| |
United Kingdom
|
| |
7990
|
| |
Not Applicable
|
|
| |
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
Rajat Shah, Esq.
Harris Beach PLLC Larkin at Exchange 726 Exchange Street, Suite 1000 Buffalo, New York 14210 (716) 200-5050 |
| |
Gary Kashar, Esq.
Elliott Smith, Esq. James Hu, Esq. White & Case LLP 1221 Avenue of the Americas New York, New York 10020 (212) 819-2505 |
|
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 22 | | | |
| | | | | | 42 | | | |
| | | | | | 43 | | | |
| | | | | | 44 | | | |
| | | | | | 110 | | | |
| | | | | | 116 | | | |
| | | | | | 142 | | | |
| | | | | | 143 | | | |
| | | | | | 160 | | | |
| | | | | | 162 | | | |
| | | | | | 182 | | | |
| | | | | | 206 | | | |
| | | | | | 208 | | | |
| | | | | | 220 | | | |
| | | | | | 221 | | | |
| | | | | | 225 | | | |
| | | | | | 238 | | | |
| | | | | | 239 | | | |
| | | | | | 244 | | | |
| | | | | | 246 | | | |
| | | | | | 250 | | | |
| | | | | | 256 | | | |
| | | | | | 262 | | | |
| | | | | | 264 | | | |
| | | | | | 285 | | | |
| | | | | | 289 | | | |
| | | | | | 289 | | | |
| | | | | | 289 | | |
| | | | | | 289 | | | |
| | | | | | 289 | | | |
| | | | | | 289 | | | |
| | | | | | 289 | | | |
| | | | | | 290 | | | |
| | | | | | 290 | | | |
| | | | | | F-1 | | | |
| | ANNEXES | | | | | | | |
| | ANNEX A — BUSINESS COMBINATION AGREEMENT | | | | | | | |
| | ANNEX B — FORM OF RESTATED ARTICLES | | | | | | | |
| | ANNEX C — FORM OF INVESTORS AGREEMENT | | | | | | | |
| | ANNEX D — SPONSOR SUPPORT AGREEMENT | | | | | | | |
| | ANNEX E — FORM OF REGISTRATION RIGHTS AGREEMENT | | | | | | | |
| | ANNEX F — FORM OF ASSUMED WARRANT AGREEMENT | | | | | | | |
| | | |
Year ended
December 31, 2021 |
| |
Year ended
December 31, 2020 |
| |
Year ended
December 31, 2019 |
| |||||||||
|
High
|
| | | | 0.8926 | | | | | | 0.9383 | | | | | | 0.9177 | | |
|
Low
|
| | | | 0.8104 | | | | | | 0.813 | | | | | | 0.8657 | | |
|
Yearly Average1
|
| | | | 0.846 | | | | | | 0.877 | | | | | | 0.893 | | |
| | | | | | | | | | | | | | | |
Post-Business Combination
|
| | ||||||||||||||||||||||||||||||||
| | | |
Pre-Business Combination
(Artemis) |
| |
No Redemptions
Scenario (PubCo) (6) |
| |
50.0%
Redemptions Scenario (PubCo) (4)(6) |
| |
100.0%
Redemptions Scenario (PubCo) (5)(6) |
| ||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| ||||||||||||||||||||||||
| Komisium(1) | | | | | — | | | | | | 0.0% | | | | | | 56,372,549 | | | | | | 55.5% | | | | | | 61,015,931 | | | | | | 63.4% | | | | | | 61,274,510 | | | | | | 71.0% | | |
|
Artemis Public Stockholders
|
| | | | 20,125,000 | | | | | | 80.0% | | | | | | 20,125,000 | | | | | | 19.8% | | | | | | 10,062,500 | | | | | | 10.5% | | | | | | — | | | | | | 0.0% | | |
|
Artemis Public Warrantholders(2)
|
| | | | — | | | | | | 0.0% | | | | | | 10,062,500 | | | | | | 9.9% | | | | | | 10,062,500 | | | | | | 10.5% | | | | | | 10,062,500 | | | | | | 11.6% | | |
|
Sponsor and Anchor Investors(3)
|
| | | | 5,031,250 | | | | | | 20.0% | | | | | | 5,031,250 | | | | | | 5.0% | | | | | | 5,031,250 | | | | | | 5.2% | | | | | | 5,031,250 | | | | | | 5.8% | | |
|
Artemis Private Warrantholders(2)
|
| | | | — | | | | | | 0.0% | | | | | | 10,000,000 | | | | | | 9.8% | | | | | | 10,000,000 | | | | | | 10.4% | | | | | | 10,000,000 | | | | | | 11.6% | | |
|
Total Shares
|
| | | | 25,156,250 | | | | | | 100.0% | | | | | | 101,591,299 | | | | | | 100.0% | | | | | | 96,172,181 | | | | | | 100.0% | | | | | | 86,368,260 | | | | | | 100.0% | | |
| | | |
No Redemptions(1)
|
| |
50.0%
Redemptions Scenario(2) |
| |
100.0%
Redemptions Scenario(3) |
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Value
per Share(4) |
| |
Shares
|
| |
Value
per Share(4) |
| |
Shares
|
| |
Value
per Share(4) |
| ||||||||||||||||||
|
Base Scenario(5)
|
| | | | 81,528,799 | | | | | $ | 10.20 | | | | | | 76,109,681 | | | | | $ | 10.20 | | | | | | 66,305,760 | | | | | $ | 10.20 | | |
|
Excluding Sponsor Shares(6)
|
| | | | 76,497,549 | | | | | $ | 10.87 | | | | | | 71,078,431 | | | | | $ | 10.92 | | | | | | 61,274,510 | | | | | $ | 11.04 | | |
|
Exercising all Artemis Warrants(7)
|
| | | | 101,591,299 | | | | | $ | 10.46 | | | | | | 96,172,181 | | | | | $ | 10.47 | | | | | | 86,368,260 | | | | | $ | 10.50 | | |
|
Excluding Sponsor Shares and Exercising all Artemis Warrants(8)
|
| | | | 96,560,049 | | | | | $ | 11.00 | | | | | | 91,140,931 | | | | | $ | 11.05 | | | | | | 81,337,010 | | | | | $ | 11.15 | | |
| | | |
Post-Transaction Equity Value
|
| |||||||||||||||
| | | |
No
Redemptions |
| |
50.0%
Redemptions Scenario(4a) |
| |
100.0%
Redemptions Scenario(4b) |
| |||||||||
|
Base Scenario
|
| | | $ | 831,593,750 | | | | | $ | 776,318,750 | | | | | $ | 676,318,750 | | |
|
Excluding Sponsor Shares
|
| | | $ | 831,593,750 | | | | | $ | 776,318,750 | | | | | $ | 676,318,750 | | |
| | | |
Post-Transaction Equity Value
|
| |||||||||||||||
| | | |
No
Redemptions |
| |
50.0%
Redemptions Scenario(4a) |
| |
100.0%
Redemptions Scenario(4b) |
| |||||||||
|
Exercising all Artemis Warrants(4c)
|
| | | $ | 1,062,312,500 | | | | | $ | 1,007,037,500 | | | | | $ | 907,037,500 | | |
|
Excluding Sponsor Shares and Exercising all Artemis Warrants
|
| | | $ | 1,062,312,500 | | | | | $ | 1,007,037,500 | | | | | $ | 907,037,500 | | |
| | | | | | |
Post-Business
Combination |
| |
Post-Business
Combination |
| |
Post-Business
Combination |
| ||||||||||||||||||||||||||||||||||||
| | | |
Pre-Business
Combination (Artemis) |
| |
No Redemptions
Scenario (PubCo)(6) |
| |
50.0%
Redemptions Scenario (PubCo)(4)(6) |
| |
100.0%
Redemptions Scenario (PubCo)(5)(6) |
| ||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| ||||||||||||||||||||||||
| Komisium(1) | | | | | — | | | | | | 0.0% | | | | | | 56,372,549 | | | | | | 55.5% | | | | | | 61,015,931 | | | | | | 63.4% | | | | | | 61,274,510 | | | | | | 71.0% | | |
|
Artemis Public Stockholders
|
| | | | 20,125,000 | | | | | | 80.0% | | | | | | 20,125,000 | | | | | | 19.8% | | | | | | 10,062,500 | | | | | | 10.5% | | | | | | — | | | | | | 0.0% | | |
|
Artemis Public Warrantholders(2)
|
| | | | — | | | | | | 0.0% | | | | | | 10,062,500 | | | | | | 9.9% | | | | | | 10,062,500 | | | | | | 10.5% | | | | | | 10,062,500 | | | | | | 11.6% | | |
|
Sponsor and Anchor Investors(3)
|
| | | | 5,031,250 | | | | | | 20.0% | | | | | | 5,031,250 | | | | | | 5.0% | | | | | | 5,031,250 | | | | | | 5.2% | | | | | | 5,031,250 | | | | | | 5.8% | | |
|
Artemis Private Warrantholders(2)
|
| | | | — | | | | | | 0.0% | | | | | | 10,000,000 | | | | | | 9.8% | | | | | | 10,000,000 | | | | | | 10.4% | | | | | | 10,000,000 | | | | | | 11.6% | | |
|
Total Shares
|
| | | | 25,156,250 | | | | | | 100.0% | | | | | | 101,591,299 | | | | | | 100.0% | | | | | | 96,172,181 | | | | | | 100.0% | | | | | | 86,368,260 | | | | | | 100.0% | | |
|
Name
|
| |
Position
|
|
| George Athanasopoulos | | | Chief Executive Officer | |
| Yannis Xirotyris | | | Chief Commercial Officer | |
| Rodolfo Odoni | | | Chief Strategy Officer | |
| | | | | | |
Post-Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Pre-Business Combination
(Artemis) |
| |
No Redemptions
Scenario (PubCo)(6) |
| |
50.0%
Redemptions Scenario (PubCo)(4)(6) |
| |
100.0%
Redemptions Scenario (PubCo)(5)(6) |
| ||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| ||||||||||||||||||||||||
| Komisium(1) | | | | | — | | | | | | 0.0% | | | | | | 56,372,549 | | | | | | 55.5% | | | | | | 61,015,931 | | | | | | 63.4% | | | | | | 61,274,510 | | | | | | 71.0% | | |
|
Artemis Public Stockholders
|
| | | | 20,125,000 | | | | | | 80.0% | | | | | | 20,125,000 | | | | | | 19.8% | | | | | | 10,062,500 | | | | | | 10.5% | | | | | | — | | | | | | 0.0% | | |
|
Artemis Public
Warrantholders(2) |
| | | | — | | | | | | 0.0% | | | | | | 10,062,500 | | | | | | 9.9% | | | | | | 10,062,500 | | | | | | 10.5% | | | | | | 10,062,500 | | | | | | 11.6% | | |
| | | | | | |
Post-Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Pre-Business Combination
(Artemis) |
| |
No Redemptions
Scenario (PubCo)(6) |
| |
50.0%
Redemptions Scenario (PubCo)(4)(6) |
| |
100.0%
Redemptions Scenario (PubCo)(5)(6) |
| ||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| |
Number
of Shares |
| |
Percentage
of Ownership |
| ||||||||||||||||||||||||
|
Sponsor and Anchor Investors(3)
|
| | | | 5,031,250 | | | | | | 20.0% | | | | | | 5,031,250 | | | | | | 5.0% | | | | | | 5,031,250 | | | | | | 5.2% | | | | | | 5,031,250 | | | | | | 5.8% | | |
|
Artemis Private
Warrantholders(2) |
| | | | — | | | | | | 0.0% | | | | | | 10,000,000 | | | | | | 9.8% | | | | | | 10,000,000 | | | | | | 10.4% | | | | | | 10,000,000 | | | | | | 11.6% | | |
|
Total Shares
|
| | | | 25,156,250 | | | | | | 100.0% | | | | | | 101,591,299 | | | | | | 100.0% | | | | | | 96,172,181 | | | | | | 100.0% | | | | | | 86,368,260 | | | | | | 100.0% | | |
|
(USD in millions)(1)
|
| |
2022E
|
| |
2023E
|
| |
2024E
|
| |
2025E
|
| ||||||||||||
|
Gross Gaming Revenue (GGR)
|
| | | $ | 211.6 | | | | | $ | 277.0 | | | | | $ | 334.3 | | | | | $ | 395.3 | | |
|
Net Gaming Revenue (NGR)
|
| | | $ | 155.6 | | | | | $ | 198.7 | | | | | $ | 237.8 | | | | | $ | 282.3 | | |
|
Gross Profit
|
| | | $ | 76.5 | | | | | $ | 90.0 | | | | | $ | 104.3 | | | | | $ | 120.5 | | |
| EBITDA | | | | $ | 20.2 | | | | | $ | 36.8 | | | | | $ | 41.7 | | | | | $ | 46.2 | | |
|
Sources(1)(2)
|
| | | | | | | |
Uses(1)(2)
|
| | | | | | |
|
($ in millions)
|
| | | | ||||||||||||
|
Novibet Rollover Equity(3)
|
| | | $ | 575 | | | |
Equity to Komisium(3)
|
| | | $ | 575 | | |
|
Artemis Cash Held in Trust(1)
|
| | | | 205 | | | |
Cash to Komisium(3)
|
| | | | 50 | | |
| | | | | | | | | |
Transaction Expenses
|
| | | | 20 | | |
| | | | | | | | | |
Cash to Balance Sheet
|
| | | | 135 | | |
|
Total Sources
|
| | | $ | 780 | | | |
Total Uses
|
| | | $ | 780 | | |
|
Name
|
| |
Position
|
|
| George Athanasopoulos | | | Chief Executive Officer | |
| Yannis Xirotyris | | | Chief Commercial Officer | |
| Rodolfo Odoni | | | Chief Strategy Officer | |
|
Province
|
| |
Adult Population
|
| |
Single-Event Online Sports Betting Market Model
|
|
| Ontario | | |
11.9m
|
| |
Open to commercial operators
|
|
|
Quebec
|
| |
6.9m
|
| |
Lottery monopoly
|
|
|
British Columbia
|
| |
4.2m
|
| |||
| Alberta | | |
3.4m
|
| |||
| Manitoba | | |
1.0m
|
| |||
| Saskatchewan | | |
905k
|
| |
To be determined by Saskatchewan Indian Gaming Authority (SIGA
|
|
|
Nova Scotia
|
| |
813k
|
| |
Lottery monopoly
|
|
|
New Brunswick
|
| |
645k
|
| |||
|
Newfoundland and Labrador
|
| |
436k
|
| |||
|
Prince Edward Island
|
| |
130k
|
|
| |
Province
|
| |
Single-Event Sports Betting
|
| |
Casino
|
| |
Poker
|
|
| |
Alberta
|
| |
|
| |
|
| |
|
|
| |
British Columbia
|
| |
|
| |
|
| |
|
|
| |
Manitoba
|
| |
|
| |
|
| |
|
|
| |
New Brunswick
|
| |
|
| |
|
| |
|
|
| |
Newfoundland
|
| |
|
| |
|
| |
|
|
| |
Nova Scotia
|
| |
|
| |
|
| |
|
|
| |
Ontario
|
| |
|
| |
|
| |
|
|
| |
Prince Edward Island
|
| |
|
| |
|
| |
|
|
| |
Québec
|
| |
|
| |
|
| |
|
|
| |
Saskatchewan
|
| |
|
| |
|
| |
|
|
|
State
|
| |
Vertical
|
| |
2026E GGR
|
|
|
New Jersey
|
| |
Online Sports
|
| |
$1bn+
|
|
|
New Jersey
|
| |
iGaming
|
| |
$2.5bn+
|
|
| Pennsylvania | | |
iGaming
|
| |
$3bn
|
|
| Indiana | | |
Online Sports
|
| |
$350m+
|
|
| Indiana | | |
iGaming
|
| |
$1.2bn+
|
|
| Iowa | | |
Online Sports
|
| |
$140m
|
|
| Iowa | | |
iGaming
|
| |
$220m
|
|
| Mississippi | | |
Online Sports
|
| |
$110m
|
|
| Missouri | | |
Online Sports
|
| |
$320m
|
|
| Missouri | | |
iGaming
|
| |
$480m
|
|
| Louisiana | | |
Online Sports
|
| |
$220m
|
|
| Louisiana | | |
iGaming
|
| |
$340m
|
|
| Total | | | | | |
$9.9bn
|
|
| | | |
Year Ended December 31,
|
| ||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| ||||||
| | | |
€
|
| |
€
|
| |
€
|
| ||||||
|
Net profit / (loss)
|
| | | | | | | 14,360,637 | | | | | | (162,563) | | |
|
Amortization of computer software
|
| | | | | | | 29,700 | | | | | | 17,625 | | |
|
Amortization of internally-generated software
|
| | | | | | | 678,372 | | | | | | 245,017 | | |
|
Depreciation of property, plant and equipment
|
| | | | | | | 10,617 | | | | | | — | | |
|
Interest Income
|
| | | | | | | (80) | | | | | | (5,622) | | |
| EBITDA | | | | | | | | 15,079,246 | | | | | | 94,457 | | |
|
Impairment charge reversal – investments in subsidiaries
|
| | | | | | | — | | | | | | (1,200) | | |
|
Impairment charge reversal – debt investments at amortized cost
|
| | | | | | | (237) | | | | | | (35,583) | | |
|
Impairment charge/(reversal) – loans to related parties
|
| | | | | | | (77,733) | | | | | | 234,623 | | |
|
Impairment charge on cash and cash equivalents
|
| | | | | | | 179,690 | | | | | | 1,827 | | |
|
Foreign Exchange (gain)/loss
|
| | | | | | | (68,916) | | | | | | 1,690,268 | | |
|
Adjusted EBITDA
|
| | | | | | | 15,112,050 | | | | | | 1,984,392 | | |
|
Average MAC for 6-month period
|
| |
Avg,6-months Actives
|
| |
Yearly 6-month Incremental Growth %
(VS previous year) |
| ||||||
|
June 2019
|
| | | | 46.088 | | | | | | 129% | | |
|
June 2020
|
| | | | 104.993 | | | | | | 128% | | |
| | | |
Year Ended
December 31, 2020 |
| |
Year Ended
December 31, 2019 |
| | | ||||||||||
|
(Euros in thousands)
|
| | | | | | | ||||||||||||
|
Net cash provided by (used in) operating activities
|
| | | € | 25,365,377 | | | | | € | 910,699 | | | | | ||||
|
Net cash provided by (used in) investing activities
|
| | | | (2,168,898) | | | | | | (871,019) | | | | | ||||
|
Net cash provided by (used in) financing activities
|
| | | | (17,257,898) | | | | | | (471,027) | | | | | ||||
|
Total cash movement for the year
|
| | | | 5,938,581 | | | | | | (431,347) | | | | | ||||
|
Cash at beginning of the year
|
| | | | 1,136,716 | | | | | | 748,528 | | | | | ||||
|
Effect of exchange rate fluctuations on cash held
|
| | | | (525,946) | | | | | | 821,362 | | | | | ||||
|
Impairment charge – cash
|
| | | | (179,690) | | | | | | (1,827) | | | | | ||||
|
Cash at end of the year
|
| | | | 6,369,661 | | | | | | 1,136,716 | | | | | ||||
|
Statement of Operations Data
|
| |
For the Period
from January 4, 2021 (Inception) Through December 31, 2021 |
| |||
|
Net income
|
| | | $ | 312,118 | | |
|
Weighted average shares of Class A common stock outstanding, basic & diluted
|
| | | | 4,947,859 | | |
|
Basic and diluted net income per share, Class A common stock
