SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 18-K/A
For Foreign Governments and Political Subdivisions Thereof
AMENDMENT NO. 4
to
ANNUAL REPORT
of
ASIAN INFRASTRUCTURE INVESTMENT BANK
(Name of Registrant)
Date of end of last fiscal year: December 31, 2022
SECURITIES REGISTERED*
(As of the close of the fiscal year)
|
| ||||
| Title of Issue | Amount as to Which Registration is Effective |
Names of Exchanges on Which Registered | ||
| N/A | N/A | N/A | ||
|
| ||||
|
| ||||
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
KRYSTIAN CZERNIECKI
Sullivan & Cromwell LLP
Neue Mainzer Strasse 52
60311 Frankfurt am Main, Germany
| * | The registrant files annual reports on Form 18-K on a voluntary basis. |
This Amendment No. 4 to the annual report on Form 18-K for the fiscal year ended December 31, 2022 (the Annual Report) is filed by the Asian Infrastructure Investment Bank (AIIB), a multilateral development bank established and operating under the Articles of Agreement, an international treaty to which governments are parties and which was open for signature on June 29, 2015 and entered into force on December 25, 2015, with a mandate to (i) foster sustainable economic development, create wealth and improve infrastructure connectivity in Asia by investing in infrastructure and other productive sectors and (ii) promote regional cooperation and partnership in addressing development challenges by working in close collaboration with other multilateral and bilateral development institutions. This amendment to the Annual Report, including any future amendments, is intended to be incorporated by reference into any future prospectus filed by AIIB with the Securities and Exchange Commission to the extent such prospectus indicates that it intends this report to be incorporated by reference.
The Annual Report is hereby amended as follows:
1. Exhibit 12 hereto, entitled Asian Infrastructure Investment Banks Financial Condition and Results of Operations as of and for the Nine Months Ended September 30, 2023, is added to the Annual Report; and
2. Exhibit 13 hereto, entitled Asian Infrastructure Investment Bank, Condensed Financial Statements (Unaudited) for the Nine Months Ended September 30, 2023, is added to the Annual Report.
i
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this amendment to be signed on its behalf by the undersigned, thereunto duly authorized, at Beijing, Peoples Republic of China, on the 24th day of November, 2023.
| ASIAN INFRASTRUCTURE INVESTMENT BANK | ||
| By: | /s/ Andrew Cross | |
| Name: | Andrew Cross | |
| Title: | Chief Financial Officer | |
ii
iii
Exhibit 12
Asian Infrastructure Investment Banks Financial Condition and Results of Operations as of and for the
Nine Months Ended September 30, 2023
PRESENTATION OF FINANCIAL AND OTHER INFORMATION
Amounts in tables in this Exhibit 12 to this annual report on Form 18-K may not sum exactly due to rounding differences.
CAPITALIZATION AND INDEBTEDNESS
The following table sets forth the capitalization and indebtedness of the Asian Infrastructure and Investment Bank (AIIB or the Bank) as of December 31, 2022 and does not give effect to any transaction since December 31, 2022. Since December 31, 2022 and through September 30, 2023, there have been no material changes to the capitalization and indebtedness of the Bank, except for (i) the issuance by the Bank of (a) US$2,000 million principal amount of 4.875% notes due 2026; (b) US$2,000 million principal amount of 4.000% notes due 2028; (c) US$4,961.0 million equivalent of fixed rate and zero coupon notes and US$50.0 million of floating rate notes under AIIBs Global Medium Term Note Programme; (d) US$1,761.8 million equivalent of zero coupon notes under AIIBs Euro-Commercial Paper Programme; (e) US$566.4 million equivalent of fixed rate notes under its Renminbi Bonds Issuance Programme; and (f) US$338.4 million equivalent of fixed rate notes under AIIBs A$ and NZ$ Debt Issuance Programme; (ii) the repayment of (a) US$3,000 million principal amount of 0.250% notes due 2023 issued in 2020; (b) US$1,391.9 million principal amount of fixed rate and zero coupon notes issued under AIIBs Global Medium Term Notes Programme; (c) US$1,347.8 million equivalent of zero coupon notes issued under AIIBs Euro-Commercial Paper Programme; (d) US$424.6 million equivalent of fixed rate notes issued under the Banks Renmibi Bonds Issuance Programme; (e) US$364.0 million equivalent of fixed rate notes issued under AIIBs A$ and NZ$ Debt Issuance Programme; and (iii) an increase of US$708.5 million in retained earnings.
| As of December 31, 2022 | ||||
| (in thousands of US$) | ||||
| Borrowings |
24,475,728 | |||
| Members equity |
||||
| Paid-in capital |
19,392,900 | |||
| Reserves for accretion of paid-in capital receivables |
(2,268 | ) | ||
| Reserves for unrealized loss on fair valued borrowings arising from changes in own credit risk |
9,548 | |||
| Retained earnings |
1,065,545 | |||
| Total members equity |
20,465,725 | |||
|
|
|
|||
SELECTED FINANCIAL INFORMATION
The financial information included herein for the nine-month periods ended September 30, 2023 and September 30, 2022 and as of September 30, 2023 and December 31, 2022 is derived from the unaudited interim condensed financial statements as of and for the nine months ended September 30, 2023, including the notes thereto (the Interim Financial Statements), of the Bank. The Interim Financial Statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting. The financial condition and results of operations as of and for the nine-month period ended September 30, 2023 are not necessarily indicative of results to be expected for the full year 2023.
The selected financial information should be read in conjunction with the Interim Financial Statements in Exhibit 13 of this annual report on Form 18-K and the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations in this Exhibit 12 of this annual report on Form 18-K.
| Nine Months Ended September 30, | ||||||||
| 2023 | 2022 | |||||||
| (unaudited) | (unaudited) | |||||||
| (in thousands of US$) | ||||||||
| Selected Profit and Loss Information |
||||||||
| Interest income |
1,381,793 | 371,340 | ||||||
| Interest expense |
(563,915 | ) | (200,690 | ) | ||||
|
|
|
|
|
|||||
| Net interest income |
817,878 | 170,650 | ||||||
| Net fee and commission income |
24,760 | 26,481 | ||||||
| Net gain on financial instruments measured at fair value through profit or loss |
187,068 | 155,355 | ||||||
| Net loss on financial instruments measured at amortized cost |
(4,406 | ) | (13,172 | ) | ||||
| Share of gain on investment in associate |
3,313 | 573 | ||||||
| Impairment provision |
(13,732 | ) | (158,673 | ) | ||||
1
| Nine Months Ended September 30, | ||||||||
| 2023 | 2022 | |||||||
| (unaudited) | (unaudited) | |||||||
| (in thousands of US$) | ||||||||
| General and administrative expenses |
(164,222 | ) | (131,948 | ) | ||||
| Net foreign exchange loss |
(142,181 | ) | (97,439 | ) | ||||
|
|
|
|
|
|||||
| Operating profit/(loss) for the period |
708,478 | (48,173 | ) | |||||
| Accretion of paid-in capital receivables |
1,015 | 1,866 | ||||||
|
|
|
|
|
|||||
| Net profit/(loss) for the period |
709,493 | (46,307 | ) | |||||
| Other comprehensive income |
||||||||
| - Items will not be reclassified to profit or loss |
||||||||
| Unrealized (loss)/gain on fair-valued borrowings arising from changes in own credit risk |
(99,229 | ) | 82,321 | |||||
|
|
|
|
|
|||||
| Total comprehensive income |
610,264 | 36,014 | ||||||
|
|
|
|
|
|||||
| As of September 30, | As of December 31, | |||||||
| 2023 | 2022 | |||||||
| (unaudited) | (audited) | |||||||
| (in thousands of US$) | ||||||||
| Selected Balance Sheet Information |
||||||||
| Total assets |
53,048,585 | 47,409,248 | ||||||
| Total liabilities |
31,962,096 | 26,943,523 | ||||||
| Total members equity |
21,086,489 | 20,465,725 | ||||||
|
|
|
|
|
|||||
| Total liabilities and members equity |
53,048,585 | 47,409,248 | ||||||
|
|
|
|
|
|||||
2
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Interim Financial Statements in Exhibit 13 of this annual report on Form 18-K.
Overview
AIIB is a multilateral development bank (MDB) with a mandate to (i) foster sustainable economic development, create wealth and improve infrastructure connectivity in Asia by investing in infrastructure and other productive sectors and (ii) promote regional cooperation and partnership in addressing development challenges by working in close collaboration with other multilateral and bilateral development institutions. The Bank commenced operations on January 16, 2016 to help its members meet a substantial financing gap between the demand for infrastructure in Asia and available financial resources. The Bank aims to work with public and private sector partners to channel its own public resources, together with private and institutional funds, into sustainable infrastructure investment. The Bank maintains its principal office in Beijing, Peoples Republic of China (China) and has an additional office in Abu Dhabi, the United Arab Emirates (UAE).
The Banks mission is Financing Infrastructure for Tomorrow, which reflects AIIBs commitment to sustainability, be it financial, economic, social or environmental in nature. The Bank has identified the following thematic priorities:
| | Green Infrastructure: Prioritizing green infrastructure and supporting its members to meet their environmental and development goals by financing projects that deliver local environmental improvements and investments dedicated to climate action; |
| | Connectivity and Regional Cooperation: Prioritizing projects that facilitate better domestic and cross-border infrastructure connectivity within Asia and between Asia and the rest of the world, and supporting projects that complement cross-border infrastructure connectivity by generating direct measurable benefits in enhancing regional trade, investment and digital and financial integration across Asian economies and beyond; |
| | Technology-enabled Infrastructure: Supporting projects where the application of technology delivers better value, quality, productivity, efficiency, resilience, sustainability, inclusion, transparency or better governance along the full project life cycle; and |
| | Private Capital Mobilization: Supporting projects that directly or indirectly mobilize private financing into sectors within the Banks mandate. |
The Bank has developed, and continues to develop, a wide range of operational policies, strategies and frameworks designed to ensure that there is a direct link between the Banks mandate, mission and thematic priorities and the projects it finances. Sustainable development is an integral part of the Banks identification, preparation and implementation of projects. In April 2021, the Bank launched its Sustainable Development Bond Framework which, among other things, summarizes the Banks sustainability commitments and the reporting that the Bank provides on its website concerning the environmental and/or social impacts of Bank financings. The Banks Sustainable Development Bond Framework and, unless otherwise indicated, information available on, or accessible through, AIIBs website are not incorporated herein by reference.
Financing Portfolio
As of October 31, 2023, the Bank has approved 238 financings (including 187 loans, 33 investments in funds, three equity financings, 13 investments in fixed-income securities and two guarantees) with a total amount of US$45,175.9 million. This amount includes financings approved as of October 31, 2023 under the COVID-19 Crisis Recovery Facility (the CRF). See AIIB Response to the COVID-19 Pandemic. Of these financings, 206 were approved by the Board of Directors with a total approved amount of US$41,723.6 million, and 32 were approved by the President, pursuant to his delegated authority to approve certain financings, with a total approved amount of US$3,452.3 million. Of the approved financings, the Bank has terminated or cancelled seven financings. Of the seven, six were loans with a total amount of US$882.0 million, and one was a fixed-income investment with a total amount of US$95.0 million.
As of October 31, 2023, the aggregate amount of approved loans, excluding terminated or cancelled loans, totaled US37,921.9 million, of which US$13,534.2 million were committed amounts and US$21,547.6 million were disbursed amounts. Committed amounts are amounts the Bank has approved and committed to provide pursuant to legally binding documentation, but has not yet disbursed. For sovereign-backed loans, these amounts are further limited to financings for which all conditions precedent required for disbursement have been satisfied. Disbursed amounts as of October 31, 2023 are on a cash basis. Disbursed amounts included in the tables below represent the gross carrying amount of the loans (i.e., including the transaction costs and fees that are capitalized through the effective interest method). Of all approved loans as of October 31, 2023, 138 were sovereign-backed and 49 were non-sovereign-backed loans; 102 were co-financings and 85 were stand-alone financings.
As of October 31, 2023, approved investments in funds totaled US$2,945.0 million, of which the Bank has disbursed US$814.5 million.
As of October 31, 2023, approved equity financings totaled US$154.0 million, of which the Bank has disbursed US$138.6 million.
As of October 31, 2023, approved investments in fixed-income securities totaled US$2,073.0 million, of which the Bank has disbursed US$1,406.6 million.
As of October 31, 2023, the approved guarantees totaled US$1,200.0 million, of which the Bank has made no disbursements.
3
As of October 31, 2023, approved financings (including approved financings under the CRF) span a broad range of sectors, including energy, digital infrastructure and technology, transport, urban, water, education infrastructure, economic resilience/policy-based financing (CRF), public health (CRF), finance/liquidity (CRF), rural infrastructure and agricultural development and other and, excluding multi-country financings (discussed below), would fund projects in the following members: Argentina; Azerbaijan; Bangladesh; Brazil; Cambodia; China; Cook Islands; Côte dIvoire; Ecuador; Egypt; Fiji; Georgia; Hong Kong, China; Hungary; India; Indonesia; Jordan; Kazakhstan; Kyrgyz Republic; Lao PDR; Maldives; Mongolia; Myanmar; Nepal; Oman; Pakistan; Philippines; Romania; Russia (as described under Recent DevelopmentsAIIB Response to the Conflict in Ukraine, all activities relating to Russia and Belarus are currently on hold and under review); Rwanda; Singapore; Sri Lanka; Tajikistan; Türkiye; Uzbekistan; and Viet Nam. As of October 31, 2023, of the approved financings, 26 (23 investments in funds, two investments in fixed-income securities and one guarantee) were classified as multi-country financings.
AIIB Response to the COVID-19 Pandemic and its Effects
The COVID-19 pandemic has had and continues to have an adverse impact on the global economy and on the individual economies of AIIB members. AIIB members continue their efforts to contain the COVID-19 pandemic and to mitigate the risks of long-lasting, structural harm to their economies. Developing economies, especially those with weak health care infrastructure, vulnerable macroeconomic or financial sector fundamentals or a high dependence on tourism, commodities exports or remittances, required support from the international financial community to respond to and contain the COVID-19 pandemic.
As part of a coordinated international response to counter the COVID-19 pandemic and its effects, AIIB has worked closely with other international financial institutions to create a network of support options, especially for the most vulnerable economies. Based on feedback from public and private sector partners, the Banks immediate assistance was required in three key areas: (i) immediate health care sector needs (including support for emergency public health responses and for the long-term sustainable development of the health care sector); (ii) economic resilience, mainly where clients require financing to supplement government measures supporting the social and economic response and recovery efforts (including infrastructure investments and investments in social and economic protection measures to prevent long-term damage to the productive capacity of the economy and to protect and restore productive capital); and (iii) investments in infrastructure and other productive sectors, mainly where clients might otherwise need to curtail long-term investments due to liquidity constraints.
The Bank has adopted a variety of measures to respond to the COVID-19 pandemic and its effects on AIIB members. In early April 2020, the Bank launched a US$5 billion CRF, which the Bank subsequently increased to US$5-10 billion, and then to US$13 billion due to high demand. The CRF, which is designed to adapt to emerging client needs, offers sovereign-backed and non-sovereign-backed financings for qualifying clients and projects within AIIBs members. In March 2022, the scope was further increased to US$20 billion, and the scope of eligible CRF projects was re-focused to cover the following areas: (i) the co-financing of procurement, distribution and deployment of COVID-19 vaccines and therapeutics; (ii) the co-financing of policy-based financing for enhanced pandemic response, preparedness and recovery; and (iii) the financing of essential COVID-19 emergency health care or urgent expenditure needs. As of October 31, 2023, the Bank has approved 59 financings under the CRF, totaling US$14,657.0 million.
Representative examples of approved CRF financings that are intended to address the key areas described above include the following: i) US$200 million sovereign-backed financing in Jordan, as part of a co-financing led by the World Bank, to foster Jordans climate responsive investments and growth during and after the COVID-19 pandemic; (ii) a US$400 million sovereign-backed financing in Bangladesh, as part of a co-financing led by the Asian Development Bank (ADB), to support the deployment of policy reforms to accelerate economic recovery from the COVID-19 pandemic; and (iii) a US$530 million sovereign-backed financing, as part of a co-financing led by the World Bank, to support Uzbekistans inclusive market transition through reforms in a variety of sectors.
The table below sets out further information on the Banks approved CRF financings as of October 31, 2023.
Table 1: Overview of Approved Financings under the CRF
| Member |
Project Name |
AIIB Financing | Lead Co-financier (if any) | |||||
| (in US$ million) | ||||||||
| Azerbaijan |
Republic of Azerbaijan COVID-19 Active Response and Expenditure Support Program | 100.0 | ADB | |||||
| Bangladesh |
Bangladesh COVID-19 Active Response and Expenditure Support Program | 250.0 | ADB | |||||
| Bangladesh |
Bangladesh COVID-19 Emergency and Crisis Response Facility | 300.0 | Standalone | |||||
| Bangladesh |
Bangladesh COVID-19 Emergency Response and Pandemic Preparedness Project | 100.0 | World Bank(1) | |||||
| Bangladesh |
Bangladesh Sustainable Economic Recovery Program (Subprogram 1) | 250.0 | ADB | |||||
| Bangladesh |
Bangladesh Sustainable Economic Recovery Program (Subprogram 2) | 400.0 | ADB | |||||
| Bangladesh |
Strengthening Social Resilience Program (Subprogram 2) | 250.0 | ADB | |||||
| Cambodia |
Cambodia Emergency and Crisis Response Facility | 100.0 | Standalone | |||||
| Cambodia |
Cambodia PRASAC COVID-19 Response Facility | 75.0 | Standalone | |||||
| Cambodia |
Cambodia Rapid Immunization Support Project | 50.0 | ADB | |||||
| Cambodia |
National Restoration of Rural Productive Capacity Project | 60.0 | Standalone | |||||
| China |
Emergency Assistance to China Public Health Infrastructure Project | 355.0 | Standalone | |||||
| China |
FOSUN COVID-19 Vaccine Project | 100.0 | IFC(2) | |||||
| Cook Islands |
COVID-19 Active Response and Economic Support Program | 20.0 | ADB | |||||
| Côte dIvoire |
Strengthening of Vaccination and Health Systems under the COVID-19 Strategic Preparedness and Response Project | 100.0 | World Bank | |||||
4
| Ecuador |
Corporación Financiera Nacional COVID-19 Credit Line Project | 50.0 | Standalone | |||||
| Egypt |
Inclusive Growth for Sustainable Recovery Development Policy Financing Program | 360.0 | World Bank | |||||
| Fiji |
Sustainable and Resilient Recovery Program for Fiji | 50.0 | ADB | |||||
| Fiji |
Sustained Private Sector-Led Growth Reform Program | 50.0 | ADB | |||||
| Georgia |
Georgia Emergency COVID-19 Response Project | 100.0 | World Bank | |||||
| Georgia |
Economic Management and Competitiveness Program: COVID-19 Crisis Mitigation | 50.0 | World Bank | |||||
| Georgia |
TBC Bank COVID-19 Credit Line Project | 100.0 | Standalone | |||||
| Hungary |
Emergency Assistance for Healthcare Expenditures | 216.1 | Standalone | |||||
| India |
Creating a Coordinated and Responsive Indian Social Protection System | 500.0 | World Bank | |||||
| India |
India COVID-19 Active Response and Expenditure Support Program | 750.0 | ADB | |||||
| India |
India COVID-19 Emergency Response and Health Systems Preparedness Project | 500.0 | World Bank | |||||
| India |
India Responsive COVID-19 Vaccines for Recovery | 500.0 | ADB | |||||
| Indonesia |
Additional Financing for Emergency Response to COVID-19 Program | 500.0 | World Bank | |||||
| Indonesia |
COVID-19 Active Response and Expenditure Support Program | 750.0 | ADB | |||||
| Indonesia |
Emergency Response to COVID-19 Program | 250.0 | World Bank | |||||
| Jordan |
Additional Financing for Inclusive, Transparent and Climate Responsive Investments Program | 200.0 | World Bank | |||||
| Jordan |
Inclusive Transparent and Climate Responsive Investments Program | 250.0 | World Bank | |||||
| Kazakhstan |
Kazakhstan COVID-19 Active Response and Expenditure Support Program | 750.0 | ADB | |||||
| Kyrgyz Republic |
Emergency Support for Private and Financial Sector Project | 50.0 | World Bank | |||||
| Maldives |
COVID-19 Emergency Response and Health Systems Preparedness Project | 7.3 | World Bank | |||||
| Mongolia |
Mongolia COVID-19 Rapid Response Program | 100.0 | ADB | |||||
| Mongolia |
COVID-19 Vaccine Delivery Project | 21.0 | ADB | |||||
| Mongolia |
Weathering Exogenous Shocks Program | 100.0 | ADB | |||||
| Pakistan |
Building Resilience with Countercyclical Expenditures Program | 500.0 | ADB | |||||
| Pakistan |
COVID-19 Active Response and Expenditure Support Program | 500.0 | ADB | |||||
| Pakistan |
Resilient Institutions for Sustainable Economy | 250.0 | World Bank | |||||
| Philippines |
Additional Financing: PHI Second Health System Enhancement to Address and Limit COVID-19 under Asia Pacific Vaccine Access Facility Project (HEAL2-AF) | 250.0 | ADB | |||||
| Philippines |
COVID-19 Active Response and Expenditure Support Program | 750.0 | ADB | |||||
| Philippines |
Post-COVID-19 Business and Employment Recovery Program (Subprogram 1) | 500.0 | ADB | |||||
| Philippines |
Second Health System Enhancement to Address and Limit COVID-19 (HEAL-2) | 300.0 | ADB | |||||
| Russia |
Russian Railways COVID-19 Emergency Response Project | 300.0 | Standalone | |||||
| Rwanda |
Digital Acceleration Project (Digital Investment for Recovery, Resilience and Connectivity) | 100.0 | World Bank | |||||
| Rwanda |
Private Sector Access to Finance for Post-COVID Recovery and Resilience | 100.0 | World Bank | |||||
| Sri Lanka |
Sri Lanka COVID-19 Emergency and Crisis Response Facility | 180.0 | Standalone | |||||
| Türkiye |
Akbank COVID-19 Crisis Recovery Facility | 100.0 | Standalone | |||||
| Türkiye |
COVID-19 Credit Line Project | 500.0 | Standalone | |||||
| Türkiye |
COVID-19 Medical Emergency Response Project | 82.6 | EBRD(3) | |||||
| Türkiye |
Eximbank COVID-19 Credit Line Project | 250.0 | Standalone | |||||
| Türkiye |
İşbank COVID-19 Credit Line Project | 100.0 | Standalone | |||||
| Türkiye |
Türkiye COVID-19 Vaccine Project under the CRF | 250.0 | World Bank | |||||
| Uzbekistan |
Advancing Uzbekistan Economic and Social Transformation Development Policy Operation | 530.0 | World Bank | |||||
| Uzbekistan |
Healthcare Emergency Response Project | 100.0 | ADB | |||||
| Uzbekistan |
National Bank of Uzbekistan COVID-19 Credit Line Project | 200.0 | Standalone | |||||
| Viet Nam |
VP Bank COVID-19 Response Facility | 100.0 | IFC | |||||
| Total |
14,657.0 |
Notes:
| (1) | International Bank for Reconstruction and Development |
| (2) | International Finance Corporation |
| (3) | European Bank for Reconstruction and Development |
AIIB is reviewing further projects to address the effects of the COVID-19 pandemic in several of its members, in some cases in collaboration with other MDBs. As of October 31, 2023, the Bank has nine proposed CRF financings in the rolling investment pipeline, totaling US$3,820.0 million. Representative examples of such projects under review include the following: (i) a US$670 million sovereign-backed financing, as part of a co-financing led by the World Bank, to support Uzbekistans transition to an inclusive and resilient market economy by supporting reforms that will improve fiscal risk management and support social inclusion and (ii) a US$500 million sovereign-backed financing, as part of a co-financing led by the ADB, to support the government of Indonesia in the establishment of a competitive and investment-friendly business environment in order to accelerate economic recovery from the COVID-19 pandemic.
