|
Harley-Davidson Customer Funding Corp.
Depositor
(CIK: 0001114926) |
| |
Harley-Davidson Credit Corp.
Seller, Servicer and Sponsor
(CIK: 0001033232) |
|
| | |
Initial
Principal Amount |
| |
Initial
Offered Amount(1) |
| |
Interest Rate
|
| |
Final Scheduled
Payment Date |
| |
Price to
Public |
| |
Underwriting
Discount |
| |
Proceeds to
Depositor |
| ||||||||||||||||||
Class A-1 Notes
|
| | | $ | 101,000,000 | | | | | $ | 95,950,000 | | | | | | 4.975% | | | |
March 2024
|
| | | | 100.00000% | | | | | | 0.110% | | | | | | 99.89000% | | |
Class A-2a Notes
|
| | | $ | 170,400,000 | | | | | $ | 161,880,000 | | | | | | 5.32% | | | |
June 2026
|
| | | | 99.99742% | | | | | | 0.200% | | | | | | 99.79742% | | |
Class A-2b Notes
|
| | | $ | 50,000,000 | | | | | $ | 47,500,000 | | | | | | Benchmark + 0.53%(2) | | | |
June 2026
|
| | | | 100.00000% | | | | | | 0.200% | | | | | | 99.80000% | | |
Class A-3 Notes
|
| | | $ | 194,200,000 | | | | | $ | 184,490,000 | | | | | | 5.05% | | | |
December 2027
|
| | | | 99.98993% | | | | | | 0.250% | | | | | | 99.73993% | | |
Class A-4 Notes
|
| | | $ | 63,350,000 | | | | | $ | 60,180,000 | | | | | | 4.97% | | | |
June 2030
|
| | | | 99.99298% | | | | | | 0.300% | | | | | | 99.69298% | | |
Total
|
| | | $ | 578,950,000 | | | | | $ | 550,000,000 | | | | | | | | | | | | | | $ | 549,973,021 | | | | | $ | 1,166,070 | | | | | $ | 548,806,951 | | |
| J.P. Morgan | | |
Mizuho
|
| |
TD Securities
|
|
|
Academy Securities
|
| |
BBVA
|
| |
BMO Capital Markets
|
| |
BofA
Securities |
| |
Citigroup
|
|
| | | | | v | | | |
| | | | | vi | | | |
| | | | | vii | | | |
| | | | | 1 | | | |
| | | | | 15 | | | |
| | | | | 18 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 78 | | | |
| | | | | 82 | | | |
| | | | | 83 | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 101 | | | |
| | | | | 101 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 103 | | | |
| | | | | 104 | | | |
| | | | | 104 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 107 | | | |
| | | | | 107 | | | |
| | | | | 107 | | | |
| | | | | 107 | | |
| | | | | 107 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 110 | | | |
| | | | | 111 | | | |
| | | | | 111 | | | |
| | | | | 111 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 115 | | | |
| | | | | 116 | | | |
| | | | | 116 | | | |
| | | | | 117 | | | |
| | | | | 118 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 122 | | | |
| | | | | 122 | | | |
| | | | | 122 | | | |
| | | | | 125 | | | |
| | | | | 126 | | | |
| | | | | 126 | | | |
| | | | | 126 | | | |
| | | | | 127 | | | |
| | | | | 127 | | | |
| | | | | 127 | | | |
| | | | | 127 | | | |
| | | | | 128 | | | |
| | | | | 129 | | | |
| | | | | 129 | | | |
| | | | | 129 | | | |
| | | | | 129 | | | |
| | | | | 130 | | | |
| | | | | 131 | | | |
| | | | | 131 | | | |
| | | | | 132 | | | |
| | | | | 132 | | | |
| | | | | 133 | | | |
| | | | | 133 | | |
| | | | | 134 | | | |
| | | | | 134 | | | |
| | | | | 135 | | | |
| | | | | 135 | | | |
| | | | | 136 | | | |
| | | | | I-1 | | | |
| | | | | II-1 | | |
Class
|
| |
Initial
Principal Amount |
| |
Initial
Offered Amount(1) |
| |
Interest Rate
|
| |||||||||
Class A-1
|
| | | $ | 101,000,000 | | | | | $ | 95,950,000 | | | | | | 4.975% | | |
Class A-2a
|
| | | $ | 170,400,000 | | | | | $ | 161,880,000 | | | | | | 5.32% | | |
Class A-2b
|
| | | $ | 50,000,000 | | | | | $ | 47,500,000 | | | | | | Benchmark + 0.53%(2) | | |
Class A-3
|
| | | $ | 194,200,000 | | | | | $ | 184,490,000 | | | | | | 5.05% | | |
Class A-4
|
| | | $ | 63,350,000 | | | | | $ | 60,180,000 | | | | | | 4.97% | | |
|
Initial Pool Balance
|
| |
$628,507,157.14
|
|
|
Number of Contracts
|
| |
32,361
|
|
|
Average Principal Balance
|
| |
$19,421.75
|
|
|
Principal Balance of Contracts (Range)
|
| |
$536.41 to $76,126.15
|
|
|
Weighted Average Contract Interest Rate
|
| |
7.515%
|
|
|
(Range)
|
| |
0.010% to 11.000%
|
|
|
Weighted Average Original Term
(in months) |
| |
71
|
|
|
(Range)(1)
|
| |
24 to 84
|
|
|
Weighted Average Remaining Term (in months)
|
| |
62
|
|
|
(Range)(1)
|
| |
3 to 83
|
|
|
Weighted Average FICO® Score at Origination
|
| |
758
|
|
|
FICO® Score (Range) at Origination
|
| |
670 to 850
|
|
|
Weighted Average Loan-to-Value
|
| |
102.11%
|
|
|
New Motorcycle at Origination(2)
|
| |
61.32%
|
|
|
Used Motorcycle at Origination(2)
|
| |
38.68%
|
|
State(1)
|
| |
Principal Balance
Concentration |
| |||
California
|
| | | | 10.32% | | |
Texas
|
| | | | 9.30% | | |
Florida
|
| | | | 6.80% | | |
Class
|
| |
CUSIP
|
| |||
Class A-1
|
| | | | 41285JAA6 | | |
Class A-2a
|
| | | | 41285JAB4 | | |
Class A-2b
|
| | | | 41285JAC2 | | |
Class A-3
|
| | | | 41285JAD0 | | |
Class A-4
|
| | | | 41285JAE8 | | |
|
Contracts
|
| | | $ | 628,507,157.14 | | |
|
Reserve Fund
|
| | | $ | 1,519,577.86 | | |
|
Total
|
| | | $ | 630,026,735.00 | | |
|
Class A-1 notes
|
| | | $ | 101,000,000.00 | | |
|
Class A-2a notes
|
| | | $ | 170,400,000 | | |
|
Class A-2b notes
|
| | | $ | 50,000,000 | | |
|
Class A-3 notes
|
| | | $ | 194,200,000.00 | | |
|
Class A-4 notes
|
| | | $ | 63,350,000.00 | | |
|
Certificate
|
| | | $ | 49,557,157.14 | | |
|
Total
|
| | | $ | 628,507,157.14 | | |
contract interest rate
|
| |
number of
contracts |
| |
percent of
number of contracts(1) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(1) |
| ||||||||||||
0.010% - 1.000% | | | | | 105 | | | | | | 0.32% | | | | | $ | 2,239,591.12 | | | | | | 0.36% | | |
1.001% - 2.000% | | | | | 95 | | | | | | 0.29 | | | | | | 1,964,243.33 | | | | | | 0.31 | | |
2.001% - 3.000% | | | | | 127 | | | | | | 0.39 | | | | | | 2,435,820.68 | | | | | | 0.39 | | |
3.001% - 4.000% | | | | | 2,333 | | | | | | 7.21 | | | | | | 43,399,949.51 | | | | | | 6.91 | | |
4.001% - 5.000% | | | | | 4,389 | | | | | | 13.56 | | | | | | 77,863,304.70 | | | | | | 12.39 | | |
5.001% - 6.000% | | | | | 4,110 | | | | | | 12.70 | | | | | | 70,737,677.53 | | | | | | 11.25 | | |
6.001% - 7.000% | | | | | 3,962 | | | | | | 12.24 | | | | | | 71,926,723.90 | | | | | | 11.44 | | |
7.001% - 8.000% | | | | | 3,748 | | | | | | 11.58 | | | | | | 70,543,429.34 | | | | | | 11.22 | | |
8.001% - 9.000% | | | | | 4,696 | | | | | | 14.51 | | | | | | 93,136,278.16 | | | | | | 14.82 | | |
9.001% - 10.000% | | | | | 3,743 | | | | | | 11.57 | | | | | | 81,614,767.45 | | | | | | 12.99 | | |
10.001% - 11.000% | | | | | 5,053 | | | | | | 15.61 | | | | | | 112,645,371.42 | | | | | | 17.92 | | |
totals:
|
| | | | 32,361 | | | | | | 100.00% | | | | | $ | 628,507,157.14 | | | | | | 100.00% | | |
|
remaining term (months)
to maturity |
| |
number of
contracts |
| |
percent of
number of contracts(2) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(2) |
| ||||||||||||
|
3 - 12
|
| | | | 156 | | | | | | 0.48% | | | | | $ | 447,536.28 | | | | | | 0.07% | | |
|
13 - 24
|
| | | | 365 | | | | | | 1.13 | | | | | | 2,367,121.79 | | | | | | 0.38 | | |
|
25 - 36
|
| | | | 714 | | | | | | 2.21 | | | | | | 6,732,530.84 | | | | | | 1.07 | | |
|
37 - 48
|
| | | | 2,650 | | | | | | 8.19 | | | | | | 36,779,233.53 | | | | | | 5.85 | | |
|
49 - 60
|
| | | | 12,559 | | | | | | 38.81 | | | | | | 222,132,924.30 | | | | | | 35.34 | | |
|
61 - 72
|
| | | | 9,741 | | | | | | 30.10 | | | | | | 200,319,715.89 | | | | | | 31.87 | | |
|
73 - 84
|
| | | | 6,176 | | | | | | 19.08 | | | | | | 159,728,094.51 | | | | | | 25.41 | | |
|
totals:
|
| | | | 32,361 | | | | | | 100.00% | | | | | $ | 628,507,157.14 | | | | | | 100.00% | | |
|
original term (months)
to maturity |
| |
number of
contracts |
| |
percent of
number of contracts(3) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(3) |
| ||||||||||||
|
23 - 24
|
| | | | 79 | | | | | | 0.24% | | | | | $ | 532,143.24 | | | | | | 0.08% | | |
|
25 - 36
|
| | | | 266 | | | | | | 0.82 | | | | | | 2,366,440.79 | | | | | | 0.38 | | |
|
37 - 48
|
| | | | 516 | | | | | | 1.59 | | | | | | 5,751,848.20 | | | | | | 0.92 | | |
|
49 - 60
|
| | | | 13,790 | | | | | | 42.61 | | | | | | 232,101,537.63 | | | | | | 36.93 | | |
|
61 - 72
|
| | | | 10,379 | | | | | | 32.07 | | | | | | 203,067,900.21 | | | | | | 32.31 | | |
|
73 - 84
|
| | | | 7,331 | | | | | | 22.65 | | | | | | 184,687,287.07 | | | | | | 29.39 | | |
|
totals:
|
| | | | 32,361 | | | | | | 100.00% | | | | | $ | 628,507,157.14 | | | | | | 100.00% | | |
|
outstanding principal balance
|
| |
number of
contracts |
| |
percent of
number of contracts(1) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(1) |
| ||||||||||||
|
$ 536.41 - $ 5,000.00
|
| | | | 783 | | | | | | 2.42% | | | | | $ | 2,777,428.27 | | | | | | 0.44% | | |
|
$ 5,000.01- $10,000.00
|
| | | | 3,808 | | | | | | 11.77 | | | | | | 30,120,189.13 | | | | | | 4.79 | | |
|
$10,000.01 - $15,000.00
|
| | | | 6,793 | | | | | | 20.99 | | | | | | 85,751,998.56 | | | | | | 13.64 | | |
|
$15,000.01 - $20,000.00
|
| | | | 6,973 | | | | | | 21.55 | | | | | | 121,836,533.35 | | | | | | 19.39 | | |
|
$20,000.01 - $25,000.00
|
| | | | 5,728 | | | | | | 17.70 | | | | | | 127,859,688.67 | | | | | | 20.34 | | |
|
$25,000.01 - $30,000.00
