Volkswagen Auto Loan Enhanced Trust 2018-2 Form 10-D Filed 2019-07-22

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER DISTRIBUTION REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from

June 1, 2019 to June 28, 2019

Commission File Number of issuing entity: 333-205992-02

Commission Index Key Number of issuing entity: 0001756401

Volkswagen Auto Loan Enhanced Trust 2018-2

(Exact name of issuing entity as specified in its charter)

Commission File Number of the depositor: 333-205992

Commission Index Key Number of the depositor: 0001182534

Volkswagen Auto Lease/Loan Underwritten Funding, LLC

(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000833733

VW Credit, Inc.

(Exact name of sponsor as specified in its charter)


Delaware		82-6650865
(State or other jurisdiction of incorporation or organization of the issuing entity)		(I.R.S. Employer Identification No.)

2200 Ferdinand Porsche Drive, Herndon, Virginia		20171
(Address of principal executive offices of the issuing entity)		(Zip Code)

(703) 364-7000

(Telephone number, including area code)

N/A

(Former name, former address, if changed since last report)

Registered/reporting pursuant to
(check one)

Name of
exchange
(If Section 12(b))

Title of class

Section 12(b)

Section 12(g)

Section 15(d)

Class A-1 Notes

☒

Class A-2-A Notes

☒

Class A-2-B Notes

☒

Class A-3 Notes

☒

Class A-4 Notes

☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

PART I—DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

Distribution and pool performance information with respect to the receivables that comprise the assets of Volkswagen Auto Loan Enhanced Trust 2018-2 is set forth in the monthly servicer’s certificate attached as Exhibit 99.1.

Item 1A. Asset-Level Information

The Asset Data File and Asset Related Document filed as Exhibit 102 and Exhibit 103, respectively, to the Form ABS-EE filed by the issuing entity, Volkswagen Auto Loan Enhanced Trust 2018-2, on July 22, 2019 are hereby incorporated by reference into this Form 10-D.

PART II—OTHER INFORMATION

Item 2. Legal Proceedings.

Not applicable

Item 3. Sales of Securities and Use of Proceeds.

Not applicable

Item 4. Defaults Upon Senior Securities.

Not applicable

Item 5. Submission of Matters to a Vote of Security Holders.

Not applicable

Item 6. Significant Obligors of Pool Assets.

Not applicable

Item 7. Change in Sponsor Interest in Securities.

Not applicable

Item 8. Significant Enhancement Provider Information.

Not applicable

Item 9. Other Information.

No assets securitized by VW Credit, Inc. (the “Securitizer”) and held by Volkswagen Auto Loan Enhanced Trust 2018-2 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the distribution period from June 1, 2019 to June 28, 2019. Please refer to the Form ABS-15G filed by the Securitizer on February 15, 2019 for additional information. The CIK number of the Securitizer is 0000833733.

Item 10. Exhibits.



Exhibit 99.1		Monthly Distribution report for the collection period commencing on June 1, 2019 and ending on June 28, 2019.

Exhibit 102		Asset Data File for the reporting period June 1, 2019 to June 28, 2019 (Exhibit 102 to Form ABS-EE filed by Volkswagen Auto Loan Enhanced Trust 2018-2 with the SEC on July 22, 2019 is incorporated by reference herein).

Exhibit 103		Asset Data File for the reporting period June 1, 2019 to June 28, 2019 (Exhibit 103 to Form ABS-EE filed by Volkswagen Auto Loan Enhanced Trust 2018-2 with the SEC on July 22, 2019 is incorporated by reference herein).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