5
As a temporary facility put in place to address the COVID-19 pandemic and its effects in AIIBs members, the CRF is currently open for the approval of qualifying projects until December 31, 2023. Disbursements of financings under the CRF are generally occurring more rapidly than disbursements of AIIBs other financings.
Geographic Distribution of Loans
The following table sets forth AIIBs loan portfolio classified by geographic distribution:
| As of September 30, 2023 | As of December 31, 2022 | |||||||||||||||
| Amount (in millions of US$)(1) |
As a percentage of total loan portfolio |
Amount (in millions of US$)(1) |
As a percentage of total loan portfolio |
|||||||||||||
| Committed Amounts |
||||||||||||||||
| Central Asia |
910.1 | 7 | % | 999.9 | 8 | % | ||||||||||
| Eastern Asia |
1,173.5 | 10 | % | 1,619.7 | 13 | % | ||||||||||
| South-Eastern Asia |
1,386.8 | 11 | % | 1,453.5 | 11 | % | ||||||||||
| Southern Asia |
7,339.9 | 59 | % | 7,461.9 | 57 | % | ||||||||||
| Western Asia |
1,122.2 | 9 | % | 1,072.3 | 8 | % | ||||||||||
| Oceania |
| 0 | % | | 0 | % | ||||||||||
| Other Regional |
| 0 | % | | 0 | % | ||||||||||
| Non-Regional |
411.9 | 3 | % | 431.7 | 3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Committed |
12,344.4 | 100 | % | 13,039.0 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Disbursed Amounts(2) |
||||||||||||||||
| Central Asia |
1,510.5 | 7 | % | 1,426.2 | 8 | % | ||||||||||
| Eastern Asia |
1,873.5 | 9 | % | 1,318.3 | 7 | % | ||||||||||
| South-Eastern Asia |
4,207.7 | 20 | % | 3,456.9 | 19 | % | ||||||||||
| Southern Asia |
7,920.2 | 38 | % | 6,560.5 | 37 | % | ||||||||||
| Western Asia |
4,102.3 | 20 | % | 3,840.2 | 21 | % | ||||||||||
| Oceania |
122.1 | 1 | % | 120.1 | 1 | % | ||||||||||
| Other Regional |
251.6 | 1 | % | 332.4 | 2 | % | ||||||||||
| Non-Regional |
930.9 | 4 | % | 880.5 | 5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Disbursed |
20,918.7 | 100 | % | 17,935.1 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Notes:
| (1) | The amounts set forth in this table include both sovereign-backed and non-sovereign-backed loans. |
| (2) | Disbursed amounts represent the gross carrying amount of the loans. |
Loans by Sector
AIIB classifies its financings by sector and subsector. AIIB has developed the methodology for classifying financings by sector and subsector based on AIIBs current and upcoming business focus, which reflects AIIBs mission of Financing Infrastructure for Tomorrow as well as sector and non-sector strategies. The classifications were also developed by reference to sector taxonomies developed by other MDBs. AIIB recognizes that the sectors and sub-sectors in its classification methodology may be cross-cutting. As a result, although the classification methodology has been developed to provide a consistent approach to classifying financings, AIIB may exercise discretion in determining how to classify certain financings, including projects that may relate to more than one sector or be in new business areas. AIIB periodically reviews its classification methodology to enable it to continue to reflect AIIBs priorities.
AIIB classifies its financings into 13 sectors: energy, digital infrastructure and technology, transport, urban, water, health infrastructure, education infrastructure, economic resilience/policy-based financing (CRF), public health (CRF), finance/liquidity (CRF), rural infrastructure and agricultural development, other productive sectors and other. AIIB may also classify a financing as multisector.
Financings in the energy sector mainly relate to (i) conventional energy generation; (ii) renewable energy generation, including solar, wind, hydropower, geothermal, biomass and waste, as well as hybrid forms that combine energy storage and/or multiple renewable energy generation technologies; (iii) electricity transmission and distribution; (iv) energy storage; (v) hydrogen production and transportation; (vi) gas processing, storage, transportation and distribution; (vii) district heating and cooling networks; and (viii) energy efficiency and demand-side management.
Financings in the digital infrastructure and technology sector mainly relate to digital infrastructure and technology that is applicable to infrastructure, and include projects to support (i) connectivity; (ii) data processing and storage; (iii) development of new software and applications; and (iv) interfaces between users, digital services and applications through terminals and devices.
Financings in the transport sector mainly relate to (i) road connectivity and safety; (ii) railway projects; (iii) port and other waterway infrastructure; (iv) aviation; (v) urban transportation; and (vi) other issues related to transport logistics.
6
Financings in the urban sector mainly relate to (i) urban re-development; (ii) affordable housing; (iii) projects for the improvement of urban public services, such as street lighting, park facilities and digital public service delivery portals; (iv) integrated waste management; (v) renovation and protection of cultural heritage; (vi) urban tourism; (vii) urban resilience in the form of systems or facilities that enable cities to maintain continuity during shocks and stress; and (viii) urban integrated development in the form of multisectoral urban or suburban development initiatives, such as industrial parks, special economic zones, commercial business districts, new district development and satellite cities.
Financings in the water sector mainly relate to (i) water supply, sanitation and wastewater treatment; (ii) irrigation and drainage; (iii) water resources management; and (iv) water disaster resilience.
Financings in the health infrastructure sector mainly relate to (i) the construction, rehabilitation, upgrade and expansion of health care facilities; (ii) the digitalization of health care service; (iii) the improvement of energy efficiency; and (iv) the improvement of vaccine manufacturing processes.
Financings in the education infrastructure sector mainly relate to (i) the construction, rehabilitation, upgrade and expansion of educational facilities and (ii) the development of the digital infrastructure of schools.
The economic resilience/policy-based financing, public health and finance/liquidity sectors represent financings under the CRF. Economic resilience/policy-based financings are designed to supplement government measures supporting the social and economic response and recovery efforts (including infrastructure investments and investments in social and economic protection measures to prevent long-term damage to the productive capacity of the economy and to protect and restore productive capital) in cases such as the COVID-19 pandemic. Financings in the public health sector are designed to address immediate health care sector needs (including support for emergency public health responses and for the long-term sustainable development of the health care sector). Financings in the finance/liquidity sector mainly relate to (i) capital markets transactions; (ii) loans to financial institutions; and (iii) investment funds transactions.
Financings in the rural infrastructure and agricultural development sector mainly relate to (i) land conservation and soil management and (ii) the support of rural market infrastructure.
Financings in other productive sectors mainly relate to projects that support industry, non-urban tourism and agricultural production.
Financings in other sectors include projects that support disaster prevention and rehabilitation.
The following table sets forth AIIBs loan portfolio by sector, as classified by AIIB in accordance with the methodology described above:
| As of September 30, 2023 | As of December 31, 2022 | |||||||||||||||
| Amount (in millions of US$)(1) |
As a percentage of total loan portfolio |
Amount (in millions of US$)(1) |
As a percentage of total loan portfolio |
|||||||||||||
| Committed Amounts |
||||||||||||||||
| Energy |
2,833.5 | 23 | % | 2,914.4 | 22 | % | ||||||||||
| Digital Infrastructure and Technology |
22.8 | 0 | % | 76.2 | 1 | % | ||||||||||
| Transport |
4,458.7 | 36 | % | 3,905.3 | 30 | % | ||||||||||
| Urban |
907.9 | 7 | % | 1,056.4 | 8 | % | ||||||||||
| Water |
2,515.7 | 20 | % | 2,779.2 | 21 | % | ||||||||||
| Health Infrastructure |
| 0 | % | | 0 | % | ||||||||||
| Education Infrastructure |
130.6 | 1 | % | 196.4 | 1 | % | ||||||||||
| Economic Resilience/PBF(2) (CRF) |
253.8 | 2 | % | 269.4 | 2 | % | ||||||||||
| Public Health (CRF) |
643.0 | 5 | % | 887.0 | 7 | % | ||||||||||
| Finance/Liquidity (CRF) |
149.8 | 1 | % | 410.7 | 3 | % | ||||||||||
| Rural Infrastructure and Agricultural Development |
55.0 | 0 | % | 71.0 | 1 | % | ||||||||||
| Other Productive Sectors |
| 0 | % | | 0 | % | ||||||||||
| Other |
59.0 | 0 | % | 67.0 | 1 | % | ||||||||||
| Multisector |
314.7 | 3 | % | 406.0 | 3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Committed |
12,344.4 | 100 | % | 13,039.0 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Disbursed Amounts(3) |
||||||||||||||||
| Energy |
3,188.5 | 15 | % | 3,007.5 | 17 | % | ||||||||||
| Digital Infrastructure and Technology |
185.8 | 1 | % | 133.6 | 1 | % | ||||||||||
| Transport |
2,036.1 | 10 | % | 1,373.2 | 8 | % | ||||||||||
| Urban |
968.2 | 5 | % | 854.9 | 5 | % | ||||||||||
| Water |
1,115.4 | 5 | % | 848.4 | 5 | % | ||||||||||
| Health Infrastructure |
| 0 | % | | 0 | % | ||||||||||
7
| As of September 30, 2023 | As of December 31, 2022 | |||||||||||||||
| Amount (in millions of US$)(1) |
As a percentage of total loan portfolio |
Amount (in millions of US$)(1) |
As a percentage of total loan portfolio |
|||||||||||||
| Education Infrastructure |
120.9 | 1 | % | 53.5 | 0 | % | ||||||||||
| Economic Resilience/PBF(CRF) |
8,006.9 | 38 | % | 6,884.3 | 37 | % | ||||||||||
| Public Health (CRF) |
2,963.3 | 14 | % | 2,861.5 | 16 | % | ||||||||||
| Finance/Liquidity (CRF) |
1,917.9 | 9 | % | 1,799.5 | 10 | % | ||||||||||
| Rural Infrastructure and Agricultural Development |
27.7 | 0 | % | 11.1 | 0 | % | ||||||||||
| Other Productive Sectors |
| 0 | % | | 0 | % | ||||||||||
| Other |
21.3 | 0 | % | 13.0 | 0 | % | ||||||||||
| Multisector |
366.8 | 2 | % | 94.6 | 1 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Disbursed |
20,918.7 | 100 | % | 17,935.1 | 100 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Notes:
| (1) | The amounts set forth in this table include both sovereign-backed and non-sovereign-backed loans. |
| (2) | PBF refers to policy-based extension financing. |
| (3) | Disbursed amounts represent the gross carrying amount of the loans. |
Loan Maturity
As of September 30, 2023, based on the final repayment date of the loans, US$ 2,093.8 million of AIIBs committed and disbursed loans is scheduled to mature through 2027, US$ 12,905.6 million is scheduled to mature in 2028-2038 and US$ 18,263.8 million is scheduled to mature from 2039 onwards.
Ten Largest Borrowers
The following table sets forth the aggregate principal amount of loans (reflecting amounts that are both committed and disbursed) to AIIBs 10 largest borrowers (including both sovereign-backed and non-sovereign-backed borrowers) as of September 30, 2023:
| Borrower |
Amount (in millions of US$) |
As a percentage of total loan portfolio |
||||||
| Republic of India |
8,478.7 | 25.6 | % | |||||
| Peoples Republic of Bangladesh |
3,400.3 | 10.3 | % | |||||
| Republic of Indonesia |
2,362.6 | 7.1 | % | |||||
| Peoples Republic of China |
2,290.5 | 6.9 | % | |||||
| Islamic Republic of Pakistan |
2,185.3 | 6.6 | % | |||||
| Republic of the Philippines |
2,034.6 | 6.1 | % | |||||
| Republic of Uzbekistan |
1,371.7 | 4.1 | % | |||||
| Republic of Türkiye |
935.0 | 2.8 | % | |||||
| Ministry of Finance of Kazakhstan |
711.5 | 2.1 | % | |||||
| Turkiye Kalkinma ve Yatirim Bankasi |
610.3 | 1.8 | % | |||||
Income Statement
Interest Income
Interest income mainly consists of (i) interest earned on loan investments, including the amortization of front-end fees and other costs related to loan origination; (ii) interest earned on cash, cash equivalents and deposits (primarily, term deposits); and (iii) interest earned on bond investments.
Nine Months Ended September 30, 2023 and 2022. AIIBs total interest income increased to US$1,381.8 million for the nine months ended September 30, 2023 from US$371.3 million for the nine months ended September 30, 2022, mainly as a result of increases in interest income earned on loan investments, on cash, cash equivalents and deposits and on bond investments. Interest income from loan investments increased to US$874.5 million for the nine months ended September 30, 2023 from US$246.6 million for the nine months ended September 30, 2022, mainly due to an increase in AIIBs loan volume as well as higher interest rates. Interest income from cash, cash equivalents and deposits increased to US$384.4 million for the nine months ended September 30, 2023 from US$79.0 million for the nine months ended September 30, 2022, mainly due to a higher interest rate environment. Interest income from bond investments increased to US$122.9 million for the nine months ended September 30, 2023 from US$45.8 million for the nine months ended September 30, 2022, mainly as a result of an increase in bond investments combined with a higher interest rate environment.
For the nine months ended September 30, 2023, 63% of AIIBs total interest income was from loan investments, 28% was from cash, cash equivalents and deposits and 9% was from bond investments. For the nine months ended September 30, 2022, 66% of AIIBs total interest income was from loan investments, 21% was from cash, cash equivalents and deposits and 12% was from bond investments.
8
Interest Expense
Nine Months Ended September 30, 2023 and 2022. AIIBs interest expense increased to US$563.9 million for the nine months ended September 30, 2023 from US$200.7 million for the nine months ended September 30, 2022, mainly as a result of higher interest rates and a net increase in outstanding bond issuances. Since September 30, 2022 and through September 30, 2023, AIIB (i) issued (a) US$2,000 million principal amount of 4.000% notes due 2028; (b) US$2,000 million principal amount of 4.875% notes due 2026; (c) US$566.4 million equivalent of fixed rate notes under its Renminbi Bonds Issuance Programme; (d) US$1,761.8 million equivalent of zero coupon notes under AIIBs Euro-Commercial Paper Programme; (e) US$372.0 million equivalent of fixed rate notes under AIIBs A$ and NZ$ Debt Issuance Programme; (f)US$100.0 million equivalent of floating rate notes through private placement in the local onshore market in Georgia and (g) US$5,014.7 million equivalent of fixed rate and zero coupon notes and US$50.0 million of floating rate notes under AIIBs Global Medium Term Note Programme; (ii) and repaid (a) US$3,000 million principal amount of 0.250% notes due 2023 issued in 2020, (b) US$424.6 million equivalent of fixed rate notes issued under the Banks Renmibi Bonds Issuance Programme; (c) US$1,347.8 million equivalent of zero coupon notes issued under AIIBs Euro-Commercial Paper Programme; (d) US$1,403.1 million principal amount of fixed rate notes issued under AIIBs Global Medium Term Notes Programme; and (e) US$364.0 million equivalent of fixed rate notes issued under AIIBs A$ and NZ$ Debt Issuance Programme.
Net Interest Income
Net interest income is interest income less interest expense.
Nine Months Ended September 30, 2023 and 2022. Mainly for the reasons set forth above, AIIBs net interest income increased to US$817.9 million for the nine months ended September 30, 2023 from US$170.7 million for the nine months ended September 30, 2022.
Net Fee and Commission Income
Net fee and commission income mainly consists of loan commitment and service fees charged to borrowers less co-financing service fees paid in respect of co-financing arrangements.
Nine Months Ended September 30, 2023 and 2022. AIIBs net fee and commission income decreased to US$24.8 million for the nine months ended September 30, 2023 from US$26.5 million for the nine months ended September 30, 2022, mainly as a result of an increase in co-financing service fees paid in respect of co-financing arrangements. Total co-financing service fees paid in respect of co-financing arrangements increased to US$3.4 million for the nine months ended September 30, 2023 from US$1.9 million for the nine months ended September 30, 2022.
Net Gain on Financial Instruments Measured at Fair Value through Profit or Loss
Net gain on financial instruments measured at fair value through profit or loss mainly reflects the change in fair value of AIIBs investments in (i) money market funds; (ii) bond investments of high credit quality measured at fair value through profit or loss managed as part of AIIBs treasury investment portfolio; (iii) bond investments measured at fair value through profit or loss managed as part of AIIBs investment operations; (iv) limited partnership funds managed by general partners that make investment decisions on behalf of the limited partners of such funds (including AIIB); (v) investments in trust; (vi) a fixed-income portfolio managed by an external asset manager whose primary objective is to develop climate bond markets in Asia; (vii) portfolios of high credit quality securities managed by external asset managers engaged by AIIB; and (viii) high credit quality certificates of deposit and commercial paper which are actively managed as part of the Banks treasury portfolio, as well as changes in the fair value of AIIBs own borrowings and derivatives.
