Report of Independent Registered Public Accounting Firm
To the Stockholder and Board of Directors of
Principal Life Insurance Company
We have audited the consolidated financial statements of Principal Life Insurance Company (the Company) as of December 31, 2022 and 2021, for each of the three years in the period ended December 31, 2022 and have issued our report thereon dated March 30, 2023 (included elsewhere in this Registration Statement). Our audits of the consolidated financial statements included the financial statement schedules listed in Item 30(o) of this Registration Statement (the “schedules”). These schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s schedules based on our audits.
In our opinion, the schedules present fairly, in all material respects, the information set forth therein when considered in conjunction with the consolidated financial statements.
/s/Ernst & Young LLP
Des Moines, Iowa
March 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Schedule I - Summary of Investments - Other Than Investments in Related Parties |
| December 31, 2022 |
| | | | | | | | | | | | |
| | | | | | | | | | | Amount as |
| | | | | | | | | | | shown in the |
| | | | | | | | | | | consolidated |
| | | | | | | | | | | statement of |
| | | | | | | | Fair | | financial |
| Type of Investment | | Cost | | value | | position |
| | | | | (in millions) |
| Fixed maturities, available-for-sale: | | | | | | | | | |
| U.S Treasury securities and obligations of U.S government | | | | | | | | | |
| | corporations and agencies | | $ | 1,964.6 | | $ | 1,715.9 | | $ | 1,715.9 |
| States, municipalities and political subdivisions | | | 7,280.1 | | | 6,168.3 | | | 6,168.3 |
| Foreign governments | | | 565.3 | | | 520.4 | | | 520.4 |
| Public utilities | | | 4,637.7 | | | 3,983.8 | | | 3,983.8 |
| Redeemable preferred stock | | | 157.5 | | | 128.1 | | | 128.1 |
| All other corporate bonds | | | 32,700.2 | | | 29,072.9 | | | 29,072.9 |
| Residential mortgage-backed securities | | | 2,362.1 | | | 2,170.9 | | | 2,170.9 |
| Commercial mortgage-backed securities | | | 5,529.7 | | | 4,827.5 | | | 4,827.5 |
| Collateralized debt obligations | | | 4,698.9 | | | 4,560.2 | | | 4,560.2 |
| Other debt obligations | | | 7,207.8 | | | 6,483.3 | | | 6,483.3 |
| | Total fixed maturities, available-for-sale | | | 67,103.9 | | | 59,631.3 | | | 59,631.3 |
| Fixed maturities, trading | | | 634.0 | | | 634.0 | | | 634.0 |
| Equity securities: | | | | | | | | | |
| Banks, trust and insurance companies | | | 38.2 | | | 38.2 | | | 38.2 |
| Non-redeemable preferred stock | | | 14.9 | | | 14.9 | | | 14.9 |
| | Total equity securities | | | 53.1 | | | 53.1 | | | 53.1 |
| Mortgage loans | | | 19,722.4 | | | XXXX | | | 19,722.4 |
| Real estate, net: | | | | | | | | | |
| Other real estate | | | 2,237.4 | | | XXXX | | | 2,237.4 |
| Policy loans | | | 770.2 | | | XXXX | | | 770.2 |
| Other investments | | | 3,261.3 | | | XXXX | | | 3,261.3 |
| | Total investments | | $ | 93,782.3 | | | XXXX | | $ | 86,309.7 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Schedule III - Supplementary Insurance Information |
| As of December 31, 2022 and 2021 and for each of the years ended December 31, 2022, 2021 and 2020 |
| | | | | | | | | | |
| | | | | | | | | Contractholder |
| | | Deferred | | Future policy | | and other |
| | | acquisition | | benefits and | | policyholder |
| Segment | | costs | | claims | | funds |
| | | (in millions) |
| 2022: | | | | | | | | | |
| Retirement and Income Solutions | | $ | 1,271.5 | | $ | 28,322.9 | | $ | 35,262.8 |
| U.S. Insurance Solutions | | | 3,407.9 | | | 12,128.2 | | | 7,943.3 |
| Corporate | | | — | | | 157.9 | | | 2.1 |
| Total | | $ | 4,679.4 | | $ | 40,609 | | $ | 43,208.2 |
| | | | | | | | | | |
| 2021: | | | | | | | | | |
| Retirement and Income Solutions | | $ | 819.4 | | $ | 27,716.5 | | $ | 35,941.4 |
| U.S. Insurance Solutions | | | 2,929.7 | | | 12,262.1 | | | 8,039.6 |
| Corporate | | | — | | | 163.0 | | | 2.3 |
| Total | | $ | 3,749.1 | | $ | 40,141.6 | | $ | 43,983.3 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Schedule III - Supplementary Insurance Information - (continued) |
