Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2024

Commission File Number: 001-31811

 

 

Woori Financial Group Inc.

(Translation of registrant’s name into English)

 

 

51, Sogong-ro, Jung-gu, Seoul, 04632, Korea

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒    Form 40-F ☐

 

 

 


Table of Contents

Index

 

1.

Summary of 2024 1H Business Report

 

2.

Exhibit 99.1 Woori Financial Group Review Report for 2024 1H (Consolidated)

 

3.

Exhibit 99.2 Woori Financial Group Review Report for 2024 1H (Separate)

 

2


Table of Contents

Summary of 2024 First Half Business Report

Table of Contents

 

I.

  INTRODUCTION OF THE COMPANY      5  
  1.    Overview of the Company      5  
  2.    Capital Structure (Changes in Capital)      12  
  3.    Total Number of Authorized Shares      14  

II.

  BUSINESS OVERVIEW      14  
  1.    Results of Operations      14  
  2.    Funding Sources and Uses of Funds      15  
  3.    Other Information Necessary for Making Investment Decisions      16  

III.

  FINANCIAL INFORMATION      20  
  1.    Condensed Financial Statements (Consolidated)      20  
  2.    Condensed Financial Statements (Separate)      22  
  3.    Dividend Information      24  

IV.

  INDEPENDENT AUDITOR’S OPINION      26  
  1.    Independent Auditor’s Opinion      26  
  2.    Compensation to the Independent Auditor      26  

V.

  CORPORATE GOVERNANCE      28  
  1.    About the Board of Directors      28  
  2.    Shareholder’s Meeting      30  

VI.

  SHAREHOLDER INFORMATION      33  
  1.    Share Distribution      33  
  2.    Stock Price and Stock Market Performance      34  

VII.

  DIRECTORS AND EMPLOYEE INFORMATION      36  
  1.    Directors and Executives      36  
  2.    Employee Status      37  
  3.    Directors’ Compensation      37  
  4.    Stock-based Compensation      38  

 

3


Table of Contents

Except where indicated otherwise, financial information contained in this document (including the attached financial statements) has been prepared in accordance with the Korean equivalent of International Financial Reporting Standards (“Korean IFRS”), which differ in certain important respects from generally accepted accounting principles in the United States.

All references to “Woori Financial Group,” “we,” “us,” “the Group” or the “Company” are to Woori Financial Group Inc. and, unless the context requires otherwise, its subsidiaries. In addition, all references to “Won” or “KRW” in this document are to the currency of the Republic of Korea.

 

4


Table of Contents
I.

Introduction of the Company

 

1.

Overview of the Company

 

a.

History

 

  January 11, 2019    Establishment of the Company pursuant to a comprehensive stock transfer, by which Woori Bank, Woori FIS, Woori Finance Research Institute, Woori Credit Information, Woori Fund Services and Woori Private Equity Asset Management became wholly-owned subsidiaries of the Company.
  February 13, 2019    Listed on the Korea Exchange (KRX).
  April 5, 2019    Entered into share purchase agreements to acquire Tongyang Asset Management Corp. and ABL Global Asset Management Co., Ltd.
  June 21, 2019    Entered into a purchase agreement with Woori Bank to acquire the common shares of Woori Investment Bank Co., Ltd. (“Woori Investment Bank”) and integrate Woori Investment Bank as a first-tier subsidiary of the Company (Buyer: Woori Financial Group, Seller: Woori Bank)
  July 3, 2019    Entered into a stock exchange agreement between the Company and Woori Card Co., Ltd (“Woori Card”) to integrate Woori Card as a first-tier subsidiary of the Company
  July 25, 2019    Entered into a share purchase agreement to acquire Kukje Asset Trust, Ltd.
  August 1, 2019    Integrated Woori Asset Management Corp. (formerly known as Tongyang Asset Management Co., Ltd.) as a first-tier subsidiary of the Company.
  September 10, 2019    Integrated Woori Card and Woori Investment Bank as first-tier subsidiaries of the Company.
  September 26, 2019    Disposed 4% of common shares of the Company held by Woori Bank to a Taiwanese company, Fubon Life Insurance Co., Ltd.
  December 6, 2019    Integrated Woori Global Asset Management Corp. as a first-tier subsidiary of the Company
  December 30, 2019    Integrated Woori Asset Trust Ltd. as a first-tier subsidiary of the Company
  March 25, 2020    Held the first annual general meeting of shareholders of Woori Financial Group; reappointed the Chief Executive Officer

 