Nine Months Ended September 30, 2023 and 2022. AIIBs net gain on financial instruments measured at fair value through profit or loss increased to US$187.1 million for the nine months ended September 30, 2023 from US$155.4 million for the nine months ended September 30, 2022. The net gain for the nine months ended September 30, 2023 was mainly due to gains on (i) derivatives held by AIIB to hedge its treasury investment portfolio, (ii) AIIBs treasury investment portfolio, including bond investments of high credit quality, high credit quality certificates of deposit and commercial paper, money market funds and portfolios of high credit quality securities managed by external asset managers engaged by AIIB; (iii) limited partnership funds managed by general partners that make investment decisions on behalf of the limited partners of such funds (including AIIB) and investments in trust, as well as on bond investments managed as part of AIIBs investment operations; and (iv) a fixed-income portfolio managed by an external asset manager whose primary objective is to develop climate bond markets in Asia. The net gain on financial instruments measured at fair value through profit or loss for the nine months ended September 30, 2023 was offset in part by fair value losses on derivatives AIIB has entered into for hedging AIIBs own borrowings. The net gain for the nine months ended September 30, 2022 was mainly due to fair value gains on the derivatives held by AIIB to hedge its portfolio of local currency denominated loans, offset in part by fair value losses on AIIBs portfolios of high credit quality securities managed by external asset managers engaged by AIIB and fair value losses on the fixed income portfolio managed by an external asset manager whose primary objective is to develop climate bond markets in Asia.
Net Loss on Financial Instruments Measured at Amortized Cost
Net loss on financial instruments measured at amortized cost reflects the change in amortized cost of the Banks investments in (i) a fixed-income portfolio of high credit quality securities with a hold-to-maturity strategy managed by an external asset manager engaged by AIIB; (ii) a fixed-income portfolio of high credit quality securities with a hold-to-maturity strategy, managed internally by AIIB; and (iii) a fixed-income portfolio which comprises primarily Asian infrastructure-related bonds.
Nine Months Ended September 30, 2023 and 2022. AIIBs net loss on financial instruments measured at amortized cost was US$4.4 million for the nine months ended September 30, 2023 and US$13.2 million for the nine months ended September 30, 2022. The net loss for the nine months ended September 30, 2023 and the nine months ended September 30, 2022 mainly resulted from the disposal of certain bonds in AIIBs fixed-income portfolios.
9
Share of Gain on Investment in Associate
In April 2020, the Bank subscribed for a 30% economic interest in an entity incorporated in Singapore (the Associate), thereby giving the Bank significant influence over the financial and operating decisions of the Associate. Share of gain or loss on investment in associate reflects AIIBs share in the gain or loss recognized by the Associate in the respective period.
Nine Months Ended September 30, 2023 and 2022. AIIBs share of gain on investment in associate for the nine months ended September 30, 2023 was US$3.3 million. The share of gain on investment in associate for the nine months ended September 30, 2022 was US$0.6 million. The share of gain on investment in associate for the nine months ended September 30, 2023 mainly resulted from higher operating income generated by the Associate.
Impairment Provision
AIIB uses an expected credit loss (ECL) model to estimate credit losses on financial assets, such as loan disbursements or bond investments, and on other instruments, such as undrawn loan commitments. AIIB recognizes an ECL allowance at each reporting date and recognizes an impairment provision (either an impairment loss or the reversal of an impairment loss) that reflects the change in the ECL allowance between such reporting date and the previous reporting date. Impairment provisions are driven in large part by changes in loan volumes, risk parameters related to macroeconomic outlook and changes in AIIBs assessment of the credit risk of individual financings.
Nine Months Ended September 30, 2023 and 2022. AIIBs impairment provision was US$13.7 million for the nine months ended September 30, 2023, compared to US$158.7 million for the nine months ended September 30, 2022.
The impairment provision recognized in the nine months ended September 30, 2023 was mainly due to (i) changes in the risk parameters of certain sovereign-backed and non-sovereign-backed loans, and (ii) an increase in outstanding loan volumes.
The impairment provision recognized in the nine months ended September 30, 2022 was mainly due to (i) increases in the credit risks associated with certain non-sovereign-backed loans; (ii) the assessment as credit impaired of seven bond investments in the fixed-income portfolio, which comprises primarily Asian infrastructure-related bonds, and their transfer to Stage 3; and (iii) an increase in outstanding loan volumes.
General and Administrative Expenses
General and administrative expenses mainly consist of (i) staff costs, such as short-term employee benefits, including salaries, location premiums and medical and life insurance, and costs related to AIIBs defined contribution (i.e., retirement) plans; (ii) professional service expenses; (iii) IT services; (iv) facilities and administration expenses; (v) travel expenses; (vi) issuance cost in respect of borrowings; and (vii) other expenses.
Nine Months Ended September 30, 2023 and 2022. AIIBs general and administrative expenses increased to US$164.2 million for the nine months ended September 30, 2023 from US$131.9 million for the nine months ended September 30, 2022, mainly due to an increase in staff costs, travel expenses, issuance cost for borrowings, professional service expenses and costs related to IT. Mainly as the result of the continuing ramp-up of AIIBs organizational activities, staff costs increased to US$86.1 million for the nine months ended September 30, 2023 from US$71.3 million for the nine months ended September 30, 2022. Mainly as a result of the gradual lifting of travel restrictions put in place in response to the COVID-19 pandemic, costs related to travel expenses increased to US$10.3 million for the nine months ended September 30, 2023 from US$2.2 million for the nine months ended September 30, 2022. Issuance cost for borrowings increased to US$9.2 million for the nine months ended September 30, 2023 from US$5.3 million for the nine months ended September 30, 2022, due to an increase in the amount of issuances in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. Professional service expenses increased to US$23.1 million for the nine months ended September 30, 2023 from US$21.1 million for the nine months ended September 30, 2022. Costs related to IT services increased to US$15.4 million for the nine months ended September 30, 2023 from US$14.2 million for the nine months ended September 30, 2022.
Net Foreign Exchange Loss
Net foreign exchange loss or gain reflects the change in value, due to movements in currency exchange rates, of financial instruments held by the Bank that are measured at amortized cost. For financial instruments held by the Bank measured at fair value through profit or loss, the change in value due to movements in currency exchange rates is reported as part of their overall change in fair value through profit or loss. See Net Gain on Financial Instruments Measured at Fair Value through Profit or Loss.
Nine Months Ended September 30, 2023 and 2022. AIIB had a net foreign exchange loss of US$142.2 million for the nine months ended September 30, 2023, compared to a net foreign exchange loss of US$97.4 million for the nine months ended September 30, 2022. The net foreign exchange loss for the nine months ended September 30, 2023 was mainly due to foreign exchange losses from the depreciation of the Russian ruble against the U.S. dollar and the impact such depreciation had on the U.S. dollar value of the Banks outstanding Russian ruble denominated loan. See Recent DevelopmentsAIIB Response to the Conflict in Ukraine. These losses were partially offset by foreign exchange gains deriving from fair value movements on financial instruments held by the Bank to mitigate currency risks, namely, swaps. The net foreign exchange loss for the nine months ended September 30, 2022 was mainly due to the depreciation of the Euro, the Chinese yuan, the Indian rupee and the Turkish lira against the U.S. dollar and the impact such depreciations had on the U.S. dollar value of the Banks portfolio of local currency denominated loans (partially offset by the appreciation of the Russian ruble against the U.S. dollar and the impact such appreciation had on the U.S. dollar value of the Banks exposure to a Russian ruble-denominated loan). Such net foreign exchange gain for the nine months ended September 30, 2022 was largely offset, however, by fair value movements on financial instruments held by the Bank to mitigate currency risks, namely, swaps.
10
Operating Profit or Loss
Nine Months Ended September 30, 2023 and 2022. Mainly for the reasons set forth above, AIIBs operating profit was US$708.5 million for the nine months ended September 30, 2023, compared to an operating loss of US$48.2 million for the nine months ended September 30, 2022.
Accretion of Paid-in Capital Receivables
Paid-in capital receivables represent amounts due from the Banks members in respect of paid-in capital. These amounts are initially recognized at fair value, which reflects the discounted present value of future paid-in capital inflows, and subsequently measured at amortized cost. The difference between amortized cost and fair value is accounted for as a reserve under members equity and is accreted through the income statement using the effective interest method.
Nine Months Ended September 30, 2023 and 2022. AIIBs accretion of paid-in capital receivables decreased to US$1.0 million for the nine months ended September 30, 2023 from US$1.9 million for the nine months ended September 30, 2022. This decrease was mainly due to lower contractual balances in paid-in capital receivables as of September 30, 2023 compared to September 30, 2022.
Other Comprehensive Income
For financial liabilities, such as AIIBs borrowings, that are designated at fair value through profit or loss, fair value changes attributable to changes in AIIBs own credit risk are recognized in other comprehensive income (while other fair value changes are recognized under net gain or loss on financial instruments measured at fair value through profit or loss). Upon maturity of such financial liabilities, the recognition in other comprehensive income of fair value changes attributable to changes in AIIBs own credit risk is reversed.
Nine Months Ended September 30, 2023 and 2022. AIIB experienced an unrealized loss on borrowings arising from changes in AIIBs own credit risk of US$99.2 million for the nine months ended September 30, 2023, compared to an unrealized gain of US$82.3 million for the nine months ended September 30, 2022. This change was mainly the result of the tightening of the Banks overall credit spread against the relevant benchmark discount curves, particularly the U.S. dollar discount curves. The tightening of the Banks own credit spread reflected decreases in credit spreads in financial markets in the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022.
Total Comprehensive Income
Nine Months Ended September 30, 2023 and 2022. Mainly for the reasons set forth above, AIIBs total comprehensive income increased to US$610.3 million for the nine months ended September 30, 2023 from US$36.0 million for the nine months ended September 30, 2022.
Balance Sheet
Assets
Total assets mainly consist of (i) loan investments at amortized cost; (ii) investments at fair value through profit or loss; (iii) bond investments at amortized cost; (iv) term deposits with initial maturities of more than three months; (v) cash and cash equivalents; (vi) cash collateral receivables; (vii) derivative assets; and (viii) paid-in capital receivables.
Investments at fair value through profit or loss mainly consist of (i) bond investments of high credit quality measured at fair value through profit or loss; (ii) the Banks investments in portfolios of high credit quality securities managed by external asset managers engaged by AIIB and measured at fair value through profit or loss; and (iii) high credit quality certificates of deposit and commercial paper, which are actively managed as part of the Banks treasury portfolio. Bond investments at amortized cost consist of (i) a fixed-income portfolio of high credit quality securities with a hold-to-maturity strategy managed by an external asset manager engaged by AIIB; (ii) a fixed-income portfolio of high credit quality securities with a hold-to-maturity strategy, managed internally by AIIB; and (iii) a fixed-income portfolio which comprises primarily Asian infrastructure-related bonds. Cash and cash equivalents consist of (i) term deposits with initial maturities of three months or less; (ii) money market funds; and (iii) demand deposits. Cash collateral receivables reflect the collateral paid to swap counterparties.
Assets of the Bank include high-quality liquid assets, which are defined as cash or assets that can be converted into cash at little or no loss in value.
As of September 30, 2023 and December 31, 2022. As of September 30, 2023, AIIBs total assets were US$53,048.6 million, compared to total assets of US$47,409.2 million as of December 31, 2022. This increase resulted mainly from (i) an increase of US$3,872.1 million in investments at fair value through profit or loss; (ii) an increase of US$3,136.2 million in bond investments at amortized cost; (iii) an increase of US$2,971.6 million in loan investments at amortized cost; and (iv) an increase of US$179.2 million in derivative assets offset in part by (a) a decrease of US$3,468.0 million in term deposits; (b) a decrease of US$878.8 million in cash and cash equivalents; and (c) a decrease of US$214.9 million in cash collateral receivables.
11
Liabilities
Total liabilities mainly consist of (i) borrowings; (ii) derivative liabilities; (iii) prepaid paid-in capital; and (iv) other liabilities, such as cash collateral payables, payable and advance receipt for unsettled trades, deferred interest, accrued expenses, staff costs payable, lease liability and provisions.
As of September 30, 2023 and December 31, 2022. As of September 30, 2023, AIIBs total liabilities were US$31,962.1 million, compared to total liabilities of US$26,943.5 million as of December 31, 2022. This increase resulted primarily from (i) an increase of US$4,845.7 million in borrowings (see under Income StatementInterest Expense) and (ii) an increase of US$275.5 million in other liabilities mainly associated with an increase in payable and advance receipt for unsettled trades.
Members Equity
Members equity consists of (i) paid-in capital; (ii) retained earnings; (iii) reserves for unrealized loss or gain on borrowings measured at fair value attributable to changes in the Banks own credit risk; and (iv) reserves for accretion of paid-in capital receivables.
As of September 30, 2023 and December 31, 2022. As of September 30, 2023, AIIBs total members equity was US$21,086.5 million, compared to total members equity of US$20,465.7 million as of December 31, 2022. This increase mainly resulted from an increase of US$708.5 million in retained earnings.
Asset Quality
As of September 30, 2023, no AIIB assets were categorized as overdue or written off, except for (i) a non-sovereign-backed loan that was assessed as credit impaired with an amount of US$4.6 million (carrying amount net of the associated ECL allowance); (ii) seven bond investments measured at amortized cost that were assessed as credit impaired with a carrying amount of US$0.7 million (carrying amount net of the associated ECL allowance); (iii) four bond investments measured at fair value through profit or loss that were assessed as non-performing with an amount of US$3.5 million (fair value); and (iv) US$198.6 million of overdue contractual undiscounted paid-in capital receivables, which are not considered impaired.
Recent Developments
AIIB Response to the Conflict in Ukraine
On March 3, 2022, in response to events taking place in Ukraine, the Bank announced it would place all activities relating to Russia and Belarus on hold and under review, including all Russia- and Belarus-related projects in the Banks rolling investment pipeline. AIIBs exposure to Russia and to the Russian ruble (RUB), including through its financing activities, borrowings and governance and administration, is limited, consisting of the following:
| | Financing activities. The Bank has one loan outstanding to a borrower in Russia, a RUB-denominated loan of RUB24 billion (approximately US$300 million as of the time of approval). The aggregate amount of this loan represents less than 1.0% of the total commitments and less than 1.5% of the total disbursements in AIIBs overall loan portfolio as of October 31, 2023. This loan was approved in October 2020 and made to JSC Russian Railways (RZD), under the CRF, to support RZD against adverse effects of the COVID-19 pandemic. RZD is subject to U.S. sanctions that prohibit certain dealings in certain newly issued debt or equity of RZD (issued on or after March 26, 2022). RZD is also subject to European Union sanctions that prohibit certain dealings in certain newly issued debt or equity of RZD (issued after April 12, 2022) and making new loans or credit to RZD after February 26, 2022. In the event the Bank were required to comply with these prohibitions related to RZD, they would be inapplicable to the Banks outstanding loan to RZD, which was fully disbursed as of December 2020. RZD is, as of March 24, 2022, also subject to an asset freeze under United Kingdom sanctions. The Bank does not believe that any transactions related to its outstanding loan to RZD will have a nexus to the United Kingdom. As of October 31, 2023, all funds in which the Bank has investments that are classified as multi-country financings have divested any securities that provided the Bank with direct or indirect exposure to Russia. As a result, the Bank has no such exposure through its investments in these funds. |
| | Borrowings. AIIB has issued four series of bonds denominated in RUB under its Global Medium Term Note Programme. One of these series of bonds remains outstanding, with an aggregate amount outstanding of RUB6.7 billion (approximately US$88.8 million equivalent as of October 31, 2023), which represents less than 0.3% of AIIBs outstanding borrowings as of October 31, 2023. All RUB-denominated bonds issued by AIIB were hedged at the time of issuance to remove the associated interest rate and foreign exchange risk. The terms and conditions of these bonds allow for the Bank to make principal or interest payments in U.S. dollars in certain circumstances, including if the RUB is not used in the international banking community. |
| | Governance and administration. The Governor appointed by Russia to AIIBs Board of Governors is currently a subject of sanctions imposed by the United States, European Union, United Kingdom and certain other jurisdictions. AIIB does not expect that these sanctions, or other sanctions that may be imposed on Governors or Directors of AIIB appointed by Russia, would be reasonably likely to affect the Banks operations. Neither AIIBs Governors nor its Directors have signing authority over the Banks operations, and no individual Governor or Director has sole or majority decision making power with respect to the Bank. One member of AIIBs senior management is a Russian national. This individual is not a subject of sanctions imposed by any jurisdiction. |
12
AIIB does not have exposure to Belarus or the Belarussian ruble, other than with respect to the same governance matters and processes common to all non-regional members.
13
Exhibit 13
Asian Infrastructure Investment Bank
Condensed Financial Statements (Unaudited)
for the Nine Months Ended Sep. 30, 2023
Contents
Financial Statements
| Condensed Statement of Comprehensive Income |
1 | |||
| Condensed Statement of Financial Position |
2 | |||
| Condensed Statement of Changes in Equity |
3 | |||
| Condensed Statement of Cash Flows |
4 | |||
| Notes to the Condensed Financial Statements |
5-46 | |||
| A. General Information |
5 | |||
| B. Accounting Policies |
5-6 | |||
| C. Disclosure Notes |
7-30 | |||
| D. Financial Risk Management |
31-42 | |||
| E. Fair Value Disclosure |
43-46 |
Asian Infrastructure Investment Bank
Condensed Statement of Comprehensive Income
For the nine months ended Sep. 30, 2023
| In thousands of US Dollars | Note |
For the nine months (unaudited) |
For the nine months (unaudited) |
|||||||
| Interest income |
C1 | 1,381,793 | 371,340 | |||||||
| Interest expense |
C1 | (563,915 | ) | (200,690 | ) | |||||
| Net interest income |
817,878 | 170,650 | ||||||||
| Net fee and commission income |
C2 | 24,760 | 26,481 | |||||||
| Net gain on financial instruments measured at fair value through profit or loss |
C3 | 187,068 | 155,355 | |||||||
| Net loss on financial instruments measured at amortized cost |
C9 | (4,406 | ) | (13,172 | ) | |||||
| Share of gain on investment in associate |
C10 | 3,313 | 573 | |||||||
| Impairment provision |
C4 | (13,732 | ) | (158,673 | ) | |||||
| General and administrative expenses |
C5 | (164,222 | ) | (131,948 | ) | |||||
| Net foreign exchange loss |
(142,181 | ) | (97,439 | ) | ||||||
| Operating profit/(loss) for the period |
708,478 | (48,173 | ) | |||||||
| Accretion of paid-in capital receivables |
C11 | 1,015 | 1,866 | |||||||
| Net profit/(loss) for the period |
709,493 | (46,307 | ) | |||||||
| Other comprehensive income Items will not be reclassified to profit or loss |
||||||||||
| Unrealized (loss)/gain on fair-valued borrowings arising from changes in own credit risk |
C13 | (99,229 | ) | 82,321 | ||||||
| Total comprehensive income |
610,264 | 36,014 | ||||||||
| Attributable to: |
||||||||||
| Equity holders of the Bank |
610,264 | 36,014 | ||||||||
The accompanying notes are an integral part of these financial statements.