|
| | | $ | 0.03 | | |
|
Weighted average shares of Class B common stock outstanding, basic & diluted
|
| | | | 4,536,343 | | |
|
Basic and diluted net income per share, Class B common stock
|
| | | $ | 0.03 | | |
| Statement of Cash Flows Data | | | | | | | |
|
Net cash used in operating activities
|
| | | $ | (594,984) | | |
|
Net cash used in investing activities
|
| | | $ | (205,275,000) | | |
|
Net cash provided by financing activities
|
| | | $ | 206,823,313 | | |
|
Balance Sheet Data
|
| |
As of
December 31, 2021 |
| |||
|
Total assets
|
| | | $ | 206,688,920 | | |
|
Total liabilities
|
| | | $ | 16,947,043 | | |
|
Class A common stock subject to possible redemption
|
| | | | 205,275,000 | | |
|
Total stockholders’ deficit
|
| | | $ | (15,533,123) | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Holly Gagnon | | |
58
|
| | Co-Chief Executive Officer and Chairperson of the Board | |
| Philip Kaplan | | |
55
|
| | Co-Chief Executive Officer and President | |
| Thomas Granite | | |
46
|
| | Chief Financial Officer, Treasurer and Secretary | |
| Scott Shulak | | |
35
|
| | Senior Vice President, Acquisitions and Accounting | |
| Matthew Anfinson | | |
42
|
| | Director | |
| Rodney Butler | | |
44
|
| | Director | |
| Anna Massion | | |
43
|
| | Director | |
| Andro Nodarse-León | | |
44
|
| | Director | |
| Leonard Wanger | | |
56
|
| | Director | |
|
Name
|
| |
Age
|
| |
Position
|
|
|
George Athanasopoulos
|
| |
48
|
| | Chief Executive Officer and Director | |
| | | | | | | Chief Financial Officer | |
|
Yannis Xirotyris
|
| |
48
|
| | Chief Commercial Officer | |
| | | | | | | Chief Financial Officer, Treasurer and Secretary | |
|
Rodolfo Odoni
|
| |
49
|
| | Chief Strategy Officer and Chairman of the Board of Directors | |
| | | | | | | Director | |
| | | | | | | Director | |
| | | | | | | Director | |
|
Name and principal position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Stock
Awards ($) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
Change in
pension value and nonqualified deferred compensation earnings ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
George Athanasopoulos
|
| | | | 2021 | | | | | | 27,819 | | | | | | —) | | | | | | — | | | | | | — | | | | | | 706 | | | | | | 28,526 | | |
|
Chief Executive Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Matthew Scicluna
|
| | | | 2021 | | | | | | 134,196 | | | | | | —) | | | | | | 6,115 | | | | | | — | | | | | | 484 | | | | | | 140,795 | | |
|
Director of Technical Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Yannis Xirotyris
|
| | | | 2021 | | | | | | 176,004 | | | | | | —) | | | | | | 89,224 | | | | | | — | | | | | | — | | | | | | 265,228 | | |
|
Chief Commercial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Fair Market Value of PubCo Ordinary Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Redemption Date (period to expiration of
warrants) |
| |
10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
18.00
|
| |||||||||||||||||||||||||||
|
60 months
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
|
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
|
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
| | | |
Fair Market Value of PubCo Ordinary Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Redemption Date (period to expiration of
warrants) |
| |
10.00
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
18.00
|
| |||||||||||||||||||||||||||
|
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
|
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
|
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
|
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
|
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
|
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
|
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
|
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
|
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
|
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
|
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
|
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
|
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
|
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
|
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
|
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
|
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
|
0 months
|
| | |
|
—
|
| | | |
|
—
|
| | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| Principal applicable corporate law legislation | | |
DGCL
|
| |
U.K. Companies Act 2006
|
|
|
Special Vote Required for Combinations with Interested Stockholders/Shareholders
|
| | Not applicable. | | | As outlined below, in a statutory scheme of arrangement, shares held by or on behalf of an acquiring shareholder would typically be treated as a separate class for the purposes of shareholder approval of the scheme of arrangement. This does not apply to a takeover offer conducted other than by way of a scheme of arrangement, such as a contractual takeover offer. | |
|
Appraisal/Dissenters’
Rights |
| | The DGCL provides that qualifying stockholders of a | | | U.K. company law does not provide for “appraisal rights.” | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | Delaware corporation may, in connection with certain mergers and consolidations in which the corporation is a constituent party, be entitled to an appraisal by the Court of Chancery of the State of Delaware of the fair value of such stockholder’s shares. | | |
However, U.K. company law does permit a minority shareholder to seek to object to a court where its shares are proposed to be compulsorily acquired.
U.K. company law permits shareholders (including minority shareholders) to bring certain claims in relation to a company’s affairs, and actual or proposed acts or omissions. It also permits certain actions to be brought in the name of, or for and on behalf of, a company, by shareholders (including minority shareholders).
|
|
|
Mergers and Asset Sales
|
| | The Existing Artemis Charter and Artemis’s bylaws contain certain provisions that may make it difficult for a third party to acquire Artemis, or for a change in the composition of Artemis’s board of directors or management to occur, including a staggered board of directors, the absence of cumulative voting rights, a prohibition on stockholder action by written consent and the establishment of advance notice requirements for director nominations. | | |
A shareholder vote is not generally required, under U.K. company law, to approve the sale, lease or exchange of all or substantially all of a company’s assets.
Under U.K. company law, where PubCo proposes to acquire another company, approval of PubCo’s shareholders is not required.
Under U.K. company law, where another company proposes to acquire PubCo, the requirement for the approval of the shareholders of PubCo depends on the method of acquisition.
A takeover (i.e., the acquisition of one company by another) of a U.K. public limited company may be carried out by a statutory scheme of arrangement (under Part 26 of the U.K. Companies Act 2006) implemented by the target company with its shareholders in conjunction with the bidder. Part 26 schemes of arrangement are also used in certain types of compromises with creditors, amalgamations and capital reorganizations. In the context of an acquisition or takeover, such arrangements require the approval of: (i) a majority in number of shareholders, representing 75 per cent. in value, of the share capital
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | | held by, the shareholders or each applicable class of shareholders present and voting either in person or by proxy at a special meeting convened by order of the court; and (ii) the English court. Typically, shares held by or on behalf of the acquirer would be treated as a separate class to shares held by or on behalf of the bidder. Once approved, sanctioned and effective, all shareholders and creditors of the relevant class are bound by the terms of a scheme, and a dissenting shareholder would not have appraisal rights. Specific requirements apply to schemes of reconstruction or amalgamation that are treated as mergers or divisions for the purposes of the U.K. Companies Act 2006. U.K. company law also provides that where: (i) a takeover offer is made for shares (other than by way of a scheme of arrangement), and (ii) following the offer, the offeror has acquired or contracted to acquire not less than 90 per cent. in value of the shares to which the takeover offer relates, and not less than 90 per cent. of the voting rights carried by the shares to which the offer relates, the offeror may require the other shareholders who did not accept the offer to transfer their shares on the same terms as the offer. A dissenting shareholder may object to the transfer on the basis that the acquisition would be unfair prejudice (typically on the grounds that the bidder is not entitled to acquire shares or that the terms of acquisition should be different to those offered) by applying to the court within six weeks of the date on which notice of the transfer was given. In the absence of fraud or oppression, the court is unlikely to order that the acquisition shall not take effect, but it may specify terms of the transfer that it finds appropriate. A minority | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
shareholder is also entitled to require the offeror to acquire his or her shares at the offer price if the bidder has obtained 90 per cent. of the shares and the voting rights in the company.
PubCo is not currently subject to the U.K. City Code on Takeovers and Mergers (“Takeover Code”) due to the location of its central management and control. Consequently, the shareholders of PubCo will not receive the benefit of the takeover offer protections provided by the Takeover Code (including mandatory offer requirements in certain circumstances) and the PubCo Board may be permitted to adopt certain anti-takeover measures provided that such measures are consistent with their general duties. As discussed in “Risk Factors — Risks Related to PubCo,” it is possible that the Takeover Code could apply to PubCo in the future. If PubCo becomes subject to the Takeover Code, the ability of the directors of PubCo to engage in defensive measures to seek to frustrate bids may be further restricted.
|
|
|
Amendments to Governing Documents
|
| |
Under the DGCL, an amendment to a corporation’s certificate of incorporation generally requires the approval of the board of directors and the adoption of such amendment by a majority of the combined voting power of the then-outstanding shares of voting stock, voting together as a single class.
The Existing Artemis Charter provides that any amendment to the Existing Artemis Charter prior to the completion of its initial business combination or the date, no amendment to Article IX of the Existing Artemis Charter shall be effective unless approved by the affirmative vote of the holders of at least sixty-five percent (65%) of
|
| |
Under U.K. company law, a special resolution of the shareholders is required to amend any provision of the Restated Articles that is not “entrenched” or is not a right attached to a particular class of shares.
If a provision is “entrenched” that provision may only be amended or repealed if the stated conditions are met, or procedures are complied with, that are more restrictive than those applicable in the case of a special resolution.
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | |
all then outstanding shares of Artemis Common Stock. Artemis is also required to provide the holders of Public Shares with the opportunity to redeem their Public Shares into cash in connection with any such amendment.
The Existing Artemis Charter provides that Artemis’s board of directors will have the authority to make, alter and repeal Artemis’s bylaws, subject to the power of the stockholders to alter or repeal any bylaw, whether adopted by them or otherwise. Artemis’s bylaws further provide that the fact that such power has been conferred upon the board of directors shall not divest the stockholders of the power nor limit their power to adopt, amend, or repeal bylaws.
|
| | | |
|
Authorized Capital
|
| | The total number of shares of all classes of capital stock, each with a par value of $0.0001 per share, which Artemis is authorized to issue is 401,000,000 shares, consisting of (i) 380,000,000 shares of Artemis Class A Common Stock, (ii) 20,000,000 shares of Artemis Class B Common Stock, and (iii) 1,000,000 shares of preferred stock. | | | The total number of shares of capital stock, each with a par value of £1 per share which PubCo is authorized to issue is currently zero. Upon adoption of the Restated Articles, the total number of shares of all classes of capital stock, each with a par value of $0.0001 per share, which PubCo is authorized to issue will be 650,000,000 PubCo Ordinary Shares. | |
|
Dividends and Distributions
|
| | The Existing Artemis Charter provides that Artemis Public Stockholders will be entitled to receive funds from the Trust Account only upon: (i) Artemis’s completion of its initial business combination, (ii) an amendment to the Existing Artemis Charter to extend the date by which Artemis must complete an initial business combination, or (ii) the redemption of the Public Shares if Artemis is unable to complete an initial business combination by the Liquidation Date, subject to applicable law and as further described herein. In no other circumstances will Artemis Public Stockholders have any right or | | | Subject to applicable law, PubCo may by ordinary resolution declare dividends in accordance with the respective rights of the members, but no dividend shall exceed the amount recommended by the PubCo Board. Furthermore and subject to applicable law, the PubCo Board may pay interim dividends if it appears to the PubCo Board that they are justified by the financial position of PubCo. The Restated Articles will provide that dividends may be paid in cash, assets, scrip or enhanced scrip dividends. | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | |
interest of any kind in the Trust Account.
