
|
29.1 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
272.3 |
|
|
$ |
54.6 |
|
|
|
|
|
|
|
|
|
|
|
| Summary of Future Purchase Commitments |
These future purchase commitments (in
millions), excluding the facilities of the discontinued operations
of our held for sale entities UBC and Europe, are summarized
below:
|
|
|
|
|
|
Year Ended
December 31,
|
|
Future
Purchase Commitments |
|
|
2013
|
|
$ |
219.2 |
|
|
2014
|
|
|
141.6 |
|
|
2015
|
|
|
80.5 |
|
|
2016
|
|
|
5.0 |
|
|
2017
|
|
|
5.2 |
|
|
Thereafter
|
|
|
— |
|
|
|
|
|
|
|
Total
|
|
$ |
451.5 |
|
|
|
|
|
|
|
| X |
- Definition
Future Purchase Commitments Table [Text Block]
+ References+ Details
| Name: |
esrx_FuturePurchaseCommitmentsTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
us-gaap_BusinessAcquisitionLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
For receivables acquired in a business combination, excluding certain loans and debt securities acquired in a transfer (as defined), this element represents the fair value of the receivables acquired, by major class of receivable, such as loans, direct finance leases (as defined), and any other class of receivables.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph h(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 03-3
-Paragraph 3
-Subparagraph a-g
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 6
-Subparagraph b(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4845-128472
+ Details
| Name: |
us-gaap_BusinessCombinationAcquiredReceivablesFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For receivables acquired in a business combination, excluding certain loans and debt securities acquired in a transfer (as defined), this element represents the gross contractual amounts receivable, by major class of receivable, such as loans, direct finance leases (as defined), and any other class of receivables.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 6
-Subparagraph b(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4845-128472
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph h(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 03-3
-Paragraph 3
-Subparagraph a-g
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessCombinationAcquiredReceivablesGrossContractualAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
|
Financing - Bridge, Five-Year Credit, Accounts Receivable Financing Facilities and Interest Rate Swaps - Additional Information (Detail) (USD $)
|
12 Months Ended |
|
|
|
|
|
|
Dec. 31, 2012
Interest Rate Swap [Member]
|
Dec. 31, 2012
Bridge Facility [Member]
Y
|
Aug. 05, 2011
Bridge Facility [Member]
|
Dec. 31, 2012
Medco [Member]
Interest Rate Swap [Member]
Agreement
|
Dec. 31, 2012
Medco [Member]
Interest Rate Swap [Member]
7.250% Senior Notes Due 2013 [Member]
|
Dec. 31, 2012
Terminated Debt [Member]
|
Apr. 02, 2012
Terminated Debt [Member]
|
Dec. 31, 2012
Accounts Receivable Financing Facility [Member]
Y
|
Dec. 31, 2012
Senior Unsecured Term Loan [Member]
Y
|
Dec. 31, 2012
Senior Unsecured Revolving Credit Agreement [Member]
Y
|
Dec. 31, 2012
Senior Unsecured Revolving Credit Facility [Member]
|
Dec. 31, 2012
Senior Secured Term Loan [Member]
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility duration |
|
1 |
|
|
|
|
|
1 |
5 |
5 |
|
|
| Credit facility, maximum capacity |
|
|
$ 14,000,000,000 |
|
|
$ 1,000,000,000 |
$ 750,000,000 |
$ 600,000,000 |
$ 1,000,000,000 |
$ 2,000,000,000 |
$ 2,000,000,000 |
$ 1,000,000,000 |
| Credit facility, amount outstanding |
|
|
|
|
|
|
|
0 |
|
|
|
|
| Number of agreements |
|
|
|
5 |
|
|
|
|
|
|
|
|
| Senior notes aggregate principal amount |
|
|
|
|
500,000,000 |
|
|
|
|
|
|
|
| Interest rate on debt instruments |
7.25% |
|
|
|
|
|
|
|
|
|
|
|
| Principal redemption costs and interest |
200,000,000 |
|
|
|
|
|
|
|
|
|
|
|
| Weighted average spread |
3.05% |
|
|
|
|
|
|
|
|
|
|
|
| Settlement of accrued interest receivables |
10,100,000 |
|
|
|
|
|
|
|
|
|
|
|
| Carrying amount of the swaps and bank fees |
1,500,000 |
|
|
|
|
|
|
|
|
|
|
|
| Maximum capacity of swap |
$ 200,000,000 |
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Line of credit facility duration.
+ References+ Details
| Name: |
esrx_LineOfCreditFacilityDuration |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Principal redemption costs and interest.
+ References+ Details
| Name: |
esrx_PrincipalRedemptionCostsAndInterest |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Settlement of accrued interest receivables.
+ References+ Details
| Name: |
esrx_SettlementOfAccruedInterestReceivables |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The stated principal amount of the debt instrument at time of issuance, which may vary from the carrying amount because of unamortized premium or discount.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 21
-Paragraph 16, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DebtInstrumentFaceAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Interest rate stated in the contractual debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of the hedged item as of the balance sheet date related to the derivative. For example, the hedged balance on a debt instrument.
+ References+ Details
| Name: |
us-gaap_DerivativeAmountOfHedgedItem |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The average percentage points added to the reference rate to compute the variable rate on the group of interest rate derivatives.
+ References+ Details
| Name: |
us-gaap_DerivativeAverageBasisSpreadOnVariableRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Decrease in the fair value of the derivative or group of derivatives included in earnings in the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4A
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5618551-113959
+ Details
| Name: |
us-gaap_DerivativeLossOnDerivative |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount borrowed under the credit facility as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 22
-Article 5
+ Details
| Name: |
us-gaap_LineOfCreditFacilityAmountOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 22
-Article 5
+ Details
| Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Number of interest rate derivative instruments held by the entity at the reporting date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5579245-113959
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1B
-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5580258-113959
+ Details
| Name: |
us-gaap_NumberOfInterestRateDerivativesHeld |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
v2.4.0.6
|
Condensed consolidating financial information - Condensed Consolidating Statement of Cash Flows (Detail) (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
| Net cash flows provided by operating activities |
$ 4,781.6 |
$ 2,193.1 |
$ 2,117.4 |
| Cash flows from investing activities: |
|
|
|
| Acquisition of business, net of cash acquired |
(10,326.4) |
|
|
| Purchases of property and equipment |
(160.2) |
(144.4) |
(119.9) |
| Proceeds from the sale of business |
61.5 |
|
2.5 |
| Purchase of short-term investments |
(2.8) |
(25.0) |
(38.0) |
| Other |
(4.0) |
20.5 |
12.8 |
| Net cash used in investing activities - continuing operations |
(10,429.1) |
(123.9) |
(145.1) |
| Acquisitions, cash acquired - discontinued operations |
42.8 |
|
|
| Net cash used in investing activities - discontinued operations |
(5.4) |
|
(0.8) |
| Net cash used in investing activities |
(10,391.7) |
(123.9) |
(145.9) |
| Cash flows from financing activities: |
|
|
|
| Proceeds from long-term debt, net of discounts |
7,458.9 |
5,580.3 |
|
| Repayment of long-term debt |
(3,868.5) |
(0.1) |
(1,340.1) |
| Repayment of revolving credit line, net |
(1,000.0) |
|
|
| Treasury stock acquired |
|
(2,515.7) |
(1,276.2) |
| Proceeds from accounts receivable financing facility |
600.0 |
|
|
| Repayment of accounts receivable financing facility |
(600.0) |
|
|
| Excess tax benefit relating to employee stock-based compensation |
45.3 |
28.3 |
58.9 |
| Net proceeds from employee stock plans |
326.0 |
32.2 |
35.3 |
| Deferred financing fees |
(103.2) |
(91.6) |
(3.9) |
| Distributions declared to non-controlling interest |
(8.1) |
(1.1) |
|
| Other |
|
(2.9) |
3.0 |
| Net cash provided by (used in) financing activities continued operation |
2,850.4 |
3,029.4 |
(2,523.0) |
| Net cash provided by (used in) financing activities |
2,823.6 |
3,029.4 |
(2,523.0) |
| Net cash used in financing activities - discontinued operations |
(26.8) |
|
|
| Net cash provided by (used in) financing activities |
2,823.6 |
3,029.4 |
(2,523.0) |
| Effect of foreign currency translation adjustment |
2.0 |
(2.2) |
4.8 |
| Less cash attributable to discontinued operations |
(41.7) |
|
|
| Net increase (decrease) in cash and cash equivalents |
(2,826.2) |
5,096.4 |
(546.7) |
| Cash and cash equivalents at beginning of year |
5,620.1 |
523.7 |
1,070.4 |
| Cash and cash equivalents at end of year |
2,793.9 |
5,620.1 |
523.7 |
|
Express Scripts Holding Company [Member]
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
| Net cash flows provided by operating activities |
(147.3) |
(14.1) |
|
| Cash flows from investing activities: |
|
|
|
| Acquisition of business, net of cash acquired |
(10,283.6) |
|
|
| Net cash used in investing activities - continuing operations |
(10,283.6) |
|
|
| Net cash used in investing activities |
(10,283.6) |
|
|
| Cash flows from financing activities: |
|
|
|
| Proceeds from long-term debt, net of discounts |
7,458.9 |
4,086.3 |
|
| Repayment of long-term debt |
(1,368.4) |
|
|
| Net proceeds from employee stock plans |
295.2 |
|
|
| Deferred financing fees |
(52.4) |
(29.2) |
|
| Net intercompany transactions |
4,097.6 |
(4,043.0) |
|
| Net cash provided by (used in) financing activities continued operation |
10,430.9 |
|
|
| Net cash provided by (used in) financing activities |
10,430.9 |
14.1 |
|
| Net cash used in financing activities - discontinued operations |
|
|
|
| Net cash provided by (used in) financing activities |
10,430.9 |
14.1 |
|
| Cash and cash equivalents at beginning of year |
|
|
|
| Cash and cash equivalents at end of year |
|
|
|
|
Express Scripts, Inc. [Member]
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
| Net cash flows provided by operating activities |
655.1 |
1,426.4 |
1,327.4 |
| Cash flows from investing activities: |
|
|
|
| Purchases of property and equipment |
(70.0) |
(124.9) |
(53.1) |
| Proceeds from the sale of business |
31.5 |
|
|
| Other |
(5.0) |
(1.0) |
17.6 |
| Net cash used in investing activities - continuing operations |
(43.5) |
|
(35.5) |
| Net cash used in investing activities |
(43.5) |
(125.9) |
(35.5) |
| Cash flows from financing activities: |
|
|
|
| Proceeds from long-term debt, net of discounts |
|
1,494.0 |
|
| Repayment of long-term debt |
(1,000.1) |
(0.1) |
(1,340.1) |
| Treasury stock acquired |
|
(2,515.7) |
(1,276.2) |
| Excess tax benefit relating to employee stock-based compensation |
37.2 |
28.3 |
58.9 |
| Net proceeds from employee stock plans |
|
32.2 |
35.3 |
| Deferred financing fees |
(50.8) |
(62.4) |
(3.9) |
| Other |
|
(2.9) |
3.0 |
| Net intercompany transactions |
(2,773.5) |
4,791.6 |
682.8 |
| Net cash provided by (used in) financing activities continued operation |
(3,787.2) |
|
|
| Net cash provided by (used in) financing activities |
(3,787.2) |
3,765.0 |
(1,840.2) |
| Net cash used in financing activities - discontinued operations |
|
|
|
| Net cash provided by (used in) financing activities |
(3,787.2) |
3,765.0 |
(1,840.2) |
| Net increase (decrease) in cash and cash equivalents |
(3,175.6) |
5,065.5 |
(548.3) |
| Cash and cash equivalents at beginning of year |
5,522.2 |
456.7 |
1,005.0 |
| Cash and cash equivalents at end of year |
2,346.6 |
5,522.2 |
456.7 |
|
Medco Health Solutions, Inc. [Member]
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
| Net cash flows provided by operating activities |
3,355.4 |
|
|
| Cash flows from investing activities: |
|
|
|
| Proceeds from the sale of business |
30.0 |
|
|
| Net cash used in investing activities - continuing operations |
30.0 |
|
|
| Net cash used in investing activities |
30.0 |
|
|
| Cash flows from financing activities: |
|
|
|
| Repayment of long-term debt |
(1,500.0) |
|
|
| Repayment of revolving credit line, net |
(1,000.0) |
|
|
| Excess tax benefit relating to employee stock-based compensation |
8.1 |
|
|
| Net proceeds from employee stock plans |
30.8 |
|
|
| Net intercompany transactions |
(924.3) |
|
|
| Net cash provided by (used in) financing activities continued operation |
(3,385.4) |
|
|
| Net cash provided by (used in) financing activities |
(3,385.4) |
|
|
| Net cash used in financing activities - discontinued operations |
|
|
|
| Net cash provided by (used in) financing activities |
(3,385.4) |
|
|
| Cash and cash equivalents at beginning of year |
|
|
|
| Cash and cash equivalents at end of year |
|
|
|
|
Guarantors [Member]
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
| Net cash flows provided by operating activities |
917.5 |
753.1 |
773.2 |
| Cash flows from investing activities: |
|
|
|
| Purchases of property and equipment |
(85.9) |
(13.4) |
(61.3) |
| Other |
|
1.3 |
(4.3) |
| Net cash used in investing activities - continuing operations |
(85.9) |
|
(65.6) |
| Net cash used in investing activities - discontinued operations |
(3.8) |
|
|
| Net cash used in investing activities |
(89.7) |
(12.1) |
(65.6) |
| Cash flows from financing activities: |
|
|
|
| Net intercompany transactions |
(705.5) |
(744.6) |
(708.6) |
| Net cash provided by (used in) financing activities continued operation |
(705.5) |
|
|
| Net cash provided by (used in) financing activities |
(705.5) |
(744.6) |
(708.6) |
| Net cash used in financing activities - discontinued operations |
|
|
|
| Net cash provided by (used in) financing activities |
(705.5) |
(744.6) |
(708.6) |
| Net increase (decrease) in cash and cash equivalents |
122.3 |
(3.6) |
(1.0) |
| Cash and cash equivalents at beginning of year |
5.4 |
9.0 |
10.0 |
| Cash and cash equivalents at end of year |
127.7 |
5.4 |
9.0 |
|
Non-Guarantors [Member]
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
| Net cash flows provided by operating activities |
0.9 |
27.7 |
16.8 |
| Cash flows from investing activities: |
|
|
|
| Acquisition of business, net of cash acquired |
(42.8) |
|
|
| Purchases of property and equipment |
(4.3) |
(6.1) |
(5.5) |
| Purchase of short-term investments |
|
|
(38.0) |
| Other |
1.0 |
20.2 |
(0.5) |
| Net cash used in investing activities - continuing operations |
(46.1) |
|
(44.0) |
| Acquisitions, cash acquired - discontinued operations |
42.8 |
|
|
| Net cash used in investing activities - discontinued operations |
(1.6) |
|
(0.8) |
| Net cash used in investing activities |
(4.9) |
14.1 |
(44.8) |
| Cash flows from financing activities: |
|
|
|
| Proceeds from accounts receivable financing facility |
600.0 |
|
|
| Repayment of accounts receivable financing facility |
(600.0) |
|
|
| Distributions declared to non-controlling interest |
(8.1) |
(1.1) |
|
| Net intercompany transactions |
305.7 |
(4.0) |
25.8 |
| Net cash provided by (used in) financing activities continued operation |
297.6 |
|
|
| Net cash provided by (used in) financing activities |
270.8 |
(5.1) |
25.8 |
| Net cash used in financing activities - discontinued operations |
(26.8) |
|
|
| Net cash provided by (used in) financing activities |
270.8 |
(5.1) |
25.8 |
| Effect of foreign currency translation adjustment |
2.0 |
(2.2) |
4.8 |
| Less cash attributable to discontinued operations |
(41.7) |
|
|
| Net increase (decrease) in cash and cash equivalents |
227.1 |
34.5 |
2.6 |
| Cash and cash equivalents at beginning of year |
92.5 |
58.0 |
55.4 |
| Cash and cash equivalents at end of year |
$ 319.6 |
$ 92.5 |
$ 58.0 |
| X |
- Definition
Cash And Cash Equivalents At Carrying Values
+ References+ Details
| Name: |
esrx_CashAndCashEquivalentsAtCarryingValues |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Net transactions with parent.
+ References+ Details
| Name: |
esrx_NetTransactionsWithParent |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Payments for (Proceeds from) Aggregated Other Investing Activities
+ References+ Details
| Name: |
esrx_PaymentsForProceedsFromAggregatedOtherInvestingActivities |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Proceeds From Acquisitions Cash Acquired Discontinued Operations
+ References+ Details
| Name: |
esrx_ProceedsFromAcquisitionsCashAcquiredDiscontinuedOperations |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents cash provided by or used in the financing activities of the entity's discontinued operations during the period. This element is only used by those entities that separately report cash flows attributable to discontinued operations. If using this element, it is an indication that the cash flows of the entity which are detailed in reconciling to cash provided by or used in financing activities reflect only cash flows attributable to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents cash provided by or used in the investing activities of the entity's discontinued operations during the period. This element is only used by those entities that separately report cash flows attributable to discontinued operations. If using this element, it is an indication that the cash flows of the entity which are detailed in reconciling to cash provided by or used in investing activities reflect only cash flows attributable to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_CondensedFinancialStatementsCaptionsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The effect of exchange rate changes on cash balances held in foreign currencies.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 230
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6450594&loc=d3e33268-110906
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of excess tax benefit (tax deficiency) that arises when compensation cost from non-qualified share-based compensation recognized on the entity's tax return exceeds (is less than) compensation cost from equity-based compensation recognized in financial statements. Excess tax benefit (tax deficiency) increases (decreases) net cash provided by financing activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 20
-Section 55
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6576910&loc=d3e11374-113907
+ Details
| Name: |
us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Increase (decrease) in cash associated with the entity's discontinued operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInDiscontinuedOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash inflow or outflow from financing activity for the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of net cash from (used in) the entity's financing activities, excluding cash flows derived by the entity from its discontinued operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash inflow or outflow from investing activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of net cash from (used in) the entity's investing activities, excluding cash flows derived by the entity from its discontinued operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-Footnote 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash from (used in) all of the entity's operating activities, including those of discontinued operations, of the reporting entity. Operating activities generally involve producing and delivering goods and providing services. Operating activity cash flows include transactions, adjustments, and changes in value that are not defined as investing or financing activities. While for technical reasons this element has no balance attribute, the default assumption is a debit balance consistent with its label.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3536-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow to reacquire common stock during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsForRepurchaseOfCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for loan and debt issuance costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18, 19, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsOfFinancingCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 17
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 17
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for securities or other assets acquired, which qualify for treatment as an investing activity and are to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Section Appendix C
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 17
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquireShortTermInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Proceeds from securitizations of receivables treated as collateralized borrowings, which are classified as financing transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromAccountsReceivableSecuritization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the cash inflow during the period from the sale of a component of the entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 12
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3179-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 19
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash inflow or outflow from other financing activities. This element is used when there is not a more specific and appropriate element in the taxonomy.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18, 19, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3095-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3098-108585
+ Details
| Name: |
us-gaap_ProceedsFromPaymentsForOtherFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The cash inflow associated with the amount received from the stock plan during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 19
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromStockPlans |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Repayments of securitizations of receivables treated as collateralized borrowings, which are classified as financing transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_RepaymentsOfAccountsReceivableSecuritization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermLinesOfCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Goodwill and other intangible assets - Summary of Change in Net Carrying Value of Goodwill by Business Segment (Detail) (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Goodwill [Line Items] |
|
|
| Beginning Balance |
$ 5,485.7 |
$ 5,486.2 |
| Foreign currency translation and other |
(1.7) |
(0.5) |
| Ending Balance |
29,359.8 |
5,485.7 |
| Acquisitions |
23,978.3 |
|
| Discontinued operations |
(88.5) |
|
| Dispositions |
(14.0) |
|
|
PBM [Member]
|
|
|
| Goodwill [Line Items] |
|
|
| Beginning Balance |
5,405.2 |
5,405.7 |
| Foreign currency translation and other |
0.7 |
(0.5) |
| Ending Balance |
29,262.4 |
5,405.2 |
| Acquisitions |
23,856.5 |
|
|
Other Business Operations [Member]
|
|
|
| Goodwill [Line Items] |
|
|
| Beginning Balance |
80.5 |
80.5 |
| Foreign currency translation and other |
(2.4) |
|
| Ending Balance |
97.4 |
80.5 |
| Acquisitions |
121.8 |
|
| Discontinued operations |
(88.5) |
|
| Dispositions |
$ (14.0) |
|
| X |
- Definition
Carrying amount as of the balance sheet date, which is the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable) and for any impairment charges, in excess of the fair value of net assets acquired in one or more business combination transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-Clause 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph l
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 34
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 72
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_Goodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The aggregate amount of goodwill acquired in the period and allocated to the reportable segment. The value is stated at fair value based on the purchase price allocation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 72
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-Clause 2
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_GoodwillAcquiredDuringPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_GoodwillLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of other decrease (increase) in the carrying value of goodwill that is not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (g)
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
+ Details
| Name: |
us-gaap_GoodwillOtherChanges |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The increase (decrease) to the recorded value of goodwill for foreign currency translation adjustments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-Clause 6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_GoodwillTranslationAdjustments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
Changes in business - Additional Information (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
|
1 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Jun. 30, 2010
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2012
Purchase Price Allocation Adjustments [Member]
|
Dec. 31, 2012
Express Scripts, Inc. [Member]
|
Apr. 02, 2012
Express Scripts, Inc. [Member]
|
Apr. 02, 2012
Medco [Member]
|
Dec. 31, 2012
Medco [Member]
|
Dec. 31, 2012
Medco [Member]
|
Dec. 31, 2012
Medco [Member]
Customer Contracts [Member]
|
Dec. 31, 2012
Medco [Member]
Miscellaneous Intangible Assets [Member]
|
Dec. 31, 2012
Medco [Member]
Trade Names [Member]
|
Dec. 31, 2012
Client Accounts Receivables [Member]
|
Dec. 31, 2012
Manufacturer Accounts Receivables [Member]
|
Dec. 31, 2012
Express Scripts Holding Company [Member]
|
| Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting rights company owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.00% |
41.00% |
|
|
|
|
|
|
|
|
| Basis For Determining Value, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The sum of (i) 0.81 and (ii) the quotient obtained by dividing (1) $28.80 (the cash component of the Merger consideration) by (2) an amount equal to the average of the closing prices of ESI common stock on the NASDAQ for each of the 15 consecutive trading days ending with the fourth complete trading day prior to the completion of the Merger. |
|
|
|
|
|
|
| Total consideration description, equity interest issued or Issuable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$28.80 per share in cash and stock (valued based on the closing price of our stock on December 31, 2011), including $28.80 in cash and 0.81 shares for each Medco share owned |
|
|
|
|
|
|
| Cash paid per share for shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 28.80 |
|
|
|
|
|
|
|
|
| Stock paid per share ratio for shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.81 |
|
|
|
|
|
|
|
|
| Replacement awards exchange ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3474 |
|
|
|
|
|
|
|
|
| Total revenues |
$ 27,410.7 |
[1],[2],[3] |
$ 26,810.2 |
[1],[2],[3],[4] |
$ 27,504.6 |
[1],[2],[3],[4],[5] |
$ 12,132.6 |
[1],[2],[4] |
$ 12,101.4 |
[1],[4] |
$ 11,571.0 |
[1],[4] |
$ 11,361.4 |
[1] |
$ 11,094.5 |
[1] |
|
$ 93,858.1 |
[6] |
$ 46,128.3 |
[6] |
$ 44,973.2 |
[6] |
|
|
|
|
$ 45,763.5 |
|
|
|
|
|
|
|
| Net income attributable to Express Scripts shareholders |
504.1 |
[2],[3] |
391.4 |
[2],[3],[4] |
149.6 |
[2],[3],[4],[5] |
267.8 |
[2],[4] |
290.4 |
[4] |
324.7 |
[4] |
334.2 |
|
326.5 |
|
|
1,312.9 |
|
1,275.8 |
|
1,181.2 |
|
|
|
|
|
290.7 |
|
|
|
|
|
|
|
| Non-recurring pro forma adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,192.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104.0 |
|
|
|
|
|
|
|
|
|
|
|
| Amortization expense of other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,632.0 |
|
236.0 |
|
159.8 |
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
| Excess amount of purchase price over tangible net assets allocated to intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,935.0 |
8.7 |
273.0 |
|
|
|
| Estimated useful life of allocated intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 years 6 months |
5 years |
10 years |
|
|
|
| Excess amount of purchase price over tangible net assets allocated to goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,978.3 |
23,978.3 |
|
|
|
|
|
|
| Goodwill expected to be deductible for income tax purposes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
|
|
|
|
|
|
| Accounts receivable balances, acquired and estimated as uncollectible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.6 |
0 |
|
| Undistributed gain on equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment in SureScripts |
11.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment in affiliated companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.333% |
|
|
33.333% |
33.333% |
|
|
|
|
|
66.666% |
| Pre-tax benefit related to the amendment of a client contract |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 30.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Business acquisition purchase consideration payable in cash per share.
+ References+ Details
| Name: |
esrx_BusinessAcquisitionPurchaseConsiderationPayableInCashPerShare |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Business acquisition purchase consideration replacement award exchange ratio.
+ References+ Details
| Name: |
esrx_BusinessAcquisitionPurchaseConsiderationReplacementAwardExchangeRatio |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:pureItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Business acquisition purchase consideration replacement award shares exchange ratio.
+ References+ Details
| Name: |
esrx_BusinessAcquisitionPurchaseConsiderationReplacementAwardSharesExchangeRatio |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:pureItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate amount assigned to a major class of finite-lived intangible assets acquired either individually or as part of a group of assets (in either an asset acquisition or business combination). A major class is composed of intangible assets that can be grouped together because they are similar, either by their nature or by their use in the operations of a company.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16265-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 44
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AcquiredFiniteLivedIntangibleAssetAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Weighted average amortization period of finite-lived intangible assets acquired either individually or as part of a group of assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16265-109275
+ Details
| Name: |
us-gaap_AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_AmortizationOfIntangibleAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Basis for determining value of equity interest issued or issuable to acquire the entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 99-12
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableBasisForDeterminingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Description of equity interests issued or issuable to acquire the entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableDescription |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_BusinessAcquisitionLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Percentage of voting equity interests acquired in the business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1392-128463
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Amount of goodwill arising from a business combination, which is the excess of the cost of the acquired entity over the amounts assigned to assets acquired and liabilities assumed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 52
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 53
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of goodwill arising from a business combination that is expected to be deductible for tax purposes.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 53
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 52
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph k
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of acquisition cost of a business combination allocated to assets, excluding financial assets and goodwill, lacking physical substance.
+ References+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For receivables acquired in a business combination, excluding certain loans and debt securities acquired in a transfer (as defined), this element represents the best estimate at the acquisition date of the contractual cash flows not expected to be collected, by major class of receivable, such as loans, direct finance leases (as defined), and any other class of receivables.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph h(3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 03-3
-Paragraph 3
-Subparagraph a-g
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 6
-Subparagraph b(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(3)
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4845-128472
+ Details
| Name: |
us-gaap_BusinessCombinationAcquiredReceivablesEstimatedUncollectible |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 18
-Subparagraph f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 20
-Subparagraph a (1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.12)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570
+ Details
| Name: |
us-gaap_EquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
This element represents the undistributed income (or loss) of equity method investments, net of dividends or other distributions received from unconsolidated subsidiaries, certain corporate joint ventures, and certain noncontrolled corporations; such investments are accounted for under the equity method of accounting. This element excludes distributions that constitute a return of investment, which are classified as investing activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.22)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=6519514
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.18)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 130
-Paragraph 10, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 20
-Article 9
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=6518256
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 87-21
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28, 29, 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e565-108580
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A7
-Appendix A
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue recognized during the period (derived from goods sold, services rendered, insurance premiums, or other activities that constitute an entity's earning process). For financial services companies, also includes investment and interest income, and sales and trading gains.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Summary of significant accounting policies
|
12 Months Ended |
|
Dec. 31, 2012
|
| Summary of significant accounting policies |
1. Summary of
significant accounting policies
Organization and operations. On July 20,
2011, Express Scripts, Inc. (“ESI”) entered into a
definitive merger agreement (the “Merger Agreement”)
with Medco Health Solutions, Inc. (“Medco”), which was
amended by Amendment No. 1 thereto on November 7, 2011,
providing for the combination of ESI and Medco under a new holding
company named Aristotle Holding, Inc. The transactions contemplated
by the Merger Agreement (the “Merger”) were consummated
on April 2, 2012. Aristotle Holding, Inc. was renamed Express
Scripts Holding Company (the “Company” or
“Express Scripts”) concurrently with the consummation
of the Merger. “We,” “our” or
“us” refers to Express Scripts Holding Company and its
subsidiaries for periods following the Merger and ESI and its
subsidiaries for periods prior to the Merger, unless otherwise
noted. For financial reporting and accounting purposes, ESI was the
acquirer of Medco. The consolidated financial statements reflect
the results of operations and financial position of ESI for the
years ended December 31, 2011 and 2010 and for the period
beginning January 1, 2012 through April 1,
2012. References to amounts for periods after the closing of
the Merger on April 2, 2012 relate to Express
Scripts.
We are the
largest full-service pharmacy benefit management
(“PBM”) company, providing healthcare management and
administration services on behalf of clients that include managed
care organizations, health insurers, third-party administrators,
employers, union-sponsored benefit plans, workers’
compensation plans and government health programs. We report
segments on the basis of services offered and have determined we
have two reportable segments: PBM and Other Business Operations.
Our integrated PBM services include domestic and Canadian network
claims processing, home delivery pharmacy services, benefit design
consultation, drug utilization review, drug formulary management,
compliance and therapy management programs, Medicare Part D and
Medicaid products, distribution of injectable drugs to patient
homes and physician offices, fertility services to providers and
patients, bio-pharma services, administration of a group purchasing
organization, consumer health and drug information, improved health
outcomes through personalized medicine and application of
pharmacogenomics. Through our Other Business Operations segment, we
provide services including distribution of pharmaceuticals and
medical supplies to providers and clinics and scientific evidence
to guide the safe, effective and affordable use of medicines.
During the second quarter of 2012, we reorganized our international
retail network pharmacy management business (which has been
substantially shut down as of December 31, 2012) from our PBM
segment into our Other Business Operations segment. During the
third quarter of 2011, we reorganized our FreedomFP line of
business from our Other Business Operations segment into our PBM
segment. Segment disclosures for all years presented have been
revised for comparability (see Note 13 – Segment
information).
Basis of
presentation. The consolidated financial statements include
our accounts and those of our wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been
eliminated. Investments in affiliated companies 20% to 50% owned
are accounted for under the equity method. Certain amounts in prior
years have been reclassified to conform to the current year
presentation. The preparation of the consolidated financial
statements conforms to generally accepted accounting principles in
the United States and requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual amounts
could differ from those estimates and assumptions.
The accompanying financial
statements have been revised to reflect net income attributable to
members of our consolidated affiliates. This revision results
in a $1.6 million adjustment from the “Other
liabilities” line item to the “Stockholder’s
equity” line item within the consolidated balance sheet as of
December 31, 2011 and a $2.7 million adjustment from the
“Selling, general and administrative”
(“SG&A”) line item to the “Net income
attributable to non-controlling interest” line item within
the consolidated statement of operations for the year ended
December 31, 2011 which also affects net income included in
cash flows from operating activities in the consolidated statement
of cash flows for the year ended December 31, 2011. Additionally,
within the consolidated statement of cash flows, “Other
current and noncurrent liabilities” within the “Changes
in operating assets and liabilities, net of effects of
acquisition” line item decreased $1.6 million and a $1.1
million cash outflow is now reflected within the
“Distributions paid to non-controlling interest” line
item.
These revisions provide
comparable data year-over-year, are immaterial to any previously
issued financial statements, and do not result in a change in our
results of operations for the years ended December 31, 2012 or
2011. Accordingly, we will revise our previously issued financial
statements within future filings. Prior quarters throughout 2012
and 2011 have also been revised to reflect these changes within
Note 14 – Quarterly financial
data.
Dispositions. On December 3, 2012, we
completed the sale of our PolyMedica Corporation
(“Liberty”) line of business. We will retain cash flows
associated with Liberty which preclude classification of this
business as a discontinued operation. On September 14, 2012,
we completed the sale of our ConnectYourCare (“CYC”)
line of business. Due to immateriality, it has not been included in
discontinued operations.
On
December 4, 2012, we completed the sale of our Europa Apotheek
Venlo B.V. (“EAV”) line of business. In the fourth
quarter of 2012, we determined that portions of United BioSource
Corporation subsidiary (“UBC”) and our operations in
Europe were not core to our future operations and committed to a
plan to dispose of these businesses. On September 17, 2010,
ESI completed the sale of its Phoenix Marketing Group
(“PMG”) line of business. These lines of business are
classified as discontinued operations.
In accordance
with applicable accounting guidance, the results of operations for
these entities are reported as discontinued operations for all
periods presented in the accompanying consolidated statement of
operations. Additionally, for all periods presented, assets and
liabilities of the discontinued operations are segregated in the
accompanying consolidated balance sheet and cash flows of our
discontinued operations are segregated in our accompanying
consolidated statement of cash flows (see Note 4 –
Dispositions).
Cash and
cash equivalents. Cash and cash equivalents include cash on
hand and investments with original maturities of three months or
less. We have banking relationships resulting in certain cash
disbursement accounts being maintained by banks not holding our
cash concentration accounts. As a result, cash disbursement
accounts carrying negative book balances of $545.3 million and
$506.8 million (representing outstanding checks not yet presented
for payment) have been reclassified to claims and rebates payable,
accounts payable and accrued expenses, as appropriate, at
December 31, 2012 and 2011, respectively. This
reclassification restores balances to cash and current liabilities
for liabilities to our vendors which have not been settled. No
overdraft or unsecured short-term loan exists in relation to these
negative balances.
We have
restricted cash and investments in the amount of $19.6 million and
$17.8 million at December 31, 2012 and 2011, respectively.
These amounts consist of investments and cash, which include
employers’ pre-funding amounts, amounts restricted for state
insurance licensure purposes and amounts restricted for the group
purchasing organization.
At
December 31, 2011, cash and cash equivalents included
approximately $4.1 billion of proceeds from the issuance of senior
notes in November 2011. The net proceeds from these notes were used
as a portion of the cash consideration paid in the Merger and to
pay related fees and expenses.
Accounts
receivable. Based on our revenue recognition policies
discussed below, certain claims at the end of each period are
unbilled. Revenue and unbilled receivables for those claims are
estimated each period based on the amount to be paid to network
pharmacies and historical gross margin. Estimates are adjusted to
actual at the time of billing. Historically, adjustments to our
original estimates have been immaterial. As of December 31,
2012 and 2011, unbilled receivables were $1,792.0 million and
$971.0 million, respectively. Unbilled receivables are typically
billed to clients within 30 days based on the contractual billing
schedule agreed upon with the client.
We provide an
allowance for doubtful accounts equal to estimated uncollectible
receivables. This estimate is based on the current status of each
customer’s receivable balance as well as current economic and
market conditions. Receivables are written off against the
allowance only upon determination that such amounts are not
recoverable and all collection attempts have failed. Our allowance
for doubtful accounts also reflects amounts associated with member
premiums for the Company’s Medicare Part D product offerings
and amounts for certain supplies reimbursed by government agencies
and insurance companies. We regularly review and analyze the
adequacy of these allowances based on a variety of factors,
including the age of the outstanding receivable and the collection
history. When circumstances related to specific collection patterns
change, estimates of the recoverability of receivables are
adjusted.
As of
December 31, 2012 and 2011, we have an allowance for doubtful
accounts for continuing operations of $155.1 million and $55.6
million, respectively. As a percent of accounts receivable, our
allowance for doubtful accounts for continuing operations was 2.8%
and 2.9% at December 31, 2012 and 2011,
respectively.
Inventories. Inventories consist of prescription
drugs and medical supplies which are stated at the lower of
first-in first-out cost or market.
Property
and equipment. Property and equipment is carried at cost
and is depreciated using the straight-line method over estimated
useful lives of seven years for furniture and three to five years
for equipment and purchased computer software. Buildings are
amortized on a straight-line basis over estimated useful lives of
ten to thirty-five years. Leasehold improvements are amortized on a
straight-line basis over the remaining term of the lease or the
useful life of the asset, if shorter. Expenditures for repairs,
maintenance and renewals are charged to income as incurred.
Expenditures that improve an asset or extend its estimated useful
life are capitalized. When properties are retired or otherwise
disposed of, the related cost and accumulated depreciation are
removed from the accounts and any gain or loss is included in
income.
Research and
development expenditures relating to the development of software
for internal purposes are charged to expense until technological
feasibility is established. Thereafter, the remaining software
production costs up to the date placed into production are
capitalized and included as property and equipment. Amortization of
the capitalized amounts commences on the date placed into
production and is computed on a product-by-product basis using the
straight-line method over the remaining estimated economic life of
the product but not more than five years. Reductions, if any, in
the carrying value of capitalized software costs to net realizable
value are expensed. With respect to capitalized software costs, we
recorded amortization expense of $137.6 million in 2012, $26.2
million in 2011 and $23.2 million in 2010.
Marketable securities. All investments not
included as cash and cash equivalents are accounted for in
accordance with applicable accounting guidance for investments in
debt and equity securities. Management determines the appropriate
classification of our marketable securities at the time of purchase
and re-evaluates such determination at each balance sheet date. All
marketable securities at December 31, 2012 and 2011 were
recorded in other noncurrent assets on our consolidated balance
sheet (see Note 2 – Fair value measurements).
Securities
bought and held principally for the purpose of selling them in the
near term are classified as trading securities. Trading securities
are reported at fair value, which is based upon quoted market
prices, with unrealized holding gains and losses included in
earnings. We held trading securities, consisting primarily of
mutual funds, totaling $15.8 million and $14.1 million at
December 31, 2012 and 2011, respectively. We maintain our
trading securities to offset changes in certain liabilities related
to our deferred compensation plan discussed in Note 10 –
Employee benefit plans and stock-based compensation plans. Net gain
(loss) recognized on the trading portfolio was $1.0 million,
$(0.1) million and $1.5 million in 2012, 2011 and 2010,
respectively.
Securities not
classified as trading or held-to-maturity are classified as
available-for-sale securities. Available-for-sale securities are
reported at fair value, which is based upon quoted market prices,
with unrealized holding gains and losses reported through other
comprehensive income, net of applicable taxes. We held no
securities classified as available for sale at December 31,
2012 or 2011.
Impairment of long-lived assets. We evaluate
whether events and circumstances have occurred which indicate the
remaining estimated useful life of long-lived assets, including
other intangible assets, may warrant revision or the remaining
balance of an asset may not be recoverable. The measurement of
possible impairment is based on a comparison of the fair value of
the related assets to the carrying value using discount rates that
reflect the inherent risk of the underlying business. Impairment
losses, if any, would be recorded to the extent the carrying value
of the assets exceeds the implied fair value resulting from this
calculation.
During the
third quarter of 2012, we recorded impairment charges of $9.5
million of intangible assets, as a result of change in
business environment and our plan to dispose of EAV. Furthermore,
we recorded an impairment charge totaling $23.0 million as a result
of our plan to dispose of Liberty (see Note 4 – Dispositions
and Note 6 – Goodwill and other intangibles).
Goodwill. Goodwill is evaluated for impairment
annually or when events or circumstances occur indicating that
goodwill might be impaired. In the fourth quarter of 2011, we
elected to early adopt new guidance related to goodwill impairment
testing, which simplifies how an entity tests goodwill for
impairment. This guidance provides an option to first assess
qualitative factors to determine whether it is more likely than not
that the fair value of a reporting unit is less than its carrying
amount. If we were to perform Step 1, the measurement of possible
impairment would be based on a comparison of the fair value of each
reporting unit to the carrying value of the reporting unit’s
net assets. We determine reporting units based on component parts
of our business one level below the segment level. Our reporting
units represent businesses for which discrete financial information
is available and reviewed regularly by segment management. The
implied fair value of goodwill would be determined in Step 2, if
necessary, based on the fair value of the individual assets and
liabilities of the reporting unit, using discount rates that
reflect the inherent risk of the underlying business. We would
record an impairment charge to the extent the carrying value of
goodwill exceeds the implied fair value of goodwill resulting from
this calculation. This valuation process involves assumptions based
upon management’s best estimates and judgments that
approximate the market conditions experienced for our reporting
units at the time the impairment assessment is made. These
assumptions include, but are not limited to, earnings and cash flow
projections, discount rate and peer company comparability. Actual
results may differ from these estimates due to the inherent
uncertainty involved in such estimates.
Due to the
significant level of change this fiscal year as a result of the
Merger, we did not perform a qualitative assessment for any of our
reporting units, and instead began with Step 1 of the goodwill
impairment analysis. No impairment existed for any of our reporting
units at December 31, 2012 or December 31,
2011.
During the
third quarter of 2012, we wrote off $2.0 million of goodwill based
on a reassessment of the carrying values of assets and liabilities
within EAV’s line of business (see Note 6 – Goodwill
and other intangibles).
During 2010,
ESI wrote off $22.1 million of goodwill in connection with the
classification of PMG as a discontinued operation (see Note 6
– Goodwill and other intangibles).
Other
intangible assets. Other intangible assets include, but are
not limited to, customer contracts and relationships, deferred
financing fees and trade names. Deferred financing fees are
recorded at cost. Customer contracts and relationships are valued
at fair market value when acquired using the income method.
Customer contracts and relationships related to our 10-year
contract with WellPoint, Inc. (“WellPoint”) under which
we provide pharmacy benefit management services to WellPoint and
its designated affiliates (“the PBM agreement”) are
being amortized using a modified pattern of benefit method over an
estimated useful life of 15 years. Customer contracts and
relationships intangible assets related to our acquisition of Medco
are being amortized using a modified pattern of benefit method over
an estimated useful life of 1.75 to 15.75 years, respectively. All
other intangible assets, excluding legacy ESI trade names which
have an indefinite life, are amortized on a straight-line basis,
which approximates the pattern of benefit, over periods from 5 to
20 years for customer-related intangibles, 10 years for trade names
and 2 to 30 years for other intangible assets (see Note 6 –
Goodwill and other intangibles).
The amount of
other intangible assets reported is net of accumulated amortization
of $2,156.2 million and $593.3 million at
December 31, 2012 and 2011, respectively. Amortization expense
for our continuing operations for customer-related intangibles and
non-compete agreements included in selling, general and
administrative expense was $1,474.4 million, $40.7 million and
$40.7 million for the years ended December 31, 2012, 2011 and
2010, respectively. In accordance with applicable accounting
guidance, amortization expense for customer contracts related to
the PBM agreement has been included as an offset to revenue in the
amount of $114.0 million for each of the years ended
December 31, 2012, 2011 and 2010. Amortization expense for
deferred financing fees included in interest expense was $43.6
million, $81.0 million and $5.1 million in 2012, 2011 and 2010,
respectively. In 2012 and 2011, these amounts include fees incurred
related to the termination or partial termination of bridge loan
financing in connection with business combinations in process
during each respective period.
Self-insurance accruals. We maintain insurance
coverage for claims that arise in the normal course of business.
Where insurance coverage is not available, or, in our judgment, is
not cost-effective, we maintain self-insurance accruals to reduce
our exposure to future legal costs, settlements and judgments.
Self-insured losses are accrued based upon estimates of the
aggregate liability for the costs of uninsured claims incurred
using certain actuarial assumptions followed in the insurance
industry and our historical experience (see Note 12 –
Commitments and contingencies). It is not possible to predict with
certainty the outcome of these claims, and we can give no
assurances any losses, in excess of our insurance and any
self-insurance accruals, will not be material.
Fair
value of financial instruments. The carrying value of cash
and cash equivalents, restricted cash and investments, accounts
receivable, claims and rebates payable and accounts payable
approximated fair values due to the short-term maturities of these
instruments. The fair value, which approximates the carrying value,
of our bank credit facility was estimated using the current
rates offered to us for debt with similar maturity (see Note 2
– Fair value measurements).
Revenue
recognition. Revenues from our PBM segment are earned by
dispensing prescriptions from our home delivery and specialty
pharmacies, processing claims for prescriptions filled by retail
pharmacies in our networks, and providing services to drug
manufacturers, including administration of discount programs (see
also “Rebate accounting” below).
Revenues from
dispensing prescriptions from our home delivery pharmacies are
recorded when drugs are shipped. At the time of shipment, our
earnings process is complete; the obligation of our customer to pay
for the drugs is fixed and, due to the nature of the product, the
member may not return the drugs nor receive a refund.
Revenues from
our specialty line of business are from providing
medications/pharmaceuticals for diseases that rely upon high-cost
injectable, infused, oral or inhaled drugs which have sensitive
handling and storage needs, bio-pharmaceutical services including
marketing, reimbursement, customized logistics solutions and
providing fertility services to providers and patients. Specialty
revenues earned by our PBM segment are recognized at the point of
shipment. At the time of shipment, we have performed substantially
all of our obligations under our customer contracts and do not
experience a significant level of reshipments. Appropriate reserves
are recorded for discounts and contractual allowances which are
estimated based on historical collections over a recent period. Any
differences between our estimates and actual collections are
reflected in operations in the period in which payment is received.
Differences may affect the amount and timing of our revenues for
any period if actual performance varies from our estimates.
Allowances for returns are estimated based on historical return
trends.
Revenues from
our PBM segment are also derived from the distribution of
pharmaceuticals requiring special handling or packaging where we
have been selected by the pharmaceutical manufacturer as part of a
limited distribution network and the distribution of
pharmaceuticals through Patient Assistance Programs where we
receive a fee from the pharmaceutical manufacturer for
administrative and pharmacy services for the delivery of certain
drugs free of charge to doctors for their low-income patients.
These revenues include administrative fees received from these
programs.
Revenues
related to the distribution of prescription drugs by retail
pharmacies in our networks consist of the prescription price
(ingredient cost plus dispensing fee) negotiated with our clients,
including the portion to be settled directly by the member
(co-payment), plus any associated administrative fees. These
revenues are recognized when the claim is processed. When we
independently have a contractual obligation to pay our network
pharmacy providers for benefits provided to our clients’
members, we act as a principal in the arrangement and we include
the total prescription price as revenue in accordance with
applicable accounting guidance. Although we generally do not have
credit risk with respect to retail co-payments, the primary
indicators of gross treatment are present. When a prescription is
presented by a member to a retail pharmacy within our network, we
are solely responsible for confirming member eligibility,
performing drug utilization review, reviewing for drug-to-drug
interactions, performing clinical intervention, which may involve a
call to the member’s physician, communicating plan provisions
to the pharmacy, directing payment to the pharmacy and billing the
client for the amount it is contractually obligated to pay us for
the prescription dispensed, as specified within our client
contracts. We also provide benefit design and formulary
consultation services to clients. We have separately negotiated
contractual relationships with our clients and with network
pharmacies, and under our contracts with pharmacies we assume the
credit risk of our clients’ ability to pay for drugs
dispensed by these pharmacies to clients’ members. We, not
our clients, are obligated to pay the retail pharmacies in our
networks the contractually agreed upon amount for the prescription
dispensed, as specified within our provider contracts. These
factors indicate we are a principal as defined by applicable
accounting guidance and, as such, we record the total prescription
price contracted with clients in revenue.
If we merely
administer a client’s network pharmacy contracts to which we
are not a party and under which we do not assume credit risk, we
record only our administrative fees as revenue. For these clients,
we earn an administrative fee for collecting payments from the
client and remitting the corresponding amount to the pharmacies in
the client’s network. In these transactions we act as a
conduit for the client. Because we are not the principal in these
transactions, drug ingredient cost is not included in our revenues
or in our cost of revenues.
In retail
pharmacy transactions, amounts paid to pharmacies and amounts
charged to clients are always exclusive of the applicable
co-payment. Retail pharmacy co-payments, which we instructed retail
pharmacies to collect from members, of $11.7 billion,
$5.8 billion and $6.2 billion for the years ended
December 31, 2012, 2011 and 2010, respectively, are included
in revenues and cost of revenues. Retail pharmacy co-payments
increased in the year ended December 31, 2012 as compared to
2011 due to the Merger.
Many of our
contracts contain terms whereby we make certain financial and
performance guarantees, including the minimum level of discounts or
rebates a client may receive, generic utilization rates and various
service guarantees. These clients may be entitled to performance
penalties if we fail to meet a financial or service guarantee.
Actual performance is compared to the guarantee for each measure
throughout the period and accruals are recorded as an offset to
revenue if we determine that our performance against the guarantee
indicates a potential liability. These estimates are adjusted to
actual when the guarantee period ends and we have either met the
guaranteed rate or paid amounts to clients. Historically,
adjustments to our original estimates have been
immaterial.
At the end of a
period, any unbilled revenues related to the sale of prescription
drugs that have been adjudicated with retail pharmacies are
estimated based on the amount we will pay to the pharmacies and
historical gross margin. Those amounts due from our clients are
recorded as revenue as they are contractually due to us for past
transactions. Adjustments are made to these estimated revenues to
reflect actual billings at the time clients are billed;
historically, these adjustments have not been material.
In accordance
with applicable accounting guidance, amortization expense for
customer contracts related to the PBM agreement has been included
as an offset to revenue in the amount of $114.0 million for each of
the years ended December 31, 2012, 2011 and 2010.
Revenues from
our Other Business Operations segment are earned from the
distribution of pharmaceuticals and medical supplies to providers
and clinics, performance-oriented fees paid by Specialty Pharmacy
manufacturers, revenues from data analytics and research associated
with UBC and other non-product related revenues.
Revenues from
distribution activities are recognized at the point of shipment. At
the time of shipment, we have performed substantially all of our
obligations under our customer contracts and do not experience a
significant level of reshipments. Appropriate reserves are recorded
for discounts and contractual allowances, which are estimated based
on historical collections over a recent period. Any differences
between our estimates and actual collections are reflected in
operations in the period in which payment is received. Differences
may affect the amount and timing of our revenues for any period if
actual performance varies from our estimates. Allowances for
returns are estimated based on historical return trends.
Rebate
accounting. We administer ESI’s rebate program
through which we receive rebates and administrative fees from
pharmaceutical manufacturers. Rebates and administrative fees
earned for the administration of this program, performed in
conjunction with claims processing and home delivery services
provided to clients, are recorded as a reduction of cost of revenue
and the portion of the rebate and administrative fees payable to
customers is treated as a reduction of revenue. The portion of
rebates and administrative fees payable to clients is estimated
based on historical and/or anticipated sharing percentages. These
estimates are adjusted to actual when amounts are paid to clients
subsequent to collections from pharmaceutical manufacturers. We
record rebates and administrative fees receivable from the
manufacturer and payable to clients when the prescriptions covered
under contractual agreements with the manufacturers are dispensed;
these amounts are not dependent upon future pharmaceutical sales.
Rebates and administrative fees billed to manufacturers are
determinable when the drug is dispensed. We pay all or a
contractually agreed upon portion of such rebates to our
clients.
In connection
with the Merger, we also administer Medco’s market share
performance rebate program. Estimates for rebates receivable and
the related amounts payable to clients are accrued monthly based on
the terms of the applicable contract, historical data and current
utilization. These estimates are adjusted to actual when amounts
are paid to clients subsequent to collections from pharmaceutical
manufacturers.
Medicare
prescription drug program. Our revenues include premiums
associated with our Medicare prescription drug program
(“PDP”) risk-based product offerings. These products
involve prescription dispensing
for beneficiaries enrolled in the Centers for
Medicare & Medicaid Services (“CMS”)-sponsored
Medicare Part D Prescription Drug Program (“Medicare
Part D”) prescription drug benefit. We also offer
numerous customized benefit plan designs to employer group
retiree plans under the Medicare Part D prescription drug
benefit.
The PDP
premiums are determined based on our annual bid and related
contractual arrangements with CMS. The PDP premiums are primarily
comprised of amounts received from CMS as part of a direct subsidy
and an additional subsidy from CMS for low-income member premiums,
as well as premium payments received from members. These premiums
are recognized ratably to revenues over the period in which members
are entitled to receive benefits. Premiums received in advance of
the applicable benefit period are deferred and recorded in accrued
expenses on the consolidated balance sheet. There is a possibility
that the annual costs of drugs may be higher or lower than premium
revenues. As a result, CMS provides a risk corridor adjustment for
the standard drug benefit that compares our actual annual drug
costs incurred to the targeted premiums in our CMS-approved bid.
Based on specific collars in the risk corridor, we will receive
from CMS additional premium amounts or be required to refund to CMS
previously received premium amounts. We calculate the risk corridor
adjustment on a quarterly basis based on drug cost experience to
date and record an adjustment to revenues with a corresponding
receivable from or payable to CMS reflected on the consolidated
balance sheet.
In addition to
PDP premiums, there are certain co-payments and deductibles (the
“cost share”) due from members based on prescription
orders by those members, some of which are subsidized by CMS in
cases of low-income membership. Beginning in 2011,
non-low-income members received a cost share benefit under the
coverage gap discount program with brand pharmaceutical
manufacturers. For subsidies received in advance, the amount is
deferred and recorded in accrued expenses on the consolidated
balance sheet. If there is cost share due from members,
pharmaceutical manufacturers or CMS, or premiums due from members,
the amount is accrued and recorded in receivables, net, on the
consolidated balance sheet. After the end of the contract year and
based on actual annual drug costs incurred, cost share amounts are
reconciled with CMS and the corresponding receivable or payable is
settled. The cost share is treated consistently as other
co-payments derived from providing Pharmacy Benefit Management
(“PBM”) services, a component of revenues on the
consolidated statement of operations.
Our cost of
revenues includes the cost of drugs dispensed by our home delivery
pharmacies or retail network for members covered under our Medicare
PDP product offerings. These amounts are recorded at cost as
incurred. We receive a catastrophic reinsurance subsidy from CMS
for approximately 80% of costs incurred by individual members in
excess of the individual annual out-of-pocket maximum. The subsidy
is reflected as an offsetting credit in cost of revenues to the
extent that catastrophic costs are incurred. Catastrophic
reinsurance subsidy amounts received in advance are deferred and
recorded in accrued expenses on the consolidated balance sheet. If
there are catastrophic reinsurance subsidies due from CMS, the
amount is accrued and recorded in receivables, net, on the
consolidated balance sheet. After the end of the contract year and
based on actual annual drug costs incurred, catastrophic
reinsurance amounts are reconciled with CMS and the corresponding
receivable or payable is settled.
Cost of
revenues. Cost of revenues includes product costs, network
pharmacy claims payments, co-payments and other direct costs
associated with dispensing prescriptions, including shipping and
handling (see also “Revenue Recognition” and
“Rebate Accounting”).
SureScripts. SureScripts enables
physicians to securely access health information when caring for
their patients through a fast and efficient health exchange. ESI
and Medco each retained a one-sixth ownership in SureScripts,
resulting in a combined one-third ownership in SureScripts. Due to
the increased ownership percentage, we now account for the
investment in SureScripts using the equity method. See Note 3
– Changes in business for further information.
Income
taxes. Deferred tax assets and liabilities are recognized
based on temporary differences between financial statement basis
and tax basis of assets and liabilities using presently enacted tax
rates. We account for uncertainty in income taxes as described in
Note 8 – Income taxes.
Net
income attributable to non-controlling interest. Net income
attributable to non-controlling interest represents the share of
net income allocated to members of our consolidated
affiliates.
Employee
stock-based compensation. Grant-date fair values of stock
options and “stock-settled” stock appreciation rights
(“SSRs”) are estimated using a Black-Scholes valuation
model. Compensation expense is reduced based on estimated
forfeitures with adjustments recorded at the time of vesting for
actual forfeitures. Forfeitures are estimated based on historical
experience. We use an accelerated method of recognizing
compensation cost for awards with graded vesting, which essentially
treats the grant as three separate awards, with vesting periods of
12, 24 and 36 months for those grants that vest over three
years.
See Note 10
– Employee benefit plans and stock-based compensation for
more information regarding stock-based compensation
plans.
Pension
plans. Express Scripts has elected to determine the
projected benefit obligation for cash balance pension plans as the
value of the benefits to which employees participating in the plans
would be entitled if they separated from service immediately. The
amount by which the projected benefit obligation exceeds the fair
value of the pension plan assets is recorded in other liabilities
on the consolidated balance sheet.
The
determination of our expense for pension plans is based on
management’s assumptions, which are developed with the
assistance of actuaries. We reassess the plan assumptions on a
regular basis. The expected rate of return for the pension plan
represents the average rate of return to be earned on the plan
assets over the period the benefits included in the benefit
obligation are to be paid. The expected return on plan assets is
determined by multiplying the expected long-term rate of return by
the fair value of the plan assets and contributions, offset by
expected return on expected benefit payments. In developing the
expected rate of return, we consider long-term compounded
annualized returns of historical market data, as well as historical
actual returns on our plan assets. Using this reference
information, we develop forward-looking return expectations for
each asset class and a weighted-average expected long-term rate of
return for a targeted portfolio allocated across these investment
categories.
As allowed
under applicable accounting guidance, net actuarial gains and
losses reflect experience differentials relating to differences
between expected and actual returns on plan assets, differences
between expected and actual demographic changes, differences
between expected and actual healthcare cost increases, and the
effects of changes in actuarial assumptions. Net actuarial gains
and losses are recorded into net income in the period
incurred.
See Note 11
– Pension and other postretirement benefits for more
information regarding pension plans.
Earnings
per share. Basic earnings per share (“EPS”) is
computed using the weighted-average number of common shares
outstanding during the period. Diluted earnings per share is
computed in the same manner as basic earnings per share but adds
the number of additional common shares that would have been
outstanding for the period if the dilutive potential common shares
had been issued. All shares are calculated under the
“treasury stock” method. The following is the
reconciliation between the number of weighted-average shares used
in the basic and diluted earnings per share calculation for all
periods (amounts are in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Weighted-average number of
common shares outstanding during the period – Basic
EPS(1)
|
|
|
731.3 |
|
|
|
500.9 |
|
|
|
538.5 |
|
|
Dilutive common stock
equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding stock options,
SSRs, restricted stock units and executive deferred compensation
units(2)
|
|
|
16.0 |
|
|
|
4.1 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of
common shares outstanding during the period – Diluted
EPS(1)
|
|
|
747.3 |
|
|
|
505.0 |
|
|
|
544.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The increase in the
weighted-average number of common shares outstanding for the year
ended December 31, 2012 for Basic and Diluted EPS is primarily
due to the issuance of 318.0 million shares in connection with
the Merger. The decrease in weighted-average number of common
shares outstanding for the year ended December 31, 2011 for
Basic and Diluted EPS resulted from the repurchase of
46.4 million treasury shares during the year ended
December 31, 2011. |
| (2) |
Excludes awards of
5.9 million, 3.3 million and 2.8 million for the
years ended December 31, 2012, 2011 and 2010, respectively.
These were excluded because their effect was
anti-dilutive. |
Foreign
currency translation. The financial statements of our
foreign subsidiaries are translated into U.S. dollars using the
exchange rate at each balance sheet date for assets and liabilities
and a weighted-average exchange rate for each period for revenues,
expenses, gains and losses. The functional currency for our foreign
subsidiaries is the local currency and cumulative translation
adjustments (credit balances of $18.9 million and $17.0 million at
December 31, 2012 and 2011, respectively) are recorded within
the accumulated other comprehensive income component of
stockholders’ equity.
Comprehensive income. In addition to net income,
comprehensive income (net of taxes) includes foreign currency
translation adjustments. We recognized foreign currency translation
adjustments of $1.9 million, $(2.8) million and $5.7 million for
the years ending December 31, 2012, 2011 and 2010,
respectively.
New
accounting guidance. In May 2011, the FASB issued
authoritative guidance containing changes to certain aspects of the
measurement of fair value of assets and liabilities and requiring
additional disclosures around assets and liabilities measured at
fair value using Level 3 inputs (see Note 2 – Fair value
measurements) as well as disclosures about the use of nonfinancial
assets measured or disclosed at fair value if their use differs
from their highest and best use. This statement was effective for
financial statements issued for annual periods beginning on or
after December 15, 2011. Adoption of the standard had no
impact on our financial position, results of operations or cash
flows.