1
Asian Infrastructure Investment Bank
Condensed Statement of Financial Position
As at Sep. 30, 2023
| In thousands of US Dollars | Note | Sep. 30, 2023 (unaudited) |
Dec. 31, 2022 (audited) |
|||||||
| Assets |
||||||||||
| Cash and cash equivalents |
C6 | 2,198,509 | 3,077,356 | |||||||
| Term deposits |
C6 | 3,201,055 | 6,669,005 | |||||||
| Investments at fair value through profit or loss |
C7 | 16,574,052 | 12,701,947 | |||||||
| Loan investments, at amortized cost |
C8 | 20,613,499 | 17,641,931 | |||||||
| Bond investments, at amortized cost |
C9 | 7,701,427 | 4,565,178 | |||||||
| Paid-in capital receivables |
C11 | 269,388 | 304,862 | |||||||
| Derivative assets |
C14 | 656,653 | 477,469 | |||||||
| Investment in associate |
C10 | 58,489 | 49,176 | |||||||
| Property and equipment |
5,476 | 4,365 | ||||||||
| Intangible assets |
5,957 | 6,712 | ||||||||
| Other assets |
C12 | 1,764,080 | 1,911,247 | |||||||
| Total assets |
53,048,585 | 47,409,248 | ||||||||
| Liabilities |
||||||||||
| Borrowings |
C13 | 29,321,439 | 24,475,728 | |||||||
| Derivative liabilities |
C14 | 2,182,982 | 2,286,664 | |||||||
| Prepaid paid-in capital |
1,000 | - | ||||||||
| Other liabilities |
C15 | 456,675 | 181,131 | |||||||
| Total liabilities |
31,962,096 | 26,943,523 | ||||||||
| Members equity |
||||||||||
| Paid-in capital |
C16 | 19,403,400 | 19,392,900 | |||||||
| Reserves |
||||||||||
| Accretion of paid-in capital receivables |
(1,253 | ) | (2,268 | ) | ||||||
| Unrealized (loss)/gain on fair-valued borrowings arising from changes in own credit risk |
(89,681 | ) | 9,548 | |||||||
| Retained earnings |
1,774,023 | 1,065,545 | ||||||||
| Total members equity |
21,086,489 | 20,465,725 | ||||||||
| Total liabilities and members equity |
53,048,585 | 47,409,248 | ||||||||
The accompanying notes are an integral part of these financial statements
2
Asian Infrastructure Investment Bank
Condensed Statement of Changes in Equity
For the nine months ended Sep. 30, 2023
| Reserves | ||||||||||||||||||||||||||||||
| In thousands of US Dollars |
Note | Subscribed capital |
Less: capital |
Paid-in capital |
Accretion of receivables |
Unrealized (loss)/gain on own credit risk |
Retained earnings |
Total equity |
||||||||||||||||||||||
| Jan. 1, 2022 |
96,775,100 | (77,420,100 | ) | 19,355,000 | (3,463 | ) | (61,622 | ) | 876,003 | 20,165,918 | ||||||||||||||||||||
| Capital subscription and contribution |
189,600 | (151,700 | ) | 37,900 | - | - | - | 37,900 | ||||||||||||||||||||||
| Net loss for the period |
- | - | - | - | - | (46,307 | ) | (46,307 | ) | |||||||||||||||||||||
| Other comprehensive income |
- | - | - | - | 82,321 | - | 82,321 | |||||||||||||||||||||||
| Paid-in capital receivables - accretion effect |
- | - | - | (1,162 | ) | - | - | (1,162 | ) | |||||||||||||||||||||
| Transfer of accretion |
C11 | - | - | - | 1,866 | - | (1,866 | ) | - | |||||||||||||||||||||
| Sep. 30, 2022 (unaudited) |
C16 | 96,964,700 | (77,571,800 | ) | 19,392,900 | (2,759 | ) | 20,699 | 827,830 | 20,238,670 | ||||||||||||||||||||
| Jan. 1, 2023 |
96,964,700 | (77,571,800 | ) | 19,392,900 | (2,268 | ) | 9,548 | 1,065,545 | 20,465,725 | |||||||||||||||||||||
| Capital subscription and contribution |
52,600 | (42,100 | ) | 10,500 | - | - | - | 10,500 | ||||||||||||||||||||||
| Net profit for the period |
- | - | - | - | - | 709,493 | 709,493 | |||||||||||||||||||||||
| Other comprehensive income |
- | - | - | - | (99,229 | ) | - | (99,229 | ) | |||||||||||||||||||||
| Paid-in capital receivables - accretion effect |
- | - | - | - | - | - | - | |||||||||||||||||||||||
| Transfer of accretion |
C11 | - | - | - | 1,015 | - | (1,015 | ) | - | |||||||||||||||||||||
| Sep. 30, 2023 (unaudited) |
C16 | 97,017,300 | (77,613,900 | ) | 19,403,400 | (1,253 | ) | (89,681 | ) | 1,774,023 | 21,086,489 | |||||||||||||||||||
The accompanying notes are an integral part of these financial statements.
3
Asian Infrastructure Investment Bank
Condensed Statement of Cash Flows
For the nine months ended Sep. 30, 2023
| In thousands of US Dollars | Note |
For the nine months (unaudited) |
For the nine months (unaudited) |
|||||||||
| Cash flows from operating activities |
||||||||||||
| Net profit/(loss) for the period |
709,493 | (46,307 | ) | |||||||||
| Adjustments for: |
||||||||||||
| Interest income from term deposits |
(240,592 | ) | (58,662 | ) | ||||||||
| Interest expense |
C13,C1 | 557,642 | 194,465 | |||||||||
| Issuance cost for borrowings |
C5 | 9,169 | 5,348 | |||||||||
| Accretion of paid-in capital receivables |
C11 | (1,015 | ) | (1,866 | ) | |||||||
| Net gain on financial instruments measured at fair value through profit or loss |
(133,007 | ) | (144,658 | ) | ||||||||
| Share of gain on investment in associate |
C10 | (3,313 | ) | (573 | ) | |||||||
| Impairment provision |
C4 | 13,732 | 158,673 | |||||||||
| Depreciation and amortization |
2,316 | 1,915 | ||||||||||
| Increase in loan investments |
C8 | (2,983,635 | ) | (3,011,236 | ) | |||||||
| Increase in bond in investment operations portfolio |
(439,112 | ) | (58,287 | ) | ||||||||
| Net cash (paid for)/received from derivatives |
(680,593 | ) | 48,894 | |||||||||
| Decrease/(increase) in other assets |
147,257 | (1,785,366 | ) | |||||||||
| Increase in other liabilities |
274,958 | 82,721 | ||||||||||
| Net cash used in operating activities |
(2,766,700 | ) | (4,614,939 | ) | ||||||||
| Cash flows from investing activities |
||||||||||||
| Increase in investment of funds, trusts and others |
(211,408 | ) | (247,624 | ) | ||||||||
| Dividends received and return of capital contributions |
28,708 | 44,415 | ||||||||||
| Bond at amortized cost purchased in treasury investment portfolio |
(2,991,270 | ) | (2,028,501 | ) | ||||||||
| Net purchase in other treasury investment |
(3,115,137 | ) | (844,012 | ) | ||||||||
| Decrease in term deposits |
3,432,061 | 1,750,000 | ||||||||||
| Increase in investment in associate |
(6,000 | ) | (13,500 | ) | ||||||||
| Interest received from term deposits |
276,479 | 33,533 | ||||||||||
| Increase in intangible assets, property and equipment |
(1,709 | ) | (2,808 | ) | ||||||||
| Net cash used in investing activities |
(2,588,276 | ) | (1,308,497 | ) | ||||||||
| Cash flows from financing activities |
||||||||||||
| Proceeds from borrowings, net |
C13 | 11,374,978 | 7,058,185 | |||||||||
| Repayments of borrowings |
C13 | (6,528,330 | ) | (376,313 | ) | |||||||
| Interest payments on borrowings |
C13 | (418,508 | ) | (148,709 | ) | |||||||
| Capital contributions received |
C11 | 46,989 | 26,257 | |||||||||
| Prepaid paid-in capital received |
1,000 | - | ||||||||||
| Net cash from financing activities |
4,476,129 | 6,559,420 | ||||||||||
| Net (decrease)/increase in cash and cash equivalents |
(878,847 | ) | 635,984 | |||||||||
| Cash and cash equivalents at beginning of period |
3,077,356 | 2,109,608 | ||||||||||
| Cash and cash equivalents at end of period |
C6 | 2,198,509 | 2,745,592 | |||||||||
The accompanying notes are an integral part of these financial statements.
4
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| A | General Information |
The Asian Infrastructure Investment Bank (the Bank or AIIB) is a multilateral development bank. By the end of year 2015, representatives from 57 countries signed AIIBs Articles of Agreement (the AOA) which entered into force on Dec. 25, 2015. The Bank commenced operations on Jan. 16, 2016. AIIBs principal office is in Beijing, the Peoples Republic of China (the PRC).
As at Sep. 30, 2023, the Banks total approved membership is 109, of which 93 have completed the membership process and have become members of AIIB in accordance with the AOA.
AIIBs purpose is to (i) foster sustainable economic development, create wealth and improve infrastructure connectivity in Asia by investing in infrastructure and other productive sectors; and (ii) promote regional cooperation and partnership in addressing development challenges by working in close collaboration with other multilateral and bilateral development institutions.
The legal status, privileges and immunities for the operation and functioning of AIIB in the PRC are agreed in the AOA and further defined in the Headquarters Agreement between the government of the Peoples Republic of China (the Government) and the Bank on Jan. 16, 2016.
The Banks first overseas office, an Interim Operational Hub (the Hub), was established in Abu Dhabi, the United Arab Emirates, upon the government of the United Arab Emirates (the UAE) and the Bank signing an agreement regarding the establishment of an office in the UAE on April 19, 2023. The Hub provides proximity to global financial centers and connectivity with the international infrastructure ecosystem which is important in maintaining AIIBs growth momentum.
| B | Accounting Policies |
| B1 | Basis of preparation |
These condensed interim financial statements for the nine months ended Sep. 30, 2023 have been prepared in accordance with International Financial Reporting Standard: IAS 34 Interim Financial Reporting, and should be read in conjunction with the annual financial statements for the year ended Dec. 31, 2022.
The accounting policies adopted are consistent with those used in the Banks annual financial statements for the year ended Dec. 31, 2022.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgment in its process of applying the Banks accounting policies. The financial statements have been prepared on a going concern basis.
5
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| B | Accounting Policies |
| B2 | New accounting pronouncements |
The new accounting pronouncements, amendments and interpretations issued during the nine months ended Sep. 30, 2023, do not have any significant impact on the operating results, financial position and comprehensive income of the Bank, based on the assessment of the Bank.
| B3 | Comparatives |
The comparative date of the Condensed Statement of Financial Position is as at Dec. 31, 2022, while the comparative period of the Condensed Statement of Comprehensive Income, the Condensed Statement of Changes in Equity and the Condensed Statement of Cash Flows are from Jan. 1, 2022 to Sep. 30, 2022.
6
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C1 | Interest income and expense |
| For the nine months ended Sep. 30, 2023 |
For the nine months ended Sep. 30, 2022 |
|||||||
| Interest income |
||||||||
| Loan investments (1) |
874,488 | 246,553 | ||||||
| Cash, cash equivalents, and deposits |
384,372 | 79,024 | ||||||
| Bond investments |
122,933 | 45,763 | ||||||
| Total interest income |
1,381,793 | 371,340 | ||||||
| Interest expense |
||||||||
| Borrowings (2) |
(563,900 | ) | (200,690 | ) | ||||
| Lease |
(15 | ) | - | |||||
| Total interest expense |
(563,915 | ) | (200,690 | ) | ||||
| Net interest income |
817,878 | 170,650 | ||||||
(1) Interest income for loan investments includes amortization of front-end fees, and other incremental and directly related costs in relation to loan origination that are an integral part of the effective interest rate of those loans.
(2) Interest expense is accrued mainly based on the notional coupon rate. However, the Bank uses derivatives to manage interest rate and foreign currency risks, and hence, the actual borrowing cost for the Bank is swapped from fixed to floating rate. The hedging results are presented in Note C14 Derivatives.
| C2 | Net fee and commission income |
| For the nine months ended Sep. 30, 2023 |
For the nine months ended Sep. 30, 2022 |
|||||||
| Loan commitment fee and service fee |
26,232 | 26,175 | ||||||
| Special Funds administration fee (Note C20) |
113 | 188 | ||||||
| MCDF administration fee (1) |
1,710 | 1,681 | ||||||
| Implementing entity administration fee (2) |
69 | 278 | ||||||
| Others |
- | 15 | ||||||
| Total fee and commission income |
28,124 | 28,337 | ||||||
| Cofinancing service fee |
(3,364 | ) | (1,856 | ) | ||||
| Total fee and commission expense |
(3,364 | ) | (1,856 | ) | ||||
| Net fee and commission income |
24,760 | 26,481 | ||||||
(1) According to the Governing Instrument of the Finance Facility of the Multilateral Cooperation Center for Development Finance (MCDF Finance Facility) and the agreement on the terms and conditions of service as the administrator of the MCDF Finance Facility, AIIB provides administrative and financial services to the MCDF Finance Facility, including hosting of the secretariat of the Multilateral Cooperation Center for Development Finance (MCDF). Therefore, the Bank charges an administration fee for the services provided as the administrator of the MCDF Finance Facility. The MCDF serves as a multilateral initiative to foster high-quality infrastructure and connectivity investments in developing countries.
(2) Implementing entity refers to AIIBs role as either implementing partner, technical partner, or another analogous role, in a multilateral partnership facility.
7
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C3 | Net gain on financial instruments measured at fair value through profit or loss |
| For the nine months ended Sep. 30, 2023 |
For the nine months ended Sep. 30, 2022 |
|||||||
| Money Market Funds (Note C6) |
54,061 | 10,697 | ||||||
| Investments at fair value through profit or loss (Note C7) |
282,280 | (330,922 | ) | |||||
| Borrowings (Note C13) |
248,454 | 2,000,049 | ||||||
| Derivatives (Note C14): |
||||||||
| - Borrowings associated |
(893,060 | ) | (1,972,277 | ) | ||||
| - Loan investments associated |
148,206 | 121,690 | ||||||
| - Treasury investment portfolio and bond investments associated |
347,127 | 326,118 | ||||||
| Total |
187,068 | 155,355 | ||||||
| C4 | Impairment provision |
| For the nine months ended Sep. 30, 2023 |
For the nine months ended Sep. 30, 2022 |
|||||||
| Impairment provision for |
||||||||
| - Loan investments (Note C8) |
11,586 | 150,075 | ||||||
| - Bond investments (Note C9) |
2,146 | 8,598 | ||||||
| Total impairment provision |
13,732 | 158,673 | ||||||
| C5 | General and administrative expenses |
| For the nine months ended Sep. 30, 2023 |
For the nine months ended Sep. 30, 2022 |
|||||||
| Staff costs |
86,059 | 71,316 | ||||||
| Professional service expenses |
23,066 | 21,079 | ||||||
| IT services |
15,416 | 14,215 | ||||||
| Facilities and administration expenses |
12,938 | 12,188 | ||||||
| Travel expenses |
10,294 | 2,198 | ||||||
| Issuance cost for borrowings |
9,169 | 5,348 | ||||||
| Others |
7,280 | 5,604 | ||||||
| Total general and administrative expenses |
164,222 | 131,948 | ||||||
Refer to Note C20 for details of key management remuneration.
8
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C6 | Cash, cash equivalents, and deposits with banks |
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| Cash |
- | - | ||||||
| Deposits with banks |
||||||||
| - Demand deposits (1) |
129,120 | 106,253 | ||||||
| - Term deposits with initial maturity of three months or less |
1,274,037 | 1,690,454 | ||||||
| Money Market Funds (2) |
795,352 | 1,280,649 | ||||||
| Total cash and cash equivalents |
2,198,509 | 3,077,356 | ||||||
| Add: term deposits with initial
maturity |
3,201,055 | 6,669,005 | ||||||
| Total cash, cash equivalents, and deposits with banks |
5,399,564 | 9,746,361 | ||||||
| (1) | USD58.09 million of demand deposits is segregated for the externally managed portfolios (Dec. 31, 2022: USD73.15 million). |
| (2) | Money Market Funds |
| For the nine months ended Sep. 30, 2023 |
For the year ended Dec. 31, 2022 |
|||||||
| As at beginning of period/year |
1,280,649 | 1,710,022 | ||||||
| Additions |
14,071,588 | 13,402,000 | ||||||
| Disposals |
(14,610,946 | ) | (13,848,258 | ) | ||||
| Fair value gain, net |
54,061 | 16,885 | ||||||
| Total Money Market Funds |
795,352 | 1,280,649 | ||||||
Money Market Funds (MMFs) are rated triple-A equivalent and invest in a diversified portfolio of short-term high-quality assets. The objective of the investment is only to meet short-term cash commitments. The MMFs are subject to an insignificant risk of changes in value, with daily liquidity and an investment return comparable to normal USD denominated money market interest rates. The MMFs are exposed to credit, market and liquidity risks, and are measured at fair value.
| (3) | Term deposits with initial maturity more than three months have maturities up to 24 months. As at Sep. 30, 2023, USD3.2 billion of term deposits has remaining maturity within 12 months (Dec. 31, 2022: USD6.67 billion). |
9
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C7 | Investments at fair value through profit or loss |
| For the nine months ended Sep. 30, 2023 |
For the year ended Dec. 31, 2022 |
|||||||
| As at beginning of period/year |
12,701,947 | 10,565,949 | ||||||
| Additions, net |
3,608,995 | 2,174,149 | ||||||
| Return of capital contributions |
(19,170 | ) | (55,845 | ) | ||||
| Net gain of investments |
282,280 | 17,694 | ||||||
| Total investments at fair value through profit or loss |
16,574,052 | 12,701,947 | ||||||
Analysis of investments at fair value through profit or loss:
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||
| External Managers Program (a) |
4,150,191 | 4,020,106 | ||||||||||
| Bond investments (b) |
8,565,689 | 5,738,255 | ||||||||||
| Certificates of deposit and commercial papers (c) |
2,798,529 | 2,114,223 | ||||||||||
| Investment operations fixed income portfolio (d) |
232,678 | 220,451 | ||||||||||
| Investment in funds,trusts and others (e) |
826,965 | 608,912 | ||||||||||
| Total investments at fair value through profit or loss |
16,574,052 | 12,701,947 | ||||||||||
| (a) | The Bank has engaged external asset managers to invest in portfolios of high credit quality securities (the External Managers Program). The portfolios are fair value measured and securities are eligible for sale. The following table sets out the amounts of the investment portfolio by asset categories. |
| External Managers Program | Sep. 30, 2023 | Dec. 31, 2022 | ||||||
| Investment grade corporate bonds |
1,622,964 | 1,704,603 | ||||||
| Treasury bills and notes |
996,947 | 692,923 | ||||||
| Sovereign, supranational and agency bonds |
978,345 | 1,163,506 | ||||||
| Commercial papers |
242,691 | 109,895 | ||||||
| Term deposits and certificates of deposit |
191,614 | 238,171 | ||||||
| Other investment securities |
117,630 | 111,008 | ||||||
| Total |
4,150,191 | 4,020,106 | ||||||
10
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C7 | Investments at fair value through profit or loss (Continued) |
| (b) | The Bank invests in bond securities which are actively managed. The bond investments are measured at fair value through profit or loss. The bonds invested are mainly of high credit quality. The Bank also invests in securities for infrastructure and development purposes in its investment operations portfolio. |
| (c) | The Bank invests in certificates of deposit and commercial papers which are actively managed within treasury investment portfolio and measured at fair value through profit or loss. The certificates of deposit and commercial papers are of high credit quality. |
| (d) | The Bank has engaged external asset managers to invest in a fixed-income portfolio. The objective of this portfolio is to develop the climate bond markets in Asia, composing of labeled green bonds and unlabeled climate-aligned bonds. The investment strategy targets climate bond issuers who rate high on the evaluation of three dimensions related to the Paris Agreement: (a) climate mitigation, (b) climate adaptation and (c) contribution to the transition to a low carbon, climate resilient economy. |
| (e) | The Bank invests in limited partnership funds (LP Funds), trust and others. LP Funds are managed by the general partners, who manage all investments on behalf of the limited partners. The Bank, along with other investors, has entered into the LP Funds as a limited partner. The trust is managed by investment manager who makes investment decisions on behalf of the trust as per the trust deed and the investment management agreement. The investment in funds, trusts and others do not have an expected maturity date within twelve months. |
11
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C8 | Loan investments, loan commitments and related ECL allowance |
| Loan investments | Sep. 30, 2023 | Dec. 31, 2022 | ||||||
| Gross carrying amount |
20,918,727 | 17,935,092 | ||||||
| ECL allowance |
(305,228 | ) | (293,161 | ) | ||||
| Net carrying amount |
20,613,499 | 17,641,931 | ||||||
Loan investments are carried at amortized cost. At initial recognition, loan investments are measured at fair value using the assumptions market participants of either sovereign-backed or nonsovereign-backed projects would use when pricing the loan assets. The market where the Bank enters into such transactions is considered to be the principal market. The transaction price normally represents the fair value of loans at their initial recognition.
All sovereign-backed loans to eligible members are subject to the same pricing, taking into account the preferred creditor status and other terms giving the Bank rights more favorable than those available to commercial creditors. The Bank applies commercial pricing practices to nonsovereign-backed loans. The Bank has no intention to sell sovereign-backed loans, nor does it believe there is a secondary market for such loans.