July 22, 2019	VOLKSWAGEN AUTO LOAN ENHANCED TRUST 2018-2

	By VW Credit, Inc., as Servicer

	By:	/s/ Ina Reetz
	Name: Ina Reetz
	Title: Sr. Director Financial Reporting

Volkswagen Auto Loan Enhanced Trust 2018-2    Exhibit 99.1

MONTHLY SERVICER CERTIFICATE

For the collection period ended 6-28-2019    PAGE 1

DATES

Begin

End

# days

Determination Date

7/18/2019

Payment Date

7/22/2019

Collection Period

6/1/2019

6/28/2019

Monthly Interest Period - Actual/360

6/20/2019

7/21/2019

Monthly Interest - 30/360


B.	*SUMMARY*

					*Initial Balance*			*Beginning Balance*		*Principal Payment*		*Ending Balance*		*Note Factor*
6	Class A-1 Notes					238,000,000.00			—		—		—		—
7	Class A-2-A Notes					275,000,000.00			256,994,961.84		22,256,456.45		234,738,505.40		0.8535946
8	Class A-2-B Notes					50,000,000.00			46,726,356.70		4,046,628.44		42,679,728.25		0.8535946
9	Class A-3 Notes					337,000,000.00			337,000,000.00		—		337,000,000.00		1.0000000
10	Class A-4 Notes					100,000,000.00			100,000,000.00		—		100,000,000.00		1.0000000

11	Total Securities				$	1,000,000,000.00		$	740,721,318.54	$	26,303,084.89	$	714,418,233.65

12	Overcollateralization					30,934,557.54			30,934,557.54				30,934,557.54

13	Adjusted Pool Balance				$	1,030,934,557.54		$	771,655,876.08	$	26,303,084.89	$	745,352,791.19

14	YSOC					65,149,170.03			48,072,400.68				46,128,740.94

15	Net Pool Balance				$	1,096,083,727.57		$	819,728,276.76	$	26,303,084.89	$	791,481,532.13


										*Per $1000*		*Principal & Interest*		*Per $1000*
		*Coupon Rate*			*Libor Rate*			*Interest Pmt Due*		*Face Amount*		*Payment Due*		*Face Amount*
16	Class A-1 Notes		2.75762	%		N/A			—		—		—		—
17	Class A-2-A Notes		3.05000	%		N/A			653,195.53		2.3752565		22,909,651.98		83.3078254
18	Class A-2-B Notes		2.54288	%		2.38288	%		105,617.35		2.1123470		4,152,245.79		83.0449158
19	Class A-3 Notes		3.25000	%		N/A			912,708.33		2.7083333		912,708.33		2.7083333
20	Class A-4 Notes		3.33000	%		N/A			277,500.00		2.7750000		277,500.00		2.7750000

21	Total Securities								1,949,021.21				28,252,106.10


C.	COLLECTIONS AND AVAILABLE FUNDS
22	Scheduled Principal Payments Received	16,632,055.49
23	Scheduled Interest Payments Received	2,435,159.22
24	Prepayments of Principal Received	10,683,857.83
25	Liquidation Proceeds	288,550.87
26	Recoveries Received	247,942.00
27	Other Payments Received to Reduce Principal

28	Subtotal: Total Collections	30,287,565.41

29	Repurchased Receivables	—
30	Reserve Account Excess Amount (Item 88)	4,858.24

31	Total Available Funds, prior to Servicer Advances	30,292,423.65

32	Servicer Advance (Item 76)	—

33	Total Available Funds + Servicer Advance	30,292,423.65

34	Reserve Account Draw Amount (Item 79)	—

35	Total Available Funds + Servicer Advance and Reserve Account Draw Amount	30,292,423.65


D.	DISTRIBUTIONS
	Distribution Summary:
36	Prior Advance Reimbursement (Item 82)	—
37	Servicing Fees (Item 44)	683,106.90
38	Class A Noteholder Interest (Item 55)	1,949,021.21
39	Principal Distribution Amount (Item 68)	26,303,084.89
40	Amount Paid to Reserve Account to Reach Specified Balance	—
41	Other Amounts Paid to Trustees	—
42	Certificateholders Principal Distribution Amount	—