Artemis’s bylaws additionally provide that, subject to the provisions of the Existing Artemis Charter, if any, dividends upon the capital stock of Artemis may be declared by its board of directors at any regular or special meeting, pursuant to applicable law. Dividends may be paid in cash, property, or shares of Artemis’s capital stock, subject to the provisions of the Existing Artemis Charter. Before payment of any dividend, there may be set aside out of any funds of Artemis available for dividends such sum or sums as the directors from time to time, in their absolute discretion, think proper as a reserve or reserves to meet contingencies, or for equalizing dividends, or for repairing or maintaining any property of Artemis, or for such other purpose as the directors shall think conducive to the interests of Artemis and its directors may modify or abolish any such reserve in the manner in which it was created.
|
| | | |
|
Voting Rights
|
| | The Existing Artemis Charter provides that, except as required by law in any preferred stock designation, the holders of shares of Artemis Common Stock shall exclusively possess all voting power and each share of Artemis Common Stock shall have one vote. | | | The Restated Articles provide that, subject to applicable law, each PubCo Ordinary Share shall have one vote. | |
|
Election of Directors
|
| | The Existing Artemis Charter divides Artemis’s board of directors into three classes of directors, as nearly equal in number as possible, with each class being elected to a staggered three-year term. Each director will hold office until the annual meeting at which such director’s term expires and until such director’s successor is elected and qualified or until such director’s | | |
The maximum number of directors in the Restated Articles is five. Under the Restated Articles:
the Class I Director and one of the Class II Directors shall be appointed by Artemis.
One of the two Class II Directors shall be appointed by Artemis and the other Class II Director shall be appointed by Komisium.
If Artemis’s shareholding drops
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | |
earlier death, resignation, retirement, disqualification or removal from office.
Artemis’s bylaws provide that, at all meetings of stockholders for the election of directors, a plurality of the votes cast shall be sufficient to elect.
The DGCL provides that a corporation may grant stockholders cumulative voting rights for the election of directors in its certificate of incorporation. However, the Existing Artemis Charter does not authorize cumulative voting.
|
| |
below 5 per cent. of PubCo’s share capital, Artemis’s right to appoint directors shall cease to apply.
If Komisium’s shareholding drops below 5 per cent. of PubCo’s share capital, Komisium’s right to appoint a Class II director shall cease to apply.
If Komisium’s shareholding drops below 50 per cent. but remains at least 40 per cent. of PubCo’s share capital, Komisium’s right to appoint one of the two Class III directors shall cease to apply.
If Komisium’s shareholding drops below 40 per cent. of PubCo’s share capital, Komisium’s right to appoint any of the Class III directors shall cease to apply.
To the extent that the specific appointment rights have ceased to apply, the shareholders of PubCo have the right in the Restated Articles to elect directors by ordinary resolution and the PubCo Board also has the right in the Restated Articles to appoint directors, provided that the appointment does not result in the maximum number of directors being exceeded.
The provisions of the Restated Articles relating to the appointment of directors may only be amended or repealed with the written consent of each of Artemis and Komisium.
|
|
|
Number of Directors
|
| | The Existing Artemis Charter provides that the number of directors will be fixed from time to time by the Artemis Board. | | |
The number of directors (disregarding alternate directors) shall not be less than two and shall be not more than five. The initial number of directors shall be five.
To the extent that Artemis and/or Komisium retain their board appointment rights described above, such appointing party has the right to remove their appointees.
In addition, under U.K. company
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
law, shareholders in PubCo may remove a director of PubCo without cause by ordinary resolution at a meeting, irrespective of any provisions in the Restated Articles, provided that notice of such proposal is given to PubCo by the shareholder making such proposal at least 28 days prior to the general meeting at which such proposal is to be put to shareholders. A director subject to any such procedure has a right to: (i) make certain written representations (which the company must circulate to shareholders) as to why he or she should not be removed, and (ii) be heard orally at the general meeting.
Whilst Artemis and/or Komisium retain their board appointment rights described above and shareholders propose to remove a director by ordinary resolution, the appointing shareholder shall, to the extent permitted by applicable law, be entitled to cast such number of votes as is necessary to defeat the resolution in question.
|
|
|
Removal of Directors
|
| | Artemis’s bylaws provide that the entire board of directors or any individual director may be removed from office with or without cause by a majority vote of the holders of the outstanding shares then entitled to vote at an election of directors; provided, that if Artemis’s board is classified, stockholders may effect such removal of directors not up for re-election that year only for cause. If the board of directors or any one or more directors is so removed, new directors may be elected at the same time for the unexpired portion of the full term of the director or directors so remove. | | | | |
|
Retirement by rotation
|
| | Not applicable. | | | The automatic retirement provisions described below are subject to the appointment and removal rights of Artemis and | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
Komisium described above.
The Restated Articles provide for the automatic retirement by rotation of the directors.
The term of the Class I Director shall expire at the first annual meeting of the Company following the appointment of the Class I Director. The term of the Class II Directors shall expire at the second annual meeting of the Company following the appointment of the Class II Directors. The term of the Class III Directors shall expire at the third annual meeting of the Company following the appointment of the Class III Directors.
Beginning with the first annual meeting of the Company following the appointment of the Class I Director, each successor elected to replace the Class I Director whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of his or her respective successor in office, subject to his or her earlier death, resignation or removal.
Beginning with the second annual meeting of the Company following the appointment of each Class II Director, each of the successors elected to replace a Class II Director whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of their respective successors in office, subject to their earlier death, resignation or removal.
Beginning with the third annual meeting of the Company following the appointment of each Class III Director, each of the successors elected to replace these Class III Directors whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of their
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | | respective successors in office, subject to their earlier death, resignation or removal. | |
|
Filling of Board Vacancies
|
| | The Existing Artemis Charter and Artemis’s bylaws provide that vacancies and newly created directorships resulting from any increase in the authorized number of directors or from any other cause may only be filled by a majority of the directors then in office, although less than a quorum, or by a sole remaining director and each director so chosen shall hold office until the next election of the class for which such director shall have been chosen, and until his successor shall be elected and qualified, or until such director’s earlier resignation, removal from office, death or incapacity. | | | The Restated Articles will provide that any vacancy created at any time of any director appointed by a shareholder with a director appointment right may only be filled by a new director appointed by such shareholder with such director appointment right. | |
|
Fiduciary Duties of Directors
|
| |
Under Delaware law, for so long as Artemis is solvent, Artemis’s directors owe the fiduciary duties of care and loyalty (including good faith) to Artemis and its stockholders.
In addition to fiduciary duties, Artemis’s directors owe a duty of care, diligence and skill to Artemis. Such duties may also be owed to creditors or shareholders in certain limited circumstances.
|
| |
The Restated Articles will provide that, to the extent that such specific appointment rights have ceased to apply, vacancies on the board of directors may be filled by the PubCo Board or by an ordinary resolution of the shareholders.
U.K. company law imposes certain specific obligations on the directors of PubCo. In addition to certain common law and equitable principles, there are statutory director duties, including seven codified duties as follows:
(1) to act in a way he or she considers, in good faith, would be most likely to promote the success of the company for the benefit of the company’s members as a whole;
(2) to act in accordance with the company’s constitution and exercise powers only for the purposes for which they are conferred;
(3) to exercise independent judgment;
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
(4) to exercise reasonable care, skill and diligence — this test is both subjective (i.e., was the director’s conduct that of a reasonably diligent person who has the knowledge and experience of the director) and objective (i.e., was the director’s conduct that of a reasonably diligence person having the knowledge and experience that a director holding that position should have);
(5) to avoid situations in which the director has or can have a direct or indirect interest that conflicts with, or may conflict with, the company’s interests;
(6) not to accept benefits from third parties that are conferred by reason of him or her being, or doing or not doing anything, as a director; and
(7) to declare an interest in a proposed transaction with the company.
|
|
|
Conflict of Interest Transactions
|
| | Section 203 of the DGCL generally prohibits any “business combination,” including mergers, sales and leases of assets, issuances of securities and similar transactions, by a corporation or any of its direct or indirect majority owned subsidiaries with an “interested stockholder” who beneficially owns 15% or more of a corporation’s voting stock, within three years after the person or entity becomes an interested stockholder, unless: (i) the transaction that will cause the person or entity to become an interested stockholder under Section 203 is approved by Artemis’s board of directors; (ii) after the completion of the transaction in which the person or entity becomes an interested stockholder, the interested stockholder holds at least 85% of the voting stock of Artemis outstanding at the time the | | |
Under U.K. company law, certain transactions between a director (or a person connected with a director) and a related company are prohibited unless approved by the shareholders, such as loans, quasi-loans, credit transactions and substantial property transactions.
In addition to the requirement for shareholder approval in respect of certain transactions, directors who have an interest in a proposed transaction or arrangement with PubCo are required to declare the nature and extent of their interest at a meeting of the PubCo Board or by notice. Pursuant to the Restated Articles (and subject to certain specified exceptions) a director is not permitted to vote on any matter in which he or she has a material interest or duty. This restriction may be suspended or relaxed, either generally or in respect of a particular matter by a
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | transaction commenced but not including shares held by persons who are directors and also officers and shares held by specified employee benefit plans; or (iii) after the person or entity becomes an interested stockholder, the business combination is approved by Artemis’s board of directors and the holders of at least two-thirds of Artemis’s outstanding voting stock, excluding shares held by the interested stockholder. | | | resolution of the PubCo Board or an ordinary resolution of PubCo. | |
| | | | Additionally, Artemis has adopted a Code of Business Conduct and Ethics that covers, among other things, the handling of conflicts of interest. Under this policy, conflict of interest issues concerning Artemis’s directors will be addressed by Artemis’s Audit Committee. | | | ||
|
Quorum and Actions
|
| |
Artemis’s bylaws provide that, except as otherwise provided by statute or the Existing Artemis Charter, the presence, in person or by proxy, of the holders of a majority of the capital stock issued and outstanding and entitled to vote thereat shall constitute a quorum at all meetings of stockholders for the transaction of business.
Unless otherwise required by law, the Existing Artemis Charter or Artemis’s bylaws, any question (other than the election of directors) brought before any meeting of stockholders at which a quorum is present shall be determined by the vote of majority of the votes cast by the stockholders present in person or represented by proxy at the meeting and entitled to vote thereon. At all meetings of stockholders for the election of directors, a plurality of the votes cast shall be sufficient to elect.
|
| | At least two shareholders (or where PubCo has only a single shareholder, such shareholder) entitled to vote at the general meeting shall be present in person or represented by proxy in order to constitute a quorum for the transaction of any business at a general meeting. | |
|
Annual Shareholders’ Meetings
|
| | Artemis’s bylaws provide that annual meetings of stockholders | | | U.K. public companies are required to hold an annual | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | shall be held at such place, either within or without the State of Delaware, and time and on such date as shall be determined by the Artemis Board, and may be held solely by means of remote communication. At each annual meeting, the stockholders entitled to vote on such matters shall elect those directors of Artemis to fill any term of a directorship that expires on the date of such annual meeting and may transact any other business as may properly be brought before the meeting. | | | shareholders’ meeting, which are referred to in this proxy statement/prospectus as annual general meetings. Meetings will take place at such date, time and place, as may be specified by the PubCo Board in the notice of meeting. U.K. company law requires that each annual general meeting must take place within the six-month period beginning with the day following the end of the company’s accounting year, but does not specify what business must be transacted at the annual general meeting, nor are there any restrictions on business (however, the annual general meeting is usually the meeting that is used for matters which must be dealt with each financial year, such as the re-election of directors, fixing the remuneration of auditors and consideration of the annual accounts, directors’ report and auditors’ report). | |
|
Special Additional Shareholders’ Meetings
|
| |
Artemis’s bylaws provide that special meetings of stockholders, for any purpose or purposes, unless otherwise prescribed by statute or by the Existing Artemis Charter, may only be called by a majority of its entire board of directors, or the president or the chairman of Artemis, and shall be called by the secretary of Artemis at the request in writing of stockholders owning a majority in amount of the entire capital stock of the corporation issued and outstanding and entitled to vote. Such request shall state the purpose or purposes of the proposed meeting.
Business transacted at any special meeting of stockholders shall be limited to the purposes stated in the notice of special meeting.
|
| |
The PubCo Board can call general meetings at such date, time and place, as they may specify in the notice of meeting.
Under U.K. company law, one or more shareholders holding voting shares representing at least five per cent. of the paid-up capital of PubCo can require (or requisition) PubCo to call and hold a general meeting.
The directors may propose other business at the meeting but the business that may be conducted at a general meeting is the business that is referred to in the relevant notice of such general meeting.
|
|
|
Shareholder Action Without Meeting
|
| | The DGCL provides that, unless otherwise provided in the certificate of incorporation of a corporation, any action required by Chapter 1 of Title 8 of the | | | U.K. company law does not permit a public limited company, such as PubCo, to pass a resolution without a shareholder meeting. | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | DGCL to be taken at any annual or special meeting of stockholders of a corporation, or any action which may be taken at any annual or special meeting of such stockholders, may be taken without a meeting, without prior notice and without a vote, if a consent or consents setting forth the action so taken is signed by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted. | | | | |
|
Stockholder Proposals
|
| |
Artemis’s bylaws provide that no business may be transacted at an annual meeting of stockholders, other than business that is either (i) specified in the notice of annual meeting (or any supplement or amendment thereto) given by or at the direction of Artemis’s board of directors, (ii) otherwise brought before the annual meeting by or at the direction of Artemis’s board of directors or (iii) otherwise properly brought before the annual meeting by a stockholder who (x) provides the information set forth in Artemis’s bylaws with respect to the stockholder proposal and (y) provides timely notice thereof in writing to Artemis’s secretary.
To be timely, a stockholder’s notice with respect to such business must be received not less than 60 days nor more than 90 days prior to the annual meeting; provided, however, that in the event that less than 70 days’ notice or prior public disclosure of the date of the annual meeting is given, notice by the stockholder to be timely must be so delivered not earlier than the close of business on the 10th day following the day on which such notice of the date of the annual meeting was mailed or such public disclosure was made, whichever
|
| | Under U.K. company law, one or more shareholders holding voting shares representing at least five per cent. of the paid-up capital of PubCo can require (or requisition) PubCo to call and hold a general meeting. | |
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | occurs first. | | | | |
|
Indemnification of Directors and Officers
|
| | The Existing Artemis Charter and Artemis’s bylaws provide that to the fullest extent permitted by the DGCL, Artemis shall indemnify all persons whom it may indemnify pursuant thereto. Expenses (including attorneys’ fees) incurred by an officer or director in defending any civil, criminal, administrative, or investigative action, suit or proceeding for which such officer or director may be entitled to indemnification hereunder shall be paid by Artemis in advance of the final disposition of such action, suit or proceeding upon receipt of an undertaking by or on behalf of such director or officer to repay such amount if it shall ultimately be determined that he or she is not entitled to be indemnified by Artemis as authorized pursuant to the Existing Artemis Charter. | | |
Subject to certain exceptions, U.K. company law does not permit PubCo to indemnify a director against liability in connection with any negligence, default, breach of duty or breach of trust by him or her in relation to PubCo. The exceptions allow PubCo to:
(1) purchase and maintain director and officer insurance against any liability attaching in connection with any negligence, default, breach of duty or breach of trust owed to the company. Director and officer insurance generally covers costs incurred in defending allegations and compensatory damages that are awarded. However, director and officer insurance will generally not cover damages awarded in relation to criminal acts, intentional malfeasance or other forms of dishonesty, regulatory offenses or excluded matters such as environmental liabilities. In relation to these matters, director and officer insurance generally only covers defense costs, subject to the obligation of the director or officer to repay the costs if an allegation of criminality, dishonesty or intentional malfeasance is subsequently admitted or found to be true;
(2) provide a qualifying third party indemnity provision, which it refers to in this proxy statement/prospectus as a QTPIP. This permits PubCo to indemnify its directors (and directors of an “associated company” (i.e., a company that is a parent, subsidiary or sister company of PubCo)) in respect of proceedings brought by third parties (covering both legal costs and the amount of any adverse judgment), except for: (i) the legal costs of an unsuccessful defense of criminal proceedings, or civil proceedings
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
brought by the company itself; (ii) fines imposed in criminal proceedings; and (iii) penalties imposed by regulatory bodies. PubCo can therefore indemnify directors against such third-party actions as class actions or actions following mergers and acquisitions or share issues;
(3) indemnify a director in respect of defense costs in relation to criminal and civil proceedings against him or her (even if the action is brought by the company itself). This is subject to the requirement for the director or officer to reimburse the company if the defense is unsuccessful. However, if the company has a QTPIP in place whereby the director or officer is indemnified in respect of legal costs in civil proceedings brought by third parties, then the director or officer will not be required to reimburse the company in such cases; and
(4) provide a qualifying pension scheme indemnity provision, which are referred to in this proxy statement/prospectus as a QPSIP. This permits PubCo to indemnify a director of a company (whether PubCo or an associated company) that is a trustee of an occupational pension scheme against liability incurred in connection with such company’s activities as a trustee of the scheme, except for: (i) the legal costs of an unsuccessful defense of criminal proceedings; (ii) fines imposed in criminal proceedings; and (iii) penalties imposed by regulatory bodies.