The Bank began offering variable spread loans in 2019 where the lending rate consists of a variable reference rate and a variable spread. The variable spread consists of a fixed contractual lending spread and maturity premium along with a variable borrowing cost margin. The reference rate and the borrowing cost margin are determined at each interest rate reset date and are applicable for the following six months. The borrowing cost margin is based on the cost of the underlying funding for these loans at the time of the reset. As at Sep. 30, 2023, USD12,961.97 million of the total carrying amount of the Banks loans are variable spread loans (Dec. 31, 2022: USD10,887.26 million).
As at Sep. 30, 2023, USD1,245.87 million of the total carrying amount matures within 12 months (Dec. 31, 2022, USD618.65 million).
The following table sets out overall information about the credit quality of loan investments and loan commitments issued for effective contracts as at Sep. 30, 2023. The gross amounts of loans are net of the transaction costs and fees that are capitalized through the effective interest method, or EIR method.
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| Loan investments, gross carrying amount |
20,918,727 | 17,935,092 | ||||||
| Loan commitments |
12,344,448 | 13,039,033 | ||||||
|
|
|
|||||||
| 33,263,175 | 30,974,125 | |||||||
| Total ECL allowance (a) |
(306,022 | ) | (294,436 | ) | ||||
|
|
|
|||||||
| 32,957,153 | 30,679,689 | |||||||
|
|
|
|||||||
12
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C8 | Loan investments, loan commitments and related ECL allowance (Continued) |
| (a) | As at Sep. 30, 2023, the total ECL allowance related to loan commitments is USD0.79 million (Dec. 31, 2022: USD1.28 million), and is presented as a provision in Note C15. |
For the nine months ended Sep. 30, 2023, the impairment losses on loan investments and loan commitments were USD11.59 million (for the nine months ended Sep. 30, 2022: USD150.07 million), as disclosed in Note C4.
| C9 | Bond investments at amortized cost |
| Bond investments | Sep. 30, 2023 | Dec. 31, 2022 | ||||||
| Externally managed fixed-income portfolio (a) |
1,993,458 | 2,000,504 | ||||||
| Internally managed fixed-income portfolio (b) |
5,018,064 | 2,019,748 | ||||||
| Investment operations bond portfolios (c) |
704,980 | 557,855 | ||||||
| Gross carrying amount |
7,716,502 | 4,578,107 | ||||||
| ECL allowance |
(15,075 | ) | (12,929 | ) | ||||
| Net carrying amount |
7,701,427 | 4,565,178 | ||||||
| (a) | In Sep. 2021, the Bank engaged an external asset manager to invest in a portfolio of high credit quality securities. The portfolio adopts a hold-to-maturity business strategy. The bonds are initially recognized at fair value and subsequently measured at amortized cost. |
| (b) | In April 2022, the Bank started an internally managed portfolio to invest in high credit quality securities. The portfolio adopts a hold-to-maturity business strategy. The bonds are initially recognized at fair value and subsequently measured at amortized cost. |
| (c) | The Bank has invested in a fixed income bond investment portfolio which comprises Asian infrastructure-related bonds and other private bond investment. The bonds are initially recognized at fair value and subsequently measured at amortized cost. |
For the nine months ended Sep. 30, 2023, USD4.41 million investment loss was recognized as a result of disposal of certain bonds in the portfolios (for the nine months ended Sep. 30, 2022: USD13.17 million).
Bond investments at amortized cost are subject to credit losses estimated by applying an ECL model, assessed on a forward-looking basis. As at Sep. 30, 2023, ECL allowance of USD14.49 million and USD0.59 million has been provided respectively to bonds in investment operations and treasury investment portfolio (ECL allowance of USD12.93 million has been provided to bonds in investment operations as at Dec. 31, 2022).
As at Sep. 30, 2023, USD2,401.70 million of the gross carrying amount matures within 12 months (Dec. 31, 2022: USD12.59 million).
13
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C10 | Investment in associate |
On April 2, 2020, the Bank subscribed for a 30% economic interest in a private company incorporated in Singapore and limited by shares. The purpose of the investee is to acquire and securitize infrastructure loans. As at Sep. 30, 2023, the undrawn capital commitment is nil (as at Dec. 31, 2022: USD6 million).
For the nine months ended Sep. 30, 2023, the associate recognized a profit of USD11.0 million (for the year ended Dec. 31, 2022: profit of USD6.1 million). The Bank has recorded a net profit of USD3.3 million following the equity method (for the year ended Dec. 31, 2022: net profit of USD1.8 million).
| For the nine months ended Sep. 30, 2023 |
For the year ended Dec. 31, 2022 |
|||||||
| As at beginning of period/year |
49,176 | 33,842 | ||||||
| Additions |
6,000 | 13,500 | ||||||
| Share of gain for the period/year |
3,313 | 1,834 | ||||||
| Total investment in associate |
58,489 | 49,176 | ||||||
| C11 | Paid-in capital receivables |
According to the AOA, payments for paid-in capital (refer to Note C16) are due in five installments, with the exception of members considered as less developed countries, who may pay in ten installments. Paid-in capital receivables represent amounts due from members in respect of paid-in capital. These amounts are initially recognized at fair value and subsequently measured at amortized cost. The fair value discount is accreted through income using the effective interest method. For the nine months ended Sep. 30, 2023, none of discount (for the nine months ended Sep. 30, 2022: USD1.16 million) has been debited to the reserve. An amount of USD1.02 million (for the nine months ended Sep. 30, 2022: USD1.87 million) has been accreted through income in the current period.
As at Sep. 30, 2023, overdue contractual undiscounted paid-in capital receivables amounting to USD198.55 million (Dec. 31, 2022: USD214.06 million) (Note C16) are not considered impaired.
14
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C11 | Paid-in capital receivables (Continued) |
As at Sep. 30, 2023, USD231.31 million (Dec. 31, 2022: USD258.96 million) of the paid-in capital balance is due within 12 months.
| For the nine months ended Sep. 30, 2023 |
For the year ended Dec. 31, 2022 |
|||||||
| As at beginning of period/year |
304,862 | 303,695 | ||||||
| Paid-in capital receivables originated |
10,500 | 36,737 | ||||||
| Contributions received |
(46,989 | ) | (36,727 | ) | ||||
| Transfer from prepaid paid-in capital to contribution |
- | (1,200 | ) | |||||
| Accretion to profit or loss |
1,015 | 2,357 | ||||||
| Total paid-in capital receivables |
269,388 | 304,862 | ||||||
| C12 | Other assets |
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| Cash collateral receivable (Note C14) |
1,657,084 | 1,872,002 | ||||||
| Receivable for unsettled trades |
96,789 | 29,790 | ||||||
| Prepayments |
6,157 | 6,008 | ||||||
| Receivable for MCDF administration fee |
1,711 | 2,218 | ||||||
| Others |
2,339 | 1,229 | ||||||
| Total other assets |
1,764,080 | 1,911,247 | ||||||
| C13 | Borrowings |
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| i) Borrowings carried at fair value |
||||||||
| SEC-registered notes (a) |
17,365,066 | 16,135,993 | ||||||
| Global Medium-Term Notes (b) |
8,482,162 | 5,411,566 | ||||||
| Australian Dollar and New Zealand Dollar Bonds (c) |
936,071 | 964,221 | ||||||
| RMB Denominated Panda Bond (d) |
764,538 | 656,531 | ||||||
| Total borrowings at fair value |
27,547,837 | 23,168,311 | ||||||
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| ii) Borrowings carried at amortized cost |
||||||||
| Global Medium-Term Notes (b) |
1,262,576 | 1,208,555 | ||||||
| Euro Commercial Papers (e) |
411,314 | - | ||||||
| Other bond issuance (f) |
99,712 | 98,862 | ||||||
| Total borrowings at amortized cost |
1,773,602 | 1,307,417 | ||||||
| Total borrowings |
29,321,439 | 24,475,728 | ||||||
| (a) | As at Sep. 30, 2023, the Bank has issued a total of USD21.25 billion SEC-registered fixed rate global notes in the capital markets. These notes are listed on the London Stock Exchanges main market. The following table sets out the details of the SEC-registered notes. |
15
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C13 | Borrowings (Continued) |
| (in USD million) | ||||||||||||||||||||
| Date of issuance |
Notional amount |
Cash proceeds |
Coupon (per annum) |
Coupon payment |
Maturity date | |||||||||||||||
| May 16, 2019 |
2,500 | 2,492.95 | 2.25 | % | Semi-annual | May 16, 2024 | ||||||||||||||
| May 28, 2020 |
3,000 | 2,984.94 | 0.50 | % | Semi-annual | May 28, 2025 | ||||||||||||||
| Sep. 29, 2020 |
3,000 | 2,994.09 | 0.25 | % | Semi-annual | Sep. 29, 2023 | ||||||||||||||
| Jan. 27, 2021 |
3,000 | 2,987.16 | 0.50 | % | Semi-annual | Jan. 27, 2026 | ||||||||||||||
| Sep. 16, 2021 |
2,500 | 2,496.30 | 0.50 | % | Semi-annual | Oct. 30, 2024 | ||||||||||||||
| June 29, 2022 |
1,250 | 1,246.08 | 3.375 | % | Semi-annual | June 29, 2025 | ||||||||||||||
| Sep. 14, 2022 |
2,000 | 1,994.40 | 3.75 | % | Semi-annual | Sep. 14, 2027 | ||||||||||||||
| Jan. 18, 2023 |
2,000 | 1,988.00 | 4.00 | % | Semi-annual | Jan. 18, 2028 | ||||||||||||||
| Sep. 14, 2023 |
2,000 | 1,994.70 | 4.875 | % | Semi-annual | Sep. 14, 2026 | ||||||||||||||
| Total |
21,250 | 21,178.62 | ||||||||||||||||||
| (b) | As at Sep. 30, 2023, the Bank issued a total of USD11,676.96 million equivalent fixed rate notes, and a total of USD1,250 million floating rate notes under its Global Medium-Term Note (GMTN) program through a combination of private and public placements, of which amount of USD2,009.37 million equivalent fixed rate notes have been repaid. The following table sets out the details of the GMTN notes by denominated currency. The interest expense is mostly payable annually. |
| GMTNs in denominated | ||||||||
| currency | Sep. 30, 2023 | Dec. 31, 2022 | ||||||
| GBP |
3,288,186 | 2,070,561 | ||||||
| USD |
1,875,000 | 2,025,000 | ||||||
| EUR |
1,767,498 | 161,898 | ||||||
| CNH |
1,015,103 | 1,238,492 | ||||||
| HKD |
767,458 | 302,942 | ||||||
| MXN |
667,501 | 125,123 | ||||||
| TRY |
646,153 | 549,253 | ||||||
| INR |
298,071 | 202,950 | ||||||
| Others |
592,619 | 622,204 | ||||||
| Total |
10,917,589 | 7,298,423 | ||||||
| (c) | As at Sep. 30, 2023, the Bank has issued a total of USD1,483.05 million equivalent fixed rate notes under its Australian Dollar and New Zealand Dollar Debt Issuance program through a combination of private and public placements, of which amount of USD364.03 million equivalent fixed rate notes have been repaid. The interest expense payable is semi-annually. |
| (d) | As at Sep. 30, 2023, the Bank has issued a total of USD1,215.58 million equivalent fixed rate Renminbi denominated bonds (RMB Denominated Panda Bond) through public placements, of which amount of USD424.63 million equivalent fixed rate notes have been repaid. The interest expense payable is annually. |
16
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C13 | Borrowings (Continued) |
| (e) | As at Sep. 30, 2023, the Bank has issued a total of USD1,761.79 million under its Euro Commercial Paper (ECP) program to expand the Banks short-term funding options in the debt capital market, of which amount of USD1,347.79 million equivalent fixed rate notes have been repaid. |
| (f) | As at Sep. 30, 2023, the Bank has USD100 million equivalent floating rate bond issuances through private placement in local onshore market, interest expense payable quarterly. |
Borrowings that are paired with swaps are designated as financial liabilities at fair value through profit or loss, in order to significantly reduce accounting mismatches that would have otherwise arisen if the borrowings were carried at amortized cost while the related swaps are carried at fair value. Interest from borrowings was calculated based on outstanding balances of the borrowings and coupon rates and presented as interest expense in the Statement of Comprehensive Income.
Floating rate notes and ECP are carried at amortized cost with interest expenses recognized under effective interest rate method.
The fair value changes for financial liabilities that are designated as at fair value through profit or loss, that is attributable to changes in the Banks own credit risk, are recognized in other comprehensive income in accordance with the requirements of IFRS 9. Fair value movements attributable to changes in the Banks own credit risk are determined using the mark-to-market approach by applying an observable own credit spread curve to the Banks exposure at the reporting date.
For the nine months ended Sep. 30, 2023, the fair value loss attributable to changes in the Banks own credit risk included in the other comprehensive income amounted to USD99.23 million (for the nine months ended Sep. 30, 2022: fair value gain of USD82.32 million).
The following table sets out information about changes in liabilities arising from borrowing activities, including changes arising from cash flows and non-cash changes for the nine months ended Sep. 30, 2023 and the year ended Dec. 31, 2022.
| For the nine months ended Sep. 30, 2023 |
For the year ended Dec. 31, 2022 |
|||||||
| As at beginning of period/year |
24,475,728 | 19,267,851 | ||||||
| Changes arising from cash flows |
||||||||
| - Proceeds from borrowings, net |
11,374,978 | 7,248,788 | ||||||
| - Repayment of borrowings |
(6,528,330 | ) | (387,574 | ) | ||||
| - Interest payments |
(418,508 | ) | (235,063 | ) | ||||
| - Issuance cost for borrowings |
9,169 | 5,598 | ||||||
| Non-cash changes |
||||||||
| - Accrued interest |
557,627 | 325,156 | ||||||
| - Changes in fair values included in the other comprehensive income |
99,229 | (71,170 | ) | |||||
|
- Changes in fair values included in profit or loss (Note C3) |
(248,454 | ) | (1,677,858 | ) | ||||
| Total borrowings |
29,321,439 | 24,475,728 | ||||||
17
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C14 | Derivatives |
As at Sep. 30, 2023, the Bank has entered into several interest rate swap, foreign exchange forward and cross currency swap contracts. The Bank makes use of derivatives primarily to hedge the Banks borrowings, so as to convert issuance proceeds into the currency and interest rate structure sought by the Bank. The Bank also uses derivatives to manage the net interest rate and foreign exchange risks arising from its financial assets including, but not limited to, loans, certificates of deposit and bond investments.
Derivative contracts are financial instruments valued at each reporting date using valuation techniques that consider observable market data such as yield curves, interest rates, and foreign currency rates. Net interest paid or received on these derivative contracts is included within the net gain on financial instruments.
The following table sets out the contractual notional amounts and fair values of the derivatives as at Sep. 30, 2023 and Dec. 31, 2022. The payments under each of the derivative contracts are subject to enforceable master netting arrangements.
| As at Sep. 30, 2023 | ||||||||||||
| Contractual notional amount |
Fair value | |||||||||||
| Assets | Liabilities | |||||||||||
| Derivatives |
||||||||||||
| Interest rate swaps |
32,045,025 | 245,535 | 1,086,820 | |||||||||
| Cross currency swaps |
15,161,452 | 367,842 | 1,093,601 | |||||||||
| FX forwards |
2,053,362 | 43,276 | 2,561 | |||||||||
| Total derivatives |
49,259,839 | 656,653 | 2,182,982 | |||||||||
| As at Dec. 31, 2022 | ||||||||||||
| Contractual notional amount |
Fair value | |||||||||||
| Assets | Liabilities | |||||||||||
| Derivatives |
||||||||||||
| Interest rate swaps |
32,374,705 | 198,691 | 1,193,693 | |||||||||
| Cross currency swaps |
10,571,179 | 278,778 | 1,008,593 | |||||||||
| FX forwards |
1,189,853 | - | 84,378 | |||||||||
| Total derivatives |
44,135,737 | 477,469 | 2,286,664 | |||||||||
18
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C14 | Derivatives (Continued) |
The table below presents the undiscounted cash flows in/(out) of the derivatives the Bank has entered into as at Sep. 30, 2023 and Dec. 31, 2022.
| As at Sep. 30, 2023 | ||||||||||||||||||||||||
| Less than 1 month |
1-3 months |
3-12 months |
1-5 years | Over 5 years |
Total | |||||||||||||||||||
| Derivatives |
||||||||||||||||||||||||
| Interest rate swaps |
(80,954 | ) | (54,091 | ) | (394,442 | ) | (352,328 | ) | 6,110 | (875,705 | ) | |||||||||||||
| Gross settling cross currency swaps - inflow |
204,331 | 653,501 | 2,488,821 | 12,178,385 | 1,990,825 | 17,515,863 | ||||||||||||||||||
| Gross settling cross currency swaps - outflow |
(194,755 | ) | (722,053 | ) | (2,566,654 | ) | (12,678,359 | ) | (1,769,144 | ) | (17,930,965 | ) | ||||||||||||
| Gross settling FX forwards - inflow |
649,514 | 779,691 | 233,655 | 1,112 | - | 1,663,972 | ||||||||||||||||||
| Gross settling FX forwards - outflow |
(629,210 | ) | (763,744 | ) | (224,014 | ) | - | - | (1,616,968 | ) | ||||||||||||||
| Total derivatives |
(51,074 | ) | (106,696 | ) | (462,634 | ) | (851,190 | ) | 227,791 | (1,243,803 | ) | |||||||||||||
| As at Dec. 31, 2022 | ||||||||||||||||||||||||
| Less than 1 month |
1-3 months |
3-12 months |
1-5 years | Over 5 years |
Total | |||||||||||||||||||
| Derivatives |
||||||||||||||||||||||||
| Interest rate swaps |
(63,188 | ) | (101,881 | ) | (371,607 | ) | (506,796 | ) | 4,638 | (1,038,834 | ) | |||||||||||||
| Gross settling cross currency swaps - inflow |
258,023 | 62,412 | 3,330,754 | 6,762,364 | 590,245 | 11,003,798 | ||||||||||||||||||
| Gross settling cross currency swaps - outflow |
(256,015 | ) | (84,848 | ) | (3,395,789 | ) | (7,299,287 | ) | (589,471 | ) | (11,625,410 | ) | ||||||||||||
| Gross settling FX forwards - inflow |
499,779 | 690,074 | - | - | - | 1,189,853 | ||||||||||||||||||
| Gross settling FX forwards - outflow |
(542,180) | (728,402 | ) | - | - | - | (1,270,582 | ) | ||||||||||||||||
| Total derivatives |
(103,581 | ) | (162,645 | ) | (436,642 | ) | (1,043,719 | ) | 5,412 | (1,741,175 | ) | |||||||||||||
19
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C14 | Derivatives (Continued) |
The Bank requires collateral in the form of cash against the exposures to derivative counterparties. The Bank records cash collateral in respect of the interest rate swaps and cross currency swaps based on the fair value of the swaps. This amount is presented separately in the Banks Statement of Financial Position as the cash flows are not applied towards the settlement of net interest payments. The collateral would only be applied against amounts due in the event that some or all the corresponding swaps are terminated early, including, but not limited to, as a result of a default by the relevant counterparty. As at Sep. 30, 2023, the Bank has received cash collateral of USD82.46 million (Note C15) (Dec. 31, 2022: USD112.23 million) from the swap counterparties, and has paid cash collateral of USD1,657.08 million (Note C12) (Dec. 31, 2022: USD1,872.00 million) to the swap counterparties.
Due to the collateral arrangements in the Banks derivatives contracts, the counterparty valuation adjustment (CVA) and debt valuation adjustment (DVA) do not have a material impact on the derivative valuations as at Sep. 30, 2023 and Dec. 31, 2022.
As at Sep. 30, 2023, the Bank makes use of derivatives with notional amount of USD33,391.53 million to hedge the borrowings with carrying amount of USD27,547.84 million. The Bank enters into derivatives with notional amount of USD3,282.01 million to hedge loans with carrying amount of USD2,619.98 million. The Bank makes use of derivatives with notional amount of USD571.21 million to hedge bonds in investment operations with carrying amount of USD579.07 million. Derivatives with notional amount of USD12,015.10 million are used to hedge financial instruments in treasury investment portfolio. The Banks risk exposures have been well managed; therefore, the respective profit and loss are effectively hedged on a net basis.