|
| | | | 4,137 | | | | | | 12.78 | | | | | | 112,985,925.96 | | | | | | 17.98 | | |
|
$30,000.01 - $35,000.00
|
| | | | 2,300 | | | | | | 7.11 | | | | | | 74,257,700.04 | | | | | | 11.81 | | |
|
$35,000.01 - $40,000.00
|
| | | | 1,177 | | | | | | 3.64 | | | | | | 43,798,032.75 | | | | | | 6.97 | | |
|
$40,000.01 - $45,000.00
|
| | | | 464 | | | | | | 1.43 | | | | | | 19,515,463.26 | | | | | | 3.11 | | |
|
$45,000.01 - $50,000.00
|
| | | | 152 | | | | | | 0.47 | | | | | | 7,164,152.37 | | | | | | 1.14 | | |
|
$50,000.01 - $55,000.00
|
| | | | 40 | | | | | | 0.12 | | | | | | 2,071,758.60 | | | | | | 0.33 | | |
|
$55,000.01 - $60,000.00
|
| | | | 4 | | | | | | 0.01 | | | | | | 227,335.89 | | | | | | 0.04 | | |
|
$60,000.01 - $65,000.00
|
| | | | 1 | | | | | | 0.00 | | | | | | 64,824.14 | | | | | | 0.01 | | |
|
$70,000.01 - $76,126.15
|
| | | | 1 | | | | | | 0.00 | | | | | | 76,126.15 | | | | | | 0.01 | | |
|
totals:
|
| | | | 32,361 | | | | | | 100.00% | | | | | $ | 628,507,157.14 | | | | | | 100.00% | | |
geographic location(1)
|
| |
number of
contracts |
| |
percent of
number of contracts(2) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(2) |
| ||||||||||||
ALABAMA | | | | | 575 | | | | | | 1.78% | | | | | $ | 12,266,994.24 | | | | | | 1.95% | | |
ALASKA | | | | | 77 | | | | | | 0.24 | | | | | | 1,374,505.99 | | | | | | 0.22 | | |
ARIZONA | | | | | 891 | | | | | | 2.75 | | | | | | 18,031,055.34 | | | | | | 2.87 | | |
ARKANSAS | | | | | 383 | | | | | | 1.18 | | | | | | 7,893,204.19 | | | | | | 1.26 | | |
CALIFORNIA | | | | | 3,214 | | | | | | 9.93 | | | | | | 64,888,815.17 | | | | | | 10.32 | | |
COLORADO | | | | | 731 | | | | | | 2.26 | | | | | | 13,833,365.35 | | | | | | 2.20 | | |
CONNECTICUT | | | | | 391 | | | | | | 1.21 | | | | | | 7,149,071.40 | | | | | | 1.14 | | |
DELAWARE | | | | | 86 | | | | | | 0.27 | | | | | | 1,750,571.41 | | | | | | 0.28 | | |
DISTRICT OF COLUMBIA | | | | | 4 | | | | | | 0.01 | | | | | | 54,550.96 | | | | | | 0.01 | | |
FLORIDA | | | | | 2,073 | | | | | | 6.41 | | | | | | 42,716,375.17 | | | | | | 6.80 | | |
GEORGIA | | | | | 1,033 | | | | | | 3.19 | | | | | | 22,027,303.26 | | | | | | 3.50 | | |
HAWAII | | | | | 76 | | | | | | 0.23 | | | | | | 1,357,164.62 | | | | | | 0.22 | | |
IDAHO | | | | | 225 | | | | | | 0.70 | | | | | | 4,295,065.52 | | | | | | 0.68 | | |
ILLINOIS | | | | | 1,280 | | | | | | 3.96 | | | | | | 22,323,403.92 | | | | | | 3.55 | | |
INDIANA | | | | | 649 | | | | | | 2.01 | | | | | | 12,048,991.96 | | | | | | 1.92 | | |
IOWA | | | | | 452 | | | | | | 1.40 | | | | | | 7,755,879.88 | | | | | | 1.23 | | |
KANSAS | | | | | 228 | | | | | | 0.70 | | | | | | 4,321,643.63 | | | | | | 0.69 | | |
KENTUCKY | | | | | 512 | | | | | | 1.58 | | | | | | 10,901,912.39 | | | | | | 1.73 | | |
LOUISIANA | | | | | 431 | | | | | | 1.33 | | | | | | 8,945,391.78 | | | | | | 1.42 | | |
MAINE | | | | | 173 | | | | | | 0.53 | | | | | | 3,260,156.94 | | | | | | 0.52 | | |
MARYLAND | | | | | 575 | | | | | | 1.78 | | | | | | 11,479,364.15 | | | | | | 1.83 | | |
MASSACHUSETTS | | | | | 563 | | | | | | 1.74 | | | | | | 9,894,532.70 | | | | | | 1.57 | | |
MICHIGAN | | | | | 646 | | | | | | 2.00 | | | | | | 12,420,271.66 | | | | | | 1.98 | | |
MINNESOTA | | | | | 673 | | | | | | 2.08 | | | | | | 13,014,933.96 | | | | | | 2.07 | | |
MISSISSIPPI | | | | | 285 | | | | | | 0.88 | | | | | | 6,202,135.74 | | | | | | 0.99 | | |
MISSOURI | | | | | 592 | | | | | | 1.83 | | | | | | 11,351,820.98 | | | | | | 1.81 | | |
MONTANA | | | | | 144 | | | | | | 0.44 | | | | | | 2,557,206.34 | | | | | | 0.41 | | |
NEBRASKA | | | | | 340 | | | | | | 1.05 | | | | | | 5,539,303.55 | | | | | | 0.88 | | |
NEVADA | | | | | 336 | | | | | | 1.04 | | | | | | 7,258,850.65 | | | | | | 1.15 | | |
NEW HAMPSHIRE | | | | | 260 | | | | | | 0.80 | | | | | | 5,171,088.00 | | | | | | 0.82 | | |
NEW JERSEY | | | | | 809 | | | | | | 2.50 | | | | | | 14,645,546.39 | | | | | | 2.33 | | |
NEW MEXICO | | | | | 261 | | | | | | 0.81 | | | | | | 5,440,111.33 | | | | | | 0.87 | | |
NEW YORK | | | | | 1,355 | | | | | | 4.19 | | | | | | 22,904,696.01 | | | | | | 3.64 | | |
NORTH CAROLINA | | | | | 1,338 | | | | | | 4.13 | | | | | | 27,506,621.55 | | | | | | 4.38 | | |
NORTH DAKOTA | | | | | 173 | | | | | | 0.53 | | | | | | 3,125,642.31 | | | | | | 0.50 | | |
OHIO | | | | | 1,347 | | | | | | 4.16 | | | | | | 24,993,634.97 | | | | | | 3.98 | | |
OKLAHOMA | | | | | 518 | | | | | | 1.60 | | | | | | 10,450,763.69 | | | | | | 1.66 | | |
OREGON | | | | | 377 | | | | | | 1.16 | | | | | | 6,912,861.56 | | | | | | 1.10 | | |
geographic location(1)
|
| |
number of
contracts |
| |
percent of
number of contracts(2) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(2) |
| ||||||||||||
PENNSYLVANIA | | | | | 1,648 | | | | | | 5.09% | | | | | $ | 28,166,397.27 | | | | | | 4.48% | | |
RHODE ISLAND | | | | | 125 | | | | | | 0.39 | | | | | | 2,005,174.14 | | | | | | 0.32 | | |
SOUTH CAROLINA | | | | | 507 | | | | | | 1.57 | | | | | | 10,465,400.42 | | | | | | 1.67 | | |
SOUTH DAKOTA | | | | | 112 | | | | | | 0.35 | | | | | | 2,072,123.81 | | | | | | 0.33 | | |
TENNESSEE | | | | | 690 | | | | | | 2.13 | | | | | | 13,685,886.66 | | | | | | 2.18 | | |
TEXAS | | | | | 2,811 | | | | | | 8.69 | | | | | | 58,444,434.88 | | | | | | 9.30 | | |
UTAH | | | | | 224 | | | | | | 0.69 | | | | | | 4,071,885.26 | | | | | | 0.65 | | |
VERMONT | | | | | 64 | | | | | | 0.20 | | | | | | 1,116,749.12 | | | | | | 0.18 | | |
VIRGINIA | | | | | 572 | | | | | | 1.77 | | | | | | 11,142,773.90 | | | | | | 1.77 | | |
WASHINGTON | | | | | 633 | | | | | | 1.96 | | | | | | 13,201,991.55 | | | | | | 2.10 | | |
WEST VIRGINIA | | | | | 237 | | | | | | 0.73 | | | | | | 4,196,822.01 | | | | | | 0.67 | | |
WISCONSIN | | | | | 554 | | | | | | 1.71 | | | | | | 9,754,892.42 | | | | | | 1.55 | | |
WYOMING | | | | | 107 | | | | | | 0.33 | | | | | | 2,104,664.01 | | | | | | 0.33 | | |
OTHER(3) | | | | | 1 | | | | | | 0.00 | | | | | | 13,153.03 | | | | | | 0.00 | | |
TOTALS:
|
| | | | 32,361 | | | | | | 100.00% | | | | | $ | 628,507,157.14 | | | | | | 100.00% | | |
|
fico®
score
|
| |
number of
contracts |
| |
percent of
number of contracts(1) |
| |
total outstanding
principal balance |
| |
percent of
pool balance(1) |
| ||||||||||||
670 - 699 | | | | | 2,446 | | | | | | 7.56% | | | | | $ | 47,751,989.87 | | | | | | 7.60% | | |
700 - 729 | | | | | 6,920 | | | | | | 21.38 | | | | | | 138,564,400.60 | | | | | | 22.05 | | |
730 - 759 | | | | | 7,485 | | | | | | 23.13 | | | | | | 146,709,980.20 | | | | | | 23.34 | | |
760 - 789 | | | | | 6,695 | | | | | | 20.69 | | | | | | 129,811,401.04 | | | | | | 20.65 | | |
790 - 819 | | | | | 5,502 | | | | | | 17.00 | | | | | | 103,759,905.57 | | | | | | 16.51 | | |
820 - 850 | | | | | 3,313 | | | | | | 10.24 | | | | | | 61,909,479.86 | | | | | | 9.85 | | |
TOTALS:
|
| | | | 32,361 | | | | | | 100.00% | | | | | $ | 628,507,157.14 | | | | | | 100.00% | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Number
of Contracts |
| |
Outstanding
Principal Balance |
| |
Number
of Contracts |
| |
Outstanding
Principal Balance |
| |
Number
of Contracts |
| |
Outstanding
Principal Balance |
| |
Number
of Contracts |
| |
Outstanding
Principal Balance |
| |
Number
of Contracts |
| |
Outstanding
Principal Balance |
| ||||||||||||||||||||||||||||||
Portfolio
|
| | | | 446,200 | | | | | $ | 6,410,307 | | | | | | 455,280 | | | | | $ | 6,143,431 | | | | | | 468,732 | | | | | $ | 5,986,477 | | | | | | 485,222 | | | | | $ | 6,094,701 | | | | | | 487,421 | | | | | $ | 6,052,709 | | |
Period of Delinquency(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 - 59 Days
|
| | | | 10,397 | | | | | $ | 147,457 | | | | | | 8,496 | | | | | $ | 112,415 | | | | | | 8,186 | | | | | $ | 104,234 | | | | | | 11,505 | | | | | $ | 141,436 | | | | | | 11,316 | | | | | $ | 134,900 | | |
60 - 89 Days
|
| | | | 4,206 | | | | | | 61,027 | | | | | | 3,303 | | | | | | 45,394 | | | | | | 3,128 | | | | | | 40,909 | | | | | | 4,428 | | | | | | 56,788 | | | | | | 4,376 | | | | | | 52,405 | | |
90 - 119 Days
|
| | | | 2,657 | | | | | | 39,664 | | | | | | 2,012 | | | | | | 27,857 | | | | | | 1,754 | | | | | | 23,554 | | | | | | 2,741 | | | | | | 36,137 | | | | | | 2,585 | | | | | | 32,124 | | |
120 Days or more
|
| | | | 2,583 | | | | | | 42,006 | | | | | | 1,328 | | | | | | 20,294 | | | | | | 1,622 | | | | | | 23,995 | | | | | | 2,621 | | | | | | 36,838 | | | | | | 2,304 | | | | | | 31,036 | | |
Total Delinquencies
|
| | | | 19,843 | | | | | $ | 290,155 | | | | | | 15,139 | | | | | $ | 205,959 | | | | | | 14,690 | | | | | $ | 192,693 | | | | | | 21,295 | | | | | $ | 271,199 | | | | | | 20,581 | | | | | $ | 250,464 | | |
Total Delinquencies as a Percent of Total
Portfolio |
| | | | 4.45% | | | | | | 4.53% | | | | | | 3.33% | | | | | | 3.35% | | | | | | 3.13% | | | | | | 3.22% | | | | | | 4.39% | | | | | | 4.45% | | | | | | 4.22% | | | | | | 4.14% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
Outstanding Balance of All
Contracts Serviced(2) |