In June 2011,
the FASB issued authoritative guidance eliminating the option to
report other comprehensive income and its components in the
statement of changes in equity. Under the new guidance, an entity
can elect to present items of net income and other comprehensive
income in a single continuous statement or in two separate but
consecutive statements. This statement was effective for financial
statements issued for annual periods beginning on or after
December 15, 2011, with early adoption permitted. In December
2011, the FASB issued additional guidance delaying the portion of
this update relating to the presentation of reclassification
adjustments out of other comprehensive income. We elected to early
adopt the guidance as permitted by the new standard. Adoption of
the standard impacted the presentation of certain information
within the financial statements, but did not impact our financial
position, results of operations or cash flows.
In September
2011, the FASB issued authoritative guidance allowing entities
testing goodwill for impairment to perform a qualitative assessment
to determine whether further impairment testing is necessary. If
entities determine, on the basis of qualitative factors, that it is
more likely than not that a reporting unit’s fair value is
greater than the carrying amount, a quantitative calculation may
not be needed. This update was effective for annual and interim
goodwill impairment tests performed for fiscal years beginning
after December 15, 2011. We elected to early adopt the
guidance as permitted by the new standard. Adoption of the standard
did not have a material impact on our financial position, results
of operations or cash flows.
|
| X |
- Definition
The entire disclosure for all significant accounting policies of the reporting entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18861-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18743-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18854-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18726-107790
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 22
-Paragraph 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Goodwill and other intangible assets - Summary of Change in Net Carrying Value of Goodwill by Business Segment (Parenthetical) (Detail) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
3 Months Ended |
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
Jun. 30, 2010
|
Dec. 31, 2012
|
Dec. 31, 2012
PBM [Member]
|
Sep. 30, 2012
CYC [Member]
|
Dec. 31, 2012
CYC [Member]
|
Dec. 31, 2012
EAV [Member]
|
Sep. 30, 2012
EAV [Member]
Goodwill [Member]
|
Dec. 31, 2012
EAV [Member]
Goodwill [Member]
|
| Goodwill [Line Items] |
|
|
|
|
|
|
|
|
| Other business operations segment |
|
|
$ 1,253.9 |
|
|
|
|
|
| Goodwill |
|
14.0 |
|
12.0 |
12.0 |
|
|
|
| Impairment |
$ 28.2 |
|
|
|
|
$ 11.5 |
$ 2.0 |
$ 2.0 |
| X |
- Details
| Name: |
us-gaap_GoodwillLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_SummaryOfComputationOfBasicAndDilutedEarningsPerShareLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Diluted Earnings Per Share
-URI http://asc.fasb.org/extlink&oid=6510752
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Contingent Stock Agreement
-URI http://asc.fasb.org/extlink&oid=6508534
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Antidilution
-URI http://asc.fasb.org/extlink&oid=6505113
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 171
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 13, 14
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of new stock issued during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares that have been repurchased during the period and are being held in treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_TreasuryStockSharesAcquired |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Changes in business (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Summary of Purchase Price |
Based on the
opening price of Express Scripts’ stock on April 2,
2012, the purchase price was comprised of the following:
|
|
|
|
|
|
(in
millions)
|
|
|
|
|
Cash paid to Medco
stockholders(1)
|
|
$ |
11,309.6 |
|
|
Value of shares of common
stock issued to Medco stockholders(2)
|
|
|
17,963.8 |
|
|
Value of stock options
issued to holders of Medco stock options(3)(4)
|
|
|
706.1 |
|
|
Value of restricted stock
units issued to holders of Medco restricted stock
units(3)
|
|
|
174.9 |
|
|
|
|
|
|
|
Total
consideration
|
|
$ |
30,154.4 |
|
| (1) |
Equals Medco outstanding
shares multiplied by $28.80 per share. |
| (2) |
Equals Medco outstanding
shares immediately prior to the Merger multiplied by the exchange
ratio of 0.81, multiplied by the Express Scripts opening share
price on April 2, 2012 of $56.49. |
| (3) |
In accordance with
applicable accounting guidance, the fair value of replacement
awards attributable to pre-combination service is recorded as part
of the consideration transferred in the Merger, while the fair
value of replacement awards attributable to post-combination
service is recorded separately from the business combination and
recognized as compensation cost in the post-acquisition period over
the remaining service period. |
| (4) |
The fair value of the
Company’s equivalent stock options was estimated using the
Black-Scholes valuation model utilizing various assumptions. The
expected volatility of the Company’s common stock price is a
blended rate based on the average historical volatility over the
expected term based on daily closing stock prices of ESI and Medco
common stock. The expected term of the options is based on
Medco’s historical employee stock option exercise behavior as
well as the remaining contractual exercise term. |
|
| Summary of Combined Results of Operations |
The following
unaudited pro forma information presents a summary of Express
Scripts’ combined results of operations for the years ended
December 31, 2012 and 2011 as if the Merger and related
financing transactions had occurred at January 1, 2011. The
following pro forma financial information is not necessarily
indicative of the results of operations as it would have been had
the transactions been effected on the assumed date, nor is it
necessarily an indication of trends in future results for a number
of reasons, including, but not limited to, differences between the
assumptions used to prepare the pro forma information, basic shares
outstanding and dilutive equivalents, cost savings from operating
efficiencies, potential synergies and the impact of incremental
costs incurred in integrating the businesses:
|
|
|
|
|
|
|
|
|
| |
|
Year
Ended
December 31,
|
|
|
(in
millions, except per share data)
|
|
2012 |
|
|
2011 |
|
|
Total revenues
|
|
$ |
109,639.2 |
|
|
$ |
115,463.4 |
|
|
Net income attributable to
Express Scripts
|
|
|
1,345.5 |
|
|
|
719.8 |
|
|
Basic earnings per share
from continuing operations
|
|
|
1.69 |
|
|
|
0.88 |
|
|
Diluted earnings per share
from continuing operations
|
|
$ |
1.66 |
|
|
$ |
0.87 |
|
|
| Components of Preliminary Purchase Price Allocation |
The following
table summarizes Express Scripts’ estimates of the fair
values of the assets acquired and liabilities assumed in the Medco
acquisition:
|
|
|
|
|
|
(in
millions)
|
|
Amounts Recognized
as of Acquisition Date |
|
|
Current assets
|
|
$ |
6,921.4 |
|
|
Property and
equipment
|
|
|
1,390.6 |
|
|
Goodwill
|
|
|
23,978.3 |
|
|
Acquired intangible
assets
|
|
|
16,216.7 |
|
|
Other noncurrent
assets
|
|
|
48.3 |
|
|
Current
liabilities
|
|
|
(9,038.4 |
) |
|
Long-term debt
|
|
|
(3,008.3 |
) |
|
Deferred income
taxes
|
|
|
(5,958.3 |
) |
|
Other noncurrent
liabilities
|
|
|
(395.9 |
) |
|
|
|
|
|
|
Total
|
|
$ |
30,154.4 |
|
|
|
|
|
|
|
| Estimated Bad Debt Related to Manufacturer Accounts Receivables and Client Accounts Receivables |
As a result of
the Merger on April 2, 2012, we acquired the receivables of
Medco. The gross contractual amounts receivable and fair value of
these receivables as of the acquisition date are shown below. Of
the gross amounts due under the contracts as of the date of
acquisition, we estimated $43.6 million related to client accounts
receivables to be uncollectible.
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Gross
Contractual
Amounts
Receivable |
|
|
Fair
Value |
|
|
Manufacturer Accounts
Receivables
|
|
$ |
1,895.2 |
|
|
$ |
1,895.2 |
|
|
Client Accounts
Receivables
|
|
|
2,432.2 |
|
|
|
2,388.6 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,327.4 |
|
|
$ |
4,283.8 |
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Schedule of business combination acquired receivables.
+ References+ Details
| Name: |
esrx_ScheduleOfBusinessCombinationAcquiredReceivablesTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)-(3)
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1392-128463
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 54
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 55
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph r(2, 3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionProFormaInformationTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph F4
-Subparagraph e
-Appendix F
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1392-128463
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1486-128463
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 52
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of all of the fair values of the purchase price and assets and liabilities acquired in a business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479
+ Details
| Name: |
us-gaap_ScheduleOfPurchasePriceAllocationTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Fair value measurements (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Carrying Value and Fair Value of Senior Notes |
The carrying
values and the fair values of our senior notes are shown, net of
unamortized discounts and premiums, in the following
table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2012 |
|
|
December 31,
2011 |
|
|
(in
millions)
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
March 2008 Senior Notes
(acquired)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.125% senior notes due
2018
|
|
$ |
1,417.2 |
|
|
$ |
1,497.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
6.125% senior notes due
2013
|
|
|
303.3 |
|
|
|
303.0 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720.5 |
|
|
|
1,800.3 |
|
|
|
— |
|
|
|
— |
|
|
June 2009 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.250% senior notes due
2014
|
|
|
998.7 |
|
|
|
1,076.4 |
|
|
|
997.8 |
|
|
|
1,085.0 |
|
|
7.250% senior notes due
2019
|
|
|
497.6 |
|
|
|
645.1 |
|
|
|
497.3 |
|
|
|
593.1 |
|
|
5.250% senior notes due
2012
|
|
|
— |
|
|
|
— |
|
|
|
999.9 |
|
|
|
1,017.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,496.3 |
|
|
|
1,721.5 |
|
|
|
2,495.0 |
|
|
|
2,695.6 |
|
|
September 2010 Senior
Notes (acquired)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.750% senior notes due
2015
|
|
|
510.9 |
|
|
|
522.4 |
|
|
|
— |
|
|
|
— |
|
|
4.125% senior notes due
2020
|
|
|
507.6 |
|
|
|
546.1 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018.5 |
|
|
|
1,068.5 |
|
|
|
— |
|
|
|
— |
|
|
May 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.125% senior notes due
2016
|
|
|
1,495.8 |
|
|
|
1,590.2 |
|
|
|
1,494.6 |
|
|
|
1,493.7 |
|
|
|
|
|
|
|
November 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.500% senior notes due
2016
|
|
|
1,249.7 |
|
|
|
1,347.8 |
|
|
|
1,249.7 |
|
|
|
1,265.3 |
|
|
4.750% senior notes due
2021
|
|
|
1,240.3 |
|
|
|
1,425.7 |
|
|
|
1,239.4 |
|
|
|
1,295.8 |
|
|
2.750% senior notes due
2014
|
|
|
899.4 |
|
|
|
930.8 |
|
|
|
899.0 |
|
|
|
907.8 |
|
|
6.125% senior notes due
2041
|
|
|
698.4 |
|
|
|
894.6 |
|
|
|
698.4 |
|
|
|
755.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087.8 |
|
|
|
4,598.9 |
|
|
|
4,086.5 |
|
|
|
4,224.2 |
|
|
February 2012 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.650% senior notes due
2017
|
|
|
1,487.9 |
|
|
|
1,559.6 |
|
|
|
— |
|
|
|
— |
|
|
2.100% senior notes due
2015
|
|
|
996.5 |
|
|
|
1,023.7 |
|
|
|
— |
|
|
|
— |
|
|
3.900% senior notes due
2022
|
|
|
980.0 |
|
|
|
1,073.3 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,464.4 |
|
|
|
3,656.6 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
13,283.3 |
|
|
$ |
14,436.0 |
|
|
$ |
8,076.1 |
|
|
$ |
8,413.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Tabular disclosure of the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments, assets, and liabilities. Such certain disclosures about the financial instruments, assets, and liabilities include: (1) the fair value of the required items together with their carrying amounts (as appropriate) and (2) the methodology and assumptions used in developing such estimates of fair value.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 14
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 18
-Subparagraph c(2), d, e, f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 10
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13433-108611
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 15
-Subparagraph b-d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13467-108611
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 19
-Subparagraph a, b, c(1), d(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=7578670&loc=d3e19207-110258
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 157
-Paragraph 32
-Subparagraph a, c(1), c(2), c(3), d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13476-108611
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612
+ Details
| Name: |
us-gaap_FairValueByBalanceSheetGroupingTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Entity wide revenue major customer threshold limit.
+ References+ Details
| Name: |
esrx_EntityWideRevenueMajorCustomerThresholdLimit |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets, located in foreign countries in total in which the entity holds assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 131
-Paragraph 38
-Subparagraph b(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Revenues from external customers attributed to all foreign countries in total from which the entity derives revenues.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 131
-Paragraph 38
-Subparagraph a(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Tax effect allocated to a disposal group that is classified as a component of the entity reported as a separate component of income before extraordinary items. Includes the tax effects of the following: income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b),(c)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32672-109319
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=18498875&loc=d3e38679-109324
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of operating income or loss attributable to the disposal group, including a component of the entity (discontinued operation), during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of sales or other form of revenues attributable to the disposal group, including a component of the entity (discontinued operation), during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 13
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 15
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.14)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.12)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
An element designated to encapsulate any additional information related to cash and cash equivalents not otherwise addressed by the existing taxonomy. Cash includes currency on hand as well as demand deposits with banks or financial institutions. It also includes other kinds of accounts that have the general characteristics of demand deposits in that the Entity may deposit additional funds at any time and also effectively may withdraw funds at any time without prior notice or penalty. Cash equivalents, excluding items classified as marketable securities, include short-term, highly liquid investments that are both readily convertible to known amounts of cash, and so near their maturity that they present minimal risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three years ago does not become a cash equivalent when its remaining maturity is three months.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
+ Details
| Name: |
us-gaap_AdditionalCashAndCashEquivalentRelatedText |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the portion of the balance sheet assertion valued at fair value by the entity whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission. This item includes currency on hand as well as demand deposits with banks or financial institutions. It also includes other kinds of accounts that have the general characteristics of demand deposits in that the Company may deposit additional funds at any time and also effectively may withdraw funds at any time without prior notice or penalty. Cash equivalents, excluding items classified as marketable securities, include short-term, highly liquid investments that are both readily convertible to known amounts of cash, and so near their maturity that they present minimal risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three years ago does not become a cash equivalent when its remaining maturity is three months.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 8
-Footnote 2
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 8, 9, 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7
-Footnote 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsFairValueDisclosure |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The current cash, cash equivalents and investments that are restricted as to withdrawal or usage. Restrictions may include legally restricted deposits held as compensating balances against short-term borrowing arrangements, contracts entered into with others, or entity statements of intention with regard to particular deposits; however, time deposits and short-term certificates of deposit are not generally included in legally restricted deposits. Excludes compensating balance arrangements that are not agreements which legally restrict the use of cash amounts shown on the balance sheet. Includes current cash equivalents and investments that are similarly restricted as to withdrawal, usage or disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_RestrictedCashAndInvestmentsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
This element represents the portion of the balance sheet assertion valued at fair value by the entity whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission. This item represents Trading Securities which consist of all investments in certain debt and equity securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) or for which an entity has elected the fair value option. Trading generally reflects active and frequent buying and selling, and trading securities are generally used with the objective of generating profits on short-term differences in price, but this category of investments may also include items which are not intended to be sold in the near term or for which the fair value option has been elected.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 25
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=7534914&loc=d3e22054-111558
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 12
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Trading Securities
-URI http://asc.fasb.org/extlink&oid=6526789
+ Details
| Name: |
us-gaap_TradingSecuritiesFairValueDisclosure |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
|
Dispositions (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Summary of Charges Associated with Dispose Businesses |
Below is a
summary of 2012 charges associated with these businesses and the
impact to our consolidated statement of operations:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Gain
recorded
upon sale |
|
|
Goodwill &
Intangible
Impairments |
|
|
EAV
|
|
$ |
3.7 |
|
|
$ |
(11.5 |
) |
|
|
|
|
|
|
|
|
|
|
Recorded in net loss from
discontinued operations, net of tax
|
|
$ |
3.7 |
|
|
$ |
(11.5 |
) |
|
|
|
|
Liberty
|
|
$ |
0.5 |
|
|
$ |
(23.0 |
) |
|
CYC
|
|
|
14.3 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Recorded in selling,
general and administrative
|
|
$ |
14.8 |
|
|
$ |
(23.0 |
) |
|
|
|
|
|
|
|
|
|
|
Total disposition
charges
|
|
$ |
18.5 |
|
|
$ |
(34.5 |
) |
|
|
|
|
|
|
|
|
|
|
| Major Components of Assets and Liabilities Discontinued Operations |
Certain
information with respect to discontinued operations of EAV, UBC,
Europe and PMG for the years ended December 31, 2012, 2011 and
2010 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Revenues
|
|
$ |
558.6 |
|
|
$ |
— |
|
|
$ |
16.5 |
|
|
Operating loss
|
|
|
(13.3 |
) |
|
|
— |
|
|
|
(36.4 |
) |
|
Income tax benefit
(expense) from discontinued operations
|
|
|
(12.2 |
) |
|
|
— |
|
|
|
12.9 |
|
|
Net loss from discontinued
operations, net of tax
|
|
|
(27.6 |
) |
|
|
— |
|
|
|
(23.4 |
) |
|
|
UBC and European Operations [Member]
|
|
| Major Components of Assets and Liabilities Discontinued Operations |
As of
December 31, 2012, the major components of assets and
liabilities of these discontinued operations are as
follows:
|
|
|
|
|
|
(in
millions)
|
|
December 31, 2012 |
|
|
Current assets
|
|
$ |
198.0 |
|
|
Goodwill
|
|
|
88.5 |
|
|
Other intangible assets,
net
|
|
|
157.4 |
|
|
Other assets
|
|
|
19.8 |
|
|
|
|
|
|
|
Total assets
|
|
$ |
463.7 |
|
|
|
|
|
|
|
Current
liabilities
|
|
$ |
143.4 |
|
|
Deferred Taxes
|
|
|
32.6 |
|
|
Other
liabilities
|
|
|
3.7 |
|
|
|
|
|
|
|
Total
liabilities
|
|
$ |
179.7 |
|
|
|
|
|
|
|
| X |
- Definition
Schedule Of Disposal Groups Including Discontinued Operations Disposal Activity Table [Text Block]
+ References+ Details
| Name: |
esrx_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsDisposalActivityTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of disposal groups, which may include the gain (loss) recognized in the income statement and the income statement caption that includes that gain (loss), amounts of revenues and pretax profit or loss reported in discontinued operations, the classification and carrying value of the assets and liabilities comprising the disposal group, and the segment in which the disposal group was reported. Also may include the amount of adjustments to amounts previously reported in discontinued operations such as resolution of contingencies arising from the disposal transaction or the operations of the component prior to disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1474-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2443-110228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 43, 44, 45, 47, 48
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1510-107760
+ Details
| Name: |
us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Property and equipment (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Property and Equipment, at Cost |
Property and
equipment of our continuing operations consists of the
following:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
Land and
buildings
|
|
$ |
216.4 |
|
|
$ |
11.3 |
|
|
Furniture
|
|
|
66.9 |
|
|
|
36.7 |
|
|
Equipment
|
|
|
543.8 |
|
|
|
345.4 |
|
|
Computer
software
|
|
|
1,321.3 |
|
|
|
398.0 |
|
|
Leasehold
improvements
|
|
|
180.4 |
|
|
|
107.7 |
|
|
|
|
|
|
|
|
|
|
|
Total property and
equipment
|
|
|
2,328.8 |
|
|
|
899.1 |
|
|
Less accumulated
depreciation
|
|
|
(694.5 |
) |
|
|
(482.9 |
) |
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
$ |
1,634.3 |
|
|
$ |
416.2 |
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Tabular disclosure of the useful life and salvage value of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Examples include land, buildings, machinery and equipment, and other types of furniture and equipment including, but not limited to, office equipment, furniture and fixtures, and computer equipment and software.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 13
-Subparagraph b
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Cash flows from operating activities: |
|
|
|
| Net income |
$ 1,330.1 |
$ 1,278.5 |
$ 1,181.2 |
| Net loss from discontinued operations, net of tax |
27.6 |
|
23.4 |
| Net income from continuing operations |
1,357.7 |
1,278.5 |
1,204.6 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| Depreciation and amortization |
1,872.6 |
253.4 |
244.7 |
| Deferred income taxes |
(390.4) |
137.8 |
110.4 |
| Employee stock-based compensation expense |
410.0 |
48.8 |
49.7 |
| Bad debt expense |
158.8 |
11.6 |
5.2 |
| Deferred financing fees |
43.6 |
81.0 |
5.1 |
| Other, net |
(118.5) |
4.5 |
9.4 |
| Changes in operating assets and liabilities, net of effects of acquisition: |
|
|
|
| Receivables |
325.2 |
(206.1) |
793.0 |
| Inventories |
(515.8) |
8.0 |
(70.2) |
| Other current and noncurrent assets |
303.2 |
119.2 |
(90.0) |
| Claims and rebates payable |
82.8 |
207.5 |
(186.7) |
| Accounts payable |
982.2 |
271.4 |
(50.4) |
| Other current and noncurrent liabilities |
240.8 |
(22.5) |
80.3 |
| Net cash provided by operating activities-continuing operations |
4,752.2 |
2,193.1 |
2,105.1 |
| Net cash provided by operating activities-discontinued operations |
29.4 |
|
12.3 |
| Net cash flows provided by operating activities |
4,781.6 |
2,193.1 |
2,117.4 |
| Cash flows from investing activities: |
|
|
|
| Acquisitions, net of cash acquired |
(10,326.4) |
|
|
| Purchases of property and equipment |
(160.2) |
(144.4) |
(119.9) |
| Purchase of short-term investments |
(2.8) |
(25.0) |
(38.0) |
| Proceeds from sale of short-term investments |
4.6 |
45.0 |
8.6 |
| Proceeds from the sale of business |
61.5 |
|
2.5 |
| Other |
(5.8) |
0.5 |
1.7 |
| Net cash used in investing activities - continuing operations |
(10,429.1) |
(123.9) |
(145.1) |
| Acquisitions, cash acquired-discontinued operations |
42.8 |
|
|
| Net cash used in investing activities-discontinued operations |
(5.4) |
|
(0.8) |
| Net cash used in investing activities |
(10,391.7) |
(123.9) |
(145.9) |
| Cash flows from financing activities: |
|
|
|
| Proceeds from long-term debt, net of discounts |
7,458.9 |
5,580.3 |
|
| Repayment of long-term debt |
(3,868.5) |
(0.1) |
(1,340.1) |
| Repayment of revolving credit line, net |
(1,000.0) |
|
|
| Proceeds from accounts receivable financing facility |
600.0 |
|
|
| Repayment of accounts receivable financing facility |
(600.0) |
|
|
| Excess tax benefit relating to employee stock-based compensation |
45.3 |
28.3 |
58.9 |
| Net proceeds from employee stock plans |
326.0 |
32.2 |
35.3 |
| Deferred financing fees |
(103.2) |
(91.6) |
(3.9) |
| Treasury stock acquired |
|
(2,515.7) |
(1,276.2) |
| Distributions paid to non-controlling interest |
(8.1) |
(1.1) |
|
| Other |
|
(2.9) |
3.0 |
| Net cash provided by (used in) financing activities-continuing operations |
2,850.4 |
3,029.4 |
(2,523.0) |
| Net cash used in financing activities-discontinued operations |
(26.8) |
|
|
| Net cash provided by (used in) financing activities |
2,823.6 |
3,029.4 |
(2,523.0) |
| Effect of foreign currency translation adjustment |
2.0 |
(2.2) |
4.8 |
| Less cash attributable to discontinued operations |
(41.7) |
|
|
| Net (decrease) increase in cash and cash equivalents |
(2,826.2) |
5,096.4 |
(546.7) |
| Cash and cash equivalents at beginning of year |
5,620.1 |
523.7 |
1,070.4 |
| Cash and cash equivalents at end of year |
2,793.9 |
5,620.1 |
523.7 |
| Cash paid during the year for: |
|
|
|
| Income tax payments, net of refunds |
1,164.2 |
487.3 |
601.4 |
| Interest |
$ 587.3 |
$ 181.6 |
$ 162.3 |
| X |
- Definition
The net change during the reporting period in the aggregate amount of claims and rebates payable.
+ References+ Details
| Name: |
esrx_IncreaseDecreaseInClaimsAndRebatesPayable |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Proceeds From Acquisitions Cash Acquired Discontinued Operations
+ References+ Details
| Name: |
esrx_ProceedsFromAcquisitionsCashAcquiredDiscontinuedOperations |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 8
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.8)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 5
+ Details
| Name: |
us-gaap_AmortizationOfFinancingCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3044-108585
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7
-Footnote 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents cash provided by or used in the financing activities of the entity's discontinued operations during the period. This element is only used by those entities that separately report cash flows attributable to discontinued operations. If using this element, it is an indication that the cash flows of the entity which are detailed in reconciling to cash provided by or used in financing activities reflect only cash flows attributable to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents cash provided by or used in the investing activities of the entity's discontinued operations during the period. This element is only used by those entities that separately report cash flows attributable to discontinued operations. If using this element, it is an indication that the cash flows of the entity which are detailed in reconciling to cash provided by or used in investing activities reflect only cash flows attributable to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents cash provided by or used in the operating activities of the entity's discontinued operations during the period. This element is only used by those entities that separately report cash flows attributable to discontinued operations. If using this element, it is an indication that the cash flows of the entity which are detailed in reconciling to cash provided by or used in operating activities reflect only cash flows attributable to continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DepreciationAndAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
For the disposal group, including a component of the entity (discontinued operation), cash includes currency on hand as well as demand deposits with banks or financial institutions. Cash equivalents, excluding items classified as marketable securities, include short-term, highly liquid investments that are both readily convertible to known amounts of cash, and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three years ago does not become a cash equivalent when its remaining maturity is three months.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The effect of exchange rate changes on cash balances held in foreign currencies.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 230
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6450594&loc=d3e33268-110906
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of excess tax benefit (tax deficiency) that arises when compensation cost from non-qualified share-based compensation recognized on the entity's tax return exceeds (is less than) compensation cost from equity-based compensation recognized in financial statements. Excess tax benefit (tax deficiency) increases (decreases) net cash provided by financing activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 20
-Section 55
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6576910&loc=d3e11374-113907
+ Details
| Name: |
us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph b(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInInventories |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOtherOperatingAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The increase (decrease) during the reporting period in other liabilities used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current liabilities, other noncurrent liabilities, or a combination of other current and noncurrent liabilities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInOtherOperatingLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The increase (decrease) during the reporting period in the total amount due within one year (or one operating cycle) from all parties, associated with underlying transactions that are classified as operating activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_IncreaseDecreaseInReceivables |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of cash paid for interest during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4297-108586
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 25
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3536-108585
+ Details
| Name: |
us-gaap_InterestPaid |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash inflow or outflow from financing activity for the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of net cash from (used in) the entity's financing activities, excluding cash flows derived by the entity from its discontinued operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash inflow or outflow from investing activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of net cash from (used in) the entity's investing activities, excluding cash flows derived by the entity from its discontinued operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-Footnote 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3574-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash from (used in) all of the entity's operating activities, including those of discontinued operations, of the reporting entity. Operating activities generally involve producing and delivering goods and providing services. Operating activity cash flows include transactions, adjustments, and changes in value that are not defined as investing or financing activities. While for technical reasons this element has no balance attribute, the default assumption is a debit balance consistent with its label.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3536-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of net cash from (used in) the entity's continuing operations, excluding cash flows derived by the entity from its discontinued operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3536-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-Footnote 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3521-108585
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Other income (expense) included in net income that results in no cash inflows or outflows in the period. Includes noncash adjustments to reconcile net income (loss) to cash provided by (used in) operating activities that are not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_OtherNoncashIncomeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_PaymentsForOperatingActivitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3095-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3098-108585
+ Details
| Name: |
us-gaap_PaymentsForProceedsFromOtherInvestingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow to reacquire common stock during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsForRepurchaseOfCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for loan and debt issuance costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18, 19, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_PaymentsOfFinancingCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 17
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 17
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for securities or other assets acquired, which qualify for treatment as an investing activity and are to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Section Appendix C
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 17
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquireShortTermInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Proceeds from securitizations of receivables treated as collateralized borrowings, which are classified as financing transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromAccountsReceivableSecuritization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the cash inflow during the period from the sale of a component of the entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 12
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3179-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 19
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net cash inflow or outflow from other financing activities. This element is used when there is not a more specific and appropriate element in the taxonomy.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18, 19, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3095-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3098-108585
+ Details
| Name: |
us-gaap_ProceedsFromPaymentsForOtherFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The cash inflow from sales, maturities, prepayments, calls and collections of all investments, including securities and other assets, having ready marketability and intended by management to be liquidated, if necessary, within the current operating cycle. Includes cash flows from securities classified as trading securities that were acquired for reasons other than sale in the short-term.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15, 16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3179-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Section Appendix C
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The cash inflow associated with the amount received from the stock plan during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 19
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromStockPlans |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
+ Details
| Name: |
us-gaap_ProfitLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of the current period expense charged against operations, the offset which is generally to the allowance for doubtful accounts for the purpose of reducing receivables, including notes receivable, to an amount that approximates their net realizable value (the amount expected to be collected).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 5
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.5)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_ProvisionForDoubtfulAccounts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Repayments of securitizations of receivables treated as collateralized borrowings, which are classified as financing transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
+ Details
| Name: |
us-gaap_RepaymentsOfAccountsReceivableSecuritization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermLinesOfCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_ShareBasedCompensation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
Goodwill and other intangibles (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Summary of Goodwill and Other Intangible Assets |
The following
is a summary of our goodwill and other intangible assets for our
two reportable segments, PBM and Other Business
Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2012 |
|
|
December 31,
2011 |
|
|
(in
millions)
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBM(1)
|
|
$ |
29,369.8 |
|
|
$ |
(107.4 |
) |
|
$ |
29,262.4 |
|
|
$ |
5,512.6 |
|
|
$ |
(107.4 |
) |
|
$ |
5,405.2 |
|
|
Other Business
Operations(1)
|
|
|
97.4 |
|
|
|
— |
|
|
|
97.4 |
|
|
|
80.5 |
|
|
|
— |
|
|
|
80.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
29,467.2 |
|
|
$ |
(107.4 |
) |
|
$ |
29,359.8 |
|
|
$ |
5,593.1 |
|
|
$ |
(107.4 |
) |
|
$ |
5,485.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
contracts
|
|
$ |
17,672.7 |
|
|
$ |
(2,038.3 |
) |
|
$ |
15,634.4 |
|
|
$ |
2,018.5 |
|
|
$ |
(494.7 |
) |
|
$ |
1,523.8 |
|
|
Trade names
|
|
|
226.6 |
|
|
|
(16.7 |
) |
|
|
209.9 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
3.6 |
|
|
Miscellaneous
|
|
|
121.6 |
|
|
|
(34.9 |
) |
|
|
86.7 |
|
|
|
123.0 |
|
|
|
(60.1 |
) |
|
|
62.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,020.9 |
|
|
|
(2,089.9 |
) |
|
|
15,931.0 |
|
|
|
2,145.1 |
|
|
|
(554.8 |
) |
|
|
1,590.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Business
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
relationships
|
|
|
138.5 |
|
|
|
(63.2 |
) |
|
|
75.3 |
|
|
|
68.4 |
|
|
|
(38.5 |
) |
|
|
29.9 |
|
|
Trade names
|
|
|
34.7 |
|
|
|
(3.1 |
) |
|
|
31.6 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173.2 |
|
|
|
(66.3 |
) |
|
|
106.9 |
|
|
|
69.1 |
|
|
|
(38.5 |
) |
|
|
30.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other intangible
assets
|
|
$ |
18,194.1 |
|
|
$ |
(2,156.2 |
) |
|
$ |
16,037.9 |
|
|
$ |
2,214.2 |
|
|
$ |
(593.3 |
) |
|
$ |
1,620.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Goodwill associated with
the Medco acquisition has been reallocated between the PBM and the
Other Business Operations segments due to refinement of purchase
price valuation assumptions. $1,253.9 million previously allocated
to the Other Business Operations segment as of June 30, 2012 was
reallocated to the PBM as of December 31, 2012. |
|
| Summary of Change in Net Carrying Value of Goodwill by Business Segment |
The change in
the net carrying value of goodwill by business segment is shown in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
PBM |
|
|
Other
Business
Operations (1) |
|
|
Total |
|
|
Balance at
December 31, 2010
|
|
$ |
5,405.7 |
|
|
$ |
80.5 |
|
|
$ |
5,486.2 |
|
|
Foreign currency
translation and other
|
|
|
(0.5 |
) |
|
|
— |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2011
|
|
$ |
5,405.2 |
|
|
$ |
80.5 |
|
|
$ |
5,485.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions(1)(2)
|
|
|
23,856.5 |
|
|
|
121.8 |
|
|
|
23,978.3 |
|
|
Discontinued
operations(3)
|
|
|
— |
|
|
|
(88.5 |
) |
|
|
(88.5 |
) |
|
Dispositions(4)
|
|
|
— |
|
|
|
(14.0 |
) |
|
|
(14.0 |
) |
|
Foreign currency
translation
|
|
|
0.7 |
|
|
|
(2.4 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2012
|
|
$ |
29,262.4 |
|
|
$ |
97.4 |
|
|
$ |
29,359.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Goodwill associated with
the Medco acquisition has been reallocated between the PBM and the
Other Business Operations segments due to refinement of purchase
price valuation assumptions. $1,253.9 million previously allocated
to the Other Business Operations segment as of June 30, 2012
was reallocated to PBM as of December 31, 2012. |
| (2) |
Represents the acquisition
of Medco in April 2012. |
| (3) |
Represents goodwill
associated with UBC. |
| (4) |
Represents the disposition
of $12.0 million of goodwill associated with the sale of CYC and
the impairment of $2.0 million associated with EAV. |
|
| X |
- Definition
Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 47
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13854-109267
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ScheduleOfGoodwillTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
+ Details
| Name: |
us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Represents the expense recognized during the period arising from equity-based compensation arrangements (for example, shares of stock, unit, stock options or other equity instruments) with employees, directors and certain consultants qualifying for treatment as employees.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)(i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph g(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 14
-Section F
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 64
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 14.F)
-URI http://asc.fasb.org/extlink&oid=6793087&loc=d3e301413-122809
+ Details
| Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Weighted average period over which unrecognized compensation is expected to be recognized for equity-based compensation plans, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate unrecognized cost of option awards made to employees under a stock option plan or plans, that have yet to vest.
+ References+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of excess tax benefit (tax deficiency) that arises when compensation cost from non-qualified share-based compensation recognized on the entity's tax return exceeds (is less than) compensation cost from equity-based compensation recognized in financial statements. Excess tax benefit (tax deficiency) increases (decreases) net cash provided by financing activities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 20
-Section 55
-Paragraph 24
-URI http://asc.fasb.org/extlink&oid=6576910&loc=d3e11374-113907
+ Details
| Name: |
us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Period which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Net number of share options (or share units) granted during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(d)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Condensed consolidating financial information (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Revision of Condensed Consolidating Balance Sheet |
| i) |
With respect to the
condensed consolidating balance sheet as of December 31, 2011,
amounts related to equity attributable to non-controlling interest
have been reclassified from the “Other liabilities”
line item and presented separately from equity attributable to
Express Scripts to conform to current period presentation, as
follows: |
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
Other
liabilities
|
|
$ |
(1.6 |
) |
|
$ |
(1.6 |
) |
|
Non-controlling
interest
|
|
$ |
1.6 |
|
|
$ |
1.6 |
|
|
| Revision of Condensed Consolidating Statement of Operations |
|
(ii) |
With respect to the
condensed consolidating statement of operations for the year ended
December 31, 2011, amounts related to net income attributable to
non-controlling interest have been reclassified from the
“Operating expenses” line item to the “Net income
attributable to non-controlling interest” line item as
follows: |
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
Operating
expenses
|
|
$ |
(2.7 |
) |
|
$ |
(2.7 |
) |
|
Net income attributable to
non-controlling interest
|
|
$ |
2.7 |
|
|
$ |
2.7 |
|
|
| Revision of Condensed Consolidating Statement of Cash Flows |
| (iii) |
With respect to the
condensed consolidating statement of cash flows for the year ended
December 31, 2011, amounts related to distributions paid to
non-controlling interest have been reclassified from the “Net
cash flows provided by (used in) operating activities” line
item to the “Distributions paid to non-controlling
interest” line item within the cash flows from financing
activities section, as follows: |
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
Net cash flows provided by
(used in) operating activities
|
|
$ |
1.1 |
|
|
$ |
1.1 |
|
|
Distributions paid to
non-controlling interest
|
|
$ |
(1.1 |
) |
|
$ |
(1.1 |
) |
|
| Revision of Condensed Consolidating Statement of Cash Flows |
|
(v) |
With respect to the
condensed consolidating statement of cash flows for the years ended
December 31, 2011 and 2010, amounts related to the equity in
earnings of subsidiaries and transactions with parent were not
appropriately classified within the ESI column. The impact of the
revision is to decrease cash inflows from operating activities (and
increase cash inflows from financing activities) with corresponding
adjustment of the eliminations column as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts, Inc. |
|
|
Eliminations |
|
|
For the years
ended:
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
|
$ |
(420.5 |
) |
|
|
|
$ |
420.5 |
|
|
December 31,
2010
|
|
|
(381.9 |
) |
|
|
|
|
381.9 |
|
|
| Condensed Consolidating Balance Sheet |
Condensed Consolidating
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
As of December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
— |
|
|
$ |
2,346.6 |
|
|
$ |
— |
|
|
$ |
127.7 |
|
|
$ |
319.6 |
|
|
$ |
— |
|
|
$ |
2,793.9 |
|
|
Restricted cash and
investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
18.6 |
|
|
|
— |
|
|
|
19.6 |
|
|
Receivables, net
|
|
|
— |
|
|
|
1,097.8 |
|
|
|
2,330.0 |
|
|
|
1,547.8 |
|
|
|
505.0 |
|
|
|
— |
|
|
|
5,480.6 |
|
|
Other current
assets
|
|
|
— |
|
|
|
119.2 |
|
|
|
306.6 |
|
|
|
1,818.2 |
|
|
|
20.8 |
|
|
|
— |
|
|
|
2,264.8 |
|
|
Current assets of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
70.8 |
|
|
|
127.2 |
|
|
|
— |
|
|
|
198.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
— |
|
|
|
3,563.6 |
|
|
|
2,636.6 |
|
|
|
3,565.5 |
|
|
|
991.2 |
|
|
|
— |
|
|
|
10,756.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
— |
|
|
|
305.7 |
|
|
|
— |
|
|
|
1,309.4 |
|
|
|
19.2 |
|
|
|
— |
|
|
|
1,634.3 |
|
|
Investments in
subsidiaries
|
|
|
31,375.6 |
|
|
|
8,292.7 |
|
|
|
5,121.0 |
|
|
|
— |
|
|
|
— |
|
|
|
(44,789.3 |
) |
|
|
— |
|
|
Intercompany
|
|
|
2,189.0 |
|
|
|
— |
|
|
|
2,966.8 |
|
|
|
4,126.7 |
|
|
|
— |
|
|
|
(9,282.5 |
) |
|
|
— |
|
|
Goodwill
|
|
|
— |
|
|
|
2,921.4 |
|
|
|
20,581.5 |
|
|
|
5,790.2 |
|
|
|
66.7 |
|
|
|
— |
|
|
|
29,359.8 |
|
|
Other intangible assets,
net
|
|
|
67.1 |
|
|
|
1,192.4 |
|
|
|
12,609.4 |
|
|
|
2,153.6 |
|
|
|
15.4 |
|
|
|
— |
|
|
|
16,037.9 |
|
|
Other assets
|
|
|
— |
|
|
|
57.4 |
|
|
|
14.4 |
|
|
|
6.4 |
|
|
|
4.7 |
|
|
|
(26.3 |
) |
|
|
56.6 |
|
|
Noncurrent assets of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
218.8 |
|
|
|
46.9 |
|
|
|
— |
|
|
|
265.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
33,631.7 |
|
|
$ |
16,333.2 |
|
|
$ |
43,929.7 |
|
|
$ |
17,170.6 |
|
|
$ |
1,144.1 |
|
|
$ |
(54,098.1 |
) |
|
$ |
58,111.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and rebates
payable
|
|
$ |
— |
|
|
$ |
2,554.1 |
|
|
$ |
4,885.9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,440.0 |
|
|
Accounts payable
|
|
|
— |
|
|
|
477.5 |
|
|
|
— |
|
|
|
2,294.7 |
|
|
|
136.9 |
|
|
|
— |
|
|
|
2,909.1 |
|
|
Accrued expenses
|
|
|
62.9 |
|
|
|
428.3 |
|
|
|
327.8 |
|
|
|
609.1 |
|
|
|
201.9 |
|
|
|
— |
|
|
|
1,630.0 |
|
|
Current maturities of
long-term debt
|
|
|
631.6 |
|
|
|
0.1 |
|
|
|
303.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
934.9 |
|
|
Current liabilities of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
81.7 |
|
|
|
61.7 |
|
|
|
— |
|
|
|
143.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
694.5 |
|
|
|
3,460.0 |
|
|
|
5,516.9 |
|
|
|
2,985.5 |
|
|
|
400.5 |
|
|
|
— |
|
|
|
13,057.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
9,552.2 |
|
|
|
2,992.1 |
|
|
|
2,435.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,980.1 |
|
|
Intercompany
|
|
|
— |
|
|
|
8,764.5 |
|
|
|
— |
|
|
|
— |
|
|
|
518.0 |
|
|
|
(9,282.5 |
) |
|
|
— |
|
|
Deferred taxes
|
|
|
— |
|
|
|
— |
|
|
|
5,074.7 |
|
|
|
874.1 |
|
|
|
— |
|
|
|
— |
|
|
|
5,948.8 |
|
|
Other
liabilities
|
|
|
— |
|
|
|
158.7 |
|
|
|
484.6 |
|
|
|
73.1 |
|
|
|
2.8 |
|
|
|
(26.3 |
) |
|
|
692.9 |
|
|
Noncurrent liabilities of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27.4 |
|
|
|
8.9 |
|
|
|
— |
|
|
|
36.3 |
|
|
Non-controlling
interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.7 |
|
|
|
— |
|
|
|
10.7 |
|
|
Express Scripts
stockholders’ equity
|
|
|
23,385.0 |
|
|
|
957.9 |
|
|
|
30,417.7 |
|
|
|
13,210.5 |
|
|
|
203.2 |
|
|
|
(44,789.3 |
) |
|
|
23,385.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
33,631.7 |
|
|
$ |
16,333.2 |
|
|
$ |
43,929.7 |
|
|
$ |
17,170.6 |
|
|
$ |
1,144.1 |
|
|
$ |
(54,098.1 |
) |
|
$ |
58,111.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
— |
|
|
$ |
5,522.2 |
|
|
$ |
— |
|
|
$ |
5.4 |
|
|
$ |
92.5 |
|
|
$ |
— |
|
|
$ |
5,620.1 |
|
|
Restricted cash and
investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13.1 |
|
|
|
4.7 |
|
|
|
— |
|
|
|
17.8 |
|
|
Receivables, net
|
|
|
— |
|
|
|
1,289.4 |
|
|
|
— |
|
|
|
592.3 |
|
|
|
34.0 |
|
|
|
— |
|
|
|
1,915.7 |
|
|
Other current
assets
|
|
|
— |
|
|
|
33.8 |
|
|
|
— |
|
|
|
453.1 |
|
|
|
17.5 |
|
|
|
— |
|
|
|
504.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
— |
|
|
|
6,845.4 |
|
|
|
— |
|
|
|
1,063.9 |
|
|
|
148.7 |
|
|
|
— |
|
|
|
8,058.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
— |
|
|
|
293.0 |
|
|
|
— |
|
|
|
105.2 |
|
|
|
18.0 |
|
|
|
— |
|
|
|
416.2 |
|
|
Investments in
subsidiaries
|
|
|
542.6 |
|
|
|
6,812.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,355.2 |
) |
|
|
— |
|
|
Intercompany
|
|
|
5,988.4 |
|
|
|
— |
|
|
|
— |
|
|
|
3,953.8 |
|
|
|
— |
|
|
|
(9,942.2 |
) |
|
|
— |
|
|
Goodwill
|
|
|
— |
|
|
|
2,921.4 |
|
|
|
— |
|
|
|
2,538.8 |
|
|
|
25.5 |
|
|
|
— |
|
|
|
5,485.7 |
|
|
Other intangible assets,
net
|
|
|
29.2 |
|
|
|
1,331.4 |
|
|
|
— |
|
|
|
256.8 |
|
|
|
3.5 |
|
|
|
— |
|
|
|
1,620.9 |
|
|
Other assets
|
|
|
— |
|
|
|
22.1 |
|
|
|
— |
|
|
|
2.5 |
|
|
|
1.6 |
|
|
|
— |
|
|
|
26.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
6,560.2 |
|
|
$ |
18,225.9 |
|
|
$ |
— |
|
|
$ |
7,921.0 |
|
|
$ |
197.3 |
|
|
$ |
(17,297.4 |
) |
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and rebates
payable
|
|
$ |
— |
|
|
$ |
2,873.5 |
|
|
$ |
— |
|
|
$ |
0.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,874.1 |
|
|
Accounts payable
|
|
|
— |
|
|
|
686.6 |
|
|
|
— |
|
|
|
238.4 |
|
|
|
3.1 |
|
|
|
— |
|
|
|
928.1 |
|
|
Accrued expenses
|
|
|
— |
|
|
|
256.5 |
|
|
|
— |
|
|
|
362.5 |
|
|
|
37.0 |
|
|
|
— |
|
|
|
656.0 |
|
|
Current maturities of
long-term debt
|
|
|
— |
|
|
|
999.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
— |
|
|
|
4,816.5 |
|
|
|
— |
|
|
|
601.5 |
|
|
|
40.1 |
|
|
|
— |
|
|
|
5,458.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
4,086.5 |
|
|
|
2,989.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,076.4 |
|
|
Intercompany
|
|
|
— |
|
|
|
9,830.2 |
|
|
|
— |
|
|
|
— |
|
|
|
112.0 |
|
|
|
(9,942.2 |
) |
|
|
— |
|
|
Deferred taxes
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
542.4 |
|
|
|
4.1 |
|
|
|
— |
|
|
|
546.5 |
|
|
Other
liabilities
|
|
|
— |
|
|
|
46.7 |
|
|
|
— |
|
|
|
4.0 |
|
|
|
— |
|
|
|
— |
|
|
|
50.7 |
|
|
Non-controlling
interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
|
|
1.6 |
|
|
Stockholders’
equity
|
|
|
2,473.7 |
|
|
|
542.6 |
|
|
|
— |
|
|
|
6,773.1 |
|
|
|
39.5 |
|
|
|
(7,355.2 |
) |
|
|
2,473.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
6,560.2 |
|
|
$ |
18,225.9 |
|
|
$ |
— |
|
|
$ |
7,921.0 |
|
|
$ |
197.3 |
|
|
$ |
(17,297.4 |
) |
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Consolidating Statement of Operations |
Condensed Consolidating
Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
For the year ended
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
— |
|
|
$ |
29,763.1 |
|
|
$ |
43,085.7 |
|
|
$ |
22,151.6 |
|
|
$ |
1,329.8 |
|
|
$ |
(2,472.1 |
) |
|
$ |
93,858.1 |
|
|
Operating
expenses
|
|
|
— |
|
|
|
28,591.8 |
|
|
|
43,090.3 |
|
|
|
20,726.9 |
|
|
|
1,136.7 |
|
|
|
(2,472.1 |
) |
|
|
91,073.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
— |
|
|
|
1,171.3 |
|
|
|
(4.6 |
) |
|
|
1,424.7 |
|
|
|
193.1 |
|
|
|
— |
|
|
|
2,784.5 |
|
|
Other (expense) income,
net
|
|
|
(373.7 |
) |
|
|
(180.1 |
) |
|
|
(49.4 |
) |
|
|
(2.2 |
) |
|
|
11.9 |
|
|
|
— |
|
|
|
(593.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income
taxes
|
|
|
(373.7 |
) |
|
|
991.2 |
|
|
|
(54.0 |
) |
|
|
1,422.5 |
|
|
|
205.0 |
|
|
|
— |
|
|
|
2,191.0 |
|
|
Provision for income
taxes
|
|
|
(142.1 |
) |
|
|
449.6 |
|
|
|
(20.4 |
) |
|
|
546.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
833.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations
|
|
|
(231.6 |
) |
|
|
541.6 |
|
|
|
(33.6 |
) |
|
|
876.4 |
|
|
|
204.9 |
|
|
|
— |
|
|
|
1,357.7 |
|
|
Net income (loss) from
discontinued operations, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
|
|
(30.4 |
) |
|
|
— |
|
|
|
(27.6 |
) |
|
Equity in earnings of
subsidiaries
|
|
|
1,544.5 |
|
|
|
740.0 |
|
|
|
296.5 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,581.0 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
1,312.9 |
|
|
$ |
1,281.6 |
|
|
$ |
262.9 |
|
|
$ |
879.2 |
|
|
$ |
174.5 |
|
|
$ |
(2,581.0 |
) |
|
$ |
1,330.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17.2 |
|
|
|
— |
|
|
|
17.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Express Scripts
|
|
|
1,312.9 |
|
|
|
1,281.6 |
|
|
|
262.9 |
|
|
|
879.2 |
|
|
|
157.3 |
|
|
|
(2,581.0 |
) |
|
|
1,312.9 |
|
|
Other comprehensive income,
net of tax
|
|
|
1.9 |
|
|
|
1.9 |
|
|
|
— |
|
|
|
— |
|
|
|
1.9 |
|
|
|
(3.8 |
) |
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
attributable to Express Scripts
|
|
$ |
1,314.8 |
|
|
$ |
1,283.5 |
|
|
$ |
262.9 |
|
|
$ |
879.2 |
|
|
$ |
159.2 |
|
|
$ |
(2,584.8 |
) |
|
$ |
1,314.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
— |
|
|
$ |
29,450.9 |
|
|
$ |
— |
|
|
$ |
16,520.3 |
|
|
$ |
157.1 |
|
|
$ |
— |
|
|
$ |
46,128.3 |
|
|
Operating
expenses
|
|
|
— |
|
|
|
27,847.9 |
|
|
|
— |
|
|
|
15,841.3 |
|
|
|
124.7 |
|
|
|
— |
|
|
|
43,813.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
— |
|
|
|
1,603.0 |
|
|
|
— |
|
|
|
679.0 |
|
|
|
32.4 |
|
|
|
— |
|
|
|
2,314.4 |
|
|
Interest (expense) income,
net
|
|
|
(22.2 |
) |
|
|
(259.8 |
) |
|
|
— |
|
|
|
(5.9 |
) |
|
|
0.6 |
|
|
|
— |
|
|
|
(287.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
(22.2 |
) |
|
|
1,343.2 |
|
|
|
— |
|
|
|
673.1 |
|
|
|
33.0 |
|
|
|
— |
|
|
|
2,027.1 |
|
|
Provision for income
taxes
|
|
|
(8.1 |
) |
|
|
487.9 |
|
|
|
— |
|
|
|
263.8 |
|
|
|
5.0 |
|
|
|
— |
|
|
|
748.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing
operations
|
|
|
(14.1 |
) |
|
|
855.3 |
|
|
|
— |
|
|
|
409.3 |
|
|
|
28.0 |
|
|
|
— |
|
|
|
1,278.5 |
|
|
Equity in earnings of
subsidiaries
|
|
|
1,289.9 |
|
|
|
434.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,724.5 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
1,275.8 |
|
|
$ |
1,289.9 |
|
|
$ |
— |
|
|
$ |
409.3 |
|
|
$ |
28.0 |
|
|
$ |
(1,724.5 |
) |
|
$ |
1,278.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Express Scripts
|
|
|
1,275.8 |
|
|
|
1,289.9 |
|
|
|
— |
|
|
|
409.3 |
|
|
|
25.3 |
|
|
|
(1,724.5 |
) |
|
|
1,275.8 |
|
|
Other comprehensive loss,
net of tax
|
|
|
(2.8 |
) |
|
|
(2.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.8 |
) |
|
|
5.6 |
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
attributable to Express Scripts
|
|
$ |
1,273.0 |
|
|
$ |
1,287.1 |
|
|
$ |
— |
|
|
$ |
409.3 |
|
|
$ |
22.5 |
|
|
$ |
(1,718.9 |
) |
|
$ |
1,273.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
— |
|
|
$ |
29,594.6 |
|
|
$ |
— |
|
|
$ |
15,287.8 |
|
|
$ |
90.8 |
|
|
$ |
— |
|
|
$ |
44,973.2 |
|
|
Operating
expenses
|
|
|
— |
|
|
|
28,176.8 |
|
|
|
— |
|
|
|
14,635.8 |
|
|
|
89.7 |
|
|
|
— |
|
|
|
42,902.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
— |
|
|
|
1,417.8 |
|
|
|
— |
|
|
|
652.0 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
2,070.9 |
|
|
Interest expense,
net
|
|
|
— |
|
|
|
(156.2 |
) |
|
|
— |
|
|
|
(6.2 |
) |
|
|
0.2 |
|
|
|
— |
|
|
|
(162.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
— |
|
|
|
1,261.6 |
|
|
|
— |
|
|
|
645.8 |
|
|
|
1.3 |
|
|
|
— |
|
|
|
1,908.7 |
|
|
Provision for income
taxes
|
|
|
— |
|
|
|
462.3 |
|
|
|
— |
|
|
|
241.0 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations
|
|
|
— |
|
|
|
799.3 |
|
|
|
— |
|
|
|
404.8 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
1,204.6 |
|
|
Net income from
discontinued operations, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23.4 |
) |
|
|
— |
|
|
|
(23.4 |
) |
|
Equity in earnings of
subsidiaries
|
|
|
1,181.2 |
|
|
|
381.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,563.1 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
1,181.2 |
|
|
$ |
1,181.2 |
|
|
$ |
— |
|
|
$ |
404.8 |
|
|
$ |
(22.9 |
) |
|
$ |
(1,563.1 |
) |
|
$ |
1,181.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income,
net of tax
|
|
|
5.7 |
|
|
|
5.7 |
|
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
(11.4 |
) |
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
attributable to Express Scripts
|
|
$ |
1,186.9 |
|
|
$ |
1,186.9 |
|
|
$ |
— |
|
|
$ |
404.8 |
|
|
$ |
(17.2 |
) |
|
$ |
(1,574.5 |
) |
|
$ |
1,186.9 |
|
|
| Condensed Consolidating Statement of Cash Flows |
Condensed Consolidating
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
For the year ended
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
operating activities
|
|
$ |
(147.3 |
) |
|
$ |
655.1 |
|
|
$ |
3,355.4 |
|
|
$ |
917.5 |
|
|
$ |
0.9 |
|
|
$ |
4,781.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash
acquired
|
|
|
(10,283.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(42.8 |
) |
|
|
(10,326.4 |
) |
|
Purchases of property and
equipment
|
|
|
— |
|
|
|
(70.0 |
) |
|
|
— |
|
|
|
(85.9 |
) |
|
|
(4.3 |
) |
|
|
(160.2 |
) |
|
Proceeds from the sale of
business
|
|
|
— |
|
|
|
31.5 |
|
|
|
30.0 |
|
|
|
— |
|
|
|
— |
|
|
|
61.5 |
|
|
Other
|
|
|
— |
|
|
|
(5.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by investing activities – continuing operations
|
|
|
(10,283.6 |
) |
|
|
(43.5 |
) |
|
|
30.0 |
|
|
|
(85.9 |
) |
|
|
(46.1 |
) |
|
|
(10,429.1 |
) |
|
Acquisitions, cash acquired
– discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42.8 |
|
|
|
42.8 |
|
|
Net cash used in investing
activities – discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3.8 |
) |
|
|
(1.6 |
) |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by investing activities
|
|
|
(10,283.6 |
) |
|
|
(43.5 |
) |
|
|
30.0 |
|
|
|
(89.7 |
) |
|
|
(4.9 |
) |
|
|
(10,391.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term
debt, net of discounts
|
|
|
7,458.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,458.9 |
|
|
Repayment of long-term
debt
|
|
|
(1,368.4 |
) |
|
|
(1,000.1 |
) |
|
|
(1,500.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,868.5 |
) |
|
Repayment of revolving
credit line, net
|
|
|
— |
|
|
|
— |
|
|
|
(1,000.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,000.0 |
) |
|
Proceeds from accounts
receivable financing facility
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
600.0 |
|
|
|
600.0 |
|
|
Repayment of accounts
receivable financing facility
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(600.0 |
) |
|
|
(600.0 |
) |
|
Excess tax benefit relating
to employee stock-based compensation
|
|
|
— |
|
|
|
37.2 |
|
|
|
8.1 |
|
|
|
— |
|
|
|
— |
|
|
|
45.3 |
|
|
Net proceeds from employee
stock plans
|
|
|
295.2 |
|
|
|
— |
|
|
|
30.8 |
|
|
|
— |
|
|
|
— |
|
|
|
326.0 |
|
|
Deferred financing
fees
|
|
|
(52.4 |
) |
|
|
(50.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(103.2 |
) |
|
Distributions paid to
non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8.1 |
) |
|
|
(8.1 |
) |
|
Net intercompany
transactions
|
|
|
4,097.6 |
|
|
|
(2,773.5 |
) |
|
|
(924.3 |
) |
|
|
(705.5 |
) |
|
|
305.7 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
10,430.9 |
|
|
|
(3,787.2 |
) |
|
|
(3,385.4 |
) |
|
|
(705.5 |
) |
|
|
297.6 |
|
|
|
2,850.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities – discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(26.8 |
) |
|
|
(26.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
10,430.9 |
|
|
|
(3,787.2 |
) |
|
|
(3,385.4 |
) |
|
|
(705.5 |
) |
|
|
270.8 |
|
|
|
2,823.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency
translation adjustment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.0 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less cash attributable to
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41.7 |
) |
|
|
(41.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in
cash and cash equivalents
|
|
|
— |
|
|
|
(3,175.6 |
) |
|
|
— |
|
|
|
122.3 |
|
|
|
227.1 |
|
|
|
(2,826.2 |
) |
|
Cash and cash equivalents
at beginning of year
|
|
|
— |
|
|
|
5,522.2 |
|
|
|
— |
|
|
|
5.4 |
|
|
|
92.5 |
|
|
|
5,620.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
— |
|
|
$ |
2,346.6 |
|
|
$ |
— |
|
|
$ |
127.7 |
|
|
$ |
319.6 |
|
|
$ |
2,793.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
For the year ended
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
(used in) operating activities
|
|
$ |
(14.1 |
) |
|
$ |
1,426.4 |
|
|
$ |
— |
|
|
$ |
753.1 |
|
|
$ |
27.7 |
|
|
$ |
2,193.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and
equipment
|
|
|
— |
|
|
|
(124.9 |
) |
|
|
— |
|
|
|
(13.4 |
) |
|
|
(6.1 |
) |
|
|
(144.4 |
) |
|
Other
|
|
|
— |
|
|
|
(1.0 |
) |
|
|
— |
|
|
|
1.3 |
|
|
|
20.2 |
|
|
|
20.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by investing activities
|
|
|
— |
|
|
|
(125.9 |
) |
|
|
— |
|
|
|
(12.1 |
) |
|
|
14.1 |
|
|
|
(123.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term
debt, net of discounts
|
|
|
4,086.3 |
|
|
|
1,494.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,580.3 |
|
|
Treasury stock
acquired
|
|
|
— |
|
|
|
(2,515.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,515.7 |
) |
|
Deferred financing
fees
|
|
|
(29.2 |
) |
|
|
(62.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(91.6 |
) |
|
Net proceeds from employee
stock plans
|
|
|
— |
|
|
|
32.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32.2 |
|
|
Excess tax benefit relating
to employee stock-based compensation
|
|
|
— |
|
|
|
28.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28.3 |
|
|
Distributions paid to
non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
|
Repayment of long-term
debt
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
Other
|
|
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
|
Net intercompany
transactions
|
|
|
(4,043.0 |
) |
|
|
4,791.6 |
|
|
|
— |
|
|
|
(744.6 |
) |
|
|
(4.0 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
14.1 |
|
|
|
3,765.0 |
|
|
|
— |
|
|
|
(744.6 |
) |
|
|
(5.1 |
) |
|
|
3,029.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency
translation adjustment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in
cash and cash equivalents
|
|
|
— |
|
|
|
5,065.5 |
|
|
|
— |
|
|
|
(3.6 |
) |
|
|
34.5 |
|
|
|
5,096.4 |
|
|
Cash and cash equivalents
at beginning of year
|
|
|
— |
|
|
|
456.7 |
|
|
|
— |
|
|
|
9.0 |
|
|
|
58.0 |
|
|
|
523.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
— |
|
|
$ |
5,522.2 |
|
|
$ |
— |
|
|
$ |
5.4 |
|
|
$ |
92.5 |
|
|
$ |
5,620.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
For the year ended
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
operating activities
|
|
$ |
— |
|
|
$ |
1,327.4 |
|
|
$ |
— |
|
|
$ |
773.2 |
|
|
$ |
16.8 |
|
|
$ |
2,117.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and
equipment
|
|
|
— |
|
|
|
(53.1 |
) |
|
|
— |
|
|
|
(61.3 |
) |
|
|
(5.5 |
) |
|
|
(119.9 |
) |
|
Purchase of short-term
investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(38.0 |
) |
|
|
(38.0 |
) |
|
Other
|
|
|
— |
|
|
|
17.6 |
|
|
|
— |
|
|
|
(4.3 |
) |
|
|
(0.5 |
) |
|
|
12.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities – continuing operations
|
|
|
— |
|
|
|
(35.5 |
) |
|
|
— |
|
|
|
(65.6 |
) |
|
|
(44.0 |
) |
|
|
(145.1 |
) |
|
Net cash used in investing
activities – discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
— |
|
|
|
(35.5 |
) |
|
|
— |
|
|
|
(65.6 |
) |
|
|
(44.8 |
) |
|
|
(145.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term
debt
|
|
|
— |
|
|
|
(1,340.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,340.1 |
) |
|
Excess treasury stock
acquired
|
|
|
— |
|
|
|
(1,276.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,276.2 |
) |
|
Excess tax benefit relating
to employee stock-based compensation
|
|
|
— |
|
|
|
58.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58.9 |
|
|
Net proceeds from employee
stock plans
|
|
|
— |
|
|
|
35.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35.3 |
|
|
Deferred financing
fees
|
|
|
— |
|
|
|
(3.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3.9 |
) |
|
Other
|
|
|
— |
|
|
|
3.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
Net transactions with
parent
|
|
|
— |
|
|
|
682.8 |
|
|
|
— |
|
|
|
(708.6 |
) |
|
|
25.8 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by financing activities
|
|
|
— |
|
|
|
(1,840.2 |
) |
|
|
— |
|
|
|
(708.6 |
) |
|
|
25.8 |
|
|
|
(2,523.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency
translation adjustment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.8 |
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in
cash and cash equivalents
|
|
|
— |
|
|
|
(548.3 |
) |
|
|
— |
|
|
|
(1.0 |
) |
|
|
2.6 |
|
|
|
(546.7 |
) |
|
Cash and cash equivalents
at beginning of year
|
|
|
— |
|
|
|
1,005.0 |
|
|
|
— |
|
|
|
10.0 |
|
|
|
55.4 |
|
|
|
1,070.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
— |
|
|
$ |
456.7 |
|
|
$ |
— |
|
|
$ |
9.0 |
|
|
$ |
58.0 |
|
|
$ |
523.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Cash Flows Statement Data [Text Block]
+ References+ Details
| Name: |
esrx_CashFlowsStatementDataTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Components Of Condensed Balance Sheets Table [Text Block]
+ References+ Details
| Name: |
esrx_ComponentsOfCondensedBalanceSheetsTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Components Of Condensed Statements Of Cash Flows Table [Text Block]
+ References+ Details
| Name: |
esrx_ComponentsOfCondensedStatementsOfCashFlowsTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Components Of Condensed Statements Of Income Table [Text Block]
+ References+ Details
| Name: |
esrx_ComponentsOfCondensedStatementsOfIncomeTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of a condensed balance sheet. Disclosure may include, but is not limited to, balance sheets of consolidated entities and consolidation eliminations.