20
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C15 | Other liabilities |
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| Payable and advance receipt for unsettled trades |
298,551 | - | ||||||
| Cash collateral payable (Note C14) |
82,455 | 112,231 | ||||||
| Deferred interest (Note C20) |
39,308 | 34,495 | ||||||
| Accrued expenses |
26,045 | 24,001 | ||||||
| Staff costs payable |
8,338 | 8,617 | ||||||
| ProvisionECL allowance (Note C8) |
794 | 1,275 | ||||||
| Lease liability |
996 | - | ||||||
| Deferred administration fee (Note C20) |
188 | 300 | ||||||
| Others |
- | 212 | ||||||
| Total other liabilities |
456,675 | 181,131 | ||||||
| C16 | Share capital |
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||
| Authorized capital |
100,000,000 | 100,000,000 | ||||||
| Allocated |
||||||||
| - Subscribed |
97,017,300 | 96,964,700 | ||||||
| - Unsubscribed |
983,700 | 1,621,800 | ||||||
| Unallocated |
1,999,000 | 1,413,500 | ||||||
| Total authorized capital |
100,000,000 | 100,000,000 | ||||||
| Subscribed capital |
97,017,300 | 96,964,700 | ||||||
| Less: callable capital |
(77,613,900 | ) | (77,571,800 | ) | ||||
| Paid-in capital |
19,403,400 | 19,392,900 | ||||||
| Paid-in capital comprises: |
||||||||
| amounts received |
19,132,759 | 19,085,770 | ||||||
| amounts due but not yet received |
198,552 | 214,062 | ||||||
| amounts not yet due |
72,089 | 93,068 | ||||||
| Total paid-in capital |
19,403,400 | 19,392,900 | ||||||
In accordance with Articles 4 and 5 of the AOA, the initial authorized capital stock of the Bank is USD100 billion, divided into 1,000,000 shares, which shall be available for subscription only by members.
The original authorized capital stock is divided into paid-in shares and callable shares, with paid-in shares having an aggregate par value of USD20 billion and callable shares having an aggregate par value of USD80 billion.
Payment of the amount subscribed to the callable capital stock of the Bank shall be subject to call only as and when required by the Bank to meet its liabilities. Calls on unpaid subscriptions shall be uniform in percentage on all callable shares.
21
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C16 | Share capital (Continued) |
In accordance with Article 37 of the AOA, any member may withdraw from the Bank at any time by delivering a notice in writing to the Bank at its principal office. A withdrawing member remains liable for all direct and contingent obligations to the Bank to which it was subject at the date of delivery of the withdrawal notice. At the time a country ceases to be a member, the Bank shall arrange for the repurchase of such countrys shares by the Bank as a part of the settlement of accounts with such country.
| Members | Total shares | Subscribed capital | Callable capital | Paid-in capital | ||||||||||||
| Afghanistan |
866 | 86,600 | 69,300 | 17,300 | ||||||||||||
| Algeria |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Argentina |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Australia |
36,912 | 3,691,200 | 2,953,000 | 738,200 | ||||||||||||
| Austria |
5,008 | 500,800 | 400,600 | 100,200 | ||||||||||||
| Azerbaijan |
2,541 | 254,100 | 203,300 | 50,800 | ||||||||||||
| Bahrain |
1,036 | 103,600 | 82,900 | 20,700 | ||||||||||||
| Bangladesh |
6,605 | 660,500 | 528,400 | 132,100 | ||||||||||||
| Belarus |
641 | 64,100 | 51,300 | 12,800 | ||||||||||||
| Belgium |
2,846 | 284,600 | 227,700 | 56,900 | ||||||||||||
| Benin |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Brazil |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Brunei Darussalam |
524 | 52,400 | 41,900 | 10,500 | ||||||||||||
| Cambodia |
623 | 62,300 | 49,800 | 12,500 | ||||||||||||
| Canada |
9,954 | 995,400 | 796,300 | 199,100 | ||||||||||||
| Chile |
100 | 10,000 | 8,000 | 2,000 | ||||||||||||
| China |
297,804 | 29,780,400 | 23,824,300 | 5,956,100 | ||||||||||||
| Cook Islands |
5 | 500 | 400 | 100 | ||||||||||||
| Côte dIvoire |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Croatia |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Cyprus |
200 | 20,000 | 16,000 | 4,000 | ||||||||||||
| Denmark |
3,695 | 369,500 | 295,600 | 73,900 | ||||||||||||
| Ecuador |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Egypt |
6,505 | 650,500 | 520,400 | 130,100 | ||||||||||||
| Ethiopia |
458 | 45,800 | 36,600 | 9,200 | ||||||||||||
| Fiji |
125 | 12,500 | 10,000 | 2,500 | ||||||||||||
| Finland |
3,103 | 310,300 | 248,200 | 62,100 | ||||||||||||
| France |
33,756 | 3,375,600 | 2,700,500 | 675,100 | ||||||||||||
| Georgia |
539 | 53,900 | 43,100 | 10,800 | ||||||||||||
| Germany |
44,842 | 4,484,200 | 3,587,400 | 896,800 | ||||||||||||
| Ghana |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Greece |
100 | 10,000 | 8,000 | 2,000 | ||||||||||||
| Guinea |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Hong Kong, China |
7,651 | 765,100 | 612,100 | 153,000 | ||||||||||||
| Hungary |
1,000 | 100,000 | 80,000 | 20,000 | ||||||||||||
| Iceland |
176 | 17,600 | 14,100 | 3,500 | ||||||||||||
| India |
83,673 | 8,367,300 | 6,693,800 | 1,673,500 | ||||||||||||
| Indonesia |
33,607 | 3,360,700 | 2,688,600 | 672,100 | ||||||||||||
| Iran |
15,808 | 1,580,800 | 1,264,600 | 316,200 | ||||||||||||
| Iraq |
250 | 25,000 | 20,000 | 5,000 | ||||||||||||
| Ireland |
1,313 | 131,300 | 105,000 | 26,300 | ||||||||||||
| Israel |
7,499 | 749,900 | 599,900 | 150,000 | ||||||||||||
| Italy |
25,718 | 2,571,800 | 2,057,400 | 514,400 | ||||||||||||
| Jordan |
1,192 | 119,200 | 95,400 | 23,800 | ||||||||||||
22
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C16 | Share capital (Continued) |
| Members | Total shares | Subscribed capital | Callable capital | Paid-in capital | ||||||||||||
| Kazakhstan |
7,293 | 729,300 | 583,400 | 145,900 | ||||||||||||
| Korea |
37,387 | 3,738,700 | 2,991,000 | 747,700 | ||||||||||||
| Kyrgyz Republic |
268 | 26,800 | 21,400 | 5,400 | ||||||||||||
| Lao PDR |
430 | 43,000 | 34,400 | 8,600 | ||||||||||||
| Liberia |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Libya |
526 | 52,600 | 42,100 | 10,500 | ||||||||||||
| Luxembourg |
697 | 69,700 | 55,800 | 13,900 | ||||||||||||
| Madagascar |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Malaysia |
1,095 | 109,500 | 87,600 | 21,900 | ||||||||||||
| Maldives |
72 | 7,200 | 5,800 | 1,400 | ||||||||||||
| Malta |
136 | 13,600 | 10,900 | 2,700 | ||||||||||||
| Mongolia |
411 | 41,100 | 32,900 | 8,200 | ||||||||||||
| Morocco |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Myanmar |
2,645 | 264,500 | 211,600 | 52,900 | ||||||||||||
| Nepal |
809 | 80,900 | 64,700 | 16,200 | ||||||||||||
| Netherlands |
10,313 | 1,031,300 | 825,000 | 206,300 | ||||||||||||
| New Zealand |
4,615 | 461,500 | 369,200 | 92,300 | ||||||||||||
| Norway |
5,506 | 550,600 | 440,500 | 110,100 | ||||||||||||
| Oman |
2,592 | 259,200 | 207,400 | 51,800 | ||||||||||||
| Pakistan |
10,341 | 1,034,100 | 827,300 | 206,800 | ||||||||||||
| Peru |
1,546 | 154,600 | 123,700 | 30,900 | ||||||||||||
| Philippines |
9,791 | 979,100 | 783,300 | 195,800 | ||||||||||||
| Poland |
8,318 | 831,800 | 665,400 | 166,400 | ||||||||||||
| Portugal |
650 | 65,000 | 52,000 | 13,000 | ||||||||||||
| Qatar |
6,044 | 604,400 | 483,500 | 120,900 | ||||||||||||
| Romania |
1,530 | 153,000 | 122,400 | 30,600 | ||||||||||||
| Russia |
65,362 | 6,536,200 | 5,229,000 | 1,307,200 | ||||||||||||
| Rwanda |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Samoa |
21 | 2,100 | 1,700 | 400 | ||||||||||||
| Saudi Arabia |
25,446 | 2,544,600 | 2,035,700 | 508,900 | ||||||||||||
| Serbia |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Singapore |
2,500 | 250,000 | 200,000 | 50,000 | ||||||||||||
| Spain |
17,615 | 1,761,500 | 1,409,200 | 352,300 | ||||||||||||
| Sri Lanka |
2,690 | 269,000 | 215,200 | 53,800 | ||||||||||||
| Sudan |
590 | 59,000 | 47,200 | 11,800 | ||||||||||||
| Sweden |
6,300 | 630,000 | 504,000 | 126,000 | ||||||||||||
| Switzerland |
7,064 | 706,400 | 565,100 | 141,300 | ||||||||||||
| Tajikistan |
309 | 30,900 | 24,700 | 6,200 | ||||||||||||
| Thailand |
14,275 | 1,427,500 | 1,142,000 | 285,500 | ||||||||||||
| Timor-Leste |
160 | 16,000 | 12,800 | 3,200 | ||||||||||||
| Tonga |
12 | 1,200 | 1,000 | 200 | ||||||||||||
| Tunisia |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Türkiye |
26,099 | 2,609,900 | 2,087,900 | 522,000 | ||||||||||||
| United Arab Emirates |
11,857 | 1,185,700 | 948,600 | 237,100 | ||||||||||||
| United Kingdom |
30,547 | 3,054,700 | 2,443,800 | 610,900 | ||||||||||||
| Uruguay |
50 | 5,000 | 4,000 | 1,000 | ||||||||||||
| Uzbekistan |
2,198 | 219,800 | 175,800 | 44,000 | ||||||||||||
| Vanuatu |
5 | 500 | 400 | 100 | ||||||||||||
| Viet Nam |
6,633 | 663,300 | 530,600 | 132,700 | ||||||||||||
| Total |
970,173 | 97,017,300 | 77,613,900 | 19,403,400 | ||||||||||||
23
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C17 | Reserves |
Based on Article 18.1 of the AOA, the Board of Governors shall determine at least annually what part of the net income of the Bank shall be allocated, after making provision for reserves, to retained earnings or other purposes and what part, if any, shall be distributed to the members.
| C18 | Distribution |
Retained earnings as at Sep. 30, 2023 are USD1,774.02 million (Dec. 31, 2022: USD1,065.55 million). For the nine months ended Sep. 30, 2023, USD1.02 million (for the nine months ended Sep. 30, 2022: USD1.87 million) of retained earnings has been transferred to the serve for accretion of the paid-in capital receivables.
No dividends were declared during the reporting period.
| C19 | Unconsolidated structured entities |
Special Funds established and administered by the Bank based on Article 17.1 of the AOA are unconsolidated structured entities for accounting purposes. Consistent with Article 10 of the Banks AOA, the resources of the Special Funds shall at all times and in all respects be held, used, committed, invested or otherwise disposed of entirely separately from the Banks ordinary resources.
The Project Preparation Special Fund
The objective of the Project Preparation Special Fund is to support and facilitate preparatory activities during the preparation and early implementation of projects, on a grant basis, for the benefit of one or more members of the Bank that, at the time when the decision to extend the grant is made by the Bank, are classified as recipients of financing from the International Development Association (IDA), and other members of the Bank with substantial development needs and capacity constraints.
The resources of the Project Preparation Special Fund consist of: (a) amounts accepted from any member of the Bank, any of its political or administrative sub-divisions, or any entity under the control of the member or such sub-divisions or any other country, entity or person approved by the President may become a contributor to the Special Funds; (b) income derived from investment of the resources of the Special Funds; and (c) funds reimbursed to the Special Funds, if any.
The full cost of administering the Project Preparation Special Fund is charged to the Project Preparation Special Fund. The Bank charges an administration fee equal to 1% of any contribution, and the Project Preparation Special Fund bears all expenses appertaining directly to operations financed from the resources of the Project Preparation Special Fund.
As at Sep. 30, 2023, the Project Preparation Special Fund has aggregate contributions received amounting to USD128 million (Dec. 31, 2022: USD128 million). For the nine months ended Sep. 30, 2023, fees recognized as income amounted to USD0.11 million (for the nine months ended Sep. 30, 2022: USD0.19 million) (Note C2). As at Sep. 30, 2023, deferred administration fees recognized as other liabilities amounted to USD0.19 million (Dec. 31, 2022: USD0.3 million) (Note C15).
24
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C19 | Unconsolidated structured entities (Continued) |
The Special Fund Window for Less Developed Members
The Special Fund Window for Less Developed Members provides interest rate buy-down to eligible sovereign-backed financing aligned with AIIBs Corporate Strategy in eligible members according to the approved Rules and Regulations. The Special Fund Window for Less Developed Members was funded by the amounts transferred by the Bank from its Project Preparation Special Fund and was renamed from the Special Fund Window under the COVID-19 Crisis Recovery Facility upon the approval of the AIIB Board of Directors on March 23, 2022.
As at Sep. 30, 2023, interest rate buy-down balance for eligible sovereign-backed loans from Special Fund Window for Less Developed Members amounted to USD39.3 million (Dec. 31, 2022: USD34.50 million) (Note C15).
AIIB External Special Funds
Special Fund resources received by AIIB in its role as implementing entity of multilateral partnership facilities are considered as AIIB External Special Funds collectively. AIIB became the Global Infrastructure Facility Technical Partner (GIF TP) on June 23, 2021 after executing the Financial Procedures Agreement; the MCDF Implementing Partner (MCDF IP) on Aug. 9, 2021 after executing the Implementing Partner Agreement; and the Pandemic Prevention, Preparedness and Response Trust Fund Implementing Entity (PPR IE) on Feb. 10, 2023 after executing the Financial Procedures Agreement. Resources from the multilateral partnership facilities are administrated in separate External Special Funds (i.e., the GIF TP Special Fund, the MCDF IP Special Fund and the PPR IE Special Fund).
The Bank is not obliged to provide financial support to the Special Funds.
25
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C20 | Related party transactions |
Parties are generally considered to be related if the parties are under common control, or one party has the ability to control the other party or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely to the legal form.
Major outstanding balances with related parties are as follows:
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||
| PRC related entities |
Other related parties |
PRC related entities |
Other related parties |
|||||||||||||
| Loan investments |
1,626,434 | - | 1,175,621 | - | ||||||||||||
| LP Fund |
60,262 | - | 58,121 | - | ||||||||||||
| Equity and bond investment in associate |
- | 217,624 | - | 162,850 | ||||||||||||
| Other liabilities |
- | 39,496 | - | 34,795 | ||||||||||||
The income and expense items affected by transactions with related parties are as follows:
| For the nine months ended | For the nine months ended | |||||||||||||||
| Sep. 30, 2023 | Sep. 30, 2022 | |||||||||||||||
| PRC related entities |
Other related parties |
PRC related entities |
Other related parties |
|||||||||||||
| Income from loan investments |
54,562 | - | 18,760 | - | ||||||||||||
| Net gain on LP Fund |
3,040 | - | 4,287 | - | ||||||||||||
| Net gain/(loss) on equity and bond investment in associate |
- | 11,498 | - | (612 | ) | |||||||||||
|
Income from Special Funds (Administration Fee) |
- | 113 | - | 188 | ||||||||||||
26
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C20 | Related party transactions (Continued) |
Shareholder with significant influence
The Bank considers PRC as the member that has a significant influence over the Banks financial and operating policies through its ability to exercise its voting powers in the Board. As of Sep. 30, 2023, the Government of the PRC (the Government) owned approximately 30.70% of the paid-in capital of the Bank (Dec. 31, 2022: approximately 30.71%).
The Bank enters into transactions with enterprises ultimately controlled by the Government (State-owned Entities), including but not limited to, lending, bond investments, equity and fund investments, deposits and interbank placements, goods and services.
The Bank considers the transactions with PRC state-owned entities are activities conducted in the ordinary course of business, and the dealings of the Bank have not been significantly or unduly affected by the fact that these entities are ultimately controlled by the Government.
Significant transactions with the PRC related entities are as follows:
| (1) | Loan investments |
The Bank approved loan facilities to nonsovereign borrowers that are ultimately controlled by State-owned Entities with a total effective amount of USD480.78 million as at Sep. 30, 2023. The Bank entered into the agreement with the borrowers in the ordinary course of business under normal commercial terms and at market rates.
The Bank approved sovereign-backed facilities to PRC with a total effective amount of USD2,300.7 million equivalent as of Sep. 30, 2023. AIIBs standard interest rate for sovereign-backed loans has been applied. PRC sovereign-backed loans on USD LIBOR have been transitioned to SOFR.
| (2) | LP Fund |
In July 2019, the Bank approved a USD75 million investment into a limited partnership fund organized under the laws of Hong Kong, China and subscribed to an interest therein in November 2019. In addition to the Bank, the Government and other entities related therewith are also limited partners of the Fund. The Bank will not take part in the management of the Fund. As at Sep. 30, 2023, the fair value of the Banks interest in the Fund is USD60.26 million (Dec. 31, 2022: USD58.12 million).
27
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C20 | Related party transactions (Continued) |
Transactions with other related parties are as follows:
| (1) | Equity and bond investment in associate |
In April 2020, the Bank subscribed for USD54 million in an associate. The terms of the preference shares provide the Bank with 30% voting power over the financial and operating decisions of the investees governing body (Note C10). As at Sep. 30, 2023, the Bank holds USD159.1 million of infrastructure asset-backed securities issued by the associate (Note C7).
| (2) | Other liabilities |
As at Sep. 30, 2023, other liabilities relate to the Project Preparation Special Fund deferred administration fee of USD0.19 million (Dec. 31, 2022: USD0.3 million) and the interest rate buy-down balance of USD39.3 million from Special Fund Window for Less Developed Members (Dec. 31, 2022: USD34.50 million) (Note C19).
Key management personnel
Key management personnel are those persons who have the authority and responsibility to plan, direct, and control the activities of the Bank. Key management personnel of the Bank is defined as the members of the Banks Executive Committee, that is, in accordance with the Terms of Reference of the Executive Committee dated Jan. 5, 2022, the President, the Vice Presidents, the General Counsel, the Chief Risk Officer, the Chief Financial Officer and the Chief Economist.
For the nine months ended Sep. 30, 2023 and the year ended Dec. 31, 2022, the Bank has no material transactions with key management personnel.
The compensation of key management personnel during the period comprises short-term employee benefits of USD3.12 million (for the nine months ended Sep. 30, 2022: USD3.13 million) and defined contribution plans of USD0.62 million (for the nine months ended Sep. 30, 2022: USD0.62 million).
28
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C20 | Related party transactions (Continued) |
Use of office building
In accordance with Article 5 of the Headquarters Agreement, Government will provide a permanent office building (Permanent Premises) and temporary office accommodation to the Bank, free of charge. The Permanent Premises and temporary office accommodation are provided to the Bank for the purposes of carrying out its Official Activities, as defined in Article 1(k) of the Headquarters Agreement. The Bank does not have legal ownership of the Permanent Premises. Please refer to Headquarters Agreement disclosed on public domain of AIIB website.
The provision of the Permanent Premises and temporary office accommodation is not subject to any consideration payable by the Bank, or any conditions relating to the Banks lending or investing activities. The Bank, however, remains responsible for the management of the Premises and/or for the associated costs, including that of utilities and services.
On June 1, 2020, the Bank officially moved to the Permanent Premises. The temporary office was returned to the Government on June 5, 2020.
The Permanent Premises of the Bank are located at Towers A and B, Asia Financial Center, No.1 Tianchen East Road, Chaoyang District, Beijing 100101 and, as of the reporting date, provides the Bank with approximately 81,580 square meters of office space and associated facilities and equipment.