| | | $ | 6,492,172 | | | | | $ | 6,259,031 | | | | | $ | 6,154,521 | | | | | $ | 6,132,750 | | | | | $ | 6,006,943 | | |
Contract Liquidations(3)
|
| | | | 3.47% | | | | | | 2.84% | | | | | | 3.34% | | | | | | 3.92% | | | | | | 3.63% | | |
Net Losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dollars(4)
|
| | | $ | 122,975 | | | | | $ | 75,201 | | | | | $ | 85,899 | | | | | $ | 122,936 | | | | | $ | 106,576 | | |
Percentage(5)
|
| | | | 1.89% | | | | | | 1.20% | | | | | | 1.40% | | | | | | 2.00% | | | | | | 1.77% | | |
Payment Date
|
| |
Yield Supplement
Overcollateralization Amount |
| |||
Closing Date
|
| | | $ | 20,676,015.07 | | |
March 15, 2023
|
| | | | 20,014,582.22 | | |
April 15, 2023
|
| | | | 19,362,016.97 | | |
May 15, 2023
|
| | | | 18,718,436.90 | | |
June 15, 2023
|
| | | | 18,083,959.84 | | |
July 15, 2023
|
| | | | 17,458,701.40 | | |
August 15, 2023
|
| | | | 16,842,768.52 | | |
September 15, 2023
|
| | | | 16,236,269.70 | | |
October 15, 2023
|
| | | | 15,639,315.46 | | |
November 15, 2023
|
| | | | 15,052,023.76 | | |
December 15, 2023
|
| | | | 14,474,507.65 | | |
January 15, 2024
|
| | | | 13,906,880.06 | | |
February 15, 2024
|
| | | | 13,349,254.84 | | |
March 15, 2024
|
| | | | 12,801,740.91 | | |
April 15, 2024
|
| | | | 12,264,452.90 | | |
May 15, 2024
|
| | | | 11,737,502.73 | | |
June 15, 2024
|
| | | | 11,221,002.21 | | |
July 15, 2024
|
| | | | 10,715,062.48 | | |
August 15, 2024
|
| | | | 10,219,795.68 | | |
September 15, 2024
|
| | | | 9,735,315.69 | | |
October 15, 2024
|
| | | | 9,261,729.54 | | |
November 15, 2024
|
| | | | 8,799,150.95 | | |
December 15, 2024
|
| | | | 8,347,696.56 | | |
January 15, 2025
|
| | | | 7,907,478.15 | | |
February 15, 2025
|
| | | | 7,478,611.63 | | |
March 15, 2025
|
| | | | 7,061,212.71 | | |
April 15, 2025
|
| | | | 6,655,395.98 | | |
May 15, 2025
|
| | | | 6,261,265.01 | | |
Payment Date
|
| |
Yield Supplement
Overcollateralization Amount |
| |||
June 15, 2025
|
| | | $ | 5,878,920.91 | | |
July 15, 2025
|
| | | | 5,508,453.46 | | |
August 15, 2025
|
| | | | 5,149,952.80 | | |
September 15, 2025
|
| | | | 4,803,528.55 | | |
October 15, 2025
|
| | | | 4,469,288.11 | | |
November 15, 2025
|
| | | | 4,147,338.45 | | |
December 15, 2025
|
| | | | 3,837,781.45 | | |
January 15, 2026
|
| | | | 3,540,719.49 | | |
February 15, 2026
|
| | | | 3,256,261.94 | | |
March 15, 2026
|
| | | | 2,984,519.14 | | |
April 15, 2026
|
| | | | 2,725,588.15 | | |
May 15, 2026
|
| | | | 2,479,541.25 | | |
June 15, 2026
|
| | | | 2,246,447.74 | | |
July 15, 2026
|
| | | | 2,026,356.34 | | |
August 15, 2026
|
| | | | 1,819,318.93 | | |
September 15, 2026
|
| | | | 1,625,371.48 | | |
October 15, 2026
|
| | | | 1,444,514.63 | | |
November 15, 2026
|
| | | | 1,276,732.77 | | |
December 15, 2026
|
| | | | 1,122,015.66 | | |
January 15, 2027
|
| | | | 980,358.35 | | |
February 15, 2027
|
| | | | 851,748.39 | | |
March 15, 2027
|
| | | | 736,104.25 | | |
April 15, 2027
|
| | | | 633,112.89 | | |
May 15, 2027
|
| | | | 541,898.63 | | |
June 15, 2027
|
| | | | 461,359.30 | | |
July 15, 2027
|
| | | | 390,419.09 | | |
August 15, 2027
|
| | | | 327,990.69 | | |
September 15, 2027
|
| | | | 273,059.40 | | |
Payment Date
|
| |
Yield Supplement
Overcollateralization Amount |
| |||
October 15, 2027
|
| | | $ | 224,738.06 | | |
November 15, 2027
|
| | | | 182,318.05 | | |
December 15, 2027
|
| | | | 145,181.29 | | |
January 15, 2028
|
| | | | 112,948.46 | | |
February 15, 2028
|
| | | | 85,531.61 | | |
March 15, 2028
|
| | | | 62,867.76 | | |
April 15, 2028
|
| | | | 44,789.42 | | |
May 15, 2028
|
| | | | 30,900.61 | | |
June 15, 2028
|
| | | | 20,598.00 | | |
July 15, 2028
|
| | | | 13,286.42 | | |
August 15, 2028
|
| | | | 8,371.43 | | |
September 15, 2028
|
| | | | 5,255.15 | | |
October 15, 2028
|
| | | | 3,392.85 | | |
November 15, 2028
|
| | | | 2,327.83 | | |
Payment Date
|
| |
Yield Supplement
Overcollateralization Amount |
| |||
December 15, 2028
|
| | | $ | 1,673.95 | | |
January 15, 2029
|
| | | | 1,163.52 | | |
February 15, 2029
|
| | | | 760.64 | | |
March 15, 2029
|
| | | | 461.71 | | |
April 15, 2029
|
| | | | 258.82 | | |
May 15, 2029
|
| | | | 133.92 | | |
June 15, 2029
|
| | | | 63.06 | | |
July 15, 2029
|
| | | | 27.07 | | |
August 15, 2029
|
| | | | 10.54 | | |
September 15, 2029
|
| | | | 3.41 | | |
October 15, 2029
|
| | | | 1.01 | | |
November 15, 2029
|
| | | | 0.30 | | |
December 15, 2029
|
| | | | 0.00 | | |
Pool
|
| |
Outstanding
Principal Balance |
| |
Contract Rate
|
| |
Original Term to
Maturity (In Months) |
| |
Remaining Term to
Maturity (In Months) |
| ||||||||||||
1
|
| | | $ | 327,476.36 | | | | | | 5.067% | | | | | | 52 | | | | | | 9 | | |
2
|
| | | $ | 1,872,157.85 | | | | | | 5.400% | | | | | | 48 | | | | | | 19 | | |
3
|
| | | $ | 5,504,318.25 | | | | | | 5.251% | | | | | | 52 | | | | | | 31 | | |
4
|
| | | $ | 30,669,136.45 | | | | | | 5.451% | | | | | | 59 | | | | | | 44 | | |
5
|
| | | $ | 183,536,963.92 | | | | | | 5.653% | | | | | | 61 | | | | | | 53 | | |
6
|
| | | $ | 141,701,800.39 | | | | | | 6.231% | | | | | | 72 | | | | | | 65 | | |
7
|
| | | $ | 20,292,771.99 | | | | | | 8.145% | | | | | | 84 | | | | | | 75 | | |
8
|
| | | $ | 120,059.92 | | | | | | 10.027% | | | | | | 70 | | | | | | 9 | | |
9
|
| | | $ | 494,963.94 | | | | | | 9.712% | | | | | | 61 | | | | | | 20 | | |
10
|
| | | $ | 1,228,212.59 | | | | | | 9.807% | | | | | | 63 | | | | | | 31 | | |
11
|
| | | $ | 6,110,097.08 | | | | | | 9.756% | | | | | | 61 | | | | | | 44 | | |
12
|
| | | $ | 38,595,960.38 | | | | | | 9.666% | | | | | | 62 | | | | | | 54 | | |
13
|
| | | $ | 58,617,915.50 | | | | | | 9.649% | | | | | | 76 | | | | | | 67 | | |
14
|
| | | $ | 139,435,322.52 | | | | | | 10.137% | | | | | | 84 | | | | | | 76 | | |
Total:
|
| | | $ | 628,507,157.14 | | | | | | 7.515% | | | | | | | | | | | | | | |
| | |
Class A-1 Notes
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Assumed ABS Percentage
|
| |||||||||||||||||||||||||||||||||||||||
Payment Dates
|
| |
0.00%
|
| |
0.50%
|
| |
1.00%
|
| |
1.40%
|
| |
1.70%
|
| |
2.00%
|
| |
2.30%
|
| |||||||||||||||||||||
Closing Date
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2023
|
| | | | 91.98% | | | | | | 88.77% | | | | | | 85.26% | | | | | | 82.18% | | | | | | 79.60% | | | | | | 76.91% | | | | | | 73.68% | | |
4/15/2023
|
| | | | 83.89% | | | | | | 77.57% | | | | | | 70.64% | | | | | | 64.57% | | | | | | 59.60% | | | | | | 54.31% | | | | | | 48.26% | | |
5/15/2023
|
| | | | 75.74% | | | | | | 66.40% | | | | | | 56.16% | | | | | | 47.19% | | | | | | 39.90% | | | | | | 32.10% | | | | | | 23.42% | | |
6/15/2023
|
| | | | 67.53% | | | | | | 55.25% | | | | | | 41.81% | | | | | | 30.05% | | | | | | 20.51% | | | | | | 10.28% | | | | | | 0.00% | | |
7/15/2023
|
| | | | 59.25% | | | | | | 44.15% | | | | | | 27.60% | | | | | | 13.13% | | | | | | 1.42% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2023
|
| | | | 50.92% | | | | | | 33.07% | | | | | | 13.52% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2023
|
| | | | 42.52% | | | | | | 22.03% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2023
|
| | | | 34.06% | | | | | | 11.02% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2023
|
| | | | 25.53% | | | | | | 0.05% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2023
|
| | | | 17.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2024
|
| | | | 8.39% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2024
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
Weighted Average Life to Call
(years)(1)(2) |
| | | | 0.53 | | | | | | 0.39 | | | | | | 0.31 | | | | | | 0.26 | | | | | | 0.23 | | | | | | 0.21 | | | | | | 0.18 | | |
Weighted Average Life to Maturity
(years)(1) |
| | | | 0.53 | | | | | | 0.39 | | | | | | 0.31 | | | | | | 0.26 | | | | | | 0.23 | | | | | | 0.21 | | | | | | 0.18 | | |
| | |
Class A-2a Notes and Class A-2b Notes
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Assumed ABS Percentage
|
| |||||||||||||||||||||||||||||||||||||||
Payment Dates
|
| |
0.00%
|
| |
0.50%
|
| |
1.00%
|
| |
1.40%
|
| |
1.70%
|
| |
2.00%
|
| |
2.30%
|
| |||||||||||||||||||||
Closing Date
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
4/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
5/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
6/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 99.60% | | |
7/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 94.89% | | | | | | 88.68% | | |
8/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 98.37% | | | | | | 92.05% | | | | | | 85.26% | | | | | | 77.97% | | |
9/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 99.81% | | | | | | 90.83% | | | | | | 83.59% | | | | | | 75.81% | | | | | | 67.49% | | |
10/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 93.49% | | | | | | 83.41% | | | | | | 75.27% | | | | | | 66.54% | | | | | | 57.22% | | |
11/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 87.24% | | | | | | 76.09% | | | | | | 67.10% | | | | | | 57.46% | | | | | | 47.18% | | |
