Report of Independent Registered Public Accounting Firm



To the Stockholder and Board of Directors of
Principal Life Insurance Company

We have audited the consolidated financial statements of Principal Life Insurance Company (the Company) as of December 31, 2022 and 2021, for each of the three years in the period ended December 31, 2022 and have issued our report thereon dated March 30, 2023 (included elsewhere in this Registration Statement). Our audits of the consolidated financial statements included the financial statement schedules listed in Item 30(o) of this Registration Statement (the “schedules”). These schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s schedules based on our audits.

In our opinion, the schedules present fairly, in all material respects, the information set forth therein when considered in conjunction with the consolidated financial statements.

/s/Ernst & Young LLP

Des Moines, Iowa
March 30, 2023




Schedule I - Summary of Investments - Other Than Investments in Related Parties
December 31, 2022
Amount as
shown in the
consolidated
statement of
Fairfinancial
Type of InvestmentCostvalueposition
(in millions)
Fixed maturities, available-for-sale:
U.S Treasury securities and obligations of U.S government
corporations and agencies$1,964.6$1,715.9$1,715.9
States, municipalities and political subdivisions7,280.16,168.36,168.3
Foreign governments565.3520.4520.4
Public utilities4,637.73,983.83,983.8
Redeemable preferred stock157.5128.1128.1
All other corporate bonds32,700.229,072.929,072.9
Residential mortgage-backed securities2,362.12,170.92,170.9
Commercial mortgage-backed securities5,529.74,827.54,827.5
Collateralized debt obligations4,698.94,560.24,560.2
Other debt obligations7,207.86,483.36,483.3
Total fixed maturities, available-for-sale67,103.959,631.359,631.3
Fixed maturities, trading634.0634.0634.0
Equity securities:
Banks, trust and insurance companies38.238.238.2
Non-redeemable preferred stock14.914.914.9
Total equity securities53.153.153.1
Mortgage loans19,722.4XXXX19,722.4
Real estate, net:
Other real estate2,237.4XXXX2,237.4
Policy loans770.2XXXX770.2
Other investments3,261.3XXXX3,261.3
Total investments$93,782.3XXXX$86,309.7




Schedule III - Supplementary Insurance Information
As of December 31, 2022 and 2021 and for each of the years ended December 31, 2022, 2021 and 2020
Contractholder
DeferredFuture policyand other
acquisitionbenefits andpolicyholder
Segmentcostsclaimsfunds
(in millions)
2022:
Retirement and Income Solutions$1,271.5$28,322.9$35,262.8
U.S. Insurance Solutions3,407.912,128.27,943.3
Corporate157.92.1
Total$4,679.4$40,609$43,208.2
2021:
Retirement and Income Solutions$819.4$27,716.5$35,941.4
U.S. Insurance Solutions2,929.712,262.18,039.6
Corporate163.02.3
Total$3,749.1$40,141.6$43,983.3





Schedule III - Supplementary Insurance Information - (continued)
As of December 31, 2022 and 2021 and for each of the years ended December 31, 2022, 2021 and 2020
Amortization of
Premiums andNetBenefits, claimsdeferredOther
otherinvestmentand settlementacquisitionoperating
Segmentconsiderationsincome (1)expensescostsexpenses (1)
(in millions)
2022:
Retirement and Income
Solutions$1,959.7$2,252.3$3,228.6$134.2$1,519.6
U.S. Insurance Solutions3,306.7560.22,421.1249.21,019.0
Corporate(2.1)39.81.0217.2
Total$5,264.3$2,852.3$5,650.7$383.4$2,755.8
2021:
Retirement and Income
Solutions$1,883.6$2,674.4$3,450.1$116.8$1,383
U.S. Insurance Solutions2,830.4907.93,031.7167.4994.4
Corporate51.40.883.0
Total$4,714$3,633.7$6,482.6$284.2$2,460.4
2020:
Retirement and Income
Solutions$3,221$2,457.6$4,899.3$82.2$1,138.3
U.S. Insurance Solutions2,659.8842.02,937.2304.7932.9
Corporate25.31.021.6
Total$5,880.8$3,324.9$7,837.5$386.9$2,092.8



(1) Allocations of net investment income and certain operating expenses are based on a number of assumptions and estimates, and reported operating results would change by segment if different methods were applied.




Schedule IV - Reinsurance
As of December 31, 2022, 2021 and 2020 and for each of the years then ended
Percentage
Ceded toAssumedof amount
Grossotherfrom otherassumed
amountcompaniescompaniesNet amountto net
($ in millions)
2022:
Life insurance in force$317,116.8$222,711.4$374,462.3$468,867.779.9%
Premiums:
Life insurance and annuities$2,824.1$297.9$503.5$3,029.716.6%
Accident and health insurance2,392.4157.82,234.6%
Total$5,216.5$455.7$503.5$5,264.39.6%
2021:
Life insurance in force (1)$299,318.1$195,641.7$367,764.8$471,441.178.0%
Premiums:
Life insurance and annuities$2,693.4$494.3$494.3$2,693.418.4%
Accident and health insurance2,176.3155.72,020.6%
Total$4,869.7$650$494.3$4,71410.5%
2020:
Life insurance in force (1)$294,161.3$183,067.9$331,394.6$442,48874.9%
Premiums:
Life insurance and annuities$4,013.8$452.5$439.5$4,000.811.0%
Accident and health insurance2,036.6156.61,880.0%
Total$6,050.4$609.1$439.5$5,880.87.5%
(1) We identified immaterial corrections related to life insurance in force amounts reported in 2021 and 2020, which were
      updated in the 2022 Schedule IV above.