On September 11, 2019, the Peoples Government of Tianjin Municipality (the Tianjin Municipality) and the Bank entered into a Memorandum of Understanding (the MOU), in accordance with Article 5 of the Headquarters Agreement, to set out the arrangements regarding the premises of the Bank as its back-up business office in Tianjin (the Tianjin Premises). Specifically, according to the MOU, Tianjin Municipality will provide the Tianjin Premises to the Bank for its use, free of charge, similar to the arrangements for the Permanent Premises.
On March 31, 2021, Tianjin Municipality officially handed over the Tianjin Premises to the Bank. The Tianjin Premises are located at Level 25, Level 26, 3-14, No. 681, Ronghe Road, Binhai New Area, Tianjin, and provide the Bank with approximately 4,258 square meters of office space.
29
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| C | Disclosure Notes |
| C21 | Segment reporting |
The Bank has only one reportable segment since financial results are reviewed and resource allocation decisions are made at the entity level.
The following table presents the Banks loan revenue by borrowers geographic region for the nine months ended Sep. 30, 2023, and Sep. 30, 2022.
Loan revenue comprises loan interest incomes, loan commitment fee and service fees.
| For the nine months ended Sep. 30, 2023 |
For the nine months ended Sep. 30, 2022 |
|||||||||||||||||||||||
| Region | Sovereign -backed |
Nonsovereign -backed loans |
Total | Sovereign -backed |
Nonsovereign -backed loans |
Total | ||||||||||||||||||
| Central Asia |
51,088 | 8,077 | 59,165 | 3,762 | 2,997 | 6,759 | ||||||||||||||||||
| Eastern Asia |
46,993 | 16,803 | 63,796 | 14,382 | 6,471 | 20,853 | ||||||||||||||||||
| Southeastern Asia |
165,015 | 11,721 | 176,736 | 44,743 | 7,701 | 52,444 | ||||||||||||||||||
| Southern Asia |
322,939 | 19,283 | 342,222 | 82,291 | 15,186 | 97,477 | ||||||||||||||||||
| Western Asia |
145,842 | 51,794 | 197,636 | 43,857 | 19,754 | 63,611 | ||||||||||||||||||
| Oceania |
5,485 | - | 5,485 | 1,049 | - | 1,049 | ||||||||||||||||||
| Other Regional |
- | 13,823 | 13,823 | - | 16,417 | 16,417 | ||||||||||||||||||
| Total Regional |
737,362 | 121,501 | 858,863 | 190,084 | 68,526 | 258,610 | ||||||||||||||||||
| Total Non-Regional |
30,395 | 11,462 | 41,857 | 7,263 | 6,855 | 14,118 | ||||||||||||||||||
| Total |
767,757 | 132,963 | 900,720 | 197,347 | 75,381 | 272,728 | ||||||||||||||||||
| C22 | Events after the end of the reporting period |
There have been no other material events since the reporting date that would require disclosure or adjustment to these financial statements.
30
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D1 | Overview |
The Bank adopts a proactive and comprehensive approach to risk management that is instrumental to the Banks financial viability and success in achieving its mandate. The ability to identify, mitigate, and manage risk begins with the Banks policies established with a strong risk culture. In addition to establishing appropriate risk parameters and a thorough and robust project review and monitoring process, the risk management function provides independent oversight of credit and other investment risk, market risk, liquidity risk, counterparty credit risk, model risk, operational risk, and compliance risk in the Banks activities. It is also designed to manage assets and liabilities to minimize the volatility in equity value and to maintain sufficient liquidity.
For further information, please refer to the accompanying notes D Financial Risk Management included in the Banks financial statements for the year ended Dec. 31, 2022.
| D2 | Market risk |
IBOR reform
The following table contains details of the main financial instruments that the Bank holds as at Sep. 30, 2023, which reference to USD LIBOR and to be transitioned to SOFR:
| Carrying amount/ Notional amount as at Sep. 30, 2023 |
Carrying amount/ Notional amount as at Dec. 31, 2022 |
|||||||
| Non-derivative assets and liabilities at carrying amount |
||||||||
| Loan investments, at amortized cost |
3,717,780 | 6,247,872 | ||||||
| Bond investments, at amortized cost |
- | 16,224 | ||||||
| Investments at fair value through profit or loss |
||||||||
| - Bond investments Treasury investment portfolio |
- | 236,794 | ||||||
| - Bond investments Investment operations portfolio |
- | 51,700 | ||||||
| Non-derivative assets |
3,717,780 | 6,552,590 | ||||||
| Loan commitment |
2,245,767 | 4,651,969 | ||||||
Following the transition notices sent to sovereign borrowers for their variable spread loans, informing them of the selection of SOFR as the replacement reference rate to LIBOR and the related amendments to the provisions of the loan agreement, all variable spread sovereign loans have been transitioned to SOFR as of June. 30, 2022.
31
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D2 | Market risk (Continued) |
IBOR reform (Continued)
Fixed spread sovereign-backed loans on a LIBOR reference rate shall be replaced by SOFR at the first interest reprice date after July 1, 2023, following a transition notification sent to the borrowers, as established in the Banks General Conditions. By the date when the financial statements are authorized for issue, a total carrying amount of USD2,058 million of the fixed spread sovereign-backed loans, with a commitment amount of USD972 million, have been replaced by SOFR.
The Bank continues the amendment of agreements for nonsovereign loans on a LIBOR reference rate. This is in line with the Banks defined nonsovereign transition strategy, as part of which the Bank has adopted Term SOFR as an additional risk-free rate for nonsovereign borrowers from June 2022.
The Bank follows the standard terms of the ISDA IBOR Fallbacks Protocol, all swaps have been transitioned to a SOFR reference rate (as of Dec 31, 2022, notional amount of USD10,314 million were yet to be transitioned).
| D3 | Credit risk |
Credit quality analysis
Except for loan investments and bond investments, other financial assets are paid-in capital receivables, deposits with banks and MMFs, for which the credit risk is not material.
The following table sets out the loans and loan commitments for sovereign-backed loans, nonsovereign-backed loans and bond investments at amortized cost, with their respective ECL allowance balances.
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||
| Gross Carrying amount |
Commitments | ECL | Gross Carrying amount |
Commitments | ECL | |||||||||||||||||||
| Sovereign-backed loans |
18,632,459 | 11,716,228 | (201,386 | ) | 15,889,289 | 12,541,658 | (176,429 | ) | ||||||||||||||||
| Nonsovereign-backed loans |
2,286,268 | 628,220 | (104,636 | ) | 2,045,803 | 497,375 | (118,007 | ) | ||||||||||||||||
| Loan investments |
20,918,727 | 12,344,448 | (306,022 | ) | 17,935,092 | 13,039,033 | (294,436 | ) | ||||||||||||||||
| Bond investments |
7,716,502 | - | (15,075 | ) | 4,578,107 | - | (12,929 | ) | ||||||||||||||||
| Total |
28,635,229 | 12,344,448 | (321,097 | ) | 22,513,199 | 13,039,033 | (307,365 | ) | ||||||||||||||||
32
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
(i) Concentration of credit risk
The geographical distribution of the Banks loan investments (gross carrying amount of loans and exposure of loan commitments) and ECL is as follows:
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||
| Region | Stage 1 | Stage 2 | Total | Stage 1 | Stage 2 | Total | ||||||||||||||||||
| Sovereign-backed loans |
||||||||||||||||||||||||
| Central Asia |
2,159,331 | 50,424 | 2,209,755 | 2,246,288 | 49,994 | 2,296,282 | ||||||||||||||||||
| Eastern Asia |
2,516,724 | - | 2,516,724 | 2,435,457 | - | 2,435,457 | ||||||||||||||||||
| Southeastern Asia |
5,069,169 | 70,346 | 5,139,515 | 4,574,645 | 70,339 | 4,644,984 | ||||||||||||||||||
| Southern Asia |
13,938,416 | 831,828 | 14,770,244 | 12,748,127 | 832,773 | 13,580,900 | ||||||||||||||||||
| Western Asia |
3,800,216 | 608,740 | 4,408,956 | 3,611,329 | 602,787 | 4,214,116 | ||||||||||||||||||
| Oceania |
122,070 | - | 122,070 | 120,142 | - | 120,142 | ||||||||||||||||||
| Total Regional |
27,605,926 | 1,561,338 | 29,167,264 | 25,735,988 | 1,555,893 | 27,291,881 | ||||||||||||||||||
| Total Non-Regional |
1,181,423 | - | 1,181,423 | 1,139,066 | - | 1,139,066 | ||||||||||||||||||
| Subtotal |
28,787,349 | 1,561,338 | 30,348,687 | 26,875,054 | 1,555,893 | 28,430,947 | ||||||||||||||||||
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||
| Region | Stage 1 | Stage 2 | Total | Stage 1 | Stage 2 | Total | ||||||||||||||||||
| ECL allowance |
||||||||||||||||||||||||
| Central Asia |
964 | 7,343 | 8,307 | 2,107 | 7,969 | 10,076 | ||||||||||||||||||
| Eastern Asia |
727 | - | 727 | 425 | - | 425 | ||||||||||||||||||
| Southeastern Asia |
709 | 19,742 | 20,451 | 457 | 18,461 | 18,918 | ||||||||||||||||||
| Southern Asia |
25,578 | 122,237 | 147,815 | 28,931 | 90,965 | 119,896 | ||||||||||||||||||
| Western Asia |
6,526 | 14,492 | 21,018 | 7,261 | 16,925 | 24,186 | ||||||||||||||||||
| Oceania |
647 | - | 647 | 317 | - | 317 | ||||||||||||||||||
| Total Regional |
35,151 | 163,814 | 198,965 | 39,498 | 134,320 | 173,818 | ||||||||||||||||||
| Total Non-Regional |
2,421 | - | 2,421 | 2,611 | - | 2,611 | ||||||||||||||||||
| Subtotal |
37,572 | 163,814 | 201,386 | 42,109 | 134,320 | 176,429 | ||||||||||||||||||
33
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
(i) Concentration of credit risk (Continued)
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||||||||||
| Region | Stage 1 | Stage 2 | Stage 3(1) | Total | Stage 1 | Stage 2 | Stage 3(1) | Total | ||||||||||||||||||||||||
| Nonsovereign- backed loans |
||||||||||||||||||||||||||||||||
| Central Asia |
210,858 | - | - | 210,858 | 129,875 | - | - | 129,875 | ||||||||||||||||||||||||
| Eastern Asia |
530,286 | - | - | 530,286 | 502,510 | - | - | 502,510 | ||||||||||||||||||||||||
| Southeastern Asia |
381,430 | - | 73,519 | 454,949 | 191,339 | - | 74,068 | 265,407 | ||||||||||||||||||||||||
| Southern Asia |
489,886 | - | - | 489,886 | 441,483 | - | - | 441,483 | ||||||||||||||||||||||||
| Western Asia |
760,884 | 54,672 | - | 815,556 | 523,111 | 175,238 | - | 698,349 | ||||||||||||||||||||||||
| Other Regional |
- | 251,574 | - | 251,574 | - | 332,379 | - | 332,379 | ||||||||||||||||||||||||
| Total Regional |
2,373,344 | 306,246 | 73,519 | 2,753,109 | 1,788,318 | 507,617 | 74,068 | 2,370,003 | ||||||||||||||||||||||||
| Total Non- Regional |
50,223 | 111,156 | - | 161,379 | 50,804 | 122,371 | - | 173,175 | ||||||||||||||||||||||||
| Subtotal |
2,423,567 | 417,402 | 73,519 | 2,914,488 | 1,839,122 | 629,988 | 74,068 | 2,543,178 | ||||||||||||||||||||||||
| Total |
31,210,916 | 1,978,740 | 73,519 | 33,263,175 | 28,714,176 | 2,185,881 | 74,068 | 30,974,125 | ||||||||||||||||||||||||
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||||||||||
| Region | Stage 1 | Stage 2 | Stage 3(1) | Total | Stage 1 | Stage 2 | Stage 3(1) | Total | ||||||||||||||||||||||||
| ECL allowance |
||||||||||||||||||||||||||||||||
| Central Asia |
751 | - | - | 751 | 407 | - | - | 407 | ||||||||||||||||||||||||
| Eastern Asia |
215 | - | - | 215 | 125 | - | - | 125 | ||||||||||||||||||||||||
| Southeastern Asia |
651 | - | 68,945 | 69,596 | 222 | - | 66,909 | 67,131 | ||||||||||||||||||||||||
| Southern Asia |
481 | - | - | 481 | 437 | - | - | 437 | ||||||||||||||||||||||||
| Western Asia |
4,921 | 1,436 | - | 6,357 | 4,406 | 7,002 | - | 11,408 | ||||||||||||||||||||||||
| Other Regional |
- | 13,912 | - | 13,912 | - | 31,035 | - | 31,035 | ||||||||||||||||||||||||
| Total Regional |
7,019 | 15,348 | 68,945 | 91,312 | 5,597 | 38,037 | 66,909 | 110,543 | ||||||||||||||||||||||||
| Total Non-Regional |
538 | 12,786 | - | 13,324 | 609 | 6,855 | - | 7,464 | ||||||||||||||||||||||||
| Subtotal |
7,557 | 28,134 | 68,945 | 104,636 | 6,206 | 44,892 | 66,909 | 118,007 | ||||||||||||||||||||||||
| Total |
45,129 | 191,948 | 68,945 | 306,022 | 48,315 | 179,212 | 66,909 | 294,436 | ||||||||||||||||||||||||
| (1) | A nonsovereign-backed loan was assessed as credit impaired and downgraded to Stage 3 in 2021. As at Sep. 30, 2023, USD68.95 million of ECL allowance has been provided for the loan (as at Dec. 31, 2022: USD66.91 million). |
34
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
(i) Concentration of credit risk (Continued)
The sector distribution of the Banks loan investments (gross carrying amount of loans and exposure of loan commitments) and ECL is as follows:
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||
| Sector | Stage 1 | Stage 2 | Total | Stage 1 | Stage 2 | Total | ||||||||||||||||||
| Sovereign-backed loans |
||||||||||||||||||||||||
| CRF(1)-Economic Resilience/PBF(2) |
7,854,616 | - | 7,854,616 | 7,153,708 | - | 7,153,708 | ||||||||||||||||||
| CRF-Finance/Liquidity |
1,208,212 | 233,598 | 1,441,810 | 1,346,014 | 230,190 | 1,576,204 | ||||||||||||||||||
| CRF-Public Health |
3,506,355 | - | 3,506,355 | 3,648,831 | - | 3,648,831 | ||||||||||||||||||
| Education Infrastructure |
251,449 | - | 251,449 | 249,912 | - | 249,912 | ||||||||||||||||||
| Energy |
4,007,707 | 908,043 | 4,915,750 | 4,096,871 | 901,622 | 4,998,493 | ||||||||||||||||||
| Transport |
6,072,013 | 137,929 | 6,209,942 | 5,067,408 | 144,134 | 5,211,542 | ||||||||||||||||||
| Urban |
1,772,414 | 201,470 | 1,973,884 | 1,402,846 | 200,015 | 1,602,861 | ||||||||||||||||||
| Water |
3,631,108 | - | 3,631,108 | 3,627,625 | - | 3,627,625 | ||||||||||||||||||
| Multi-sector |
400,776 | - | 400,776 | 199,765 | - | 199,765 | ||||||||||||||||||
| Others |
82,699 | 80,298 | 162,997 | 82,074 | 79,932 | 162,006 | ||||||||||||||||||
| Subtotal |
28,787,349 | 1,561,338 | 30,348,687 | 26,875,054 | 1,555,893 | 28,430,947 | ||||||||||||||||||
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||
| Sector | Stage 1 | Stage 2 | Total | Stage 1 | Stage 2 | Total | ||||||||||||||||||
| ECL allowance |
||||||||||||||||||||||||
| CRF-Economic Resilience/PBF |
25,921 | - | 25,921 | 30,256 | - | 30,256 | ||||||||||||||||||
| CRF-Finance/Liquidity |
2,990 | 26,541 | 29,531 | 3,599 | 35,825 | 39,424 | ||||||||||||||||||
| CRF-Public Health |
1,641 | - | 1,641 | 1,707 | - | 1,707 | ||||||||||||||||||
| Education Infrastructure |
11 | - | 11 | 5 | - | 5 | ||||||||||||||||||
| Energy |
2,759 | 42,703 | 45,462 | 3,321 | 48,779 | 52,100 | ||||||||||||||||||
| Transport |
1,140 | 26,099 | 27,239 | 1,068 | 26,335 | 27,403 | ||||||||||||||||||
| Urban |
1,645 | 50,305 | 51,950 | 935 | 16,906 | 17,841 | ||||||||||||||||||
| Water |
1,131 | - | 1,131 | 1,139 | - | 1,139 | ||||||||||||||||||
| Multi-sector |
316 | - | 316 | 54 | - | 54 | ||||||||||||||||||
| Others |
18 | 18,166 | 18,184 | 25 | 6,475 | 6,500 | ||||||||||||||||||
| Subtotal |
37,572 | 163,814 | 201,386 | 42,109 | 134,320 | 176,429 | ||||||||||||||||||
| (1) | Crisis Recovery Facility (CRF) is to support AIIBs members and clients in alleviating and mitigating economic, financial and public health pressures arising from COVID-19. |
| (2) | PBF refers to policy-based financing. |
35
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
(i) Concentration of credit risk (Continued)
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||||||||||
| Sector | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||||||
| Nonsovereign- backed loans |
||||||||||||||||||||||||||||||||
| CRF-Finance/ Liquidity |
374,361 | 251,574 | - | 625,935 | 301,638 | 332,379 | - | 634,017 | ||||||||||||||||||||||||
| CRF-Public Health |
99,889 | - | - | 99,889 | 99,702 | - | - | 99,702 | ||||||||||||||||||||||||
| Digital Infrastructure and Technology |
134,993 | - | 73,519 | 208,512 | 135,724 | - | 74,068 | 209,792 | ||||||||||||||||||||||||
| Energy |
940,430 | 165,828 | - | 1,106,258 | 732,146 | 191,234 | - | 923,380 | ||||||||||||||||||||||||
| Multi-sector |
280,767 | - | - | 280,767 | 300,806 | - | - | 300,806 | ||||||||||||||||||||||||
| Transport |
284,807 | - | - | 284,807 | 67,044 | - | - | 67,044 | ||||||||||||||||||||||||
| Urban |
308,320 | - | - | 308,320 | 202,062 | 106,375 | - | 308,437 | ||||||||||||||||||||||||
| Subtotal |
2,423,567 | 417,402 | 73,519 | 2,914,488 | 1,839,122 | 629,988 | 74,068 | 2,543,178 | ||||||||||||||||||||||||
| Total |
31,210,916 | 1,978,740 | 73,519 | 33,263,175 | 28,714,176 | 2,185,881 | 74,068 | 30,974,125 | ||||||||||||||||||||||||
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||||||||||||||||||
| Sector | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||||||
| ECL allowance |
||||||||||||||||||||||||||||||||
| CRF-Finance/ Liquidity |
2,488 | 13,912 | - | 16,400 | 2,860 | 31,035 | - | 33,895 | ||||||||||||||||||||||||
| CRF-Public Health |
92 | - | - | 92 | 79 | - | - | 79 | ||||||||||||||||||||||||
| Digital Infrastructure and Technology |
203 | - | 68,945 | 69,148 | 129 | - | 66,909 | 67,038 | ||||||||||||||||||||||||
| Energy |
2,135 | 14,222 | - | 16,357 | 1,881 | 9,047 | - | 10,928 | ||||||||||||||||||||||||
| Multi-sector |
590 | - | - | 590 | 675 | - | - | 675 | ||||||||||||||||||||||||
| Transport |
1,093 | - | - | 1,093 | 465 | - | - | 465 | ||||||||||||||||||||||||
| Urban |
956 | - | - | 956 | 117 | 4,810 | - | 4,927 | ||||||||||||||||||||||||
| Subtotal |
7,557 | 28,134 | 68,945 | 104,636 | 6,206 | 44,892 | 66,909 | 118,007 | ||||||||||||||||||||||||
| Total |
45,129 | 191,948 | 68,945 | 306,022 | 48,315 | 179,212 | 66,909 | 294,436 | ||||||||||||||||||||||||
36
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
(ii) Reconciliation of gross carrying amount of loans and exposure of loan commitments, bond investments, and ECL
An analysis of the changes in the gross carrying amount of loans and exposure of loan commitments, with the related changes in ECL allowances is as follows:
Sovereign-backed loans
| Stage 1 | Stage 2 | Total | ||||||||||
| Gross carrying amount of loans and exposure of loan commitments as at Jan. 1, 2023 |
26,875,054 | 1,555,893 | 28,430,947 | |||||||||
| New loans and commitments originated |
2,302,750 | - | 2,302,750 | |||||||||
| Repayments |
(120,449 | ) | (6,596 | ) | (127,045 | ) | ||||||
| Movement in net transaction costs, fees, and related income through EIR method |
160,510 | 12,041 | 172,551 | |||||||||
| Cancelled commitment |
(392,738 | ) | - | (392,738 | ) | |||||||
| Foreign exchange movements |
(37,778 | ) | - | (37,778 | ) | |||||||
| Transfer to stage 1 |
- | - | - | |||||||||
| Transfer to stage 2 |
- | - | - | |||||||||