+ References+ Details
| Name: |
us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of a condensed cash flow statement. Disclosure may include, but is not limited to, cash flow statements of consolidated entities and consolidation eliminations.
+ References+ Details
| Name: |
us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of a condensed income statement. Disclosure may include, but is not limited to, income statements of consolidated entities and consolidation eliminations.
+ References+ Details
| Name: |
us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Dispositions - Summary of Charges Associated with Dispositions of Businesses (Detail) (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2012
EAV [Member]
|
Dec. 31, 2012
Liberty [Member]
|
Dec. 31, 2012
SG&A [Member]
|
Dec. 31, 2012
SG&A [Member]
Liberty [Member]
|
Sep. 30, 2012
SG&A [Member]
CYC [Member]
|
Dec. 31, 2012
SG&A [Member]
CYC [Member]
|
| Discontinued Operations [Line Items] |
|
|
|
|
|
|
|
|
| Gain recorded upon sale, recorded in net loss from discontinued operations , net of tax |
$ 3.7 |
|
$ 3.7 |
|
|
|
|
|
| Gain recorded upon sale, recorded in selling, general and administrative |
|
|
|
|
14.8 |
0.5 |
14.3 |
14.3 |
| Total Gain recorded upon sale |
18.5 |
|
|
|
|
|
|
|
| Goodwill & Intangible Impairments recorded in net loss |
(11.5) |
|
(11.5) |
|
|
|
|
|
| Goodwill & Intangible Impairments recorded in selling, general and administrative |
0 |
0 |
|
(23.0) |
(23.0) |
(23.0) |
|
|
| Total Goodwill & Intangible Impairments |
$ (34.5) |
|
|
|
|
|
|
|
| X |
- Details
| Name: |
esrx_DiscontinuedOperationsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disposal Group Discontinued Operation Loss Gain On Write Off
+ References+ Details
| Name: |
esrx_DisposalGroupDiscontinuedOperationLossGainOnWriteOff |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Disposal Group Including Discontinued Operation Loss Gain On Write Down
+ References+ Details
| Name: |
esrx_DisposalGroupIncludingDiscontinuedOperationLossGainOnWriteDown |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of gain (loss), after tax expense or benefit and not previously recognized, resulting from the sale of a business component.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The gain (loss) resulting from the sale of a disposal group that is not a discontinued operation. It is included in income from continuing operations before income taxes in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 37, 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2443-110228
+ Details
| Name: |
us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The loss (gain) resulting from the write-down of the carrying value of assets classified as a disposal group, but one which is not further classified as a discontinued operation, to fair value less cost to sell. A (gain) results from a subsequent increase in fair value less cost to sell, but not in excess of the cumulative loss previously recognized. For example, the write-down of a disposal group subject to a plan of sale, which was not sold in the current period, to its held-for-sale value. The loss (gain) is included in income from continuing operations before income taxes in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 37
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Gain (loss) from sale or disposal of an organization or integrated set of activities (for example, but not limited to, a partnership or corporation) engaged in providing a product or service in a commercial, industrial, or professional environment.
+ References+ Details
| Name: |
us-gaap_GainLossOnSaleOfBusiness |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Income taxes - Provision (Benefit) for Income Taxes for Continuing Operations (Detail) (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Income from continuing operations before income taxes: |
|
|
|
| Income before income taxes |
$ 2,191.0 |
$ 2,027.1 |
$ 1,908.7 |
| Current provision: |
|
|
|
| Federal |
1,006.4 |
565.2 |
545.8 |
| State |
216.6 |
42.5 |
40.3 |
| Foreign |
0.7 |
3.1 |
0.1 |
| Total current provision |
1,223.7 |
610.8 |
586.2 |
| Deferred provision: |
|
|
|
| Federal |
(359.8) |
125.3 |
113.1 |
| State |
(29.9) |
12.4 |
4.5 |
| Foreign |
(0.7) |
0.1 |
0.3 |
| Total deferred provision |
(390.4) |
137.8 |
117.9 |
| Total current and deferred provision |
833.3 |
748.6 |
704.1 |
|
United States [Member]
|
|
|
|
| Income from continuing operations before income taxes: |
|
|
|
| Income before income taxes |
2,176.4 |
2,029.4 |
1,918.2 |
|
Foreign [Member]
|
|
|
|
| Income from continuing operations before income taxes: |
|
|
|
| Income before income taxes |
$ 14.6 |
$ (2.3) |
$ (9.5) |
| X |
- Definition
The component of income tax expense for the period representing amounts paid or payable (or refundable) as determined by applying the provisions of enacted federal tax law to the domestic taxable Income or Loss from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 289
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Current Tax Expense (or Benefit)
-URI http://asc.fasb.org/extlink&oid=6509736
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 6.I.7)
-URI http://asc.fasb.org/extlink&oid=6889476&loc=d3e330036-122817
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 6
-Section I
-Paragraph Question 1-7
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(h))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph h
-Article 4
+ Details
| Name: |
us-gaap_CurrentFederalTaxExpenseBenefit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The component of income tax expense for the period representing amounts paid or payable (or refundable) as determined by applying the provisions of foreign enacted tax law to the foreign taxable Income or Loss from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(h))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph h
-Article 4
+ Details
| Name: |
us-gaap_CurrentForeignTaxExpenseBenefit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The component of income tax expense for the period representing amounts paid or payable (or refundable) as determined by applying the provisions of enacted state and local tax law to relevant amounts of taxable Income or Loss from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 6
-Section I
-Subsection 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Current Tax Expense (or Benefit)
-URI http://asc.fasb.org/extlink&oid=6509736
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 6.I.7)
-URI http://asc.fasb.org/extlink&oid=6889476&loc=d3e330036-122817
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 289
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(h))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph h
-Article 4
+ Details
| Name: |
us-gaap_CurrentStateAndLocalTaxExpenseBenefit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED BALANCE SHEET (USD $) In Millions, unless otherwise specified
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Current assets: |
|
|
| Cash and cash equivalents |
$ 2,793.9 |
$ 5,620.1 |
| Restricted cash and investments |
19.6 |
17.8 |
| Receivables, net |
5,480.6 |
1,915.7 |
| Inventories |
1,661.9 |
374.4 |
| Deferred taxes |
408.5 |
45.8 |
| Prepaid expenses and other current assets |
194.4 |
84.2 |
| Current assets of discontinued operations |
198.0 |
|
| Total current assets |
10,756.9 |
8,058.0 |
| Property and equipment, net |
1,634.3 |
416.2 |
| Goodwill |
29,359.8 |
5,485.7 |
| Other intangible assets, net |
16,037.9 |
1,620.9 |
| Other assets |
56.6 |
26.2 |
| Noncurrent assets of discontinued operations |
265.7 |
|
| Total assets |
58,111.2 |
15,607.0 |
| Current liabilities: |
|
|
| Claims and rebates payable |
7,440.0 |
2,874.1 |
| Accounts payable |
2,909.1 |
928.1 |
| Accrued expenses |
1,630.0 |
656.0 |
| Current maturities of long-term debt |
934.9 |
999.9 |
| Current liabilities of discontinued operations |
143.4 |
|
| Total current liabilities |
13,057.4 |
5,458.1 |
| Long-term debt |
14,980.1 |
7,076.4 |
| Deferred taxes |
5,948.8 |
546.5 |
| Other liabilities |
692.9 |
50.7 |
| Noncurrent liabilities of discontinued operations |
36.3 |
|
| Total liabilities |
34,715.5 |
13,131.7 |
| Commitments and contingencies (Note 12) |
|
|
| Stockholders' equity: |
|
|
| Preferred stock, 15.0 shares authorized, $0.01 par value per share; and no shares issued and outstanding |
|
|
| Common stock, 2,985.0 shares authorized, $0.01 par value; shares issued: 818.1 and 690.7, respectively; shares outstanding: 818.1 and 484.6, respectively |
8.2 |
6.9 |
| Additional paid-in capital |
21,289.7 |
2,438.2 |
| Accumulated other comprehensive income |
18.9 |
17.0 |
| Retained earnings |
2,068.2 |
6,645.6 |
| Stockholders' equity before treasury stock |
23,385.0 |
9,107.7 |
| Common stock in treasury at cost, zero and 206.1 shares, respectively |
|
(6,634.0) |
| Total Express Scripts stockholders' equity |
23,385.0 |
2,473.7 |
| Non-controlling interest |
10.7 |
1.6 |
| Total stockholders' equity |
23,395.7 |
2,475.3 |
| Total liabilities and stockholders' equity |
$ 58,111.2 |
$ 15,607.0 |
| X |
- Definition
Claims and rebates payable.
+ References+ Details
| Name: |
esrx_ClaimsAndRebatesPayable |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(a))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Subparagraph a
-Article 5
+ Details
| Name: |
us-gaap_AccountsPayableCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AccruedLiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 130
-Paragraph 14, 17, 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e637-108580
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14A
-URI http://asc.fasb.org/extlink&oid=20435746&loc=SL7669686-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e681-108580
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 31
-Article 5
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Staff Position (FSP)
-Number FAS115-1/124-1
-Paragraph 15D
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 31
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.30(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 12
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Concepts (CON)
-Number 6
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 18
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.18)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_Assets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 9
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.9)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6801-107765
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
+ Details
| Name: |
us-gaap_AssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_AssetsCurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate value (measured at the lower of net carrying value or fair value less cost of disposal) for current assets (assets with expected useful life shorter than one year or one operating cycle, whichever is longer) of a disposal group, including a component of the entity (discontinued operation), to be sold or that has subsequently been disposed of through sale, as of the financial statement date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The aggregate value (measured at the lower of net carrying value or fair value less cost of disposal) for noncurrent assets (assets with expected useful life longer than one year or one operating cycle, whichever is longer) of a disposal group, including a component of the entity (discontinued operation), to be sold or that has subsequently been disposed of through sale, as of the financial statement date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3044-108585
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7
-Footnote 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.(a),19)
-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.25)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 25
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 450
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6952336&loc=d3e14326-108349
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 5
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 17
-Article 9
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.17)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
+ Details
| Name: |
us-gaap_CommitmentsAndContingencies |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
| Name: |
us-gaap_CommonStockValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards expected to be realized or consumed within one year or operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31928-109318
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31917-109318
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31958-109318
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31931-109318
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 41, 42, 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxAssetsNetCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of deferred tax liability attributable to taxable temporary differences, net of deferred tax asset attributable to deductible temporary differences and carryforwards net of valuation allowances expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 41, 42
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31917-109318
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31931-109318
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31958-109318
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount as of the balance sheet date, which is the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable) and for any impairment charges, in excess of the fair value of net assets acquired in one or more business combination transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-Clause 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph l
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 34
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 72
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_Goodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16212-109274
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph ((a)(1),(b))
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 42, 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount (lower of cost or market) as of the balance sheet date of inventories less all valuation and other allowances. Excludes noncurrent inventory balances (expected to remain on hand past one year or one operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.6(a))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 35
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6386567&loc=d3e3927-108312
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
+ Details
| Name: |
us-gaap_InventoryNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19-26)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_Liabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total of all Liabilities and Stockholders' Equity items (or Partners' Capital, as applicable), including the portion of equity attributable to noncontrolling interests, if any.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.32)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 25
-Article 7
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 32
-Article 5
+ Details
| Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.21)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 21
-Article 5
+ Details
| Name: |
us-gaap_LiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_LiabilitiesCurrentAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Carrying value as of the balance sheet date of current obligations (due less than one year or one operating cycle, if longer) arising from the sale, disposal or planned sale in the near future (generally within one year) of a disposal group, including a component of the entity (discontinued operation).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
+ Details
| Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value of noncurrent obligations (due more than one year or one operating cycle, whichever is longer) relating to the sale, disposal or planned sale in the near future (generally within one year) of a disposal group, including a component of the entity (discontinued operation), as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1107-107759
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 46, 47
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 27
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A3
-Appendix A
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 7
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MinorityInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.17)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 17
-Article 5
+ Details
| Name: |
us-gaap_OtherAssetsNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.24)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 24
-Article 5
+ Details
| Name: |
us-gaap_OtherLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 3, 4, 5, 6, 7, 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
+ Details
| Name: |
us-gaap_PreferredStockValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The total of the amounts paid in advance for capitalized costs that will be expensed with the passage of time or the occurrence of a triggering event, and will be charged against earnings within one year or the normal operating cycle, if longer, and the aggregate carrying amount of current assets, as of the balance sheet date, not separately presented elsewhere in the balance sheet. Current assets are expected to be realized or consumed within one year (or the normal operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 8
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section A
-Paragraph 4
-Chapter 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount, net of accumulated depreciation, depletion and amortization, of long-lived physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 12
-Paragraph 5
-Subparagraph b, c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 13
-Subparagraph a
-Article 5
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The total amount due to the entity within one year of the balance sheet date (or one operating cycle, if longer) from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such receivables to an amount that approximates their net realizable value.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 3
-Subparagraph a
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.3,4)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 4
-Article 5
+ Details
| Name: |
us-gaap_ReceivablesNetCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The current cash, cash equivalents and investments that are restricted as to withdrawal or usage. Restrictions may include legally restricted deposits held as compensating balances against short-term borrowing arrangements, contracts entered into with others, or entity statements of intention with regard to particular deposits; however, time deposits and short-term certificates of deposit are not generally included in legally restricted deposits. Excludes compensating balance arrangements that are not agreements which legally restrict the use of cash amounts shown on the balance sheet. Includes current cash equivalents and investments that are similarly restricted as to withdrawal, usage or disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_RestrictedCashAndInvestmentsCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The cumulative amount of the reporting entity's undistributed earnings or deficit.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.31(a)(3))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 31
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
+ Details
| Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A3
-Appendix A
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SAB TOPIC 4.E)
-URI http://asc.fasb.org/extlink&oid=6228006&loc=d3e74512-122707
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section E
+ Details
| Name: |
us-gaap_StockholdersEquity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_StockholdersEquityAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Total amount of stockholders' equity (deficit) items including stock value, paid in capital, retained earnings and including equity attributable to noncontrolling interests and before deducting the carrying value of treasury stock.
+ References+ Details
| Name: |
us-gaap_StockholdersEquityBeforeTreasuryStock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A3
-Appendix A
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4I
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4590271-111686
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6405834&loc=d3e23315-112656
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Technical Bulletin (FTB)
-Number 85-6
-Paragraph 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_TreasuryStockValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
|
Fair value measurements - Carrying Values and Fair Values of Senior Notes (Detail) (USD $) In Millions, unless otherwise specified
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
$ 13,283.3 |
$ 8,076.1 |
| Fair Value |
14,436.0 |
8,413.5 |
|
March 2008 Senior Notes (acquired) [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,720.5 |
|
| Fair Value |
1,800.3 |
|
|
March 2008 Senior Notes (acquired) [Member] | 7.125% Senior notes due 2018 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,417.2 |
|
| Fair Value |
1,497.3 |
|
|
March 2008 Senior Notes (acquired) [Member] | 6.125% senior notes due 2013 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
303.3 |
|
| Fair Value |
303.0 |
|
|
June 2009 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,496.3 |
2,495.0 |
| Fair Value |
1,721.5 |
2,695.6 |
|
June 2009 Senior Notes [Member] | 6.250% Senior Notes Due 2014 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
998.7 |
997.8 |
| Fair Value |
1,076.4 |
1,085.0 |
|
June 2009 Senior Notes [Member] | 7.250% Senior Notes Due 2019 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
497.6 |
497.3 |
| Fair Value |
645.1 |
593.1 |
|
June 2009 Senior Notes [Member] | 5.250% senior notes due 2012 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
|
999.9 |
| Fair Value |
|
1,017.5 |
|
September 2010 Senior Notes (Acquired) [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,018.5 |
|
| Fair Value |
1,068.5 |
|
|
September 2010 Senior Notes (Acquired) [Member] | 2.750% senior notes due 2015 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
510.9 |
|
| Fair Value |
522.4 |
|
|
September 2010 Senior Notes (Acquired) [Member] | 4.125% senior notes due 2020 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
507.6 |
|
| Fair Value |
546.1 |
|
|
May 2011 Senior Notes [Member] | 3.125% Senior Notes Due 2016 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,495.8 |
1,494.6 |
| Fair Value |
1,590.2 |
1,493.7 |
|
November 2011 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
4,087.8 |
4,086.5 |
| Fair Value |
4,598.9 |
4,224.2 |
|
November 2011 Senior Notes [Member] | 3.500% senior notes due 2016 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,249.7 |
1,249.7 |
| Fair Value |
1,347.8 |
1,265.3 |
|
November 2011 Senior Notes [Member] | 4.750% Senior Notes Due 2021 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,240.3 |
1,239.4 |
| Fair Value |
1,425.7 |
1,295.8 |
|
November 2011 Senior Notes [Member] | 2.750% senior notes due 2014 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
899.4 |
899.0 |
| Fair Value |
930.8 |
907.8 |
|
November 2011 Senior Notes [Member] | 6.125% senior notes due 2041 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
698.4 |
698.4 |
| Fair Value |
894.6 |
755.3 |
|
February 2012 Senior Notes [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
3,464.4 |
|
| Fair Value |
3,656.6 |
|
|
February 2012 Senior Notes [Member] | 2.650% Senior Notes Due 2017 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
1,487.9 |
|
| Fair Value |
1,559.6 |
|
|
February 2012 Senior Notes [Member] | 2.100% Senior Notes Due 2015 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
996.5 |
|
| Fair Value |
1,023.7 |
|
|
February 2012 Senior Notes [Member] | 3.900% Senior Notes Due 2022 [Member]
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
| Carrying Amount |
980.0 |
|
| Fair Value |
$ 1,073.3 |
|
| X |
- Details
| Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The fair value amount of long-term debt whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission.
+ References+ Details
| Name: |
us-gaap_LongTermDebtFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of Notes with the highest claim on the assets of the issuer in case of bankruptcy or liquidation (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion. Senior note holders are paid off in full before any payments are made to junior note holders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
+ Details
| Name: |
us-gaap_SeniorLongTermNotes |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_FutureMinimumLeasePaymentsUnderNoncancellableOperatingLeasesLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of minimum lease payments for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of minimum lease payments maturing in the next fiscal year following the latest fiscal year for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of minimum lease payments maturing in the fifth fiscal year following the latest fiscal year for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInFiveYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of minimum lease payments maturing in the forth fiscal year following the latest fiscal year for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInFourYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of minimum lease payments maturing in the third fiscal year following the latest fiscal year for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInThreeYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of minimum lease payments maturing in the second fiscal year following the latest fiscal year for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueInTwoYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of minimum lease payments maturing after the fifth fiscal year following the latest fiscal year for capital leases.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph a(ii)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalLeasesFutureMinimumPaymentsDueThereafter |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments for leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments maturing in the next fiscal year following the latest fiscal year for operating leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments maturing in the fifth fiscal year following the latest fiscal year for operating leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInFiveYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments maturing in the forth fiscal year following the latest fiscal year for operating leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInFourYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments maturing in the third fiscal year following the latest fiscal year for operating leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInThreeYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments maturing in the second fiscal year following the latest fiscal year for operating leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueInTwoYears |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of required minimum rental payments maturing after the fifth fiscal year following the latest fiscal year for operating leases having an initial or remaining non-cancelable letter-terms in excess of one year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 16
-Subparagraph b(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 13
-Paragraph 122
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 10
-Section 55
-Paragraph 40
-Subparagraph (Note 3)
-URI http://asc.fasb.org/extlink&oid=6584154&loc=d3e38371-112697
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 20
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6453985&loc=d3e41502-112717
+ Details
| Name: |
us-gaap_OperatingLeasesFutureMinimumPaymentsDueThereafter |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Definition
Total of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 09
-Article 12
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e24092-122690
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesBalance |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Total of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, charged to costs and expenses.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 09
-Article 12
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e24092-122690
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Total of allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, charged to accounts other than costs and expenses in a given period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 09
-Article 12
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e24092-122690
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesChargedToOtherAccounts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Total of the deductions in a given period to allowances and reserves, the valuation and qualifying accounts that are either netted against the cost of an asset (in order to value it at its carrying value) or that reflect a liability established to represent expected future costs, representing receivables written off as uncollectible and portions of the reserves utilized, respectively.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 09
-Article 12
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e24092-122690
+ Details
| Name: |
us-gaap_ValuationAllowancesAndReservesDeductions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ValuationAndQualifyingAccountsDisclosureLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Net income |
$ 1,330.1 |
$ 1,278.5 |
$ 1,181.2 |
| Other comprehensive (loss) income, net of tax: |
|
|
|
| Foreign currency translation adjustment |
1.9 |
(2.8) |
5.7 |
| Comprehensive income |
1,332.0 |
1,275.7 |
1,186.9 |
| Less: Comprehensive income attributable to non-controlling interests |
17.2 |
2.7 |
|
| Comprehensive income (loss) attributable to Express Scripts |
$ 1,314.8 |
$ 1,273.0 |
$ 1,186.9 |
| X |
- Definition
The change in equity [net assets] of a business enterprise during a period from transactions and other events and circumstances from non-owner sources which are attributable to the reporting entity. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners, but excludes any and all transactions which are directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=6518256
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=6519514
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=16317811
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e557-108580
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A5
-Appendix A
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The change in equity [net assets] of a business enterprise during a period from transactions and other events and circumstances from non-owner sources which are attributable to noncontrolling interests. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners, which are directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 21
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4613674-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569643-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A5
-Appendix A
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The change in equity [net assets] of a business enterprise during a period from transactions and other events and circumstances from non-owner sources which are attributable to the economic entity, including both controlling (parent) and noncontrolling interests. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners, including any and all transactions which are directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A5
-Appendix A
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Net of tax and reclassification adjustments of the change in the balance sheet adjustment that results from the process of translating subsidiary financial statements and foreign equity investments into the reporting currency of the reporting entity. Also includes the following: gain (loss) on foreign currency forward exchange contracts; foreign currency transactions designated as hedges of net investment in a foreign entity and intercompany foreign currency transactions that are of a long-term nature, when the entities to the transaction are consolidated, combined, or accounted for by the equity method in the reporting enterprise's financial statements; and gain (loss) on a derivative instrument or nonderivative financial instrument that may give rise to a foreign currency transaction gain (loss) that has been designated and qualified as a hedging instrument for hedging of the foreign currency exposure of a net investment in a foreign operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 10A
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=20435746&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 20
-Subparagraph (b,c)
-URI http://asc.fasb.org/extlink&oid=6915805&loc=d3e32211-110900
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
+ Details
| Name: |
us-gaap_ProfitLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_PensionPlansPostretirementAndOtherEmployeeBenefitsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of benefits expected to be paid in the five rolling twelve months after the fifth rolling twelve months following the latest balance sheet presented from a defined benefit plan.
+ References+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveRollingYearsThereafter |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of benefits expected to be paid in the next rolling twelve months following the latest balance sheet presented from a defined benefit plan.
+ References+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsNextRollingTwelveMonths |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of benefits expected to be paid in the fifth rolling twelve months following the latest balance sheet presented from a defined benefit plan.
+ References+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsRollingYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of benefits expected to be paid in the fourth rolling twelve months following the latest balance sheet presented from a defined benefit plan.
+ References+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsRollingYearFour |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of benefits expected to be paid in the third rolling twelve months following the latest balance sheet presented from a defined benefit plan.
+ References+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsRollingYearThree |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of benefits expected to be paid in the second rolling twelve months following the latest balance sheet presented from a defined benefit plan.
+ References+ Details
| Name: |
us-gaap_DefinedBenefitPlanExpectedFutureBenefitPaymentsRollingYearTwo |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
|
Goodwill and other intangible assets - Summary of Goodwill and Other Intangible Assets (Detail) (USD $) In Millions, unless otherwise specified
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
$ 29,467.2 |
$ 5,593.1 |
|
| Accumulated Amortization |
(107.4) |
(107.4) |
|
| Net Carrying Amount |
29,359.8 |
5,485.7 |
5,486.2 |
| Gross Carrying Amount |
18,194.1 |
2,214.2 |
|
| Accumulated Amortization |
(2,156.2) |
(593.3) |
|
| Net Carrying Amount |
16,037.9 |
1,620.9 |
|
|
PBM [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
29,369.8 |
5,512.6 |
|
| Accumulated Amortization |
(107.4) |
(107.4) |
|
| Net Carrying Amount |
29,262.4 |
5,405.2 |
5,405.7 |
| Gross Carrying Amount |
18,020.9 |
2,145.1 |
|
| Accumulated Amortization |
(2,089.9) |
(554.8) |
|
| Net Carrying Amount |
15,931.0 |
1,590.3 |
|
|
PBM [Member] | Customer Contracts [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
17,672.7 |
2,018.5 |
|
| Accumulated Amortization |
(2,038.3) |
(494.7) |
|
| Net Carrying Amount |
15,634.4 |
1,523.8 |
|
|
PBM [Member] | Trade Names [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
226.6 |
3.6 |
|
| Accumulated Amortization |
(16.7) |
|
|
| Net Carrying Amount |
209.9 |
3.6 |
|
|
PBM [Member] | Miscellaneous [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
121.6 |
123.0 |
|
| Accumulated Amortization |
(34.9) |
(60.1) |
|
| Net Carrying Amount |
86.7 |
62.9 |
|
|
Other Business Operations [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
97.4 |
80.5 |
|
| Net Carrying Amount |
97.4 |
80.5 |
80.5 |
| Gross Carrying Amount |
173.2 |
69.1 |
|
| Accumulated Amortization |
(66.3) |
(38.5) |
|
| Net Carrying Amount |
106.9 |
30.6 |
|
|
Other Business Operations [Member] | Trade Names [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
34.7 |
0.7 |
|
| Accumulated Amortization |
(3.1) |
|
|
| Net Carrying Amount |
31.6 |
0.7 |
|
|
Other Business Operations [Member] | Customer Relationships [Member]
|
|
|
|
| Goodwill [Line Items] |
|
|
|
| Gross Carrying Amount |
138.5 |
68.4 |
|
| Accumulated Amortization |
(63.2) |
(38.5) |
|
| Net Carrying Amount |
$ 75.3 |
$ 29.9 |
|
| X |
- Definition
Accumulated amortization goodwill.
+ References+ Details
| Name: |
esrx_AccumulatedAmortizationGoodwill |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount as of the balance sheet date, which is the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable) and for any impairment charges, in excess of the fair value of net assets acquired in one or more business combination transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-Clause 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph l
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 34
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 72
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_Goodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Gross amount, as of the balance sheet date, of the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable), in excess of the fair value of net assets acquired in one or more business combination transactions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a,h)
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
+ Details
| Name: |
us-gaap_GoodwillGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_GoodwillLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 12
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Concepts (CON)
-Number 6
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 18
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.18)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_Assets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.12)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570
+ Details
| Name: |
us-gaap_EquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Status of Restricted Stock Units and Performance Shares |
A summary of
the status of restricted stock units and performance shares as of
December 31, 2012, and changes during the year ended
December 31, 2012, is presented below.
|
|
|
|
|
|
|
|
|
| |
|
Shares (in
millions) |
|
|
Weighted-
Average Grant
Date Fair Value
Per Share |
|
|
ESI outstanding at
beginning of year(1)
|
|
|
1.3 |
|
|
$ |
41.92 |
|
|
Medco outstanding converted
at April 2, 2012
|
|
|
7.2 |
|
|
|
56.49 |
|
|
Granted
|
|
|
0.3 |
|
|
|
53.03 |
|
|
Other(2)
|
|
|
0.2 |
|
|
|
52.04 |
|
|
Released
|
|
|
(4.1 |
) |
|
|
52.25 |
|
|
Forfeited/Cancelled
|
|
|
(0.2 |
) |
|
|
54.49 |
|
|
|
|
|
|
|
|
|
|
|
Express Scripts outstanding
at December 31, 2012
|
|
|
4.7 |
|
|
|
54.57 |
|
|
|
|
|
|
|
|
|
|
|
Express Scripts vested and
deferred at December 31, 2012
|
|
|
0.2 |
|
|
|
56.49 |
|
|
|
|
|
|
|
|
|
|
|
Express Scripts non-vested
at December 31, 2012
|
|
|
4.5 |
|
|
$ |
54.50 |
|
|
|
|
|
|
|
|
|
|
| (1) |
All outstanding awards were converted to Express Scripts awards
upon consummation of the Merger at a 1:1 ratio.
|
| (2) |
Represents additional
performance shares issued above the original value for exceeding
certain performance metrics. |
|
| Status of Stock Options and SSRs |
A summary of
the status of stock options and SSRs as of December 31, 2012,
and changes during the year ended December 31, 2012, is
presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Shares (in
millions) |
|
|
Weighted-Average
Exercise
Price Per
Share |
|
|
Weighted-
Average
Remaining
Contractual
Life |
|
|
Aggregate
Intrinsic Value
(in millions)(1) |
|
|
ESI outstanding at
beginning of year(2)
|
|
|
13.7 |
|
|
$ |
34.54 |
|
|
|
|
|
|
|
|
|
|
Medco outstanding converted
at April 2, 2012
|
|
|
41.5 |
|
|
|
38.61 |
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3.6 |
|
|
|
53.06 |
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(13.5 |
) |
|
|
30.82 |
|
|
|
|
|
|
|
|
|
|
Forfeited/cancelled
|
|
|
(1.1 |
) |
|
|
47.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of
period
|
|
|
44.2 |
|
|
$ |
40.71 |
|
|
|
6.1 |
|
|
$ |
592.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards exercisable at
period end
|
|
|
30.2 |
|
|
$ |
36.79 |
|
|
|
5.6 |
|
|
$ |
522.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Amount by which the market
value of the underlying stock exceeds the exercise price of the
option. |
| (2) |
All outstanding awards were
converted to Express Scripts awards upon consummation of the Merger
at a 1:1 ratio. |
|
| Weighted Average Assumptions to Value Options and SSRs Granted |
The fair value
of options and SSRs granted is estimated on the date of grant using
a Black-Scholes multiple option-pricing model with the following
assumptions:
|
|
|
|
|
|
|
| |
|
2012
|
|
2011
|
|
2010
|
|
Expected life of
option
|
|
2-5 years |
|
2-5 years |
|
3-5 years |
|
Risk-free interest
rate
|
|
0.3%-0.9% |
|
0.3%-2.2% |
|
0.5%-2.4% |
|
Expected volatility of
stock
|
|
29%-38% |
|
30%-39% |
|
36%-41% |
|
Expected dividend
yield
|
|
None |
|
None |
|
None |
|
Weighted-average volatility
of stock
|
|
35.5% |
|
36.6% |
|
38.4% |
The fair value
of Medco converted grants was estimated on the date of the Merger
using a Black-Scholes multiple option-pricing model with the
following weighted-average assumptions:
|
|
|
| |
|
At April 2, 2012
Medco Converted
Grants |
|
Expected life of
option
|
|
2 years |
|
Risk-free interest
rate
|
|
0.4% |
|
Expected volatility of
stock
|
|
32.9% |
|
Expected dividend
yield
|
|
None |
|
| Summary of Cash Proceeds Fair Value of Vested Shares Intrinsic Value Related to Total Stock Options Exercised and Weighted Average Fair Value of Stock Options Granted |
Cash proceeds,
intrinsic value related to total stock options exercised, and
weighted-average fair value of stock options granted during the
years ended December 31, 2012, 2011 and 2010 are provided in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions, except per share data)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Proceeds from stock options
exercised
|
|
$ |
401.1 |
|
|
$ |
35.9 |
|
|
$ |
38.2 |
|
|
Intrinsic value of stock
options exercised
|
|
|
359.6 |
|
|
|
82.8 |
|
|
|
123.7 |
|
|
Weighted-average fair value
per share of options granted during the year
|
|
$ |
15.13 |
|
|
$ |
14.74 |
|
|
$ |
15.97 |
|
|
| X |
- Definition
Summary Of Cash Proceeds Fair Value Of Vested Shares Intrinsic Value Related To Total Stock Options Exercised And Weighted Average Fair Value Of Stock Options Granted [Table Text Block]
+ References+ Details
| Name: |
esrx_SummaryOfCashProceedsFairValueOfVestedSharesIntrinsicValueRelatedToTotalStockOptionsExercisedAndWeightedAverageFairValueOfStockOptionsGrantedTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.
+ References+ Details
| Name: |
us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for stock options and stock appreciation rights that were outstanding at the beginning and end of the year, exercisable at the end of the year, and the number of stock options and stock appreciation rights that were granted, exercised or converted, forfeited, and expired during the year.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsAndStockAppreciationRightsAwardActivityTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Interest rate stated in the contractual debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Quarterly financial data
|
12 Months Ended |
|
Dec. 31, 2012
|
| Quarterly financial data |
14. Quarterly financial
data (unaudited)
The following
is a presentation of our unaudited quarterly financial
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarters |
|
|
(in
millions, except per share data)
|
|
First(1) |
|
|
Second(1)(2)(3) |
|
|
Third(1)(2) |
|
|
Fourth(2) |
|
|
Fiscal
2012(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues(5)
|
|
$ |
12,132.6 |
|
|
$ |
27,504.6 |
|
|
$ |
26,810.2 |
|
|
$ |
27,410.7 |
|
|
Cost of
revenues(5)
|
|
|
11,300.6 |
|
|
|
25,417.5 |
|
|
|
24,702.0 |
|
|
|
25,107.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
832.0 |
|
|
|
2,087.1 |
|
|
|
2,108.2 |
|
|
|
2,302.9 |
|
|
Selling, general and
administrative
|
|
|
265.1 |
|
|
|
1,587.7 |
|
|
|
1,294.5 |
|
|
|
1,398.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
566.9 |
|
|
|
499.4 |
|
|
|
813.7 |
|
|
|
904.5 |
|
|
Net income from continuing
operations
|
|
|
270.2 |
|
|
|
153.4 |
|
|
|
411.3 |
|
|
|
522.8 |
|
|
Net loss from discontinued
operations, net of tax
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(15.4 |
) |
|
|
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
270.2 |
|
|
$ |
153.0 |
|
|
$ |
395.9 |
|
|
$ |
511.0 |
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
2.4 |
|
|
|
3.4 |
|
|
|
4.5 |
|
|
|
6.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
Express Scripts
|
|
|
267.8 |
|
|
|
149.6 |
|
|
|
391.4 |
|
|
|
504.1 |
|
|
Basic earnings (loss) per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
attributable to Express Scripts
|
|
$ |
0.55 |
|
|
$ |
0.19 |
|
|
$ |
0.50 |
|
|
$ |
0.63 |
|
|
Discontinued operations
attributable to Express Scripts
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Net earnings attributable
to Express Scripts
|
|
|
0.55 |
|
|
|
0.19 |
|
|
|
0.48 |
|
|
|
0.62 |
|
|
Diluted earnings (loss) per
share attributable to Express Scripts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
attributable to Express Scripts
|
|
$ |
0.55 |
|
|
$ |
0.18 |
|
|
$ |
0.49 |
|
|
$ |
0.62 |
|
|
Discontinued operations
attributable to Express Scripts
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Net earnings attributable
to Express Scripts
|
|
|
0.55 |
|
|
|
0.18 |
|
|
|
0.47 |
|
|
|
0.61 |
|
|
Amounts attributable to
Express Scripts shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations, net of tax
|
|
$ |
267.8 |
|
|
$ |
150.0 |
|
|
$ |
406.8 |
|
|
$ |
515.9 |
|
|
Discontinued operations,
net of tax
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(15.4 |
) |
|
|
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
Express Scripts shareholders
|
|
$ |
267.8 |
|
|
$ |
149.6 |
|
|
$ |
391.4 |
|
|
$ |
504.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarters |
|
|
(in
millions, except per share data)
|
|
First |
|
|
Second |
|
|
Third(1) |
|
|
Fourth(1) |
|
|
Fiscal
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues(5)
|
|
$ |
11,094.5 |
|
|
$ |
11,361.4 |
|
|
$ |
11,571.0 |
|
|
$ |
12,101.4 |
|
|
Cost of
revenues(5)
|
|
|
10,349.0 |
|
|
|
10,577.3 |
|
|
|
10,735.2 |
|
|
|
11,256.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
745.5 |
|
|
|
784.1 |
|
|
|
835.8 |
|
|
|
844.5 |
|
|
Selling, general and
administrative
|
|
|
193.1 |
|
|
|
204.8 |
|
|
|
229.6 |
|
|
|
268.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
552.4 |
|
|
|
579.3 |
|
|
|
606.2 |
|
|
|
576.5 |
|
|
Net income
|
|
$ |
326.5 |
|
|
$ |
334.2 |
|
|
$ |
325.8 |
|
|
$ |
292.0 |
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
Express Scripts
|
|
|
326.5 |
|
|
|
334.2 |
|
|
|
324.7 |
|
|
|
290.4 |
|
|
Basic earnings per share
attributable to Express Scripts:
|
|
$ |
0.62 |
|
|
$ |
0.66 |
|
|
$ |
0.67 |
|
|
$ |
0.60 |
|
|
Diluted earnings per share
attributable to Express Scripts:
|
|
$ |
0.61 |
|
|
$ |
0.66 |
|
|
$ |
0.66 |
|
|
$ |
0.59 |
|
| (1) |
Revised to reflect
non-controlling interest. As stated within Note 1 – Summary
of significant accounting policies, the above unaudited quarterly
financial data has been revised to reflect net income attributable
to members of our consolidated affiliates. This revision results in
adjustments from the SG&A line item to the “Net income
attributable to non-controlling interest” line item. These
revisions provide comparable data year-over-year, are immaterial to
any previously issued financial statements, and do not result in a
change in our results of operations for any period. Accordingly, we
will revise our previously issued financial statements within
future filings. Within the above 2012 quarterly financial data,
changes presented above reflect revisions from the SG&A line
item to the “Net income attributable to non-controlling
interest” line item in the amount of $2.4 million, $3.4
million, $4.5 million and $6.9 million during the first, second,
third and fourth quarters, respectively. Within the above 2011
quarterly financial data, changes presented above reflect revisions
from the SG&A line item to the “Net income attributable
to non-controlling interest” line item in the amount of $1.1
million and $1.6 million during the third and fourth quarters,
respectively. |
| (2) |
Restated to exclude the
discontinued operations of EAV, UBC and European
operations. |
| (3) |
In September of 2012, the
Company identified $36.4 million of transaction expenses related to
the Merger which occurred subsequent to consummation of the Merger
and were inadvertently excluded in the filed Form 10-Q for the
three and six months ended June 30, 2012. These costs should
have been accrued as of June 30, 2012. In accordance with
Staff Accounting Bulletin No. 99 the Company assessed the
materiality of the error and concluded that the error was not
material to our financial statements for the three and six months
ended June 30, 2012, but that the June 30, 2012 financial
statements would be revised. The Company has revised these
transaction expenses, which are reported within the SG&A line
item of the accompanying unaudited quarterly financial data. The
result of this adjustment revises SG&A, Operating Income, Net
Income, and basic and diluted earnings per share for the three
months ended June 30, 2012, as reflected above. |
| (4) |
Includes the April 2,
2012 acquisition of Medco. |
| (5) |
Includes retail pharmacy
co-payments of $1,496.6 and $1,526.5 for the three months ended
March 31, 2012 and 2011, respectively, $3,519.1 and $1,457.1
for the three months ended June 30, 2012 and 2011,
respectively, $3,348.9 and $1,390.4 for the three months ended
September 30, 2012 and 2011, respectively, and $3,304.0 and
$1,412.6 for the three months ended December 31, 2012 and
2011, respectively. |
|
| X |
- Definition
The entire disclosure for the quarterly financial data in the annual financial statements. The disclosure may include a tabular presentation of financial information for each fiscal quarter for the current and previous year, including revenues, gross profit, income or loss before extraordinary items and earnings per share data. It also includes an indication if the information in the note is unaudited, comments on the aggregate effect of year-end adjustments, and an explanation of matters or transactions that affect comparability or are pertinent to an understanding of the information furnished.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)-(j)
-URI http://asc.fasb.org/extlink&oid=20225539&loc=d3e1280-108306
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 6
-Section G
-Subsection 1
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section 45
-Paragraph 13
-URI http://asc.fasb.org/extlink&oid=6372559&loc=d3e765-108305
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 28
-Paragraph 30
-Subparagraph a-j
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section 45
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=6372559&loc=d3e725-108305
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 28
-Paragraph 23, 24
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-K (SK)
-Number 229
-Section 302
-Paragraph a
+ Details
| Name: |
us-gaap_QuarterlyFinancialInformationTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Pension and other postretirement benefits (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Net Pension and Postretirement Benefit Cost |
For the year
ended December 31, 2012, the net benefit for the
Company’s pension and other postretirement benefit plans
consisted of the following components:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
2012(1) |
|
| |
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
Interest cost
|
|
$ |
0.3 |
|
|
$ |
0.1 |
|
|
Actual return on plan
assets
|
|
|
(7.0 |
) |
|
|
— |
|
|
Net actuarial
loss
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
Net
(benefit)/cost
|
|
$ |
(6.6 |
) |
|
$ |
0.2 |
|
|
|
|
|
|
|
|
|
|
| (1) |
Beginning April 2,
2012, the date of the Merger. |
|
| Changes in Plan Assets, Benefit Obligation and Funded Status |
Summarized
information about the funded status and the changes in plan assets
and projected benefit obligation for the year ended
December 31, 2012 is as follows:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
Fair value of plan assets
at beginning of year
|
|
$ |
— |
|
|
$ |
— |
|
|
Fair value of plan assets
assumed in the Merger
|
|
|
217.0 |
|
|
|
— |
|
|
Actual return on plan
assets
|
|
|
7.0 |
|
|
|
— |
|
|
Company
contributions
|
|
|
6.1 |
|
|
|
0.5 |
|
|
Benefits paid
|
|
|
(22.6 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets
at end of year
|
|
|
207.5 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Projected benefit
obligation at beginning of year
|
|
|
— |
|
|
|
— |
|
|
Benefit obligation assumed
in the Merger
|
|
|
291.3 |
|
|
|
2.9 |
|
|
Interest cost
|
|
|
0.3 |
|
|
|
0.1 |
|
|
Actuarial losses
|
|
|
0.1 |
|
|
|
0.1 |
|
|
Benefits paid
|
|
|
(22.6 |
) |
|
|
(0.5 |
) |
|
Projected benefit
obligation at end of year
|
|
|
269.1 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
Underfunded status at end
of year
|
|
$ |
61.6 |
|
|
$ |
2.6 |
|
|
|
|
|
|
|
|
|
|
|
| Pension and Other Postretirement Benefits Liabilities |
The pension and
other postretirement benefits liabilities recognized at
December 31, 2012 are as follows:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
Accrued expenses
|
|
$ |
— |
|
|
$ |
0.5 |
|
|
Other
liabilities
|
|
|
61.6 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
Total pension and other
postretirement liabilities
|
|
$ |
61.6 |
|
|
$ |
2.6 |
|
|
|
|
|
|
|
|
|
|
|
| Weighted Average Assumptions Used in Determining Plan Information |
The Company has
elected an accounting policy that measures the pension plan’s
benefit obligation as if participants were to separate immediately.
As a result, a discount rate is not used to value the pension
benefit obligation. Also, since both the pension and other
postretirement benefit plans are frozen, a rate of compensation
increase is not applicable.
|
|
|
|
|
| |
|
Other
Postretirement
Benefits |
|
|
Weighted-average
assumptions used to determine benefit obligations at fiscal
year-end:
|
|
|
|
|
|
Discount rate
|
|
|
2.48 |
% |
|
Weighted-average
assumptions used to determine net cost for the fiscal year
ended:
|
|
|
|
|
|
Discount rate
|
|
|
3.30 |
% |
|
| Defined Benefit Plans Fair Value Plan Assets by Assets Category and Fair Value Hierarchy |
The following
tables set forth the target allocation for 2013 by asset class and
the plan assets at fair value at December 31, 2012 by level
within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in millions) |
|
Target
Allocation
2013(1) |
|
|
Percent of
Plan Assets at
December 31,
2012 |
|
|
December 31,
2012 |
|
|
Level 1(2)(3) |
|
|
Level 2(2)(4) |
|
|
Level 3(2) |
|
| Asset Class |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. equity
securities
|
|
|
12 |
% |
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large-cap
|
|
|
|
|
|
|
|
|
|
$ |
60.3 |
|
|
$ |
— |
|
|
$ |
60.3 |
(5) |
|
|
— |
|
|
U.S.
small/mid-cap
|
|
|
|
|
|
|
|
|
|
|
51.1 |
|
|
|
27.9 |
|
|
|
23.2 |
(6) |
|
|
— |
|
|
International equity
securities
|
|
|
13 |
% |
|
|
15 |
% |
|
|
31.1 |
|
|
|
31.1 |
|
|
|
— |
|
|
|
— |
|
|
Fixed income
|
|
|
45 |
% |
|
|
31 |
% |
|
|
65.0 |
|
|
|
30.8 |
|
|
|
34.2 |
(7) |
|
|
— |
|
|
Hedge
funds(8)
|
|
|
25 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Global real
estate
|
|
|
5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
100 |
% |
|
$ |
207.5 |
|
|
$ |
89.8 |
|
|
$ |
117.7 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The amounts disclosed
reflect our target allocation based on the funded ratio of the plan
at December 31, 2012 and are subject to change based on the funded
ratio of the plan during the year. |
| (2) |
See Note 2 – Fair
Value Disclosures for a description of the fair value
hierarchy. |
| (3) |
Investments classified as
Level 1 are valued at the readily available quoted price from an
active market where there is significant transparency in the
executed quoted price. These investments consist of mutual funds
valued at the net asset value of shares held by the pension plan at
year-end. |
| (4) |
Assets classified as Level
2 include units held in common collective trust funds and mutual
funds, which are valued based on the net asset values reported by
the funds’ investment managers, and a short-term fixed income
investment fund which is valued using other significant observable
inputs such as quoted prices for comparable securities. |
| (5) |
Consists of common
collective trusts that invest in common stock of S&P 500
companies and US large-cap common stock. |
| (6) |
Consists of a common
collective trust that invests in US mid-cap common
stock. |
| (7) |
Primarily consists of a
common collective trust that invests in passive bond market index
lending funds and a short-term investment fund. |
| (8) |
The inclusion of hedge
funds serves to further diversify the fund and the volatility of
the hedge fund portfolio returns are expected to be less than that
of global equities. |
|
| Estimated Future Benefit Payments |
Estimated
Future Benefit Payments. As of December 31, 2012, the
following benefit payments are expected to be made:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
2013
|
|
$ |
18.9 |
|
|
$ |
0.5 |
|
|
2014
|
|
|
17.0 |
|
|
|
0.4 |
|
|
2015
|
|
|
15.7 |
|
|
|
0.3 |
|
|
2016
|
|
|
15.1 |
|
|
|
0.3 |
|
|
2017
|
|
|
14.4 |
|
|
|
0.2 |
|
|
2018-2022
|
|
$ |
64.6 |
|
|
$ |
0.8 |
|
|
| X |
- Definition
Defined Benefit Plan Change In Benefit Obligation And Fair Value Of Plan Assets [Table Text Block]
+ References+ Details
| Name: |
esrx_DefinedBenefitPlanChangeInBenefitObligationAndFairValueOfPlanAssetsTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(5)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the assumptions used to determine for pension plans and/or other employee benefit plans the benefit obligation and net benefit cost, including assumed discount rates, rate increase in compensation increase, and expected long-term rates of return on plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfAssumptionsUsedTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_ScheduleOfNetBenefitCostsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Segment information - Reportable Segments Information (Detail) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,118.7 |
|
$ 1,279.3 |
|
$ 1,153.9 |
|
| Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
969.2 |
|
294.3 |
|
273.3 |
|
| Total revenues |
27,410.7 |
[1],[2],[3] |
26,810.2 |
[1],[2],[3],[4] |
27,504.6 |
[1],[2],[3],[4],[5] |
12,132.6 |
[1],[2],[4] |
12,101.4 |
[1],[4] |
11,571.0 |
[1],[4] |
11,361.4 |
[1] |
11,094.5 |
[1] |
93,858.1 |
[6] |
46,128.3 |
[6] |
44,973.2 |
[6] |
| Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,872.6 |
|
253.4 |
|
244.7 |
|
| Operating income |
904.5 |
[2],[3] |
813.7 |
[2],[3],[4] |
499.4 |
[2],[3],[4],[5] |
566.9 |
[2],[4] |
576.5 |
[4] |
606.2 |
[4] |
579.3 |
|
552.4 |
|
2,784.5 |
|
2,314.4 |
|
2,070.9 |
|
| Equity income from joint venture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9 |
|
|
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6 |
|
12.4 |
|
4.9 |
|
| Interest expense and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(619.0) |
|
(299.7) |
|
(167.1) |
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,191.0 |
|
2,027.1 |
|
1,908.7 |
|
| Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160.2 |
|
144.4 |
|
119.9 |
|
|
Network [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,765.5 |
|
30,007.3 |
|
30,147.8 |
|
|
Home delivery and specialty revenues [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,004.7 |
|
14,547.4 |
|
13,398.2 |
|
|
PBM [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
805.8 |
|
273.0 |
|
260.9 |
|
| Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,576.0 |
|
44,827.7 |
|
43,806.9 |
|
| Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,834.5 |
|
245.2 |
|
236.8 |
|
| Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,805.7 |
|
2,302.6 |
|
2,072.5 |
|
| Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148.5 |
|
140.0 |
|
115.7 |
|
|
PBM [Member] | Network [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,765.5 |
|
30,007.3 |
|
30,147.8 |
|
|
PBM [Member] | Home delivery and specialty revenues [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,004.7 |
|
14,547.4 |
|
13,398.2 |
|
|
Other Business Operations [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,118.7 |
|
1,279.3 |
|
1,153.9 |
|
| Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163.4 |
|
21.3 |
|
12.4 |
|
| Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,282.1 |
|
1,300.6 |
|
1,166.3 |
|
| Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.1 |
|
8.2 |
|
7.9 |
|
| Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21.2) |
|
11.8 |
|
(1.6) |
|
| Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 11.7 |
|
$ 4.4 |
|
$ 4.2 |
|
|
|
|
| X |
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DepreciationAndAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.12)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 9
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 11
-Article 7
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 6
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 19
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cost of borrowed funds accounted for as interest that was charged against earnings during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 9
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher OTS
-Name Federal Regulation (FR)
-Number Title 12
-Section 563c.102
-Paragraph 9
-Chapter V
-Subsection II
-LegacyDoc This is a non-GAAP reference that was included in the 2009 taxonomy. It will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 34
-Paragraph 21
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.9)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
| Name: |
us-gaap_InterestExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Income derived from investments in debt and equity securities and on cash and cash equivalents. Interest income represents earnings which reflect the time value of money or transactions in which the payments are for the use or forbearance of money. Dividend income represents a distribution of earnings to shareholders by investee companies.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 14
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.7(a),(b))
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 7
-Subparagraph a, b
-Article 5
+ Details
| Name: |
us-gaap_InvestmentIncomeInterestAndDividend |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References+ Details
| Name: |
us-gaap_OperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Revenues from the sale of other goods or rendering of other services, not elsewhere specified in the taxonomy; net of (reduced by) sales adjustments, returns, allowances, and discounts.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1(a),(d))
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_OtherSalesRevenueNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Investing Activities
-URI http://asc.fasb.org/extlink&oid=6516133
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 13
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3213-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 17
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue recognized during the period (derived from goods sold, services rendered, insurance premiums, or other activities that constitute an entity's earning process). For financial services companies, also includes investment and interest income, and sales and trading gains.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1(d))
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_SalesRevenueServicesNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Subsequent event
|
12 Months Ended |
|
Dec. 31, 2012
|
| Subsequent event |
16. Subsequent
event
On February 15, 2013,
the Board of Directors approved a plan to redeem $1.0 billion
aggregate principal amount of 6.25% Senior Notes due 2014 in the
first half of 2013 using existing cash on hand. In connection with
this early redemption, the company expects to pay a premium of
approximately $69.0 million.
|
| X |
- Definition
The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ References+ Details
| Name: |
us-gaap_SubsequentEventsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Financing - Senior Notes - Additional Information (Detail) (USD $) In Millions, unless otherwise specified
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Debt Instrument [Line Items] |
|
|
|
| Percentage of aggregate principal amount of notes redeemed |
100.00% |
|
|
| Repayment of long-term debt |
$ 3,868.5 |
$ 0.1 |
$ 1,340.1 |
| Subsidiary Ownership Percentage |
100.00% |
|
|
|
Medco [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Subsidiary Ownership Percentage |
100.00% |
|
|
|
Express Scripts Holding Company [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Subsidiary Ownership Percentage |
100.00% |
|
|
|
June 2009 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
2,500.0 |
|
|
| Percentage of aggregate principal amount of notes redeemed |
100.00% |
|
|
| Basis points |
0.50% |
|
|
| Subsidiary Ownership Percentage |
100.00% |
|
|
|
September 2010 Senior Notes (Acquired) [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,000.0 |
|
|
| Subsidiary Ownership Percentage |
100.00% |
|
|
|
May 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,500.0 |
|
|
| Percentage of aggregate principal amount of notes redeemed |
100.00% |
|
|
| Basis points |
0.20% |
|
|
| Subsidiary Ownership Percentage |
100.00% |
|
|
|
February 2012 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
3,500.0 |
|
|
|
November 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
4,100.0 |
|
|
| Percentage of aggregate principal amount of notes redeemed |
100.00% |
|
|
|
5.250% senior notes due 2012 [Member] | June 2009 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,000.0 |
|
|
| Interest rate on debt Instrument |
5.25% |
5.25% |
|
| Repayment of long-term debt |
1,000.0 |
|
|
|
2.750% senior notes due 2015 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.20% |
|
|
|
2.750% senior notes due 2015 [Member] | September 2010 Senior Notes (Acquired) [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
500.0 |
|
|
| Interest rate on debt Instrument |
2.75% |
|
|
|
4.125% senior notes due 2020 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.25% |
|
|
|
4.125% senior notes due 2020 [Member] | September 2010 Senior Notes (Acquired) [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
500.0 |
|
|
| Interest rate on debt Instrument |
4.125% |
|
|
|
3.125% Senior Notes Due 2016 [Member] | May 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Interest rate on debt Instrument |
3.125% |
3.125% |
|
|
2.100% Senior Notes Due 2015 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.30% |
|
|
|
2.100% Senior Notes Due 2015 [Member] | February 2012 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,000.0 |
|
|
| Interest rate on debt Instrument |
2.10% |
|
|
|
2.650% Senior Notes Due 2017 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.35% |
|
|
|
2.650% Senior Notes Due 2017 [Member] | February 2012 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,500.0 |
|
|
| Interest rate on debt Instrument |
2.65% |
|
|
|
3.900% Senior Notes Due 2022 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.40% |
|
|
|
3.900% Senior Notes Due 2022 [Member] | February 2012 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,000.0 |
|
|
| Interest rate on debt Instrument |
3.90% |
|
|
|
February 2012 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Percentage of aggregate principal amount of notes redeemed |
100.00% |
|
|
|
7.25% Senior Notes Due 2013 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
500.0 |
|
|
| Interest rate on debt Instrument |
7.25% |
|
|
| Basis points |
0.50% |
|
|
| Repayment of long-term debt |
549.4 |
|
|
|
7.25% Senior Notes Due 2013 [Member] | Medco [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Percentage of present values aggregate principal amount of notes redeemed |
107.25% |
|
|
|
March 2008 Senior Notes (acquired) [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,500.0 |
|
|
| Basis points |
0.50% |
|
|
|
6.125% senior notes due 2013 [Member] | March 2008 Senior Notes (acquired) [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
300.0 |
|
|
| Interest rate on debt Instrument |
6.125% |
|
|
|
7.125% senior notes due 2018 [Member] | March 2008 Senior Notes (acquired) [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,200.0 |
|
|
| Interest rate on debt Instrument |
7.125% |
|
|
|
6.250% Senior Notes Due 2014 [Member] | June 2009 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,000.0 |
|
|
| Interest rate on debt Instrument |
6.25% |
6.25% |
|
|
7.250% Senior Notes Due 2019 [Member] | June 2009 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
500.0 |
|
|
| Interest rate on debt Instrument |
7.25% |
7.25% |
|
|
2.750% senior notes due 2014 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.35% |
|
|
|
2.750% senior notes due 2014 [Member] | November 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
900.0 |
|
|
| Interest rate on debt Instrument |
2.75% |
2.75% |
|
|
3.500% senior notes due 2016 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.40% |
|
|
|
3.500% senior notes due 2016 [Member] | November 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,250.0 |
|
|
| Interest rate on debt Instrument |
3.50% |
3.50% |
|
|
4.750% Senior Notes Due 2021 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.45% |
|
|
|
4.750% Senior Notes Due 2021 [Member] | November 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
1,250.0 |
|
|
| Interest rate on debt Instrument |
4.75% |
4.75% |
|
|
6.125% senior notes due 2041 [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Basis points |
0.50% |
|
|
|
6.125% senior notes due 2041 [Member] | November 2011 Senior Notes [Member]
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
| Senior notes aggregate principal amount |
$ 700.0 |
|
|
| Interest rate on debt Instrument |
6.125% |
6.125% |
|
| X |
- Definition
Ownership in domestic subsidiaries.