12/15/2023
|
| | | | 100.00% | | | | | | 95.03% | | | | | | 81.07% | | | | | | 68.89% | | | | | | 59.08% | | | | | | 48.58% | | | | | | 37.36% | | |
1/15/2024
|
| | | | 100.00% | | | | | | 90.05% | | | | | | 74.96% | | | | | | 61.81% | | | | | | 51.21% | | | | | | 39.88% | | | | | | 27.76% | | |
2/15/2024
|
| | | | 99.87% | | | | | | 85.09% | | | | | | 68.93% | | | | | | 54.83% | | | | | | 43.48% | | | | | | 31.37% | | | | | | 18.42% | | |
3/15/2024
|
| | | | 95.87% | | | | | | 80.15% | | | | | | 62.96% | | | | | | 47.97% | | | | | | 35.91% | | | | | | 23.04% | | | | | | 9.31% | | |
4/15/2024
|
| | | | 91.84% | | | | | | 75.22% | | | | | | 57.05% | | | | | | 41.22% | | | | | | 28.48% | | | | | | 14.90% | | | | | | 0.43% | | |
5/15/2024
|
| | | | 87.78% | | | | | | 70.31% | | | | | | 51.22% | | | | | | 34.59% | | | | | | 21.21% | | | | | | 6.96% | | | | | | 0.00% | | |
6/15/2024
|
| | | | 83.69% | | | | | | 65.42% | | | | | | 45.45% | | | | | | 28.07% | | | | | | 14.09% | | | | | | 0.00% | | | | | | 0.00% | | |
7/15/2024
|
| | | | 79.56% | | | | | | 60.54% | | | | | | 39.76% | | | | | | 21.67% | | | | | | 7.12% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2024
|
| | | | 75.41% | | | | | | 55.68% | | | | | | 34.13% | | | | | | 15.38% | | | | | | 0.31% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2024
|
| | | | 71.22% | | | | | | 50.84% | | | | | | 28.58% | | | | | | 9.21% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2024
|
| | | | 67.05% | | | | | | 46.06% | | | | | | 23.13% | | | | | | 3.19% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2024
|
| | | | 62.87% | | | | | | 41.30% | | | | | | 17.76% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2024
|
| | | | 58.65% | | | | | | 36.56% | | | | | | 12.46% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2025
|
| | | | 54.39% | | | | | | 31.84% | | | | | | 7.23% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2025
|
| | | | 50.11% | | | | | | 27.14% | | | | | | 2.08% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
3/15/2025
|
| | | | 45.79% | | | | | | 22.46% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
4/15/2025
|
| | | | 41.44% | | | | | | 17.79% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
5/15/2025
|
| | | | 37.06% | | | | | | 13.15% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
6/15/2025
|
| | | | 32.65% | | | | | | 8.52% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
7/15/2025
|
| | | | 28.20% | | | | | | 3.91% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2025
|
| | | | 23.72% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2025
|
| | | | 19.21% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2025
|
| | | | 14.77% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2025
|
| | | | 10.29% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2025
|
| | | | 5.79% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2026
|
| | | | 1.25% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2026
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
Weighted Average Life to Call
(years)(1)(2) |
| | | | 2.01 | | | | | | 1.63 | | | | | | 1.30 | | | | | | 1.09 | | | | | | 0.96 | | | | | | 0.85 | | | | | | 0.75 | | |
Weighted Average Life to Maturity
(years)(1) |
| | | | 2.01 | | | | | | 1.63 | | | | | | 1.30 | | | | | | 1.09 | | | | | | 0.96 | | | | | | 0.85 | | | | | | 0.75 | | |
| | |
Class A-3 Notes
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Assumed ABS Percentage
|
| |||||||||||||||||||||||||||||||||||||||
Payment Dates
|
| |
0.00%
|
| |
0.50%
|
| |
1.00%
|
| |
1.40%
|
| |
1.70%
|
| |
2.00%
|
| |
2.30%
|
| |||||||||||||||||||||
Closing Date
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
4/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
5/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
6/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
7/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
8/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
9/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
10/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
11/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
12/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
1/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
2/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
4/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
5/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 90.69% | | |
6/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 99.09% | | | | | | 81.15% | | |
7/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 90.51% | | | | | | 71.88% | | |
8/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 82.15% | | | | | | 62.86% | | |
9/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 92.80% | | | | | | 74.03% | | | | | | 54.11% | | |
10/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 85.45% | | | | | | 66.14% | | | | | | 45.63% | | |
11/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 96.92% | | | | | | 78.27% | | | | | | 58.46% | | | | | | 37.42% | | |
12/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 90.36% | | | | | | 71.27% | | | | | | 51.01% | | | | | | 29.48% | | |
1/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 83.93% | | | | | | 64.45% | | | | | | 43.79% | | | | | | 21.83% | | |
2/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 77.64% | | | | | | 57.81% | | | | | | 36.79% | | | | | | 14.47% | | |
3/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 96.59% | | | | | | 71.49% | | | | | | 51.36% | | | | | | 30.02% | | | | | | 7.39% | | |
4/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 90.91% | | | | | | 65.49% | | | | | | 45.09% | | | | | | 23.48% | | | | | | 0.57% | | |
5/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 85.32% | | | | | | 59.62% | | | | | | 39.01% | | | | | | 17.18% | | | | | | 0.00% | | |
6/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 79.81% | | | | | | 53.89% | | | | | | 33.12% | | | | | | 11.11% | | | | | | 0.00% | | |
7/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 74.39% | | | | | | 48.31% | | | | | | 27.42% | | | | | | 5.28% | | | | | | 0.00% | | |
8/15/2025
|
| | | | 100.00% | | | | | | 99.23% | | | | | | 69.05% | | | | | | 42.87% | | | | | | 21.91% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2025
|
| | | | 100.00% | | | | | | 94.04% | | | | | | 63.80% | | | | | | 37.58% | | | | | | 16.59% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2025
|
| | | | 100.00% | | | | | | 88.98% | | | | | | 58.72% | | | | | | 32.48% | | | | | | 11.48% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2025
|
| | | | 100.00% | | | | | | 83.94% | | | | | | 53.72% | | | | | | 27.53% | | | | | | 6.56% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2025
|
| | | | 100.00% | | | | | | 78.92% | | | | | | 48.81% | | | | | | 22.71% | | | | | | 1.83% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2026
|
| | | | 100.00% | | | | | | 73.92% | | | | | | 43.99% | | | | | | 18.05% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2026
|
| | | | 96.22% | | | | | | 68.95% | | | | | | 39.26% | | | | | | 13.54% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
3/15/2026
|
| | | | 90.99% | | | | | | 63.99% | | | | | | 34.62% | | | | | | 9.17% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
4/15/2026
|
| | | | 85.72% | | | | | | 59.07% | | | | | | 30.07% | | | | | | 4.96% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
5/15/2026
|
| | | | 80.41% | | | | | | 54.16% | | | | | | 25.61% | | | | | | 0.90% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
6/15/2026
|
| | | | 75.06% | | | | | | 49.28% | | | | | | 21.25% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
| | |
Class A-3 Notes
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Assumed ABS Percentage
|
| |||||||||||||||||||||||||||||||||||||||
Payment Dates
|
| |
0.00%
|
| |
0.50%
|
| |
1.00%
|
| |
1.40%
|
| |
1.70%
|
| |
2.00%
|
| |
2.30%
|
| |||||||||||||||||||||
7/15/2026
|
| | | | 69.67% | | | | | | 44.43% | | | | | | 16.99% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2026
|
| | | | 64.24% | | | | | | 39.60% | | | | | | 12.81% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2026
|
| | | | 58.77% | | | | | | 34.79% | | | | | | 8.74% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2026
|
| | | | 53.26% | | | | | | 30.01% | | | | | | 4.76% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2026
|
| | | | 48.19% | | | | | | 25.62% | | | | | | 1.11% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2026
|
| | | | 43.08% | | | | | | 21.25% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2027
|
| | | | 37.93% | | | | | | 16.91% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2027
|
| | | | 32.74% | | | | | | 12.58% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
3/15/2027
|
| | | | 27.52% | | | | | | 8.29% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
4/15/2027
|
| | | | 22.25% | | | | | | 4.01% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
5/15/2027
|