| As at Sep. 30, 2023 |
28,787,349 | 1,561,338 | 30,348,687 | |||||||||
| Stage 1 | Stage 2 | Total | ||||||||||
| ECL allowance as at Jan. 1, 2023 | 42,109 | 134,320 | 176,429 | |||||||||
| Additions |
1,223 | - | 1,223 | |||||||||
| Change in risk parameters (1) |
(5,715 | ) | 29,494 | 23,779 | ||||||||
| Change from lifetime (stage 2) to 12-month (stage 1) ECL |
- | - | - | |||||||||
| Change from 12-month (stage 1) to lifetime (stage 2) ECL |
- | - | - | |||||||||
| Reversal of ECL allowance |
(45 | ) | - | (45 | ) | |||||||
| As at Sep. 30, 2023 |
37,572 | 163,814 | 201,386 | |||||||||
| (1) | The change in the loss allowance is due to change in the Probability of Default (PD), Loss Given Default (LGD) and exposure at default used to calculate the expected credit loss for the loans. |
37
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
Nonsovereign-backed loans
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| Gross carrying amount of loans and exposure of loan commitments as at Jan. 1, 2023 |
1,839,122 | 629,988 | 74,068 | 2,543,178 | ||||||||||||
| New loans and commitments originated |
585,152 | - | - | 585,152 | ||||||||||||
| Repayments |
(81,595 | ) | (22,107 | ) | - | (103,702 | ) | |||||||||
| Movement in net transaction costs, fees, and related income through EIR method |
(3,955 | ) | 2,586 | (549 | ) | (1,918 | ) | |||||||||
| Derecognition and cancelled commitment |
(1,799 | ) | - | - | (1,799 | ) | ||||||||||
| Foreign exchange movements |
(20,917 | ) | (85,506 | ) | - | (106,423 | ) | |||||||||
| Transfer to stage 1 |
107,559 | (107,559 | ) | - | - | |||||||||||
| Transfer to stage 2 |
- | - | - | - | ||||||||||||
| As at Sep. 30, 2023 |
2,423,567 | 417,402 | 73,519 | 2,914,488 | ||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| ECL allowance as at Jan. 1, 2023 |
6,206 | 44,892 | 66,909 | 118,007 | ||||||||||||
| Additions |
1,483 | - | - | 1,483 | ||||||||||||
| Change in risk parameters (1) |
(959 | ) | (11,948 | ) | 2,036 | (10,871 | ) | |||||||||
| Change from lifetime (stage 2) to 12-month (stage 1) ECL |
827 | (4,810 | ) | - | (3,983 | ) | ||||||||||
| Change from 12-month (stage 1) to lifetime (stage 2) ECL |
- | - | - | - | ||||||||||||
| Reversal of ECL allowance |
- | - | - | - | ||||||||||||
| As at Sep. 30, 2023 |
7,557 | 28,134 | 68,945 | 104,636 | ||||||||||||
| Total gross carrying amount of loans and exposure of loan commitments as at Sep. 30, 2023 |
31,210,916 | 1,978,740 | 73,519 | 33,263,175 | ||||||||||||
| Total ECL allowance as at Sep. 30, 2023 |
45,129 | 191,948 | 68,945 | 306,022 | ||||||||||||
38
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
Sovereign-backed loans
| Stage 1 | Stage 2 | Total | ||||||||||
| Gross carrying amount of loans and exposure of loan commitments as at Jan. 1, 2022 |
18,547,751 | 1,792,176 | 20,339,927 | |||||||||
| New loans and commitments originated |
8,244,122 | - | 8,244,122 | |||||||||
| Repayments |
(92,991 | ) | (17,646 | ) | (110,637 | ) | ||||||
| Movement in net transaction costs, fees, and related income through EIR method |
109,067 | 8,001 | 117,068 | |||||||||
| Cancelled commitment |
(53,140 | ) | (19,448 | ) | (72,588 | ) | ||||||
| Foreign exchange movements |
(86,945 | ) | - | (86,945 | ) | |||||||
| Transfer to stage 1 |
287,142 | (287,142 | ) | - | ||||||||
| Transfer to stage 2 |
(79,952 | ) | 79,952 | - | ||||||||
| As at Dec. 31, 2022 |
26,875,054 | 1,555,893 | 28,430,947 | |||||||||
| Stage 1 | Stage 2 | Total | ||||||||||
| ECL allowance as at Jan. 1, 2022 | 16,121 | 97,658 | 113,779 | |||||||||
| Additions |
14,359 | - | 14,359 | |||||||||
| Change in risk parameters (1) |
12,003 | 29,612 | 41,615 | |||||||||
| Change from lifetime (stage 2) to 12-month (stage 1) ECL |
213 | (5,585 | ) | (5,372 | ) | |||||||
| Change from 12-month (stage 1) to lifetime (stage 2) ECL |
(491 | ) | 13,001 | 12,510 | ||||||||
| Reversal of ECL allowance |
(96 | ) | (366 | ) | (462 | ) | ||||||
| As at Dec. 31, 2022 |
42,109 | 134,320 | 176,429 | |||||||||
39
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
Nonsovereign-backed loans
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| Gross carrying amount of loans and exposure of loan commitments as at Jan. 1, 2022 |
1,977,604 | 316,388 | 75,525 | 2,369,517 | ||||||||||||
| New loans and commitments originated |
540,986 | - | - | 540,986 | ||||||||||||
| Repayments |
(148,194 | ) | (185,686 | ) | (1,739 | ) | (335,619 | ) | ||||||||
| Movement in net transaction costs, fees, and related income through EIR method |
5,149 | (887 | ) | 282 | 4,544 | |||||||||||
| Derecognition and cancelled commitment |
(16,258 | ) | (6,714 | ) | - | (22,972 | ) | |||||||||
| Foreign exchange movements |
(13,278 | ) | - | - | (13,278 | ) | ||||||||||
| Transfer to stage 1 |
54,239 | (54,239 | ) | - | - | |||||||||||
| Transfer to stage 2 |
(561,126 | ) | 561,126 | - | - | |||||||||||
| As at Dec. 31, 2022 |
1,839,122 | 629,988 | 74,068 | 2,543,178 | ||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| ECL allowance as at Jan. 1, 2022 | 5,956 | 19,022 | 44,018 | 68,996 | ||||||||||||
| Additions |
2,596 | - | - | 2,596 | ||||||||||||
| Change in risk parameters (1) |
(824 | ) | (13,726 | ) | 22,891 | 8,341 | ||||||||||
| Change from lifetime (stage 2) to 12-month (stage 1) ECL |
183 | (2,777 | ) | - | (2,594 | ) | ||||||||||
| Change from 12-month (stage 1) to lifetime (stage 2) ECL |
(1,694 | ) | 42,700 | - | 41,006 | |||||||||||
| Reversal of ECL allowance |
(11 | ) | (327 | ) | - | (338 | ) | |||||||||
| As at Dec. 31, 2022 |
6,206 | 44,892 | 66,909 | 118,007 | ||||||||||||
| Total gross carrying amount of loans and exposure of loan commitments as at Dec. 31, 2022 |
28,714,176 | 2,185,881 | 74,068 | 30,974,125 | ||||||||||||
| Total ECL allowance as at Dec. 31, 2022 |
48,315 | 179,212 | 66,909 | 294,436 | ||||||||||||
40
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
Bond investments
| Stage 1 | Stage 2 | Stage 3(1) | Total | |||||||||||||
| Bond investments as at Jan. 1, 2023 |
4,564,046 | - | 14,061 | 4,578,107 | ||||||||||||
| New bond investments |
3,154,545 | - | - | 3,154,545 | ||||||||||||
| Accrual and amortization |
54,258 | - | 329 | 54,587 | ||||||||||||
| Foreign exchange movements |
(1,233 | ) | - | - | (1,233 | ) | ||||||||||
| Transfer to stage 1 |
- | - | - | - | ||||||||||||
| Transfer to stage 2 |
- | - | - | - | ||||||||||||
| Transfer to stage 3 |
- | - | - | - | ||||||||||||
| Derecognition |
(69,504 | ) | - | - | (69,504 | ) | ||||||||||
| As at Sep. 30, 2023 |
7,702,112 | - | 14,390 | 7,716,502 | ||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| ECL allowance as at Jan. 1, 2023 |
1,122 | - | 11,806 | 12,928 | ||||||||||||
| Additions |
548 | - | - | 548 | ||||||||||||
| Change in risk parameters |
314 | - | 1,857 | 2,171 | ||||||||||||
| Change from lifetime (stage 2) to 12-month (stage 1) ECL |
- | - | - | - | ||||||||||||
| Change from 12-month (stage 1) to lifetime (stage 2) ECL |
- | - | - | - | ||||||||||||
| Change from 12-month (stage 1) to lifetime (stage 3) ECL |
- | - | - | - | ||||||||||||
| Reversal of ECL allowance |
(572 | ) | - | - | (572 | ) | ||||||||||
| As at Sep. 30, 2023 |
1,412 | - | 13,663 | 15,075 | ||||||||||||
| (1) | The Bank held bonds from four issuers that were assessed as credit impaired and downgraded to Stage 3. As at Sep. 30, 2023, USD13.66 million of ECL allowance has been provided for the bonds. |
41
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| D | Financial Risk Management |
| D3 | Credit risk (Continued) |
Credit quality analysis (Continued)
Bond investments
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| Bond investments as at Jan. 1, 2022 |
2,401,627 | 98,016 | - | 2,499,643 | ||||||||||||
| New bond investments |
2,203,979 | - | - | 2,203,979 | ||||||||||||
| Accrual and amortization |
18,033 | (495 | ) | - | 17,538 | |||||||||||
| Transfer to stage 1 |
59,533 | (59,533 | ) | - | - | |||||||||||
| Transfer to stage 3 |
(9,788 | ) | (14,061 | ) | 23,849 | - | ||||||||||
| Derecognition |
(109,338 | ) | (23,927 | ) | (9,788 | ) | (143,053 | ) | ||||||||
| As at Dec. 31, 2022 |
4,564,046 | - | 14,061 | 4,578,107 | ||||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
| ECL allowance as at Jan. 1, 2022 |
699 | 3,825 | - | 4,524 | ||||||||||||
| Additions |
168 | - | - | 168 | ||||||||||||
| Change in risk parameters |
(17 | ) | - | - | (17 | ) | ||||||||||
| Change from lifetime (stage 2) to 12-month (stage 1) ECL |
403 | (2,161 | ) | - | (1,758 | ) | ||||||||||
| Change from 12-month (stage 2) to lifetime (stage 3) ECL |
- | (1,166 | ) | 11,807 | 10,641 | |||||||||||
| Change from 12-month (stage 1) to lifetime (stage 3) ECL |
(12 | ) | - | 1,280 | 1,268 | |||||||||||
| Reversal of ECL allowance |
(119 | ) | (498 | ) | (1,280 | ) | (1,897 | ) | ||||||||
| As at Dec. 31, 2022 |
1,122 | - | 11,807 | 12,929 | ||||||||||||
42
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| E | Fair Value Disclosures |
The majority of the Banks assets and liabilities in the Statement of Financial Position are financial assets and financial liabilities. Fair value measurement of nonfinancial assets and nonfinancial liabilities do not have a material impact on the Banks financial position and operations, taken as a whole.
The Bank does not have any financial assets or financial liabilities subject to nonrecurring fair value measurements for the nine months ended Sep. 30, 2023 (for the nine months ended Sep. 30, 2022: none).
The fair value of the Banks financial assets and financial liabilities are determined as follows:
| - | If traded in active markets, fair values of financial assets and financial liabilities with standard terms and conditions are determined with reference to quoted market bid prices and ask prices, respectively. |
| - | If not traded in active markets, fair values of financial assets and financial liabilities are determined in accordance with generally accepted pricing models or discounted cash flow analysis using prices from observable current market transactions for similar instruments or using unobservable inputs relevant to the Banks assessment. |
Fair value hierarchy
The Bank classifies financial assets and financial liabilities into the following three levels based on the extent to which inputs to valuation techniques used to measure fair value of the financial assets and financial liabilities are observable:
| Level 1: | Fair value measurements are those derived from quoted prices (unadjusted) in an active market for identical assets or liabilities; |
| Level 2: | Fair value measurements are those derived from inputs other than quoted included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices); and |
| Level 3: | Fair value measurements are based on models, and unobservable inputs are significant to the entire measurement. |
43
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| E | Fair Value Disclosures |
Financial assets and financial liabilities not measured at fair value on the Statement of Financial Position
The table below summarizes the carrying amounts and fair values of those financial instruments not measured in the Statement of Financial Position at their fair value:
| Sep. 30, 2023 | Dec. 31, 2022 | |||||||||||||||
| Carrying amount |
Fair value | Carrying amount |
Fair value | |||||||||||||
| Financial assets |
||||||||||||||||
| - Term deposits |
3,201,055 | 3,201,055 | 6,669,005 | 6,669,005 | ||||||||||||
| - Loan investments, at amortized cost |
20,613,499 | 21,220,860 | 17,641,931 | 18,120,730 | ||||||||||||
| - Bond investments, at amortized cost |
7,716,502 | 7,308,518 | 4,565,178 | 4,281,812 | ||||||||||||
| - Paid-in capital receivables |
269,388 | 266,421 | 304,862 | 301,569 | ||||||||||||
| Total financial assets |
31,800,444 | 31,996,854 | 29,180,976 | 29,373,116 | ||||||||||||
| Financial liabilities |
||||||||||||||||
| - Borrowings |
1,773,602 | 1,773,643 | 1,307,417 | 1,302,352 | ||||||||||||
| Total financial liabilities |
1,773,602 | 1,773,643 | 1,307,417 | 1,302,352 | ||||||||||||
As at Sep. 30, 2023, other than those disclosed above, the Banks balances of financial instruments not measured at fair value but with short-term maturity approximate their fair values.
Fair value of loan investments and paid-in capital receivables measured at amortized cost has been calculated using Level 3 inputs by discounting the cash flows at a current interest rate applicable to each loan and paid-in capital receivable.
The significant input used in the fair value of loan investments are risk-free rate, credit default swap spreads, expected recovery rate and foreign exchange rates. Management makes certain assumptions about the unobservable inputs to the model. These are regularly assessed for reasonableness and impact on the fair value of loans. An increase in the level of forecast cash flows in subsequent periods would lead to an increase in the fair value and an increase in the discount rate used to discount to forecast cash flow would lead to a decrease in the fair value of loans.
Fair value of bond investments held at amortized cost are generally based upon quoted market prices, if available. If the market prices are not readily available, fair values are estimated using either values obtained from independent parties offering pricing services or adjusted quoted market prices of comparable investments or using the discounted cash flow methodology.
Fair value of borrowings held at amortized cost are generally based upon quoted market prices, if available. If the market prices are not readily available, fair values are determined using discounted cash flow models.
44
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| E | Fair Value Disclosures |
Financial assets and financial liabilities measured at fair value on the Statement of Financial Position (Continued)
The table below summarizes the fair values of the financial assets and financial liabilities measured in the Statement of Financial Position at their fair value:
| As at Sep. 30, 2023 |
||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets and financial liabilities |
||||||||||||||||
| Investments at fair value through profit or loss |
||||||||||||||||
| - External Managers Program |
3,598,256 | 551,935 | - | 4,150,191 | ||||||||||||
| - Investment in funds, trusts and others |
- | - | 826,965 | 826,965 | ||||||||||||
| - Bond investments |
8,138,884 | 426,805 | - | 8,565,689 | ||||||||||||
| - Certificates of deposit and commercial papers |
- | 2,798,529 | - | 2,798,529 | ||||||||||||
| - Investment operations fixed-income portfolio |
232,678 | - | - | 232,678 | ||||||||||||
| Money Market Funds |
- | 795,352 | - | 795,352 | ||||||||||||
| Derivative assets |
- | 656,653 | - | 656,653 | ||||||||||||
| Total financial assets |
11,969,818 | 5,229,274 | 826,965 | 18,026,057 | ||||||||||||
| Borrowings |
- | (27,547,837 | ) | - | (27,547,837 | ) | ||||||||||
| Derivative liabilities |
- | (2,182,982 | ) | - | (2,182,982 | ) | ||||||||||
| Total financial liabilities |
- | (29,730,819 | ) | - | (29,730,819 | ) | ||||||||||
| As at Dec. 31, 2022 |
||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets and financial liabilities |
||||||||||||||||
| Investments at fair value through profit or loss |
||||||||||||||||
| - External Managers Program |
3,561,032 | 459,074 | - | 4,020,106 | ||||||||||||
| - Investment in funds, trusts and others |
- | - | 608,912 | 608,912 | ||||||||||||
| - Bond investments |
5,624,581 | 113,674 | - | 5,738,255 | ||||||||||||
| - Certificates of deposit and commercial papers |
- | 2,114,223 | - | 2,114,223 | ||||||||||||
| - Investment operations fixed-income portfolio |
220,451 | - | - | 220,451 | ||||||||||||
| Money Market Funds |
- | 1,280,649 | - | 1,280,649 | ||||||||||||
| Derivative assets |
- | 477,469 | - | 477,469 | ||||||||||||
| Total financial assets |
9,406,064 | 4,445,089 | 608,912 | 14,460,065 | ||||||||||||
| Borrowings |
- | (23,168,311 | ) | - | (23,168,311 | ) | ||||||||||
| Derivative liabilities |
- | (2,286,664 | ) | - | (2,286,664 | ) | ||||||||||
| Total financial liabilities |
- | (25,454,975 | ) | - | (25,454,975 | ) | ||||||||||
45
Asian Infrastructure Investment Bank
Notes to the Condensed Financial Statements
For the nine months ended Sep. 30, 2023
(All amounts in thousands of US Dollars unless otherwise stated)
| E | Fair Value Disclosures |
Financial assets and financial liabilities measured at fair value on the Statement of Financial Position (Continued)
The table below provides a reconciliation of the fair values of the Banks Level 3 financial assets for the nine months ended Sep. 30, 2023 and the year ended Dec. 31, 2022.
Investment in funds, trusts and others:
| For the nine months ended Sep. 30, 2023 |
For the year ended Dec. 31, 2022 |
|||||||
| As at beginning of period/year |
608,912 | 332,226 | ||||||
| Additions |
211,408 | 318,967 | ||||||
| Return of capital contributions |
(19,170 | ) | (55,845 | ) | ||||
| Fair value gain, net |
25,815 | 13,564 | ||||||
| Total investment in funds, trusts and others |
826,965 | 608,912 | ||||||
The fair value gains or losses are attributable to the change in unrealized gains or losses relating to those financial assets held at the end of the reporting period. For the nine months ended Sep. 30, 2023, the realized gain arising from the Banks Level 3 financial assets amounting to USD9.5 million (for the nine months ended Sep. 30, 2022: USD10.6 million).
The MMFs shares are not traded in any market. The fair value of the MMFs is derived from that of the net assets value. Certificates of deposit, External Managers Program, bond investments and commercial papers have been valued at instrument level, adopting either discounted cash flow method based on observable market input, or obtained from market prices. Derivative instruments and borrowings have been valued using discounted cash flow methodology based on observable market inputs. Discounted cash flow valuation technique is mainly used for the valuation of the underlying assets of the funds, trusts and others. The unobservable inputs mainly include weighted average cost of capital, liquidity discount and projected cash flows. The fair value of the investment in funds, trusts and others is based on an adjusted net assets method.
There has been no transfer among Level 1, Level 2 and Level 3 during the nine months ended Sep. 30, 2023 (for the year ended Dec. 31, 2022: none).
46