+ References+ Details
| Name: |
esrx_OwnershipInDomesticSubsidiaries |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Redemption price as percentage of principal amount.
+ References+ Details
| Name: |
esrx_RedemptionPriceAsPercentageOfPrincipalAmount |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Redemption price as percentage of principal amount for present value option.
+ References+ Details
| Name: |
esrx_RedemptionPriceAsPercentageOfPrincipalAmountForPresentValueOption |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The percentage points added to the reference rate to compute the variable rate on the debt instrument.
+ References+ Details
| Name: |
us-gaap_DebtInstrumentBasisSpreadOnVariableRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The stated principal amount of the debt instrument at time of issuance, which may vary from the carrying amount because of unamortized premium or discount.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 21
-Paragraph 16, 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DebtInstrumentFaceAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Interest rate stated in the contractual debt agreement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Net Cash Provided By Used In Operating Investing And Financing Activities
+ References+ Details
| Name: |
esrx_NetCashProvidedByUsedInOperatingInvestingAndFinancingActivities |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (USD $) In Millions
|
Total
|
Common Stock [Member]
|
Additional Paid-In Capital [Member]
|
Accumulated Other Comprehensive Income [Member]
|
Retained Earnings [Member]
|
Treasury Stock [Member]
|
Noncontrolling Interest [Member]
|
| Beginning Balance at Dec. 31, 2009 |
$ 3,551.8 |
$ 3.5 |
$ 2,260.0 |
$ 14.1 |
$ 4,188.6 |
$ (2,914.4) |
|
| Beginning Balance, shares at Dec. 31, 2009 |
|
345.3 |
|
|
|
|
|
| Net income |
1,181.2 |
|
|
|
1,181.2 |
|
|
| Other comprehensive income |
5.7 |
|
|
5.7 |
|
|
|
| Stock split in form of dividend |
|
3.4 |
(3.4) |
|
|
|
|
| Stock split in form of dividend, shares |
|
345.1 |
|
|
|
|
|
| Treasury stock acquired |
(1,276.2) |
|
|
|
|
(1,276.2) |
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes |
(2.6) |
|
(14.5) |
|
|
11.9 |
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes, shares |
|
(0.2) |
|
|
|
|
|
| Amortization of unearned compensation under employee plans |
49.7 |
|
49.7 |
|
|
|
|
| Exercise of stock options |
38.1 |
|
3.7 |
|
|
34.4 |
|
| Tax benefit relating to employee stock compensation |
58.9 |
|
58.9 |
|
|
|
|
| Ending Balance at Dec. 31, 2010 |
3,606.6 |
6.9 |
2,354.4 |
19.8 |
5,369.8 |
(4,144.3) |
|
| Ending Balance, shares at Dec. 31, 2010 |
|
690.2 |
|
|
|
|
|
| Net income |
1,278.5 |
|
|
|
1,275.8 |
|
2.7 |
| Other comprehensive income |
(2.8) |
|
|
(2.8) |
|
|
|
| Treasury stock acquired |
(2,515.7) |
|
|
|
|
(2,515.7) |
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes |
(3.2) |
|
(11.6) |
|
|
8.4 |
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes, shares |
|
0.5 |
|
|
|
|
|
| Amortization of unearned compensation under employee plans |
48.8 |
|
48.8 |
|
|
|
|
| Exercise of stock options |
35.9 |
|
18.3 |
|
|
17.6 |
|
| Tax benefit relating to employee stock compensation |
28.3 |
|
28.3 |
|
|
|
|
| Distributions to non-controlling interest |
(1.1) |
|
|
|
|
|
(1.1) |
| Ending Balance at Dec. 31, 2011 |
2,475.3 |
6.9 |
2,438.2 |
17.0 |
6,645.6 |
(6,634.0) |
1.6 |
| Ending Balance, shares at Dec. 31, 2011 |
|
690.7 |
|
|
|
|
|
| Net income |
1,330.1 |
|
|
|
1,312.9 |
|
17.2 |
| Other comprehensive income |
1.9 |
|
|
1.9 |
|
|
|
| Cancellation of treasury shares in connection with Merger activity |
|
(2.0) |
(728.5) |
|
(5,890.3) |
6,620.8 |
|
| Cancellation of treasury shares in connection with Merger activity, shares |
|
(204.7) |
|
|
|
|
|
| Issuance of common shares in connection with Merger activity |
18,844.8 |
3.2 |
18,841.6 |
|
|
|
|
| Issuance of common shares in connection with Merger activity, shares |
|
318 |
|
|
|
|
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes |
(104.7) |
0.1 |
(104.8) |
|
|
|
|
| Common stock issued under employee plans, net of forfeitures and stock redeemed for taxes, shares |
|
14.1 |
|
|
|
|
|
| Amortization of unearned compensation under employee plans |
410.0 |
|
410.0 |
|
|
|
|
| Exercise of stock options |
401.1 |
|
387.9 |
|
|
13.2 |
|
| Tax benefit relating to employee stock compensation |
45.3 |
|
45.3 |
|
|
|
|
| Distributions to non-controlling interest |
(8.1) |
|
|
|
|
|
(8.1) |
| Ending Balance at Dec. 31, 2012 |
$ 23,395.7 |
$ 8.2 |
$ 21,289.7 |
$ 18.9 |
$ 2,068.2 |
|
$ 10.7 |
| Ending Balance, shares at Dec. 31, 2012 |
|
818.1 |
|
|
|
|
|
| X |
- Definition
This element represents the amount of recognized equity-based compensation during the period, that is, the amount recognized as expense in the income statement (or as asset if compensation is capitalized). Alternate captions include the words "stock-based compensation".
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 20
-Section 55
-Paragraph 13
-URI http://asc.fasb.org/extlink&oid=6576910&loc=d3e11178-113907
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 64
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 35
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415241&loc=d3e4534-113899
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A91
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 20
-Section 55
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=6576910&loc=d3e11149-113907
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 39
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Tax benefit associated with any equity-based compensation plan other than an employee stock ownership plan (ESOP). The tax benefit results from the deduction by the entity on its tax return for an award of stock that exceeds the cumulative compensation cost for common stock or preferred stock recognized for financial reporting. Includes any resulting tax benefit that exceeds the previously recognized deferred tax asset (excess tax benefits).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 62
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 740
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6419406&loc=d3e23524-113945
+ Details
| Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Net of tax amount of other comprehensive income (loss) attributable to the parent entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (c)(3)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569643-111683
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
+ Details
| Name: |
us-gaap_ProfitLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_SharesIssued |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A3
-Appendix A
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4I
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4590271-111686
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Number of shares of stock issued during the period pursuant to acquisitions.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28,29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 53
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares (or other type of equity) issued during the period as a result of any equity-based compensation plan other than an employee stock ownership plan (ESOP), net of any shares forfeited. Shares issued could result from the issuance of restricted stock, the exercise of stock options, stock issued under employee stock purchase plans, and/or other employee benefit plans.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares issued during the period as a result of a stock split.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesStockSplits |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Value of stock issued pursuant to acquisitions during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Value of stock (or other type of equity) issued during the period as a result of any equity-based compensation plan other than an employee stock ownership plan (ESOP), net of stock value of such awards forfeited. Stock issued could result from the issuance of restricted stock, the exercise of stock options, stock issued under employee stock purchase plans, and/or other employee benefit plans.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 64
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Value of stock issued to shareholders as a dividend during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodValueStockDividend |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Value of stock issued as a result of the exercise of stock options.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of decrease of par value, additional paid in capital (APIC) and retained earnings of common and preferred stock retired from treasury when treasury stock is accounted for under the cost method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section B
-Paragraph 7
-Subparagraph b
-Chapter 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_TreasuryStockRetiredCostMethodAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Number of shares of common and preferred stock retired from treasury during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_TreasuryStockSharesRetired |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6405813&loc=d3e23239-112655
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section B
-Paragraph 7
-Subparagraph b
-Chapter 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_TreasuryStockValueAcquiredCostMethod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED BALANCE SHEET (Parenthetical) (USD $)
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Preferred stock, par value per share |
$ 0.01 |
$ 0.01 |
| Preferred stock, shares authorized |
15.0 |
15.0 |
| Preferred stock, shares issued |
0 |
0 |
| Preferred stock, shares outstanding |
0 |
0 |
| Common stock, par value per share |
$ 0.01 |
$ 0.01 |
| Common stock, shares authorized |
2,985.0 |
2,985.0 |
| Common stock, shares issued |
818.1 |
690.7 |
| Common stock, shares outstanding |
818.1 |
484.6 |
| Common stock in treasury at cost, shares |
0.0 |
206.1 |
| X |
- Definition
Face amount or stated value of common stock per share; generally not indicative of the fair market value per share.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
| Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
+ Details
| Name: |
us-gaap_CommonStockSharesIssued |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 30
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
+ Details
| Name: |
us-gaap_CommonStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Face amount or stated value per share of nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer); generally not indicative of the fair market value per share.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 3, 4, 5, 6, 7, 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 3, 4, 5, 6, 7, 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PreferredStockSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PreferredStockSharesIssued |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_PreferredStockSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Number of common and preferred shares that were previously issued and that were repurchased by the issuing entity and held in treasury on the financial statement date. This stock has no voting rights and receives no dividends.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28,29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
+ Details
| Name: |
us-gaap_TreasuryStockShares |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
v2.4.0.6
|
Common stock
|
12 Months Ended |
|
Dec. 31, 2012
|
| Common stock |
9. Common
stock
On May 27,
2011, ESI entered into agreements to repurchase shares of its
common stock for an aggregate purchase price of $1,750.0 million
under an Accelerated Share Repurchase (“ASR”)
agreement. The ASR agreement consisted of two agreements, providing
for the repurchase of shares of ESI’s common stock worth $1.0
billion and $750.0 million, respectively. Upon payment of the
purchase price on May 27, 2011, ESI received 29.4 million
shares of ESI’s common stock at a price of $59.53 per share.
During the third quarter of 2011, we settled the $1.0 billion
portion of the ASR agreement and received 1.9 million shares
at a final forward price of $53.51 per share. During the fourth
quarter of 2011, we settled $725.0 million of the $750.0 million
portion of the ASR agreement and received 2.1 million shares
at a weighted-average final forward price of $50.69.
On
April 27, 2012, we settled the remaining portion of the ASR
agreement and received 0.1 million additional shares,
resulting in a total of 33.5 million shares received under the
agreement.
The ASR
agreement was accounted for as an initial treasury stock
transaction and a forward stock purchase contract. The forward
stock purchase contract was classified as an equity instrument
under applicable accounting guidance and was deemed to have a fair
value of zero at the effective date. The initial repurchase of
shares resulted in an immediate reduction of the outstanding shares
used to calculate the weighted-average common shares outstanding
for basic and diluted net income per share on the effective date of
the agreements. The remaining 4.0 million shares and
0.1 million shares received for the portions of the ASR
agreement that were settled during 2011 and 2012, respectively,
reduced weighted-average common shares outstanding for the years
ended December 31, 2011 and 2012, respectively.
ESI had a stock
repurchase program, originally announced on October 25, 1996.
Treasury shares were carried at first in, first out cost. In
addition to the shares repurchased through the ASR, ESI repurchased
13.0 million shares under its existing stock repurchase
program during the second quarter of 2011 for $765.7
million.
On May 5,
2010, ESI announced a two-for-one stock split for stockholders of
record on May 21, 2010 effective June 8, 2010. The split
was effected in the form of a dividend by issuance of one
additional share of common stock for each share of common stock
outstanding.
Upon
consummation of the Merger on April 2, 2012, all ESI shares
held in treasury were no longer outstanding and were cancelled and
retired and ceased to exist. Express Scripts eliminated the value
of treasury shares, at cost, immediately prior to the Merger as a
reduction to retained earnings and paid-in capital.
The Board of
Directors of Express Scripts has not yet adopted a stock repurchase
program to allow for the repurchase of shares of Express
Scripts.
As of
December 31, 2012, approximately 47.5 million shares
of our common stock have been reserved for employee benefit plans
(see Note 10 – Employee benefit plans and stock-based
compensation plans).
Preferred
Share Purchase Rights. In July 2001, ESI’s Board of
Directors adopted a stockholder rights plan which declared a
dividend of one right for each outstanding share of ESI’s
common stock. The rights plan expired on March 15, 2011 and no
additional plan has been adopted by the Board of
Directors.
|
| X |
- Definition
The entire disclosure for shareholders' equity, comprised of portions attributable to the parent entity and noncontrolling interest, if any, including other comprehensive income (as applicable). Including, but not limited to: (1) balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings; (2) accumulated balance for each classification of other comprehensive income and total amount of comprehensive income; (3) amount and nature of changes in separate accounts, including the number of shares authorized and outstanding, number of shares issued upon exercise and conversion, and for other comprehensive income, the adjustments for reclassifications to net income; (4) rights and privileges of each class of stock authorized; (5) basis of treasury stock, if other than cost, and amounts paid and accounting treatment for treasury stock purchased significantly in excess of market; (6) dividends paid or payable per share and in the aggregate for each class of stock for each period presented; (7) dividend restrictions and accumulated preferred dividends in arrears (in aggregate and per share amount); (8) retained earnings appropriations or restrictions, such as dividend restrictions; (9) impact of change in accounting principle, initial adoption of new accounting principle and correction of an error in previously issued financial statements; (10) shares held in trust for Employee Stock Ownership Plan (ESOP); (11) deferred compensation related to issuance of capital stock; (12) note received for issuance of stock; (13) unamortized discount on shares; (14) description, terms, and number of warrants or rights outstanding; (15) shares under subscription and subscription receivables, effective date of new retained earnings after quasi-reorganization and deficit eliminated by quasi-reorganization and, for a period of at least ten years after the effective date, the point in time from which the new retained dates; and (16) retroactive effective of subsequent change in capital structure.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21488-112644
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30, 31
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section E
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Preferred Stock
-URI http://asc.fasb.org/extlink&oid=6521494
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21564-112644
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 4
-Subparagraph (SAB TOPIC 4.C)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187143-122770
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21484-112644
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6405834&loc=d3e23285-112656
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section B
-Paragraph 7, 11A
-Chapter 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 4
-Section C
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph d
-Article 4
Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.29-31)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 17: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SAB TOPIC 4.E)
-URI http://asc.fasb.org/extlink&oid=6228006&loc=d3e74512-122707
Reference 18: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 5
-Paragraph 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 19: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 20: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 3, 4, 5, 6, 7, 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 21: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 22: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(d),(e))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 23: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Article 4
+ Details
| Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Quarterly financial data - Components of Quarterly Financial Data (Parenthetical) (Detail) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Jun. 30, 2012
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Effect of Fourth Quarter Events [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to non-controlling interest |
$ 6.9 |
[1],[2] |
$ 4.5 |
[1],[2],[3] |
$ 3.4 |
[1],[2],[3],[4] |
$ 2.4 |
[1],[3] |
$ 1.6 |
[3] |
$ 1.1 |
[3] |
|
|
|
$ 17.2 |
$ 2.7 |
|
| Transaction expense related to merger |
|
|
|
|
36.4 |
|
|
|
|
|
|
|
|
|
36.4 |
|
|
|
| Retail pharmacy co-payments included in network revenues |
$ 3,304.0 |
|
$ 3,348.9 |
|
$ 3,519.1 |
|
$ 1,496.6 |
|
$ 1,412.6 |
|
$ 1,390.4 |
|
$ 1,457.1 |
$ 1,526.5 |
|
$ 11,668.6 |
$ 5,786.6 |
$ 6,181.4 |
|
|
|
| X |
- Definition
Retail Pharmacy Co payments included in network revenues.
+ References+ Details
| Name: |
esrx_RetailPharmacyCoPaymentsIncludedInNetworkRevenues |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Retroactive Transaction Expenses On Consummation Of Merger
+ References+ Details
| Name: |
esrx_RetroactiveTransactionExpensesOnConsummationOfMerger |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_EffectOfFourthQuarterEventsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of Net Income (Loss) attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
Pension and other postretirement benefits - Defined Benefit Plans Fair Value Plan Assets by Assets Category and Fair Value Hierarchy (Detail) (USD $) In Millions, unless otherwise specified
|
|
|
12 Months Ended |
|
12 Months Ended |
|
|
Dec. 31, 2012
|
Apr. 02, 2012
|
Dec. 31, 2012
U.S. equity securities [Member]
|
Dec. 31, 2012
U.S. large-cap [Member]
|
Dec. 31, 2012
U.S. small/mid-cap [Member]
|
Dec. 31, 2012
International equity securities [Member]
|
Dec. 31, 2012
Fixed Income [Member]
|
Dec. 31, 2012
Hedge Funds [Member]
|
Dec. 31, 2012
Real Estate [Member]
|
Dec. 31, 2012
Level 1 [Member]
|
Dec. 31, 2012
Level 1 [Member]
U.S. large-cap [Member]
|
Dec. 31, 2012
Level 1 [Member]
U.S. small/mid-cap [Member]
|
Dec. 31, 2012
Level 1 [Member]
International equity securities [Member]
|
Dec. 31, 2012
Level 1 [Member]
Fixed Income [Member]
|
Dec. 31, 2012
Level 2 [Member]
|
Dec. 31, 2012
Level 2 [Member]
U.S. large-cap [Member]
|
Dec. 31, 2012
Level 2 [Member]
U.S. small/mid-cap [Member]
|
Dec. 31, 2012
Level 2 [Member]
Fixed Income [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
U.S. large-cap [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
U.S. small/mid-cap [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
International equity securities [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Fixed Income [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Hedge Funds [Member]
|
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Real Estate [Member]
|
| Pension Plans, Postretirement and Other Employee Benefits [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Target Allocation |
|
|
12.00% |
|
|
13.00% |
45.00% |
25.00% |
5.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percent of Plan Assets |
100.00% |
|
54.00% |
|
|
15.00% |
31.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Plan assets at fair value |
$ 207.5 |
$ 217.0 |
|
$ 60.3 |
$ 51.1 |
$ 31.1 |
$ 65.0 |
|
|
$ 89.8 |
|
$ 27.9 |
$ 31.1 |
$ 30.8 |
$ 117.7 |
$ 60.3 |
$ 23.2 |
$ 34.2 |
|
|
|
|
|
|
|
| X |
- Details
| Name: |
esrx_PensionPlansPostretirementAndOtherEmployeeBenefitsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Assets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-Section 35
-Paragraph 50
-URI http://asc.fasb.org/extlink&oid=6867990&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 49
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(iv)(b)(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Target allocation of investments of this type to total plan assets presented on a weighted average basis.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(i)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 5
-Subparagraph (c)(i)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2446-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanTargetPlanAssetAllocations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Percentage of fair value of investments (categorized by debt securities, equity securities, real estate and other plan assets) to the fair value of plan assets held.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 5
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2446-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(1)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DefinedBenefitPlanWeightedAverageAssetAllocations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_PensionPlansPostretirementAndOtherEmployeeBenefitsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
This represents the entire liability recognized in the balance sheet that is associated with other postretirement defined benefit plans (excluding pension plans).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.15)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2417-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.15)
-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2410-114920
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
For a classified balance sheet, the amount recognized in balance sheet as a current liability associated with an underfunded defined benefit plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Current Liabilities
-URI http://asc.fasb.org/extlink&oid=6509677
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
This represents the entire liability recognized in the balance sheet that is associated with the defined benefit plans.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.15)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2417-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.15)
-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2410-114920
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
|
Document and Entity Information (USD $)
|
12 Months Ended |
|
|
|
Dec. 31, 2012
|
Jan. 31, 2013
|
Jun. 29, 2012
|
| Entity Information [Line Items] |
|
|
|
| Document Type |
10-K |
|
|
| Amendment Flag |
false |
|
|
| Document Period End Date |
Dec. 31,
2012 |
|
|
| Document Fiscal Year Focus |
2012 |
|
|
| Document Fiscal Period Focus |
FY |
|
|
| Trading Symbol |
ESRX |
|
|
| Entity Registrant Name |
Express Scripts Holding Co. |
|
|
| Entity Central Index Key |
0001532063 |
|
|
| Current Fiscal Year End Date |
--12-31 |
|
|
| Entity Well-known Seasoned Issuer |
Yes |
|
|
| Entity Current Reporting Status |
Yes |
|
|
| Entity Voluntary Filers |
No |
|
|
| Entity Filer Category |
Large Accelerated Filer |
|
|
| Entity Common Stock, Shares Outstanding |
|
818,499,000 |
|
| Entity Public Float |
|
|
$ 45,119,423,896 |
| X |
- Definition
If the value is true, then the document is an amendment to previously-filed/accepted document.
+ References+ Details
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
End date of current fiscal year in the format --MM-DD.
+ References+ Details
| Name: |
dei_CurrentFiscalYearEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:gMonthDayItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
This is focus fiscal period of the document report. For a first quarter 2006 quarterly report, which may also provide financial information from prior periods, the first fiscal quarter should be given as the fiscal period focus. Values: FY, Q1, Q2, Q3, Q4, H1, H2, M9, T1, T2, T3, M8, CY.
+ References+ Details
| Name: |
dei_DocumentFiscalPeriodFocus |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fiscalPeriodItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
This is focus fiscal year of the document report in CCYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References+ Details
| Name: |
dei_DocumentFiscalYearFocus |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:gYearItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The end date of the period reflected on the cover page if a periodic report. For all other reports and registration statements containing historical data, it is the date up through which that historical data is presented. If there is no historical data in the report, use the filing date. The format of the date is CCYY-MM-DD.
+ References+ Details
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word "Other".
+ References+ Details
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation 12B
-Number 240
-Section 12b
-Subsection 1
+ Details
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References+ Details
| Name: |
dei_EntityCommonStockSharesOutstanding |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Indicate "Yes" or "No" whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References+ Details
| Name: |
dei_EntityCurrentReportingStatus |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:yesNoItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Indicate whether the registrant is one of the following: (1) Large Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer, (4) Smaller Reporting Company (Non-accelerated) or (5) Smaller Reporting Accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References+ Details
| Name: |
dei_EntityFilerCategory |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:filerCategoryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
State aggregate market value of voting and non-voting common equity held by non-affiliates computed by reference to price at which the common equity was last sold, or average bid and asked price of such common equity, as of the last business day of registrant's most recently completed second fiscal quarter. The public float should be reported on the cover page of the registrants form 10K.
+ References+ Details
| Name: |
dei_EntityPublicFloat |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation 12B
-Number 240
-Section 12b
-Subsection 1
+ Details
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Indicate "Yes" or "No" if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References+ Details
| Name: |
dei_EntityVoluntaryFilers |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:yesNoItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Indicate "Yes" or "No" if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ References+ Details
| Name: |
dei_EntityWellKnownSeasonedIssuer |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:yesNoItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Trading symbol of an instrument as listed on an exchange.
+ References+ Details
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans
|
12 Months Ended |
|
Dec. 31, 2012
|
| Employee benefit plans and stock-based compensation plans |
10. Employee benefit
plans and stock-based compensation plans
Retirement
savings plans. We sponsor retirement savings plans
under Section 401(k) of the Internal Revenue Code for
substantially all of our full-time employees. Under the plan
historically sponsored by ESI (the “ESI 401(k) Plan”),
employees may elect to enter into a salary deferral agreement under
which a maximum of 25% of their salary may be contributed to the
plan. Additionally, upon consummation of the Merger, the Company
assumed sponsorship of Medco’s 401(k) plan (the “Medco
401(k) Plan”), under which employees may elect to contribute
up to 50% of their salary. Contributions under both plans are
subject to aggregate limits required under the Internal Revenue
Code. For participants in the ESI 401 (k) Plan, the Company
matches 200% of the first 1% and 100% of the next 3% of the
employees’ compensation contributed to the plan for
substantially all employees under the plan after one year of
service. For participants in the Medco 401(k) Plan, the Company
matches 100% of the first 6% of the employees’ compensation
contributed to the plan for substantially all employees under the
plan. Effective January 1, 2013, the ESI 401(k) Plan and the
Medco 401(k) Plan terminated and were replaced by a new plan
applicable to all full-time and part-time employees of the Company
(the “Express Scripts 401(k) Plan”), under which
eligible employees may elect to contribute up to 50% of their
salary. Under the Express Scripts 401(k) Plan, the Company will
match 100% of the first 6% of the employees’ compensation
contributed to the plan for substantially all employees after one
year of service. For the years ended December 31, 2012,
2011 and 2010, we had contribution expense of approximately $67.6
million, $25.7 million and $26.8 million, respectively. The
increase for the year ended December 31, 2012 is the result of
contributions to the Medco 401(k) Plan from the date of the
Merger.
Employee stock purchase plan. We
offer an employee stock purchase plan that qualifies under
Section 423 of the Internal Revenue Code and permits all
employees, excluding certain management level employees, to
purchase shares of our common stock. Participating employees may
contribute up to 10% of their salary to purchase common stock at
the end of each monthly participation period at a purchase price
equal to 95% of the fair market value of our common stock on the
last business day of the participation period. During 2012, 2011
and 2010, approximately 229,000, 200,000 and 217,000 shares of our
common stock were issued under the plan, respectively. Our common
stock reserved for future employee purchases under the plan is
approximately 2.2 million shares at December 31,
2012.
Deferred
compensation plan. We maintain a non-qualified deferred
compensation plan (the “Executive Deferred Compensation
Plan”) that provides benefits payable to eligible key
employees at retirement, termination or death. Benefit payments are
funded by a combination of contributions from participants and us.
Participants may elect to defer up to 50% of their base earnings
and 100% of specific bonus awards. Participants become fully vested
in our contributions on the third anniversary of the end of the
plan year for which the contribution is credited to their account.
For 2012, our contribution was equal to 6% of each qualified
participant’s total annual compensation, with 25% being
allocated as a hypothetical investment in our common stock and the
remaining being allocated to a variety of investment options. We
have chosen to fund our liability for this plan through investments
in trading securities, which primarily consist of mutual funds (see
Note 1 – Summary of significant accounting policies). We
incurred net compensation expense of approximately $1.0 million,
$0.6 million and $1.5 million in 2012, 2011 and 2010, respectively.
At December 31, 2012, approximately 5.9 million shares of
our common stock have been reserved for future issuance under the
plan. We have $0.2 million and $0.3 million of unearned
compensation related to unvested shares that are part of our
deferred compensation plan at December 31, 2012 and 2011,
respectively.
Stock-based compensation plans in general.
In March 2011, ESI’s Board of Directors adopted the ESI 2011
Long-Term Incentive Plan (the “2011 LTIP”), which
provides for the grant of various equity awards with various terms
to our officers, Board of Directors and key employees selected by
the Compensation Committee of the Board of Directors. The 2011 LTIP
was approved by ESI’s stockholders in May 2011, became
effective June 1, 2011, and we assumed its sponsorship upon
the closing of the Merger. Under the 2011 LTIP, we may issue stock
options, stock-settled stock appreciation rights
(“SSRs”), restricted stock units, restricted stock
awards, performance share awards and other types of awards. The
maximum number of shares available for awards under the 2011 LTIP
is 30.0 million. The maximum term of stock options, SSRs,
restricted stock units, restricted stock awards and performance
shares granted under the 2011 LTIP is 10 years. As of
December 31, 2012, approximately 24.7 million shares of
our common stock are available for issuance under this
plan.
Subsequent to
the effective date of the 2011 LTIP, no additional awards will be
granted under the 2000 Long-Term Incentive Plan (the “2000
LTIP”), which provided for the grant of various equity awards
with various terms to ESI’s officers, Board of Directors and
key employees selected by the Compensation Committee of the Board
of Directors. However, this plan is still in existence as there are
outstanding grants under this plan. Under the 2000 LTIP, ESI issued
stock options, SSRs, restricted stock units, restricted stock
awards and performance share awards, which awards were converted
into awards relating to Express Scripts common stock upon closing
of the Merger. Prior to the Merger, awards were typically settled
using treasury shares. Upon close of the Merger, treasury shares of
ESI were cancelled and subsequent awards were settled by issuance
of new shares. The maximum term of stock options, SSRs, restricted
stock units, restricted stock awards and performance shares granted
under the 2000 LTIP is 10 years.
The provisions
of both the 2000 LTIP and 2011 LTIP allow employees to use shares
to cover tax withholding on stock awards. Upon vesting of
restricted stock and performance shares, employees have taxable
income subject to statutory withholding requirements. The number of
shares issued to employees may be reduced by the number of shares
having a market value equal to our minimum statutory withholding
for federal, state and local tax purposes.
The tax benefit
related to employee stock compensation recognized during the years
ended December 31, 2012, 2011 and 2010 was $153.9 million,
$17.7 million and $18.1 million, respectively.
Effective upon
the closing of the Merger, the Company assumed the sponsorship of
the Medco Health Solutions, Inc. 2002 Stock Incentive Plan (the
“2002 Stock Incentive Plan”), originally adopted by
Medco, allowing Express Scripts to issue awards under this plan. As
of December 31, 2012, 14.7 million shares are available
under this plan. Under the Medco Health Solutions, Inc. 2002 Stock
Incentive Plan, Medco granted, and Express Scripts may grant, stock
options, restricted stock units and other types of awards to
employees and directors. Medco’s awards granted under the
2002 Stock Incentive Plan are subject to accelerated vesting upon
change in control and termination.
As part of the
consideration transferred in the Merger, Express Scripts issued
41.5 million replacement stock options to holders of Medco
stock options, valued at $706.1 million, and 7.2 million
replacement restricted stock units to holders of Medco restricted
stock units, valued at $174.9 million. See Note 3 – Changes
in business, for further discussion of valuation.
Restricted stock units and performance shares.
Express Scripts grants restricted stock units to certain officers,
directors and employees and performance shares to certain officers
and employees. ESI’s restricted stock units have three-year
graded vesting and performance shares cliff vest at the end of
three years. In 2011, 0.5 million restricted units were
awarded which cliff vest two years from the closing date of the
Merger (the “merger restricted shares”). In addition to
the two year service requirement, vesting of the merger restricted
shares was contingent upon completion of the Merger. As this
vesting condition did not meet probability thresholds indicated by
authoritative accounting guidance, no expense was recorded for the
merger restricted shares until consummation of the Merger. Prior to
vesting, shares are subject to forfeiture to us without
consideration upon termination of employment under certain
circumstances. The number of performance shares that ultimately
vest is dependent upon achieving specific performance targets. The
original value of the performance share grants is subject to a
multiplier of up to 2.5 based on certain performance metrics.
Medco’s restricted stock units and performance shares granted
under the 2002 Stock Incentive Plan generally vest over three
years.
Unearned
compensation relating to these awards is amortized to non-cash
compensation expense over the estimated vesting periods. As of
December 31, 2012 and 2011, unearned compensation related to
restricted stock units and performance shares was $99.4 million and
$37.2 million, respectively. We recorded pre-tax compensation
expense related to restricted stock units and performance share
grants of $190.0 million, $13.9 million and $17.5 million in 2012,
2011 and 2010, respectively. The fair value of restricted stock
units vested during the years ended December 31, 2012, 2011
and 2010 was $213.8 million, $20.9 million and $10.5 million,
respectively. The increase in pre-tax compensation expense and fair
value of restricted shares vested for the year ended
December 31, 2012 resulted from acceleration of stock-based
compensation expense and award vesting associated with the
termination of certain Medco employees following the Merger. The
weighted-average remaining recognition period for restricted stock
units and performance shares is 1.6 years.
A summary of
the status of restricted stock units and performance shares as of
December 31, 2012, and changes during the year ended
December 31, 2012, is presented below.
|
|
|
|
|
|
|
|
|
| |
|
Shares (in
millions) |
|
|
Weighted-
Average Grant
Date Fair Value
Per Share |
|
|
ESI outstanding at
beginning of year(1)
|
|
|
1.3 |
|
|
$ |
41.92 |
|
|
Medco outstanding converted
at April 2, 2012
|
|
|
7.2 |
|
|
|
56.49 |
|
|
Granted
|
|
|
0.3 |
|
|
|
53.03 |
|
|
Other(2)
|
|
|
0.2 |
|
|
|
52.04 |
|
|
Released
|
|
|
(4.1 |
) |
|
|
52.25 |
|
|
Forfeited/Cancelled
|
|
|
(0.2 |
) |
|
|
54.49 |
|
|
|
|
|
|
|
|
|
|
|
Express Scripts outstanding
at December 31, 2012
|
|
|
4.7 |
|
|
|
54.57 |
|
|
|
|
|
|
|
|
|
|
|
Express Scripts vested and
deferred at December 31, 2012
|
|
|
0.2 |
|
|
|
56.49 |
|
|
|
|
|
|
|
|
|
|
|
Express Scripts non-vested
at December 31, 2012
|
|
|
4.5 |
|
|
$ |
54.50 |
|
|
|
|
|
|
|
|
|
|
| (1) |
All outstanding awards were converted to Express Scripts awards
upon consummation of the Merger at a 1:1 ratio.
|
| (2) |
Represents additional
performance shares issued above the original value for exceeding
certain performance metrics. |
Stock
options and SSRs. Express Scripts grants stock options and
SSRs to certain officers, directors and employees to purchase
shares of Express Scripts Holding Company common stock at fair
market value on the date of grant. ESI’s SSRs and stock
options granted under both the 2000 LTIP and 2011 LTIP generally
have three-year graded vesting, with the exception of
1.0 million awards granted during the fourth quarter of 2011
which cliff vest two years from the closing date of the Merger.
Medco’s options granted under the 2002 Stock Incentive Plan
generally vest over three years.
Due to the
nature of the awards, we use the same valuation methods and
accounting treatments for SSRs and stock options. As of
December 31, 2012 and 2011, unearned compensation related to
SSRs and stock options was $74.4 million and $32.1 million,
respectively. We recorded pre-tax compensation expense related to
SSRs and stock options of $220.0 million, $34.6 million and $32.1
million in 2012, 2011 and 2010, respectively. The increase for the
year ended December 31, 2012 resulted from stock-based
compensation expense acceleration associated with the termination
of certain Medco employees. The weighted-average remaining
recognition period for stock options and SSRs is 1.6
years.
A summary of
the status of stock options and SSRs as of December 31, 2012,
and changes during the year ended December 31, 2012, is
presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Shares (in
millions) |
|
|
Weighted-Average
Exercise
Price Per
Share |
|
|
Weighted-
Average
Remaining
Contractual
Life |
|
|
Aggregate
Intrinsic Value
(in millions)(1) |
|
|
ESI outstanding at
beginning of year(2)
|
|
|
13.7 |
|
|
$ |
34.54 |
|
|
|
|
|
|
|
|
|
|
Medco outstanding converted
at April 2, 2012
|
|
|
41.5 |
|
|
|
38.61 |
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3.6 |
|
|
|
53.06 |
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(13.5 |
) |
|
|
30.82 |
|
|
|
|
|
|
|
|
|
|
Forfeited/cancelled
|
|
|
(1.1 |
) |
|
|
47.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of
period
|
|
|
44.2 |
|
|
$ |
40.71 |
|
|
|
6.1 |
|
|
$ |
592.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards exercisable at
period end
|
|
|
30.2 |
|
|
$ |
36.79 |
|
|
|
5.6 |
|
|
$ |
522.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Amount by which the market
value of the underlying stock exceeds the exercise price of the
option. |
| (2) |
All outstanding awards were
converted to Express Scripts awards upon consummation of the Merger
at a 1:1 ratio. |
For the year
ended December 31, 2012, the windfall tax benefit related to
stock options exercised during the year was $45.3 million, and is
classified as a financing cash inflow on the consolidated statement
of cash flows.
The fair value
of options and SSRs granted is estimated on the date of grant using
a Black-Scholes multiple option-pricing model with the following
assumptions:
|
|
|
|
|
|
|
| |
|
2012
|
|
2011
|
|
2010
|
|
Expected life of
option
|
|
2-5 years |
|
2-5 years |
|
3-5 years |
|
Risk-free interest
rate
|
|
0.3%-0.9% |
|
0.3%-2.2% |
|
0.5%-2.4% |
|
Expected volatility of
stock
|
|
29%-38% |
|
30%-39% |
|
36%-41% |
|
Expected dividend
yield
|
|
None |
|
None |
|
None |
|
Weighted-average volatility
of stock
|
|
35.5% |
|
36.6% |
|
38.4% |
The fair value
of Medco converted grants was estimated on the date of the Merger
using a Black-Scholes multiple option-pricing model with the
following weighted-average assumptions:
|
|
|
| |
|
At April 2, 2012
Medco Converted
Grants |
|
Expected life of
option
|
|
2 years |
|
Risk-free interest
rate
|
|
0.4% |
|
Expected volatility of
stock
|
|
32.9% |
|
Expected dividend
yield
|
|
None |
The
Black-Scholes model requires subjective assumptions, including
future stock price volatility and expected time to exercise, which
greatly affect the calculated values. The expected term and
forfeiture rate of options granted is derived from historical data
on employee exercises and post-vesting employment termination
behavior as well as expected behavior on outstanding options. The
risk-free rate is based on the U.S. Treasury rates in effect during
the corresponding period of grant. The expected volatility is based
on the historical volatility of our stock price. These factors
could change in the future, which would affect the stock-based
compensation expense in future periods.
Cash proceeds,
intrinsic value related to total stock options exercised, and
weighted-average fair value of stock options granted during the
years ended December 31, 2012, 2011 and 2010 are provided in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions, except per share data)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Proceeds from stock options
exercised
|
|
$ |
401.1 |
|
|
$ |
35.9 |
|
|
$ |
38.2 |
|
|
Intrinsic value of stock
options exercised
|
|
|
359.6 |
|
|
|
82.8 |
|
|
|
123.7 |
|
|
Weighted-average fair value
per share of options granted during the year
|
|
$ |
15.13 |
|
|
$ |
14.74 |
|
|
$ |
15.97 |
|
|
| X |
- Definition
The entire disclosure for compensation-related costs for equity-based compensation, which may include disclosure of policies, compensation plan details, allocation of equity compensation, incentive distributions, equity-based arrangements to obtain goods and services, deferred compensation arrangements, employee stock ownership plan details and employee stock purchase plan details.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 14
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 50
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6406099&loc=d3e25284-112666
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5047-113901
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 93-6
-Paragraph 53
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 40
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6418621&loc=d3e17540-113929
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph 64, 65, A240
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5444-113901
+ Details
| Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans - Stock-Based Compensation Plans In General - Additional Information (Detail) (USD $) In Millions, except Share data, unless otherwise specified
|
12 Months Ended |
|
|
|
Dec. 31, 2012
Y
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Apr. 02, 2012
Merger With Medco [Member]
Stock Options Consideration [Member]
|
Apr. 02, 2012
Merger With Medco [Member]
Restricted Stock Consideration [Member]
|
Dec. 31, 2012
2002 Stock Incentive Plan [Member]
|
Dec. 31, 2012
2011 LTIP [Member]
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
| Maximum number of shares available for grant |
|
|
|
|
|
14,700,000 |
30,000,000 |
| Maximum term of stock options, SSRs, restricted stock and performance shares granted |
10 |
|
|
|
|
|
|
| Common stock available for issuance under the plan |
47,500,000 |
|
|
|
|
|
24,700,000 |
| Tax benefit related to employee stock compensation |
$ 153.9 |
$ 17.7 |
$ 18.1 |
|
|
|
|
| Number of stock options and restricted shares issued to Medco holders |
|
|
|
41,500,000 |
7,200,000 |
|
|
| Value of stock options and restricted shares issued to Medco holders |
|
|
|
$ 706.1 |
$ 174.9 |
|
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Conversions Due To Merger
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardConversionsDueToMerger |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Maximum contractual term of stock options and SSRs, restricted stock and performance shares, year.
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumContractualTerm |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:positiveIntegerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The acquisition-date fair value of the equity interests of the acquirer, including the number of instruments or interests issued or issuable in consideration for the business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 39
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 88-16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 68
-Subparagraph f(4)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The total recognized tax benefit related to compensation cost for equity-based payment arrangements recognized in income during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)(i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph g(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The maximum number of shares (or other type of equity) originally approved (usually by shareholders and board of directors), net of any subsequent amendments and adjustments, for awards under the equity-based compensation plan. As stock or unit options and equity instruments other than options are awarded to participants, the shares or units remain authorized and become reserved for issuance under outstanding awards (not necessarily vested).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_PensionPlansPostretirementAndOtherEmployeeBenefitsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The difference between fair value of plan assets at the end of the period and the fair value at the beginning of the period, adjusted for contributions and payments of benefits during the period, and after adjusting for taxes and other expenses, as applicable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Actual Return on Plan Assets (Component of Net Periodic Pension Cost)
-URI http://asc.fasb.org/extlink&oid=6504226
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 264
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(iv)(b)(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 518
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Actual Return on Plan Assets (Component of Net Periodic Postretirement Benefit Cost)
-URI http://asc.fasb.org/extlink&oid=6504192
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActualReturnOnPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of gain (loss) from a decision to temporarily deviate from the substantive plan, or from a change in benefit obligation or plan asset value from changes in actuarial assumptions, for example, but not limited to, interest, mortality, employee turnover or salary scale.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-Glossary Gain or Loss
-URI http://asc.fasb.org/extlink&oid=6514294
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(4)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 60
-Glossary Gain or Loss
-URI http://asc.fasb.org/extlink&oid=6749293
+ Details
| Name: |
us-gaap_DefinedBenefitPlanActuarialGainLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
1) For defined benefit pension plans, the benefit obligation is the projected benefit obligation, which is the actuarial present value as of a date of all benefits attributed by the pension benefit formula to employee service rendered prior to that date. 2) For other postretirement defined benefit plans, the benefit obligation is the accumulated postretirement benefit obligation, which is the actuarial present value of benefits attributed to employee service rendered to a particular date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Accumulated Postretirement Benefit Obligation
-URI http://asc.fasb.org/extlink&oid=6503904
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 6
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph E1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Projected Benefit Obligation
-URI http://asc.fasb.org/extlink&oid=6522206
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of payments made for which participants are entitled under a pension plan, including pension benefits, death benefits, and benefits due on termination of employment. Also includes payments made under a postretirement benefit plan, including prescription drug benefits, health care benefits, life insurance benefits, and legal, educational and advisory services. This item represents a periodic decrease to the plan obligations and a decrease to plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(6)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 264
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a, b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 518
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Staff Position (FSP)
-Number FAS106-2
-Paragraph 22
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Postretirement Benefits
-URI http://asc.fasb.org/extlink&oid=6521376
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(5)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-Glossary Benefits
-URI http://asc.fasb.org/extlink&oid=6506267
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 60
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6414203&loc=d3e39716-114964
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 60
-Glossary Benefits
-URI http://asc.fasb.org/extlink&oid=6506309
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitsPaid |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of increase in the benefit obligation attributed to business combinations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(8)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBusinessCombinationsAndAcquisitionsBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of increase in the plan assets attributed to a business combination.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(iv)(b)(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(6)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The increase in the fair value of plan assets from contributions made by the employer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(3)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanContributionsByEmployer |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of contributions made by plan participants. This item represents a periodic increase to the plan obligation and an increase to plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanContributionsByPlanParticipants |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Assets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-Section 35
-Paragraph 50
-URI http://asc.fasb.org/extlink&oid=6867990&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 49
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(iv)(b)(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The funded status is measured as the difference between the fair value of plan assets and the benefit obligation. Will normally be the same as the net Defined Benefit Plan, Amounts Recognized in Balance Sheet, Total.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFundedStatusOfPlan |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The increase in a defined benefit pension plan's projected benefit obligation or a defined benefit postretirement plan's accumulated postretirement benefit obligation due to the passage of time.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a, h
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 264
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 518
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanInterestCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED STATEMENT OF OPERATIONS (USD $) In Millions, except Per Share data, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Revenues |
$ 27,410.7 |
[1],[2],[3] |
$ 26,810.2 |
[1],[2],[3],[4] |
$ 27,504.6 |
[1],[2],[3],[4],[5] |
$ 12,132.6 |
[1],[2],[4] |
$ 12,101.4 |
[1],[4] |
$ 11,571.0 |
[1],[4] |
$ 11,361.4 |
[1] |
$ 11,094.5 |
[1] |
$ 93,858.1 |
[6] |
$ 46,128.3 |
[6] |
$ 44,973.2 |
[6] |
| Cost of revenues |
25,107.8 |
[1],[2],[3] |
24,702.0 |
[1],[2],[3],[4] |
25,417.5 |
[1],[2],[3],[4],[5] |
11,300.6 |
[1],[2],[4] |
11,256.9 |
[1],[4] |
10,735.2 |
[1],[4] |
10,577.3 |
[1] |
10,349.0 |
[1] |
86,527.9 |
[6] |
42,918.4 |
[6] |
42,015.0 |
[6] |
| Gross profit |
2,302.9 |
[2],[3] |
2,108.2 |
[2],[3],[4] |
2,087.1 |
[2],[3],[4],[5] |
832.0 |
[2],[4] |
844.5 |
[4] |
835.8 |
[4] |
784.1 |
|
745.5 |
|
7,330.2 |
|
3,209.9 |
|
2,958.2 |
|
| Selling, general and administrative |
1,398.4 |
[2],[3] |
1,294.5 |
[2],[3],[4] |
1,587.7 |
[2],[3],[4],[5] |
265.1 |
[2],[4] |
268.0 |
[4] |
229.6 |
[4] |
204.8 |
|
193.1 |
|
4,545.7 |
|
895.5 |
|
887.3 |
|
| Operating income |
904.5 |
[2],[3] |
813.7 |
[2],[3],[4] |
499.4 |
[2],[3],[4],[5] |
566.9 |
[2],[4] |
576.5 |
[4] |
606.2 |
[4] |
579.3 |
|
552.4 |
|
2,784.5 |
|
2,314.4 |
|
2,070.9 |
|
| Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity income from joint venture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9 |
|
|
|
|
|
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6 |
|
12.4 |
|
4.9 |
|
| Interest expense and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(619.0) |
|
(299.7) |
|
(167.1) |
|
| Total other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(593.5) |
|
(287.3) |
|
(162.2) |
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,191.0 |
|
2,027.1 |
|
1,908.7 |
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
833.3 |
|
748.6 |
|
704.1 |
|
| Net income from continuing operations |
522.8 |
[2],[3] |
411.3 |
[2],[3],[4] |
153.4 |
[2],[3],[4],[5] |
270.2 |
[2],[4] |
|
|
|
|
|
|
|
|
1,357.7 |
|
1,278.5 |
|
1,204.6 |
|
| Net loss from discontinued operations, net of tax |
(11.8) |
[2],[3] |
(15.4) |
[2],[3],[4] |
(0.4) |
[2],[3],[4],[5] |
|
|
|
|
|
|
|
|
|
|
(27.6) |
|
|
|
(23.4) |
|
| Net income |
511.0 |
[2],[3] |
395.9 |
[2],[3],[4] |
153.0 |
[2],[3],[4],[5] |
270.2 |
[2],[4] |
292.0 |
[4] |
325.8 |
[4] |
334.2 |
|
326.5 |
|
1,330.1 |
|
1,278.5 |
|
1,181.2 |
|
| Less: Net income attributable to non-controlling interest |
6.9 |
[2],[3] |
4.5 |
[2],[3],[4] |
3.4 |
[2],[3],[4],[5] |
2.4 |
[2],[4] |
1.6 |
[4] |
1.1 |
[4] |
|
|
|
|
17.2 |
|
2.7 |
|
|
|
| Net income (loss) |
504.1 |
[2],[3] |
391.4 |
[2],[3],[4] |
149.6 |
[2],[3],[4],[5] |
267.8 |
[2],[4] |
290.4 |
[4] |
324.7 |
[4] |
334.2 |
|
326.5 |
|
1,312.9 |
|
1,275.8 |
|
1,181.2 |
|
| Weighted-average number of common shares outstanding during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
731.3 |
|
500.9 |
|
538.5 |
|
| Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747.3 |
|
505.0 |
|
544.0 |
|
| Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
$ 0.63 |
[2],[3] |
$ 0.50 |
[2],[3],[4] |
$ 0.19 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
|
|
|
|
|
|
|
|
$ 1.83 |
|
$ 2.55 |
|
$ 2.24 |
|
| Discontinued operations attributable to Express Scripts |
$ (0.01) |
[2],[3] |
$ (0.02) |
[2],[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
|
$ (0.04) |
|
|
|
$ (0.04) |
|
| Net earnings attributable to Express Scripts |
$ 0.62 |
[2],[3] |
$ 0.48 |
[2],[3],[4] |
$ 0.19 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
$ 0.60 |
[4] |
$ 0.67 |
[4] |
$ 0.66 |
|
$ 0.62 |
|
$ 1.80 |
|
$ 2.55 |
|
$ 2.19 |
|
| Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
$ 0.62 |
[2],[3] |
$ 0.49 |
[2],[3],[4] |
$ 0.18 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
|
|
|
|
|
|
|
|
$ 1.79 |
|
$ 2.53 |
|
$ 2.21 |
|
| Discontinued operations attributable to Express Scripts |
$ (0.01) |
[2],[3] |
$ (0.02) |
[2],[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
|
$ (0.04) |
|
|
|
$ (0.04) |
|
| Net earnings attributable to Express Scripts |
$ 0.61 |
[2],[3] |
$ 0.47 |
[2],[3],[4] |
$ 0.18 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
$ 0.59 |
[4] |
$ 0.66 |
[4] |
$ 0.66 |
|
$ 0.61 |
|
$ 1.76 |
|
$ 2.53 |
|
$ 2.17 |
|
| Amounts attributable to Express Scripts shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations, net of tax |
515.9 |
[2],[3] |
406.8 |
[2],[3],[4] |
150.0 |
[2],[3],[4],[5] |
267.8 |
[2],[4] |
|
|
|
|
|
|
|
|
1,340.5 |
|
1,275.8 |
|
1,204.6 |
|
| Discontinued operations, net of tax |
(11.8) |
[2],[3] |
(15.4) |
[2],[3],[4] |
(0.4) |
[2],[3],[4],[5] |
|
|
|
|
|
|
|
|
|
|
(27.6) |
|
|
|
(23.4) |
|
| Net income (loss) |
$ 504.1 |
[2],[3] |
$ 391.4 |
[2],[3],[4] |
$ 149.6 |
[2],[3],[4],[5] |
$ 267.8 |
[2],[4] |
$ 290.4 |
[4] |
$ 324.7 |
[4] |
$ 334.2 |
|
$ 326.5 |
|
$ 1,312.9 |
|
$ 1,275.8 |
|
$ 1,181.2 |
|
|
|
|
| X |
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.2)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 2
-Article 5
+ Details
| Name: |
us-gaap_CostOfRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=16381557&loc=d3e4984-109258
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
+ Details
| Name: |
us-gaap_EarningsPerShareBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_EarningsPerShareBasicAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 11, 12, 36
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_EarningsPerShareDilutedAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1,2)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_GrossProfit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_IncomeAmountsAttributableToReportingEntityDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 18
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4613673-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.13)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph b(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 11, 12, 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph b(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) derived from discontinued operations during the period, net of related tax effect, per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 8, 9, 10, 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income or loss derived from discontinued operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 5
-Section E
-Paragraph Question 3
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.12)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 9
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 11
-Article 7
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=16385135&loc=d3e33749-111570
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 6
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 19
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cost of borrowed funds accounted for as interest that was charged against earnings during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 9
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher OTS
-Name Federal Regulation (FR)
-Number Title 12
-Section 563c.102
-Paragraph 9
-Chapter V
-Subsection II
-LegacyDoc This is a non-GAAP reference that was included in the 2009 taxonomy. It will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 34
-Paragraph 21
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.9)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
+ Details
| Name: |
us-gaap_InterestExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Income derived from investments in debt and equity securities and on cash and cash equivalents. Interest income represents earnings which reflect the time value of money or transactions in which the payments are for the use or forbearance of money. Dividend income represents a distribution of earnings to shareholders by investee companies.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 14
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.7(a),(b))
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 7
-Subparagraph a, b
-Article 5
+ Details
| Name: |
us-gaap_InvestmentIncomeInterestAndDividend |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.22)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=6519514
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.18)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 130
-Paragraph 10, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 20
-Article 9
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=6518256
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 87-21
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28, 29, 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e565-108580
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A7
-Appendix A
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of Net Income (Loss) attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.7)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 7
-Article 5
+ Details
| Name: |
us-gaap_NonoperatingIncomeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References+ Details
| Name: |
us-gaap_OperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
+ Details
| Name: |
us-gaap_ProfitLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue recognized during the period (derived from goods sold, services rendered, insurance premiums, or other activities that constitute an entity's earning process). For financial services companies, also includes investment and interest income, and sales and trading gains.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Paragraph 5A
-Chapter 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 4
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.4)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 30
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6386349&loc=d3e3636-108311
+ Details
| Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1448-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 171
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Weighted-Average Number of Common Shares Outstanding
-URI http://asc.fasb.org/extlink&oid=6528421
+ Details
| Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Dispositions
|
12 Months Ended |
|
Dec. 31, 2012
|
| Dispositions |
4.
Dispositions
During 2012, we
determined various businesses were no longer core to our future
operations and committed to a plan to dispose of these businesses.
As a result, we sold EAV, Liberty, and CYC. In accordance with
applicable accounting guidance, we have also determined portions of
our UBC line of business and our European operations to be
classified as held for sale. Prior to the sales of EAV and Liberty,
goodwill and intangible impairment charges were recorded. Below is
a summary of 2012 charges associated with these businesses and the
impact to our consolidated statement of operations:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Gain
recorded
upon sale |
|
|
Goodwill &
Intangible
Impairments |
|
|
EAV
|
|
$ |
3.7 |
|
|
$ |
(11.5 |
) |
|
|
|
|
|
|
|
|
|
|
Recorded in net loss from
discontinued operations, net of tax
|
|
$ |
3.7 |
|
|
$ |
(11.5 |
) |
|
|
|
|
Liberty
|
|
$ |
0.5 |
|
|
$ |
(23.0 |
) |
|
CYC
|
|
|
14.3 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Recorded in selling,
general and administrative
|
|
$ |
14.8 |
|
|
$ |
(23.0 |
) |
|
|
|
|
|
|
|
|
|
|
Total disposition
charges
|
|
$ |
18.5 |
|
|
$ |
(34.5 |
) |
|
|
|
|
|
|
|
|
|
Sale of
EAV. On December 4, 2012, we completed the sale of our
EAV line of business, which primarily provided home delivery
pharmacy services in Germany. During the fourth quarter of 2012, we
recognized a gain on the sale of this business, net of the sale of
its assets, which totaled $3.7 million. The gain is included in the
“Net loss from discontinued operations, net of tax”
line item in the accompanying consolidated statement of operations
for the year ended December 31, 2012. Prior to being
classified as a discontinued operation, EAV was included in our
Other Business Operations segment.
During the
third quarter of 2012, the Company determined it was necessary to
reassess carrying values of EAV’s assets and liabilities
based on a change in business environment related to an adverse
court ruling by the German high court in August 2012 and the
expected disposal for EAV as a result of the ruling. Based on the
assessment, we recorded impairment charges associated with this
line of business totaling $11.5 million to reflect the write-down
of $2.0 million of goodwill and $9.5 million of intangible assets.
These charges are included in the “Net loss from discontinued
operations, net of tax” line item in the accompanying
consolidated statement of operations for the year ended
December 31, 2012.
The results of
operations for EAV are reported as discontinued operations for all
periods presented in the accompanying consolidated statement of
operations in accordance with applicable accounting guidance (see
select statement of operations information below).
Additionally, for all periods presented, cash flows of our
discontinued operations are segregated in our accompanying
consolidated statement of cash flows. As EAV was acquired through
the Merger, no associated assets or liabilities were held as of
December 31, 2012 or 2011.
Sale of
Liberty. On December 3, 2012, we completed the sale of
our Liberty line of business, which is included within our Other
Business Operations segment. Liberty sells diabetes testing
supplies and is located in Port St. Lucie, Florida. Express Scripts
will work as a back-end pharmacy supplier for portions of the
Liberty business for a minimum of two years. Therefore, the Company
will retain cash flows associated with Liberty which preclude
classification of this business as a discontinued operation. During
the fourth quarter of 2012, we recognized a gain on the sale of
this business, net of the sale of its assets, which totaled $0.5
million. The gain is included in the SG&A line item in the
accompanying consolidated statement of operations for the year
ended December 31, 2012.
In the third
quarter of 2012, as a result of our plan to dispose of Liberty, an
impairment charge totaling $23.0 million was recorded against
intangible assets. This charge is included in the SG&A line
item in the accompanying consolidated statement of operations for
the year ended December 31, 2012 and is included in the Other
Business Operations segment. The write-down was comprised of
impairments to customer relationships with a carrying value of
$24.2 million and trade names with a carrying value of $6.6
million.
From the date
of Merger through the date of disposal, Liberty’s revenue
totaled $323.9 million and operating loss totaled $32.3 million. As
Liberty was acquired through the Merger, no associated assets or
liabilities were held as of December 31, 2012 or
2011.
Sale of
CYC. On September 14, 2012, we completed the sale of
our CYC line of business, which is included within our Other
Business Operations segment. During the third quarter of 2012, we
recognized a gain on the sale of this business, net of the sale of
its assets, which totaled $14.3 million. The gain is included in
the SG&A line item in the accompanying statement of operations
for the year ended December 31, 2012.
We determined
that the results of operations for CYC for 2012,
2011 and 2010 were immaterial to both consolidated and segment
results of operations, and we have therefore not presented these
results separately as discontinued operations for the current or
prior periods. Operating income (loss), including the gain
associated with the sale, totaled $14.7 million, less than $(0.1)
million, and $(3.3) million for the years ended December 31,
2012, 2011 and 2010 respectively. Total assets for CYC as of
December 31, 2011 were $36.9 million. The majority of these
assets represented goodwill of $12.0 million and cash of $14.9
million. As these amounts represented less than 0.1% of total
consolidated assets, the assets were not classified as held for
sale within the consolidated balance sheet.
Held for
sale classification of UBC and Europe. During the fourth
quarter of 2012, we determined that portions of the business within
UBC, which is located in Chevy Chase, Maryland and our operations
in Europe, which were included within our Other Business Operations
segment, were not core to our future operations and committed to a
plan to dispose of these businesses. As a result, these businesses
have been classified as discontinued as of December 31, 2012.
It is expected that these businesses will be sold in the first half
of 2013. UBC is a global medical and scientific affairs
organization that partners with life science companies to develop
and commercialize their products.- The portions of the business
held for sale include specialty services for pre-market trials;
providing health economics, outcome research, data analytics and
market access services; and providing technology solutions and
publications to biopharmaceutical companies.