43	Remaining Funds to Seller	1,357,210.65

PAGE 2


	Distribution Detail:	Due		Shortfall			Paid
44	Servicing Fees		683,106.90		—			683,106.90


	Pro rata:
45	Class A-1 Interest		—		—			—
46	Class A-2-A Interest		653,195.53		—			653,195.53
47	Class A-2-B Interest		105,617.35		—			105,617.35
48	Class A-3 Interest		912,708.33		—			912,708.33
49	Class A-4 Interest		277,500.00		—			277,500.00
50	Class A-1 Interest Carryover Shortfall		—		—			—
51	Class A-2-A Interest Carryover Shortfall		—		—			—
52	Class A-2-B Interest Carryover Shortfall		—		—			—
53	Class A-3 Interest Carryover Shortfall		—		—			—
54	Class A-4 Interest Carryover Shortfall		—		—			—

55	Class A Noteholder Interest		1,949,021.21		—			1,949,021.21


E.	*CALCULATIONS*
	Calculation of Principal Distribution Amount:
56	Beginning Adjusted Pool Balance							771,655,876.08
57	Beginning Net Pool Balance				819,728,276.76
58	Receipts of Scheduled Principal				(16,632,055.49	)
59	Receipts of Prepaid Principal				(10,683,857.83	)
60	Liquidation Proceeds				(288,550.87	)
61	Other Collections of Principal				—
62	Principal Amount of Repurchases				—
63	Principal Amount of Defaulted Receivables				(642,280.44	)

64	Ending Net Pool Balance				791,481,532.13
65	Yield Supplement Overcollateralization Amount				46,128,740.94

66	Adjusted Pool Balance				745,352,791.19
67	Less: Adjusted Pool Balance - End of Collection Period							745,352,791.19

68	Calculated Principal Distribution Amount							26,303,084.89


	Calculation of Servicer Advance:
69	Available Funds, prior to Servicer Advances (Item 31)							30,292,423.65
70	Less: Prior Advance Reimbursement (Item 36)							—
71	Less: Servicing Fees Paid (Item 44)							683,106.90
72	Less: Interest Paid to Noteholders (Item 55)							1,949,021.21
73	Less: Calculated Principal Distribution (Item 68)							26,303,084.89

74	Equals: Remaining Available Funds before Servicer Advance							1,357,210.65
75	Monthly Loan Payments Due on Included Units but not received (N/A if Item 74 > 0)							N/A

76	Servicer Advance (If Item 74 < 0, lesser of Item 74 and Item 75, else 0)							—


	Calculation of Reserve Account Draw Amount:
77	Remaining Available Funds, before Reserve Account Draw (Item 74 plus Item 76)							1,357,210.65
78	Available Funds Shortfall Amount (If Item 77 < 0, Item 77, else 0)							—

79	Reserve Account Draw Amount (If Item 78 is > 0, Lesser of Reserve Acct Balance and Item 78)							—

80	Principal Distribution Amount (Item 68 - Available Funds Shortfall + Reserve Account Draw Amt)							26,303,084.89

	Reconciliation of Servicer Advance:
81	Beginning Balance of Servicer Advance							—
82	Less: Prior Advance Reimbursement							—
83	Plus: Additional Servicer Advances for Current Period							—

84	Ending Balance of Servicer Advance							—


F.	*RESERVE ACCOUNT*
	Reserve Account Balances:
85	Specified Reserve Account Balance (Lesser of (a) $2,577,336.39, and (b) the aggregate note balance)							2,577,336.39
86	Initial Reserve Account Balance							2,577,336.39
87	Beginning Reserve Account Balance							2,577,336.39
88	Plus: Net Investment Income for the Collection Period							4,858.24

89	Subtotal: Reserve Fund Available for Distribution							2,582,194.63
90	Plus: Deposit of Excess Available Funds (Item 40)							—
91	Less: Reserve Account Draw Amount (Item 79)							—