| | | | 16.95% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
6/15/2027
|
| | | | 11.61% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
7/15/2027
|
| | | | 6.23% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2027
|
| | | | 2.83% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2027
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
Weighted Average Life to Call
(years)(1)(2) |
| | | | 3.75 | | | | | | 3.35 | | | | | | 2.86 | | | | | | 2.44 | | | | | | 2.15 | | | | | | 1.89 | | | | | | 1.66 | | |
Weighted Average Life to Maturity
(years)(1) |
| | | | 3.75 | | | | | | 3.35 | | | | | | 2.86 | | | | | | 2.44 | | | | | | 2.15 | | | | | | 1.89 | | | | | | 1.66 | | |
| | |
Class A-4 Notes
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Assumed ABS Percentage
|
| |||||||||||||||||||||||||||||||||||||||
Payment Dates
|
| |
0.00%
|
| |
0.50%
|
| |
1.00%
|
| |
1.40%
|
| |
1.70%
|
| |
2.00%
|
| |
2.30%
|
| |||||||||||||||||||||
Closing Date
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
4/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
5/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
6/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
7/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
8/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
9/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
10/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
11/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
12/15/2023
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
1/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
2/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
4/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
5/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
6/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
7/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
8/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
9/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
10/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
11/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
12/15/2024
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
1/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
2/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
3/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
4/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
5/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 81.78% | | |
6/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 62.74% | | |
7/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 0.00% | | |
8/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 99.04% | | | | | | 0.00% | | |
9/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 82.63% | | | | | | 0.00% | | |
10/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 66.94% | | | | | | 0.00% | | |
11/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 51.99% | | | | | | 0.00% | | |
12/15/2025
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 91.72% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 78.42% | | | | | | 0.00% | | | | | | 0.00% | | |
3/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 65.73% | | | | | | 0.00% | | | | | | 0.00% | | |
4/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 53.65% | | | | | | 0.00% | | | | | | 0.00% | | |
5/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
6/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 90.79% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
| | |
Class A-4 Notes
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Assumed ABS Percentage
|
| |||||||||||||||||||||||||||||||||||||||
Payment Dates
|
| |
0.00%
|
| |
0.50%
|
| |
1.00%
|
| |
1.40%
|
| |
1.70%
|
| |
2.00%
|
| |
2.30%
|
| |||||||||||||||||||||
7/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 79.29% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 68.28% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 57.75% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2026
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 92.48% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2027
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 81.83% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2027
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 71.46% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
3/15/2027
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 61.38% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
4/15/2027
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
5/15/2027
|
| | | | 100.00% | | | | | | 99.28% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
6/15/2027
|
| | | | 100.00% | | | | | | 86.34% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
7/15/2027
|
| | | | 100.00% | | | | | | 73.48% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
8/15/2027
|
| | | | 100.00% | | | | | | 65.15% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
9/15/2027
|
| | | | 99.55% | | | | | | 57.87% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
10/15/2027
|
| | | | 90.37% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
11/15/2027
|
| | | | 81.11% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
12/15/2027
|
| | | | 71.77% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
1/15/2028
|
| | | | 62.37% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
2/15/2028
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
Weighted Average Life to Call
(years)(1)(2) |
| | | | 4.90 | | | | | | 4.55 | | | | | | 4.07 | | | | | | 3.56 | | | | | | 3.14 | | | | | | 2.73 | | | | | | 2.35 | | |
Weighted Average Life to Maturity
(years)(1) |
| | | | 5.04 | | | | | | 4.72 | | | | | | 4.23 | | | | | | 3.69 | | | | | | 3.23 | | | | | | 2.79 | | | | | | 2.42 | | |
Party
|
| |
Amount
|
|
Servicer | | |
Reimbursement of Advances(1): Amount previously advanced by servicer comprising accrued and unpaid interest on contracts that were then 30 days or more delinquent at the end of the related due period
Servicing Fee(2): The sum of (i) an amount equal to the product of 1/12th of 1.00% times the pool balance as of the first day of the related due period (or, with respect to the first payment date, the initial pool balance) and (ii) any late payment fees, extension fees, convenience fees, and other similar fees and charges received with respect to the contracts
|
|
Indenture Trustee
|
| |
Indenture Trustee Fee(3): Annual fee of $7,500
|
|
Asset Representations Reviewer
|
| |
Asset Representations Reviewer Fee(4): Annual fee of $5,000
Per contract review fee of $200.00, plus expenses
|
|
|
first, Indenture Trustee Fee and Expenses—to the indenture trustee, to the extent not already paid by the administrator on behalf of the issuing entity, (i) the indenture trustee fee, including any unpaid indenture trustee fee with respect to one or more prior payment dates, and (ii) expenses and indemnity amounts;
|
|
|
second, Asset Representations Reviewer Fee and Expenses—to the asset representations reviewer, to the extent not already paid by the administrator on behalf of the issuing entity, the asset representations reviewer fee and expenses and indemnity amounts due and owing under the asset representations review agreement, up to an amount not to exceed $200,000 per calendar year;
|
|
|
third, Interest—pro rata, to the noteholders, all accrued and unpaid interest on the notes, including any accrued and unpaid interest on the notes payable on prior payment dates plus interest on that accrued and unpaid interest at the applicable interest rate for that class (to the extent permitted by applicable law);
|
|
|
fourth, Principal—the principal distributable amount, first, to the Class A-1 noteholders until the aggregate outstanding principal amount of the Class A-1 notes has been paid in full and, second, pro rata, to the Class A-2a noteholders, the Class A-2b noteholders, the Class A-3 noteholders and the Class A-4 noteholders until the aggregate outstanding principal amount of the Class A-2a notes, the Class A-2b notes, the Class A-3 notes and the Class A-4 notes has been paid in full;
|
|
|
fifth, Unpaid Fees and Expenses of the Asset Representations Reviewer—to the asset representations reviewer, any fees, expenses and indemnity amounts due but not paid under clause second above; and
|
|
| sixth, Residual—any remaining amounts to the certificateholder under the trust agreement. | |
Underwriter
|
| |
Class A-1
|
| |
Class A-2a
|
| |
Class A-2b
|
| |
Class A-3
|
| |
Class A-4
|
| |||||||||||||||
J.P. Morgan Securities LLC
|
| | | $ | 33,581,000 | | | | | $ | 56,658,000 | | | | | $ | 16,625,000 | | | | | $ | 64,571,000 | | | | | $ | 21,065,000 | | |
Mizuho Securities USA LLC
|
| | | $ | 23,987,000 | | | | | $ | 40,471,000 | | | | | $ | 11,875,000 | | | | | $ | 46,122,000 | | | | | $ | 15,045,000 | | |
TD Securities (USA) LLC
|
| | | $ | 23,987,000 | | | | | $ | 40,471,000 | | | | | $ | 11,875,000 | | | | | $ | 46,122,000 | | | | | $ | 15,045,000 | | |
Academy Securities, Inc.
|