The results of
operations for portions of UBC and our European operations are
reported as discontinued operations for all periods presented in
the accompanying consolidated statement of operations in accordance
with applicable accounting guidance (see select statement of
operations information below). For all periods presented, cash
flows of our discontinued operations are segregated in our
accompanying consolidated statement of cash flows. Finally, assets
and liabilities of these businesses held as of December 31,
2012 were segregated in our accompanying consolidated balance
sheet. As these businesses were acquired through the Merger, no
assets or liabilities of these businesses were held as of
December 31, 2011. As of December 31, 2012, the major
components of assets and liabilities of these discontinued
operations are as follows:
|
|
|
|
|
|
(in
millions)
|
|
December 31, 2012 |
|
|
Current assets
|
|
$ |
198.0 |
|
|
Goodwill
|
|
|
88. |
5 |
|
Other intangible assets,
net
|
|
|
157.4 |
|
|
Other assets
|
|
|
19.8 |
|
|
|
|
|
|
|
Total assets
|
|
$ |
463.7 |
|
|
|
|
|
|
|
Current
liabilities
|
|
$ |
143.4 |
|
|
Deferred Taxes
|
|
|
32.6 |
|
|
Other
liabilities
|
|
|
3.7 |
|
|
|
|
|
|
|
Total
liabilities
|
|
$ |
179.7 |
|
|
|
|
|
|
Sale of
PMG. On September 17, 2010, ESI completed the sale of
its PMG line of business. Upon classification as a discontinued
operation in the second quarter of 2010, an impairment charge of
$28.2 million was recorded to reflect goodwill and intangible asset
impairment and the subsequent write-down of PMG assets to fair
market value. The loss on the sale as well as other charges related
to discontinued operations during the third quarter of 2010 totaled
$8.3 million. These charges are included in the “Net
loss from discontinued operations, net of tax” line item in
the accompanying consolidated statement of operations for the year
ended December 31, 2010.
Prior to being
classified as a discontinued operation, PMG was included in the
Other Business Operations segment. PMG was headquartered in Lincoln
Park, New Jersey and provided outsourced distribution and
verification services to pharmaceutical manufacturers.
The results of
operations for PMG are reported as discontinued operations for all
periods presented in the accompanying consolidated statement of
operations in accordance with applicable accounting guidance.
Additionally, for all periods presented, cash flows of our
discontinued operations are segregated in our accompanying
consolidated statement of cash flows.
Select
statement of opertions information. Certain
information with respect to discontinued operations of EAV, UBC,
Europe and PMG for the years ended December 31, 2012, 2011 and
2010 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Revenues
|
|
$ |
558.6 |
|
|
$ |
— |
|
|
$ |
16.5 |
|
|
Operating loss
|
|
|
(13.3 |
) |
|
|
— |
|
|
|
(36.4 |
) |
|
Income tax benefit
(expense) from discontinued operations
|
|
|
(12.2 |
) |
|
|
— |
|
|
|
12.9 |
|
|
Net loss from discontinued
operations, net of tax
|
|
|
(27.6 |
) |
|
|
— |
|
|
|
(23.4 |
) |
|
| X |
- Definition
The entire disclosure for the facts and circumstances leading to the completed or expected disposal, manner and timing of disposal, the gain (loss) recognized in the income statement and the income statement caption that includes that gain (loss), amounts of revenues and pretax profit or loss reported in discontinued operations, the segment in which the disposal group was reported, and the classification (whether sold or classified as held for sale) and carrying value of the assets and liabilities comprising the disposal group. Includes all disposal groups, including those classified as components of the entity (discontinued operations).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1474-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 43-48
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1436-107760
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6391110&loc=d3e2941-110230
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2443-110228
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1012-107759
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1510-107760
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e1020-107759
+ Details
| Name: |
us-gaap_DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Changes in business
|
12 Months Ended |
|
Dec. 31, 2012
|
| Changes in business |
3. Changes in
business
Acquisitions. As a result of the Merger on
April 2, 2012, Medco and ESI each became 100% owned
subsidiaries of Express Scripts and former Medco and ESI
stockholders became owners of stock in Express Scripts, which is
listed on the Nasdaq stock exchange. Upon closing of the Merger,
former ESI stockholders owned approximately 59% of Express Scripts
and former Medco stockholders owned approximately 41%. Per the
terms of the Merger Agreement, upon consummation of the Merger on
April 2, 2012, each share of Medco common stock was converted
into (i) the right to receive $28.80 in cash, without interest
and (ii) 0.81 shares of Express Scripts stock. Holders of
Medco stock options, restricted stock units and deferred stock
units received replacement awards at an exchange ratio of 1.3474
Express Scripts stock awards for each Medco award owned, which is
equal to the sum of (i) 0.81 and (ii) the quotient
obtained by dividing (1) $28.80 (the cash component of the
Merger consideration) by (2) an amount equal to the average of
the closing prices of ESI common stock on the Nasdaq for each of
the 15 consecutive trading days ending with the fourth complete
trading day prior to the completion of the Merger.
Based on the
opening price of Express Scripts’ stock on April 2,
2012, the purchase price was comprised of the following:
|
|
|
|
|
|
(in
millions)
|
|
|
|
|
Cash paid to Medco
stockholders(1)
|
|
$ |
11,309.6 |
|
|
Value of shares of common
stock issued to Medco stockholders(2)
|
|
|
17,963.8 |
|
|
Value of stock options
issued to holders of Medco stock options(3)(4)
|
|
|
706.1 |
|
|
Value of restricted stock
units issued to holders of Medco restricted stock
units(3)
|
|
|
174.9 |
|
|
|
|
|
|
|
Total
consideration
|
|
$ |
30,154.4 |
|
| (1) |
Equals Medco outstanding
shares multiplied by $28.80 per share. |
| (2) |
Equals Medco outstanding
shares immediately prior to the Merger multiplied by the exchange
ratio of 0.81, multiplied by the Express Scripts opening share
price on April 2, 2012 of $56.49. |
| (3) |
In accordance with
applicable accounting guidance, the fair value of replacement
awards attributable to pre-combination service is recorded as part
of the consideration transferred in the Merger, while the fair
value of replacement awards attributable to post-combination
service is recorded separately from the business combination and
recognized as compensation cost in the post-acquisition period over
the remaining service period. |
| (4) |
The fair value of the
Company’s equivalent stock options was estimated using the
Black-Scholes valuation model utilizing various assumptions. The
expected volatility of the Company’s common stock price is a
blended rate based on the average historical volatility over the
expected term based on daily closing stock prices of ESI and Medco
common stock. The expected term of the options is based on
Medco’s historical employee stock option exercise behavior as
well as the remaining contractual exercise term. |
The
consolidated statement of operations for Express Scripts for the
year ended December 31, 2012 following consummation of the
Merger on April 2, 2012 includes Medco’s total revenues
for continuing operations of $45,763.5 million and net income of
$290.7 million, which includes integration expense and
amortization.
The following
unaudited pro forma information presents a summary of Express
Scripts’ combined results of operations for the years ended
December 31, 2012 and 2011 as if the Merger and related
financing transactions had occurred at January 1, 2011. The
following pro forma financial information is not necessarily
indicative of the results of operations as it would have been had
the transactions been effected on the assumed date, nor is it
necessarily an indication of trends in future results for a number
of reasons, including, but not limited to, differences between the
assumptions used to prepare the pro forma information, basic shares
outstanding and dilutive equivalents, cost savings from operating
efficiencies, potential synergies and the impact of incremental
costs incurred in integrating the businesses:
|
|
|
|
|
|
|
|
|
| |
|
Year
Ended
December 31,
|
|
|
(in
millions, except per share data)
|
|
2012 |
|
|
2011 |
|
|
Total revenues
|
|
$ |
109,639.2 |
|
|
$ |
115,463.4 |
|
|
Net income attributable to
Express Scripts
|
|
|
1,345.5 |
|
|
|
719.8 |
|
|
Basic earnings per share
from continuing operations
|
|
|
1.69 |
|
|
|
0.88 |
|
|
Diluted earnings per share
from continuing operations
|
|
$ |
1.66 |
|
|
$ |
0.87 |
|
Pro forma net
income for the year ended December 31, 2011 includes total
non-recurring amounts of $1,192.2 million related to estimated
severance payments, accelerated stock-based compensation and
transaction and integration costs incurred in connection with the
Merger.
The Merger is
accounted for under the acquisition method of accounting with ESI
treated as the acquirer for accounting purposes. The purchase price
has been allocated based on the estimated fair value of net assets
acquired and liabilities assumed at the date of the
acquisition.
During 2012,
the Company recorded fair value adjustments of approximately $104.0
million to its preliminary allocation of purchase price related to
intangible assets, which had the effect of increasing intangible
assets and reducing goodwill. In connection with the adjustment to
fair value, the Company recorded a cumulative adjustment to
amortization expense of $4.8 million.
Also during
2012, the Company made other adjustments to its preliminary
allocation of purchase price related to current assets, accounts
receivable, allowance for doubtful accounts, other noncurrent
liabilities and accrued expenses. These adjustments had the effect
of reducing accounts receivable and increasing goodwill, allowance
for doubtful accounts and current liabilities. The adjustments to
fair value resulted in increases in deferred tax liabilities and
deferred tax assets.
Express Scripts
expects that if any further refinements become necessary, they will
be completed prior to April 2013. These potential refinements
relate to accrued liabilities and may be adjusted due to the
finalization of the assumptions utilized to value the liabilities.
There can be no assurance that such finalization will not result in
material changes. The following table summarizes Express
Scripts’ estimates of the fair values of the assets acquired
and liabilities assumed in the Medco acquisition:
|
|
|
|
|
|
(in
millions)
|
|
Amounts Recognized
as of Acquisition Date |
|
|
Current assets
|
|
$ |
6,921.4 |
|
|
Property and
equipment
|
|
|
1,390.6 |
|
|
Goodwill
|
|
|
23,978.3 |
|
|
Acquired intangible
assets
|
|
|
16,216.7 |
|
|
Other noncurrent
assets
|
|
|
48.3 |
|
|
Current
liabilities
|
|
|
(9,038.4 |
) |
|
Long-term debt
|
|
|
(3,008.3 |
) |
|
Deferred income
taxes
|
|
|
(5,958.3 |
) |
|
Other noncurrent
liabilities
|
|
|
(395.9 |
) |
|
|
|
|
|
|
Total
|
|
$ |
30,154.4 |
|
|
|
|
|
|
A portion of
the excess of purchase price over tangible net assets acquired has
been allocated to intangible assets consisting of customer
contracts in the amount of $15,935.0 million with an estimated
weighted-average amortization period of 15.5 years. Additional
intangible assets consist of trade names in the amount of $273.0
million with an estimated weighted-average amortization period
of 10 years and miscellaneous intangible assets of $8.7
million with an estimated weighted-average amortization period
of 5 years. The acquired intangible assets have been valued
using an income approach and are being amortized on a basis that
approximates the pattern of benefit.
The excess of
purchase price over tangible net assets and identified intangible
assets acquired has been allocated to goodwill in the amount of
$23,978.3 million. The majority of the goodwill recognized as part
of the Medco acquisition is reported under our PBM segment and
reflects our expected synergies from combining operations, such as
improved economies of scale and cost savings. None of the goodwill
recognized is expected to be deductible for income tax purposes and
is not amortized.
As a result of
the Merger on April 2, 2012, we acquired the receivables of
Medco. The gross contractual amounts receivable and fair value of
these receivables as of the acquisition date are shown below. Of
the gross amounts due under the contracts as of the date of
acquisition, we estimated $43.6 million related to client accounts
receivables to be uncollectible.
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Gross
Contractual
Amounts
Receivable |
|
|
Fair
Value |
|
|
Manufacturer Accounts
Receivables
|
|
$ |
1,895.2 |
|
|
$ |
1,895.2 |
|
|
Client Accounts
Receivables
|
|
|
2,432.2 |
|
|
|
2,388.6 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,327.4 |
|
|
$ |
4,283.8 |
|
|
|
|
|
|
|
|
|
|
ESI and Medco
each retained a one-sixth ownership in SureScripts, resulting in a
combined one-third ownership in SureScripts. Due to the increased
ownership percentage, we now account for the investment in
SureScripts using the equity method and have recorded equity income
of $14.9 million for the year ended December 31, 2012. Our
investment in SureScripts (approximately $11.9 million as of
December 31, 2012) is recorded in “Other assets”
in our consolidated balance sheet.
During the
second quarter of 2010, ESI recorded a pre-tax benefit of
$30.0 million related to the amendment of a client contract
which relieved us of certain contractual guarantees. This amount
was originally accrued in the NextRx opening balance sheet. In
accordance with business combination accounting guidance, the
reversal of the accrual was recorded in revenue, since it relates
to client guarantees, upon amendment of the contract during the
second quarter of 2010.
|
| X |
- Definition
The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1392-128463
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4845-128472
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4926-128472
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1490-128463
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e7008-128479
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e7000-128479
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1524-128463
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1383-128463
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1486-128463
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1500-128463
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph 67-73
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4934-128472
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141R
-Paragraph F4
-Subparagraph e
-Appendix F
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1497-128463
Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6910749&loc=d3e4922-128472
Reference 17: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 88-16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 18: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51, 52
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 19: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6996-128479
+ Details
| Name: |
us-gaap_BusinessCombinationDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Condensed consolidating financial information
|
12 Months Ended |
|
Dec. 31, 2012
|
| Condensed consolidating financial information |
15. Condensed
consolidating financial information
The senior
notes issued by the Company, ESI and Medco are jointly and
severally and fully and unconditionally (subject to certain
customary release provisions, including sale, exchange, transfer or
liquidation of the guarantor subsidiary) guaranteed by our 100%
owned domestic subsidiaries, other than certain regulated
subsidiaries, and, with respect to notes issued by ESI and Medco,
by us. The following condensed consolidating financial information
has been prepared in accordance with the requirements for
presentation of such information. The condensed consolidating
financial information presented below is not indicative of what the
financial position, results of operations or cash flows would have
been had each of the entities operated as an independent company
during the period for various reasons, including, but not limited
to, intercompany transactions and integration of systems. Effective
September 17, 2010, PMG was sold, effective December 3,
2012, Liberty was sold, effective December 4, 2012, EAV was
sold and effective during the fourth quarter of 2012 it was
determined that our European operations and portions of UBC would
meet the criteria of discontinued operations. The operations of PMG
are included as discontinued operations in those of the
non-guarantors for the year ended December 31, 2010. The
operations of Liberty are included as continuing operations in
those of the non-guarantors for the year ended December 31,
2012 (from the date of the Merger). The operations of EAV, Europe
and the international operations of UBC are included as
discontinued operations in those of the non-guarantors as of and
for the year ended December 31, 2012 (from the date of the
Merger). The domestic operations of UBC classified as discontinued
operations are included in those of the guarantors as of and for
the year ended December 31, 2012 (from the date of the
Merger). The following presentation reflects the structure that
exists as of the most recent balance sheet date and also includes
certain retrospective immaterial revisions (discussed and presented
in further detail below). The condensed consolidating financial
information is presented separately for:
| |
(i) |
Express Scripts (the Parent
Company), the issuer of certain guaranteed obligations; |
| |
(ii) |
ESI, guarantor, and also
the issuer of additional guaranteed obligations; |
| |
(iii) |
Medco, guarantor, and also
the issuer of additional guaranteed obligations; |
| |
(iv) |
Guarantor subsidiaries, on
a combined basis (but excluding ESI and Medco), as specified in the
indentures related to Express Scripts’, ESI’s and
Medco’s obligations under the notes; |
| |
(v) |
Non-guarantor subsidiaries,
on a combined basis; |
| |
(vi) |
Consolidating entries and
eliminations representing adjustments to (a) eliminate
intercompany transactions between or among the Parent Company, ESI,
Medco, the guarantor subsidiaries and the non-guarantor
subsidiaries, (b) eliminate the investments in our
subsidiaries and (c) record consolidating entries;
and |
| |
(vii) |
Express Scripts and
subsidiaries on a consolidated basis. |
While preparing
the financial statements for our quarterly report on Form 10-Q for
the period ended September 30, 2012, the Company identified
certain immaterial errors in the presentation and allocation of
certain line items in the previously reported condensed
consolidating financial information between the Express Scripts
column and the ESI column for the years ended December 31,
2011 and 2010. In accordance with Staff Accounting Bulletin No.99
and Staff Accounting Bulletin No. 108, the Company evaluated
these errors and, based on an analysis of quantitative and
qualitative factors, determined that they were immaterial to each
of the prior reporting periods affected, and therefore, amendment
of previously filed reports with the SEC was not required. However,
the company has revised the condensed consolidating financial
information presented below for the years ended December 31,
2011 and 2010, to correct all such immaterial errors. Because ESI
was the Company’s predecessor for financial reporting
purposes before the acquisition of Medco, the condensed
consolidating financial information for the years ended
December 31, 2011 and 2010 represents the results of ESI and
its subsidiaries.
The errors were
specific to presentation within our condensed consolidating
financial information and had no impact on consolidated statements
of operations, consolidated balance sheets or consolidated
statements of cash flows for any period.
Certain amounts
from prior periods have been reclassified to conform to current
period presentation, presentation:
| |
(i) |
With respect to the
condensed consolidating balance sheet as of December 31, 2011,
amounts related to equity attributable to non-controlling interest
have been reclassified from the “Other liabilities”
line item and presented separately from equity attributable to
Express Scripts to conform to current period presentation, as
follows: |
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
Other
liabilities
|
|
$ |
(1.6 |
) |
|
$ |
(1.6 |
) |
|
Non-controlling
interest
|
|
$ |
1.6 |
|
|
$ |
1.6 |
|
| |
(ii) |
With respect to the
condensed consolidating statement of operations for the year ended
December 31, 2011, amounts related to net income attributable to
non-controlling interest have been reclassified from the
“Operating expenses” line item to the “Net income
attributable to non-controlling interest” line item as
follows: |
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
Operating
expenses
|
|
$ |
(2.7 |
) |
|
$ |
(2.7 |
) |
|
Net income attributable to
non-controlling interest
|
|
$ |
2.7 |
|
|
$ |
2.7 |
|
| |
(iii) |
With respect to the
condensed consolidating statement of cash flows for the year ended
December 31, 2011, amounts related to distributions paid to
non-controlling interest have been reclassified from the “Net
cash flows provided by (used in) operating activities” line
item to the “Distributions paid to non-controlling
interest” line item within the cash flows from financing
activities section, as follows: |
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
Net cash flows provided by
(used in) operating activities
|
|
$ |
1.1 |
|
|
$ |
1.1 |
|
|
Distributions paid to
non-controlling interest
|
|
$ |
(1.1 |
) |
|
$ |
(1.1 |
) |
| |
(iv) |
With respect to the
condensed consolidating balance sheet as of December 31, 2011,
$14.7 million related to accumulated deficit was not reflected in
stockholders’ equity in the condensed consolidating balance
sheet in our 2011 annual report on Form 10-K. The error resulted in
an understatement of the accumulated deficit in the Express Scripts
Holding Company column. The Company retroactively adjusted the
condensed consolidating balance sheet to reflect Express Scripts
Holding Company as the Parent Company effective with the Merger and
reorganization of the Company during the quarter ended
June 30, 2012. |
| |
(v) |
With respect to the
condensed consolidating statement of cash flows for the years ended
December 31, 2011 and 2010, amounts related to the equity in
earnings of subsidiaries and transactions with parent were not
appropriately classified within the ESI column. The impact of the
revision is to decrease cash inflows from operating activities (and
increase cash inflows from financing activities) with corresponding
adjustment of the eliminations column as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts, Inc. |
|
|
Eliminations |
|
|
For the years
ended:
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
|
$ |
(420.5 |
) |
|
|
|
$ |
420.5 |
|
|
December 31,
2010
|
|
|
(381.9 |
) |
|
|
|
|
381.9 |
|
Condensed Consolidating
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
As of December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
— |
|
|
$ |
2,346.6 |
|
|
$ |
— |
|
|
$ |
127.7 |
|
|
$ |
319.6 |
|
|
$ |
— |
|
|
$ |
2,793.9 |
|
|
Restricted cash and
investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
18.6 |
|
|
|
— |
|
|
|
19.6 |
|
|
Receivables, net
|
|
|
— |
|
|
|
1,097.8 |
|
|
|
2,330.0 |
|
|
|
1,547.8 |
|
|
|
505.0 |
|
|
|
— |
|
|
|
5,480.6 |
|
|
Other current
assets
|
|
|
— |
|
|
|
119.2 |
|
|
|
306.6 |
|
|
|
1,818.2 |
|
|
|
20.8 |
|
|
|
— |
|
|
|
2,264.8 |
|
|
Current assets of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
70.8 |
|
|
|
127.2 |
|
|
|
— |
|
|
|
198.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
— |
|
|
|
3,563.6 |
|
|
|
2,636.6 |
|
|
|
3,565.5 |
|
|
|
991.2 |
|
|
|
— |
|
|
|
10,756.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
— |
|
|
|
305.7 |
|
|
|
— |
|
|
|
1,309.4 |
|
|
|
19.2 |
|
|
|
— |
|
|
|
1,634.3 |
|
|
Investments in
subsidiaries
|
|
|
31,375.6 |
|
|
|
8,292.7 |
|
|
|
5,121.0 |
|
|
|
— |
|
|
|
— |
|
|
|
(44,789.3 |
) |
|
|
— |
|
|
Intercompany
|
|
|
2,189.0 |
|
|
|
— |
|
|
|
2,966.8 |
|
|
|
4,126.7 |
|
|
|
— |
|
|
|
(9,282.5 |
) |
|
|
— |
|
|
Goodwill
|
|
|
— |
|
|
|
2,921.4 |
|
|
|
20,581.5 |
|
|
|
5,790.2 |
|
|
|
66.7 |
|
|
|
— |
|
|
|
29,359.8 |
|
|
Other intangible assets,
net
|
|
|
67.1 |
|
|
|
1,192.4 |
|
|
|
12,609.4 |
|
|
|
2,153.6 |
|
|
|
15.4 |
|
|
|
— |
|
|
|
16,037.9 |
|
|
Other assets
|
|
|
— |
|
|
|
57.4 |
|
|
|
14.4 |
|
|
|
6.4 |
|
|
|
4.7 |
|
|
|
(26.3 |
) |
|
|
56.6 |
|
|
Noncurrent assets of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
218.8 |
|
|
|
46.9 |
|
|
|
— |
|
|
|
265.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
33,631.7 |
|
|
$ |
16,333.2 |
|
|
$ |
43,929.7 |
|
|
$ |
17,170.6 |
|
|
$ |
1,144.1 |
|
|
$ |
(54,098.1 |
) |
|
$ |
58,111.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and rebates
payable
|
|
$ |
— |
|
|
$ |
2,554.1 |
|
|
$ |
4,885.9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,440.0 |
|
|
Accounts payable
|
|
|
— |
|
|
|
477.5 |
|
|
|
— |
|
|
|
2,294.7 |
|
|
|
136.9 |
|
|
|
— |
|
|
|
2,909.1 |
|
|
Accrued expenses
|
|
|
62.9 |
|
|
|
428.3 |
|
|
|
327.8 |
|
|
|
609.1 |
|
|
|
201.9 |
|
|
|
— |
|
|
|
1,630.0 |
|
|
Current maturities of
long-term debt
|
|
|
631.6 |
|
|
|
0.1 |
|
|
|
303.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
934.9 |
|
|
Current liabilities of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
81.7 |
|
|
|
61.7 |
|
|
|
— |
|
|
|
143.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
694.5 |
|
|
|
3,460.0 |
|
|
|
5,516.9 |
|
|
|
2,985.5 |
|
|
|
400.5 |
|
|
|
— |
|
|
|
13,057.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
9,552.2 |
|
|
|
2,992.1 |
|
|
|
2,435.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,980.1 |
|
|
Intercompany
|
|
|
— |
|
|
|
8,764.5 |
|
|
|
— |
|
|
|
— |
|
|
|
518.0 |
|
|
|
(9,282.5 |
) |
|
|
— |
|
|
Deferred taxes
|
|
|
— |
|
|
|
— |
|
|
|
5,074.7 |
|
|
|
874.1 |
|
|
|
— |
|
|
|
— |
|
|
|
5,948.8 |
|
|
Other
liabilities
|
|
|
— |
|
|
|
158.7 |
|
|
|
484.6 |
|
|
|
73.1 |
|
|
|
2.8 |
|
|
|
(26.3 |
) |
|
|
692.9 |
|
|
Noncurrent liabilities of
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27.4 |
|
|
|
8.9 |
|
|
|
— |
|
|
|
36.3 |
|
|
Non-controlling
interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.7 |
|
|
|
— |
|
|
|
10.7 |
|
|
Express Scripts
stockholders’ equity
|
|
|
23,385.0 |
|
|
|
957.9 |
|
|
|
30,417.7 |
|
|
|
13,210.5 |
|
|
|
203.2 |
|
|
|
(44,789.3 |
) |
|
|
23,385.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
33,631.7 |
|
|
$ |
16,333.2 |
|
|
$ |
43,929.7 |
|
|
$ |
17,170.6 |
|
|
$ |
1,144.1 |
|
|
$ |
(54,098.1 |
) |
|
$ |
58,111.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
— |
|
|
$ |
5,522.2 |
|
|
$ |
— |
|
|
$ |
5.4 |
|
|
$ |
92.5 |
|
|
$ |
— |
|
|
$ |
5,620.1 |
|
|
Restricted cash and
investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13.1 |
|
|
|
4.7 |
|
|
|
— |
|
|
|
17.8 |
|
|
Receivables, net
|
|
|
— |
|
|
|
1,289.4 |
|
|
|
— |
|
|
|
592.3 |
|
|
|
34.0 |
|
|
|
— |
|
|
|
1,915.7 |
|
|
Other current
assets
|
|
|
— |
|
|
|
33.8 |
|
|
|
— |
|
|
|
453.1 |
|
|
|
17.5 |
|
|
|
— |
|
|
|
504.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
— |
|
|
|
6,845.4 |
|
|
|
— |
|
|
|
1,063.9 |
|
|
|
148.7 |
|
|
|
— |
|
|
|
8,058.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
— |
|
|
|
293.0 |
|
|
|
— |
|
|
|
105.2 |
|
|
|
18.0 |
|
|
|
— |
|
|
|
416.2 |
|
|
Investments in
subsidiaries
|
|
|
542.6 |
|
|
|
6,812.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,355.2 |
) |
|
|
— |
|
|
Intercompany
|
|
|
5,988.4 |
|
|
|
— |
|
|
|
— |
|
|
|
3,953.8 |
|
|
|
— |
|
|
|
(9,942.2 |
) |
|
|
— |
|
|
Goodwill
|
|
|
— |
|
|
|
2,921.4 |
|
|
|
— |
|
|
|
2,538.8 |
|
|
|
25.5 |
|
|
|
— |
|
|
|
5,485.7 |
|
|
Other intangible assets,
net
|
|
|
29.2 |
|
|
|
1,331.4 |
|
|
|
— |
|
|
|
256.8 |
|
|
|
3.5 |
|
|
|
— |
|
|
|
1,620.9 |
|
|
Other assets
|
|
|
— |
|
|
|
22.1 |
|
|
|
— |
|
|
|
2.5 |
|
|
|
1.6 |
|
|
|
— |
|
|
|
26.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
6,560.2 |
|
|
$ |
18,225.9 |
|
|
$ |
— |
|
|
$ |
7,921.0 |
|
|
$ |
197.3 |
|
|
$ |
(17,297.4 |
) |
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and rebates
payable
|
|
$ |
— |
|
|
$ |
2,873.5 |
|
|
$ |
— |
|
|
$ |
0.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,874.1 |
|
|
Accounts payable
|
|
|
— |
|
|
|
686.6 |
|
|
|
— |
|
|
|
238.4 |
|
|
|
3.1 |
|
|
|
— |
|
|
|
928.1 |
|
|
Accrued expenses
|
|
|
— |
|
|
|
256.5 |
|
|
|
— |
|
|
|
362.5 |
|
|
|
37.0 |
|
|
|
— |
|
|
|
656.0 |
|
|
Current maturities of
long-term debt
|
|
|
— |
|
|
|
999.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
— |
|
|
|
4,816.5 |
|
|
|
— |
|
|
|
601.5 |
|
|
|
40.1 |
|
|
|
— |
|
|
|
5,458.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
4,086.5 |
|
|
|
2,989.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,076.4 |
|
|
Intercompany
|
|
|
— |
|
|
|
9,830.2 |
|
|
|
— |
|
|
|
— |
|
|
|
112.0 |
|
|
|
(9,942.2 |
) |
|
|
— |
|
|
Deferred taxes
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
542.4 |
|
|
|
4.1 |
|
|
|
— |
|
|
|
546.5 |
|
|
Other
liabilities
|
|
|
— |
|
|
|
46.7 |
|
|
|
— |
|
|
|
4.0 |
|
|
|
— |
|
|
|
— |
|
|
|
50.7 |
|
|
Non-controlling
interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
|
|
1.6 |
|
|
Stockholders’
equity
|
|
|
2,473.7 |
|
|
|
542.6 |
|
|
|
— |
|
|
|
6,773.1 |
|
|
|
39.5 |
|
|
|
(7,355.2 |
) |
|
|
2,473.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
6,560.2 |
|
|
$ |
18,225.9 |
|
|
$ |
— |
|
|
$ |
7,921.0 |
|
|
$ |
197.3 |
|
|
$ |
(17,297.4 |
) |
|
$ |
15,607.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating
Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
For the year ended
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
— |
|
|
$ |
29,763.1 |
|
|
$ |
43,085.7 |
|
|
$ |
22,151.6 |
|
|
$ |
1,329.8 |
|
|
$ |
(2,472.1 |
) |
|
$ |
93,858.1 |
|
|
Operating
expenses
|
|
|
— |
|
|
|
28,591.8 |
|
|
|
43,090.3 |
|
|
|
20,726.9 |
|
|
|
1,136.7 |
|
|
|
(2,472.1 |
) |
|
|
91,073.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
— |
|
|
|
1,171.3 |
|
|
|
(4.6 |
) |
|
|
1,424.7 |
|
|
|
193.1 |
|
|
|
— |
|
|
|
2,784.5 |
|
|
Other (expense) income,
net
|
|
|
(373.7 |
) |
|
|
(180.1 |
) |
|
|
(49.4 |
) |
|
|
(2.2 |
) |
|
|
11.9 |
|
|
|
— |
|
|
|
(593.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income
taxes
|
|
|
(373.7 |
) |
|
|
991.2 |
|
|
|
(54.0 |
) |
|
|
1,422.5 |
|
|
|
205.0 |
|
|
|
— |
|
|
|
2,191.0 |
|
|
Provision for income
taxes
|
|
|
(142.1 |
) |
|
|
449.6 |
|
|
|
(20.4 |
) |
|
|
546.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
833.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations
|
|
|
(231.6 |
) |
|
|
541.6 |
|
|
|
(33.6 |
) |
|
|
876.4 |
|
|
|
204.9 |
|
|
|
— |
|
|
|
1,357.7 |
|
|
Net income (loss) from
discontinued operations, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
|
|
(30.4 |
) |
|
|
— |
|
|
|
(27.6 |
) |
|
Equity in earnings of
subsidiaries
|
|
|
1,544.5 |
|
|
|
740.0 |
|
|
|
296.5 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,581.0 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
1,312.9 |
|
|
$ |
1,281.6 |
|
|
$ |
262.9 |
|
|
$ |
879.2 |
|
|
$ |
174.5 |
|
|
$ |
(2,581.0 |
) |
|
$ |
1,330.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17.2 |
|
|
|
— |
|
|
|
17.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Express Scripts
|
|
|
1,312.9 |
|
|
|
1,281.6 |
|
|
|
262.9 |
|
|
|
879.2 |
|
|
|
157.3 |
|
|
|
(2,581.0 |
) |
|
|
1,312.9 |
|
|
Other comprehensive income,
net of tax
|
|
|
1.9 |
|
|
|
1.9 |
|
|
|
— |
|
|
|
— |
|
|
|
1.9 |
|
|
|
(3.8 |
) |
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
attributable to Express Scripts
|
|
$ |
1,314.8 |
|
|
$ |
1,283.5 |
|
|
$ |
262.9 |
|
|
$ |
879.2 |
|
|
$ |
159.2 |
|
|
$ |
(2,584.8 |
) |
|
$ |
1,314.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
— |
|
|
$ |
29,450.9 |
|
|
$ |
— |
|
|
$ |
16,520.3 |
|
|
$ |
157.1 |
|
|
$ |
— |
|
|
$ |
46,128.3 |
|
|
Operating
expenses
|
|
|
— |
|
|
|
27,847.9 |
|
|
|
— |
|
|
|
15,841.3 |
|
|
|
124.7 |
|
|
|
— |
|
|
|
43,813.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
— |
|
|
|
1,603.0 |
|
|
|
— |
|
|
|
679.0 |
|
|
|
32.4 |
|
|
|
— |
|
|
|
2,314.4 |
|
|
Interest (expense) income,
net
|
|
|
(22.2 |
) |
|
|
(259.8 |
) |
|
|
— |
|
|
|
(5.9 |
) |
|
|
0.6 |
|
|
|
— |
|
|
|
(287.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
(22.2 |
) |
|
|
1,343.2 |
|
|
|
— |
|
|
|
673.1 |
|
|
|
33.0 |
|
|
|
— |
|
|
|
2,027.1 |
|
|
Provision for income
taxes
|
|
|
(8.1 |
) |
|
|
487.9 |
|
|
|
— |
|
|
|
263.8 |
|
|
|
5.0 |
|
|
|
— |
|
|
|
748.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing
operations
|
|
|
(14.1 |
) |
|
|
855.3 |
|
|
|
— |
|
|
|
409.3 |
|
|
|
28.0 |
|
|
|
— |
|
|
|
1,278.5 |
|
|
Equity in earnings of
subsidiaries
|
|
|
1,289.9 |
|
|
|
434.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,724.5 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
1,275.8 |
|
|
$ |
1,289.9 |
|
|
$ |
— |
|
|
$ |
409.3 |
|
|
$ |
28.0 |
|
|
$ |
(1,724.5 |
) |
|
$ |
1,278.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income
attributable to non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
— |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Express Scripts
|
|
|
1,275.8 |
|
|
|
1,289.9 |
|
|
|
— |
|
|
|
409.3 |
|
|
|
25.3 |
|
|
|
(1,724.5 |
) |
|
|
1,275.8 |
|
|
Other comprehensive loss,
net of tax
|
|
|
(2.8 |
) |
|
|
(2.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.8 |
) |
|
|
5.6 |
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
attributable to Express Scripts
|
|
$ |
1,273.0 |
|
|
$ |
1,287.1 |
|
|
$ |
— |
|
|
$ |
409.3 |
|
|
$ |
22.5 |
|
|
$ |
(1,718.9 |
) |
|
$ |
1,273.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
— |
|
|
$ |
29,594.6 |
|
|
$ |
— |
|
|
$ |
15,287.8 |
|
|
$ |
90.8 |
|
|
$ |
— |
|
|
$ |
44,973.2 |
|
|
Operating
expenses
|
|
|
— |
|
|
|
28,176.8 |
|
|
|
— |
|
|
|
14,635.8 |
|
|
|
89.7 |
|
|
|
— |
|
|
|
42,902.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
— |
|
|
|
1,417.8 |
|
|
|
— |
|
|
|
652.0 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
2,070.9 |
|
|
Interest expense,
net
|
|
|
— |
|
|
|
(156.2 |
) |
|
|
— |
|
|
|
(6.2 |
) |
|
|
0.2 |
|
|
|
— |
|
|
|
(162.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
— |
|
|
|
1,261.6 |
|
|
|
— |
|
|
|
645.8 |
|
|
|
1.3 |
|
|
|
— |
|
|
|
1,908.7 |
|
|
Provision for income
taxes
|
|
|
— |
|
|
|
462.3 |
|
|
|
— |
|
|
|
241.0 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations
|
|
|
— |
|
|
|
799.3 |
|
|
|
— |
|
|
|
404.8 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
1,204.6 |
|
|
Net income from
discontinued operations, net of tax
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23.4 |
) |
|
|
— |
|
|
|
(23.4 |
) |
|
Equity in earnings of
subsidiaries
|
|
|
1,181.2 |
|
|
|
381.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,563.1 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
1,181.2 |
|
|
$ |
1,181.2 |
|
|
$ |
— |
|
|
$ |
404.8 |
|
|
$ |
(22.9 |
) |
|
$ |
(1,563.1 |
) |
|
$ |
1,181.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income,
net of tax
|
|
|
5.7 |
|
|
|
5.7 |
|
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
|
|
(11.4 |
) |
|
|
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
attributable to Express Scripts
|
|
$ |
1,186.9 |
|
|
$ |
1,186.9 |
|
|
$ |
— |
|
|
$ |
404.8 |
|
|
$ |
(17.2 |
) |
|
$ |
(1,574.5 |
) |
|
$ |
1,186.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
For the year ended
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
operating activities
|
|
$ |
(147.3 |
) |
|
$ |
655.1 |
|
|
$ |
3,355.4 |
|
|
$ |
917.5 |
|
|
$ |
0.9 |
|
|
$ |
4,781.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash
acquired
|
|
|
(10,283.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(42.8 |
) |
|
|
(10,326.4 |
) |
|
Purchases of property and
equipment
|
|
|
— |
|
|
|
(70.0 |
) |
|
|
— |
|
|
|
(85.9 |
) |
|
|
(4.3 |
) |
|
|
(160.2 |
) |
|
Proceeds from the sale of
business
|
|
|
— |
|
|
|
31.5 |
|
|
|
30.0 |
|
|
|
— |
|
|
|
— |
|
|
|
61.5 |
|
|
Other
|
|
|
— |
|
|
|
(5.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by investing activities – continuing operations
|
|
|
(10,283.6 |
) |
|
|
(43.5 |
) |
|
|
30.0 |
|
|
|
(85.9 |
) |
|
|
(46.1 |
) |
|
|
(10,429.1 |
) |
|
Acquisitions, cash acquired
– discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42.8 |
|
|
|
42.8 |
|
|
Net cash used in investing
activities – discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3.8 |
) |
|
|
(1.6 |
) |
|
|
(5.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by investing activities
|
|
|
(10,283.6 |
) |
|
|
(43.5 |
) |
|
|
30.0 |
|
|
|
(89.7 |
) |
|
|
(4.9 |
) |
|
|
(10,391.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term
debt, net of discounts
|
|
|
7,458.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,458.9 |
|
|
Repayment of long-term
debt
|
|
|
(1,368.4 |
) |
|
|
(1,000.1 |
) |
|
|
(1,500.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,868.5 |
) |
|
Repayment of revolving
credit line, net
|
|
|
— |
|
|
|
— |
|
|
|
(1,000.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,000.0 |
) |
|
Proceeds from accounts
receivable financing facility
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
600.0 |
|
|
|
600.0 |
|
|
Repayment of accounts
receivable financing facility
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(600.0 |
) |
|
|
(600.0 |
) |
|
Excess tax benefit relating
to employee stock-based compensation
|
|
|
— |
|
|
|
37.2 |
|
|
|
8.1 |
|
|
|
— |
|
|
|
— |
|
|
|
45.3 |
|
|
Net proceeds from employee
stock plans
|
|
|
295.2 |
|
|
|
— |
|
|
|
30.8 |
|
|
|
— |
|
|
|
— |
|
|
|
326.0 |
|
|
Deferred financing
fees
|
|
|
(52.4 |
) |
|
|
(50.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(103.2 |
) |
|
Distributions paid to
non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8.1 |
) |
|
|
(8.1 |
) |
|
Net intercompany
transactions
|
|
|
4,097.6 |
|
|
|
(2,773.5 |
) |
|
|
(924.3 |
) |
|
|
(705.5 |
) |
|
|
305.7 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
10,430.9 |
|
|
|
(3,787.2 |
) |
|
|
(3,385.4 |
) |
|
|
(705.5 |
) |
|
|
297.6 |
|
|
|
2,850.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities – discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(26.8 |
) |
|
|
(26.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
10,430.9 |
|
|
|
(3,787.2 |
) |
|
|
(3,385.4 |
) |
|
|
(705.5 |
) |
|
|
270.8 |
|
|
|
2,823.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency
translation adjustment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.0 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less cash attributable to
discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(41.7 |
) |
|
|
(41.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in
cash and cash equivalents
|
|
|
— |
|
|
|
(3,175.6 |
) |
|
|
— |
|
|
|
122.3 |
|
|
|
227.1 |
|
|
|
(2,826.2 |
) |
|
Cash and cash equivalents
at beginning of year
|
|
|
— |
|
|
|
5,522.2 |
|
|
|
— |
|
|
|
5.4 |
|
|
|
92.5 |
|
|
|
5,620.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
— |
|
|
$ |
2,346.6 |
|
|
$ |
— |
|
|
$ |
127.7 |
|
|
$ |
319.6 |
|
|
$ |
2,793.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
For the year ended
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
(used in) operating activities
|
|
$ |
(14.1 |
) |
|
$ |
1,426.4 |
|
|
$ |
— |
|
|
$ |
753.1 |
|
|
$ |
27.7 |
|
|
$ |
2,193.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and
equipment
|
|
|
— |
|
|
|
(124.9 |
) |
|
|
— |
|
|
|
(13.4 |
) |
|
|
(6.1 |
) |
|
|
(144.4 |
) |
|
Other
|
|
|
— |
|
|
|
(1.0 |
) |
|
|
— |
|
|
|
1.3 |
|
|
|
20.2 |
|
|
|
20.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by investing activities
|
|
|
— |
|
|
|
(125.9 |
) |
|
|
— |
|
|
|
(12.1 |
) |
|
|
14.1 |
|
|
|
(123.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term
debt, net of discounts
|
|
|
4,086.3 |
|
|
|
1,494.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,580.3 |
|
|
Treasury stock
acquired
|
|
|
— |
|
|
|
(2,515.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,515.7 |
) |
|
Deferred financing
fees
|
|
|
(29.2 |
) |
|
|
(62.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(91.6 |
) |
|
Net proceeds from employee
stock plans
|
|
|
— |
|
|
|
32.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32.2 |
|
|
Excess tax benefit relating
to employee stock-based compensation
|
|
|
— |
|
|
|
28.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28.3 |
|
|
Distributions paid to
non-controlling interest
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
|
Repayment of long-term
debt
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
Other
|
|
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
|
Net intercompany
transactions
|
|
|
(4,043.0 |
) |
|
|
4,791.6 |
|
|
|
— |
|
|
|
(744.6 |
) |
|
|
(4.0 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
14.1 |
|
|
|
3,765.0 |
|
|
|
— |
|
|
|
(744.6 |
) |
|
|
(5.1 |
) |
|
|
3,029.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency
translation adjustment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in
cash and cash equivalents
|
|
|
— |
|
|
|
5,065.5 |
|
|
|
— |
|
|
|
(3.6 |
) |
|
|
34.5 |
|
|
|
5,096.4 |
|
|
Cash and cash equivalents
at beginning of year
|
|
|
— |
|
|
|
456.7 |
|
|
|
— |
|
|
|
9.0 |
|
|
|
58.0 |
|
|
|
523.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
— |
|
|
$ |
5,522.2 |
|
|
$ |
— |
|
|
$ |
5.4 |
|
|
$ |
92.5 |
|
|
$ |
5,620.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Express
Scripts
Holding
Company |
|
|
Express
Scripts, Inc. |
|
|
Medco
Health
Solutions,
Inc. |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Consolidated |
|
|
For the year ended
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
operating activities
|
|
$ |
— |
|
|
$ |
1,327.4 |
|
|
$ |
— |
|
|
$ |
773.2 |
|
|
$ |
16.8 |
|
|
$ |
2,117.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and
equipment
|
|
|
— |
|
|
|
(53.1 |
) |
|
|
— |
|
|
|
(61.3 |
) |
|
|
(5.5 |
) |
|
|
(119.9 |
) |
|
Purchase of short-term
investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(38.0 |
) |
|
|
(38.0 |
) |
|
Other
|
|
|
— |
|
|
|
17.6 |
|
|
|
— |
|
|
|
(4.3 |
) |
|
|
(0.5 |
) |
|
|
12.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities – continuing operations
|
|
|
— |
|
|
|
(35.5 |
) |
|
|
— |
|
|
|
(65.6 |
) |
|
|
(44.0 |
) |
|
|
(145.1 |
) |
|
Net cash used in investing
activities – discontinued operations
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
— |
|
|
|
(35.5 |
) |
|
|
— |
|
|
|
(65.6 |
) |
|
|
(44.8 |
) |
|
|
(145.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term
debt
|
|
|
— |
|
|
|
(1,340.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,340.1 |
) |
|
Excess treasury stock
acquired
|
|
|
— |
|
|
|
(1,276.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,276.2 |
) |
|
Excess tax benefit relating
to employee stock-based compensation
|
|
|
— |
|
|
|
58.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58.9 |
|
|
Net proceeds from employee
stock plans
|
|
|
— |
|
|
|
35.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35.3 |
|
|
Deferred financing
fees
|
|
|
— |
|
|
|
(3.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3.9 |
) |
|
Other
|
|
|
— |
|
|
|
3.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
Net transactions with
parent
|
|
|
— |
|
|
|
682.8 |
|
|
|
— |
|
|
|
(708.6 |
) |
|
|
25.8 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided
by financing activities
|
|
|
— |
|
|
|
(1,840.2 |
) |
|
|
— |
|
|
|
(708.6 |
) |
|
|
25.8 |
|
|
|
(2,523.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency
translation adjustment
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.8 |
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in
cash and cash equivalents
|
|
|
— |
|
|
|
(548.3 |
) |
|
|
— |
|
|
|
(1.0 |
) |
|
|
2.6 |
|
|
|
(546.7 |
) |
|
Cash and cash equivalents
at beginning of year
|
|
|
— |
|
|
|
1,005.0 |
|
|
|
— |
|
|
|
10.0 |
|
|
|
55.4 |
|
|
|
1,070.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
— |
|
|
$ |
456.7 |
|
|
$ |
— |
|
|
$ |
9.0 |
|
|
$ |
58.0 |
|
|
$ |
523.7 |
|
| X |
- Definition
The entire disclosure for condensed financial statements.
+ References+ Details
| Name: |
us-gaap_CondensedFinancialStatementsTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Pension and other postretirement benefits
|
12 Months Ended |
|
Dec. 31, 2012
|
| Pension and other postretirement benefits |
11. Pension and other
postretirement benefits
Net
pension and postretirement benefit cost. In connection with
the Merger, Express Scripts assumed sponsorship of Medco’s
pension and other post-retirement benefit obligations, which were
re-measured and recorded at fair value on the date of the
Merger.
For the pension
plans, Express Scripts has elected to determine the projected
benefit obligation as the value of the benefits to which employees
would be entitled if they separated from service immediately. Under
this approach, the liability is equal to the employee’s
account value as of the measurement date. After re-measurement upon
the Merger consummation, the fair value of the projected benefit
obligation was $291.3 million and the plan assets at fair value
totaled $217.0 million, representing an underfunded status and
resulting in a balance sheet liability of $74.3 million.
In
January 2011, Medco amended its defined benefit pension plans,
freezing the benefit for all participants effective in the first
quarter of 2011. After the plan freeze, participants no longer
accrue any benefits under the plans, and the plans have been closed
to new entrants since February 28, 2011. However, account
balances continue to be credited with interest until
paid.
Medco’s
unfunded postretirement healthcare benefit plan was discontinued
for all active non-retirement eligible employees in January
2011.
For the year
ended December 31, 2012, the net benefit for the
Company’s pension and other postretirement benefit plans
consisted of the following components:
|
|
|
|
|
|
|
|
|
| |
|
2012(1) |
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
Interest cost
|
|
$ |
0.3 |
|
|
$ |
0.1 |
|
|
Actual return on plan
assets
|
|
|
(7.0 |
) |
|
|
— |
|
|
Net actuarial
loss
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
Net
(benefit)/cost
|
|
$ |
(6.6 |
) |
|
$ |
0.2 |
|
|
|
|
|
|
|
|
|
|
| (1) |
Beginning April 2,
2012, the date of the Merger. |
Net actuarial
gains and losses reflect experience differentials relating to
differences between expected and actual demographic changes,
differences between expected and actual healthcare cost increases
and the effects of changes in actuarial assumptions. Net actuarial
gains and losses are recorded into net income in the period
incurred.
Changes
in plan assets, benefit obligation and funded
status. Summarized information about the funded
status and the changes in plan assets and projected benefit
obligation for the year ended December 31, 2012 is as
follows:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
Fair value of plan assets
at beginning of year
|
|
$ |
— |
|
|
$ |
— |
|
|
Fair value of plan assets
assumed in the Merger
|
|
|
217.0 |
|
|
|
— |
|
|
Actual return on plan
assets
|
|
|
7.0 |
|
|
|
— |
|
|
Company
contributions
|
|
|
6.1 |
|
|
|
0.5 |
|
|
Benefits paid
|
|
|
(22.6 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets
at end of year
|
|
|
207.5 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Projected benefit
obligation at beginning of year
|
|
|
— |
|
|
|
— |
|
|
Benefit obligation assumed
in the Merger
|
|
|
291.3 |
|
|
|
2.9 |
|
|
Interest cost
|
|
|
0.3 |
|
|
|
0.1 |
|
|
Actuarial losses
|
|
|
0.1 |
|
|
|
0.1 |
|
|
Benefits paid
|
|
|
(22.6 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
Projected benefit
obligation at end of year
|
|
|
269.1 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
Underfunded status at end
of year
|
|
$ |
61.6 |
|
|
$ |
2.6 |
|
|
|
|
|
|
|
|
|
|
As a result of
the plan freeze, the accumulated benefit obligation and the
projected benefit obligation amounts for the defined benefit
pension plan are equal at December 31, 2012.
The pension and
other postretirement benefits liabilities recognized at
December 31, 2012 are as follows:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
Accrued expenses
|
|
$ |
— |
|
|
$ |
0.5 |
|
|
Other
liabilities
|
|
|
61.6 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
Total pension and other
postretirement liabilities
|
|
$ |
61.6 |
|
|
$ |
2.6 |
|
|
|
|
|
|
|
|
|
|
Actuarial
assumptions. The Company has elected an accounting policy
that measures the pension plan’s benefit obligation as if
participants were to separate immediately. As a result, a discount
rate is not used to value the pension benefit obligation. Also,
since both the pension and other postretirement benefit plans are
frozen, a rate of compensation increase is not
applicable.
|
|
|
|
|
| |
|
Other
Postretirement
Benefits |
|
|
Weighted-average
assumptions used to determine benefit obligations at fiscal
year-end:
|
|
|
|
|
|
Discount rate
|
|
|
2.48 |
% |
|
Weighted-average
assumptions used to determine net cost for the fiscal year
ended:
|
|
|
|
|
|
Discount rate
|
|
|
3.30 |
% |
Our return on
plan assets is calculated based on the actual fair value of plan
assets. We recognize actual gains and losses on pension plan assets
immediately in our operating results. Amounts are recorded each
period based on estimates, and adjusted annually when actual
results of the plan are measured at
December 31st.
For the other
postretirement benefit plan, the discount rate is determined
annually and is evaluated and modified to reflect, at the end of
our fiscal year, the prevailing market rate of a portfolio of
high-quality corporate bond investments that would provide the
future cash flows needed to settle benefit obligations as they come
due.
Future costs of
the amended postretirement benefit healthcare plan are being capped
based on 2004 costs. As a result, employer liability is not
affected by healthcare cost trend. Additionally, the salary
growth rate assumption is not applicable for determination of the
benefit obligation at December 31, 2012 as a result of the
plan freeze.
Pension
plan assets. The Company believes the oversight of
the investments held under its pension plans is rigorous and the
investment strategies are prudent. Beginning in 2013, we have
adopted a dynamic asset allocation policy. The intent of this
policy is to allocate funds to investments with lower expected risk
profiles as the funded ratio of the pension plan improves. The
investment objectives of the Company’s qualified pension plan
are designed to provide liquidity to meet benefit payments and
expenses payable from the plan to offer a reasonable probability of
achieving asset growth to reduce the underfunded status of the plan
and to manage the plan’s assets in a liability framework. The
precise amount for which the benefit obligations will be settled
depends on future events, including interest rates and the life
expectancy of the plan’s members. The obligations are
estimated using actuarial assumptions based on the current economic
environment.
The following
table sets forth the target allocation for 2013 by asset class and
the plan assets at fair value at December 31, 2012 by level
within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in
millions)
Asset
Class
|
|
Target
Allocation
2013(1) |
|
|
Percent of
Plan Assets at
December 31,
2012 |
|
|
December 31,
2012 |
|
|
Level 1(2)(3) |
|
|
Level 2(2)(4) |
|
|
Level 3(2) |
|
|
U.S. equity
securities
|
|
|
12 |
% |
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. large-cap
|
|
|
|
|
|
|
|
|
|
$ |
60.3 |
|
|
$ |
— |
|
|
$ |
60.3 |
(5) |
|
|
— |
|
|
U.S.
small/mid-cap
|
|
|
|
|
|
|
|
|
|
|
51.1 |
|
|
|
27.9 |
|
|
|
23.2 |
(6) |
|
|
— |
|
|
International equity
securities
|
|
|
13 |
% |
|
|
15 |
% |
|
|
31.1 |
|
|
|
31.1 |
|
|
|
— |
|
|
|
— |
|
|
Fixed income
|
|
|
45 |
% |
|
|
31 |
% |
|
|
65.0 |
|
|
|
30.8 |
|
|
|
34.2 |
(7) |
|
|
— |
|
|
Hedge
funds(8)
|
|
|
25 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Global real
estate
|
|
|
5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
100 |
% |
|
$ |
207.5 |
|
|
$ |
89.8 |
|
|
$ |
117.7 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The amounts disclosed
reflect our target allocation based on the funded ratio of the plan
at December 31, 2012 and are subject to change based on the funded
ratio of the plan during the year. |
| (2) |
See Note 2 – Fair
Value Disclosures for a description of the fair value
hierarchy. |
| (3) |
Investments classified as
Level 1 are valued at the readily available quoted price from an
active market where there is significant transparency in the
executed quoted price. These investments consist of mutual funds
valued at the net asset value of shares held by the pension plan at
year-end. |
| (4) |
Assets classified as Level
2 include units held in common collective trust funds and mutual
funds, which are valued based on the net asset values reported by
the funds’ investment managers, and a short-term fixed income
investment fund which is valued using other significant observable
inputs such as quoted prices for comparable securities. |
| (5) |
Consists of common
collective trusts that invest in common stock of S&P 500
companies and US large-cap common stock. |
| (6) |
Consists of a common
collective trust that invests in US mid-cap common
stock. |
| (7) |
Primarily consists of a
common collective trust that invests in passive bond market index
lending funds and a short-term investment fund. |
| (8) |
The inclusion of hedge
funds serves to further diversify the fund and the volatility of
the hedge fund portfolio returns are expected to be less than that
of global equities. |
Cash
flows.
Employer
Contributions. Under the current actuarial assumptions, there
is no minimum contribution required for the 2012 plan year. The
Company does not expect to contribute any cash payments during
2013.
Estimated
Future Benefit Payments. As of December 31, 2012, the
following benefit payments are expected to be made:
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
Pension
Benefits |
|
|
Other
Postretirement
Benefits |
|
|
2013
|
|
$ |
18.9 |
|
|
$ |
0.5 |
|
|
2014
|
|
|
17.0 |
|
|
|
0.4 |
|
|
2015
|
|
|
15.7 |
|
|
|
0.3 |
|
|
2016
|
|
|
15.1 |
|
|
|
0.3 |
|
|
2017
|
|
|
14.4 |
|
|
|
0.2 |
|
|
2018-2022
|
|
$ |
64.6 |
|
|
$ |
0.8 |
|
|
| X |
- Definition
The entire disclosure for pension and other postretirement benefits.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 158
-Paragraph 7, 21, 22
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Staff Position (FSP)
-Number FAS106-2
-Paragraph 20, 21, 22
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Implementation Guide (Q and A)
-Number FAS88
-Paragraph 63
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 518
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-URI http://asc.fasb.org/topic&trid=2235017
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5, 6, 7, 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 8
-Subparagraph m
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 264
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 30
-Paragraph 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 03-2
-Paragraph 8
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph h
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph q
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans - Status of Stock options and SSRs (Detail) (Stock options and SSR [Member], USD $) Share data in Millions, except Per Share data, unless otherwise specified
|
12 Months Ended |
|
|
Dec. 31, 2012
|
Dec. 31, 2011
Medco [Member]
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
| ESI outstanding at beginning of year |
13.7 |
41.5 |
| Granted |
3.6 |
|
| Exercised |
(13.5) |
|
| Forfeited/cancelled |
(1.1) |
|
| Outstanding at end of period, shares |
44.2 |
41.5 |
| Awards exercisable at period end |
30.2 |
|
| Medco outstanding converted at April 2, 2012 |
$ 34.54 |
$ 38.61 |
| Weighted Average Exercise Price, Granted |
$ 53.06 |
|
| Weighted Average Exercise Price, Exercised |
$ 30.82 |
|
| Weighted Average Exercise Price, Forfeited/cancelled |
$ 47.60 |
|
| Weighted Average Exercise Price, Outstanding at end of period |
$ 40.71 |
$ 38.61 |
| Weighted Average Exercise Price, Awards exercisable at period end |
$ 36.79 |
|
| Weighted Average Remaining Contractual Life, Outstanding at end of period |
6 years 1 month 6 days |
|
| Weighted Average Remaining Contractual Life, Awards exercisable at period end |
5 years 7 months 6 days |
|
| Aggregate Intrinsic Value, Outstanding at end of period |
$ 592.5 |
|
| Aggregate Intrinsic Value, Awards exercisable at period end |
$ 522 |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(c), d(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(c)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Weighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(3)-(4)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Weighted average price of options that were either forfeited or expired.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(3)-(4)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Net number of share options (or share units) granted during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(d)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of options outstanding.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph d(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The number of shares reserved for issuance under stock option agreements awarded under the plan that validly exist and are outstanding as of the balance sheet date, including vested options.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(b)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(i)-(ii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(a)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(i)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(1)(a)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Weighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Weighted average price at which option holders acquired shares when converting their stock options into shares.
+ References+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Weighted average price at which grantees can acquire the shares reserved for issuance on stock options awarded.
+ References+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Number of share options (or share units) exercised during the current period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.28,29)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 3
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 29, 30
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
+ Details
| Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Financing
|
12 Months Ended |
|
Dec. 31, 2012
|
| Financing |
7.
Financing
The
Company’s debt, net of unamortized discounts and premiums,
consists of:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
March 2008 Senior Notes
(acquired)
|
|
|
|
|
|
|
|
|
|
7.125% senior notes due
2018
|
|
$ |
1,417.2 |
|
|
$ |
— |
|
|
6.125% senior notes due
2013
|
|
|
303.3 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720.5 |
|
|
|
— |
|
|
June 2009 Senior
Notes
|
|
|
|
|
|
|
|
|
|
6.250% senior notes due
2014
|
|
|
998.7 |
|
|
|
997.8 |
|
|
7.250% senior notes due
2019
|
|
|
497.6 |
|
|
|
497.3 |
|
|
5.250% senior notes due
2012
|
|
|
— |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,496.3 |
|
|
|
2,495.0 |
|
|
September 2010 Senior
Notes (acquired)
|
|
|
|
|
|
|
|
|
|
2.750% senior notes due
2015
|
|
|
510.9 |
|
|
|
— |
|
|
4.125% senior notes due
2020
|
|
|
507.6 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018.5 |
|
|
|
— |
|
|
May 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
3.125% senior notes due
2016
|
|
|
1,495.8 |
|
|
|
1,494.6 |
|
|
|
|
|
November 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
3.500% senior notes due
2016
|
|
|
1,249.7 |
|
|
|
1,249.7 |
|
|
4.750% senior notes due
2021
|
|
|
1,240.3 |
|
|
|
1,239.4 |
|
|
2.750% senior notes due
2014
|
|
|
899.4 |
|
|
|
899.0 |
|
|
6.125% senior notes due
2041
|
|
|
698.4 |
|
|
|
698.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087.8 |
|
|
|
4,086.5 |
|
|
February 2012 Senior
Notes
|
|
|
|
|
|
|
|
|
|
2.650% senior notes due
2017
|
|
|
1,487.9 |
|
|
|
— |
|
|
2.100% senior notes due
2015
|
|
|
996.5 |
|
|
|
— |
|
|
3.900% senior notes due
2022
|
|
|
980.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,464.4 |
|
|
|
— |
|
|
Term facility due
August 29, 2016 with an average interest rate of 1.96% at
December 31, 2012
|
|
|
2,631.6 |
|
|
|
— |
|
|
Other
|
|
|
0.1 |
|
|
|
0.2 |
|
|
Total debt
|
|
|
15,915.0 |
|
|
|
8,076.3 |
|
|
|
|
|
|
|
|
|
|
|
Less: Current maturities of
long-term debt
|
|
|
934.9 |
|
|
|
999.9 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term
debt
|
|
$ |
14,980.1 |
|
|
$ |
7,076.4 |
|
|
|
|
|
|
|
|
|
|
BANK CREDIT
FACILITIES
On
August 29, 2011, ESI entered into a credit agreement (the
“new credit agreement”) with a commercial bank
syndicate providing for a five-year $4.0 billion term loan facility
(the “term facility”) and a $1.5 billion revolving loan
facility (the “new revolving facility”). The term
facility was used to pay a portion of the cash consideration paid
in connection with the Merger (as discussed in Note 3 –
Changes in business), to repay existing indebtedness and to pay
related fees and expenses. Subsequent to consummation of the Merger
on April 2, 2012, the new revolving facility is available for
general corporate purposes and replaced ESI’s $750.0 million
credit facility (discussed below) upon funding of the term facility
on April 2, 2012. The term facility and the new revolving
facility both mature on August 29, 2016. As of
December 31, 2012, no amounts were drawn under the new
revolving facility. The Company makes quarterly principal payments
on the term facility. Additionally, during the fourth quarter of
2012, the Company paid down $1,000.0 million of the term facility.