5


Table of Contents
  October 26, 2020    Entered into a share purchase agreement to acquire Aju Capital Co., Ltd.
  December 10, 2020    Integrated Woori Financial Capital Co., Ltd., (formerly known as Aju Capital Co., Ltd.) as a first-tier subsidiary of the Company
     Integrated Woori Savings Bank (formerly known as Aju Savings Bank) as a second-tier subsidiary of the Company
  January 15, 2021    Joined the Carbon Disclosure Project (CDP), announced support for the Task force on Climate related Financial Disclosure (TCFD) and established the ESG management principles of Woori Financial Group
  March 5, 2021    Established the Board ESG Management Committee
  March 12, 2021    Integrated Woori Savings Bank as a first-tier subsidiary of the Company
  April 9, 2021    After-hours trading of a 2% stake in Woori Financial Group held by the Korea Deposit Insurance Corporation
  April 15, 2021    Purchased additional equity shares of Woori Financial Capital Co., Ltd., increasing the Company’s equity ownership by 12.9%
  May 13, 2021    Participated in the capital increase of Woori Savings Bank (KRW 100 billion)
  May 24, 2021    Purchased 3.6% of Woori Financial Capital Co., Ltd. in treasury shares
  June 4, 2021    Entered into a stock exchange agreement to acquire the remaining shares of Woori Financial Capital Co., Ltd.
  August 10, 2021    Integrated Woori Financial Capital Co., Ltd., as a wholly-owned subsidiary of the Company (Completion of stock exchange)
  September 9, 2021    Announcement of contemplated sales of the remaining stake in Woori Financial Group held by the Korea Deposit Insurance Corporation
  October 8, 2021    Joined the SBTi (Science Based Targets initiative) as part of the roadmap for achieving carbon neutrality
  November 2, 2021    Obtained regulatory approval for using the IRB (Internal Rating Based) approach
  November 9, 2021    Obtained ‘AA’ rating from MSCI ESG assessment (2 grades higher than the previous year), ‘A’ rating from KCGS(Korea Corporate Governance Service)(1 grade higher than the previous year)

 

6


Table of Contents
  November 17, 2021    Included newly in Asia Pacific Index of DJSI (Dow Jones Sustainability Indices)
  December 9, 2021    Achieved practically full privatization through the decrease of the KDIC’S stake in us from 15.1% to 5.8%, changing the largest shareholder from the KDIC to the Employee Stock Ownership Association of Woori Financial Group
  December 26, 2021    Launched the Group integrated car finance platform “Woori WON Car”
  January 7, 2022    Officially launched the NPL investment company Woori Financial F&I Inc.
  January 13, 2022    Joined the global environment initiative Taskforce on Nature-related Financial Disclosures (TNFD)
  February 4, 2022    Recognized as an ‘Industry Mover’ in a sustainability assessment by S&P Global for 2022
  February 10, 2022    Disposal by the Korea Deposit Insurance Corporation of a 2.2% stake in Woori Financial Group (reducing the KDIC’s stake in Woori Financial Group from 5.8% to 3.6%)
  May 11, 2022    Became the first company in the world to join the launch of the ‘Business for Land (B4L) Initiative’ for the protection of sustainable forests and the recovery of land degradation
  May 18, 2022    Disposal by the Korea Deposit Insurance Corporation of a 2.3% stake in Woori Financial Group (reducing the KDIC’s stake in Woori Financial Group from 3.6% to 1.3%)
  June 19, 2022    Held the inaugural meeting of Woori Financial Future Foundation
  August 22, 2022    Joined the ‘Partnership for Biodiversity Accounting Financials(PBAF)’ as the first Asian company
  November 7, 2022    Held the global conference ‘Sustainable Finance for a Better World’
  December 14, 2022    Signatory of Statement from the Financial Sector at the Conference of the Parties to the ‘UN Convention on Biological Diversity(UN CBD)’

 