The Restated Articles include a provision that allows PubCo to exercise all powers to indemnify, subject to the provisions of U.K. company law, any person who is or was a director of PubCo or any subsidiary against any loss or liability in connection with any negligence, default, breach of duty
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
or breach of trust by him or her or otherwise, in relation to PubCo or any subsidiary. The Restated Articles also include a provision that allows the company to exercise all powers to purchase and maintain insurance for the benefit of any person who is or was a director, officer or employee of the company or any related company or for the trustee of any pension fund in which the employees of the company or any related company are or have been interested.
Further, the Restated Articles provides that all directors or other officers of PubCo (except a person engaged by the Company as auditor) be indemnified out of the assets of PubCo against any liability incurred by them for negligence, default, breach of duty or breach of trust in relation to the affairs of PubCo, provided that such provision shall be deemed not to provide for, or entitle any such person to, indemnification to the extent that it would cause the provision, or any element of it, to be treated as void under the Companies Act, 2006.
In addition to the provisions of the articles of association, it is common to set out the terms of the QTPIP and any QPSIP in the form of a deed of indemnity between the company and the relevant director or executive officer which indemnifies the director or executive officer against claims brought by third parties to the fullest extent permitted under U.K. company law. PubCo may enter into new deeds of indemnity with directors, executive officers and certain other officers and employees (including directors, officers and employees of subsidiaries and other affiliates) in due course. Shareholders have a right under U.K. company law to request and inspect copies of
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | | qualifying indemnity provisions. | |
|
Limitation on Liability of Directors
|
| | The Existing Artemis Charter provides that a director of Artemis shall not be personally liable to Artemis or its stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL, unless a director violated his or her duty of loyalty to Artemis or its stockholders, acted in bad faith, knowingly or intentionally violated the law, authorized unlawful payments of dividends, unlawful stock purchases or unlawful redemptions, or derived improper personal benefit from his or her actions as a director. | | |
As described above, U.K. company law does not permit PubCo to exempt any director from any liability arising from negligence, default, breach of duty or breach of trust in relation to PubCo but is permitted to purchase and maintain limited insurance for a director of the company.
Shareholders can ratify a director’s conduct amounting to negligence, default, breach of duty or breach of trust in relation to PubCo. In general, such ratification must be authorized by an ordinary resolution of shareholders.
|
|
|
Inspection of Books and Records; Information Requests
|
| | Under the DGCL, any stockholder may, upon proper demand, and for any proper purpose, inspect the Delaware corporation’s stock ledger, list of stockholders and other books and records during the usual hours for business | | |
Under U.K. company law, the register and index of names of shareholders, register of directors, register of secretaries and other statutory registers of PubCo may be inspected at any time (1) for free, by its shareholders, and (2) for a fee by any other person. A company may apply to the English courts for an order not to permit inspection if the person seeking inspection does not have a proper purpose in inspecting the register. Documents may be copied for a fee.
The service contracts of PubCo’s directors can be inspected without charge and during business hours. In this and certain other contexts under applicable U.K. company law, a “service contract” includes any contract under which such director undertakes personally to provide services to PubCo or a subsidiary company, whether in that person’s capacity as a director, an executive officer or otherwise. Where service contracts are not in writing, a written memorandum setting out the terms must be provided by PubCo. The shareholders of PubCo may also
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
inspect, without charge and during business hours, the minutes of meetings of the shareholders for the previous ten years and obtain copies of the minutes for a fee.
In addition, the annual accounts of PubCo are required by U.K. company law to be made available to shareholders at a general meeting and a shareholder is entitled to a copy of such accounts. Under U.K. company law, the shareholders of PubCo do not have the right to inspect the corporate books of a subsidiary of PubCo.
|
|
|
Stockholder/Shareholder Lawsuits for violation of directors’ duties
|
| |
The Existing Artemis Charter provides that, unless Artemis consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware shall be the sole and exclusive forum for any stockholder (including a beneficial owner) to bring (i) any derivative action or proceeding brought on behalf of Artemis, (ii) any action asserting a claim of breach of fiduciary duty owned by any director, officer or other employee of Artemis to Artemis or its stockholders, (iii) any action asserting a claim against Artemis, its directors, officers or employees arising pursuant to any provision of the DGCL or the Existing Artemis Charter or Artemis’s bylaws, or (iv) any action asserting a claim against Artemis, its directors, officers or employees governed by the internal affairs doctrine and, if brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service of process on such stockholder’s counsel.
The Court of Chancery of the State of Delaware shall not be the sole and exclusive forum for any of the following actions: (A) as to which the Court of Chancery in the State of Delaware determines
|
| |
While U.K. company law only permits a shareholder to initiate a lawsuit on behalf of the company in limited circumstances, it does permit a shareholder to bring a claim against PubCo:
(1) when PubCo’s affairs are being or have been conducted in a manner unfairly prejudicial to the interests of all or some shareholders, including the shareholder making the claim; or
(2) when any act or omission of PubCo is or would be so prejudicial.
The Restated Articles will provide that the courts of England and Wales will be the exclusive forum for resolving all shareholder complaints other than shareholder complaints asserting a cause of action arising under the Securities Act or the Exchange Act, and that the United States District Court for the Southern District of New York will be the exclusive forum for resolving any shareholder complaint asserting a cause of action arising under the Securities Act and the Exchange Act, and suits can be brought against PubCo or its directors accordingly.
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | |
that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), (B) which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, (C) for which the Court of Chancery does not have subject matter jurisdiction, or (D) any action arising under the Securities Act, as to which the Court of Chancery and the federal district court for the District of Delaware will have concurrent jurisdiction.
The Existing Artemis Charter also provides that the foregoing provisions will not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction.
|
| | | |
|
Classified or Staggered
Boards |
| | The Existing Artemis Charter divides Artemis’s board of directors into three classes of directors, as nearly equal in number as possible, with each class being elected to a staggered three-year term. Each director will hold office until the annual meeting at which such director’s term expires and until such director’s successor is elected and qualified or until such director’s earlier death, resignation, retirement, disqualification or removal from office. | | |
U.K. company law permits a company to provide for terms of different lengths for its directors. However, it also requires that, in the case of officers who are considered directors under U.K. company law, employment agreements with a guaranteed term of more than two years be subject to the prior approval of shareholders by way of ordinary resolution at a general meeting.
The Restated Articles will provide for the automatic retirement by rotation of the directors.
Beginning with the first annual meeting of the Company following the appointment of the Class I Director, each successor elected to replace the Class I Director whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of his or her
|
|
|
Provision
|
| |
Rights of Artemis Shareholders
|
| |
Rights of PubCo Shareholders
|
|
| | | | | | |
respective successor in office, subject to his or her earlier death, resignation or removal.
Beginning with the second annual meeting of the Company following the appointment of each Class II Director, each of the successors elected to replace a Class II Director whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of their respective successors in office, subject to their earlier death, resignation or removal.
Beginning with the third annual meeting of the Company following the appointment of each Class III Director, each of the successors elected to replace these Class III Directors whose term expires at that annual meeting shall be elected for a three-year term or until the election and qualification of their respective successors in office, subject to their earlier death, resignation or removal.
|
|
| | | |
Before the Business Combination
|
| |
After the Business Combination
|
| ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
No Redemptions Scenario
|
| |
Maximum Redemptions Scenario
|
| ||||||||||||||||||
|
Name of Beneficial Owner(1)
|
| |
Number of Shares
Beneficially Owned |
| |
Approximate
Percentage of Outstanding Shares |
| |
Amount and
Nature of Beneficial Ownership |
| |
Approximate
Percentage of Outstanding Shares |
| |
Amount and
Nature of Beneficial Ownership |
| |
Approximate
Percentage of Outstanding Shares |
| ||||||||||||||||||
|
Artemis Directors and
Executive Officers Pre-Business Combination |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Holly Gagnon(2)
|
| | | | 1,706,418 | | | | | | 6.8% | | | | | | 5,706,418 | | | | | | 6.7% | | | | | | 5,706,418 | | | | | | 8.1% | | |
|
Philip Kaplan(2)
|
| | | | 1,706,418 | | | | | | 6.8% | | | | | | 5,706,418 | | | | | | 6.7% | | | | | | 5,706,418 | | | | | | 8.1% | | |
|
Thomas Granite
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Scott Shulak
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Matthew Anfinson
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Rodney Butler
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Anna Massion
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Andro Nodarse-Leon
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Leonard Wanger
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
All officers and directors as a
group (9 individuals) |
| | | | 3,412,816 | | | | | | 13.6% | | | | | | 11,412,816 | | | | | | 12.8% | | | | | | 11,412,816 | | | | | | 15.4% | | |
|
PubCo Directors and
Executive Officers Post-Business Combination |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
George Athanasopoulos
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Yannis Xirotyris
|
| | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | | | | | — | | | | | | 0.0% | | |
|
Rodolfo Odoni(4)
|
| | | | — | | | | | | 0.0% | | | | | | 56,372,549 | | | | | | 69.1% | | | | | | 61,274,510 | | | | | | 92.4% | | |
| [•] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| [•] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| [•] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
All officers and directors as a
group ([ ] individuals) |
| | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | [•]% | | | | | | [•] | | | | | | [•]% | | |
| 5% Holders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Artemis Sponsor, LLC(2)(3)
|
| | | | 3,412,816 | | | | | | 13.6% | | | | | | 11,412,816 | | | | | | 14.0% | | | | | | 11,412,816 | | | | | | 17.2% | | |
|
Komisium Limited(4)
|
| | | | — | | | | | | 0.0% | | | | | | 56,372,549 | | | | | | 69.1% | | | | | | 61,274,510 | | | | | | 92.4% | | |
|
Atlas Diversified Master Fund, Ltd.(5)
|
| | | | 1,550,000 | | | | | | 6.2% | | | | | | 1,550,000 | | | | | | 1.9% | | | | | | 1,550,000 | | | | | | 2.3% | | |
|
Citadel Advisors LLC(6)
|
| | | | 1,522,239 | | | | | | 6.1% | | | | | | 2,522,239 | | | | | | 3.1% | | | | | | 2,522,239 | | | | | | 3.8% | | |
|
HCG Investment Management Inc.(7)
|
| | | | 1,275,000 | | | | | | 5.1% | | | | | | 1,275,000 | | | | | | 1.6% | | | | | | 1,275,000 | | | | | | 1.9% | | |
|
NewGen Asset Management
Limited(8) |
| | | | 1,599,600 | | | | | | 6.4% | | | | | | 1,599,600 | | | | | | 2.0% | | | | | | 1,599,600 | | | | | | 2.4% | | |