As of December 31, 2012, $2,631.6 million was outstanding
under the term facility with an average interest rate of 1.96%, of
which $631.6 million is considered current maturities of long-term
debt. Upon consummation of the Merger, Express Scripts assumed the
obligations of ESI and became the borrower under the new credit
agreement.
The new credit
agreement requires interest to be paid at the LIBOR or adjusted
base rate options, plus a margin. The margin over LIBOR ranges from
1.25% to 1.75% for the term facility and 1.10% to 1.55% for the new
revolving facility, and the margin over the base rate options
ranges from 0.25% to 0.75% for the term facility and 0.10% to 0.55%
for the new revolving facility, depending on our consolidated
leverage ratio. Under the new credit agreement, we are required to
pay commitment fees on the unused portion of the $1.5 billion
new revolving facility. The commitment fee ranges from 0.15% to
0.20% depending on Express Scripts’ consolidated leverage
ratio.
On
August 13, 2010, ESI entered into a credit agreement with a
commercial bank syndicate providing for a three-year revolving
credit facility of $750.0 million (the “2010 credit
facility”). The 2010 credit facility was terminated and
replaced by the new revolving facility on April 2, 2012, as
described above.
BRIDGE
FACILITY
On
August 5, 2011, ESI entered into a credit agreement with
Credit Suisse AG, Cayman Islands Branch, as administrative agent,
Citibank, N.A., as syndication agent, and the other lenders and
agents named within the agreement. The credit agreement provided
for a one-year unsecured $14.0 billion bridge term loan facility
(the “bridge facility”) to be used to pay a portion of
the cash consideration in connection with the Merger in the event
that more favorable financing arrangements could not be secured. No
amounts were withdrawn under the bridge facility, and subsequent to
consummation of the Merger on April 2, 2012, the bridge
facility was terminated.
FIVE-YEAR CREDIT
FACILITY
On
April 30, 2007, Medco entered into a senior unsecured credit
agreement, which was available for general working capital
requirements. The facility consisted of a $1.0 billion, 5-year
senior unsecured term loan and a $2.0 billion, 5-year senior
unsecured revolving credit facility. The facility was due to mature
on April 30, 2012. Medco refinanced the $2.0 billion senior
unsecured revolving credit facility on January 23, 2012. Upon
completion of the Merger, the $1.0 billion senior unsecured term
loan and all associated interest, and the $1.0 billion then
outstanding under the senior unsecured revolving credit facility,
were repaid in full and terminated.
ACCOUNTS RECEIVABLE
FINANCING FACILITY
Upon consummation of the
Merger, Express Scripts assumed a $600 million, 364-day renewable
accounts receivable financing facility that was collateralized by
Medco’s pharmaceutical manufacturer rebates accounts
receivable. On September 21, 2012, Express Scripts terminated
the facility and repaid all amounts drawn down.
INTEREST RATE
SWAP
Medco entered
into five interest rate swap agreements in 2004. These swap
agreements, in effect, converted $200 million of Medco’s $500
million of 7.250% senior notes due 2013 to variable interest rate
debt. Under the terms of these swap agreements, Medco received a
fixed rate of interest of 7.25% on $200 million and paid variable
interest rates based on the six-month LIBOR plus a weighted-average
spread of 3.05%. The payment dates under the agreements coincided
with the interest payment dates on the hedged debt instruments and
the difference between the amounts paid and received was included
in interest expense. These swaps were settled on May 7, 2012.
Express Scripts received $10.1 million for settlement of the swaps
and the associated accrued interest receivable through May 7,
2012, and recorded a loss of $1.5 million related to the carrying
amount of the swaps and bank fees.
SENIOR
NOTES
Following the
consummation of the Merger on April 2, 2012, several series of
senior notes issued by Medco are reported as debt obligations of
Express Scripts on a consolidated basis.
In August 2003,
Medco issued $500.0 million aggregate principal amount of 7.250%
senior notes due 2013 (the “August 2003 Senior Notes”).
On May 7, 2012, the Company redeemed the August 2003 Senior
Notes. These notes were redeemable at a redemption price equal to
the greater of (i) 100% of the principal amount of the notes
being redeemed, or (ii) the sum of the present values of
107.25% of the principal amount of these notes being redeemed, plus
all scheduled payments of interest on the notes discounted to the
redemption date at a semi-annual equivalent yield to a comparable
U.S. Treasury security for such redemption date plus 50 basis
points. Total cash payments related to these notes were $549.4
million comprised of principal, redemption costs and
interest.
On
March 18, 2008, Medco issued $1.5 billion of Senior Notes (the
“March 2008 Senior Notes”), including:
| |
• |
$300.0 million aggregate
principal amount of 6.125% senior notes due 2013 |
| |
• |
$1,200.0 million aggregate
principal amount of 7.125% senior notes due 2018 |
The March 2008
Senior Notes require interest to be paid semi-annually on
March 15 and September 15. We may redeem some
or all of the March 2008 Senior Notes prior to maturity at a price
equal to the greater of (1) 100% of the aggregate principal
amount of any notes being redeemed, plus accrued and unpaid
interest; or (2) the sum of the present values of the
remaining scheduled payments of principal and interest on the notes
being redeemed, not including unpaid interest accrued to the
redemption date, discounted to the redemption date on a semiannual
basis (assuming a 360-day year consisting of twelve 30-day months)
at the treasury rate plus 50 basis points with respect to any March
2008 Senior Notes being redeemed, plus, in each case, unpaid
interest on the notes being redeemed accrued to the redemption
date. The March 2008 Senior Notes, issued by us and Medco, are
jointly and severally and fully and unconditionally (subject to
certain customary release provisions, including sale, exchange,
transfer or liquidation of the guarantor subsidiary) guaranteed on
a senior basis by most of our current and future 100% owned
domestic subsidiaries.
On June 9,
2009, ESI issued $2.5 billion of Senior Notes (the “June 2009
Senior Notes”), including:
| |
• |
$1.0 billion aggregate
principal amount of 5.250% Senior Notes due 2012 |
| |
• |
$1.0 billion aggregate
principal amount of 6.250% Senior Notes due 2014 |
| |
• |
$500.0 million aggregate
principal amount of 7.250% Senior Notes due 2019 |
The June 2009
Senior Notes require interest to be paid semi-annually on
June 15 and December 15. On June 15, 2012, $1.0
billion aggregate principal amount of 5.250% Senior Notes due 2012
matured and were redeemed. We may redeem some or all of the
remaining series of June 2009 Senior Notes prior to maturity at a
price equal to the greater of (1) 100% of the aggregate
principal amount of any notes being redeemed, plus accrued and
unpaid interest; or (2) the sum of the present values of the
remaining scheduled payments of principal and interest on the notes
being redeemed, not including unpaid interest accrued to the
redemption date, discounted to the redemption date on a semiannual
basis at the treasury rate plus 50 basis points with respect to any
notes being redeemed, plus in each case, unpaid interest on the
notes being redeemed accrued to the redemption date. The June 2009
Senior Notes are jointly and severally and fully and
unconditionally (subject to certain customary release provisions,
including sale, exchange, transfer or liquidation of the guarantor
subsidiary) guaranteed on a senior unsecured basis by us and most
of our current and future 100% owned domestic subsidiaries. ESI
used the net proceeds for the acquisition of WellPoint’s
NextRx PBM Business.
On
September 10, 2010, Medco issued $1.0 billion of Senior Notes
(the “September 2010 Senior Notes”)
including:
| |
• |
$500.0 million aggregate
principal amount of 2.750% senior notes due 2015 (the
“September 2015 Senior Notes”) |
| |
• |
$500.0 million aggregate
principal amount of 4.125% senior notes due 2020 (the
“September 2020 Senior Notes”) |
The September
2010 Senior Notes require interest to be paid semi-annually on
March 15 and September 15. We may redeem some
or all of the September 2010 Senior Notes prior to maturity at a
price equal to the greater of (1) 100% of the aggregate
principal amount of any notes being redeemed, plus accrued and
unpaid interest; or (2) the sum of the present values of the
remaining scheduled payments of principal and interest on the notes
being redeemed, not including unpaid interest accrued to the
redemption date, discounted to the redemption date on a semiannual
basis (assuming a 360-day year consisting of twelve 30-day months)
at the treasury rate plus 20 basis points with respect to any
September 2015 Senior Notes being redeemed, or 25 basis points with
respect to any September 2020 Senior Notes being redeemed, plus, in
each case, unpaid interest on the notes being redeemed accrued to
the redemption date. The September 2010 Senior Notes, issued by
Medco, are jointly and severally and fully and unconditionally
(subject to certain customary release provisions, including sale,
exchange, transfer or liquidation of the guarantor subsidiary)
guaranteed on a senior basis by most of our current and future 100%
owned domestic subsidiaries.
On May 2,
2011, ESI issued $1.5 billion aggregate principal amount of 3.125%
Senior Notes due 2016 (the “May 2011 Senior Notes”).
The May 2011 Senior Notes require interest to be paid semi-annually
on May 15 and November 15. We may redeem some
or all of the May 2011 Senior Notes prior to maturity at a price
equal to the greater of (1) 100% of the aggregate principal
amount of any notes being redeemed, plus accrued and unpaid
interest; or (2) the sum of the present values of the
remaining scheduled payments of principal and interest on the notes
being redeemed, not including unpaid interest accrued to the
redemption date, discounted to the redemption date on a semiannual
basis (assuming a 360-day year consisting of twelve 30-day months)
at the treasury rate plus 20 basis points with respect to any May
2011 Senior Notes being redeemed, plus in each case, unpaid
interest on the notes being redeemed accrued to the redemption
date. The May 2011 Senior Notes are jointly and severally and fully
and unconditionally (subject to certain customary release
provisions, including sale, exchange, transfer or liquidation of
the guarantor subsidiary) guaranteed on a senior basis by us and
most of our current and future 100% owned domestic subsidiaries.
ESI used the net proceeds to repurchase treasury shares.
On
November 14, 2011, we issued $4.1 billion of Senior Notes (the
“November 2011 Senior Notes”), including:
| |
• |
$900 million aggregate
principal amount of 2.750% Senior Notes due 2014 (the
“November 2014 Senior Notes”) |
| |
• |
$1.25 billion aggregate
principal amount of 3.500% Senior Notes due 2016 (the
“November 2016 Senior Notes”) |
| |
• |
$1.25 billion aggregate
principal amount of 4.750% Senior Notes due 2021 (the “2021
Senior Notes”) |
| |
• |
$700 million aggregate
principal amount of 6.125% Senior Notes due 2041 (the “2041
Senior Notes”) |
The November
2014 Senior Notes require interest to be paid semi-annually on
May 21 and November 21. The November 2016 Senior Notes,
2021 Senior Notes, and 2041 Senior Notes require interest to be
paid semi-annually on May 15 and November 15. The net
proceeds were used to pay a portion of the cash consideration paid
in the Merger and to pay related fees and expenses (see Note 3
– Changes in business).
We may redeem
some or all of each series of November 2011 Senior Notes prior to
maturity at a price equal to the greater of (1) 100% of the
aggregate principal amount of any notes being redeemed, plus
accrued and unpaid interest; or (2) the sum of the present
values of the remaining scheduled payments of principal and
interest on the notes being redeemed, not including unpaid interest
accrued to the redemption date, discounted to the redemption date
on a semiannual basis at the treasury rate plus 35 basis points
with respect to any November 2014 Senior Notes being redeemed, 40
basis points with respect to any November 2016 Senior Notes being
redeemed, 45 basis points with respect to any 2021 Senior Notes
being redeemed, or 50 basis points with respect to any 2041 Senior
Notes being redeemed, plus in each case, unpaid interest on the
notes being redeemed accrued to the redemption date. The November
2011 Senior Notes, issued by us, are jointly and severally and
fully and unconditionally (subject to certain customary release
provisions, including sale, exchange, transfer or liquidation of
the guarantor subsidiary) guaranteed on a senior unsecured basis by
ESI and most of our current and future 100% owned domestic
subsidiaries, including upon consummation of the Merger, Medco and
certain of Medco’s 100% owned domestic
subsidiaries.
On
February 6, 2012, we issued $3.5 billion of Senior Notes (the
“February 2012 Senior Notes”), including:
| |
• |
$1.0 billion aggregate
principal amount of 2.100% Senior Notes due 2015 (“February
2015 Senior Notes”) |
| |
• |
$1.5 billion aggregate
principal amount of 2.650% Senior Notes due 2017 (“February
2017 Senior Notes”) |
| |
• |
$1.0 billion aggregate
principal amount of 3.900% Senior Notes due 2022 (“February
2022 Senior Notes”) |
We may redeem
some or all of each series of February 2012 Senior Notes prior to
maturity at a price equal to the greater of (1) 100% of the
aggregate principal amount of any notes being redeemed, plus
accrued and unpaid interest; or (2) the sum of the present
values of the remaining scheduled payments of principal and
interest on the notes being redeemed, not including unpaid interest
accrued to the redemption date, discounted to the redemption date
on a semiannual basis (assuming a 360-day year consisting of twelve
30-day months) at the treasury rate plus 30 basis points with
respect to any February 2015 Senior Notes being redeemed, 35 basis
points with respect to any February 2017 Senior Notes being
redeemed, or 40 basis points with respect to any February 2022
Senior Notes being redeemed plus, in each case, unpaid interest on
the notes being redeemed, accrued to the redemption date. The
February 2012 Senior Notes, issued by Express Scripts, are jointly
and severally and fully and unconditionally (subject to certain
customary release provisions, including sale, exchange, transfer or
liquidation of the guarantor subsidiary) guaranteed on a senior
unsecured basis by ESI and most of our current and future 100%
owned domestic subsidiaries, including, following the consummation
of the Merger, Medco and certain of Medco’s 100% owned
domestic subsidiaries. The net proceeds were used to pay a portion
of the cash consideration paid in the Merger and to pay related
fees and expenses.
FINANCING
COSTS
Financing costs
of $13.3 million for the issuance of the June 2009 Senior Notes are
being amortized over a weighted-average period of 5.2 years.
Financing costs of $10.9 million for the issuance of the May 2011
Senior Notes are being amortized over 5 years. Financing costs
of $29.9 million for the issuance of the November 2011 Senior
Notes are being amortized over a weighted-average period of
12.1 years. Financing costs of $22.5 million for the issuance of
the February 2012 Senior Notes are being amortized over a
weighted-average period of 6.2 years.
We incurred
financing costs of $91.0 million related to the bridge facility.
Financing costs of $26.0 million were immediately expensed upon
entering into the new credit agreement, which reduced the
commitments under the bridge facility by $4.0 billion. The
remaining financing costs of $65.0 million related to the bridge
facility were capitalized and were amortized through April 2012.
Amortization of the deferred financing costs was accelerated in
proportion to the amount by which alternative financing replaced
the commitments under the bridge facility.
Financing costs
of $36.1 million related to the term facility and new revolving
facility are being amortized over 4.4 years. In conjunction with
our payment of $1,000.0 million on the term loan, we wrote off a
proportionate amount of financing costs.
Deferred
financing costs are reflected in other intangible assets, net in
the accompanying consolidated balance sheet.
COVENANTS
Our bank
financing arrangements contain covenants that restrict our ability
to incur additional indebtedness, create or permit liens on assets
and engage in mergers or consolidations. The covenants also include
minimum interest coverage ratios and maximum leverage ratios. The
March 2008 Senior Notes are also subject to an interest rate
adjustment in the event of a downgrade in the ratings to below
investment grade. At December 31, 2012, we believe we were in
compliance in all material respects with all covenants associated
with our credit agreements.
The following
represents the schedule of current maturities,excluding unamortized
discounts and premiums, for our long-term debt as of
December 31, 2012 (amounts in millions):
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
2013
|
|
$ |
931.6 |
|
|
2014
|
|
|
2,584.3 |
|
|
2015
|
|
|
2,552.6 |
|
|
2016
|
|
|
3,013.2 |
|
|
2017
|
|
|
1,500.0 |
|
|
Thereafter
|
|
|
5,150.0 |
|
|
|
|
|
|
|
|
$ |
15,731.7 |
|
|
|
|
|
|
|
| X |
- Definition
The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20,22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 20, 22
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DebtDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
us-gaap_GoodwillLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Condensed consolidating financial information - Condensed Consolidating Statement of Operations (Detail) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
$ 27,410.7 |
[1],[2],[3] |
$ 26,810.2 |
[1],[2],[3],[4] |
$ 27,504.6 |
[1],[2],[3],[4],[5] |
$ 12,132.6 |
[1],[2],[4] |
$ 12,101.4 |
[1],[4] |
$ 11,571.0 |
[1],[4] |
$ 11,361.4 |
[1] |
$ 11,094.5 |
[1] |
$ 93,858.1 |
[6] |
$ 46,128.3 |
[6] |
$ 44,973.2 |
[6] |
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,073.6 |
|
43,813.9 |
|
42,902.3 |
|
| Operating income |
904.5 |
[2],[3] |
813.7 |
[2],[3],[4] |
499.4 |
[2],[3],[4],[5] |
566.9 |
[2],[4] |
576.5 |
[4] |
606.2 |
[4] |
579.3 |
|
552.4 |
|
2,784.5 |
|
2,314.4 |
|
2,070.9 |
|
| Interest (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(593.5) |
|
(287.3) |
|
(162.2) |
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,191.0 |
|
2,027.1 |
|
1,908.7 |
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
833.3 |
|
748.6 |
|
704.1 |
|
| Net income from continuing operations |
522.8 |
[2],[3] |
411.3 |
[2],[3],[4] |
153.4 |
[2],[3],[4],[5] |
270.2 |
[2],[4] |
|
|
|
|
|
|
|
|
1,357.7 |
|
1,278.5 |
|
1,204.6 |
|
| Net income (loss) from discontinued operations, net of tax |
(11.8) |
[2],[3] |
(15.4) |
[2],[3],[4] |
(0.4) |
[2],[3],[4],[5] |
|
|
|
|
|
|
|
|
|
|
(27.6) |
|
|
|
(23.4) |
|
| Net income |
511.0 |
[2],[3] |
395.9 |
[2],[3],[4] |
153.0 |
[2],[3],[4],[5] |
270.2 |
[2],[4] |
292.0 |
[4] |
325.8 |
[4] |
334.2 |
|
326.5 |
|
1,330.1 |
|
1,278.5 |
|
1,181.2 |
|
| Less: Net income attributable to non-controlling interest |
6.9 |
[2],[3] |
4.5 |
[2],[3],[4] |
3.4 |
[2],[3],[4],[5] |
2.4 |
[2],[4] |
1.6 |
[4] |
1.1 |
[4] |
|
|
|
|
17.2 |
|
2.7 |
|
|
|
| Net income (loss) |
504.1 |
[2],[3] |
391.4 |
[2],[3],[4] |
149.6 |
[2],[3],[4],[5] |
267.8 |
[2],[4] |
290.4 |
[4] |
324.7 |
[4] |
334.2 |
|
326.5 |
|
1,312.9 |
|
1,275.8 |
|
1,181.2 |
|
| Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
(2.8) |
|
5.7 |
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,314.8 |
|
1,273.0 |
|
1,186.9 |
|
|
Express Scripts Holding Company [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373.7) |
|
(22.2) |
|
|
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373.7) |
|
(22.2) |
|
|
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(142.1) |
|
(8.1) |
|
|
|
| Net income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(231.6) |
|
(14.1) |
|
|
|
| Equity in earnings of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,544.5 |
|
1,289.9 |
|
1,181.2 |
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,312.9 |
|
1,275.8 |
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,312.9 |
|
1,275.8 |
|
1,181.2 |
|
| Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
(2.8) |
|
5.7 |
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,314.8 |
|
1,273.0 |
|
1,186.9 |
|
|
Express Scripts, Inc. [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,763.1 |
|
29,450.9 |
|
29,594.6 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,591.8 |
|
27,847.9 |
|
28,176.8 |
|
| Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,171.3 |
|
1,603.0 |
|
1,417.8 |
|
| Interest (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180.1) |
|
(259.8) |
|
(156.2) |
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
991.2 |
|
1,343.2 |
|
1,261.6 |
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449.6 |
|
487.9 |
|
462.3 |
|
| Net income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
541.6 |
|
855.3 |
|
799.3 |
|
| Equity in earnings of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
740.0 |
|
434.6 |
|
381.9 |
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,281.6 |
|
1,289.9 |
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,281.6 |
|
1,289.9 |
|
1,181.2 |
|
| Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
(2.8) |
|
5.7 |
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,283.5 |
|
1,287.1 |
|
1,186.9 |
|
|
Medco Health Solutions, Inc. [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,085.7 |
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,090.3 |
|
|
|
|
|
| Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.6) |
|
|
|
|
|
| Interest (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49.4) |
|
|
|
|
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54.0) |
|
|
|
|
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20.4) |
|
|
|
|
|
| Net income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33.6) |
|
|
|
|
|
| Equity in earnings of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296.5 |
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262.9 |
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262.9 |
|
|
|
|
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262.9 |
|
|
|
|
|
|
Guarantors [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,151.6 |
|
16,520.3 |
|
15,287.8 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,726.9 |
|
15,841.3 |
|
14,635.8 |
|
| Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,424.7 |
|
679.0 |
|
652.0 |
|
| Interest (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2) |
|
(5.9) |
|
(6.2) |
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,422.5 |
|
673.1 |
|
645.8 |
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546.1 |
|
263.8 |
|
241.0 |
|
| Net income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
876.4 |
|
409.3 |
|
404.8 |
|
| Net income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8 |
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
879.2 |
|
409.3 |
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
879.2 |
|
409.3 |
|
404.8 |
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
879.2 |
|
409.3 |
|
404.8 |
|
|
Non-Guarantors [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,329.8 |
|
157.1 |
|
90.8 |
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,136.7 |
|
124.7 |
|
89.7 |
|
| Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193.1 |
|
32.4 |
|
1.1 |
|
| Interest (expense) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.9 |
|
0.6 |
|
0.2 |
|
| Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205.0 |
|
33.0 |
|
1.3 |
|
| Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
5.0 |
|
0.8 |
|
| Net income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204.9 |
|
28.0 |
|
0.5 |
|
| Net income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30.4) |
|
|
|
(23.4) |
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174.5 |
|
28.0 |
|
|
|
| Less: Net income attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.2 |
|
2.7 |
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157.3 |
|
25.3 |
|
(22.9) |
|
| Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.9 |
|
(2.8) |
|
5.7 |
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.2 |
|
22.5 |
|
(17.2) |
|
|
Eliminations [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,472.1) |
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,472.1) |
|
|
|
|
|
| Equity in earnings of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,581.0) |
|
(1,724.5) |
|
(1,563.1) |
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,581.0) |
|
(1,724.5) |
|
|
|
| Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,581.0) |
|
(1,724.5) |
|
(1,563.1) |
|
| Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.8) |
|
5.6 |
|
(11.4) |
|
| Comprehensive income (loss) attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (2,584.8) |
|
$ (1,718.9) |
|
$ (1,574.5) |
|
|
|
|
| X |
- Definition
Equity in earnings of subsidiaries.
+ References+ Details
| Name: |
esrx_EquityInEarningsOfSubsidiaries |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The change in equity [net assets] of a business enterprise during a period from transactions and other events and circumstances from non-owner sources which are attributable to the reporting entity. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners, but excludes any and all transactions which are directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=6518256
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(3)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=6519514
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=16317811
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e557-108580
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A5
-Appendix A
+ Details
| Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_CondensedFinancialStatementsCaptionsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Total costs of sales and operating expenses for the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_CostsAndExpenses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph b(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.22)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=6519514
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.18)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 130
-Paragraph 10, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 20
-Article 9
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=6518256
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 87-21
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28, 29, 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e565-108580
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A7
-Appendix A
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of Net Income (Loss) attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.7)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 7
-Article 5
+ Details
| Name: |
us-gaap_NonoperatingIncomeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References+ Details
| Name: |
us-gaap_OperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Net of tax and reclassification adjustments of the change in the balance sheet adjustment that results from the process of translating subsidiary financial statements and foreign equity investments into the reporting currency of the reporting entity. Also includes the following: gain (loss) on foreign currency forward exchange contracts; foreign currency transactions designated as hedges of net investment in a foreign entity and intercompany foreign currency transactions that are of a long-term nature, when the entities to the transaction are consolidated, combined, or accounted for by the equity method in the reporting enterprise's financial statements; and gain (loss) on a derivative instrument or nonderivative financial instrument that may give rise to a foreign currency transaction gain (loss) that has been designated and qualified as a hedging instrument for hedging of the foreign currency exposure of a net investment in a foreign operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 10A
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=20435746&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 20
-Subparagraph (b,c)
-URI http://asc.fasb.org/extlink&oid=6915805&loc=d3e32211-110900
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
+ Details
| Name: |
us-gaap_ProfitLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue recognized during the period (derived from goods sold, services rendered, insurance premiums, or other activities that constitute an entity's earning process). For financial services companies, also includes investment and interest income, and sales and trading gains.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Property and equipment
|
12 Months Ended |
|
Dec. 31, 2012
|
| Property and equipment |
5. Property and
equipment
Property and
equipment of our continuing operations consists of the
following:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
Land and
buildings
|
|
$ |
216.4 |
|
|
$ |
11.3 |
|
|
Furniture
|
|
|
66.9 |
|
|
|
36.7 |
|
|
Equipment
|
|
|
543.8 |
|
|
|
345.4 |
|
|
Computer
software
|
|
|
1,321.3 |
|
|
|
398.0 |
|
|
Leasehold
improvements
|
|
|
180.4 |
|
|
|
107.7 |
|
|
|
|
|
|
|
|
|
|
|
Total property and
equipment
|
|
|
2,328.8 |
|
|
|
899.1 |
|
|
Less accumulated
depreciation
|
|
|
(694.5 |
) |
|
|
(482.9 |
) |
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
$ |
1,634.3 |
|
|
$ |
416.2 |
|
|
|
|
|
|
|
|
|
|
Depreciation
expense for our continuing operations in 2012, 2011 and 2010 was
$284.2 million, $98.6 million and $91.9 million, respectively.
Internally developed software, net of accumulated depreciation, for
our continuing operations was $743.5 million and $71.4 million at
December 31, 2012 and 2011, respectively. We capitalized $95.7
million of internally developed software during 2012.
In November
2012, we entered into a four-year capital lease for equipment to be
used in our Fair Lawn, New Jersey facility. Prior to
January 1, 2013, the Company did not have the right to use the
asset, and did not receive any services that would result in an
obligation. Additionally, the equipment has not been placed into
service at December 31, 2012. As such, no asset or liability
has been recorded at December 31, 2012 (see Note 12 –
Commitments and contingencies).
Under certain
of our operating leases for facilities in which we operate home
delivery and specialty pharmacies, we are required to remove
improvements and equipment upon surrender of the property to the
landlord and convert the facilities back to office space. Our asset
retirement obligation for our continuing operations was $4.9
million at both December 31, 2012 and 2011.
In the first
quarter of 2011, ESI ceased fulfilling prescriptions from our home
delivery dispensing pharmacy in Bensalem, Pennsylvania. ESI
currently maintains the location and all necessary permits and
licenses to be able to utilize the facility for business continuity
planning purposes. ESI also maintains a non-dispensing order
processing facility in the Bensalem, Pennsylvania area, which will
remain operational. Based on our assessments of potential use and
our intent for this location, we consider the Bensalem dispensing
pharmacy facility to be temporarily idle, and have not modified the
method or useful life used to depreciate the related
assets.
|
| X |
- Definition
The entire disclosure for long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Examples include land, buildings, machinery and equipment, and other types of furniture and equipment including, but not limited to, office equipment, furniture and fixtures, and computer equipment and software. This disclosure may include property plant and equipment accounting policies and methodology, a schedule of property, plant and equipment gross, additions, deletions, transfers and other changes, depreciation, depletion and amortization expense, net, accumulated depreciation, depletion and amortization expense and useful lives, income statement disclosures, assets held for sale and public utility disclosures.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13-14)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6391110&loc=d3e2921-110230
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Goodwill and other intangibles
|
12 Months Ended |
|
Dec. 31, 2012
|
| Goodwill and other intangibles |
6. Goodwill and other
intangibles
During the
second quarter of 2012, we reorganized our segments to better
reflect our structure following the Merger. Our new segment
structure is composed of our PBM segment and our Other Business
Operations segment. See Note 13 – Segment information for
further description of the services performed by each segment.
Historical segment information has been retrospectively adjusted to
reflect the effect of these changes. The following is a summary of
our goodwill and other intangible assets for our two reportable
segments, PBM and Other Business Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2012 |
|
|
December 31,
2011 |
|
|
(in
millions)
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Net
Carrying
Amount |
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBM(1)
|
|
$ |
29,369.8 |
|
|
$ |
(107.4 |
) |
|
$ |
29,262.4 |
|
|
$ |
5,512.6 |
|
|
$ |
(107.4 |
) |
|
$ |
5,405.2 |
|
|
Other Business
Operations(1)
|
|
|
97.4 |
|
|
|
— |
|
|
|
97.4 |
|
|
|
80.5 |
|
|
|
— |
|
|
|
80.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
29,467.2 |
|
|
$ |
(107.4 |
) |
|
$ |
29,359.8 |
|
|
$ |
5,593.1 |
|
|
$ |
(107.4 |
) |
|
$ |
5,485.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PBM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
contracts
|
|
$ |
17,672.7 |
|
|
$ |
(2,038.3 |
) |
|
$ |
15,634.4 |
|
|
$ |
2,018.5 |
|
|
$ |
(494.7 |
) |
|
$ |
1,523.8 |
|
|
Trade names
|
|
|
226.6 |
|
|
|
(16.7 |
) |
|
|
209.9 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
3.6 |
|
|
Miscellaneous
|
|
|
121.6 |
|
|
|
(34.9 |
) |
|
|
86.7 |
|
|
|
123.0 |
|
|
|
(60.1 |
) |
|
|
62.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,020.9 |
|
|
|
(2,089.9 |
) |
|
|
15,931.0 |
|
|
|
2,145.1 |
|
|
|
(554.8 |
) |
|
|
1,590.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Business
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
relationships
|
|
|
138.5 |
|
|
|
(63.2 |
) |
|
|
75.3 |
|
|
|
68.4 |
|
|
|
(38.5 |
) |
|
|
29.9 |
|
|
Trade names
|
|
|
34.7 |
|
|
|
(3.1 |
) |
|
|
31.6 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173.2 |
|
|
|
(66.3 |
) |
|
|
106.9 |
|
|
|
69.1 |
|
|
|
(38.5 |
) |
|
|
30.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other intangible
assets
|
|
$ |
18,194.1 |
|
|
$ |
(2,156.2 |
) |
|
$ |
16,037.9 |
|
|
$ |
2,214.2 |
|
|
$ |
(593.3 |
) |
|
$ |
1,620.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Goodwill associated with
the Medco acquisition has been reallocated between the PBM and the
Other Business Operations segments due to refinement of purchase
price valuation assumptions. $1,253.9 million previously allocated
to the Other Business Operations segment as of June 30, 2012
was reallocated to the PBM as of December 31,
2012. |
The change in
the net carrying value of goodwill by business segment is shown in
the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
PBM |
|
|
Other
Business
Operations (1) |
|
|
Total |
|
|
Balance at
December 31, 2010
|
|
$ |
5,405.7 |
|
|
$ |
80.5 |
|
|
$ |
5,486.2 |
|
|
Foreign currency
translation and other
|
|
|
(0.5 |
) |
|
|
— |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2011
|
|
$ |
5,405.2 |
|
|
$ |
80.5 |
|
|
$ |
5,485.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions(1)(2)
|
|
|
23,856.5 |
|
|
|
121.8 |
|
|
|
23,978.3 |
|
|
Discontinued
operations(3)
|
|
|
— |
|
|
|
(88.5 |
) |
|
|
(88.5 |
) |
|
Dispositions(4)
|
|
|
— |
|
|
|
(14.0 |
) |
|
|
(14.0 |
) |
|
Foreign currency
translation
|
|
|
0.7 |
|
|
|
(2.4 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2012
|
|
$ |
29,262.4 |
|
|
$ |
97.4 |
|
|
$ |
29,359.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Goodwill associated with
the Medco acquisition has been reallocated between the PBM and the
Other Business Operations segments due to refinement of purchase
price valuation assumptions. $1,253.9 million previously allocated
to the Other Business Operations segment as of June 30, 2012
was reallocated to PBM as of December 31, 2012. |
| (2) |
Represents the acquisition
of Medco in April 2012. |
| (3) |
Represents goodwill
associated with UBC. |
| (4) |
Represents the disposition
of $12.0 million of goodwill associated with the sale of CYC and
the impairment of $2.0 million associated with EAV. |
The aggregate
amount of amortization expense of other intangible assets for our
continuing operations was $1,632.0 million, $236.0 million and
$159.8 million for the years ended
December 31, 2012, 2011 and 2010, respectively.
Amortization expense for the years ended December 31, 2012 and
2011 includes $43.6 million and $81.0 million, respectively, of
fees incurred, recorded in interest expense in the consolidated
statement of operations, related to the termination or partial
termination of bridge loan financing in connection with business
combinations in process during each respective period.
Additionally, in accordance with applicable accounting guidance,
amortization of $114.0 million for customer contracts related to
the PBM agreement has been included as an offset to revenues for
each of the years ended December 31, 2012, 2011 and 2010. The
future aggregate amount of amortization expense of other intangible
assets for our continuing operations is expected to be
approximately $2,045.4 million for 2013, $1,766.9 million for 2014,
$1,746.0 million for 2015, $1,738.1 million for 2016 and $1,320.7
million for 2017. The weighted-average amortization period of
intangible assets subject to amortization is 15.5 years in total,
and by major intangible class is 5 to 20 years for customer-related
intangibles and 2 to 30 years for other intangible
assets.
In connection
with the disposition of various businesses (see Note 4 –
Dispositions) and pursuant to our policies for assessing impairment
of goodwill and long-lived assets (see Note 1 – Summary of
significant accounting policies), we recorded various charges, as
described below.
Held for
sale classification for UBC. As a result of our
determination that portions of the UBC business were not core to
our future operations, amounts previously classified in continuing
operations have been reclassified to discontinued operations.
Amounts classified as discontinued operations included goodwill of
$88.5 million and intangible assets of $157.4 million. Intangible
assets were comprised of customer relationships with a carrying
value of $157.4 million (gross value of $181.4 million less
accumulated amortization of $24.0 million).
Sale of
EAV. We recorded impairment charges associated with EAV
totaling $11.5 million, which was comprised of $2.0 million of
goodwill and $9.5 million of intangible assets and reflected fair
value. The write-down of intangible assets was comprised of
customer relationships with a carrying value of $3.6 million (gross
value of $5.0 million less accumulated amortization of $1.4
million) and trade names with a carrying value of $5.9 million
(gross value of $7.0 million less accumulated amortization of $1.1
million).
Sale of
Liberty. We recorded an impairment charge associated with
Liberty totaling $23.0 million to reflect fair value. The
write-down was comprised of customer relationships with a carrying
value of $24.2 million (gross value of $35.0 million less
accumulated amortization of $10.8 million) and trade names with a
carrying value of $6.6 million (gross value of $7.0 million less
accumulated amortization of $0.4 million). This charge was
allocated to these assets on a pro rata basis using the carrying
values as of September 30, 2012.
Sale of
CYC. In the third quarter of 2012, we completed the sale of
CYC, which was included in our Other Business Operations segment.
In connection with the sale of this line of business, goodwill of
$12.0 million and trade names of $0.7 million were eliminated upon
the sale of the business. As a gain was recorded on the sale, the
elimination of these amounts was not recorded as an
impairment.
Sale of
PMG. In the second quarter of 2010, upon classification of
PMG as a discontinued operation, approximately $22.1 million of
goodwill was written off along with intangible assets with a
carrying value of $1.7 million (gross value of $5.7 million less
accumulated amortization of $4.0 million), consisting of trade
names and customer relationships. The impairment charge is included
in the “Net loss from discontinued operations, net of
tax” line item in the accompanying consolidated statement of
operations.
|
| X |
- Definition
The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16373-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16265-109275
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 42, 43, 44, 45, 46, 47
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13854-109267
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
+ Details
| Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Income taxes
|
12 Months Ended |
|
Dec. 31, 2012
|
| Income taxes |
8. Income
taxes
Income from
continuing operations before income taxes of $2,191.0 million
resulted in net tax expense of $833.3 million for 2012. We consider
our foreign earnings to be indefinitely reinvested, and accordingly
have not recorded a provision for United States federal and state
income taxes thereon. Cumulative undistributed foreign earnings for
which United States taxes have not been provided are included
in consolidated retained earnings in the amount of $65.6 million,
$53.7 million and $43.7 million as of December 31, 2012,
2011, and 2010, respectively. Upon distribution of such earnings,
we would be subject to United States income taxes of approximately
$24.0 million.
The provision
(benefit) for income taxes for continuing operations consists of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Income from continuing
operations before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
2,176.4 |
|
|
$ |
2,029.4 |
|
|
$ |
1,918.2 |
|
|
Foreign
|
|
|
14.6 |
|
|
|
(2.3 |
) |
|
|
(9.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,191.0 |
|
|
$ |
2,027.1 |
|
|
$ |
1,908.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
1,006.4 |
|
|
$ |
565.2 |
|
|
$ |
545.8 |
|
|
State
|
|
|
216.6 |
|
|
|
42.5 |
|
|
|
40.3 |
|
|
Foreign
|
|
|
0.7 |
|
|
|
3.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
provision
|
|
|
1,223.7 |
|
|
|
610.8 |
|
|
|
586.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(359.8 |
) |
|
|
125.3 |
|
|
|
113.1 |
|
|
State
|
|
|
(29.9 |
) |
|
|
12.4 |
|
|
|
4.5 |
|
|
Foreign
|
|
|
(0.7 |
) |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
provision
|
|
|
(390.4 |
) |
|
|
137.8 |
|
|
|
117.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current and deferred
provision
|
|
$ |
833.3 |
|
|
$ |
748.6 |
|
|
$ |
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A
reconciliation of the statutory federal income tax rate and the
effective tax rate follows (the effect of foreign taxes on the
effective tax rate for 2012, 2011, and 2010 is
immaterial):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Statutory federal income
tax rate
|
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
State taxes, net of federal
benefit
|
|
|
5.1 |
|
|
|
2.0 |
|
|
|
1.7 |
|
|
Non-controlling
interest
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
— |
|
|
Investment in foreign
subsidiaries
|
|
|
(3.0 |
) |
|
|
— |
|
|
|
— |
|
|
Other, net
|
|
|
1.2 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
|
38.0 |
% |
|
|
37.0 |
% |
|
|
36.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our effective
tax rated was 38.0% for the year ended December 31, 2012,
compared to 37.0% and 36.9% for 2011 and 2010,
respectively.
During 2012, we
recorded a charge of $14.2 million resulting from the reversal of
the deferred tax asset previously established for
transaction-related costs that became nondeductible upon the
consummation of the Merger. In addition, due to the adoption of
common income tax return filing methods between ESI and Medco, we
recorded a $52.0 million income tax contingency related to prior
year income tax return filings. We also recorded a charge of $0.5
million related to the impairment of goodwill for EAV. Lastly, we
recorded a net nonrecurring benefit of $74.9 million in the fourth
quarter of 2012 primarily attributable to investments in certain
foreign subsidiaries for which we expect to realize in the
foreseeable future.
The effective
tax rate recognized in discontinued operations was (79.5%) and
35.5% for the years ended December 31, 2012 and 2010,
respectively. There were no discontinued operations in 2011. Our
2012 net tax provision from discontinued operations was $12.2
million, with a corresponding net tax benefit of $12.9 million in
2010.
The deferred
tax assets and deferred tax liabilities recorded in our
consolidated balance sheet are as follows:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
Deferred tax
assets:
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts
|
|
$ |
70.0 |
|
|
$ |
11.6 |
|
|
Note premium
|
|
|
101.7 |
|
|
|
— |
|
|
Tax attributes
|
|
|
63.4 |
|
|
|
33.0 |
|
|
Deferred
compensation
|
|
|
12.2 |
|
|
|
7.0 |
|
|
Equity
compensation
|
|
|
359.1 |
|
|
|
42.9 |
|
|
Accrued expenses
|
|
|
329.4 |
|
|
|
51.6 |
|
|
Federal benefit of
uncertain tax positions
|
|
|
164.9 |
|
|
|
11.5 |
|
|
Investment in foreign
subsidiaries
|
|
|
15.6 |
|
|
|
— |
|
|
Other
|
|
|
19.2 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax
assets
|
|
|
1,135.5 |
|
|
|
161.5 |
|
|
Less valuation
allowance
|
|
|
(35.4 |
) |
|
|
(25.1 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax
assets
|
|
|
1,100.1 |
|
|
|
136.4 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
|
Depreciation and property
differences
|
|
|
(444.7 |
) |
|
|
(100.8 |
) |
|
Goodwill and intangible
assets
|
|
|
(6,176.6 |
) |
|
|
(516.6 |
) |
|
Prepaids
|
|
|
(7.7 |
) |
|
|
(0.8 |
) |
|
Other
|
|
|
(11.4 |
) |
|
|
(7.4 |
) |
|
|
|
|
|
|
|
|
|
|
Gross deferred tax
liabilities
|
|
|
(6,640.4 |
) |
|
|
(625.6 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax
liabilities
|
|
$ |
(5,540.3 |
) |
|
$ |
(489.2 |
) |
|
|
|
|
|
|
|
|
|
As of
December 31, 2012, we have $37.9 million of deferred tax
assets for state net operating loss carryforwards which expire
between 2013 and 2032. A valuation allowance of $21.2 million
exists for a portion of these deferred tax assets.
A
reconciliation of our beginning and ending amount of unrecognized
tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Balance at
January 1
|
|
$ |
32.4 |
|
|
$ |
57.3 |
|
|
$ |
57.3 |
|
|
Additions for tax positions
related to prior years(1)
|
|
|
392.7 |
|
|
|
7.3 |
|
|
|
7.5 |
|
|
Reductions for tax
positions related to prior years
|
|
|
(1.3 |
) |
|
|
(30.3 |
) |
|
|
(5.3 |
) |
|
Additions for tax positions
related to the current year
|
|
|
83.7 |
|
|
|
4.9 |
|
|
|
— |
|
|
Reductions for tax
positions related to the current year
|
|
|
— |
|
|
|
— |
|
|
|
(1.9 |
) |
|
Reductions attributable to
settlements with taxing authorities
|
|
|
— |
|
|
|
(5.1 |
) |
|
|
— |
|
|
Reductions as a result of a
lapse of the applicable statute of limitations
|
|
|
(6.7 |
) |
|
|
(1.7 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31
|
|
$ |
500.8 |
|
|
$ |
32.4 |
|
|
$ |
57.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes an aggregate
$343.4 million of Medco income tax contingencies recorded through
the allocation of Medco’s purchase price. |
Included in our
unrecognized tax benefits are $427.8 million of uncertain tax
positions that would impact our effective tax rate if
recognized.
We recorded
$19.6 million of interest and penalties to the provision for income
taxes in our consolidated statement of operations for the year
ended December 31, 2012 as compared to a $7.0 million benefit
and $3.7 million charge for the years ended December 2011 and 2010,
respectively. During 2012, we also recorded $55.4 million of
interest and penalties through acquisition accounting for the
Merger resulting in $80.6 million and $5.5 million of accrued
interest and penalties in our consolidated balance sheet as of
December 31, 2012 and 2011, respectively. Interest was
computed on the difference between the tax position recognized in
accordance with accounting guidance and the amount previously taken
or expected to be taken in our tax returns.
The Internal
Revenue Service (“IRS”) is examining the consolidated
2008 and 2009 U.S. federal income tax returns for both ESI and
Medco. In addition, during 2012, the IRS commenced an examination
of Medco’s 2010 U.S. federal income tax return. These
examinations are anticipated to conclude in 2013. The majority of
our income tax contingencies are subject to statutes of limitations
that are scheduled to expire in 2017.
We have taken positions in certain taxing jurisdictions for
which it is reasonably possible that the total amounts of
unrecognized tax benefits may change within the next twelve months.
The possible change could result from the finalization of the IRS
audits as well as various state income tax audits and lapses of
statutes of limitation. Our federal income tax audit uncertainties
primarily relate to the timing of deductions while various state
income tax audit uncertainties primarily relate to the attribution
of overall taxable income to those states. An estimate of the range
of the reasonably possible change in the next 12 months cannot be
made.
As of December 31, 2012, management was evaluating the
potential tax benefits related to the disposition of a business
acquired in the Merger. Based on information currently
available, our best estimate resulted in no amounts being recorded
at December 31, 2012. However, pending the resolution of certain
matters, the deduction may become realizable in the
future.
|
| X |
- Definition
The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 136, 172
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(h))
-URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 08
-Paragraph h
-Article 4
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32718-109319
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43, 44, 45, 46, 47, 48, 49
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32559-109319
+ Details
| Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Financing - Summary of Company's Debt, Net of Unamortized Discounts (Detail) (USD $) In Millions, unless otherwise specified
|
Dec. 31, 2012
|
Dec. 31, 2011
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
$ 13,283.3 |
$ 8,076.1 |
| Other |
15,915.0 |
8,076.3 |
| Less: Current maturities of long-term debt |
934.9 |
999.9 |
| Total long-term debt |
14,980.1 |
7,076.4 |
|
March 2008 Senior Notes (acquired) [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,720.5 |
|
|
March 2008 Senior Notes (acquired) [Member] | 7.125% senior notes due 2018 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,417.2 |
|
|
March 2008 Senior Notes (acquired) [Member] | 6.125% senior notes due 2013 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
303.3 |
|
|
June 2009 Senior Notes [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,496.3 |
2,495.0 |
|
June 2009 Senior Notes [Member] | 6.250% Senior Notes Due 2014 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
998.7 |
997.8 |
|
June 2009 Senior Notes [Member] | 7.250% senior notes due 2019 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
497.6 |
497.3 |
|
June 2009 Senior Notes [Member] | 5.250% senior notes due 2012 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
|
999.9 |
|
September 2010 Senior Notes (Acquired) [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,018.5 |
|
|
September 2010 Senior Notes (Acquired) [Member] | 2.750% senior notes due 2015 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
510.9 |
|
|
September 2010 Senior Notes (Acquired) [Member] | 4.125% senior notes due 2020 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
507.6 |
|
|
May 2011 Senior Notes [Member] | 3.125% Senior Notes Due 2016 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,495.8 |
1,494.6 |
|
November 2011 Senior Notes [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
4,087.8 |
4,086.5 |
|
November 2011 Senior Notes [Member] | 3.500% senior notes due 2016 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,249.7 |
1,249.7 |
|
November 2011 Senior Notes [Member] | 4.750% Senior Notes Due 2021 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,240.3 |
1,239.4 |
|
November 2011 Senior Notes [Member] | 2.750% senior notes due 2014 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
899.4 |
899.0 |
|
November 2011 Senior Notes [Member] | 6.125% senior notes due 2041 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
698.4 |
698.4 |
|
February 2012 Senior Notes [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
3,464.4 |
|
|
February 2012 Senior Notes [Member] | 2.650% Senior Notes Due 2017 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
1,487.9 |
|
|
February 2012 Senior Notes [Member] | 2.100% Senior Notes Due 2015 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
996.5 |
|
|
February 2012 Senior Notes [Member] | 3.900% Senior Notes Due 2022 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Senior long term notes |
980.0 |
|
|
Term facility due August 29, 2016 [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Other |
2,631.6 |
|
|
Other [Member]
|
|
|
| Debt Instrument [Line Items] |
|
|
| Other |
$ 0.1 |
$ 0.2 |
| X |
- Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, including current and noncurrent amounts. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.16)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 16
-Article 9
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 16
-Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20, 22
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.16)
-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
+ Details
| Name: |
us-gaap_LongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Carrying value as of the balance sheet date of Notes with the highest claim on the assets of the issuer in case of bankruptcy or liquidation (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion. Senior note holders are paid off in full before any payments are made to junior note holders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 22
-Article 5
+ Details
| Name: |
us-gaap_SeniorLongTermNotes |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Conversion Rate Due To Merger
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardConversionRateDueToMerger |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:pureItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Financing - Bank Credit Facilities - Additional Information (Detail) (USD $)
|
12 Months Ended |
|
|
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
12 Months Ended |
|
|
|
|
|
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2012
Terminated Debt [Member]
|
Apr. 02, 2012
Terminated Debt [Member]
|
Dec. 31, 2012
Minimum [Member]
|
Dec. 31, 2012
Maximum [Member]
|
Dec. 31, 2012
Term Loan Facility Due August 29, 2016 [Member]
|
Dec. 31, 2012
Term Loan Facility Due August 29, 2016 [Member]
|
Aug. 29, 2011
Term Loan Facility Due August 29, 2016 [Member]
Y
|
Dec. 31, 2012
Term Loan Facility Due August 29, 2016 [Member]
Minimum [Member]
Libor [Member]
|
Dec. 31, 2012
Term Loan Facility Due August 29, 2016 [Member]
Minimum [Member]
Adjusted Base Rate [Member]
|
Dec. 31, 2012
Term Loan Facility Due August 29, 2016 [Member]
Maximum [Member]
Libor [Member]
|
Dec. 31, 2012
Term Loan Facility Due August 29, 2016 [Member]
Maximum [Member]
Adjusted Base Rate [Member]
|
Dec. 31, 2012
Revolving Credit Facility Due August 29, 2016 [Member]
|
Aug. 29, 2011
Revolving Credit Facility Due August 29, 2016 [Member]
Y
|
Dec. 31, 2012
Revolving Credit Facility Due August 29, 2016 [Member]
Minimum [Member]
Libor [Member]
|
Dec. 31, 2012
Revolving Credit Facility Due August 29, 2016 [Member]
Minimum [Member]
Adjusted Base Rate [Member]
|
Dec. 31, 2012
Revolving Credit Facility Due August 29, 2016 [Member]
Maximum [Member]
Libor [Member]
|
Dec. 31, 2012
Revolving Credit Facility Due August 29, 2016 [Member]
Maximum [Member]
Adjusted Base Rate [Member]
|
Apr. 02, 2012
2010 Credit Facility [Member]
Y
|
Dec. 31, 2011
2010 Credit Facility [Member]
|
Aug. 13, 2010
2010 Credit Facility [Member]
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit facility, maximum capacity |
|
|
|
$ 1,000,000,000 |
$ 750,000,000 |
|
|
|
|
$ 4,000,000,000 |
|
|
|
|
|
$ 1,500,000,000 |
|
|
|
|
|
$ 750,000,000 |
$ 750,000,000 |
| Line of credit facility duration |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
5 |
|
|
|
|
3 |
|
|
| Credit facility, maturity date |
|
|
|
|
|
|
|
|
Aug. 29,
2016 |
|
|
|
|
|
Aug. 29,
2016 |
|
|
|
|
|
|
|
|
| Amount drawn under revolving facility |
|
|
|
|
|
|
|
2,631,600,000 |
2,631,600,000 |
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
| Repayment of long-term debt |
3,868,500,000 |
100,000 |
1,340,100,000 |
|
|
|
|
1,000,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current maturities of long-term debt |
934,900,000 |
999,900,000 |
|
|
|
|
|
631,600,000 |
631,600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average interest rate, under the term facility |
|
|
|
|
|
|
|
1.96% |
1.96% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Margin over interest rate |
|
|
|
|
|
|
|
|
|
|
1.25% |
0.25% |
1.75% |
0.75% |
|
|
1.10% |
0.10% |
1.55% |
0.55% |
|
|
|
| Unused portion of new revolving credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000,000 |
|
|
|
|
|
|
|
|
| Commitment fee on the unused portion of the revolving credit facility |
|
|
|
|
|
0.15% |
0.20% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X |
- Definition
Line of credit facility duration.
+ References+ Details
| Name: |
esrx_LineOfCreditFacilityDuration |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:integerItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The percentage points added to the reference rate to compute the variable rate on the debt instrument.
+ References+ Details
| Name: |
us-gaap_DebtInstrumentBasisSpreadOnVariableRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount borrowed under the credit facility as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 22
-Article 5
+ Details
| Name: |
us-gaap_LineOfCreditFacilityAmountOutstanding |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of the fee for available but unused credit capacity under the credit facility.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 22
-Article 5
+ Details
| Name: |
us-gaap_LineOfCreditFacilityCommitmentFeeAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Date the credit facility terminates, in CCYY-MM-DD format.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 22
-Article 5
+ Details
| Name: |
us-gaap_LineOfCreditFacilityExpirationDate1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 129
-Paragraph 2, 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19, 22
-Article 5
+ Details
| Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The fee, expressed as a percentage of the line of credit facility, for available but unused credit capacity under the credit facility.
+ References+ Details
| Name: |
us-gaap_LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Article 5
+ Details
| Name: |
us-gaap_LongTermDebtCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Reflects the calculation as of the balance sheet date of the average interest rate weighted by the amount of long-term debt outstanding by type or by instrument at that time.
+ References+ Details
| Name: |
us-gaap_LongtermDebtWeightedAverageInterestRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Quarterly financial data - Components of Quarterly Financial Data (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Effect of Fourth Quarter Events [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues |
$ 27,410.7 |
[1],[2],[3] |
$ 26,810.2 |
[1],[2],[3],[4] |
$ 27,504.6 |
[1],[2],[3],[4],[5] |
$ 12,132.6 |
[1],[2],[4] |
$ 12,101.4 |
[1],[4] |
$ 11,571.0 |
[1],[4] |
$ 11,361.4 |
[1] |
$ 11,094.5 |
[1] |
$ 93,858.1 |
[6] |
$ 46,128.3 |
[6] |
$ 44,973.2 |
[6] |
| Cost of revenues |
25,107.8 |
[1],[2],[3] |
24,702.0 |
[1],[2],[3],[4] |
25,417.5 |
[1],[2],[3],[4],[5] |
11,300.6 |
[1],[2],[4] |
11,256.9 |
[1],[4] |
10,735.2 |
[1],[4] |
10,577.3 |
[1] |
10,349.0 |
[1] |
86,527.9 |
[6] |
42,918.4 |
[6] |
42,015.0 |
[6] |
| Gross profit |
2,302.9 |
[2],[3] |
2,108.2 |
[2],[3],[4] |
2,087.1 |
[2],[3],[4],[5] |
832.0 |
[2],[4] |
844.5 |
[4] |
835.8 |
[4] |
784.1 |
|
745.5 |
|
7,330.2 |
|
3,209.9 |
|
2,958.2 |
|
| Selling, general and administrative |
1,398.4 |
[2],[3] |
1,294.5 |
[2],[3],[4] |
1,587.7 |
[2],[3],[4],[5] |
265.1 |
[2],[4] |
268.0 |
[4] |
229.6 |
[4] |
204.8 |
|
193.1 |
|
4,545.7 |
|
895.5 |
|
887.3 |
|
| Operating income |
904.5 |
[2],[3] |
813.7 |
[2],[3],[4] |
499.4 |
[2],[3],[4],[5] |
566.9 |
[2],[4] |
576.5 |
[4] |
606.2 |
[4] |
579.3 |
|
552.4 |
|
2,784.5 |
|
2,314.4 |
|
2,070.9 |
|
| Net income from continuing operations |
522.8 |
[2],[3] |
411.3 |
[2],[3],[4] |
153.4 |
[2],[3],[4],[5] |
270.2 |
[2],[4] |
|
|
|
|
|
|
|
|
1,357.7 |
|
1,278.5 |
|
1,204.6 |
|
| Net loss from discontinued operations, net of tax |
(11.8) |
[2],[3] |
(15.4) |
[2],[3],[4] |
(0.4) |
[2],[3],[4],[5] |
|
|
|
|
|
|
|
|
|
|
(27.6) |
|
|
|
(23.4) |
|
| Net income |
511.0 |
[2],[3] |
395.9 |
[2],[3],[4] |
153.0 |
[2],[3],[4],[5] |
270.2 |
[2],[4] |
292.0 |
[4] |
325.8 |
[4] |
334.2 |
|
326.5 |
|
1,330.1 |
|
1,278.5 |
|
1,181.2 |
|
| Less: Net income attributable to non-controlling interest |
6.9 |
[2],[3] |
4.5 |
[2],[3],[4] |
3.4 |
[2],[3],[4],[5] |
2.4 |
[2],[4] |
1.6 |
[4] |
1.1 |
[4] |
|
|
|
|
17.2 |
|
2.7 |
|
|
|
| Net income attributable to Express Scripts shareholders |
504.1 |
[2],[3] |
391.4 |
[2],[3],[4] |
149.6 |
[2],[3],[4],[5] |
267.8 |
[2],[4] |
290.4 |
[4] |
324.7 |
[4] |
334.2 |
|
326.5 |
|
1,312.9 |
|
1,275.8 |
|
1,181.2 |
|
| Basic earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
$ 0.63 |
[2],[3] |
$ 0.50 |
[2],[3],[4] |
$ 0.19 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
|
|
|
|
|
|
|
|
$ 1.83 |
|
$ 2.55 |
|
$ 2.24 |
|
| Discontinued operations attributable to Express Scripts |
$ (0.01) |
[2],[3] |
$ (0.02) |
[2],[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
|
$ (0.04) |
|
|
|
$ (0.04) |
|
| Net earnings attributable to Express Scripts |
$ 0.62 |
[2],[3] |
$ 0.48 |
[2],[3],[4] |
$ 0.19 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
$ 0.60 |
[4] |
$ 0.67 |
[4] |
$ 0.66 |
|
$ 0.62 |
|
$ 1.80 |
|
$ 2.55 |
|
$ 2.19 |
|
| Diluted earnings (loss) per share attributable to Express Scripts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations attributable to Express Scripts |
$ 0.62 |
[2],[3] |
$ 0.49 |
[2],[3],[4] |
$ 0.18 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
|
|
|
|
|
|
|
|
$ 1.79 |
|
$ 2.53 |
|
$ 2.21 |
|
| Discontinued operations attributable to Express Scripts |
$ (0.01) |
[2],[3] |
$ (0.02) |
[2],[3],[4] |
|
|
|
|
|
|
|
|
|
|
|
|
$ (0.04) |
|
|
|
$ (0.04) |
|
| Net earnings attributable to Express Scripts |
$ 0.61 |
[2],[3] |
$ 0.47 |
[2],[3],[4] |
$ 0.18 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
$ 0.59 |
[4] |
$ 0.66 |
[4] |
$ 0.66 |
|
$ 0.61 |
|
$ 1.76 |
|
$ 2.53 |
|
$ 2.17 |
|
| Amounts attributable to Express Scripts shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations, net of tax |
515.9 |
[2],[3] |
406.8 |
[2],[3],[4] |
150.0 |
[2],[3],[4],[5] |
267.8 |
[2],[4] |
|
|
|
|
|
|
|
|
1,340.5 |
|
1,275.8 |
|
1,204.6 |
|
| Discontinued operations, net of tax |
(11.8) |
[2],[3] |
(15.4) |
[2],[3],[4] |
(0.4) |
[2],[3],[4],[5] |
|
|
|
|
|
|
|
|
|
|
(27.6) |
|
|
|
(23.4) |
|
| Net income attributable to Express Scripts shareholders |
$ 504.1 |
[2],[3] |
$ 391.4 |
[2],[3],[4] |
$ 149.6 |
[2],[3],[4],[5] |
$ 267.8 |
[2],[4] |
$ 290.4 |
[4] |
$ 324.7 |
[4] |
$ 334.2 |
|
$ 326.5 |
|
$ 1,312.9 |
|
$ 1,275.8 |
|
$ 1,181.2 |
|
| Basic earnings per share attributable to Express Scripts: |
$ 0.62 |
[2],[3] |
$ 0.48 |
[2],[3],[4] |
$ 0.19 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
$ 0.60 |
[4] |
$ 0.67 |
[4] |
$ 0.66 |
|
$ 0.62 |
|
$ 1.80 |
|
$ 2.55 |
|
$ 2.19 |
|
| Diluted earnings per share attributable to Express Scripts: |
$ 0.61 |
[2],[3] |
$ 0.47 |
[2],[3],[4] |
$ 0.18 |
[2],[3],[4],[5] |
$ 0.55 |
[2],[4] |
$ 0.59 |
[4] |
$ 0.66 |
[4] |
$ 0.66 |
|
$ 0.61 |
|
$ 1.76 |
|
$ 2.53 |
|
$ 2.17 |
|
|
|
|
| X |
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.2)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 2
-Article 5
+ Details
| Name: |
us-gaap_CostOfRevenue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=16381557&loc=d3e4984-109258
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
+ Details
| Name: |
us-gaap_EarningsPerShareBasic |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_EarningsPerShareBasicAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 11, 12, 36
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
+ Details
| Name: |
us-gaap_EarningsPerShareDiluted |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_EarningsPerShareDilutedAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_EffectOfFourthQuarterEventsLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1,2)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_GrossProfit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_IncomeAmountsAttributableToReportingEntityDisclosuresAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 18
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4613673-111683
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.13)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph b(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 11, 12, 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
+ Details
| Name: |
us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph b(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income (loss) derived from discontinued operations during the period, net of related tax effect, per each share of common stock or unit outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 18
-Article 7
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 8, 9, 10, 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 20
-Article 5
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of net income or loss derived from discontinued operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 5
-Section E
-Paragraph Question 3
+ Details
| Name: |
us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 19
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.22)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Other Comprehensive Income
-URI http://asc.fasb.org/extlink&oid=6519514
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.18)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 130
-Paragraph 10, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 20
-Article 9
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Net Income
-URI http://asc.fasb.org/extlink&oid=6518256
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 87-21
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28, 29, 30
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e565-108580
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A7
-Appendix A
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Amount of Net Income (Loss) attributable to noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The net result for the period of deducting operating expenses from operating revenues.