7


Table of Contents
  December 29, 2022    Received ‘AA’ rating from MSCI ESG Research for 2 consecutive years
  January 16, 2023    Completed the establishment of the ‘WON Synergy’ system to create effective synergy within group companies
  January 26, 2023    Became the first financial company in Korea to join the ‘Finance Leadership Group on Plastics’ hosted by ‘UN Environment Programme Finance Initiative (UNEP FI)’
  February 27, 2023    Entered into a stock purchase agreement to acquire Daol Investment (52% ownership)
  March 23, 2023    Daol Investment, re-named Woori Venture Partners, incorporated as a subsidiary into Woori Financial Holdings
  March 24, 2023    Jong-Yong Yim appointed as the 9th chairman of Woori Financial Group (4th annual general meeting of shareholders of Woori Financial Group)
  April 21, 2023    Resolved to repurchase and cancel treasury shares, a first-time since the transition to a holding company
  June 01, 2023    Entered into a comprehensive stock exchange agreement with Woori Investment Bank and Woori Venture Partners
  August 08, 2023    Woori Investment Bank and Woori Venture Partners to each become a wholly-owned subsidiary of Woori Financial Group
  August 24, 2023    Group Carbon Emission Reduction Target validated by SBTi (Science Based Targets initiative)
  October 05, 2023    Entered into a memorandum of understanding with the Korea Deposit Insurance Corporation to purchase its remaining stake in Woori Financial Group (1.2%)
  December 22, 2023    A capital increase of KRW 500 billion conducted by Woori Investment Bank (to enhance competitiveness)
  December 26, 2023    Obtained an ‘AAA’ rating from MSCI ESG assessment
  January 29, 2024    Merged Woori Global Asset Management with and into Woori Asset Management

 

8


Table of Contents
   March 13, 2024    Resolved to acquire and cancel the remaining shares owned by the Korea Deposit Insurance Corporation
   August 1, 2024    Established ‘Woori Investment Securities’ as a new direct subsidiary

 

b.

Affiliated Companies

 

  (1)

Overview of Business Group

 

  1.

Name of business group: Woori Financial Group Inc.

 

  (2)

Affiliated companies within the business group

As of June 30, 2024

 

Type

  

Name of Company

Listed company

(3 companies)

   Woori Financial Group
   PT Bank Woori Saudara Indonesia 1906 Tbk
   PT Woori Finance Indonesia Tbk

Unlisted company

(33 companies)

   Woori Bank
   Woori Card
   Woori Financial Capital
   Woori Investment Bank
   Woori Asset Trust
   Woori Savings Bank
   Woori Asset Management
   Woori Venture Partners
   Woori Financial F&I Inc.
   Woori Credit Information
   Woori Fund Services
   Woori Private Equity Asset Management
   Woori FIS
   Woori Finance Research Institute
   Korea BTL Infrastructure Fund
   Woori America Bank
   Woori Bank China Limited
   AO Woori Bank
   Banco Woori Bank do Brazil S.A.
   Woori Global Markets Asia Limited

 

9


Table of Contents

Type

  

Name of Company

   Woori Bank Vietnam Limited
   Wealth Development Bank
   Woori Finance Myanmar Co., Ltd.
   Woori Bank (Cambodia) PLC.
   Woori Bank Europe Gmbh
   Tutu Finance-WCI Myanmar Co., Ltd.
   WFBS 1st Corporate Recovery Private Equity Fund
   Woori Venture Partners US, Inc.
   KTBN GI Private Equity Fund
   Arden Woori Apparel 1st Private Equity Fund
   Woori Dyno 1st Private Equity Fund
   Green ESG Growth No.1 Private Equity Fund
   Woori Corporate Turnaround No.1 Private Equity Fund

Note 1) Includes first-tier and second-tier subsidiaries under the Financial Holding Company Act

 

10


Table of Contents

 

LOGO

 

11


Table of Contents
2.

Capital Structure (Changes in Capital)

 

                        (units: Won, shares)  

Date

  

Item

   Type  
   Common Shares      Preferred Shares      Others  

June 30, 2024

   Number of issued shares      742,591,501        —         —   
   Par Value      5,000        —         —   
   Capital Stock      3,802,676,300,000        —         —   

December 31, 2023

   Number of issued shares      751,949,461        
   Par Value      5,000        
   Capital Stock      3,802,676,300,000        

December 31, 2022

   Number of issued shares      728,060,549        —         —   
   Par Value      5,000        —         —   
   Capital Stock      3,640,302,745,000        —         —   

December 31, 2021

   Number of issued shares      728,060,549        —         —   
   Par Value      5,000        —         —   
   Capital Stock      3,640,302,745,000        —         —   

December 31, 2020

   Number of issued shares      722,267,683        —         —   
   Par Value      5,000        —         —   
   Capital Stock      3,611,338,415,000        —         —   

Note 1) Our common shares of 680,164,306 were issued in January 2019 upon our establishment and the number of our common shares increased by 42,103,377 as a result of a comprehensive stock exchange that took place between Woori Financial Group and Woori Card in September 2019.

Note 2) The number of our common shares increased by 5,792,866 on August 10, 2021 due to a comprehensive stock exchange to integrate Woori Financial Capital as a wholly-owned subsidiary.

Note 3) The number of our common shares increased by 32,474,711 as a result of a comprehensive stock exchange that took place on August 8, 2023 to convert Woori Investment Bank and Woori Venture Partners as our wholly-owned subsidiaries.