|
Polar Asset Management(9)
|
| | | | 1,499,990 | | | | | | 6.0% | | | | | | 2,499,990 | | | | | | 3.1% | | | | | | 2.499,990 | | | | | | 3.8% | | |
|
Saba Capital Management, L.P.(10)
|
| | | | 1,475,439 | | | | | | 5.9% | | | | | | 1,475,439 | | | | | | 1.8% | | | | | | 1,475,439 | | | | | | 2.2% | | |
|
Tenor Capital Management,
L.P.(11) |
| | | | 1,600,000 | | | | | | 6.4% | | | | | | 1,600,000 | | | | | | 2.0% | | | | | | 1,600,000 | | | | | | 2.4% | | |
| | | |
Page
|
| |||
| Artemis Strategic Investment Corporation – Audited Financial Statements | | | |||||
| | | | | F-2 | | | |
| Financial Statements: | | | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| Logflex MT Holding Limited – Audited Financial Statements | | | |||||
| | | | | F-21 | | | |
| | | | | F-22 | | | |
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-26 | | | |
| | ASSETS | | | | | | | |
| | Current assets | | | | | | | |
| |
Cash
|
| | | $ | 953,329 | | |
| |
Prepaid expenses
|
| | | | 450,708 | | |
| |
Total current assets
|
| | | | 1,404,037 | | |
| |
Investments held in Trust Account
|
| | | | 205,284,883 | | |
| |
Total Assets
|
| | | $ | 206,688,920 | | |
| | LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | |
| | Current liabilities | | | | | | | |
| |
Accounts payable and accrued expenses
|
| | | | 396,587 | | |
| |
Total current liabilities
|
| | | | 396,587 | | |
| |
Derivative warrant liabilities
|
| | | | 9,856,706 | | |
| |
Deferred underwriting fee payable
|
| | | | 6,693,750 | | |
| |
Total Liabilities
|
| | | | 16,947,043 | | |
| | Commitments and Contingencies | | | | | | | |
| |
Class A common stock; 20,125,000 shares subject to possible redemption at $10.20 per share
|
| | | | 205,275,000 | | |
| | Stockholders’ Deficit | | | | | | | |
| |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | |
| |
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; none issued and
outstanding |
| | | | — | | |
| |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 5,031,250 shares issued and outstanding
|
| | | | 503 | | |
| |
Additional paid-in capital
|
| | | | — | | |
| |
Accumulated deficit
|
| | | | (15,533,626) | | |
| |
Total Stockholders’ Deficit
|
| | | | (15,533,123) | | |
| |
Total Liabilities and Stockholders’ Deficit
|
| | | $ | 206,688,920 | | |
| |
Formation and general and administrative expenses
|
| | | $ | 282,666 | | |
| |
Loss from operations
|
| | | | (282,666) | | |
| | Other income (expense) | | | | | | | |
| |
Interest earned on investment held in trust account
|
| | | | 9,883 | | |
| |
Transaction costs allocated to warrant liabilities
|
| | | | (1,154,518) | | |
| |
Change in fair value of warrant liabilities
|
| | | | 1,739,419 | | |
| |
Other income
|
| | | | 594,784 | | |
| |
Net income
|
| | | $ | 312,118 | | |
| |
Weighted average shares of Class A common stock outstanding, basic & diluted
|
| | | | 4,947,859 | | |
| |
Basic and diluted net income per share, Class A common stock
|
| | | $ | 0.03 | | |
| |
Weighted average shares of Class B common stock outstanding, basic & diluted
|
| | | | 4,536,343 | | |
| |
Basic and diluted net income per share, Class B common stock
|
| | | $ | 0.03 | | |
| | | |
Class B
Common Stock |
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||
|
Balance – January 4, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Issuance of Class B common stock to Sponsor
|
| | | | 5,031,250 | | | | | | 503 | | | | | | 24,497 | | | | | | — | | | | | | 25,000 | | |
|
Forfeiture of Class B common stock from Sponsor
|
| | | | (1,618,434) | | | | | | (162) | | | | | | 162 | | | | | | — | | | | | | — | | |
|
Sale of Class B common stock to Institutional Anchor Investors
|
| | | | 1,618,434 | | | | | | 162 | | | | | | 647,954 | | | | | | — | | | | | | 648,116 | | |
|
Excess cash received over the fair value
of the private warrants |
| | |
|
—
|
| | | |
|
—
|
| | | | | 4,220,000 | | | | | | — | | | | | | 4,220,000 | | |
|
Accretion of Class A common stock subject to possible redemption amount
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (4,892,613) | | | | | | (15,845,744) | | | | | | (20,738,357) | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 312,118 | | | | | | 312,118 | | |
|
Balance – December 31, 2021
|
| | | | 5,031,250 | | | | | $ | 503 | | | | | $ | — | | | | | $ | (15,533,626) | | | | | $ | (15,533,123) | | |
| | Cash flows from operating activities: | | | | | | | |
| |
Net income
|
| | | $ | 312,118 | | |
| | Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | |
| |
Interest earned on marketable securities held in trust account
|
| | | | (9,883) | | |
| |
Change in fair value of warrant liabilities
|
| | | | (1,739,419) | | |
| |
Offering costs allocated to warrant liabilities
|
| | | | 1,154,518 | | |
| |
Formation and operating costs paid by Sponsor in exchange for issuance of Class B Common Stock
|
| | | | 1,596 | | |
| |
Formation and operating costs paid by promissory note
|
| | | | 498 | | |
| | Adjustments to operating assets and liabilities: | | | | | | | |
| |
Increase in prepaid expenses and other current assets
|
| | | | (451,206) | | |
| |
Increase in accounts payable and accrued expenses
|
| | | | 136,794 | | |
| |
Net cash used in operating activities
|
| | | | (594,984) | | |
| | Cash flows from investing activities: | | | | | | | |
| |
Investment of cash in Trust Account
|
| | | | (205,275,000) | | |
| |
Net cash used in investing activities
|
| | | | (205,275,000) | | |
| | Cash flows from financing activities: | | | | | | | |
| |
Proceeds from issuance of Units, net of underwriting discounts paid
|
| | | | 197,425,000 | | |
| |
Proceeds from issuance of Private Placement Warrants
|
| | | | 10,000,000 | | |
| |
Proceeds from issuance of Class B common stock to anchor investors
|
| | | | 9,710 | | |
| |
Proceeds from promissory note – related party
|
| | | | 100,000 | | |
| |
Payment of promissory note – related party
|
| | | | (162,892) | | |
| |
Payments for offering costs
|
| | | | (548,505) | | |
| |
Net cash provided by financing activities
|
| | | | 206,823,313 | | |
| |
Net change in cash
|
| | | | 953,329 | | |
| |
Cash at beginning of period
|
| | | | — | | |
| |
Cash at end of period
|
| | | $ | 953,329 | | |
| | Supplemental disclosure of non-cash investing and financing activities | | | | | | | |
| |
Offering costs paid by Sponsor in exchange for issuance of Class B Common Stock
|
| | | $ | 23,404 | | |
| |
Offering costs paid by promissory note
|
| | | $ | 62,892 | | |
| |
Deferred underwriting commissions in connection with the initial public offering
|
| | | $ | 6,693,750 | | |
| |
Offering costs included in accrued expenses
|
| | | $ | 259,794 | | |
| | | |
December 31,
2021 |
| |||
| Redeemable Class A Common Stock | | | | | | | |
|
Numerator: Net income allocable to Class A Common Stock
|
| | | $ | 162,830 | | |
|
Denominator: Weighted Average Class A Common Stock, Basic and Diluted
|
| | | | 4,947,859 | | |
|
Net income per share, Class A common stock, basic and diluted
|
| | | $ | 0.03 | | |
| Non-Redeemable Class B Common Stock | | | | | | | |
|
Numerator: Net Loss allocable to Class B common stock
|
| | | $ | 149,288 | | |
|
Denominator: Class B Common Stock, Basic and Diluted
|
| | | | 4,536,343 | | |
|
Net income per share, Class B common stock, basic and diluted
|
| | | $ | 0.03 | | |
| |
Gross proceeds from Initial Public Offering
|
| | | $ | 201,250,000 | | |
| | Less: | | | | | | | |
| |
Fair Value of Public Warrants at Issuance
|
| | | | (5,816,125) | | |
| |
Offering Costs allocated to Class A common stock subject to possible redemption
|
| | | | (10,897,232) | | |
| | Plus: | | | | | | | |
| |
Accretion of Class A common stock subject to possible redemption amount
|
| | | | 20,738,357 | | |
| |
Class A common stock subject to possible redemption
|
| | |
$
|
205,275,000
|
| |
| | | |
December 31,
2021 |
| |||
| Deferred tax asset | | | | | | | |
|
Organizational costs/Startup expenses
|
| | | $ | 272,783 | | |
|
Total deferred tax asset
|
| | | | 272,783 | | |
|
Valuation allowance
|
| | | | (272,783) | | |
|
Deferred tax asset, net of allowance
|
| | | $ | — | | |
| | | |
December 31,
2021 |
| |||
| Federal: | | | | | | | |
|
Current
|
| | | $ | — | | |
|
Deferred
|
| | | | (272,783) | | |
| State: | | | | | | | |
|
Current
|
| | | $ | — | | |
|
Deferred
|
| | | | — | | |
|
Change in valuation allowance
|
| | | | 272,783 | | |
|
Income tax provision
|
| | | $ | — | | |
| | | |
December 31,
2021 |
| |||
|
Statutory federal income tax rate
|
| | | | 21.0% | | |
|
Tax effects of change in fair value of warrant liability
|
| | | | (117.0)% | | |
|
Tax effects of transaction costs allocated to warrant liability
|
| | | | 78.0% | | |
|
Change in valuation allowance
|
| | | | 18% | | |
|
Income tax provision
|
| | | | —% | | |
|
Description
|
| |
Level
|
| |
December 31,
2021 |
| ||||||
| Assets: | | | | | | | | | | | | | |
|
Investments held in Trust Account
|
| | | | 1 | | | | | $ | 205,284,883 | | |
| Liabilities: | | | | | | | | | | | | | |
|
Warrant liability – Public Warrants
|
| | | | 1 | | | | | | 4,943,706 | | |
|
Warrant liability – Private Placement Warrants
|
| | | | 2 | | | | | | 4,913,000 | | |
|
Inputs
|
| |
October 4, 2021
(Initial Measurement) |
| |||
|
Risk-free rate
|
| | | | 0.05% | | |
|
Expected term (years)
|
| | | | 5.0 | | |
|
Expected volatility
|
| | | | 11.1% | | |
|
Exercise price
|
| | | $ | 11.50 | | |
|
Stock price
|
| | | $ | 10.03 | | |
| | | |
Private
Placement |
| |
Public
|
| |
Warrant
Liabilities |
| |||||||||
|
Fair value as of January 4, 2021 (inception)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Initial measurement on October 4, 2021
|
| | | | 5,780,000 | | | | | | 5,816,125 | | | | | | 11,596,125 | | |
|
Change in fair value
|
| | | | (867,000) | | | | | | (872,419) | | | | | | (1,739,419) | | |
|
Transfer to Level 1
|
| | | | — | | | | | | (4,943,706) | | | | | | (4,943,706) | | |
|
Transfer to Level 2
|
| | | | (4,913,000) | | | | | | — | | | | | | (4,913,000) | | |
|
Fair value as of December 31, 2021
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | |
Notes
|
| |
2020
€ |
| |
2019
€ |
| ||||||
|
Revenue, net
|
| |
7
|
| | | | 57,013,088 | | | | | | 22,044,122 | | |
|
Cost of sales
|
| | | | | | | (19,976,266) | | | | | | (9,008,675) | | |
|
Gross profit
|
| | | | | | | 37,036,822 | | | | | | 13,035,447 | | |
|
Marketing expenses
|
| | | | | | | (17,716,979) | | | | | | (8,459,061) | | |
|
Operating expenses
|
| | | | | | | (4,791,222) | | | | | | (2,796,642) | | |
|
Other operating income and expenses
|
| |
8
|
| | | | (101,720) | | | | | | (199,667) | | |
|
Operating profit
|
| | | | | | | 14,426,901 | | | | | | 1,580,077 | | |
|
Net finance costs
|
| |
10
|
| | | | (66,264) | | | | | | (1,742,640) | | |
|
Profit/(loss) before tax
|
| | | | | | | 14,360,637 | | | | | | (162,563) | | |
|
Income taxes
|
| |
11
|
| | | | — | | | | | | — | | |
|
Net profit/(loss) for the year
|
| | | | | | | 14,360,637 | | | | | | (162,563) | | |
| Other comprehensive income/(loss) | | | | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | | | | | (520,180) | | | | | | 1,117,282 | | |
|
Other comprehensive income/(loss) for the year
|
| | | | | | | (520,180) | | | | | | 1,117,282 | | |
|
Total comprehensive income for the year
|
| | | | | | | 13,840,457 | | | | | | 954,719 | | |
| | | |
Notes
|
| |
2020
€ |
| |
2019
€ |
| ||||||
| ASSETS | | | | | | | | | | | | | | | | |
| Non-current assets | | | | | | | | | | | | | | | | |
|
Property, plant and equipment, net
|
| |
13
|
| | | | 34,328 | | | | | | — | | |
|
Right-of-use assets
|
| |
14
|
| | | | 173,100 | | | | | | — | | |
|
Intangible assets, net
|
| |
15
|
| | | | 2,182,825 | | | | | | 1,028,223 | | |
|
Financial assets at fair value through other comprehensive income
|
| |
16
|
| | | | 258,566 | | | | | | — | | |
|
Total Non-current assets
|
| | | | | | | 2,648,819 | | | | | | 1,028,223 | | |
| Current assets | | | | | | | | | | | | | | | | |
|
Trade and other receivables, net
|
| |
17
|
| | | | 2,678,278 | | | | | | 1,603,052 | | |
|
Receivables from related parties
|
| |
27.4
|
| | | | 10,018,139 | | | | | | 2,764,200 | | |
|
Other assets
|
| |
18
|
| | | | 645,838 | | | | | | 253,947 | | |
|
Cash
|
| |
19
|
| | | | 6,369,661 | | | | | | 1,136,716 | | |
|
Total current assets
|
| | | | | | | 19,711,916 | | | | | | 5,757,915 | | |
|
Total assets
|
| | | | | | | 22,360,735 | | | | | | 6,786,138 | | |
| EQUITY AND LIABILITIES | | | | | | | | | | | | | | | | |
| Deficit | | | | | | | | | | | | | | | | |
|
Share capital
|
| |
20
|
| | | | 1,200 | | | | | | 1,200 | | |
|
Other reserves
|
| |
21
|
| | | | (21,203,044) | | | | | | (5,847,094) | | |
|
Retained earnings
|
| | | | | | | 19,499,675 | | | | | | 5,139,038 | | |
| | | | | | | | | (1,702,169) | | | | | | (706,856) | | |
| Other equity | | | | | | | | | | | | | | | | |
|
Advances from shareholders
|
| |
22
|
| | | | 748,380 | | | | | | 548,380 | | |
|
Total Deficit
|
| | | | | | | (953,789) | | | | | | (158,476) | | |
| Non-current liabilities | | | | | | | | | | | | | | | | |
|
Lease liabilities
|
| |
23
|
| | | | 144,265 | | | | | | — | | |