| As of December 31, 2022 and 2021 and for each of the years ended December 31, 2022, 2021 and 2020 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | Amortization of | | |
| | | Premiums and | | Net | | Benefits, claims | | deferred | | Other |
| | | other | | investment | | and settlement | | acquisition | | operating |
| Segment | | considerations | | income (1) | | expenses | | costs | | expenses (1) |
| | | (in millions) |
| 2022: | | | | | | | | | | | | | | | |
| Retirement and Income | | | | | | | | | | | | | | | |
| Solutions | | $ | 1,959.7 | | $ | 2,252.3 | | $ | 3,228.6 | | $ | 134.2 | | $ | 1,519.6 |
| U.S. Insurance Solutions | | | 3,306.7 | | | 560.2 | | | 2,421.1 | | | 249.2 | | | 1,019.0 |
| Corporate | | | (2.1) | | | 39.8 | | | 1.0 | | | — | | | 217.2 |
| Total | | $ | 5,264.3 | | $ | 2,852.3 | | $ | 5,650.7 | | $ | 383.4 | | $ | 2,755.8 |
| | | | | | | | | | | | | | | | |
| 2021: | | | | | | | | | | | | | | | |
| Retirement and Income | | | | | | | | | | | | | | | |
| Solutions | | $ | 1,883.6 | | $ | 2,674.4 | | $ | 3,450.1 | | $ | 116.8 | | $ | 1,383 |
| U.S. Insurance Solutions | | | 2,830.4 | | | 907.9 | | | 3,031.7 | | | 167.4 | | | 994.4 |
| Corporate | | | — | | | 51.4 | | | 0.8 | | | — | | | 83.0 |
| Total | | $ | 4,714 | | $ | 3,633.7 | | $ | 6,482.6 | | $ | 284.2 | | $ | 2,460.4 |
| | | | | | | | | | | | | | | | |
| 2020: | | | | | | | | | | | | | | | |
| Retirement and Income | | | | | | | | | | | | | | | |
| Solutions | | $ | 3,221 | | $ | 2,457.6 | | $ | 4,899.3 | | $ | 82.2 | | $ | 1,138.3 |
| U.S. Insurance Solutions | | | 2,659.8 | | | 842.0 | | | 2,937.2 | | | 304.7 | | | 932.9 |
| Corporate | | | — | | | 25.3 | | | 1.0 | | | — | | | 21.6 |
| Total | | $ | 5,880.8 | | $ | 3,324.9 | | $ | 7,837.5 | | $ | 386.9 | | $ | 2,092.8 |
(1) Allocations of net investment income and certain operating expenses are based on a number of assumptions and estimates, and reported operating results would change by segment if different methods were applied.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Schedule IV - Reinsurance |
| As of December 31, 2022, 2021 and 2020 and for each of the years then ended |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | Percentage |
| | | | | | Ceded to | | Assumed | | | | of amount |
| | | | Gross | | other | | from other | | | | assumed |
| | | | amount | | companies | | companies | | Net amount | | to net |
| | | | ($ in millions) | |
| 2022: | | | | | | | | | | | | | | | |
| Life insurance in force | | $ | 317,116.8 | | $ | 222,711.4 | | $ | 374,462.3 | | $ | 468,867.7 | | 79.9 | % |
| | | | | | | | | | | | | | | | | |
| Premiums: | | | | | | | | | | | | | | | |
| Life insurance and annuities | | $ | 2,824.1 | | $ | 297.9 | | $ | 503.5 | | $ | 3,029.7 | | 16.6 | % |
| Accident and health insurance | | | 2,392.4 | | | 157.8 | | | — | | | 2,234.6 | | — | % |
| | Total | | $ | 5,216.5 | | $ | 455.7 | | $ | 503.5 | | $ | 5,264.3 | | 9.6 | % |
| | | | | | | | | | | | | | | | | |
| 2021: | | | | | | | | | | | | | | | |
| Life insurance in force (1) | | $ | 299,318.1 | | $ | 195,641.7 | | $ | 367,764.8 | | $ | 471,441.1 | | 78.0 | % |
| | | | | | | | | | | | | | | | | |
| Premiums: | | | | | | | | | | | | | | | |
| Life insurance and annuities | | $ | 2,693.4 | | $ | 494.3 | | $ | 494.3 | | $ | 2,693.4 | | 18.4 | % |
| Accident and health insurance | | | 2,176.3 | | | 155.7 | | | — | | | 2,020.6 | | — | % |
| | Total | | $ | 4,869.7 | | $ | 650 | | $ | 494.3 | | $ | 4,714 | | 10.5 | % |
| | | | | | | | | | | | | | | | | |
| 2020: | | | | | | | | | | | | | | | |
| Life insurance in force (1) | | $ | 294,161.3 | | $ | 183,067.9 | | $ | 331,394.6 | | $ | 442,488 | | 74.9 | % |
| | | | | | | | | | | | | | | | | |
| Premiums: | | | | | | | | | | | | | | | |
| Life insurance and annuities | | $ | 4,013.8 | | $ | 452.5 | | $ | 439.5 | | $ | 4,000.8 | | 11.0 | % |
| Accident and health insurance | | | 2,036.6 | | | 156.6 | | | — | | | 1,880.0 | | — | % |
| | Total | | $ | 6,050.4 | | $ | 609.1 | | $ | 439.5 | | $ | 5,880.8 | | 7.5 | % |
| | | | | | | | | | | | | | | | | |
(1) We identified immaterial corrections related to life insurance in force amounts reported in 2021 and 2020, which were updated in the 2022 Schedule IV above. | |