| | | $ | 2,879,000 | | | | | $ | 4,856,000 | | | | | $ | 1,425,000 | | | | | $ | 5,535,000 | | | | | $ | 1,805,000 | | |
BBVA Securities Inc.
|
| | | $ | 2,879,000 | | | | | $ | 4,856,000 | | | | | $ | 1,425,000 | | | | | $ | 5,535,000 | | | | | $ | 1,805,000 | | |
BMO Capital Markets Corp.
|
| | | $ | 2,879,000 | | | | | $ | 4,856,000 | | | | | $ | 1,425,000 | | | | | $ | 5,535,000 | | | | | $ | 1,805,000 | | |
BofA Securities, Inc.
|
| | | $ | 2,879,000 | | | | | $ | 4,856,000 | | | | | $ | 1,425,000 | | | | | $ | 5,535,000 | | | | | $ | 1,805,000 | | |
Citigroup Global Markets Inc.
|
| | | $ | 2,879,000 | | | | | $ | 4,856,000 | | | | | $ | 1,425,000 | | | | | $ | 5,535,000 | | | | | $ | 1,805,000 | | |
Total
|
| | | $ | 95,950,000 | | | | | $ | 161,880,000 | | | | | $ | 47,500,000 | | | | | $ | 184,490,000 | | | | | $ | 60,180,000 | | |
Class
|
| |
Selling Concession
Not to Exceed |
| |
Reallowance
Not to Exceed |
| ||||||
Class A-1 notes
|
| | | | 0.066% | | | | | | 0.040% | | |
Class A-2a notes
|
| | | | 0.120% | | | | | | 0.072% | | |
Class A-2b notes
|
| | | | 0.120% | | | | | | 0.072% | | |
Class A-3 notes
|
| | | | 0.150% | | | | | | 0.090% | | |
Class A-4 notes
|
| | | | 0.180% | | | | | | 0.108% | | |
|
30-day average SOFR
|
| |
79
|
|
|
ABS
|
| |
69
|
|
|
administrator
|
| |
1
|
|
|
annualized vintage delinquency
|
| |
63
|
|
|
applicable manufactured motorcycles
|
| |
41
|
|
|
asset-level data
|
| |
65
|
|
|
asset representations reviewer
|
| |
1, 51
|
|
|
bank sale and participation agreement
|
| |
43
|
|
|
benchmark
|
| |
81
|
|
|
benchmark replacement
|
| |
81
|
|
|
benchmark replacement adjustment
|
| |
81
|
|
|
benchmark replacement conforming changes
|
| |
81
|
|
|
benchmark replacement date
|
| |
81
|
|
|
benchmark transition event
|
| |
82
|
|
|
calculation agent
|
| |
1
|
|
|
certificate distribution account
|
| |
119
|
|
|
CFPB
|
| |
37, 118
|
|
|
Citibank
|
| |
49
|
|
|
Class A-2 notes
|
| |
2
|
|
|
Clayton
|
| |
51
|
|
|
Clearstream
|
| |
22
|
|
|
closing date
|
| |
2
|
|
|
contracts
|
| |
5
|
|
|
Covered Entities
|
| |
37
|
|
|
COVID-19
|
| |
27
|
|
|
cutoff date
|
| |
2, 54
|
|
|
delinquency trigger
|
| |
63
|
|
|
depositor
|
| |
1
|
|
|
Dodd-Frank Act
|
| |
37
|
|
|
DTC
|
| |
22, 92
|
|
|
due period
|
| |
83
|
|
|
EBA
|
| |
8
|
|
|
e-contracts system
|
| |
30
|
|
|
EEA
|
| |
133
|
|
|
eligible asset representations reviewer
|
| |
51
|
|
|
ERISA
|
| |
129
|
|
|
ERISA plan investors
|
| |
129
|
|
|
EU PRIIPs Regulation
|
| |
133
|
|
|
EU Prospectus Regulation
|
| |
133
|
|
|
EU Retail Investor
|
| |
133
|
|
|
EU Securitization Regulation
|
| |
8
|
|
|
EU Securitization Rules
|
| |
8
|
|
|
Euroclear
|
| |
22
|
|
|
EUWA
|
| |
133
|
|
|
FATCA
|
| |
129
|
|
|
FDIC
|
| |
21
|
|
|
fixed rate notes
|
| |
2
|
|
|
floating rate notes
|
| |
2
|
|
|
FRBNY
|
| |
23, 79
|
|
|
FRBNY’s website
|
| |
79
|
|
|
FSMA
|
| |
134
|
|
|
FTC Rule
|
| |
118
|
|
|
GAAP
|
| |
21
|
|
|
Harley-Davidson
|
| |
5
|
|
|
HDCC
|
| |
1, 41
|
|
|
HDFS
|
| |
41
|
|
|
indenture trustee
|
| |
1
|
|
|
initial pool balance
|
| |
5, 54
|
|
|
IRAs
|
| |
129
|
|
|
IRS
|
| |
120
|
|
|
ISDA definitions
|
| |
82
|
|
|
ISDA fallback adjustment
|
| |
82
|
|
|
ISDA fallback rate
|
| |
82
|
|
|
issuing entity
|
| |
1
|
|
|
liquidated contract
|
| |
83
|
|
|
MiFID II
|
| |
133
|
|
|
MSRP
|
| |
45
|
|
|
non-ERISA plan investors
|
| |
129
|
|
|
non-U.S. holder
|
| |
120
|
|
|
NRSROs
|
| |
19
|
|
|
OLA
|
| |
117
|
|
|
originator
|
| |
1
|
|
|
overcollateralization target amount
|
| |
11, 91
|
|
|
owner trustee
|
| |
1
|
|
|
payment dates
|
| |
3
|
|
|
pool balance
|
| |
82
|
|
|
prepayment
|
| |
70
|
|
|
principal balance
|
| |
82
|
|
|
principal distributable amount
|
| |
82
|
|
|
record date
|
| |
3
|
|
|
reference time
|
| |
79
|
|
|
Regulation RR
|
| |
i
|
|
|
relevant governmental body
|
| |
71
|
|
|
required rate
|
| |
9, 91
|
|
|
reserve fund
|
| |
9
|
|
|
retained interest
|
| |
42
|
|
|
review contracts
|
| |
63
|
|
|
SEC
|
| |
1
|
|
|
seller
|
| |
1
|
|
|
servicer
|
| |
1
|
|
|
SOFR
|
| |
23, 78
|
|
|
SOFR adjustment conforming changes
|
| |
79
|
|
|
SOFR determination date
|
| |
79
|
|
|
sponsor
|
| |
1
|
|
|
spread
|
| |
79
|
|
|
trust
|
| |
1
|
|
|
U.S. government securities business day
|
| |
79
|
|
|
U.S. holder
|
| |
120
|
|
|
UK
|
| |
7
|
|
|
UK PRIIPs Regulation
|
| |
134
|
|
|
UK Prospectus Regulation
|
| |
134
|
|
|
UK Retail Investor
|
| |
134
|
|
|
UK Securitization Regulation
|
| |
8
|
|
|
UK Securitization Rules
|
| |
8
|
|
|
unadjusted benchmark replacement
|
| |
82
|
|
|
yield supplement overcollateralization amount
|
| |
9
|
|
| | |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
Closing Date
|
| |
June 26, 2019
|
| |
January 29, 2020
|
| |
February 18, 2021
|
| |
August 18, 2021
|
| |
April 20, 2022
|
|
Cutoff Date
|
| |
May 31, 2019
|
| |
December 31, 2019
|
| |
January 31, 2021
|
| |
July 31, 2021
|
| |
March 31, 2022
|
|
Number of Contracts
|
| |
36,654
|
| |
36,293
|
| |
37,093
|
| |
32,652
|
| |
31,262
|
|
Initial Pool Balance
|
| |
$ 580,182,692
|
| |
$ 580,198,693
|
| |
$ 663,098,029
|
| |
$ 635,507,364.07
|
| |
$ 607,823,612.38
|
|
Avg Contract Balance
|
| |
$ 15,828.63
|
| |
$ 15,986.52
|
| |
$ 17,876.64
|
| |
$ 19,463.05
|
| |
$ 19,442.89
|
|
Minimum Contract
Balance |
| |
$ 554.36
|
| |
$ 530.39
|
| |
$ 508.75
|
| |
$ 508.04
|
| |
$ 503.33
|
|
Maximum Contract
Balance |
| |
$ 55,009.01
|
| |
$ 51,648.20
|
| |
$ 53,619.59
|
| |
$ 56,816.14
|
| |
$ 55,978.74
|
|
Weighted Avg Contract Interest Rate
|
| |
6.64%
|
| |
7.14%
|
| |
7.36%
|
| |
7.36%
|
| |
7.22%
|
|
Minimum Contract Interest Rate
|
| |
0.99%
|
| |
0.99%
|
| |
0.99%
|
| |
0.99%
|
| |
0.01%
|
|
Maximum Contract Interest Rate
|
| |
11.00%
|
| |
11.00%
|
| |
11.00%
|
| |
11.00%
|
| |
11.00%
|
|
Weighted Avg Original Term (months)
|
| |
71
|
| |
71
|
| |
72
|
| |
71
|
| |
71
|
|
Minimum Original Term
|
| |
24
|
| |
24
|
| |
24
|
| |
24
|
| |
23
|
|
Maximum Original Term
|
| |
84
|
| |
84
|
| |
84
|
| |
84
|
| |
84
|
|
Weighted Avg Remaining Term (months)
|
| |
59
|
| |
60
|
| |
64
|
| |
66
|
| |
64
|
|
Minimum Remaining
Term |
| |
3
|
| |
3
|
| |
3
|
| |
3
|
| |
3
|
|
Maximum Remaining
Term |
| |
82
|
| |
82
|
| |
84
|
| |
83
|
| |
83
|
|
Weighted Avg FICO® Score*
|
| |
757
|
| |
758
|
| |
756
|
| |
754
|
| |
756
|
|
Minimum FICO® Score
|
| |
670
|
| |
670
|
| |
670
|
| |
670
|
| |
670
|
|
Maximum FICO® Score
|
| |
850
|
| |
850
|
| |
850
|
| |
850
|
| |
850
|
|
Initial Contracts Secured By New Motorcycles
|
| |
69.85%
|
| |
69.27%
|
| |
68.67%
|
| |
73.94%
|
| |
64.00%
|
|
Initial Contracts Secured By Used Motorcycles
|
| |
30.15%
|
| |
30.73%
|
| |
31.33%
|
| |
26.06%
|
| |
36.00%
|
|
Distribution by Contract Interest Rate:
|
| | | | | | | | | | | | | | | |
0 - 5.000%
|
| |
36.12%
|
| |
28.63%
|
| |
25.88%
|
| |
26.68%
|
| |
31.65%
|
|
5.001 - 10.000%
|
| |
52.88%
|
| |
56.94%
|
| |
55.36%
|
| |
53.00%
|
| |
48.31%
|
|
10.001 - 15.000%
|
| |
11.00%
|
| |
14.43%
|
| |
18.76%
|
| |
20.32%
|
| |
20.04%
|
|
15.001 - 20.000%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
|
20.001 - 25.000%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
|
25.001 - 30.000%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
| |
0.00%
|
|
Geographic Distribution (>=5.00%)
|
| |
TX 9.98%
|
| |
TX 9.26%
|
| |
TX 10.07%
|
| |
CA 10.72%
|
| |
TX 11.07%
|
|
| | |
CA 8.88%
|
| |
CA 8.14%
|
| |
CA 9.84%
|
| |
TX 10.10%
|
| |
CA 10.51%
|
|
| | |
FL 8.69%
|
| |
FL 7.75%
|
| |
FL 7.19%
|
| |
FL 7.66%
|
| |
FL 9.46%
|
|
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.9646 | | | 0.9677 | | | 0.9665 | | | 0.9576 | | | 0.9599 | |
|
2
|
| | 0.9281 | | | 0.9349 | | | 0.9250 | | | 0.9202 | | | 0.9210 | |
|
3
|
| | 0.8936 | | | 0.9012 | | | 0.8870 | | | 0.8834 | | | 0.8848 | |
|
4
|
| | 0.8604 | | | 0.8712 | | | 0.8506 | | | 0.8511 | | | 0.8492 | |
|
5
|
| | 0.8282 | | | 0.8394 | | | 0.8148 | | | 0.8208 | | | 0.8124 | |
|
6
|
| | 0.8003 | | | 0.8034 | | | 0.7796 | | | 0.7900 | | | 0.7814 | |
|
7
|
| | 0.7742 | | | 0.7692 | | | 0.7444 | | | 0.7611 | | | 0.7533 | |
|
8
|
| | 0.7462 | | | 0.7352 | | | 0.7123 | | | 0.7248 | | | 0.7278 | |
|
9
|
| | 0.7194 | | | 0.7049 | | | 0.6835 | | | 0.6935 | | | 0.7050 | |
|
10
|
| | 0.6897 | | | 0.6752 | | | 0.6555 | | | 0.6623 | | | | |
|
11
|
| | 0.6634 | | | 0.6500 | | | 0.6305 | | | 0.6331 | | | | |
|
12
|
| | 0.6364 | | | 0.6245 | | | 0.6055 | | | 0.6057 | | | | |
|
13
|
| | 0.6059 | | | 0.5984 | | | 0.5811 | | | 0.5783 | | | | |
|
14
|
| | 0.5778 | | | 0.5724 | | | 0.5524 | | | 0.5547 | | | | |
|
15
|
| | 0.5497 | | | 0.5421 | | | 0.5261 | | | 0.5341 | | | | |
|
16
|
| | 0.5242 | | | 0.5134 | | | 0.5019 | | | 0.5149 | | | | |
|
17
|
| | 0.5004 | | | 0.4872 | | | 0.4769 | | | 0.4974 | | | | |
|
18
|
| | 0.4790 | | | 0.4615 | | | 0.4529 | | | | | | | |
|
19
|
| | 0.4579 | | | 0.4359 | | | 0.4288 | | | | | | | |
|
20
|
| | 0.4362 | | | 0.4115 | | | 0.4082 | | | | | | | |
|
21
|
| | 0.4157 | | | 0.3897 | | | 0.3914 | | | | | | | |
|
22
|
| | 0.3893 | | | 0.3687 | | | 0.3764 | | | | | | | |
|
23
|