92	Subtotal Reserve Account Balance							2,582,194.63
93	Less: Reserve Account Excess Amount to Available Funds (If Item 92 > Item 85)							4,858.24

94	Equals: Ending Reserve Account Balance							2,577,336.39

95	Change in Reserve Account Balance from Immediately Preceding Payment Date							—

PAGE 3


G.	*POOL STATISTICS*
	Collateral Pool Balance Data:	*Initial*			*Prior Period*			Current
96	Net Pool Balance		1,096,083,728			819,728,277			791,481,532
97	Number of Current Contracts		50,798			43,713			42,796
98	Weighted Average Loan Rate		3.77	%		3.76	%		3.76	%
99	Average Remaining Term		54.5			47.5			46.7
100	Average Original Term		64.5			65.1			65.1
101	Monthly Prepayment Rate					1.38	%		1.16	%

	Net Credit Loss and Repossession Activity:				*Units*			Outstanding Principal Balance
102	Aggregate Outstanding Principal Balance of Charged Off Receivables					38			930,831.31
103	Liquidation Proceeds on Related Vehicles								288,550.87
104	Recoveries Received on Receivables Previously Charged Off								247,942.00

105	Net Principal Losses for Current Collection Period					38			394,338.44

106	Beginning Net Principal Losses					319			2,775,275.45
107	Net Principal Losses for Current Collection Period					38			394,338.44

108	Cumulative Net Principal Losses					357			3,169,613.89

109	Cumulative Net Loss Ratio (Cumulative Net Principal Losses divided by $1,096,083,727.57)								0.29	%


	Delinquencies Aging Profile - End of Period:	*Percentage*			*Units*			Outstanding Principal Balance
110	Current		99.42	%		42,584			786,897,920.17
111	31 - 60 Days Delinquent		0.47	%		174			3,722,677.75
112	61 - 90 Days Delinquent		0.11	%		38			860,934.21
113	91 - 120 Days Delinquent1		0.00	%		—			—

114	Total		100.00	%		42,796			791,481,532.13


H.	*DELINQUENCY AND NET LOSS RATIOS*
115	Ratio of Net Principal Losses to the Pool balance as of Each Collection Period							*Percentage*
116	Current Period								0.05	%
117	Prior Period								0.04	%
118	Two Periods Prior								0.02	%
119	Three Periods Prior								0.06	%

120	Four Period Average (Current and Three Prior Collection Periods)								0.04	%


	Total Delinquencies - Ratio of Principal Balance of 61-Day Delinquent Receivables to the Pool balance as of Each Collection Period							*Percentage*
121	Current Period								0.11	%
122	Prior Period								0.10	%
123	Two Periods Prior								0.13	%
124	Three Periods Prior								0.10	%

125	Four Period Average (Current and Three Prior Collection Periods)								0.11	%

126	Delinquncy Trigger								4.48	%
127	Delinquency Percentage (61-Day Delinquent Receivables)								0.11	%
128	Delinquency Trigger occurred in this collection Period?								No

	*Summary of Material Modifications, Extensions or Waivers*
	None in the current month

	*Summary of Material Breaches of Representations or Warranties Related to Eligibility Criteria*
	None in the current month

	*Summary of Material Breaches by the Issuer of Transaction Covenants*
	None in the current month

	Summary of Material Changes in Practices With respect to Charge-Offs, Collections and Management of Delinquent Receivables and the Effect of any Grace Period, Re-Aging, Re-Structuring, Partial Payments or Other Practices on Delinquency and Loss Experience
	None in the current month

¹	Any receivable as to which any payment is past due 90 or more days is a Defaulted Receivable and the outstanding principal balance is deemed to be zero. Therefore this item will equal zero in all reporting periods.

VW CREDIT, INC., as Servicer


Volkswagen Auto Loan Enhanced Trust 2018-2		Exhibit 99.1
MONTHLY SERVICER CERTIFICATE
For the collection period ended 6-28-2019		PAGE 1