| | | | | | | | | 144,265 | | | | | | — | | |
| Current liabilities | | | | | | | | | | | | | | | | |
|
Trade and other payables
|
| |
25
|
| | | | 15,124,028 | | | | | | 3,661,321 | | |
|
Payables to related parties
|
| |
27.5
|
| | | | 8,017,396 | | | | | | 3,283,293 | | |
|
Lease liabilities
|
| |
23
|
| | | | 28,835 | | | | | | — | | |
| | | | | | | | | 23,170,259 | | | | | | 6,944,614 | | |
|
Total liabilities
|
| | | | | | | 23,314,524 | | | | | | 6,944,614 | | |
|
Total deficit and liabilities
|
| | | | | | | 22,360,735 | | | | | | 6,786,138 | | |
| | | |
Note
|
| |
Share
capital and premium € |
| |
Other
equity Advances from shareholders € |
| |
Other reserves
(Note 21) € |
| |
Retained
earnings € |
| |
Total
deficit € |
| |||||||||||||||
|
Balance at January 1, 2019
|
| | | | | | | 1,200 | | | | | | 548,380 | | | | | | 5,783,576 | | | | | | 5,301,601 | | | | | | 11,634,757 | | |
| Comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net loss for the year
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | (162,563) | | | | | | (162,563) | | |
|
Foreign currency translation adjustment
|
| | | | | | | — | | | | | | — | | | | | | 1,117,282 | | | | | | — | | | | | | 1,117,282 | | |
|
Total comprehensive income/(loss) for the year
|
| | | | | | | — | | | | | | — | | | | | | 1,117,282 | | | | | | (162,563) | | | | | | 954,719 | | |
| Transactions with owners | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends
|
| |
12
|
| | | | — | | | | | | — | | | | | | (25,860,340) | | | | | | — | | | | | | (25,860,340) | | |
| Other movements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Parent Investment – Carve Out Adjustment
|
| | | | | | | — | | | | | | — | | | | | | 13,112,388 | | | | | | — | | | | | | 13,112,388 | | |
|
Balance at December 31, 2019
|
| | | | | | | 1,200 | | | | | | 548,380 | | | | | | (5,847,094) | | | | | | 5,139,038 | | | | | | (158,476) | | |
| Comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net profit for the year
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,360,637 | | | | | | 14,360,637 | | |
|
Foreign currency translation adjustment
|
| | | | | | | — | | | | | | — | | | | | | (520,180) | | | | | | — | | | | | | (520,180) | | |
|
Total comprehensive income/(loss) for the year
|
| | | | | | | — | | | | | | — | | | | | | (520,180) | | | | | | 14,360,637 | | | | | | 13,840,457 | | |
| Transactions with owners | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends
|
| |
12
|
| | | | — | | | | | | — | | | | | | (40,616,470) | | | | | | — | | | | | | (40,616,470) | | |
|
Contribution from Owners
|
| | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | 200,000 | | |
|
Total transactions with owners
|
| | | | | | | — | | | | | | 200,000 | | | | | | (40,616,470) | | | | | | — | | | | | | (40,416,470) | | |
| Other movements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Parent Investment – Carve Out Adjustment
|
| | | | | | | — | | | | | | — | | | | | | 25,780,700 | | | | | | — | | | | | | 25,780,700 | | |
|
Balance at December 31, 2020
|
| | | | | | | 1,200 | | | | | | 748,380 | | | | | | (21,203,044) | | | | | | 19,499,675 | | | | | | (953,789) | | |
| | | |
Notes
|
| |
2020
€ |
| |
2019
€ |
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | |
|
Cash generated from operations
|
| |
26
|
| | |
|
25,365,457
|
| | | |
|
916,320
|
| |
|
Interest received
|
| | | | | | | (80) | | | | | | (5,621) | | |
|
Net cash inflow from operating activities
|
| | | | | | | 25,365,377 | | | | | | 910,699 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
|
Payment for purchase of intangible assets
|
| |
15
|
| | | | (1,862,674) | | | | | | (877,840) | | |
|
Payment for purchase of property, plant and equipment
|
| |
13
|
| | | | (44,945) | | | | | | — | | |
|
Payment for purchase of investments
|
| |
16
|
| | | | (261,359) | | | | | | — | | |
|
Proceeds from sale of investments
|
| | | | | | | — | | | | | | 1,200 | | |
|
Interest received
|
| |
10
|
| | | | 80 | | | | | | 5,621 | | |
|
Net cash (outflow) from investing activities
|
| | | | | | | (2,168,898) | | | | | | (871,019) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
|
Advances from shareholders
|
| |
22
|
| | | | 200,000 | | | | | | — | | |
|
Dividends paid
|
| |
12
|
| | | | (40,616,470) | | | | | | (25,860,340) | | |
|
Parent Investment – carve out adjustment
|
| |
21
|
| | | | 25,780,700 | | | | | | 13,112,388 | | |
|
Financing due to/from related party
|
| | | | | | | (2,622,128) | | | | | | 12,276,925 | | |
|
Net cash (outflow) from financing activities
|
| | | | | | | (17,257,898) | | | | | | (471,027) | | |
|
Net increase/(decrease) in cash
|
| | | | | | | 5,938,581 | | | | | | (431,347) | | |
|
Cash at beginning of the year
|
| | | | | | | 1,136,716 | | | | | | 748,528 | | |
|
Effect of exchange rate fluctuations on cash held
|
| | | | | | | (525,946) | | | | | | 821,362 | | |
|
Impairment charge – cash
|
| | | | | | | (179,690) | | | | | | (1,827) | | |
|
Cash at end of the year
|
| |
19
|
| | |
|
6,369,661
|
| | | |
|
1,136,716
|
| |
| Non-cash investing and financing activities: | | | | | | | | | | | | | | | | |
|
Recognition of Right of Use Asset and Lease Liability
|
| | | | | | | 173,100 | | | | | | — | | |
| | | |
Country of incorporation
|
| |
2020/2019
Percentage ownership held |
| |||
|
Abraserve Ltd
|
| | Malta | | | | | 100% | | |
|
Iflex Ltd
|
| | Malta | | | | | 100% | | |
|
Logflex MT Ltd
|
| | Malta | | | | | 100% | | |
|
Afriflex Ltd
|
| | Malta | | | | | 100% | | |
|
Novigroup Ltd
|
| | Isle of Man | | | | | 100% | | |
|
Gamart Ltd
|
| | Malta | | | | | 100% | | |
|
Gaming Synergies Ltd
|
| | Malta | | | | | * | | |
| | | |
Estimated usefull life
|
|
|
Furniture, fixtures
|
| |
10 years
|
|
|
Office equipment
|
| |
4 years
|
|
| | | |
Average rate
|
| |
Year-end spot rate
|
| ||||||||||||||||||
|
Euro
|
| |
2020
€ |
| |
2019
€ |
| |
2020
€ |
| |
2019
€ |
| ||||||||||||
|
1 Sterling Pound
|
| | | | 1.1248 | | | | | | 1.1405 | | | | | | 1.1128 | | | | | | 1.1755 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Sportsbook and Gaming revenue
|
| | | | 57,013,088 | | | | | | 22,044,122 | | |
| | | | | | 57,013,088 | | | | | | 22,044,122 | | |
| | | |
2020
|
| |
2019
|
| ||||||
|
Within European Union
|
| | | | 82.25% | | | | | | 72.88% | | |
|
Outside European Union
|
| | | | 17.75% | | | | | | 27.12% | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Impairment charge (reversal) – investments in related parties
|
| | | | — | | | | | | (1,200) | | |
|
Impairment charge (reversal) – debt investments at amortised cost
|
| | | | (237) | | | | | | (35,583) | | |
|
Impairment charge – loans to related parties
|
| | | | (77,733) | | | | | | 234,623 | | |
|
Impairment charge on cash and cash equivalents
|
| | | | 179,690 | | | | | | 1,827 | | |
| | | | | | 101,720 | | | | | | 199,667 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Wages and employee compensation
|
| | | | 2,725,801 | | | | | | 1,071,950 | | |
|
Social security costs
|
| | | | 7,776 | | | | | | — | | |
| | | | |
|
2,733,577
|
| | | | | 1,071,950 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Interest income
|
| | | | 80 | | | | | | 5,622 | | |
|
Finance income
|
| | | | 80 | | | | | | 5,622 | | |
|
Net foreign exchange transaction gains (losses)
|
| | | | 68,916 | | | | | | (1,690,268) | | |
|
Sundry finance expenses
|
| | | | (135,260) | | | | | | (57,994) | | |
|
Finance costs
|
| | | | (66,344) | | | | | | (1,748,262) | | |
|
Net finance cost
|
| | | | (66,264) | | | | | | (1,742,640) | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Profit/(loss) before tax
|
| | | | 14,360,637 | | | | | | (162,563) | | |
|
Tax using Corporation Domestic Tax Rate , at 35%
|
| | | | 5,026,223 | | | | | | (56,897) | | |
|
Tax effect of different tax rate of operating company in Isle of Man
|
| | | | (14,883,389) | | | | | | (4,802,717) | | |
|
Tax effect of allowances and income not subject to tax
|
| | | | 163,096 | | | | | | — | | |
|
Tax Effect of Carve Out Expenses Non Deductible
|
| | | | 8,714,148 | | | | | | 4,352,088 | | |
|
Change in Valuation Allowance
|
| | | | 908,830 | | | | | | 422,980 | | |
|
Other tax effect
|
| | | | 71,092 | | | | | | 84,546 | | |
|
Tax charge
|
| | | | — | | | | | | — | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Dividend paid
|
| | | | 40,616,470 | | | | | | 25,860,340 | | |
| | | | | | 40,616,470 | | | | | | 25,860,340 | | |
| | | |
Total
€ |
| |||
| Cost | | | | | | | |
|
Balance at December 31, 2019
|
| | | | — | | |
|
Additions
|
| | | | 44,945 | | |
|
Balance at December 31, 2020
|
| | | | 44,945 | | |
| Depreciation | | | | | | | |
|
Balance at December 31, 2019
|
| | | | — | | |
|
Depreciation for the year
|
| | | | 10,617 | | |
|
Balance at December 31, 2020
|
| | | | 10,617 | | |
| Net book amount | | | | | | | |
|
Balance at December 31, 2020
|
| | | | 34,328 | | |
|
Balance at December 31, 2019
|
| | | | — | | |
| | | |
Total
€ |
| |||
| Cost | | | | | | | |
|
Additions
|
| | | | 173,100 | | |
|
Balance at December 31, 2020
|
| | | | 173,100 | | |
| Net book amount | | | | | | | |
|
Balance at December 31, 2020
|
| | | | 173,100 | | |
| | | |
Computer
software € |
| |
Internally
generated software € |
| |
Trademarks
€ |
| |
Total
€ |
| ||||||||||||
| Cost | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 70,500 | | | | | | 382,515 | | | | | | 25,000 | | | | | | 478,015 | | |
|
Additions
|
| | | | — | | | | | | 877,840 | | | | | | — | | | | | | 877,840 | | |
|
Balance at December 31, 2019
|
| | | | 70,500 | | | | | | 1,260,355 | | | | | | 25,000 | | | | | | 1,355,855 | | |
|
Additions
|
| | | | 48,299 | | | | | | 1,814,375 | | | | | | — | | | | | | 1,862,674 | | |
|
Balance at December 31, 2020
|
| | | | 118,799 | | | | | | 3,074,730 | | | | | | 25,000 | | | | | | 3,218,529 | | |
| Amortisation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1, 2019
|
| | | | 17,625 | | | | | | 44,540 | | | | | | — | | | | | | 62,165 | | |
|
On disposals
|
| | | | — | | | | | | 2,825 | | | | | | — | | | | | | 2,825 | | |
|
Amortisation for the year
|
| | | | 17,625 | | | | | | 245,017 | | | | | | — | | | | | | 262,642 | | |
|
Balance at 31 December, 2019
|
| | | | 35,250 | | | | | | 292,382 | | | | | | — | | | | | | 327,632 | | |
|
Amortisation for the year
|
| | | | 29,700 | | | | | | 678,372 | | | | | | — | | | | | | 708,072 | | |
|
Balance at December 31, 2020
|
| | | | 64,950 | | | | | | 970,754 | | | | | | — | | | | | | 1,035,704 | | |
| Net book amount | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at December 31, 2020
|
| | | | 53,849 | | | | | | 2,103,976 | | | | | | 25,000 | | | | | | 2,182,825 | | |
|
Balance at December 31, 2019
|
| | | | 35,250 | | | | | | 967,973 | | | | | | 25,000 | | | | | | 1,028,223 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Additions
|
| | | | 258,566 | | | | | | — | | |
|
Name
|
| |
Country of
incorporation |
| |
Principal
activities |
| |
2020
Holding % |
| |
2019
Holding % |
| |
2020
€ |
| |
2019
€ |
| ||||||||||||
|
Game Play Network Inc.
|
| |
United States
|
| | Computer system design and related services | | | | | 0.53% | | | | | | 0.53% | | | | | | 258,566 | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | 258,566 | | | | | | — | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Trade receivables
|
| | | | 5,000 | | | | | | — | | |
|
Deposits and prepayments
|
| | | | 9,380 | | | | | | — | | |
|
VAT recoverable
|
| | | | 308,871 | | | | | | 94,255 | | |
|
Receivables from Payment Service Providers
|
| | | | 1,861,147 | | | | | | 905,816 | | |
|
Other receivables
|
| | | | 493,880 | | | | | | 602,981 | | |
| | | | | | 2,678,278 | | | | | | 1,603,052 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Refundable deposits of license requirements
|
| | | | 400,000 | | | | | | 400,045 | | |
|
Sundry receivables
|
| | | | 93,880 | | | | | | 202,936 | | |
| | | | | | 493,880 | | | | | | 602,981 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Balance at December 31,
|
| | | | 645,838 | | | | | | 253,947 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Cash at bank and in hand
|
| | | | 6,571,105 | | | | | | 1,158,469 | | |
|
Accumulated impairment losses on cash and cash equivalents
|
| | | | (201,444) | | | | | | (21,753) | | |
| | | | | | 6,369,661 | | | | | | 1,136,716 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Cash at bank and in hand
|
| | | | 6,571,105 | | | | | | 1,158,469 | | |
|
Receivables from Payment Service providers (Note 17)
|
| | | | 1,861,147 | | | | | | 905,816 | | |
|
Liability to Players (Note 25)
|
| | | | (6,636,412) | | | | | | (2,410,358) | | |
|
Net available balance
|
| | | | 1,795,840 | | | | | | (346,073) | | |
| | | |
2020
Number of shares |
| |
2020
€ |
| |
2019
Number of shares |
| |
2019
€ |
| ||||||||||||
| Authorised | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ordinary shares of €1 each
|
| | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | |
| Issued and fully paid | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Balance at January 1,
|
| | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | |
|
Balance at December 31,
|
| | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | | | | | 1,200 | | |
| | | |
General