| | 0.3656 | | | 0.3501 | | | 0.3616 | | | | | | | |
|
24
|
| | 0.3450 | | | 0.3324 | | | | | | | | | | |
|
25
|
| | 0.3246 | | | 0.3157 | | | | | | | | | | |
|
26
|
| | 0.3046 | | | 0.2992 | | | | | | | | | | |
|
27
|
| | 0.2856 | | | 0.2798 | | | | | | | | | | |
|
28
|
| | 0.2682 | | | 0.2626 | | | | | | | | | | |
|
29
|
| | 0.2520 | | | 0.2469 | | | | | | | | | | |
|
30
|
| | 0.2370 | | | 0.2314 | | | | | | | | | | |
|
31
|
| | 0.2232 | | | 0.2168 | | | | | | | | | | |
|
32
|
| | 0.2101 | | | 0.2027 | | | | | | | | | | |
|
33
|
| | 0.1972 | | | 0.1899 | | | | | | | | | | |
|
34
|
| | 0.1825 | | | 0.1787 | | | | | | | | | | |
|
35
|
| | 0.1700 | | | 0.1688 | | | | | | | | | | |
|
36
|
| | 0.1582 | | | 0.1592 | | | | | | | | | | |
|
37
|
| | 0.1463 | | | | | | | | | | | | | |
|
38
|
| | 0.1353 | | | | | | | | | | | | | |
|
39
|
| | 0.1248 | | | | | | | | | | | | | |
|
40
|
| | 0.1159 | | | | | | | | | | | | | |
|
41
|
| | 0.1081 | | | | | | | | | | | | | |
|
42
|
| | 0.1004 | | | | | | | | | | | | | |
|
43
|
| | 0.0931 | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.05% | | | 0.13% | | | 0.23% | | | 0.23% | | | 0.19% | |
|
2
|
| | 0.13% | | | 0.16% | | | 0.17% | | | 0.21% | | | 0.25% | |
|
3
|
| | 0.14% | | | 0.19% | | | 0.14% | | | 0.25% | | | 0.24% | |
|
4
|
| | 0.19% | | | 0.14% | | | 0.27% | | | 0.39% | | | 0.36% | |
|
5
|
| | 0.26% | | | 0.11% | | | 0.28% | | | 0.40% | | | 0.41% | |
|
6
|
| | 0.27% | | | 0.13% | | | 0.28% | | | 0.41% | | | 0.42% | |
|
7
|
| | 0.25% | | | 0.24% | | | 0.29% | | | 0.41% | | | 0.58% | |
|
8
|
| | 0.20% | | | 0.25% | | | 0.36% | | | 0.37% | | | 0.77% | |
|
9
|
| | 0.23% | | | 0.26% | | | 0.45% | | | 0.33% | | | 0.71% | |
|
10
|
| | 0.21% | | | 0.28% | | | 0.52% | | | 0.44% | | | | |
|
11
|
| | 0.12% | | | 0.30% | | | 0.41% | | | 0.52% | | | | |
|
12
|
| | 0.14% | | | 0.32% | | | 0.55% | | | 0.53% | | | | |
|
13
|
| | 0.23% | | | 0.31% | | | 0.50% | | | 0.71% | | | | |
|
14
|
| | 0.26% | | | 0.32% | | | 0.66% | | | 0.66% | | | | |
|
15
|
| | 0.26% | | | 0.31% | | | 0.46% | | | 0.73% | | | | |
|
16
|
| | 0.28% | | | 0.17% | | | 0.56% | | | 0.91% | | | | |
|
17
|
| | 0.31% | | | 0.32% | | | 0.58% | | | 0.80% | | | | |
|
18
|
| | 0.35% | | | 0.32% | | | 0.61% | | | | | | | |
|
19
|
| | 0.36% | | | 0.36% | | | 0.73% | | | | | | | |
|
20
|
| | 0.35% | | | 0.35% | | | 0.73% | | | | | | | |
|
21
|
| | 0.32% | | | 0.32% | | | 1.00% | | | | | | | |
|
22
|
| | 0.27% | | | 0.41% | | | 0.98% | | | | | | | |
|
23
|
| | 0.24% | | | 0.56% | | | 1.08% | | | | | | | |
|
24
|
| | 0.43% | | | 0.38% | | | | | | | | | | |
|
25
|
| | 0.30% | | | 0.51% | | | | | | | | | | |
|
26
|
| | 0.29% | | | 0.40% | | | | | | | | | | |
|
27
|
| | 0.47% | | | 0.38% | | | | | | | | | | |
|
28
|
| | 0.42% | | | 0.39% | | | | | | | | | | |
|
29
|
| | 0.55% | | | 0.53% | | | | | | | | | | |
|
30
|
| | 0.59% | | | 0.53% | | | | | | | | | | |
|
31
|
| | 0.50% | | | 0.57% | | | | | | | | | | |
|
32
|
| | 0.45% | | | 0.51% | | | | | | | | | | |
|
33
|
| | 0.47% | | | 0.79% | | | | | | | | | | |
|
34
|
| | 0.53% | | | 0.68% | | | | | | | | | | |
|
35
|
| | 0.42% | | | 0.84% | | | | | | | | | | |
|
36
|
| | 0.51% | | | 0.88% | | | | | | | | | | |
|
37
|
| | 0.68% | | | | | | | | | | | | | |
|
38
|
| | 0.71% | | | | | | | | | | | | | |
|
39
|
| | 0.71% | | | | | | | | | | | | | |
|
40
|
| | 0.79% | | | | | | | | | | | | | |
|
41
|
| | 0.90% | | | | | | | | | | | | | |
|
42
|
| | 0.94% | | | | | | | | | | | | | |
|
43
|
| | 0.92% | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
2
|
| | 0.02% | | | 0.05% | | | 0.04% | | | 0.09% | | | 0.07% | |
|
3
|
| | 0.05% | | | 0.08% | | | 0.06% | | | 0.08% | | | 0.11% | |
|
4
|
| | 0.07% | | | 0.06% | | | 0.05% | | | 0.11% | | | 0.12% | |
|
5
|
| | 0.12% | | | 0.04% | | | 0.11% | | | 0.19% | | | 0.15% | |
|
6
|
| | 0.15% | | | 0.06% | | | 0.12% | | | 0.17% | | | 0.13% | |
|
7
|
| | 0.15% | | | 0.04% | | | 0.10% | | | 0.15% | | | 0.15% | |
|
8
|
| | 0.14% | | | 0.12% | | | 0.11% | | | 0.11% | | | 0.26% | |
|
9
|
| | 0.09% | | | 0.13% | | | 0.16% | | | 0.17% | | | 0.32% | |
|
10
|
| | 0.11% | | | 0.10% | | | 0.19% | | | 0.12% | | | | |
|
11
|
| | 0.12% | | | 0.17% | | | 0.23% | | | 0.17% | | | | |
|
12
|
| | 0.03% | | | 0.18% | | | 0.17% | | | 0.22% | | | | |
|
13
|
| | 0.05% | | | 0.11% | | | 0.22% | | | 0.20% | | | | |
|
14
|
| | 0.12% | | | 0.16% | | | 0.16% | | | 0.29% | | | | |
|
15
|
| | 0.10% | | | 0.09% | | | 0.22% | | | 0.27% | | | | |
|
16
|
| | 0.13% | | | 0.10% | | | 0.17% | | | 0.42% | | | | |
|
17
|
| | 0.14% | | | 0.07% | | | 0.14% | | | 0.44% | | | | |
|
18
|
| | 0.15% | | | 0.13% | | | 0.25% | | | | | | | |
|
19
|
| | 0.15% | | | 0.13% | | | 0.25% | | | | | | | |
|
20
|
| | 0.11% | | | 0.16% | | | 0.26% | | | | | | | |
|
21
|
| | 0.16% | | | 0.14% | | | 0.29% | | | | | | | |
|
22
|
| | 0.15% | | | 0.14% | | | 0.37% | | | | | | | |
|
23
|
| | 0.12% | | | 0.16% | | | 0.29% | | | | | | | |
|
24
|
| | 0.07% | | | 0.25% | | | | | | | | | | |
|
25
|
| | 0.20% | | | 0.16% | | | | | | | | | | |
|
26
|
| | 0.11% | | | 0.18% | | | | | | | | | | |
|
27
|
| | 0.15% | | | 0.12% | | | | | | | | | | |
|
28
|
| | 0.18% | | | 0.08% | | | | | | | | | | |
|
29
|
| | 0.18% | | | 0.20% | | | | | | | | | | |
|
30
|
| | 0.25% | | | 0.21% | | | | | | | | | | |
|
31
|
| | 0.22% | | | 0.24% | | | | | | | | | | |
|
32
|
| | 0.19% | | | 0.17% | | | | | | | | | | |
|
33
|
| | 0.13% | | | 0.16% | | | | | | | | | | |
|
34
|
| | 0.10% | | | 0.37% | | | | | | | | | | |
|
35
|
| | 0.21% | | | 0.23% | | | | | | | | | | |
|
36
|
| | 0.13% | | | 0.24% | | | | | | | | | | |
|
37
|
| | 0.16% | | | | | | | | | | | | | |
|
38
|
| | 0.22% | | | | | | | | | | | | | |
|
39
|
| | 0.21% | | | | | | | | | | | | | |
|
40
|
| | 0.33% | | | | | | | | | | | | | |
|
41
|
| | 0.36% | | | | | | | | | | | | | |
|
42
|
| | 0.24% | | | | | | | | | | | | | |
|
43
|
| | 0.33% | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
2
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
3
|
| | 0.02% | | | 0.04% | | | 0.03% | | | 0.06% | | | 0.05% | |
|
4
|
| | 0.05% | | | 0.06% | | | 0.04% | | | 0.05% | | | 0.09% | |
|
5
|
| | 0.05% | | | 0.06% | | | 0.03% | | | 0.08% | | | 0.09% | |
|
6
|
| | 0.09% | | | 0.03% | | | 0.05% | | | 0.13% | | | 0.12% | |
|
7
|
| | 0.12% | | | 0.04% | | | 0.09% | | | 0.10% | | | 0.11% | |
|
8
|
| | 0.15% | | | 0.05% | | | 0.07% | | | 0.08% | | | 0.12% | |
|
9
|
| | 0.11% | | | 0.07% | | | 0.09% | | | 0.04% | | | 0.19% | |
|
10
|
| | 0.07% | | | 0.11% | | | 0.13% | | | 0.11% | | | | |
|
11
|
| | 0.08% | | | 0.07% | | | 0.10% | | | 0.08% | | | | |
|
12
|
| | 0.07% | | | 0.13% | | | 0.18% | | | 0.12% | | | | |
|
13
|
| | 0.04% | | | 0.15% | | | 0.15% | | | 0.16% | | | | |
|
14
|
| | 0.06% | | | 0.08% | | | 0.12% | | | 0.15% | | | | |
|
15
|
| | 0.07% | | | 0.07% | | | 0.13% | | | 0.23% | | | | |
|
16
|
| | 0.09% | | | 0.04% | | | 0.17% | | | 0.17% | | | | |
|
17
|
| | 0.09% | | | 0.07% | | | 0.10% | | | 0.26% | | | | |
|
18
|
| | 0.12% | | | 0.04% | | | 0.11% | | | | | | | |
|
19
|
| | 0.08% | | | 0.08% | | | 0.17% | | | | | | | |
|
20
|
| | 0.08% | | | 0.07% | | | 0.18% | | | | | | | |
|
21
|
| | 0.07% | | | 0.14% | | | 0.19% | | | | | | | |
|
22
|
| | 0.09% | | | 0.13% | | | 0.17% | | | | | | | |
|
23
|
| | 0.11% | | | 0.11% | | | 0.21% | | | | | | | |
|
24
|
| | 0.08% | | | 0.10% | | | | | | | | | | |
|
25
|
| | 0.08% | | | 0.13% | | | | | | | | | | |
|
26
|
| | 0.12% | | | 0.10% | | | | | | | | | | |
|
27
|
| | 0.04% | | | 0.10% | | | | | | | | | | |
|
28
|
| | 0.11% | | | 0.11% | | | | | | | | | | |
|
29
|
| | 0.10% | | | 0.05% | | | | | | | | | | |
|
30
|
| | 0.10% | | | 0.17% | | | | | | | | | | |
|
31
|
| | 0.19% | | | 0.06% | | | | | | | | | | |
|
32
|
| | 0.16% | | | 0.13% | | | | | | | | | | |
|
33
|
| | 0.10% | | | 0.11% | | | | | | | | | | |
|
34
|
| | 0.10% | | | 0.12% | | | | | | | | | | |
|
35
|
| | 0.04% | | | 0.28% | | | | | | | | | | |
|
36
|
| | 0.19% | | | 0.12% | | | | | | | | | | |
|
37
|
| | 0.05% | | | | | | | | | | | | | |
|
38
|
| | 0.10% | | | | | | | | | | | | | |
|
39
|
| | 0.15% | | | | | | | | | | | | | |
|
40
|
| | 0.17% | | | | | | | | | | | | | |
|
41
|
| | 0.18% | | | | | | | | | | | | | |
|
42
|
| | 0.22% | | | | | | | | | | | | | |
|
43
|
| | 0.16% | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
2
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
3
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
4
|
| | 0.01% | | | 0.03% | | | 0.02% | | | 0.04% | | | 0.04% | |
|
5
|
| | 0.04% | | | 0.04% | | | 0.03% | | | 0.03% | | | 0.08% | |
|
6
|
| | 0.03% | | | 0.04% | | | 0.02% | | | 0.03% | | | 0.07% | |
|
7
|
| | 0.07% | | | 0.02% | | | 0.05% | | | 0.09% | | | 0.10% | |
|
8
|
| | 0.10% | | | 0.02% | | | 0.05% | | | 0.07% | | | 0.09% | |
|
9
|
| | 0.10% | | | 0.03% | | | 0.05% | | | 0.05% | | | 0.11% | |
|
10
|
| | 0.08% | | | 0.05% | | | 0.04% | | | 0.04% | | | | |
|
11
|
| | 0.05% | | | 0.08% | | | 0.10% | | | 0.09% | | | | |
|
12
|
| | 0.05% | | | 0.05% | | | 0.06% | | | 0.06% | | | | |
|
13
|