+ References+ Details
| Name: |
us-gaap_OperatingIncomeLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591552-111686
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=18733213&loc=SL4591551-111686
+ Details
| Name: |
us-gaap_ProfitLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Aggregate revenue recognized during the period (derived from goods sold, services rendered, insurance premiums, or other activities that constitute an entity's earning process). For financial services companies, also includes investment and interest income, and sales and trading gains.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.1)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 1
-Article 5
+ Details
| Name: |
us-gaap_Revenues |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Paragraph 5A
-Chapter 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 4
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.4)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 30
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6386349&loc=d3e3636-108311
+ Details
| Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
Goodwill and other intangibles - Additional Information (Detail) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
12 Months Ended |
|
3 Months Ended |
12 Months Ended |
|
3 Months Ended |
|
3 Months Ended |
12 Months Ended |
3 Months Ended |
12 Months Ended |
3 Months Ended |
12 Months Ended |
|
Jun. 30, 2010
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2012
Customer Relationships [Member]
Minimum [Member]
|
Dec. 31, 2012
Customer Relationships [Member]
Maximum [Member]
|
Dec. 31, 2012
Trade Names [Member]
|
Dec. 31, 2012
Other Intangible Assets [Member]
Minimum [Member]
|
Dec. 31, 2012
Other Intangible Assets [Member]
Maximum [Member]
|
Dec. 31, 2012
United BioSource Corporation subsidiary [Member]
|
Dec. 31, 2012
United BioSource Corporation subsidiary [Member]
Customer Relationships [Member]
|
Dec. 31, 2012
EAV [Member]
|
Dec. 31, 2012
EAV [Member]
Customer Relationships [Member]
|
Sep. 30, 2012
EAV [Member]
Goodwill [Member]
|
Dec. 31, 2012
EAV [Member]
Goodwill [Member]
|
Dec. 31, 2012
EAV [Member]
Intangible Assets Excluding Goodwill [Member]
|
Dec. 31, 2012
EAV [Member]
Trade Names [Member]
|
Sep. 30, 2012
Liberty [Member]
|
Dec. 31, 2012
Liberty [Member]
Customer Relationships [Member]
|
Dec. 31, 2012
Liberty [Member]
Trade Names [Member]
|
Sep. 30, 2012
CYC [Member]
|
Dec. 31, 2012
CYC [Member]
|
Sep. 30, 2012
CYC [Member]
Trade Names [Member]
|
Dec. 31, 2012
Bridge Facility [Member]
|
Dec. 31, 2011
Bridge Facility [Member]
|
Dec. 31, 2012
PBM Agreement [Member]
Customer Contracts [Member]
|
Dec. 31, 2011
PBM Agreement [Member]
Customer Contracts [Member]
|
Dec. 31, 2010
PBM Agreement [Member]
Customer Contracts [Member]
|
Jun. 30, 2010
PMG [Member]
|
Dec. 31, 2010
PMG [Member]
|
| Goodwill [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization expense of other intangible assets |
|
$ 1,632.0 |
$ 236.0 |
$ 159.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 114.0 |
$ 114.0 |
$ 114.0 |
|
|
| Amortization expense includes fees incurred, recorded in interest expense |
|
43.6 |
81.0 |
5.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.6 |
81.0 |
|
|
|
|
|
| Future aggregate amount of amortization expense in 2013 |
|
2,045.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Future aggregate amount of amortization expense in 2014 |
|
1,766.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Future aggregate amount of amortization expense in 2015 |
|
1,746.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Future aggregate amount of amortization expense in 2016 |
|
1,738.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Future aggregate amount of amortization expense in 2017 |
|
1,320.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average amortization period of intangible assets subject to amortization |
|
15 years 6 months |
|
|
5 years |
20 years |
10 years |
2 years |
30 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Discontinued operations included goodwill |
|
(88.5) |
|
|
|
|
|
|
|
88.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
|
|
|
|
157.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets, net carrying value |
|
16,037.9 |
1,620.9 |
|
|
|
|
|
|
|
157.4 |
|
3.6 |
|
|
|
5.9 |
|
24.2 |
6.6 |
|
|
|
|
|
|
|
|
1.7 |
|
| Intangible assets, gross carrying value |
|
18,194.1 |
2,214.2 |
|
|
|
|
|
|
|
181.4 |
|
5.0 |
|
|
|
7.0 |
|
35.0 |
7.0 |
|
|
|
|
|
|
|
|
5.7 |
|
| Accumulated amortization |
|
2,156.2 |
593.3 |
|
|
|
|
|
|
|
24.0 |
|
1.4 |
|
|
|
1.1 |
|
10.8 |
0.4 |
|
|
|
|
|
|
|
|
4.0 |
|
| Goodwill written off |
28.2 |
|
|
|
|
|
|
|
|
|
|
11.5 |
|
2.0 |
2.0 |
9.5 |
|
|
|
|
|
|
|
|
|
|
|
|
22.1 |
22.1 |
| Impairment charge against intangible assets |
|
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
14.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.0 |
12.0 |
|
|
|
|
|
|
|
|
| Trade names eliminated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.7 |
|
|
|
|
|
|
|
| X |
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 8
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.8)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 5
+ Details
| Name: |
us-gaap_AmortizationOfFinancingCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_AmortizationOfIntangibleAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
For the disposal group, including a component of the entity (discontinued operation), carrying value (net of any accumulated amortization and write-downs) of nonphysical assets (such as copyrights, customer lists, patents, trade names, core deposits, trade secrets, and contractual rights), not elsewhere itemized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The loss (gain) resulting from the write-down of the carrying value of assets classified as a disposal group, but one which is not further classified as a discontinued operation, to fair value less cost to sell. A (gain) results from a subsequent increase in fair value less cost to sell, but not in excess of the cumulative loss previously recognized. For example, the write-down of a disposal group subject to a plan of sale, which was not sold in the current period, to its held-for-sale value. The loss (gain) is included in income from continuing operations before income taxes in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 37
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of amortization expense expected to be recognized during the next fiscal year following the latest fiscal year for assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of amortization expense expected to be recognized during the fifth fiscal year following the latest fiscal year for assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of amortization expense expected to be recognized during the fourth fiscal year following the latest fiscal year for assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of amortization expense expected to be recognized during the third fiscal year following the latest fiscal year for assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of amortization expense expected to be recognized during the second fiscal year following the latest fiscal year for assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Useful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_GoodwillLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of other decrease (increase) in the carrying value of goodwill that is not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (g)
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
+ Details
| Name: |
us-gaap_GoodwillOtherChanges |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_PensionPlansPostretirementAndOtherEmployeeBenefitsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The interest rate used to adjust for the time value of money for the plan.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph j
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)(1)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The interest rate used to adjust for the time value of money.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph j
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)(1)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanWeightedAverageAssumptionsUsedInCalculatingNetPeriodicBenefitCostAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Income taxes (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Provision (Benefit) for Income Taxes for Continuing Operations |
The provision
(benefit) for income taxes for continuing operations consists of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Income from continuing
operations before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
2,176.4 |
|
|
$ |
2,029.4 |
|
|
$ |
1,918.2 |
|
|
Foreign
|
|
|
14.6 |
|
|
|
(2.3 |
) |
|
|
(9.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,191.0 |
|
|
$ |
2,027.1 |
|
|
$ |
1,908.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
1,006.4 |
|
|
$ |
565.2 |
|
|
$ |
545.8 |
|
|
State
|
|
|
216.6 |
|
|
|
42.5 |
|
|
|
40.3 |
|
|
Foreign
|
|
|
0.7 |
|
|
|
3.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
provision
|
|
|
1,223.7 |
|
|
|
610.8 |
|
|
|
586.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(359.8 |
) |
|
|
125.3 |
|
|
|
113.1 |
|
|
State
|
|
|
(29.9 |
) |
|
|
12.4 |
|
|
|
4.5 |
|
|
Foreign
|
|
|
(0.7 |
) |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
provision
|
|
|
(390.4 |
) |
|
|
137.8 |
|
|
|
117.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current and deferred
provision
|
|
$ |
833.3 |
|
|
$ |
748.6 |
|
|
$ |
704.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of Statutory Federal Income Tax Rate and Effective Tax Rate |
A
reconciliation of the statutory federal income tax rate and the
effective tax rate follows (the effect of foreign taxes on the
effective tax rate for 2012, 2011, and 2010 is
immaterial):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Statutory federal income
tax rate
|
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
State taxes, net of federal
benefit
|
|
|
5.1 |
|
|
|
2.0 |
|
|
|
1.7 |
|
|
Non-controlling
interest
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
— |
|
|
Investment in foreign
subsidiaries
|
|
|
(3.0 |
) |
|
|
— |
|
|
|
— |
|
|
Other, net
|
|
|
1.2 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax
rate
|
|
|
38.0 |
% |
|
|
37.0 |
% |
|
|
36.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Deferred Tax Assets and Deferred Tax Liabilities |
The deferred
tax assets and deferred tax liabilities recorded in our
consolidated balance sheet are as follows:
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
Deferred tax
assets:
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts
|
|
$ |
70.0 |
|
|
$ |
11.6 |
|
|
Note premium
|
|
|
101.7 |
|
|
|
— |
|
|
Tax attributes
|
|
|
63.4 |
|
|
|
33.0 |
|
|
Deferred
compensation
|
|
|
12.2 |
|
|
|
7.0 |
|
|
Equity
compensation
|
|
|
359.1 |
|
|
|
42.9 |
|
|
Accrued expenses
|
|
|
329.4 |
|
|
|
51.6 |
|
|
Federal benefit of
uncertain tax positions
|
|
|
164.9 |
|
|
|
11.5 |
|
|
Investment in foreign
subsidiaries
|
|
|
15.6 |
|
|
|
— |
|
|
Other
|
|
|
19.2 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax
assets
|
|
|
1,135.5 |
|
|
|
161.5 |
|
|
Less valuation
allowance
|
|
|
(35.4 |
) |
|
|
(25.1 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax
assets
|
|
|
1,100.1 |
|
|
|
136.4 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
|
Depreciation and property
differences
|
|
|
(444.7 |
) |
|
|
(100.8 |
) |
|
Goodwill and intangible
assets
|
|
|
(6,176.6 |
) |
|
|
(516.6 |
) |
|
Prepaids
|
|
|
(7.7 |
) |
|
|
(0.8 |
) |
|
Other
|
|
|
(11.4 |
) |
|
|
(7.4 |
) |
|
|
|
|
|
|
|
|
|
|
Gross deferred tax
liabilities
|
|
|
(6,640.4 |
) |
|
|
(625.6 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax
liabilities
|
|
$ |
(5,540.3 |
) |
|
$ |
(489.2 |
) |
|
|
|
|
|
|
|
|
|
|
| Unrecognized Tax Benefits Roll-Forward |
A
reconciliation of our beginning and ending amount of unrecognized
tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Balance at
January 1
|
|
$ |
32.4 |
|
|
$ |
57.3 |
|
|
$ |
57.3 |
|
|
Additions for tax positions
related to prior years(1)
|
|
|
392.7 |
|
|
|
7.3 |
|
|
|
7.5 |
|
|
Reductions for tax
positions related to prior years
|
|
|
(1.3 |
) |
|
|
(30.3 |
) |
|
|
(5.3 |
) |
|
Additions for tax positions
related to the current year
|
|
|
83.7 |
|
|
|
4.9 |
|
|
|
— |
|
|
Reductions for tax
positions related to the current year
|
|
|
— |
|
|
|
— |
|
|
|
(1.9 |
) |
|
Reductions attributable to
settlements with taxing authorities
|
|
|
— |
|
|
|
(5.1 |
) |
|
|
— |
|
|
Reductions as a result of a
lapse of the applicable statute of limitations
|
|
|
(6.7 |
) |
|
|
(1.7 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31
|
|
$ |
500.8 |
|
|
$ |
32.4 |
|
|
$ |
57.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes an aggregate
$343.4 million of Medco income tax contingencies recorded through
the allocation of Medco’s purchase price. |
|
| X |
- Definition
Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319
+ Details
| Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32687-109319
+ Details
| Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the change in unrecognized tax benefits.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 55
-Paragraph 217
-URI http://asc.fasb.org/extlink&oid=21917533&loc=d3e36027-109320
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 15A
-URI http://asc.fasb.org/extlink&oid=6907707&loc=SL6600010-109319
+ Details
| Name: |
us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Changes in business - Components of Preliminary Purchase Price Allocation (Detail) (Amounts Recognized As Of Acquisition Date [Member], USD $) In Millions, unless otherwise specified
|
Apr. 02, 2012
|
|
Amounts Recognized As Of Acquisition Date [Member]
|
|
| Business Acquisition [Line Items] |
|
| Current assets |
$ 6,921.4 |
| Property and equipment |
1,390.6 |
| Goodwill |
23,978.3 |
| Acquired intangible assets |
16,216.7 |
| Other noncurrent assets |
48.3 |
| Current liabilities |
(9,038.4) |
| Long-term debt |
(3,008.3) |
| Deferred income taxes |
(5,958.3) |
| Other noncurrent liabilities |
(395.9) |
| Total |
$ 30,154.4 |
| X |
- Details
| Name: |
us-gaap_BusinessAcquisitionLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The total purchase price of the acquired entity. This includes cash paid to equity interest holders of the acquired entity, fair value of debt and equity securities issued to equity holders of the acquired entity, and transaction costs paid to third parties to consummate the acquisition.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 35
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of acquisition cost of a business combination allocated to current assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationCurrentAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of acquisition cost of a business combination allocated to current liabilities of the acquired entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 98-1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 37
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Gross amount of acquisition cost of a business combination allocated to noncurrent deferred tax liabilities.
+ References+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of goodwill arising from a business combination, which is the excess of the cost of the acquired entity over the amounts assigned to assets acquired and liabilities assumed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 52
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 53
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillAmount |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of acquisition cost of a business combination allocated to assets, excluding financial assets and goodwill, lacking physical substance.
+ References+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of acquisition cost of a business combination allocated to the noncurrent portion of the long-term debt assumed from the acquired entity.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 98-1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 37
-Subparagraph g
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of acquisition cost of a business combination allocated to other noncurrent assets not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 98-1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 37
-Subparagraph f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of acquisition cost of a business combination allocated to other noncurrent liabilities not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of acquisition cost of a business combination allocated to property, plant and equipment to be used in ongoing operations.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 51
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 141
-Paragraph 37
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
|
Segment information
|
12 Months Ended |
|
Dec. 31, 2012
|
| Segment information |
13. Segment
information
We report
segments on the basis of services offered and have determined we
have two reportable segments: PBM and Other Business Operations.
During the second quarter of 2012, we reorganized our international
retail network pharmacy management business (which has been
substantially shut down as of December 31, 2012) from our PBM
segment into our Other Business Operations segment. During the
third quarter of 2011, we reorganized our FreedomFP line of
business from our Other Business Operations segment into our PBM
segment. All related segment disclosures have been reclassified in
the table below and throughout the financial statements, where
appropriate, to reflect the new segment structure.
Operating
income is the measure used by our chief operating decision maker to
assess the performance of each of our operating segments. The
following table presents information about our reportable segments,
including a reconciliation of operating income from continuing
operations to income before income taxes from continuing operations
for the respective years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
PBM |
|
|
Other Business
Operations |
|
|
Total |
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network revenues
|
|
$ |
57,765.5 |
|
|
$ |
— |
|
|
$ |
57,765.5 |
|
|
Home delivery and specialty
revenues
|
|
|
33,004.7 |
|
|
|
— |
|
|
|
33,004.7 |
|
|
Other revenues
|
|
|
— |
|
|
|
2,118.7 |
|
|
|
2,118.7 |
|
|
Service revenues
|
|
|
805.8 |
|
|
|
163.4 |
|
|
|
969.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
91,576.0 |
|
|
|
2,282.1 |
|
|
|
93,858.1 |
|
|
Depreciation and
amortization expense
|
|
|
1,834.5 |
|
|
|
38.1 |
|
|
|
1,872.6 |
|
|
Operating income
|
|
|
2,805.7 |
|
|
|
(21.2 |
) |
|
|
2,784.5 |
|
|
Equity income from joint
venture
|
|
|
|
|
|
|
|
|
|
|
14.9 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
10.6 |
|
|
Interest expense and
other
|
|
|
|
|
|
|
|
|
|
|
(619.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
|
|
2,191.0 |
|
|
Capital
expenditures
|
|
|
148.5 |
|
|
|
11.7 |
|
|
|
160.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network revenues
|
|
$ |
30,007.3 |
|
|
$ |
— |
|
|
$ |
30,007.3 |
|
|
Home delivery and specialty
revenues
|
|
|
14,547.4 |
|
|
|
— |
|
|
|
14,547.4 |
|
|
Other revenues
|
|
|
— |
|
|
|
1,279.3 |
|
|
|
1,279.3 |
|
|
Service revenues
|
|
|
273.0 |
|
|
|
21.3 |
|
|
|
294.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
44,827.7 |
|
|
|
1,300.6 |
|
|
|
46,128.3 |
|
|
Depreciation and
amortization expense
|
|
|
245.2 |
|
|
|
8.2 |
|
|
|
253.4 |
|
|
Operating income
|
|
|
2,302.6 |
|
|
|
11.8 |
|
|
|
2,314.4 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
12.4 |
|
|
Interest expense and
other
|
|
|
|
|
|
|
|
|
|
|
(299.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
|
|
2,027.1 |
|
|
Capital
expenditures
|
|
|
140.0 |
|
|
|
4.4 |
|
|
|
144.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network revenues
|
|
$ |
30,147.8 |
|
|
$ |
— |
|
|
$ |
30,147.8 |
|
|
Home delivery and specialty
revenues
|
|
|
13,398.2 |
|
|
|
— |
|
|
|
13,398.2 |
|
|
Other revenues
|
|
|
— |
|
|
|
1,153.9 |
|
|
|
1,153.9 |
|
|
Service revenues
|
|
|
260.9 |
|
|
|
12.4 |
|
|
|
273.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
43,806.9 |
|
|
|
1,166.3 |
|
|
|
44,973.2 |
|
|
Depreciation and
amortization expense
|
|
|
236.8 |
|
|
|
7.9 |
|
|
|
244.7 |
|
|
Operating income
|
|
|
2,072.5 |
|
|
|
(1.6 |
) |
|
|
2,070.9 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
4.9 |
|
|
Interest expense and
other
|
|
|
|
|
|
|
|
|
|
|
(167.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
|
|
1,908.7 |
|
|
Capital
expenditures
|
|
|
115.7 |
|
|
|
4.2 |
|
|
|
119.9 |
|
The following table
presents the total assets of our reportable segments, including the
discontinued operations of our held for sale entities UBC and
Europe, as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
PBM |
|
|
Other
Business
Operations |
|
|
Discontinued
Operations |
|
|
Total |
|
|
As of December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
54,626.3 |
|
|
$ |
3,021.2 |
|
|
$ |
463.7 |
|
|
$ |
58,111.2 |
|
|
Investment in equity method
investees
|
|
$ |
11.9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11.9 |
|
|
As of December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
15,131.9 |
|
|
$ |
475.1 |
|
|
$ |
— |
|
|
$ |
15,607.0 |
|
|
Investment in equity method
investees
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
PBM product
revenues consist of revenues from the sale of prescription drugs by
retail pharmacies in our retail pharmacy networks, revenues from
the dispensing of prescription drugs from our home delivery
pharmacies and distribution of certain specialty and fertility
drugs. Other Business Operations product revenues consist of
specialty distribution activities and development of scientific
evidence to guide the safe, effective and affordable use of
medicines. PBM service revenues include administrative fees
associated with the administration of retail pharmacy networks
contracted by certain clients, informed decision counseling
services and specialty distribution services. Other Business
Operations service revenues include revenues from healthcare card
administration through September 14, 2012, the date of
disposal of CYC.
The following
table shows the percentage of total revenue represented by our top
five clients and clients representing 10% or greater of our
consolidated revenue for each respective period:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
WellPoint
|
|
|
13.7 |
% |
|
|
29.5 |
% |
|
|
29.2 |
% |
|
Department of Defense
(“DoD”)
|
|
|
10.6 |
% |
|
|
20.9 |
% |
|
|
19.7 |
% |
|
UnitedHealth
Group
|
|
|
9.4 |
% |
|
|
— |
|
|
|
— |
|
|
Other
|
|
|
5.6 |
% |
|
|
6.3 |
% |
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top five clients
|
|
|
39.3 |
% |
|
|
56.7 |
% |
|
|
55.2 |
% |
None of our
other clients accounted for 10% or more of our consolidated
revenues during the years ended December 31, 2012, 2011 or
2010.
Revenues earned
by our continuing operations international businesses totaled $77.1
million, $62.4 million and $52.2 million for the years ended
December 31, 2012, 2011 and 2010, respectively. All other
continuing operations revenues are earned in the United States.
Long-lived assets of our continuing operations international
businesses (consisting primarily of fixed assets) totaled $32.6
million and $17.6 million as of December 31, 2012 and 2011,
respectively. All other long-lived assets are domiciled in the
United States.
|
| X |
- Definition
The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 29
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8864-108599
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8933-108599
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 35
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8984-108599
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8380-108599
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8538-108599
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 42
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9054-108599
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8595-108599
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 131
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 34
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8981-108599
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 33
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8971-108599
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8844-108599
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8924-108599
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9031-108599
Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e9038-108599
+ Details
| Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Summary of significant accounting policies (Policies)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Organization and operations |
Organization and operations. On July 20,
2011, Express Scripts, Inc. (“ESI”) entered into a
definitive merger agreement (the “Merger Agreement”)
with Medco Health Solutions, Inc. (“Medco”), which was
amended by Amendment No. 1 thereto on November 7, 2011,
providing for the combination of ESI and Medco under a new holding
company named Aristotle Holding, Inc. The transactions contemplated
by the Merger Agreement (the “Merger”) were consummated
on April 2, 2012. Aristotle Holding, Inc. was renamed Express
Scripts Holding Company (the “Company” or
“Express Scripts”) concurrently with the consummation
of the Merger. “We,” “our” or
“us” refers to Express Scripts Holding Company and its
subsidiaries for periods following the Merger and ESI and its
subsidiaries for periods prior to the Merger, unless otherwise
noted. For financial reporting and accounting purposes, ESI was the
acquirer of Medco. The consolidated financial statements reflect
the results of operations and financial position of ESI for the
years ended December 31, 2011 and 2010 and for the period
beginning January 1, 2012 through April 1, 2012.
References to amounts for periods after the closing of the Merger
on April 2, 2012 relate to Express Scripts.
We are the
largest full-service pharmacy benefit management
(“PBM”) company, providing healthcare management and
administration services on behalf of clients that include managed
care organizations, health insurers, third-party administrators,
employers, union-sponsored benefit plans, workers’
compensation plans and government health programs. We report
segments on the basis of services offered and have determined we
have two reportable segments: PBM and Other Business Operations.
Our integrated PBM services include domestic and Canadian network
claims processing, home delivery pharmacy services, benefit design
consultation, drug utilization review, drug formulary management,
compliance and therapy management programs, Medicare Part D and
Medicaid products, distribution of injectable drugs to patient
homes and physician offices, fertility services to providers and
patients, bio-pharma services, administration of a group purchasing
organization, consumer health and drug information, improved health
outcomes through personalized medicine and application of
pharmacogenomics. Through our Other Business Operations segment, we
provide services including distribution of pharmaceuticals and
medical supplies to providers and clinics and scientific evidence
to guide the safe, effective and affordable use of medicines.
During the second quarter of 2012, we reorganized our international
retail network pharmacy management business (which has been
substantially shut down as of December 31, 2012) from our PBM
segment into our Other Business Operations segment. During the
third quarter of 2011, we reorganized our FreedomFP line of
business from our Other Business Operations segment into our PBM
segment. Segment disclosures for all years presented have been
revised for comparability (see Note 13 – Segment
information).
|
| Basis of presentation |
Basis of
presentation. The consolidated financial statements include
our accounts and those of our wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been
eliminated. Investments in affiliated companies 20% to 50% owned
are accounted for under the equity method. Certain amounts in prior
years have been reclassified to conform to the current year
presentation. The preparation of the consolidated financial
statements conforms to generally accepted accounting principles in
the United States and requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual amounts
could differ from those estimates and assumptions.
The
accompanying financial statements have been revised to reflect net
income attributable to members of our consolidated
affiliates. This revision results in a $1.6 million adjustment
from the “Other liabilities” line item to the
“Stockholder’s equity” line item within the
consolidated balance sheet as of December 31, 2011 and a $2.7
million adjustment from the “Selling, general and
administrative” (“SG&A”) line item to the
“Net income attributable to non-controlling interest”
line item within the consolidated statement of operations for the
year ended December 31, 2011 which also affects net income
included in cash flows from operating activities in the
consolidated statement of cash flows for the year ended December
31, 2011. Additionally, within the consolidated statement of cash
flows, “Other current and noncurrent liabilities”
within the “Changes in operating assets and liabilities, net
of effects of acquisition” line item decreased $1.6 million
and a $1.1 million cash outflow is now reflected within the
“Distributions paid to non-controlling interest” line
item.
These revisions
provide comparable data year-over-year, are immaterial to any
previously issued financial statements, and do not result in a
change in our results of operations for the years ended
December 31, 2012 or 2011. Accordingly, we will revise our
previously issued financial statements within future filings. Prior
quarters throughout 2012 and 2011 have also been revised to reflect
these changes within Note 14 – Quarterly financial
data.
|
| Dispositions |
Dispositions. On December 3, 2012, we
completed the sale of our PolyMedica Corporation
(“Liberty”) line of business. We will retain cash flows
associated with Liberty which preclude classification of this
business as a discontinued operation. On September 14, 2012,
we completed the sale of our ConnectYourCare (“CYC”)
line of business. Due to immateriality, it has not been included in
discontinued operations.
On
December 4, 2012, we completed the sale of our Europa Apotheek
Venlo B.V. (“EAV”) line of business. In the fourth
quarter of 2012, we determined that portions of United BioSource
Corporation subsidiary (“UBC”) and our operations in
Europe were not core to our future operations and committed to a
plan to dispose of these businesses. On September 17, 2010,
ESI completed the sale of its Phoenix Marketing Group
(“PMG”) line of business. These lines of business are
classified as discontinued operations.
In accordance
with applicable accounting guidance, the results of operations for
these entities are reported as discontinued operations for all
periods presented in the accompanying consolidated statement of
operations. Additionally, for all periods presented, assets and
liabilities of the discontinued operations are segregated in the
accompanying consolidated balance sheet and cash flows of our
discontinued operations are segregated in our accompanying
consolidated statement of cash flows (see Note 4 –
Dispositions).
|
| Cash and cash equivalents |
Cash and
cash equivalents. Cash and cash equivalents include cash on
hand and investments with original maturities of three months or
less. We have banking relationships resulting in certain cash
disbursement accounts being maintained by banks not holding our
cash concentration accounts. As a result, cash disbursement
accounts carrying negative book balances of $545.3 million and
$506.8 million (representing outstanding checks not yet presented
for payment) have been reclassified to claims and rebates payable,
accounts payable and accrued expenses, as appropriate, at
December 31, 2012 and 2011, respectively. This
reclassification restores balances to cash and current liabilities
for liabilities to our vendors which have not been settled. No
overdraft or unsecured short-term loan exists in relation to these
negative balances.
We have
restricted cash and investments in the amount of $19.6 million and
$17.8 million at December 31, 2012 and 2011, respectively.
These amounts consist of investments and cash, which include
employers’ pre-funding amounts, amounts restricted for state
insurance licensure purposes and amounts restricted for the group
purchasing organization.
At
December 31, 2011, cash and cash equivalents included
approximately $4.1 billion of proceeds from the issuance of senior
notes in November 2011. The net proceeds from these notes were used
as a portion of the cash consideration paid in the Merger and to
pay related fees and expenses.
|
| Accounts receivable |
Accounts
receivable. Based on our revenue recognition policies
discussed below, certain claims at the end of each period are
unbilled. Revenue and unbilled receivables for those claims are
estimated each period based on the amount to be paid to network
pharmacies and historical gross margin. Estimates are adjusted to
actual at the time of billing. Historically, adjustments to our
original estimates have been immaterial. As of December 31,
2012 and 2011, unbilled receivables were $1,792.0 million and
$971.0 million, respectively. Unbilled receivables are typically
billed to clients within 30 days based on the contractual billing
schedule agreed upon with the client.
We provide an
allowance for doubtful accounts equal to estimated uncollectible
receivables. This estimate is based on the current status of each
customer’s receivable balance as well as current economic and
market conditions. Receivables are written off against the
allowance only upon determination that such amounts are not
recoverable and all collection attempts have failed. Our allowance
for doubtful accounts also reflects amounts associated with member
premiums for the Company’s Medicare Part D product offerings
and amounts for certain supplies reimbursed by government agencies
and insurance companies. We regularly review and analyze the
adequacy of these allowances based on a variety of factors,
including the age of the outstanding receivable and the collection
history. When circumstances related to specific collection patterns
change, estimates of the recoverability of receivables are
adjusted.
As of
December 31, 2012 and 2011, we have an allowance for doubtful
accounts for continuing operations of $155.1 million and $55.6
million, respectively. As a percent of accounts receivable, our
allowance for doubtful accounts for continuing operations was 2.8%
and 2.9% at December 31, 2012 and 2011,
respectively.
|
| Inventories |
Inventories. Inventories consist of prescription
drugs and medical supplies which are stated at the lower of
first-in first-out cost or market.
|
| Property and equipment |
Property
and equipment. Property and equipment is carried at cost
and is depreciated using the straight-line method over estimated
useful lives of seven years for furniture and three to five years
for equipment and purchased computer software. Buildings are
amortized on a straight-line basis over estimated useful lives of
ten to thirty-five years. Leasehold improvements are amortized on a
straight-line basis over the remaining term of the lease or the
useful life of the asset, if shorter. Expenditures for repairs,
maintenance and renewals are charged to income as incurred.
Expenditures that improve an asset or extend its estimated useful
life are capitalized. When properties are retired or otherwise
disposed of, the related cost and accumulated depreciation are
removed from the accounts and any gain or loss is included in
income.
Research and
development expenditures relating to the development of software
for internal purposes are charged to expense until technological
feasibility is established. Thereafter, the remaining software
production costs up to the date placed into production are
capitalized and included as property and equipment. Amortization of
the capitalized amounts commences on the date placed into
production and is computed on a product-by-product basis using the
straight-line method over the remaining estimated economic life of
the product but not more than five years. Reductions, if any, in
the carrying value of capitalized software costs to net realizable
value are expensed. With respect to capitalized software costs, we
recorded amortization expense of $137.6 million in 2012, $26.2
million in 2011 and $23.2 million in 2010.
|
| Marketable securities |
Marketable securities. All investments not
included as cash and cash equivalents are accounted for in
accordance with applicable accounting guidance for investments in
debt and equity securities. Management determines the appropriate
classification of our marketable securities at the time of purchase
and re-evaluates such determination at each balance sheet date. All
marketable securities at December 31, 2012 and 2011 were
recorded in other noncurrent assets on our consolidated balance
sheet (see Note 2 – Fair value measurements).
Securities
bought and held principally for the purpose of selling them in the
near term are classified as trading securities. Trading securities
are reported at fair value, which is based upon quoted market
prices, with unrealized holding gains and losses included in
earnings. We held trading securities, consisting primarily of
mutual funds, totaling $15.8 million and $14.1 million at
December 31, 2012 and 2011, respectively. We maintain our
trading securities to offset changes in certain liabilities related
to our deferred compensation plan discussed in Note 10 –
Employee benefit plans and stock-based compensation plans. Net gain
(loss) recognized on the trading portfolio was $1.0 million,
$(0.1) million and $1.5 million in 2012, 2011 and 2010,
respectively.
Securities not
classified as trading or held-to-maturity are classified as
available-for-sale securities. Available-for-sale securities are
reported at fair value, which is based upon quoted market prices,
with unrealized holding gains and losses reported through other
comprehensive income, net of applicable taxes. We held no
securities classified as available for sale at December 31,
2012 or 2011.
|
| Impairment of long lived assets |
Impairment of long-lived assets. We evaluate
whether events and circumstances have occurred which indicate the
remaining estimated useful life of long-lived assets, including
other intangible assets, may warrant revision or the remaining
balance of an asset may not be recoverable. The measurement of
possible impairment is based on a comparison of the fair value of
the related assets to the carrying value using discount rates that
reflect the inherent risk of the underlying business. Impairment
losses, if any, would be recorded to the extent the carrying value
of the assets exceeds the implied fair value resulting from this
calculation.
During the
third quarter of 2012, we recorded impairment charges of $9.5
million of intangible assets as a result of a change in business
environment and our plan to dispose of EAV. Furthermore, we
recorded an impairment charge totaling $23.0 million as a result of
our plan to dispose of Liberty (see Note 4 – Dispositions and
Note 6 – Goodwill and other intangibles).
|
| Goodwill |
Goodwill. Goodwill is evaluated for impairment
annually or when events or circumstances occur indicating that
goodwill might be impaired. In the fourth quarter of 2011, we
elected to early adopt new guidance related to goodwill impairment
testing, which simplifies how an entity tests goodwill for
impairment. This guidance provides an option to first assess
qualitative factors to determine whether it is more likely than not
that the fair value of a reporting unit is less than its carrying
amount. If we were to perform Step 1, the measurement of possible
impairment would be based on a comparison of the fair value of each
reporting unit to the carrying value of the reporting unit’s
net assets. We determine reporting units based on component parts
of our business one level below the segment level. Our reporting
units represent businesses for which discrete financial information
is available and reviewed regularly by segment management. The
implied fair value of goodwill would be determined in Step 2, if
necessary, based on the fair value of the individual assets and
liabilities of the reporting unit, using discount rates that
reflect the inherent risk of the underlying business. We would
record an impairment charge to the extent the carrying value of
goodwill exceeds the implied fair value of goodwill resulting from
this calculation. This valuation process involves assumptions based
upon management’s best estimates and judgments that
approximate the market conditions experienced for our reporting
units at the time the impairment assessment is made. These
assumptions include, but are not limited to, earnings and cash flow
projections, discount rate and peer company comparability. Actual
results may differ from these estimates due to the inherent
uncertainty involved in such estimates.
Due to the
significant level of change this fiscal year as a result of the
Merger, we did not perform a qualitative assessment for any of our
reporting units, and instead began with Step 1 of the goodwill
impairment analysis. No impairment existed for any of our reporting
units at December 31, 2012 or December 31,
2011.
During the
third quarter of 2012, we wrote off $2.0 million of goodwill based
on a reassessment of the carrying values of assets and liabilities
within EAV’s line of business (see Note 6 – Goodwill
and other intangibles).
During 2010,
ESI wrote off $22.1 million of goodwill in connection with the
classification of PMG as a discontinued operation (see Note 6
– Goodwill and other intangibles).
|
| Other intangible assets |
Other
intangible assets. Other intangible assets include, but are
not limited to, customer contracts and relationships, deferred
financing fees and trade names. Deferred financing fees are
recorded at cost. Customer contracts and relationships are valued
at fair market value when acquired using the income method.
Customer contracts and relationships related to our 10-year
contract with WellPoint, Inc. (“WellPoint”) under which
we provide pharmacy benefit management services to WellPoint and
its designated affiliates (“the PBM agreement”) are
being amortized using a modified pattern of benefit method over an
estimated useful life of 15 years. Customer contracts and
relationships intangible assets related to our acquisition of Medco
are being amortized using a modified pattern of benefit method over
an estimated useful life of 1.75 to 15.75 years, respectively. All
other intangible assets, excluding legacy ESI trade names which
have an indefinite life, are amortized on a straight-line basis,
which approximates the pattern of benefit, over periods from 5 to
20 years for customer-related intangibles, 10 years for trade names
and 2 to 30 years for other intangible assets (see Note 6 –
Goodwill and other intangibles).
The amount of
other intangible assets reported is net of accumulated amortization
of $2,156.2 million and $593.3 million at
December 31, 2012 and 2011, respectively. Amortization expense
for our continuing operations for customer-related intangibles and
non-compete agreements included in selling, general and
administrative expense was $1,474.4 million, $40.7 million and
$40.7 million for the years ended December 31, 2012, 2011 and
2010, respectively. In accordance with applicable accounting
guidance, amortization expense for customer contracts related to
the PBM agreement has been included as an offset to revenue in the
amount of $114.0 million for each of the years ended
December 31, 2012, 2011 and 2010. Amortization expense for
deferred financing fees included in interest expense was $43.6
million, $81.0 million and $5.1 million in 2012, 2011 and 2010,
respectively. In 2012 and 2011, these amounts include fees incurred
related to the termination or partial termination of bridge loan
financing in connection with business combinations in process
during each respective period.
|
| Self-insurance accruals |
Self-insurance accruals. We maintain insurance
coverage for claims that arise in the normal course of business.
Where insurance coverage is not available, or, in our judgment, is
not cost-effective, we maintain self-insurance accruals to reduce
our exposure to future legal costs, settlements and judgments.
Self-insured losses are accrued based upon estimates of the
aggregate liability for the costs of uninsured claims incurred
using certain actuarial assumptions followed in the insurance
industry and our historical experience (see Note 12 –
Commitments and contingencies). It is not possible to predict with
certainty the outcome of these claims, and we can give no
assurances any losses, in excess of our insurance and any
self-insurance accruals, will not be material.
|
| Fair value of financial instruments |
Fair
value of financial instruments. The carrying value of cash
and cash equivalents, restricted cash and investments, accounts
receivable, claims and rebates payable and accounts payable
approximated fair values due to the short-term maturities of these
instruments. The fair value, which approximates the carrying value,
of our bank credit facility was estimated using the current rates
offered to us for debt with similar maturity (see Note 2 –
Fair value measurements). |
| Revenue recognition |
Revenue
recognition. Revenues from our PBM segment are earned by
dispensing prescriptions from our home delivery and specialty
pharmacies, processing claims for prescriptions filled by retail
pharmacies in our networks, and providing services to drug
manufacturers, including administration of discount programs (see
also “Rebate accounting” below).
Revenues from
dispensing prescriptions from our home delivery pharmacies are
recorded when drugs are shipped. At the time of shipment, our
earnings process is complete; the obligation of our customer to pay
for the drugs is fixed and, due to the nature of the product, the
member may not return the drugs nor receive a refund.
Revenues from
our specialty line of business are from providing
medications/pharmaceuticals for diseases that rely upon high-cost
injectable, infused, oral or inhaled drugs which have sensitive
handling and storage needs, bio-pharmaceutical services including
marketing, reimbursement, customized logistics solutions and
providing fertility services to providers and patients. Specialty
revenues earned by our PBM segment are recognized at the point of
shipment. At the time of shipment, we have performed substantially
all of our obligations under our customer contracts and do not
experience a significant level of reshipments. Appropriate reserves
are recorded for discounts and contractual allowances which are
estimated based on historical collections over a recent period. Any
differences between our estimates and actual collections are
reflected in operations in the period in which payment is received.
Differences may affect the amount and timing of our revenues for
any period if actual performance varies from our estimates.
Allowances for returns are estimated based on historical return
trends.
Revenues from
our PBM segment are also derived from the distribution of
pharmaceuticals requiring special handling or packaging where we
have been selected by the pharmaceutical manufacturer as part of a
limited distribution network and the distribution of
pharmaceuticals through Patient Assistance Programs where we
receive a fee from the pharmaceutical manufacturer for
administrative and pharmacy services for the delivery of certain
drugs free of charge to doctors for their low-income patients.
These revenues include administrative fees received from these
programs.
Revenues
related to the distribution of prescription drugs by retail
pharmacies in our networks consist of the prescription price
(ingredient cost plus dispensing fee) negotiated with our clients,
including the portion to be settled directly by the member
(co-payment), plus any associated administrative fees. These
revenues are recognized when the claim is processed. When we
independently have a contractual obligation to pay our network
pharmacy providers for benefits provided to our clients’
members, we act as a principal in the arrangement and we include
the total prescription price as revenue in accordance with
applicable accounting guidance. Although we generally do not have
credit risk with respect to retail co-payments, the primary
indicators of gross treatment are present. When a prescription is
presented by a member to a retail pharmacy within our network, we
are solely responsible for confirming member eligibility,
performing drug utilization review, reviewing for drug-to-drug
interactions, performing clinical intervention, which may involve a
call to the member’s physician, communicating plan provisions
to the pharmacy, directing payment to the pharmacy and billing the
client for the amount it is contractually obligated to pay us for
the prescription dispensed, as specified within our client
contracts. We also provide benefit design and formulary
consultation services to clients. We have separately negotiated
contractual relationships with our clients and with network
pharmacies, and under our contracts with pharmacies we assume the
credit risk of our clients’ ability to pay for drugs
dispensed by these pharmacies to clients’ members. We, not
our clients, are obligated to pay the retail pharmacies in our
networks the contractually agreed upon amount for the prescription
dispensed, as specified within our provider contracts. These
factors indicate we are a principal as defined by applicable
accounting guidance and, as such, we record the total prescription
price contracted with clients in revenue.
If we merely
administer a client’s network pharmacy contracts to which we
are not a party and under which we do not assume credit risk, we
record only our administrative fees as revenue. For these clients,
we earn an administrative fee for collecting payments from the
client and remitting the corresponding amount to the pharmacies in
the client’s network. In these transactions we act as a
conduit for the client. Because we are not the principal in these
transactions, drug ingredient cost is not included in our revenues
or in our cost of revenues.
In retail
pharmacy transactions, amounts paid to pharmacies and amounts
charged to clients are always exclusive of the applicable
co-payment. Retail pharmacy co-payments, which we instructed retail
pharmacies to collect from members, of $11.7 billion,
$5.8 billion and $6.2 billion for the years ended
December 31, 2012, 2011 and 2010, respectively, are included
in revenues and cost of revenues. Retail pharmacy co-payments
increased in the year ended December 31, 2012 as compared to
2011 due to the Merger.
Many of our
contracts contain terms whereby we make certain financial and
performance guarantees, including the minimum level of discounts or
rebates a client may receive, generic utilization rates and various
service guarantees. These clients may be entitled to performance
penalties if we fail to meet a financial or service guarantee.
Actual performance is compared to the guarantee for each measure
throughout the period and accruals are recorded as an offset to
revenue if we determine that our performance against the guarantee
indicates a potential liability. These estimates are adjusted to
actual when the guarantee period ends and we have either met the
guaranteed rate or paid amounts to clients. Historically,
adjustments to our original estimates have been
immaterial.
At the end of a
period, any unbilled revenues related to the sale of prescription
drugs that have been adjudicated with retail pharmacies are
estimated based on the amount we will pay to the pharmacies and
historical gross margin. Those amounts due from our clients are
recorded as revenue as they are contractually due to us for past
transactions. Adjustments are made to these estimated revenues to
reflect actual billings at the time clients are billed;
historically, these adjustments have not been material.
In accordance
with applicable accounting guidance, amortization expense for
customer contracts related to the PBM agreement has been included
as an offset to revenue in the amount of $114.0 million for each of
the years ended December 31, 2012, 2011 and 2010.
Revenues from
our Other Business Operations segment are earned from the
distribution of pharmaceuticals and medical supplies to providers
and clinics, performance-oriented fees paid by Specialty Pharmacy
manufacturers, revenues from data analytics and research associated
with UBC and other non-product related revenues.
Revenues from
distribution activities are recognized at the point of shipment. At
the time of shipment, we have performed substantially all of our
obligations under our customer contracts and do not experience a
significant level of reshipments. Appropriate reserves are recorded
for discounts and contractual allowances, which are estimated based
on historical collections over a recent period. Any differences
between our estimates and actual collections are reflected in
operations in the period in which payment is received. Differences
may affect the amount and timing of our revenues for any period if
actual performance varies from our estimates. Allowances for
returns are estimated based on historical return trends.
|
| Rebate accounting |
Rebate
accounting. We administer ESI’s rebate program
through which we receive rebates and administrative fees from
pharmaceutical manufacturers. Rebates and administrative fees
earned for the administration of this program, performed in
conjunction with claims processing and home delivery services
provided to clients, are recorded as a reduction of cost of revenue
and the portion of the rebate and administrative fees payable to
customers is treated as a reduction of revenue. The portion of
rebates and administrative fees payable to clients is estimated
based on historical and/or anticipated sharing percentages. These
estimates are adjusted to actual when amounts are paid to clients
subsequent to collections from pharmaceutical manufacturers. We
record rebates and administrative fees receivable from the
manufacturer and payable to clients when the prescriptions covered
under contractual agreements with the manufacturers are dispensed;
these amounts are not dependent upon future pharmaceutical sales.
Rebates and administrative fees billed to manufacturers are
determinable when the drug is dispensed. We pay all or a
contractually agreed upon portion of such rebates to our
clients.
In connection
with the Merger, we also administer Medco’s market share
performance rebate program. Estimates for rebates receivable and
the related amounts payable to clients are accrued monthly based on
the terms of the applicable contract, historical data and current
utilization. These estimates are adjusted to actual when amounts
are paid to clients subsequent to collections from pharmaceutical
manufacturers.
|
| Medicare prescription drug program |
Medicare
prescription drug program. Our revenues include premiums
associated with our Medicare prescription drug program
(“PDP”) risk-based product offerings. These products
involve prescription dispensing
for beneficiaries enrolled in the Centers for
Medicare & Medicaid Services (“CMS”)-sponsored
Medicare Part D Prescription Drug Program (“Medicare
Part D”) prescription drug benefit. We also offer
numerous customized benefit plan designs to employer group
retiree plans under the Medicare Part D prescription drug
benefit.
The PDP
premiums are determined based on our annual bid and related
contractual arrangements with CMS. The PDP premiums are primarily
comprised of amounts received from CMS as part of a direct subsidy
and an additional subsidy from CMS for low-income member premiums,
as well as premium payments received from members. These premiums
are recognized ratably to revenues over the period in which members
are entitled to receive benefits. Premiums received in advance of
the applicable benefit period are deferred and recorded in accrued
expenses on the consolidated balance sheet. There is a possibility
that the annual costs of drugs may be higher or lower than premium
revenues. As a result, CMS provides a risk corridor adjustment for
the standard drug benefit that compares our actual annual drug
costs incurred to the targeted premiums in our CMS-approved bid.
Based on specific collars in the risk corridor, we will receive
from CMS additional premium amounts or be required to refund to CMS
previously received premium amounts. We calculate the risk corridor
adjustment on a quarterly basis based on drug cost experience to
date and record an adjustment to revenues with a corresponding
receivable from or payable to CMS reflected on the consolidated
balance sheet.
In addition to
PDP premiums, there are certain co-payments and deductibles (the
“cost share”) due from members based on prescription
orders by those members, some of which are subsidized by CMS in
cases of low-income membership. Beginning in 2011, non-low-income
members received a cost share benefit under the coverage gap
discount program with brand pharmaceutical manufacturers. For
subsidies received in advance, the amount is deferred and recorded
in accrued expenses on the consolidated balance sheet. If there is
cost share due from members, pharmaceutical manufacturers or CMS,
or premiums due from members, the amount is accrued and recorded in
receivables, net, on the consolidated balance sheet. After the end
of the contract year and based on actual annual drug costs
incurred, cost share amounts are reconciled with CMS and the
corresponding receivable or payable is settled. The cost share is
treated consistently as other co-payments derived from providing
Pharmacy Benefit Management (“PBM”) services, a
component of revenues on the consolidated statement of
operations.
Our cost of
revenues includes the cost of drugs dispensed by our home delivery
pharmacies or retail network for members covered under our Medicare
PDP product offerings. These amounts are recorded at cost as
incurred. We receive a catastrophic reinsurance subsidy from CMS
for approximately 80% of costs incurred by individual members in
excess of the individual annual out-of-pocket maximum. The subsidy
is reflected as an offsetting credit in cost of revenues to the
extent that catastrophic costs are incurred. Catastrophic
reinsurance subsidy amounts received in advance are deferred and
recorded in accrued expenses on the consolidated balance sheet. If
there are catastrophic reinsurance subsidies due from CMS, the
amount is accrued and recorded in receivables, net, on the
consolidated balance sheet. After the end of the contract year and
based on actual annual drug costs incurred, catastrophic
reinsurance amounts are reconciled with CMS and the corresponding
receivable or payable is settled.
|
| Cost of revenues |
Cost of
revenues. Cost of revenues includes product costs, network
pharmacy claims payments, co-payments and other direct costs
associated with dispensing prescriptions, including shipping and
handling (see also “Revenue Recognition” and
“Rebate Accounting”).
|
| SureScripts |
SureScripts.
SureScripts enables physicians to securely access health
information when caring for their patients through a fast and
efficient health exchange. ESI and Medco each retained a one-sixth
ownership in SureScripts, resulting in a combined one-third
ownership in SureScripts. Due to the increased ownership
percentage, we now account for the investment in SureScripts using
the equity method. See Note 3 – Changes in business for
further information.
|
| Income taxes |
Income
taxes. Deferred tax assets and liabilities are recognized
based on temporary differences between financial statement basis
and tax basis of assets and liabilities using presently enacted tax
rates. We account for uncertainty in income taxes as described in
Note 8 – Income taxes.
|
| Net income attributable to non-controlling interest |
Net
income attributable to non-controlling interest. Net income
attributable to non-controlling interest represents the share of
net income allocated to members of our consolidated
affiliates.
|
| Employee stock-based compensation |
Employee
stock-based compensation. Grant-date fair values of stock
options and “stock-settled” stock appreciation rights
(“SSRs”) are estimated using a Black-Scholes valuation
model. Compensation expense is reduced based on estimated
forfeitures with adjustments recorded at the time of vesting for
actual forfeitures. Forfeitures are estimated based on historical
experience. We use an accelerated method of recognizing
compensation cost for awards with graded vesting, which essentially
treats the grant as three separate awards, with vesting periods of
12, 24 and 36 months for those grants that vest over three
years.
See Note 10
– Employee benefit plans and stock-based compensation for
more information regarding stock-based compensation
plans.
|
| Pension plans |
Pension
plans. Express Scripts has elected to determine the
projected benefit obligation for cash balance pension plans as the
value of the benefits to which employees participating in the plans
would be entitled if they separated from service immediately. The
amount by which the projected benefit obligation exceeds the fair
value of the pension plan assets is recorded in other liabilities
on the consolidated balance sheet.
The
determination of our expense for pension plans is based on
management’s assumptions, which are developed with the
assistance of actuaries. We reassess the plan assumptions on a
regular basis. The expected rate of return for the pension plan
represents the average rate of return to be earned on the plan
assets over the period the benefits included in the benefit
obligation are to be paid. The expected return on plan assets is
determined by multiplying the expected long-term rate of return by
the fair value of the plan assets and contributions, offset by
expected return on expected benefit payments. In developing the
expected rate of return, we consider long-term compounded
annualized returns of historical market data, as well as historical
actual returns on our plan assets. Using this reference
information, we develop forward-looking return expectations for
each asset class and a weighted-average expected long-term rate of
return for a targeted portfolio allocated across these investment
categories.
As allowed
under applicable accounting guidance, net actuarial gains and
losses reflect experience differentials relating to differences
between expected and actual returns on plan assets, differences
between expected and actual demographic changes, differences
between expected and actual healthcare cost increases, and the
effects of changes in actuarial assumptions. Net actuarial gains
and losses are recorded into net income in the period
incurred.
See Note 11
– Pension and other postretirement benefits for more
information regarding pension plans.
|
| Earnings per share |
Earnings
per share. Basic earnings per share (“EPS”) is
computed using the weighted-average number of common shares
outstanding during the period. Diluted earnings per share is
computed in the same manner as basic earnings per share but adds
the number of additional common shares that would have been
outstanding for the period if the dilutive potential common shares
had been issued. All shares are calculated under the
“treasury stock” method. The following is the
reconciliation between the number of weighted-average shares used
in the basic and diluted earnings per share calculation for all
periods (amounts are in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Weighted-average number of
common shares outstanding during the period – Basic
EPS(1)
|
|
|
731.3 |
|
|
|
500.9 |
|
|
|
538.5 |
|
|
Dilutive common stock
equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding stock options,
SSRs, restricted stock units and executive deferred compensation
units(2)
|
|
|
16.0 |
|
|
|
4.1 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of
common shares outstanding during the period – Diluted
EPS(1)
|
|
|
747.3 |
|
|
|
505.0 |
|
|
|
544.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The increase in the
weighted-average number of common shares outstanding for the year
ended December 31, 2012 for Basic and Diluted EPS is primarily
due to the issuance of 318.0 million shares in connection with
the Merger. The decrease in weighted-average number of common
shares outstanding for the year ended December 31, 2011 for
Basic and Diluted EPS resulted from the repurchase of
46.4 million treasury shares during the year ended
December 31, 2011. |
| (2) |
Excludes awards of
5.9 million, 3.3 million and 2.8 million for the
years ended December 31, 2012, 2011 and 2010, respectively.
These were excluded because their effect was
anti-dilutive. |
|
| Foreign currency translation |
Foreign
currency translation. The financial statements of our
foreign subsidiaries are translated into U.S. dollars using the
exchange rate at each balance sheet date for assets and liabilities
and a weighted-average exchange rate for each period for revenues,
expenses, gains and losses. The functional currency for our foreign
subsidiaries is the local currency and cumulative translation
adjustments (credit balances of $18.9 million and $17.0 million at
December 31, 2012 and 2011, respectively) are recorded within
the accumulated other comprehensive income component of
stockholders’ equity.
|
| Comprehensive income |
Comprehensive income. In addition to net income,
comprehensive income (net of taxes) includes foreign currency
translation adjustments. We recognized foreign currency translation
adjustments of $1.9 million, $(2.8) million and $5.7 million for
the years ending December 31, 2012, 2011 and 2010,
respectively. |
| New accounting guidance |
New
accounting guidance. In May 2011, the FASB issued
authoritative guidance containing changes to certain aspects of the
measurement of fair value of assets and liabilities and requiring
additional disclosures around assets and liabilities measured at
fair value using Level 3 inputs (see Note 2 – Fair value
measurements) as well as disclosures about the use of nonfinancial
assets measured or disclosed at fair value if their use differs
from their highest and best use. This statement was effective for
financial statements issued for annual periods beginning on or
after December 15, 2011. Adoption of the standard had no
impact on our financial position, results of operations or cash
flows.
In June 2011,
the FASB issued authoritative guidance eliminating the option to
report other comprehensive income and its components in the
statement of changes in equity. Under the new guidance, an entity
can elect to present items of net income and other comprehensive
income in a single continuous statement or in two separate but
consecutive statements. This statement was effective for financial
statements issued for annual periods beginning on or after
December 15, 2011, with early adoption permitted. In December
2011, the FASB issued additional guidance delaying the portion of
this update relating to the presentation of reclassification
adjustments out of other comprehensive income. We elected to early
adopt the guidance as permitted by the new standard. Adoption of
the standard impacted the presentation of certain information
within the financial statements, but did not impact our financial
position, results of operations or cash flows.
In September
2011, the FASB issued authoritative guidance allowing entities
testing goodwill for impairment to perform a qualitative assessment
to determine whether further impairment testing is necessary. If
entities determine, on the basis of qualitative factors, that it is
more likely than not that a reporting unit’s fair value is
greater than the carrying amount, a quantitative calculation may
not be needed. This update was effective for annual and interim
goodwill impairment tests performed for fiscal years beginning
after December 15, 2011. We elected to early adopt the
guidance as permitted by the new standard. Adoption of the standard
did not have a material impact on our financial position, results
of operations or cash flows.
|
| X |
- Definition
Basis Of Presentation Policy [Text Block]
+ References+ Details
| Name: |
esrx_BasisOfPresentationPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition+ References+ Details
| Name: |
esrx_DrugProgramPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Net Income Attributable To Non Controlling Interest [Policy Text Block]
+ References+ Details
| Name: |
esrx_NetIncomeAttributableToNonControllingInterestPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Organization And Nature Of Operations Policy [Text Block]
+ References+ Details
| Name: |
esrx_OrganizationAndNatureOfOperationsPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Other Intangible Assets Policy [Text Block]
+ References+ Details
| Name: |
esrx_OtherIntangibleAssetsPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Rebate Accounting Policy [Text Block]
+ References+ Details
| Name: |
esrx_RebateAccountingPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Self Insurance Accruals Policy [Text Block]
+ References+ Details
| Name: |
esrx_SelfInsuranceAccrualsPolicyTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Financial Reporting Release (FRR)
-Number 203
-Paragraph 02-03
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 8, 9, 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Technical Practice Aid (TPA)
-Number 2110
-Paragraph 6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6367179&loc=d3e4273-108586
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 305
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2122427
+ Details
| Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for comprehensive income.