revenue reserve € |
| |
Translation
reserve € |
| |
Total
€ |
| |||||||||
|
Balance at January 1, 2019
|
| | | | 6,097,094 | | | | | | (313,518) | | | | | | 5,783,576 | | |
|
Foreign currency translation adjustment
|
| | | | — | | | | | | 1,117,282 | | | | | | 1,117,282 | | |
|
Dividends
|
| | | | (25,860,340) | | | | | | — | | | | | | (25,860,340) | | |
|
Parent Investment – Carve Out Adjustment
|
| | | | 13,112,388 | | | | | | — | | | | | | 13,112,388 | | |
|
Balance at December 31, 2019
|
| | | | (6,650,858) | | | | | | 803,764 | | | | | | (5,847,094) | | |
|
Foreign currency translation adjustment
|
| | | | — | | | | | | (520,180) | | | | | | (520,180) | | |
|
Dividends
|
| | | | (40,616,470) | | | | | | — | | | | | | (40,616,470) | | |
|
Parent Investment – Carve Out Adjustment
|
| | | | 25,780,700 | | | | | | — | | | | | | 25,780,700 | | |
|
Balance at December 31, 2020
|
| | | | (21,486,628) | | | | | | 283,584 | | | | | | (21,203,044) | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Balance at January 1,
|
| | | | 548,380 | | | | | | 548,380 | | |
|
Proceeds during the year
|
| | | | 200,000 | | | | | | — | | |
|
Balance at December 31,
|
| | | | 748,380 | | | | | | 548,380 | | |
| | | |
Minimum lease payments
|
| |
The present value of minimum lease payments
|
| ||||||||||||||||||
| | | |
2020
€ |
| |
2019
€ |
| |
2020
€ |
| |
2019
€ |
| ||||||||||||
|
Not later than 1 year
|
| | | | 28,835 | | | | | | — | | | | | | 28,835 | | | | | | — | | |
|
Later than 1 year and not later than 5 years
|
| | | | 144,265 | | | | | | — | | | | | | 144,265 | | | | | | — | | |
| | | | | | 173,100 | | | | | | — | | | | | | 173,100 | | | | | | — | | |
|
Present value of lease liabilities
|
| | |
|
173,100
|
| | | | | — | | | | |
|
173,100
|
| | | | | — | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Balance at January 1,
|
| | | | 968,066 | | | | | | 545,095 | | |
|
Tax benefit
|
| | | | 908,834 | | | | | | 422,971 | | |
|
Valuation allowance
|
| | | | (1,876,900) | | | | | | (968,066) | | |
|
Balance at December 31,
|
| | | | — | | | | | | — | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Trade payables
|
| | | | 5,165,805 | | | | | | 576,454 | | |
|
Social insurance and other taxes
|
| | | | 282,981 | | | | | | 170,739 | | |
|
Liabilities to players
|
| | | | 6,879,992 | | | | | | 2,300,474 | | |
|
Accruals
|
| | | | 2,771,577 | | | | | | 586,769 | | |
|
Other creditors
|
| | | | 23,673 | | | | | | 26,885 | | |
| | | | | | 15,124,028 | | | | | | 3,661,321 | | |
| | | |
Note
|
| |
2020
€ |
| |
2019
€ |
| |||||||||
|
Profit/(loss)
|
| | | | | | | | | | 14,360,637 | | | | | | (162,563) | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | |
|
Depreciation of property, plant and equipment
|
| | | | 13 | | | | | | 10,616 | | | | | | — | | |
|
Amortisation of computer software
|
| | | | 15 | | | | | | 29,700 | | | | | | 17,625 | | |
|
Amortisation of internally generated software
|
| | | | 15 | | | | | | 678,372 | | | | | | 245,017 | | |
|
Reversal of impairment – loans to related parties
|
| | | | 8 | | | | | | (84,825) | | | | | | — | | |
|
Reversal of impairment investments in related parties
|
| | | | 8 | | | | | | — | | | | | | (1,200) | | |
|
Reversal of impairment – cash held at PSP
|
| | | | 8 | | | | | | (237) | | | | | | (35,583) | | |
|
Impairment charge – loans to related parties
|
| | | | 8 | | | | | | 7,092 | | | | | | 234,623 | | |
|
Impairment charge – cash and cash equivalents
|
| | | | 8 | | | | | | 179,690 | | | | | | 1,827 | | |
| | | | | | | | | | | | 15,181,045 | | | | | | 299,746 | | |
| Changes in working capital: | | | | | | | | | | | | | | | | | | | |
|
Trade receivables
|
| | | | | | | | | | (5,000) | | | | | | — | | |
|
Receivables from PSP
|
| | | | | | | | | | (992,933) | | | | | | 278,689 | | |
|
VAT receivables
|
| | | | | | | | | | (214,616) | | | | | | 6,250 | | |
|
Other receivables
|
| | | | | | | | | | 90,264 | | | | | | (447,439) | | |
|
Other assets
|
| | | | | | | | | | (394,593) | | | | | | (219,538) | | |
|
Trade payables
|
| | | | | | | | | | 4,609,544 | | | | | | 260,780 | | |
|
Payables to social insurance and other taxes
|
| | | | | | | | | | 122,658 | | | | | | 106,168 | | |
|
Other payables
|
| | | | | | | | | | 6,969,088 | | | | | | 631,664 | | |
|
Cash generated from operations
|
| | | | | | | | | | 25,365,457 | | | | | | 916,320 | | |
| | | |
2020
€ |
| |
2019
€ |
| ||||||
|
Directors’ fees
|
| | | | 37,309 | | | | | | 17,021 | | |
| | | | | | 37,309 | | | | | | 17,021 | | |
| | | |
Nature of transactions
|
| |
2020
€ |
| |
2019
€ |
| ||||||
|
Logflex Limited
|
| |
Market access revenue share
|
| | | | 5,032,875 | | | | | | 1,562,114 | | |
|
Gaming Synergies Ltd
|
| |
Marketing and Administrative
|
| | | | 4,981,324 | | | | | | 2,878,514 | | |
| | | | | | | | | 10,014,199 | | | | | | 4,440,628 | | |
|
Name
|
| |
2020
€ |
| |
2019
€ |
| ||||||
|
Seflex Ltd
|
| | | | 850 | | | | | | 850 | | |
|
Komisium Ltd
|
| | | | — | | | | | | 1,200 | | |
|
Sendross Ltd
|
| | | | 6,895,372 | | | | | | 2,762,150 | | |
|
Logflex Ltd
|
| | | | 3,121,917 | | | | | | — | | |
| | | | | | 10,018,139 | | | | | | 2,764,200 | | |
|
Name
|
| |
2020
€ |
| |
2019
€ |
| ||||||
|
Logflex Ltd
|
| | | | 5,137,716 | | | | | | 102,045 | | |
|
Gaming Synergies Ltd
|
| | | | 736,375 | | | | | | 1,037,943 | | |
|
Sendross Ltd
|
| | | | 2,143,305 | | | | | | 2,143,305 | | |
| | | | | | 8,017,396 | | | | | | 3,283,293 | | |
| | | | | | A-3 | | | |
| | | | | | A-3 | | | |
| | | | | | A-3 | | | |
| | | | | | A-3 | | | |
| | | | | | A-4 | | | |
| | | | | | A-4 | | | |
| | | | | | A-4 | | | |
| | | | | | A-4 | | | |
| | | | | | A-4 | | | |
| | | | | | A-4 | | | |
| | | | | | A-4 | | | |
| | | | | | A-5 | | | |
| | | | | | A-6 | | | |
| | | | | | A-6 | | | |
| | | | | | A-6 | | | |
| | | | | | A-6 | | | |
| | | | | | A-6 | | | |
| | | | | | A-6 | | | |
| | | | | | A-7 | | | |
| | | | | | A-7 | | | |
| | | | | | A-8 | | | |
| | | | | | A-8 | | | |
| | | | | | A-9 | | | |
| | | | | | A-9 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-11 | | | |
| | | | | | A-12 | | | |
| | | | | | A-13 | | | |
| | | | | | A-15 | | | |
| | | | | | A-17 | | | |
| | | | | | A-17 | | | |
| | | | | | A-18 | | | |
| | | | | | A-19 | | | |
| | | | | | A-19 | | | |
| | | | | | A-19 | | | |
| | | | | | A-19 | | | |
| | | | | | A-19 | | | |
| | | | | | A-20 | | | |
| | | | | | A-20 | | |
| | | | | | A-20 | | | |
| | | | | | A-20 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | | |
| | | | | | A-22 | | | |
| | | | | | A-22 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-24 | | | |
| | | | | | A-24 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-26 | | | |
| | | | | | A-27 | | | |
| | | | | | A-27 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-28 | | | |
| | | | | | A-29 | | | |
| | | | | | A-29 | | | |
| | | | | | A-29 | | | |
| | | | | | A-29 | | | |
| | | | | | A-29 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-30 | | | |
| | | | | | A-34 | | | |
| | | | | | A-35 | | | |
| | | | | | A-35 | | | |
| | | | | | A-35 | | | |
| | | | | | A-37 | | | |
| | | | | | A-38 | | | |
| | | | | | A-38 | | |
| | | | | | A-38 | | | |
| | | | | | A-38 | | | |
| | | | | | A-40 | | | |
| | | | | | A-40 | | | |
| | | | | | A-40 | | | |
| | | | | | A-41 | | | |
| | | | | | A-41 | | | |
| | | | | | A-42 | | | |
| | | | | | A-42 | | | |
| | | | | | A-43 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-46 | | | |
| | | | | | A-46 | | | |
| | | | | | A-46 | | | |
| | | | | | A-46 | | | |
| | | | | | A-46 | | | |
| | | | | | A-48 | | | |
| | | | | | A-48 | | | |
| |
Section 8.27
PubCo Share Issuance Mechanics
|
| | | | A-51 | | |
| | | | | | A-48 | | | |
| | | | | | A-49 | | | |
| | | | | | A-49 | | | |
| | | | | | A-49 | | | |
| | | | | | A-50 | | | |
| | | | | | A-51 | | | |
| | | | | | A-51 | | | |
| | | | | | A-51 | | | |
| | | | | | A-51 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-53 | | | |
| | | | | | A-54 | | | |
| | | | | | A-54 | | | |
| | | | | | A-54 | | | |
| | | | | | A-54 | | | |
| | | | | | A-54 | | | |
| | | | | | A-55 | | | |
| | | | | | A-55 | | | |
| | | | | | A-56 | | |
| | | | | | A-56 | | | |
| | | | | | A-56 | | | |
| | | | | | A-56 | | | |
| | | | | | A-56 | | | |
| | | | | | A-56 | | | |
| | | | | | A-56 | | | |
| | | | | | A-57 | | | |
| | | | | | A-58 | | | |
| | | | | | A-58 | | | |
| | | | | | A-62 | | |
| |
Exhibit A
Form of Restated Articles
|
| | | |
| |
Exhibit B
Form of Investors Agreement
|
| | | |
| |
Exhibit C
Form of Registration Rights Agreement
|
| | | |
| |
Exhibit D
Form of Assignment and Assumption of Warrant Agreement
|
| | | |
| |
Exhibit E
Form of Joinder
|
| | | |
| |
Exhibit F
Form of Promissory Note
|
| | | |
| |
“Affiliate”
|
| |
Section 13.2
|
|
| |
“Affiliate Agreements”
|
| |
Section 4.19
|
|
| |
“Agreement”
|
| |
Preamble
|
|
| |
“Assumed Warrant Agreement”
|
| |
Section 8.18
|
|
| |
“Applicable Gaming Law”
|
| |
Section 13.2
|
|
| |
“Applicable Law”
|
| |
Section 13.2
|
|
| |
“Approvals”
|
| |
Section 4.6(c)
|
|
| |
“Artemis Transaction Expenses”
|
| |
Section 13.2
|
|
| |
“Audited Financial Statements”
|
| |
Section 4.7(a)
|
|
| |
“Barclays”
|
| |
Section 5.22
|
|
| |
“Benefit Plans”
|
| |
Section 13.2
|
|
| |
“Business Combination”
|
| |
Section 5.10
|
|
| |
“Business Day”
|
| |
Section 13.2
|
|
| |
“Certificate of Merger”
|
| |
Section 2.2
|
|
| |
“Change of Control”
|
| |
Section 8.25(b)
|
|
| |
“Closing”
|
| |
Section 1.1
|
|
| |
“Closing Cash Consideration”
|
| |
Section 13.2
|
|
| |
“Closing Press Release”
|
| |
Section 8.4(b)
|
|
| |
“Closing Date”
|
| |
Section 1.1
|
|
| |
“Closing Share Consideration”
|
| |
Section 13.2
|
|
| |
“Closing Share Value”
|
| |
Section 13.2
|
|
| |
“Code”
|
| |
Section 13.2
|
|
| |
“Company”
|
| |
Preamble
|
|
| |
“Company Benefit Plan”
|
| |
Section 4.11(a)
|
|
| |
“Company Competing Transaction”
|
| |
Section 8.11(a)
|
|
| |
“Company Disclosure Letter”
|
| |
Article IV
|
|
| |
“Company IT Systems”
|
| |
Section 13.2
|
|
| |
“Company Material Adverse Effect”
|
| |
Section 13.2
|
|
| |
“Company Material Contract”
|
| |
Section 4.17(a)
|
|
| |
“Company Ordinary Shares”
|
| |
Section 13.2
|
|
| |
“Company Real Property Leases”
|
| |
Section 4.13(b)
|
|
| |
“Company Shareholder”
|
| |
Section 13.2
|
|
| |
“Company Shareholder Loans”
|
| |
Section 8.26
|
|
| |
“Company Subsidiaries”
|
| |
Section 4.2(a)
|
|
| |
“Company Transaction Expense”
|
| |
Section 13.2
|
|
| |
“Confidentiality Agreement”
|
| |
Section 13.2
|
|
| |
“Continental”
|
| |
Section 5.14(a)
|
|
| |
“Contract”
|
| |
Section 13.2
|
|
| |
“Copyleft Terms”
|
| |
Section 13.2
|
|
| |
“COVID-19”
|
| |
Section 13.2
|
|
| |
“COVID-19 Measures”
|
| |
Section 13.2
|
|
| |
“D&O Indemnified Party”
|
| |
Section 8.13(a)
|
|
| |
“D&O Tail”
|
| |
Section 8.13(b)
|
|
| |
“DGCL”
|
| |
Recitals
|
|
| |
“Dollars”
|
| |
Section 13.2
|
|
| |
“Earnings Threshold”
|
| |
Section 8.25(a)
|
|
| |
“Earnout Consideration”
|
| |
Section 13.2
|
|
| |
“Effective Time”
|
| |
Section 2.2
|
|
| |
“Emergency Action”
|
| |
Section 13.2
|
|
| |
“Equity Interests”
|
| |
Section 4.3(b)
|
|
| |
“ERISA”
|
| |
Section 13.2
|
|
| |
“Exchange Act”
|
| |
Section 13.2
|
|
| |
“Exchange Agent”
|
| |
Section 1.2(a)
|
|
| |
“Exchange Agent Agreement”
|
| |
Section 1.2(a)
|
|
| |
“Excluded SPAC Share”
|
| |
Section 2.6(e)
|
|
| |
“Financial Statements”
|
| |
Section 4.7(a)
|
|
| |
“First Annualized Net Gaming Revenue”
|
| |
Section 13.2
|
|
| |
“First Earnout Period”
|
| |
Section 8.25(a)
|
|
| |
“First Level Contingent Share Consideration”
|
| |
Section 8.25(a)
|
|
| |
“Foreign Plan”
|
| |
Section 13.2
|
|
| |
“Fundamental Representations”
|
| |
Section 13.2
|
|
| |
“Future PIPE Investment”
|
| |
Section 13.2
|
|
| |
“GAAP”
|
| |
Section 13.2
|
|
| |
“Gaming License”
|
| |
Section 13.2
|
|
| |
“Gaming Notifications”
|
| |
Section 13.2
|
|
| |
“Gaming Regulatory Authority”
|
| |
Section 13.2
|
|
| |
“Governmental Entity”
|
| |
Section 13.2
|
|
| |
“Gross Closing Proceeds”
|
| |
Section 13.2
|
|
| |
“Group Companies”
|
| |
Section 13.2
|
|
| |
“IFRS”
|
| |
Section 13.2
|
|
| |
“Indebtedness”
|
| |
Section 13.2
|
|
| |
“Insurance Policies”
|
| |
Section 4.18
|
|
| |
“Intellectual Property”
|
| |
Section 13.2
|
|
| |
“Intended Tax Treatment”
|
| |
Recitals
|
|
| |
“intentional fraud”
|
| |
Section 13.2
|
|
| |
“Interim Financial Statements”
|
| |
Section 4.7(a)
|
|
| |
“Investment Company Act”
|
| |
Section 13.2
|
|
| |
“Investors Agreement”
|
| |
Recitals
|
|
| |
“IP Contract”
|
| |
Section 13.2
|
|
| |
“JOBS Act”
|
| |
Section 13.2
|
|
| |
“Knowledge”
|
| |
Section 13.2
|
|
| |
“Leakage”
|
| |
Section 13.2
|
|
| |
“Leased Real Property”
|
| |
Section 4.13(b)
|
|
| |
“Legal Proceeding”
|
| |
Section 13.2
|
|
| |
“Liability”
|
| |
Section 13.2
|
|
| |
“Licensed Intellectual Property”
|
| |
Section 13.2
|
|
| |
“Lien”
|
| |
Section 13.2
|
|
| |
“Market Access Agreement”
|
| |
Section 13.2
|
|
| |
“Merger”
|
| |
Recitals
|
|
| |
“Merger Consideration”
|
| |
Section 2.6(a)
|
|
| |
“Merger Sub”
|
| |
Preamble
|
|
| |
“Merger Sub Stockholder Approval”
|
| |
Recitals
|
|
| |
“Merger Sub Shares”
|
| |
Section 2.6(c)
|
|
| |
“Nasdaq”
|
| |
Section 13.2
|
|
| |