| | 0.06% | | | 0.10% | | | 0.12% | | | 0.08% | | | | |
|
14
|
| | 0.03% | | | 0.11% | | | 0.09% | | | 0.12% | | | | |
|
15
|
| | 0.03% | | | 0.06% | | | 0.08% | | | 0.12% | | | | |
|
16
|
| | 0.06% | | | 0.06% | | | 0.11% | | | 0.19% | | | | |
|
17
|
| | 0.07% | | | 0.03% | | | 0.13% | | | 0.13% | | | | |
|
18
|
| | 0.07% | | | 0.06% | | | 0.07% | | | | | | | |
|
19
|
| | 0.10% | | | 0.05% | | | 0.08% | | | | | | | |
|
20
|
| | 0.07% | | | 0.07% | | | 0.15% | | | | | | | |
|
21
|
| | 0.07% | | | 0.05% | | | 0.16% | | | | | | | |
|
22
|
| | 0.05% | | | 0.08% | | | 0.18% | | | | | | | |
|
23
|
| | 0.05% | | | 0.09% | | | 0.14% | | | | | | | |
|
24
|
| | 0.12% | | | 0.08% | | | | | | | | | | |
|
25
|
| | 0.05% | | | 0.06% | | | | | | | | | | |
|
26
|
| | 0.07% | | | 0.09% | | | | | | | | | | |
|
27
|
| | 0.11% | | | 0.09% | | | | | | | | | | |
|
28
|
| | 0.05% | | | 0.07% | | | | | | | | | | |
|
29
|
| | 0.11% | | | 0.09% | | | | | | | | | | |
|
30
|
| | 0.06% | | | 0.06% | | | | | | | | | | |
|
31
|
| | 0.06% | | | 0.12% | | | | | | | | | | |
|
32
|
| | 0.18% | | | 0.07% | | | | | | | | | | |
|
33
|
| | 0.12% | | | 0.10% | | | | | | | | | | |
|
34
|
| | 0.07% | | | 0.07% | | | | | | | | | | |
|
35
|
| | 0.09% | | | 0.10% | | | | | | | | | | |
|
36
|
| | 0.03% | | | 0.28% | | | | | | | | | | |
|
37
|
| | 0.16% | | | | | | | | | | | | | |
|
38
|
| | 0.07% | | | | | | | | | | | | | |
|
39
|
| | 0.13% | | | | | | | | | | | | | |
|
40
|
| | 0.19% | | | | | | | | | | | | | |
|
41
|
| | 0.12% | | | | | | | | | | | | | |
|
42
|
| | 0.20% | | | | | | | | | | | | | |
|
43
|
| | 0.20% | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
2
|
| | 0.02% | | | 0.05% | | | 0.04% | | | 0.09% | | | 0.07% | |
|
3
|
| | 0.08% | | | 0.12% | | | 0.10% | | | 0.14% | | | 0.16% | |
|
4
|
| | 0.13% | | | 0.15% | | | 0.11% | | | 0.20% | | | 0.25% | |
|
5
|
| | 0.20% | | | 0.14% | | | 0.17% | | | 0.30% | | | 0.32% | |
|
6
|
| | 0.26% | | | 0.13% | | | 0.19% | | | 0.33% | | | 0.33% | |
|
7
|
| | 0.34% | | | 0.11% | | | 0.25% | | | 0.35% | | | 0.35% | |
|
8
|
| | 0.38% | | | 0.19% | | | 0.24% | | | 0.26% | | | 0.46% | |
|
9
|
| | 0.29% | | | 0.24% | | | 0.31% | | | 0.25% | | | 0.63% | |
|
10
|
| | 0.26% | | | 0.26% | | | 0.36% | | | 0.27% | | | | |
|
11
|
| | 0.24% | | | 0.32% | | | 0.43% | | | 0.34% | | | | |
|
12
|
| | 0.16% | | | 0.36% | | | 0.41% | | | 0.40% | | | | |
|
13
|
| | 0.15% | | | 0.36% | | | 0.49% | | | 0.43% | | | | |
|
14
|
| | 0.21% | | | 0.35% | | | 0.37% | | | 0.56% | | | | |
|
15
|
| | 0.20% | | | 0.22% | | | 0.43% | | | 0.62% | | | | |
|
16
|
| | 0.27% | | | 0.20% | | | 0.45% | | | 0.77% | | | | |
|
17
|
| | 0.30% | | | 0.17% | | | 0.37% | | | 0.84% | | | | |
|
18
|
| | 0.33% | | | 0.23% | | | 0.43% | | | | | | | |
|
19
|
| | 0.33% | | | 0.27% | | | 0.50% | | | | | | | |
|
20
|
| | 0.26% | | | 0.30% | | | 0.59% | | | | | | | |
|
21
|
| | 0.30% | | | 0.33% | | | 0.63% | | | | | | | |
|
22
|
| | 0.30% | | | 0.34% | | | 0.72% | | | | | | | |
|
23
|
| | 0.28% | | | 0.36% | | | 0.64% | | | | | | | |
|
24
|
| | 0.26% | | | 0.43% | | | | | | | | | | |
|
25
|
| | 0.33% | | | 0.35% | | | | | | | | | | |
|
26
|
| | 0.29% | | | 0.37% | | | | | | | | | | |
|
27
|
| | 0.31% | | | 0.31% | | | | | | | | | | |
|
28
|
| | 0.34% | | | 0.26% | | | | | | | | | | |
|
29
|
| | 0.39% | | | 0.35% | | | | | | | | | | |
|
30
|
| | 0.41% | | | 0.43% | | | | | | | | | | |
|
31
|
| | 0.47% | | | 0.42% | | | | | | | | | | |
|
32
|
| | 0.53% | | | 0.37% | | | | | | | | | | |
|
33
|
| | 0.35% | | | 0.37% | | | | | | | | | | |
|
34
|
| | 0.27% | | | 0.57% | | | | | | | | | | |
|
35
|
| | 0.34% | | | 0.61% | | | | | | | | | | |
|
36
|
| | 0.36% | | | 0.64% | | | | | | | | | | |
|
37
|
| | 0.37% | | | | | | | | | | | | | |
|
38
|
| | 0.39% | | | | | | | | | | | | | |
|
39
|
| | 0.49% | | | | | | | | | | | | | |
|
40
|
| | 0.69% | | | | | | | | | | | | | |
|
41
|
| | 0.67% | | | | | | | | | | | | | |
|
42
|
| | 0.66% | | | | | | | | | | | | | |
|
43
|
| | 0.69% | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
2
|
| | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | | | 0.00% | |
|
3
|
| | 0.00% | | | 0.01% | | | 0.00% | | | 0.01% | | | 0.00% | |
|
4
|
| | 0.01% | | | 0.02% | | | 0.01% | | | 0.02% | | | 0.01% | |
|
5
|
| | 0.03% | | | 0.04% | | | 0.03% | | | 0.07% | | | 0.05% | |
|
6
|
| | 0.07% | | | 0.07% | | | 0.06% | | | 0.11% | | | 0.12% | |
|
7
|
| | 0.10% | | | 0.09% | | | 0.07% | | | 0.12% | | | 0.16% | |
|
8
|
| | 0.15% | | | 0.12% | | | 0.11% | | | 0.18% | | | 0.23% | |
|
9
|
| | 0.24% | | | 0.14% | | | 0.15% | | | 0.21% | | | 0.26% | |
|
10
|
| | 0.29% | | | 0.15% | | | 0.18% | | | 0.21% | | | | |
|
11
|
| | 0.32% | | | 0.18% | | | 0.21% | | | 0.24% | | | | |
|
12
|
| | 0.33% | | | 0.22% | | | 0.26% | | | 0.29% | | | | |
|
13
|
| | 0.33% | | | 0.23% | | | 0.28% | | | 0.31% | | | | |
|
14
|
| | 0.33% | | | 0.30% | | | 0.33% | | | 0.34% | | | | |
|
15
|
| | 0.35% | | | 0.31% | | | 0.35% | | | 0.39% | | | | |
|
16
|
| | 0.34% | | | 0.32% | | | 0.37% | | | 0.44% | | | | |
|
17
|
| | 0.36% | | | 0.33% | | | 0.41% | | | 0.52% | | | | |
|
18
|
| | 0.39% | | | 0.33% | | | 0.45% | | | | | | | |
|
19
|
| | 0.40% | | | 0.34% | | | 0.47% | | | | | | | |
|
20
|
| | 0.42% | | | 0.34% | | | 0.49% | | | | | | | |
|
21
|
| | 0.43% | | | 0.36% | | | 0.54% | | | | | | | |
|
22
|
| | 0.43% | | | 0.37% | | | 0.57% | | | | | | | |
|
23
|
| | 0.43% | | | 0.38% | | | 0.62% | | | | | | | |
|
24
|
| | 0.44% | | | 0.40% | | | | | | | | | | |
|
25
|
| | 0.44% | | | 0.42% | | | | | | | | | | |
|
26
|
| | 0.45% | | | 0.43% | | | | | | | | | | |
|
27
|
| | 0.45% | | | 0.41% | | | | | | | | | | |
|
28
|
| | 0.47% | | | 0.42% | | | | | | | | | | |
|
29
|
| | 0.47% | | | 0.43% | | | | | | | | | | |
|
30
|
| | 0.50% | | | 0.45% | | | | | | | | | | |
|
31
|
| | 0.51% | | | 0.46% | | | | | | | | | | |
|
32
|
| | 0.51% | | | 0.46% | | | | | | | | | | |
|
33
|
| | 0.53% | | | 0.47% | | | | | | | | | | |
|
34
|
| | 0.54% | | | 0.48% | | | | | | | | | | |
|
35
|
| | 0.53% | | | 0.49% | | | | | | | | | | |
|
36
|
| | 0.53% | | | 0.49% | | | | | | | | | | |
|
37
|
| | 0.53% | | | | | | | | | | | | | |
|
38
|
| | 0.53% | | | | | | | | | | | | | |
|
39
|
| | 0.53% | | | | | | | | | | | | | |
|
40
|
| | 0.53% | | | | | | | | | | | | | |
|
41
|
| | 0.55% | | | | | | | | | | | | | |
|
42
|
| | 0.55% | | | | | | | | | | | | | |
|
43
|
| | 0.56% | | | | | | | | | | | | | |
|
Month
|
| |
2019-A
|
| |
2020-A
|
| |
2021-A
|
| |
2021-B
|
| |
2022-A
|
|
|
1
|
| | 1.70% | | | 1.55% | | | 1.79% | | | 2.64% | | | 2.31% | |
|
2
|
| | 1.80% | | | 1.59% | | | 2.38% | | | 2.31% | | | 2.28% | |
|
3
|
| | 1.71% | | | 1.67% | | | 2.20% | | | 2.31% | | | 2.13% | |
|
4
|
| | 1.67% | | | 1.46% | | | 2.13% | | | 2.00% | | | 2.12% | |
|
5
|
| | 1.64% | | | 1.61% | | | 2.13% | | | 1.84% | | | 2.20% | |
|
6
|
| | 1.38% | | | 1.89% | | | 2.14% | | | 1.92% | | | 1.85% | |
|
7
|
| | 1.28% | | | 1.88% | | | 2.17% | | | 1.81% | | | 1.68% | |
|
8
|
| | 1.44% | | | 1.90% | | | 2.01% | | | 2.43% | | | 1.50% | |
|
9
|
| | 1.43% | | | 1.72% | | | 1.83% | | | 2.12% | | | 1.31% | |
|
10
|
| | 1.65% | | | 1.72% | | | 1.80% | | | 2.16% | | | | |
|
11
|
| | 1.47% | | | 1.45% | | | 1.67% | | | 2.06% | | | | |
|
12
|
| | 1.51% | | | 1.50% | | | 1.70% | | | 1.97% | | | | |
|
13
|
| | 1.76% | | | 1.58% | | | 1.68% | | | 2.01% | | | | |
|
14
|
| | 1.65% | | | 1.60% | | | 2.01% | | | 1.75% | | | | |
|
15
|
| | 1.69% | | | 1.88% | | | 1.89% | | | 1.53% | | | | |
|
16
|
| | 1.62% | | | 1.84% | | | 1.75% | | | 1.42% | | | | |
|
17
|
| | 1.54% | | | 1.74% | | | 1.84% | | | 1.28% | | | | |
|
18
|
| | 1.40% | | | 1.74% | | | 1.80% | | | | | | | |
|
19
|
| | 1.42% | | | 1.77% | | | 1.85% | | | | | | | |
|
20
|
| | 1.49% | | | 1.73% | | | 1.65% | | | | | | | |
|
21
|
| | 1.43% | | | 1.67% | | | 1.37% | | | | | | | |
|
22
|
| | 1.80% | | | 1.65% | | | 1.26% | | | | | | | |
|
23
|
| | 1.71% | | | 1.52% | | | 1.26% | | | | | | | |
|
24
|
| | 1.58% | | | 1.46% | | | | | | | | | | |
|
25
|
| | 1.60% | | | 1.42% | | | | | | | | | | |
|
26
|
| | 1.61% | | | 1.43% | | | | | | | | | | |
|
27
|
| | 1.58% | | | 1.68% | | | | | | | | | | |
|
28
|
| | 1.52% | | | 1.59% | | | | | | | | | | |
|
29
|
| | 1.51% | | | 1.51% | | | | | | | | | | |
|
30
|
| | 1.45% | | | 1.54% | | | | | | | | | | |
|
31
|
| | 1.38% | | | 1.50% | | | | | | | | | | |
|
32
|
| | 1.34% | | | 1.51% | | | | | | | | | | |
|
33
|
| | 1.36% | | | 1.45% | | | | | | | | | | |
|
34
|
| | 1.55% | | | 1.34% | | | | | | | | | | |
|
35
|
| | 1.44% | | | 1.23% | | | | | | | | | | |
|
36
|
| | 1.41% | | | 1.26% | | | | | | | | | | |
|
37
|
| | 1.46% | | | | | | | | | | | | | |
|
38
|
| | 1.44% | | | | | | | | | | | | | |
|
39
|
| | 1.42% | | | | | | | | | | | | | |
|
40
|
| | 1.31% | | | | | | | | | | | | | |
|
41
|
| | 1.26% | | | | | | | | | | | | | |
|
42
|
| | 1.26% | | | | | | | | | | | | | |
|
43
|
| | 1.25% | | | | | | | | | | | | | |
|
Academy Securities
|
| |
BBVA
|
| |
BMO Capital Markets
|
| |
BofA
Securities |
| |
Citigroup
|
|