+ References+ Details
| Name: |
us-gaap_ComprehensiveIncomePolicyPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for recognition of costs in the period which correspond to the sales and revenue categories presented in the statement of operations. The accounting policy may include the amount and nature of costs incurred, provisions associated with inventories, purchase discounts, freight and other costs included in cost of sales incurred and recorded in the period. This disclosure also includes the nature of costs of sales incurred and recorded in the statement of operations for the period relating to transactions with related parties.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 605
-SubTopic 50
-URI http://asc.fasb.org/subtopic&trid=2197414
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 605
-SubTopic 50
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6408645&loc=d3e63676-111659
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.2)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 2
-Article 5
+ Details
| Name: |
us-gaap_CostOfSalesPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for any discontinued operations. The results of operations of a component of an entity that either has been disposed of or is classified as held for sale is reported in discontinued operations if both: (a) the operations and cash flows of the component have been (or will be) eliminated from the ongoing operations of the entity as a result of the disposal transaction and (b) the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction. If the entity elects to allocate interest expense to a discontinued operation, it may disclose its accounting policy for this election and describe its method of allocation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section S99
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6361211&loc=d3e7436-122677
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 87-24
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 41, 42, 43, 44
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 03-13
-Paragraph 17
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-URI http://asc.fasb.org/subtopic&trid=2122178
+ Details
| Name: |
us-gaap_DiscontinuedOperationsPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 40
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3630-109257
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 6, 8-16, 60
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2144384
+ Details
| Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for the equity method of accounting for investments in common stock or other interests including unconsolidated subsidiaries, corporate joint ventures, noncontrolling interests in real estate ventures, limited partnerships, and limited liability companies. The accounting policy may include information such as: (1) initially recording an investment in the stock of an investee at cost; (2) adjusting the carrying amount of the investment to recognize the investor's share of the earnings or losses of the investee after the date of acquisition; and (3) adjustments to reflect the investor's share of changes in the investee's capital (dividends). This disclosure may also include a detailed description of the policy for determining the amount of equity method losses recognized after an investment has been reduced to zero as a result of previous losses, reasons for not using the equity method when the investor company owns 20 percent or more of the voting stock of the investee's company (including identification of the significant investee), reasons for using the equity method when the ownership percentage is less than 20 percent, and discussion of recognition of equity method losses when an investor's total investment in an investee includes, in addition to an investment in common stock, other investments such as preferred stock and loans to the investee. An entity also may describe how such investments are assessed for impairment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number D-46
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.12)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 02-14
-Paragraph 6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 03-16
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2196966
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 98-13
-Paragraph 5, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 5, 6, 16-20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 99-10
-Paragraph 6, 7
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 28
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 12
-Article 5
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 18
-Subparagraph f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EquityMethodInvestmentsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for determining the fair value of financial instruments.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2155942
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 8, 10, 12, 13, 14
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-URI http://asc.fasb.org/subtopic&trid=2175892
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 52
-Paragraph 5, 7-20, 80
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 20
-URI http://asc.fasb.org/subtopic&trid=2175856
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2175826
+ Details
| Name: |
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-URI http://asc.fasb.org/subtopic&trid=2144439
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 18-23, 26, 34
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_GoodwillAndIntangibleAssetsGoodwillPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 7-15, 26, 30-37
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 5
-Section CC
-Subsection 3
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2155824
+ Details
| Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 17
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32809-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 48
-Paragraph 20
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e32247-109318
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 4
-Paragraph 11
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32840-109319
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 6-34, 43, 47, 49
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e32280-109318
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 954
-SubTopic 740
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6491622&loc=d3e9504-115650
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 30
-URI http://asc.fasb.org/subtopic&trid=2144749
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2144681
+ Details
| Name: |
us-gaap_IncomeTaxPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for major classes of inventories, bases of stating inventories (for example, lower of cost or market), methods by which amounts are added and removed from inventory classes (for example, FIFO, LIFO, or average cost), loss recognition on impairment of inventories, and situations in which inventories are stated above cost. If inventory is carried at cost, this disclosure includes the nature of the cost elements included in inventory.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2126999
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Financial Reporting Release (FRR)
-Number 206
-Paragraph b
-Subparagraph i, ii
-Chapter 2
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 6
-Subparagraph a
-Article 5
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Paragraph 3, 5-10, 15, 16, 17
-Chapter 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6361739&loc=d3e7789-107766
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 81-1
-Paragraph 69-75
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6386783&loc=d3e4556-108314
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.6(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section A
-Paragraph 9
-Chapter 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 330
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6386783&loc=d3e4492-108314
+ Details
| Name: |
us-gaap_InventoryPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for investments in debt and equity securities that have readily determinable fair values (marketable securities). At a minimum, the disclosure might address accounting policies for investments classified as trading, available for sale, or held to maturity and may include how the entity determines whether impairments of available for sale or held to maturity investments are other than temporary, how the fair values of the entity's securities are determined, and the entity's accounting treatment for transfers between investment categories.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Staff Position (FSP)
-Number FAS115-1/124-1
-Paragraph 7, 8, 9, 13, 14, 15, 16, 17
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2196929
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 5
-Section M
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 320
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6957658&loc=d3e62652-112803
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 7-16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 2, 12
-Article 5
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 10, 11
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MarketableSecuritiesPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of the adoption of new accounting pronouncements that may impact the entity's financial reporting.
+ References+ Details
| Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for pension and other postretirement benefit plans. This accounting policy may address (1) the types of plans sponsored by the entity, and the benefits provided by each plan (2) groups that participate in (or are covered by) each plan (3) how plan assets, liabilities and expenses are measured, including the use of any actuaries and (4) significant assumptions used by the entity to value plan assets and liabilities and how such assumptions are derived.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 158
-Paragraph 4, 5, 6, 7
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 80
-URI http://asc.fasb.org/subtopic&trid=2235144
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 8
-Subparagraph m
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5, 6, 7, 9, 11, 12, 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 70
-URI http://asc.fasb.org/subtopic&trid=2235116
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 15-19, 63, 64
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-URI http://asc.fasb.org/subtopic&trid=2235074
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 60
-URI http://asc.fasb.org/subtopic&trid=2235172
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 106
-Paragraph 19, 20, 21, 22
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph h
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph q
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementPlansPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for property, plant and equipment which may include the basis of such assets, depreciation methods used and estimated useful lives, the entity's capitalization policy, including its accounting treatment for costs incurred for repairs and maintenance activities, whether such asset balances include capitalized interest and the method by which such is calculated, how disposals of such assets are accounted for and how impairment of such assets is assessed and recognized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.13(a))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2155824
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 22
-Paragraph 12, 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 34
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 13
-Subparagraph a
-Article 5
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section C
-Paragraph 5
-Chapter 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 7
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for trade and other accounts receivable, and finance, loan and lease receivables, including those classified as held for investment and held for sale. This disclosure may include (1) the basis at which such receivables are carried in the entity's statements of financial position (2) how the level of the valuation allowance for receivables is determined (3) when impairments, charge-offs or recoveries are recognized for such receivables (4) the treatment of origination fees and costs, including the amortization method for net deferred fees or costs (5) the treatment of any premiums or discounts or unearned income (6) the entity's income recognition policies for such receivables, including those that are impaired, past due or placed on nonaccrual status and (7) the treatment of foreclosures or repossessions (8) the nature and amount of any guarantees to repurchase receivables.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2196772
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 01-6
-Paragraph 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 3-5
-Article 5
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 114
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 92-5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 20
-URI http://asc.fasb.org/subtopic&trid=2196816
+ Details
| Name: |
us-gaap_ReceivablesPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for revenue recognition. If the entity has different policies for different types of revenue transactions, the policy for each material type of transaction is generally disclosed. If a sales transaction has multiple element arrangements (for example, delivery of multiple products, services or the rights to use assets) the disclosure may indicate the accounting policy for each unit of accounting as well as how units of accounting are determined and valued. The disclosure may encompass important judgment as to appropriateness of principles related to recognition of revenue. The disclosure also may indicate the entity's treatment of any unearned or deferred revenue that arises from the transaction.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 605
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 13.B.Q1)
-URI http://asc.fasb.org/extlink&oid=6600647&loc=d3e214044-122780
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 22
-Paragraph 8, 12, 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18823-107790
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18726-107790
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 13
-Section B
-Paragraph Question 1
+ Details
| Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Disclosure of accounting policy for stock option and stock incentive plans. This disclosure may include (1) the types of stock option or incentive plans sponsored by the entity (2) the groups that participate in (or are covered by) each plan (3) significant plan provisions and (4) how stock compensation is measured, and the methodologies and significant assumptions used to determine that measurement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2228939
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 06-11
-Paragraph 7
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b),(f)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Commitments and contingencies - Additional Information (Detail) (USD $)
|
12 Months Ended |
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Commitments And Contingencies Disclosure [Line Items] |
|
|
|
| Office and distribution facilities with remaining terms, Minimum |
1 year |
|
|
| Office and distribution facilities with remaining terms, Maximum |
10 years |
|
|
| Majority of our lease agreements, Minimum |
1 year |
|
|
| Majority of our lease agreements, Maximum |
5 years |
|
|
| Rental expense under office and distribution facilities leases |
$ 103,600,000 |
$ 30,200,000 |
$ 40,300,000 |
| Maximum term of lease for new facility |
10 years |
|
|
| Annual lease commitments for new facility |
3,300,000 |
|
|
| Term of capital lease |
4 years |
|
|
| Lease termination date |
Dec. 31,
2016 |
|
|
| Option price to purchase assets at lease termination date |
1 |
|
|
| Accrual for a loss both probable and estimable recorded as an offset to revenues |
|
$ 30,000,000 |
|
|
Supplier Concentration Risk [Member]
|
|
|
|
| Commitments And Contingencies Disclosure [Line Items] |
|
|
|
| Percentage of pharmaceutical purchases from one wholesaler |
43.70% |
|
|
|
Cardinal Health [Member]
|
|
|
|
| Commitments And Contingencies Disclosure [Line Items] |
|
|
|
| Percentage of pharmaceutical purchases from wholesaler through Amerisource Bergen |
16.8 |
|
|
|
Amerisource Bergen Corp [Member]
|
|
|
|
| Commitments And Contingencies Disclosure [Line Items] |
|
|
|
| Percentage of pharmaceutical purchases from wholesaler through Amerisource Bergen |
26.9 |
|
|
| X |
- Definition
Annual Lease Commitments For New Facility
+ References+ Details
| Name: |
esrx_AnnualLeaseCommitmentsForNewFacility |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
esrx_CommitmentsAndContingenciesDisclosureLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Leased Asset Purchase Price
+ References+ Details
| Name: |
esrx_LeasedAssetPurchasePrice |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Operating leases remaining term maximum.
+ References+ Details
| Name: |
esrx_OperatingLeasesRemainingTermMaximum |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Operating leases remaining term minimum.
+ References+ Details
| Name: |
esrx_OperatingLeasesRemainingTermMinimum |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Operating leases renewal term maximum.
+ References+ Details
| Name: |
esrx_OperatingLeasesRenewalTermMaximum |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Operating leases renewal term minimum.
+ References+ Details
| Name: |
esrx_OperatingLeasesRenewalTermMinimum |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Terms Of Noncancelable Lease Agreements Range
+ References+ Details
| Name: |
esrx_TermsOfNoncancelableLeaseAgreementsRange |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
For an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 18
-URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6351-108592
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13537-108611
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6404-108592
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13531-108611
+ Details
| Name: |
us-gaap_ConcentrationRiskPercentage1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Description of risks that arise due to the volume of business transacted with a particular supplier or reliance placed on that supplier. At a minimum, the description informs financial statement users of the general nature of the risk.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Statement of Position (SOP)
-Number 94-6
-Paragraph 21, 22, 24, 27
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6374342&loc=d3e7102-108593
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 18
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6351-108592
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6404-108592
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-Section 50
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=6927468&loc=d3e6327-108592
+ Details
| Name: |
us-gaap_ConcentrationRiskSupplier |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Rental expense incurred for leased assets including furniture and equipment which has not been recognized in costs and expenses applicable to sales and revenues; for example, cost of goods sold or other operating costs and expenses.
+ References+ Details
| Name: |
us-gaap_LeaseAndRentalExpense |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Date which lease or group of leases is set to expire, in CCYY-MM-DD format.
+ References+ Details
| Name: |
us-gaap_LeaseExpirationDate1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of loss pertaining to the specified contingency that was charged against earnings in the period, including the effects of revisions in previously reported estimates.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 450
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6952336&loc=d3e14326-108349
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 5
-Paragraph 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_LossContingencyLossInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Business acquisition equity interest issued or issuable basis for determining value acquirer opening share price.
+ References+ Details
| Name: |
esrx_BusinessAcquisitionEquityInterestIssuedOrIssuableBasisForDeterminingValueAcquirerOpeningSharePrice |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Business acquisition purchase consideration payable in cash per share.
+ References+ Details
| Name: |
esrx_BusinessAcquisitionPurchaseConsiderationPayableInCashPerShare |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Business acquisition purchase consideration replacement award shares exchange ratio.
+ References+ Details
| Name: |
esrx_BusinessAcquisitionPurchaseConsiderationReplacementAwardSharesExchangeRatio |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:pureItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_BusinessAcquisitionLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_CondensedStatementsOfCashFlowsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of a reclassification adjustment made to prior period financial statement amounts.
+ References+ Details
| Name: |
us-gaap_PriorPeriodReclassificationAdjustment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Summary of significant accounting policies - Additional Information (Detail) (USD $)
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Jun. 30, 2010
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Transfer from Other Liabilities to Stockholders Equity to Reflect Income to Affiliates |
|
|
|
|
$ 1,600,000 |
|
|
|
|
|
$ 1,600,000 |
|
| Transfer from Selling General and Administrative Expenses to Non Controlling Interest to Reflect Income to Affiliates |
|
|
|
|
|
|
|
|
|
|
2,700,000 |
|
| Distributions paid to non-controlling interest |
|
|
|
|
|
|
|
|
|
8,100,000 |
1,100,000 |
|
| Decrease in other liabilities |
|
|
|
|
|
|
|
|
|
|
1,600,000 |
|
| Cash disbursement accounts carrying negative book balances |
545,300,000 |
|
|
|
506,800,000 |
|
|
|
|
545,300,000 |
506,800,000 |
|
| Restricted cash and investments |
19,600,000 |
|
|
|
17,800,000 |
|
|
|
|
19,600,000 |
17,800,000 |
|
| Proceeds from the issuance of senior notes |
|
|
|
|
|
|
|
|
|
|
4,100,000,000 |
|
| Unbilled receivables |
1,792,000,000 |
|
|
|
971,000,000 |
|
|
|
|
1,792,000,000 |
971,000,000 |
|
| Unbilled receivables billing period |
|
|
|
|
|
|
|
|
|
30 days |
|
|
| Allowance for doubtful accounts for continuing operations |
155,100,000 |
|
|
|
55,600,000 |
|
|
|
|
155,100,000 |
55,600,000 |
|
| Percentage of allowance for doubtful accounts for continuing operations |
|
|
|
|
|
|
|
|
|
2.80% |
2.90% |
|
| Amortization expense of capitalized software |
|
|
|
|
|
|
|
|
|
137,600,000 |
26,200,000 |
23,200,000 |
| Mutual funds |
15,800,000 |
|
|
|
14,100,000 |
|
|
|
|
15,800,000 |
14,100,000 |
|
| Net (loss) gain recognized on the trading portfolio |
|
|
|
|
|
|
|
|
|
1,000,000 |
(100,000) |
1,500,000 |
| Goodwill written off |
|
|
|
|
|
|
|
|
28,200,000 |
|
|
|
| Impairment charge |
|
|
|
|
|
|
|
|
|
0 |
0 |
|
| Amortization period |
|
|
|
|
|
|
|
|
|
15 years 6 months |
|
|
| Amount of other intangible assets reported as net of accumulated amortization |
2,156,200,000 |
|
|
|
593,300,000 |
|
|
|
|
2,156,200,000 |
593,300,000 |
|
| Amortization expense for customer contracts |
|
|
|
|
|
|
|
|
|
1,632,000,000 |
236,000,000 |
159,800,000 |
| Deferred financing fees |
|
|
|
|
|
|
|
|
|
43,600,000 |
81,000,000 |
5,100,000 |
| Retail pharmacy co-payments included in network revenues |
3,304,000,000 |
3,348,900,000 |
3,519,100,000 |
1,496,600,000 |
1,412,600,000 |
1,390,400,000 |
1,457,100,000 |
1,526,500,000 |
|
11,668,600,000 |
5,786,600,000 |
6,181,400,000 |
| Percentage of catastrophic reinsurance subsidy from CMS |
|
|
|
|
|
|
|
|
|
80.00% |
|
|
| Foreign currency translation adjustment, credit balances |
18,900,000 |
|
|
|
17,000,000 |
|
|
|
|
18,900,000 |
17,000,000 |
|
| Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
1,900,000 |
(2,800,000) |
5,700,000 |
|
Stock Options And Stock Settled Stock Appreciation Rights One [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Vesting period |
|
|
|
|
|
|
|
|
|
12 months |
|
|
|
Stock Options And Stock Settled Stock Appreciation Rights Two [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Vesting period |
|
|
|
|
|
|
|
|
|
24 months |
|
|
|
Stock Options And Stock Settled Stock Appreciation Rights Three [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Vesting period |
|
|
|
|
|
|
|
|
|
36 months |
|
|
|
Furniture [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated economic life of the product |
|
|
|
|
|
|
|
|
|
7 years |
|
|
|
SG&A [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment charge |
|
|
|
|
|
|
|
|
|
23,000,000 |
|
|
|
PBM [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of other intangible assets reported as net of accumulated amortization |
2,089,900,000 |
|
|
|
554,800,000 |
|
|
|
|
2,089,900,000 |
554,800,000 |
|
| Deferred financing fees |
|
|
|
|
|
|
|
|
|
43,600,000 |
81,000,000 |
5,100,000 |
|
EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
|
|
|
|
|
|
|
|
11,500,000 |
|
|
|
PMG [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
|
|
|
|
|
|
|
22,100,000 |
|
|
22,100,000 |
| Amount of other intangible assets reported as net of accumulated amortization |
|
|
|
|
|
|
|
|
4,000,000 |
|
|
|
|
EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
|
|
|
|
|
|
|
|
11,500,000 |
|
|
|
Liberty [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment charge |
|
|
|
|
|
|
|
|
|
23,000,000 |
|
|
|
Liberty [Member] | SG&A [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment charge |
|
|
|
|
|
|
|
|
|
23,000,000 |
|
|
|
Intangible Assets Excluding Goodwill [Member] | EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
|
|
|
|
|
|
|
|
9,500,000 |
|
|
|
Intangible Assets Excluding Goodwill [Member] | EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
|
|
|
|
|
|
|
|
9,500,000 |
|
|
|
Customer Contracts And Relationships [Member] | WellPoint [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Contract period (years) |
10 years |
|
|
|
|
|
|
|
|
10 years |
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
15 years |
|
|
|
Trade Names [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
10 years |
|
|
|
Trade Names [Member] | PBM [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of other intangible assets reported as net of accumulated amortization |
16,700,000 |
|
|
|
|
|
|
|
|
16,700,000 |
|
|
|
Trade Names [Member] | EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of other intangible assets reported as net of accumulated amortization |
1,100,000 |
|
|
|
|
|
|
|
|
1,100,000 |
|
|
|
Customer-Related Intangibles And Non-Compete Agreements [Member] | SG&A [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization expense for customer contracts |
|
|
|
|
|
|
|
|
|
1,474,400,000 |
40,700,000 |
40,700,000 |
|
Customer Contracts [Member] | PBM [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amount of other intangible assets reported as net of accumulated amortization |
2,038,300,000 |
|
|
|
494,700,000 |
|
|
|
|
2,038,300,000 |
494,700,000 |
|
| Amortization expense for customer contracts |
|
|
|
|
|
|
|
|
|
114,000,000 |
114,000,000 |
114,000,000 |
|
Goodwill [Member] | EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
2,000,000 |
|
|
|
|
|
|
|
2,000,000 |
|
|
|
Goodwill [Member] | EAV [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill written off |
|
|
|
|
|
|
|
|
|
$ 2,000,000 |
|
|
|
Minimum [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Investment in affiliated companies |
20.00% |
|
|
|
|
|
|
|
|
20.00% |
|
|
|
Minimum [Member] | Equipment And Purchased Computer Software [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated economic life of the product |
|
|
|
|
|
|
|
|
|
3 years |
|
|
|
Minimum [Member] | Buildings [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated economic life of the product |
|
|
|
|
|
|
|
|
|
10 years |
|
|
|
Minimum [Member] | Customer Contracts And Relationships [Member] | Medco [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
1 year 9 months |
|
|
|
Minimum [Member] | Customer Related Intangible [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
5 years |
|
|
|
Minimum [Member] | Other Intangible Assets [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
2 years |
|
|
|
Maximum [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Investment in affiliated companies |
50.00% |
|
|
|
|
|
|
|
|
50.00% |
|
|
|
Maximum [Member] | Equipment And Purchased Computer Software [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated economic life of the product |
|
|
|
|
|
|
|
|
|
5 years |
|
|
|
Maximum [Member] | Buildings [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated economic life of the product |
|
|
|
|
|
|
|
|
|
35 years |
|
|
|
Maximum [Member] | Capitalized Software [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated economic life of the product |
|
|
|
|
|
|
|
|
|
5 years |
|
|
|
Maximum [Member] | Customer Contracts And Relationships [Member] | Medco [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
15 years 9 months |
|
|
|
Maximum [Member] | Customer Related Intangible [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
20 years |
|
|
|
Maximum [Member] | Other Intangible Assets [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization period |
|
|
|
|
|
|
|
|
|
30 years |
|
|
| X |
- Definition
Decrease In Other Liabilities To Reflect Income To Consolidated Affiliates
+ References+ Details
| Name: |
esrx_DecreaseInOtherLiabilitiesToReflectIncomeToConsolidatedAffiliates |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Percentage Of Allowance For Doubtful Accounts Receivable
+ References+ Details
| Name: |
esrx_PercentageOfAllowanceForDoubtfulAccountsReceivable |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Percentage of reinsurance subsidy.
+ References+ Details
| Name: |
esrx_PercentageOfReinsuranceSubsidy |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Retail Pharmacy Co payments included in network revenues.
+ References+ Details
| Name: |
esrx_RetailPharmacyCoPaymentsIncludedInNetworkRevenues |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
esrx_SummaryOfSignificantAccountingPoliciesLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Transfer From Other Liabilities To Stockholders Equity To Reflect Income To Affiliates
+ References+ Details
| Name: |
esrx_TransferFromOtherLiabilitiesToStockholdersEquityToReflectIncomeToAffiliates |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Transfer From Selling General And Administrative Expenses To Non Controlling Interest To Reflect Income To Affiliates
+ References+ Details
| Name: |
esrx_TransferFromSellingGeneralAndAdministrativeExpensesToNonControllingInterestToReflectIncomeToAffiliates |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Unbilled Receivables, Billing Period
+ References+ Details
| Name: |
esrx_UnbilledReceivablesBillingPeriod |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19,20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 19
-Article 5
+ Details
| Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Accumulated adjustment, net of tax, that results from the process of translating subsidiary financial statements and foreign equity investments into the reporting currency from the functional currency of the reporting entity, net of reclassification of realized foreign currency translation gains or losses.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 52
-Paragraph 12, 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 130
-Paragraph 17, 18, 19, 22, 23, 24, 25, 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e637-108580
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 10A
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=20435746&loc=SL7669646-108580
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 52
-Paragraph 31
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14
-URI http://asc.fasb.org/extlink&oid=20435746&loc=d3e681-108580
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 133
-Paragraph 45
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=6915805&loc=d3e32022-110900
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14A
-URI http://asc.fasb.org/extlink&oid=20435746&loc=SL7669686-108580
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901
+ Details
| Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
For an unclassified balance sheet, a valuation allowance for receivables due a company that are expected to be uncollectible.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5074-111524
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 4
-Article 5
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.10)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
+ Details
| Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivable |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 8
-Article 9
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.8)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 8
-Article 5
+ Details
| Name: |
us-gaap_AmortizationOfFinancingCosts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
+ Details
| Name: |
us-gaap_AmortizationOfIntangibleAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
For each income statement presented, the amount charged to expense for amortization of capitalized computer software costs.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 86
-Paragraph 11
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 985
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6501960&loc=d3e128487-111756
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Implementation Guide (Q and A)
-Number FAS86
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 985
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6501960&loc=d3e128462-111756
+ Details
| Name: |
us-gaap_CapitalizedComputerSoftwareAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The loss (gain) resulting from the write-down of the carrying value of assets classified as a disposal group, but one which is not further classified as a discontinued operation, to fair value less cost to sell. A (gain) results from a subsequent increase in fair value less cost to sell, but not in excess of the cumulative loss previously recognized. For example, the write-down of a disposal group subject to a plan of sale, which was not sold in the current period, to its held-for-sale value. The loss (gain) is included in income from continuing operations before income taxes in the income statement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 37
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 144
-Paragraph 47
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 18
-Subparagraph f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 323
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 18
-Paragraph 20
-Subparagraph a (1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16323-109275
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 142
-Paragraph 45
-Subparagraph a(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Useful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References+ Details
| Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=6959260&loc=d3e187085-122770
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(2)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Net of tax and reclassification adjustments of the change in the balance sheet adjustment that results from the process of translating subsidiary financial statements and foreign equity investments into the reporting currency of the reporting entity. Also includes the following: gain (loss) on foreign currency forward exchange contracts; foreign currency transactions designated as hedges of net investment in a foreign entity and intercompany foreign currency transactions that are of a long-term nature, when the entities to the transaction are consolidated, combined, or accounted for by the equity method in the reporting enterprise's financial statements; and gain (loss) on a derivative instrument or nonderivative financial instrument that may give rise to a foreign currency transaction gain (loss) that has been designated and qualified as a hedging instrument for hedging of the foreign currency exposure of a net investment in a foreign operation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 10A
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=20435746&loc=SL7669646-108580
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 830
-SubTopic 30
-Section 45
-Paragraph 20
-Subparagraph (b,c)
-URI http://asc.fasb.org/extlink&oid=6915805&loc=d3e32211-110900
+ Details
| Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The cash inflow from a borrowing with the highest claim on the assets of the entity in case of bankruptcy or liquidation (with maturities initially due after one year or beyond the operating cycle, if longer).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 19
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 14
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3255-108585
+ Details
| Name: |
us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References+ Details
| Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Cash and investments whose use in whole or in part is restricted for the long-term, generally by contractual agreements or regulatory requirements. For use in an unclassified balance sheet.
+ References+ Details
| Name: |
us-gaap_RestrictedCashAndInvestments |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Period which an employee's right to exercise an award is no longer contingent on satisfaction of either a service condition, market condition or a performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:durationItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The total of financial instruments that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) or for debt and equity securities formerly categorized as available-for-sale or held-to-maturity which the entity held as of the date it opted to account for such securities at fair value. An enterprise may also categorize such a security as trading without the intent to sell it in the near term assuming the decision to categorize the security as trading occurred at acquisition.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.4)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6871852&loc=d3e26626-111562
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6871852&loc=d3e26610-111562
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Trading Securities
-URI http://asc.fasb.org/extlink&oid=6526789
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 12
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Implementation Guide (Q and A)
-Number FAS115
-Paragraph 35
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_TradingSecurities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The net change in the difference between the fair value and the carrying value, or in the comparative fair values, of trading securities held at each balance sheet date, that was included in earnings for the period. Trading securities are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) and the change in net unrealized holding gain (loss) is included in earnings for the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Trading Securities
-URI http://asc.fasb.org/extlink&oid=6526789
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 21
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 13
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 50
-Paragraph 9
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=6872113&loc=d3e27357-111563
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 115
-Paragraph 12
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.7(c))
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 35
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=16383099&loc=d3e24584-111560
+ Details
| Name: |
us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
The amount due for services rendered or products shipped, but not yet billed, recognized in conformity with revenue recognition criteria. This element is distinct from unbilled contracts receivables because this is based on noncontract transactions.
+ References+ Details
| Name: |
us-gaap_UnbilledReceivablesCurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_CondensedBalanceSheetLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of a reclassification adjustment made to prior period financial statement amounts.
+ References+ Details
| Name: |
us-gaap_PriorPeriodReclassificationAdjustment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
CONSOLIDATED STATEMENT OF OPERATIONS (Parenthetical) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Retail pharmacy co-payments included in network revenues |
$ 3,304.0 |
$ 3,348.9 |
$ 3,519.1 |
$ 1,496.6 |
$ 1,412.6 |
$ 1,390.4 |
$ 1,457.1 |
$ 1,526.5 |
$ 11,668.6 |
$ 5,786.6 |
$ 6,181.4 |
| X |
- Definition
Retail Pharmacy Co payments included in network revenues.
+ References+ Details
| Name: |
esrx_RetailPharmacyCoPaymentsIncludedInNetworkRevenues |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
1) For defined benefit pension plans, the benefit obligation is the projected benefit obligation, which is the actuarial present value as of a date of all benefits attributed by the pension benefit formula to employee service rendered prior to that date. 2) For other postretirement defined benefit plans, the benefit obligation is the accumulated postretirement benefit obligation, which is the actuarial present value of benefits attributed to employee service rendered to a particular date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Accumulated Postretirement Benefit Obligation
-URI http://asc.fasb.org/extlink&oid=6503904
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 6
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph E1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Projected Benefit Obligation
-URI http://asc.fasb.org/extlink&oid=6522206
+ Details
| Name: |
us-gaap_DefinedBenefitPlanBenefitObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Assets, usually stocks, bonds, and other investments, that have been segregated and restricted (usually in a trust) to provide benefits, at their fair value as of the measurement date. Plan assets include amounts contributed by the employer (and by employees for a contributory plan) and amounts earned from investing the contributions, less benefits paid. If a plan has liabilities other than for benefits, those non-benefit obligations may be considered as reductions of plan assets.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 30
-Section 35
-Paragraph 50
-URI http://asc.fasb.org/extlink&oid=6867990&loc=d3e12355-114930
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 87
-Paragraph 49
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph d(iv)(b)(i)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_DefinedBenefitPlanFairValueOfPlanAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
This represents the entire liability recognized in the balance sheet that is associated with the defined benefit plans.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915240&loc=d3e1703-114919
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.15)
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2417-114920
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.15)
-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 132R
-Paragraph 5
-Subparagraph c
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e2410-114920
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=21915506&loc=d3e1928-114920
+ Details
| Name: |
us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
|
Fair value measurements
|
12 Months Ended |
|
Dec. 31, 2012
|
| Fair value measurements |
2. Fair value
measurements
FASB guidance
regarding fair value measurement establishes a three-tier fair
value hierarchy which prioritizes the inputs used in measuring fair
value. These tiers include: Level 1, defined as observable inputs
such as quoted prices in active markets for identical assets or
liabilities; Level 2, defined as inputs other than quoted prices
for similar assets and liabilities in active markets that are
either directly or indirectly observable; and Level 3, defined as
unobservable inputs for which little or no market data exists,
therefore requiring an entity to develop its own
assumptions.
Financial
assets accounted for at fair value on a recurring basis at
December 31, 2012 and 2011 include cash equivalents of
$1,572.3 million and $1,817.4 million, restricted cash and
investments of $19.6 million and $17.8 million, and trading
securities of $15.8 million and $14.1 million (included in other
assets), respectively. These assets are carried at fair value based
on quoted market prices for identical securities (Level 1 inputs).
Cash equivalents include investments in AAA-rated money market
mutual funds with maturities of less than 90 days.
FASB guidance
allows a company to elect to measure eligible financial assets and
financial liabilities at fair value. Unrealized gains and losses on
items for which the fair value option has been elected are reported
in earnings at each subsequent reporting date. Eligible items
include, but are not limited to, accounts and loans receivable,
equity method investments, accounts payable, guarantees, issued
debt and firm commitments. Currently, we have not elected to
account for any of our eligible items using the fair value option
under this guidance.
The carrying
value of cash and cash equivalents (Level 1), restricted cash and
investments (Level 1), accounts receivable, claims and rebates
payable, and accounts payable approximated fair values due to the
short-term maturities of these instruments. The fair value, which
approximates the carrying value, of our bank credit facility (Level
2) was estimated using the current rates offered to us for debt
with similar maturity. The carrying values and the fair values of
our senior notes are shown, net of unamortized discounts and
premiums, in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31,
2012 |
|
|
December 31,
2011 |
|
|
(in
millions)
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
|
Fair
Value |
|
|
March 2008 Senior Notes
(acquired)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.125% senior notes due
2018
|
|
$ |
1,417.2 |
|
|
$ |
1,497.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
6.125% senior notes due
2013
|
|
|
303.3 |
|
|
|
303.0 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,720.5 |
|
|
|
1,800.3 |
|
|
|
— |
|
|
|
— |
|
|
June 2009 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.250% senior notes due
2014
|
|
|
998.7 |
|
|
|
1,076.4 |
|
|
|
997.8 |
|
|
|
1,085.0 |
|
|
7.250% senior notes due
2019
|
|
|
497.6 |
|
|
|
645.1 |
|
|
|
497.3 |
|
|
|
593.1 |
|
|
5.250% senior notes due
2012
|
|
|
— |
|
|
|
— |
|
|
|
999.9 |
|
|
|
1,017.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,496.3 |
|
|
|
1,721.5 |
|
|
|
2,495.0 |
|
|
|
2,695.6 |
|
|
September 2010 Senior
Notes (acquired)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.750% senior notes due
2015
|
|
|
510.9 |
|
|
|
522.4 |
|
|
|
— |
|
|
|
— |
|
|
4.125% senior notes due
2020
|
|
|
507.6 |
|
|
|
546.1 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018.5 |
|
|
|
1,068.5 |
|
|
|
— |
|
|
|
— |
|
|
May 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.125% senior notes due
2016
|
|
|
1,495.8 |
|
|
|
1,590.2 |
|
|
|
1,494.6 |
|
|
|
1,493.7 |
|
|
|
|
|
|
|
November 2011 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.500% senior notes due
2016
|
|
|
1,249.7 |
|
|
|
1,347.8 |
|
|
|
1,249.7 |
|
|
|
1,265.3 |
|
|
4.750% senior notes due
2021
|
|
|
1,240.3 |
|
|
|
1,425.7 |
|
|
|
1,239.4 |
|
|
|
1,295.8 |
|
|
2.750% senior notes due
2014
|
|
|
899.4 |
|
|
|
930.8 |
|
|
|
899.0 |
|
|
|
907.8 |
|
|
6.125% senior notes due
2041
|
|
|
698.4 |
|
|
|
894.6 |
|
|
|
698.4 |
|
|
|
755.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,087.8 |
|
|
|
4,598.9 |
|
|
|
4,086.5 |
|
|
|
4,224.2 |
|
|
February 2012 Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.650% senior notes due
2017
|
|
|
1,487.9 |
|
|
|
1,559.6 |
|
|
|
— |
|
|
|
— |
|
|
2.100% senior notes due
2015
|
|
|
996.5 |
|
|
|
1,023.7 |
|
|
|
— |
|
|
|
— |
|
|
3.900% senior notes due
2022
|
|
|
980.0 |
|
|
|
1,073.3 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,464.4 |
|
|
|
3,656.6 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
13,283.3 |
|
|
$ |
14,436.0 |
|
|
$ |
8,076.1 |
|
|
$ |
8,413.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair values
of our senior notes were estimated based on observable market
information (Level 2 inputs). In determining the fair value of
liabilities, we took into consideration the risk of nonperformance.
Nonperformance risk refers to the risk that the obligation will not
be fulfilled and affects the value at which the liability would be
transferred to a market participant. This risk did not have a
material impact on the fair value of our liabilities.
|
| X |
- Definition
The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13504-108611
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 15C, 15D
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 133
-Paragraph 44A, 44B
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 15A
-Subparagraph a-d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 3, 10, 14, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13433-108611
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 159
-Paragraph 17-22, 27, 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 21
-URI http://asc.fasb.org/extlink&oid=7491637&loc=d3e13537-108611
Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 107
-Paragraph 15B
-Subparagraph a, b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 157
-Paragraph 32, 33, 34
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=7578670&loc=d3e19207-110258
Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 28
-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612
Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612
+ Details
| Name: |
us-gaap_FairValueDisclosuresTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
The carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 143
-Paragraph 3, 10, 22
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 410
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6392692&loc=d3e7535-110849
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Asset Retirement Obligation
-URI http://asc.fasb.org/extlink&oid=6505190
+ Details
| Name: |
us-gaap_AssetRetirementObligation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Additions made to capitalized computer software costs during the period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=7658586&loc=d3e16265-109275
+ Details
| Name: |
us-gaap_CapitalizedComputerSoftwareAdditions |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Definition
The carrying amount of capitalized computer software costs net of accumulated amortization as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Implementation Guide (Q and A)
-Number FAS86
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 985
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6501960&loc=d3e128462-111756
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 985
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6501960&loc=d3e128487-111756
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 86
-Paragraph 11
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CapitalizedComputerSoftwareNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount equal to the present value (the principal) at the beginning of the lease term of minimum lease payments during the lease term (excluding that portion of the payments representing executory costs such as insurance, maintenance, and taxes to be paid by the lessor, together with any profit thereon) net of payments or other amounts applied to the principal through the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 03
-Paragraph 16
-Article 7
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeaseObligations |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
The total gross amount less the charge for the use of the long-lived depreciable assets subject to a lease meeting the criteria for capitalization.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 840
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6455398&loc=d3e45280-112737
+ Details
| Name: |
us-gaap_CapitalLeasesBalanceSheetAssetsByMajorClassNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 12
-Paragraph 5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 28
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3602-108585
+ Details
| Name: |
us-gaap_Depreciation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Employee benefit plans and stock-based compensation plans - Status of Restricted Stock Units and Performance Shares (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified
|
12 Months Ended |
|
|
Dec. 31, 2012
|
Apr. 02, 2012
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
| Conversion of outstanding awards to express script awards |
1 |
|
|
Restricted Stock Units and Performance Shares [Member]
|
|
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
| ESI outstanding at beginning of year, shares |
1.3 |
|
| ESI outstanding at conversion due to merger |
|
7.2 |
| Granted |
0.3 |
|
| Other |
0.2 |
|
| Released |
(4.1) |
|
| Forfeited/Cancelled |
(0.2) |
|
| Express Scripts outstanding at end of year, shares |
4.7 |
|
| Express Scripts vested and deferred at December 31, 2012 |
0.2 |
|
| Express Scripts non-vested shares, ending balance |
4.5 |
|
| Weighted-Average Grant Date Fair Value, ESI Outstanding |
$ 41.92 |
|
| Weighted-Average Grant Date Fair Value, ESI Outstanding conversion due to merger |
|
$ 56.49 |
| Weighted-Average Grant Date Fair Value Granted |
$ 53.03 |
|
| Weighted Average Grant Date Fair Value Other |
$ 52.04 |
|
| Weighted Average Grant Date Fair Value Released |
$ 52.25 |
|
| Weighted Average Grant Date Fair Value Forfeited/Cancelled |
$ 54.49 |
|
| Weighted Average Grant Date Fair Value,Outstanding at end of period |
$ 54.57 |
|
| Weighted Average Grant Date Fair Value vested and deferred at December 31,2012 |
$ 56.49 |
|
| Express Scripts non-vested at December 31, 2012 |
$ 54.50 |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Conversion Rate Due To Merger
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardConversionRateDueToMerger |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:pureItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Conversions Due To Merger
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardConversionsDueToMerger |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Conversions Due To Merger Weighted Average Grant Date Fair Value
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsConversionsDueToMergerWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstanding |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Grant Date Fair Value
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Share Based Compensation Arrangement By ShareBased Payment Award Equity Instruments Other Than Options Vested And Deferred In Period.
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndDeferredInPeriod |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested And Deferred Weighted Average Grant Date Fair Value
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedAndDeferredWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Other Equity Instruments Other Than Options Grants In Period
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Share Based Compensation Arrangement By Share Based Payment Award Other Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
+ References+ Details
| Name: |
esrx_ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
esrx_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)(iv)(3)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(e)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Weighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(3)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(c)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(c)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(i)-(ii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(b)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(a)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The weighted average fair value of nonvested awards on equity-based plans excluding option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, revenue or profit achievement stock award plan) for which the employer is contingently obligated to issue equity instruments or transfer assets to an employee who has not yet satisfied service or performance criteria necessary to gain title to proceeds from the sale of the award or underlying shares or units.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(i)-(ii)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(b)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(a)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
instant |
|
| X |
- Definition
The number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(d)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:sharesItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)(iii)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 123R
-Paragraph A240
-Subparagraph b(2)(d)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:perShareItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_ScheduleOfCondensedStatementsOfOperationsLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
The amount of a reclassification adjustment made to prior period financial statement amounts.
+ References+ Details
| Name: |
us-gaap_PriorPeriodReclassificationAdjustment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
v2.4.0.6
|
Financing - Financing Costs - Additional Information (Detail) (USD $)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Debt Instrument [Line Items] |
|
| Proceeds (repayment) of revolving credit line, net |
$ 1,000,000,000 |
|
Bridge Facility [Member]
|
|
| Debt Instrument [Line Items] |
|
| Financing costs |
91,000,000 |
| Expensed portion of the bridge facility financing costs |
26,000,000 |
| Commitments under the bridge facility reduction amount |
4,000,000,000 |
| Financing costs, Net |
65,000,000 |
|
Term Loan Facility Due August 29, 2016 [Member]
|
|
| Debt Instrument [Line Items] |
|
| Financing costs |
36,100,000 |
| Average weighted period for amortization of financing costs |
4.4 |
| Proceeds (repayment) of revolving credit line, net |
1,000,000,000 |
|
June 2009 Senior Notes [Member]
|
|
| Debt Instrument [Line Items] |
|
| Financing costs |
13,300,000 |
| Average weighted period for amortization of financing costs |
5.2 |
|
May 2011 Senior Notes [Member]
|
|
| Debt Instrument [Line Items] |
|
| Financing costs |
10,900,000 |
| Average weighted period for amortization of financing costs |
5 |
|
November 2011 Senior Notes [Member]
|
|
| Debt Instrument [Line Items] |
|
| Financing costs |
29,900,000 |
| Average weighted period for amortization of financing costs |
12.1 |
|
February 2012 Senior Notes [Member]
|
|
| Debt Instrument [Line Items] |
|
| Financing costs |
$ 22,500,000 |
| Average weighted period for amortization of financing costs |
6.2 |
| X |
- Definition
Average Weighted Period For Amortization Of Financing Costs
+ References+ Details
| Name: |
esrx_AverageWeightedPeriodForAmortizationOfFinancingCosts |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:decimalItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Commitments Under Bridge Facility Reduction Amount
+ References+ Details
| Name: |
esrx_CommitmentsUnderBridgeFacilityReductionAmount |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Details
| Name: |
us-gaap_DebtInstrumentLineItems |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
For an unclassified balance sheet, the amount as of the balance sheet date of capitalized costs associated with the issuance of debt instruments (for example, legal, accounting, underwriting, printing, and registration costs) that will be charged against earnings over the life of the debt instruments to which such costs pertain. Such amount is before the consideration of accumulated amortization.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 21
-Paragraph 16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28555-108399
+ Details
| Name: |
us-gaap_DeferredFinanceCostsGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
For an unclassified balance sheet, the carrying amount (net of accumulated amortization) as of the balance sheet date of capitalized costs associated with the issuance of debt instruments (for example, legal, accounting, underwriting, printing, and registration costs) that will be charged against earnings over the life of the debt instruments to which such costs pertain.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 17
-Article 5
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Principles Board Opinion (APB)
-Number 21
-Paragraph 16
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28555-108399
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.17)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
+ Details
| Name: |
us-gaap_DeferredFinanceCostsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
The cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 18
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Financing Activities
-URI http://asc.fasb.org/extlink&oid=6513228
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 15
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3291-108585
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 20
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_RepaymentsOfLongTermLinesOfCredit |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
duration |
|
| X |
- Definition
Write-off of amounts previously capitalized as debt issuance cost in an extinguishment of debt.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.8)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688
+ Details
| Name: |
us-gaap_WriteOffOfDeferredDebtIssuanceCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
duration |
|
v2.4.0.6
|
Summary of significant accounting policies (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Reconciliation Between Weighted Average Shares Used in Basic and Diluted Earnings Per Share Calculation |
The following
is the reconciliation between the number of weighted-average shares
used in the basic and diluted earnings per share calculation for
all periods (amounts are in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
Weighted-average number of
common shares outstanding during the period – Basic
EPS(1)
|
|
|
731.3 |
|
|
|
500.9 |
|
|
|
538.5 |
|
|
Dilutive common stock
equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding stock options,
SSRs, restricted stock units and executive deferred compensation
units(2)
|
|
|
16.0 |
|
|
|
4.1 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of
common shares outstanding during the period – Diluted
EPS(1)
|
|
|
747.3 |
|
|
|
505.0 |
|
|
|
544.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
The increase in the
weighted-average number of common shares outstanding for the year
ended December 31, 2012 for Basic and Diluted EPS is primarily
due to the issuance of 318.0 million shares in connection with
the Merger. The decrease in weighted-average number of common
shares outstanding for the year ended December 31, 2011 for
Basic and Diluted EPS resulted from the repurchase of
46.4 million treasury shares during the year ended
December 31, 2011. |
| (2) |
Excludes awards of
5.9 million, 3.3 million and 2.8 million for the
years ended December 31, 2012, 2011 and 2010, respectively.
These were excluded because their effect was
anti-dilutive. |
|
| X |
- Definition
Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257
+ Details
| Name: |
us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Definition
Deferred Tax Assets Federal And State Benefit Of Uncertain Tax Positions
+ References+ Details
| Name: |
esrx_DeferredTaxAssetsFederalAndStateBenefitOfUncertainTaxPositions |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Deferred Tax Assets Note Premium
+ References+ Details
| Name: |
esrx_DeferredTaxAssetsNotePremium |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Deferred Tax Assets Outside Basis Differences
+ References+ Details
| Name: |
esrx_DeferredTaxAssetsOutsideBasisDifferences |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_ComponentsOfDeferredTaxAssetsAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43, 289
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Deferred Tax Asset
-URI http://asc.fasb.org/extlink&oid=6510090
+ Details
| Name: |
us-gaap_DeferredTaxAssetsGross |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards, net of deferred tax liability attributable to taxable temporary differences.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b),(c)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxAssetsNet |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43, 289
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxAssetsOther |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from employee compensation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from share-based compensation.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from accrued liabilities.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from the allowance for doubtful accounts.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
+ Details
| Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
debit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43-49
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 17
-Subparagraph e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of deferred tax liability attributable to taxable temporary differences net of deferred tax asset attributable to deductible temporary differences and carryforwards after valuation allowances.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32537-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 45
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31931-109318
+ Details
| Name: |
us-gaap_DeferredTaxLiabilities |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Details
| Name: |
us-gaap_DeferredTaxLiabilitiesAbstract |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Amount of deferred tax liability attributable to taxable temporary differences from intangible assets including goodwill.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph d
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesGoodwillAndIntangibleAssets |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of deferred tax liability attributable to taxable temporary differences not separately disclosed.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph a, d, e
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesOther |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of deferred tax consequences attributable to taxable temporary differences derived from prepaid expenses.
+ References+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesPrepaidExpenses |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
| X |
- Definition
Amount of deferred tax liability attributable to taxable temporary differences from property, plant, and equipment.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32632-109319
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 11
-Subparagraph d, e, f
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32621-109319
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 25
-Paragraph 20
-URI http://asc.fasb.org/extlink&oid=6969291&loc=d3e28680-109314
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 109
-Paragraph 43
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_DeferredTaxLiabilitiesPropertyPlantAndEquipment |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
xbrli:monetaryItemType |
| Balance Type: |
credit |
| Period Type: |
instant |
|
v2.4.0.6
|
Segment information (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Reportable Segment Information |
The following
table presents information about our reportable segments, including
a reconciliation of operating income from continuing operations to
income before income taxes from continuing operations for the
respective years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
PBM |
|
|
Other Business
Operations |
|
|
Total |
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network revenues
|
|
$ |
57,765.5 |
|
|
$ |
— |
|
|
$ |
57,765.5 |
|
|
Home delivery and specialty
revenues
|
|
|
33,004.7 |
|
|
|
— |
|
|
|
33,004.7 |
|
|
Other revenues
|
|
|
— |
|
|
|
2,118.7 |
|
|
|
2,118.7 |
|
|
Service revenues
|
|
|
805.8 |
|
|
|
163.4 |
|
|
|
969.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
91,576.0 |
|
|
|
2,282.1 |
|
|
|
93,858.1 |
|
|
Depreciation and
amortization expense
|
|
|
1,834.5 |
|
|
|
38.1 |
|
|
|
1,872.6 |
|
|
Operating income
|
|
|
2,805.7 |
|
|
|
(21.2 |
) |
|
|
2,784.5 |
|
|
Equity income from joint
venture
|
|
|
|
|
|
|
|
|
|
|
14.9 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
10.6 |
|
|
Interest expense and
other
|
|
|
|
|
|
|
|
|
|
|
(619.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
|
|
2,191.0 |
|
|
Capital
expenditures
|
|
|
148.5 |
|
|
|
11.7 |
|
|
|
160.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network revenues
|
|
$ |
30,007.3 |
|
|
$ |
— |
|
|
$ |
30,007.3 |
|
|
Home delivery and specialty
revenues
|
|
|
14,547.4 |
|
|
|
— |
|
|
|
14,547.4 |
|
|
Other revenues
|
|
|
— |
|
|
|
1,279.3 |
|
|
|
1,279.3 |
|
|
Service revenues
|
|
|
273.0 |
|
|
|
21.3 |
|
|
|
294.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
44,827.7 |
|
|
|
1,300.6 |
|
|
|
46,128.3 |
|
|
Depreciation and
amortization expense
|
|
|
245.2 |
|
|
|
8.2 |
|
|
|
253.4 |
|
|
Operating income
|
|
|
2,302.6 |
|
|
|
11.8 |
|
|
|
2,314.4 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
12.4 |
|
|
Interest expense and
other
|
|
|
|
|
|
|
|
|
|
|
(299.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
|
|
2,027.1 |
|
|
Capital
expenditures
|
|
|
140.0 |
|
|
|
4.4 |
|
|
|
144.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network revenues
|
|
$ |
30,147.8 |
|
|
$ |
— |
|
|
$ |
30,147.8 |
|
|
Home delivery and specialty
revenues
|
|
|
13,398.2 |
|
|
|
— |
|
|
|
13,398.2 |
|
|
Other revenues
|
|
|
— |
|
|
|
1,153.9 |
|
|
|
1,153.9 |
|
|
Service revenues
|
|
|
260.9 |
|
|
|
12.4 |
|
|
|
273.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
43,806.9 |
|
|
|
1,166.3 |
|
|
|
44,973.2 |
|
|
Depreciation and
amortization expense
|
|
|
236.8 |
|
|
|
7.9 |
|
|
|
244.7 |
|
|
Operating income
|
|
|
2,072.5 |
|
|
|
(1.6 |
) |
|
|
2,070.9 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
4.9 |
|
|
Interest expense and
other
|
|
|
|
|
|
|
|
|
|
|
(167.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
|
|
|
|
|
|
|
1,908.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
115.7 |
|
|
|
4.2 |
|
|
|
119.9 |
|
|
| Segment Reporting Information, Assets |
The following
table presents the total assets of our reportable segments,
including the discontinued operations of our held for sale entities
UBC and Europe, as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
PBM |
|
|
Other
Business
Operations |
|
|
Discontinued
Operations |
|
|
Total |
|
|
As of December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
54,626.3 |
|
|
$ |
3,021.2 |
|
|
$ |
463.7 |
|
|
$ |
58,111.2 |
|
|
Investment in equity method
investees
|
|
$ |
11.9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11.9 |
|
|
As of December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
15,131.9 |
|
|
$ |
475.1 |
|
|
$ |
— |
|
|
$ |
15,607.0 |
|
|
Investment in equity method
investees
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
| Segment Reporting Information, Revenue by Major Customers |
The following
table shows the percentage of total revenue represented by our top
five clients and clients representing 10% or greater of our
consolidated revenue for each respective period:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
WellPoint
|
|
|
13.7 |
% |
|
|
29.5 |
% |
|
|
29.2 |
% |
|
Department of Defense
(“DoD”)
|
|
|
10.6 |
% |
|
|
20.9 |
% |
|
|
19.7 |
% |
|
UnitedHealth
Group
|
|
|
9.4 |
% |
|
|
— |
|
|
|
— |
|
|
Other
|
|
|
5.6 |
% |
|
|
6.3 |
% |
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top five clients
|
|
|
39.3 |
% |
|
|
56.7 |
% |
|
|
55.2 |
% |
|
| X |
- Definition
Schedule Of Segment Reporting Assets.
+ References+ Details
| Name: |
esrx_ScheduleOfSegmentReportingAssetsTableTextBlock |
| Namespace Prefix: |
esrx_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the extent of the entity's reliance on its major customers, if revenues from transactions with a single external customer amount to 10 percent or more of entity revenues, including the disclosure of that fact, the total amount of revenues from each such customer, and the identity of the reportable segment or segments reporting the revenues. The entity need not disclose the identity of a major customer or the amount of revenues that each segment reports from that customer. For these purposes, a group of companies known to the entity to be under common control is considered a single customer, and the federal government, a state government, a local government such as a county or municipality, or a foreign government is each considered a single customer.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 131
-Paragraph 39
+ Details
| Name: |
us-gaap_ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8736-108599
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8813-108599
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 131
-Paragraph 27, 28
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8906-108599
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6534315&loc=d3e8721-108599
+ Details
| Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
|
Commitments and contingencies
|
12 Months Ended |
|
Dec. 31, 2012
|
| Commitments and contingencies |
12. Commitments and
contingencies
We have entered
into noncancellable agreements to lease certain offices,
distribution facilities and operating equipment with remaining
terms from one to ten years. The majority of our lease agreements
include renewal options which would extend the agreements from one
to five years. Rental expense under the office and distribution
facilities leases, excluding the discontinued operations of EAV,
UBC, Europe and PMG (see Note 4 – Dispositions), in 2012,
2011 and 2010 was $103.6 million, $30.2 million and $40.3 million,
respectively. The future minimum lease payments due under
noncancellable leases, excluding the facilities of the discontinued
operations of our held for sale entities UBC and Europe, are shown
below (in millions):
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
Minimum Operating
Lease Payments |
|
|
Minimum Capital
Lease Payments |
|
|
2013
|
|
$ |
77.7 |
|
|
$ |
13.7 |
|
|
2014
|
|
|
60.7 |
|
|
|
13.7 |
|
|
2015
|
|
|
40.5 |
|
|
|
13.6 |
|
|
2016
|
|
|
33.0 |
|
|
|
13.6 |
|
|
2017
|
|
|
31.3 |
|
|
|
— |
|
|
Thereafter
|
|
|
29.1 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
272.3 |
|
|
$ |
54.6 |
|
|
|
|
|
|
|
|
|
|
In the fourth
quarter of 2011, ESI opened a new office facility in St. Louis,
Missouri to consolidate our St. Louis presence onto our
Headquarters campus. The annual lease commitments for this facility
are approximately $3.3 million and the term of the lease is
ten years.
In November
2012, we entered into a four-year capital lease for equipment to be
used in our Fair Lawn, New Jersey facility. Prior to
January 1, 2013, the Company does not have the right to use
the asset and has not received any services that would result in an
obligation. Additionally, the equipment has not been placed into
service at December 31, 2012. As such, no asset or liability
has been recorded at December 31, 2012. The lease terminates
in December 2016 and contains an option for the Company to purchase
the equipment for one dollar at that time.
For the year
ended December 31, 2012, approximately 43.7% of our
pharmaceutical purchases were through two wholesalers, 16.8%
through Cardinal Health and 26.9% through AmerisourceBergen. In
October 2012, AmerisourceBergen became our primary wholesaler. We
believe other alternative sources are readily available. Except for
customer concentration described in Note 13 – Segment
information below, we believe no other concentration risks exist at
December 31, 2012.
As of
December 31, 2012, we have certain required future purchase
commitments for materials, supplies, services and fixed assets
related to the normal course of business. We do not expect
potential payments under these provisions to materially affect
results of operations or financial condition based upon reasonably
likely outcomes derived by reference to historical experience and
current business plans. These future purchase commitments (in
millions), excluding the facilities of the discontinued operations
of our held for sale entities UBC and Europe, are summarized
below:
|
|
|
|
|
|
Year Ended
December 31,
|
|
Future
Purchase Commitments |
|
|
2013
|
|
$ |
219.2 |
|
|
2014
|
|
|
141.6 |
|
|
2015
|
|
|
80.5 |
|
|
2016
|
|
|
5.0 |
|
|
2017
|
|
|
5.2 |
|
|
Thereafter
|
|
|
— |
|
|
|
|
|
|
|
Total
|
|
$ |
451.5 |
|
|
|
|
|
|
In the ordinary
course of business there have arisen various legal proceedings,
investigations, government inquiries or claims now pending against
us or our subsidiaries, including, but not limited to, those
relating to regulatory, commercial, employment, employee benefits
and securities matters. In accordance with applicable accounting
guidance, we record accruals for certain of our outstanding legal
proceedings, investigations or claims when it is probable that a
liability will be incurred and the amount of loss can be reasonably
estimated. We evaluate, on a quarterly basis, developments in legal
proceedings, investigations or claims that could affect the amount
of any accrual, as well as any developments that would make a loss
contingency both probable and reasonably estimable. We disclose the
amount of the accrual if the financial statements would be
otherwise misleading, which was not the case for the years ended
December 31, 2012, 2011 and 2010.
We record
self-insurance accruals based upon estimates of the aggregate
liability of claim costs in excess of our insurance coverage.
Accruals are estimated using certain actuarial assumptions followed
in the insurance industry and our historical experience (see Note 1
– Summary of significant accounting policies,
“Self-insurance accruals”). The majority of these
claims are legal claims and our liability estimate is primarily
related to the cost to defend these claims. We do not accrue for
settlements, judgments, monetary fines or penalties until such
amounts are probable and estimable. Under authoritative guidance,
if the range of possible loss is broad, the liability accrual is
based on the lower end of the range.
When a loss
contingency is not both probable and estimable, we do not establish
an accrued liability. However, if the loss (or an additional loss
in excess of the accrual) is at least a reasonable possibility and
material, then we disclose an estimate of the possible loss or
range of loss, if such estimate can be made, or disclose that an
estimate cannot be made.
The assessments
of whether a loss is probable or a reasonable possibility, and
whether the loss or a range of loss is estimable, often involve a
series of complex judgments about future events. We are often
unable to estimate a range of reasonably possible loss,
particularly where (i) the damages sought are substantial or
indeterminate, (ii) the proceedings are in the early stages,
or (iii) the matters involve novel or unsettled legal theories
or a large number of parties. In such cases, there is considerable
uncertainty regarding the timing or ultimate resolution of such
matters, including a possible eventual loss, fine, penalty or
business impact, if any. Accordingly, for many proceedings, we are
currently unable to estimate the loss or a range of possible loss.
For a limited number of proceedings, we may be able to reasonably
estimate the possible range of loss in excess of any accruals.
However, we believe that such matters, individually and in the
aggregate, when finally resolved, are not reasonably likely to have
a material adverse effect on our consolidated cash flow or
financial condition. We also believe that any amount that could be
reasonably estimated in excess of accruals, if any, for such
proceedings is not material. However, an adverse resolution of one
or more of such matters could have a material adverse effect on our
results of operations in a particular quarter or fiscal
year.
While we
believe our services and business practices are in compliance with
applicable laws, rules and regulations in all material respects, we
cannot predict the outcome of these claims at this time. An
unfavorable outcome in one or more of these matters could result in
the imposition of judgments, monetary fines or penalties, or
injunctive or administrative remedies. We can give no assurance
that such judgments, fines and remedies, and future costs
associated with any such matters would not have a material adverse
effect on our financial condition, our consolidated results of
operations or our consolidated cash flows.
We previously
disclosed an accrual of $30.0 million related to a client
contractual dispute. The accrual was reflected as an offset to
revenue in the consolidated statement of operations for the year
ended December 31, 2011. This dispute has since been resolved
and the impact of the resolution is not material.
|
| X |
- Definition
The entire disclosure for commitments and contingencies.
+ References
Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 460
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6398077&loc=d3e12565-110249
Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 450
-SubTopic 20
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6952336&loc=d3e14435-108349
Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Interpretation (FIN)
-Number 14
-Paragraph 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 440
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6394976&loc=d3e25287-109308
Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.25)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6449706&loc=d3e16207-108621
Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 5
-Paragraph 9, 10, 11, 12
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.
+ Details
| Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
nonnum:textBlockItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v2.4.0.6
| X |
- Details
| Name: |
esrx_EntityWidePortfolioCarryingAmountMajorCustomerLineItems |
| Namespace Prefix: |
esrx_ |
| Data Type: |
xbrli:stringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
Percentage of revenue generated from a single external customer that accounts for 10 percent or more of an entity's revenues.
+ References+ Details
| Name: |
us-gaap_EntityWideRevenueMajorCustomerPercentage |
| Namespace Prefix: |
us-gaap_ |
| Data Type: |
num:percentItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|