“Net Gaming Revenue”
|
| |
Section 13.2
|
|
| |
“OFAC”
|
| |
Section 13.2
|
|
| |
“Order”
|
| |
Section 13.2
|
|
| |
“Organizational Documents”
|
| |
Section 13.2
|
|
| |
“Outside Date”
|
| |
Section 11.1(b)
|
|
| |
“Owned Intellectual Property”
|
| |
Section 13.2
|
|
| |
“Owned Software”
|
| |
Section 13.2
|
|
| |
“Party,” “Parties”
|
| |
Preamble
|
|
| |
“Patents”
|
| |
Section 13.2
|
|
| |
“Permitted Leakage”
|
| |
Section 13.2
|
|
| |
“Permitted Lien”
|
| |
Section 13.2
|
|
| |
“Permitted SPAC Change in Recommendation”
|
| |
Section 8.1(b)
|
|
| |
“Permitted SPAC Working Capital Loans”
|
| |
Section 8.23
|
|
| |
“Person”
|
| |
Section 13.2
|
|
| |
“Personal Information”
|
| |
Section 13.2
|
|
| |
“Personal Information Breach”
|
| |
Section 4.16(c)
|
|
| |
“Privacy Laws”
|
| |
Section 13.2
|
|
| |
“Processing,” “Process” and “Processed”
|
| |
Section 13.2
|
|
| |
“Processor”
|
| |
Section 13.2
|
|
| |
“Promissory Note”
|
| |
Section 8.26
|
|
| |
“Proxy Statement”
|
| |
Section 8.1(a)(i)
|
|
| |
“Proxy Statement/Prospectus”
|
| |
Section 8.1(a)(i)
|
|
| |
“PubCo”
|
| |
Preamble
|
|
| |
“PubCo Shares”
|
| |
Section 13.2
|
|
| |
“PubCo Warrants”
|
| |
Section 13.2
|
|
| |
“Publicly Available Software”
|
| |
Section 13.2
|
|
| |
“Registered Intellectual Property”
|
| |
Section 4.15(a)
|
|
| |
“Registration Rights Agreement”
|
| |
Recitals
|
|
| |
“Registration Statement”
|
| |
Section 13.2
|
|
| |
“Remedies Exception”
|
| |
Section 4.4
|
|
| |
“Representatives”
|
| |
Section 8.11(a)
|
|
| |
“Restated Articles”
|
| |
Recitals
|
|
| |
“SEC”
|
| |
Section 13.2
|
|
| |
“SEC Guidance”
|
| |
Section 5.7(a)
|
|
| |
“Second Earnout Period”
|
| |
Section 8.25(a)
|
|
| |
“Second Level Contingent Share Consideration”
|
| |
Section 8.25(a)
|
|
| |
“Securities Act”
|
| |
Section 13.2
|
|
| |
“Self-Help Code”
|
| |
Section 13.2
|
|
| |
“Share Exchange”
|
| |
Recitals
|
|
| |
“Software”
|
| |
Section 13.2
|
|
| |
“SPAC”
|
| |
Preamble
|
|
| |
“SPAC A&R Certificate of Incorporation”
|
| |
Section 13.2
|
|
| |
“SPAC Anchor Investor Warrants”
|
| |
Section 13.2
|
|
| |
“SPAC Anchor Investors”
|
| |
Section 13.2
|
|
| |
“SPAC Board Recommendation”
|
| |
Section 8.1(b)
|
|
| |
“SPAC Business Combination”
|
| |
Section 8.11(b)
|
|
| |
“SPAC Change in Recommendation”
|
| |
Section 8.1(b)
|
|
| |
“SPAC Class A Share”
|
| |
Recitals
|
|
| |
“SPAC Class B Share”
|
| |
Recitals
|
|
| |
“SPAC Class B Conversion”
|
| |
Recitals
|
|
| |
“SPAC Disclosure Letter”
|
| |
Article V
|
|
| |
“SPAC Financial Statements”
|
| |
Section 5.7(b)
|
|
| |
“SPAC Financing Certificate”
|
| |
Section 1.4
|
|
| |
“SPAC Group”
|
| |
Section 12.16
|
|
| |
“SPAC Material Adverse Effect”
|
| |
Section 13.2
|
|
| |
“SPAC Material Contracts”
|
| |
Section 5.11
|
|
| |
“SPAC Preferred Shares”
|
| |
Section 5.3(a)
|
|
| |
“SPAC Private Placement Warrants”
|
| |
Section 13.2
|
|
| |
“SPAC Public Warrants”
|
| |
Section 13.2
|
|
| |
“SPAC Registration Rights Agreement”
|
| |
Recitals
|
|
| |
“SPAC SEC Reports”
|
| |
Section 5.7(a)
|
|
| |
“SPAC Shares”
|
| |
Section 13.2
|
|
| |
“SPAC Sponsor Warrants”
|
| |
Section 13.2
|
|
| |
“SPAC Stockholder Approval”
|
| |
Section 13.2
|
|
| |
“SPAC Stockholder Redemptions”
|
| |
Section 1.4
|
|
| |
“SPAC Stockholders”
|
| |
Recitals
|
|
| |
“SPAC Stockholders’ Meeting”
|
| |
Section 8.1(b)
|
|
| |
“SPAC Transaction Proposals”
|
| |
Section 13.2
|
|
| |
“SPAC Unit Separation”
|
| |
Section 2.6(a)
|
|
| |
“SPAC Units”
|
| |
Section 13.2
|
|
| |
“SPAC Warrants”
|
| |
Section 13.2
|
|
| |
“Specified Business Conduct Laws”
|
| |
Section 13.2
|
|
| |
“Sponsor”
|
| |
Section 13.2
|
|
| |
“Sponsor Support Agreement”
|
| |
Recitals
|
|
| |
“Straddle Period”
|
| |
Section 13.2
|
|
| |
“Subsidiary”
|
| |
Section 13.2
|
|
| |
“Surviving Company”
|
| |
Recitals
|
|
| |
“Tax/Taxes”
|
| |
Section 13.2
|
|
| |
“Tax Return”
|
| |
Section 13.2
|
|
| |
“Tax Sharing Agreement”
|
| |
Section 13.2
|
|
| |
“Third Level Contingent Share Consideration”
|
| |
Section 8.25(a)
|
|
| |
“Trade Secrets”
|
| |
Section 13.2
|
|
| |
“Trademarks”
|
| |
Section 13.2
|
|
| |
“Transaction Agreements”
|
| |
Section 13.2
|
|
| |
“Transaction Expenses”
|
| |
Section 13.2
|
|
| |
“Transaction Filings”
|
| |
Section 8.1(a)(i)
|
|
| |
“Transaction Litigation”
|
| |
Section 8.19
|
|
| |
“Transactions”
|
| |
Section 13.2
|
|
| |
“Transfer”
|
| |
Section 8.7
|
|
| |
“Transfer Taxes”
|
| |
Section 8.14(d)
|
|
| |
“Treasury Regulations”
|
| |
Section 13.2
|
|
| |
“Trust Account”
|
| |
Section 5.14(a)
|
|
| |
“Trust Agreement”
|
| |
Section 5.14(a)
|
|
| |
“Unauthorized Code”
|
| |
Section 13.2
|
|
| |
“VWAP”
|
| |
Section 13.2
|
|
| |
“Waiving Parties”
|
| |
Section 12.16
|
|
| |
“Warrant Agreement”
|
| |
Section 13.2
|
|
| |
“Willful Breach”
|
| |
Section 13.2
|
|
| | Principal Sum: US$[•] | | |
Effective Date: [•], 2022
|
|
| | | | | | B-1 | | | |
| | | | | | B-3 | | | |
| | | | | | B-3 | | | |
| | | | | | B-3 | | | |
| | | | | | B-3 | | | |
| | | | | | B-3 | | | |
| | | | | | B-3 | | | |
| | | | | | B-4 | | | |
| | | | | | B-4 | | | |
| | | | | | B-5 | | | |
| | | | | | B-44 | | | |
| | | | | | B-8 | | | |
| | | | | | B-9 | | | |
| | | | | | B-45 | | | |
| | | | | | B-9 | | | |
| | | | | | B-9 | | | |
| | | | | | B-10 | | | |
| | | | | | B-10 | | | |
| | | | | | B-39 | | | |
| | | | | | B-10 | | | |
| | | | | | B-10 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-11 | | | |
| | | | | | B-12 | | | |
| | | | | | B-12 | | | |
| | | | | | B-12 | | | |
| | | | | | B-12 | | | |
| | | | | | B-13 | | | |
| | | | | | B-13 | | | |
| | | | | | B-13 | | | |
| | | | | | B-14 | | | |
| | | | | | B-14 | | | |
| | | | | | B-14 | | | |
| | | | | | B-14 | | | |
| | | | | | B-14 | | |
| | | | | | B-14 | | | |
| | | | | | B-14 | | | |
| | | | | | B-15 | | | |
| | | | | | B-15 | | | |
| | | | | | B-15 | | | |
| | | | | | B-15 | | | |
| | | | | | B-15 | | | |
| | | | | | B-16 | | | |
| | | | | | B-17 | | | |
| | | | | | B-18 | | | |
| | | | | | B-18 | | | |
| | | | | | B-18 | | | |
| | | | | | B-18 | | | |
| | | | | | B-18 | | | |
| | | | | | B-18 | | | |
| | | | | | B-19 | | | |
| | | | | | B-19 | | | |
| | | | | | B-20 | | | |
| | | | | | B-20 | | | |
| | | | | | B-20 | | | |
| | | | | | B-21 | | | |
| | | | | | B-21 | | | |
| | | | | | B-21 | | | |
| | | | | | B-21 | | | |
| | | | | | B-22 | | | |
| | | | | | B-22 | | | |
| | | | | | B-22 | | | |
| | | | | | B-22 | | | |
| | | | | | B-22 | | | |
| | | | | | B-22 | | | |
| | | | | | B-22 | | | |
| | | | | | B-23 | | | |
| | | | | | B-23 | | | |
| | | | | | B-23 | | | |
| | | | | | B-23 | | | |
| | | | | | B-24 | | | |
| | | | | | B-25 | | | |
| | | | | | B-25 | | | |
| | | | | | B-25 | | | |
| | | | | | B-27 | | | |
| | | | | | B-27 | | | |
| | | | | | B-27 | | | |
| | | | | | B-27 | | | |
| | | | | | B-28 | | |
| | | | | | B-28 | | | |
| | | | | | B-28 | | | |
| | | | | | B-29 | | | |
| | | | | | B-29 | | | |
| | | | | | B-29 | | | |
| | | | | | B-29 | | | |
| | | | | | B-30 | | | |
| | | | | | B-30 | | | |
| | | | | | B-30 | | | |
| | | | | | B-30 | | | |
| | | | | | B-30 | | | |
| | | | | | B-31 | | | |
| | | | | | B-31 | | | |
| | | | | | B-31 | | | |
| | | | | | B-31 | | | |
| | | | | | B-32 | | | |
| | | | | | B-32 | | | |
| | | | | | B-34 | | | |
| | | | | | B-35 | | | |
| | | | | | B-36 | | | |
| | | | | | B-36 | | | |
| | | | | | B-36 | | | |
| | | | | | B-36 | | | |
| | | | | | B-36 | | | |
| | | | | | B-36 | | | |
| | | | | | B-37 | | | |
| | | | | | B-37 | | | |
| | | | | | B-37 | | | |
| | | | | | B-37 | | | |
| | | | | | B-37 | | | |
| | | | | | B-38 | | | |
| | | | | | B-39 | | | |
| | | | | | B-40 | | | |
| | | | | | B-40 | | | |
| | | | | | B-40 | | | |
| | | | | | B-40 | | | |
| | | | | | B-40 | | | |
| | | | | | B-40 | | | |
| | | | | | B-42 | | | |
| | | | | | B-42 | | | |
| | | | | | B-42 | | | |
| | | | | | B-42 | | | |
| | | | | | B-43 | | | |
| | | | | | B-43 | | |
| | | | | | B-43 | | | |
| | | | | | B-43 | | | |
| | | | | | B-44 | | | |
| | | | | | B-44 | | | |
| | | | | | B-44 | | | |
| | | | | | B-44 | | | |
| | | | | | B-45 | | | |
| | | | | | B-45 | | | |
| | | | | | B-45 | | | |
| | | | | | B-46 | | | |
| | | | | | B-46 | | | |
| | | | | | B-47 | | | |
| | | | | | B-47 | | | |
| | | | | | B-47 | | | |
| | | | | | B-47 | | | |
| | | | | | B-47 | | | |
| | | | | | B-48 | | | |
| | | | | | B-48 | | |
| | | |
Page
|
| |||
| | | | | C-1 | | | |
| | | | | C-1 | | | |
| | | | | C-2 | | | |
| | | | | C-2 | | | |
| | | | | C-3 | | | |
| | | | | C-4 | | | |
| | | | | C-4 | | | |
| | | | | C-4 | | | |
| | | | | C-5 | | | |
| | | | | C-5 | | | |
| | | | | C-6 | | | |
| | | | | C-6 | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
| | | | | C-8 | | | |
| | | | | C-9 | | | |
| | | | | C-9 | | | |
| | | | | C-9 | | | |
| | | | | C-9 | | | |
| | KOMISIUM LIMITED | | |||
| |
By:
[•]
|
| | ||
| |
Name:
[•]
|
| | ||
| |
Title:
[•]
|
| | ||
| | ARTEMIS SPONSOR, LLC | | | | |
| |
By:
[•]
|
| | ||
| |
Name:
[•]
|
| | ||
| |
Title:
[•]
|
| | ||
| | NOVIBET PLC | | | | |
| |
By:
[•]
|
| | ||
| |
Name:
[•]
|
| | ||
| |
Title:
[•]
|
| | ||
| | [NEW SHAREHOLDER PARTY] | | | | |
| |
By:
[•]
|
| | ||
| |
Name:
[•]
|
| | ||
| |
Title:
[•]
|
| | ||
| | | | |
SPONSOR MEMBERS:
|
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | | | |
Name:
Address: |
|
| | Agreed and Accepted as of: | | | | |
| | NOVIBET PLC | | | | |
| |
By:
|
| | ||
| |
Name:
Title: |
| | | |
|
Exhibit
Number |
| |
Description
|
|
| 2.1† | | | Agreement and Plan of Reorganization, dated as of March 30, 2022, by and among Artemis Strategic Investment Corporation, Komisium Limited, Logflex MT Holding Limited, Novibet PLC, and Novibet Merger Sub Inc. (included as Annex A to the proxy statement/prospectus which forms a part of this registration statement). | |
| 3.1* | | | Articles of Novibet PLC | |
| 3.2 | | | Third Amended and Restated Certificate of Incorporation of Artemis Strategic Investment Corporation. | |
| 3.3 | | | Bylaws of Artemis Strategic Investment Corporation. | |
| 3.4 | | | Form of Restated Articles of Novibet PLC (included as Annex B to the proxy statement/prospectus which forms a part of this registration statement). | |
| 4.1 | | | Specimen Unit Certificate of Artemis Strategic Investment Corporation. | |
| 4.2 | | | Specimen Class A Common Stock Certificate of Artemis Strategic Investment Corporation. | |
| 4.3 | | | Specimen Warrant Certificate of Artemis Strategic Investment Corporation. | |
| 4.4 | | | Warrant Agreement, dated September 29, 2021, by and between Artemis Strategic Investment Corporation and Continental Stock Transfer & Trust Company. | |
| 4.5* | | | Specimen Ordinary Share Certificate of Novibet PLC. | |
| 4.6* | | | Specimen Warrant Certificate of Novibet PLC. | |
| 4.7* | | | Form of Warrant Assignment, Assumption, and Amendment Agreement, by and between Novibet PLC, Artemis Strategic Investment Corporation, and Continental Stock Transfer and Trust Company (included as Annex F to the proxy statement/prospectus which forms a part of this registration statement). | |
| 5.1* | | | Opinion of [•]. | |
| 8.1* | | | Opinion of [•] regarding certain U.S. federal tax matters. | |
| 8.2* | | | [Opinion of [•] regarding certain UK tax matters] | |
| 10.1 | | | Form of Investors Agreement, by and among Novibet PLC, Artemis Sponsor, LLC, and Komisium Limited (included as Annex C to the proxy statement/prospectus which forms a part of this registration statement). | |
|
Exhibit
Number |
| |
Description
|
|
| 10.2† | | | Sponsor Support Agreement, dated as of March 30, 2022, by and among Artemis Strategic Investment Corporation, Logflex MT Holding Limited, and Artemis Sponsor, LLC (included as Annex D to the proxy statement/prospectus which forms a part of this registration statement). | |
| 10.3 | | | Form of Registration Rights Agreement, by and among Novibet PLC, Artemis Sponsor, LLC, Komisium Limited, and the other parties listed on the signature pages thereto (included as Annex E to the proxy statement/prospectus which forms a part of this registration statement). | |
| 10.4* | | | [Novibet material contracts] | |
| 10.[•]* | | | Form of Director and Officer Indemnification Agreement. | |
| 10.[•]* | | | [Form of Novibet PLC 2022 Equity Incentive Plan] | |
| 21.1* | | | List of Subsidiaries of Novibet PLC. | |
| 23.1* | | | Consent of WithumSmith+Brown, PC | |
| 23.2* | | | Consent of Friedman LLP | |
| 23.3* | | | Consent of [•] (included in Exhibit 5.1). | |
| 23.4* | | | Consent of [•] (included in Exhibit 8.1). | |
| 23.5* | | | Consent of [•] (included in Exhibit 8.2). | |
| 24.1 | | | Power of Attorney (included on the signature page hereto). | |
| 99.1* | | | Form of Proxy Card for the Special Meeting of Artemis Stockholders. | |
| 99.2* | | | Consent of [•] to serve as a director. | |
| 107* | | | Filing Fee Table. | |
| |
NAME
|
| |
POSITION
|
| |
DATE
|
|
| |
/s/ George Athanasopoulos
George Athanasopoulos
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
March 31, 2022
|
|
| |
/s/ Konstantinos Tsampras
Konstantinos Tsampras
|
| |
Controller
(Principal Financial and Accounting Officer) |
| |
March 31, 2022
|
|
| |
/s/ Rodolfo Odoni
Rodolfo Odoni
|
| | Director | | |
March 31, 2022
|
|