Note 4) On October 30, 2023, the number of our common shares was reduced by 8,585,799 due to the cancellation of our treasury shares acquired through a trust agreement.

- Our paid-in capital does not match the par value of our total issued shares at year-end because our cancellation of treasury shares constitutes the cancellation of treasury shares acquired within the limits of profits available for dividends, which means that there would be no reduction in the paid-in capital of Woori Financial Group.

Note 5) On March 22, 2024, the number of our common shares was reduced by 9,357,960 due to the cancellation of the treasury shares that we acquired from KDIC.

Note 6) As the cancellation of treasury shares in October 2023 and March 2024 was carried out within the scope of distributable profits, there was no decrease in capital stock. As such, Woori Financial Group’s capital stock as of June 30, 2024 and December 31, 2023 does not match the face value of the total number of issued shares.

 

12


Table of Contents
As of June 30, 2024                                      (units: Won, shares)

Date

   Category      Stock Decrease/Increase
   Type      Quantity     Par Value      Issue price     

Note

January 11, 2019

     —         Common        680,164,306       5,000        26,415     

Establishment

(comprehensive stock transfer)

September 10, 2019

     —         Common        42,103,377       5,000        12,350     

Comprehensive stock exchange

Stock increase ratio: 6.19018%

August 10, 2021

     —         Common        5,792,866       5,000        11,100     

Comprehensive stock exchange

Stock increase ratio: 0.80204%

August 8, 2023

     —         Common        32,474,711       5,000        11,520     

Comprehensive stock exchange

Stock increase ratio: 4.46044%

October 30, 2023

     —         Common        (8,585,799     5,000        —       Cancellation of treasury shares

March 22, 2024

     —         Common        (9,357,960     5,000        —       Cancellation of treasury shares

Note 1) Due to Woori Financial Group’s establishment through a comprehensive stock transfer, the issue price was calculated by dividing the total equity from its financial statements at the time of establishment (Won 17,966,458,911,689) by the total number of issued shares (680,164,306).

Note 2) Our capital changed in September 2019 and August 2021 due to a comprehensive stock exchanges. The issue prices were based on the closing stock price on the comprehensive stock exchange date.

Note 3) On October 30, 2023, we canceled our treasury shares (8,585,799 common shares) acquired through a trust agreement. This share cancellation falls under the provision of Article 343, Paragraph 1 of the Commercial Code, and as it involves the cancellation of treasury shares acquired within the limits of distributable profits, the paid-in capital remains unchanged despite the decrease in the number of the total issued shares (common shares).

Note 4) On March 22, 2024, Woori Financial Group cancelled 9,357,960 shares, which were acquired from the remaining shares previously held by KDIC. This cancellation was carried out in accordance with Article 343, Paragraph 1 of the Commercial Act. Since the retirement of these shares was done within the scope of distributable profits, the total number of issued shares (common stock) decreased, but there was no change in capital stock.

 

13


Table of Contents
3.

Total Number of Authorized Shares

 

As of June 30, 2024            (unit: shares)  

Items

   Type      Notes
   Common Shares      Total  

Number of authorized shares

     4,000,000,000        4,000,000,000      — 

Number of issued shares

     760,535,260        760,535,260      — 

Number of decreased shares

     17,943,759        17,943,759      Cancellation of Treasury
Shares

Note 1)

Number of treasury shares

     53,945        53,945      Note 2)

Number of outstanding shares

     742,537,556        742,537,556      — 

Note 1) Cancellation of treasury shares : 8,585,799 shares in October 2023, 9,357,960 shares in March 2024

Note 2) Acquired from the issuance of fractional shares (2,322 new fractional shares were added in August 2021 due to the comprehensive stock exchange between Woori Financial Group and Woori Financial Capital. 51,621 shares from comprehensive stock exchange between Woori Financial Group-Woori Investment Bank and Woori Financial Group-Woori Venture Partners, etc.)

 

II.

Business Overview

 

1.

Results of Operations

 

   (unit: billions of Won)

Type

   2024 1H      2023      2022  

Operating income

     2,404        3,499        4,431  

Net non-operating income (expense)

     (13      18        55  

Income before income tax

     2,391        3,517        4,485  

Income tax expense

     590        891        1,161  

Net income

     1,800        2,627        3,324  

Controlling Interest

     1,755        2,506        3,142  

Non-controlling Interest

     45        121        182  

Note 1) Based on K-IFRS consolidated financial statements

 

14


Table of Contents
2.

Funding Sources and Uses of Funds

 

a.

Sources of Funds

 

For the periods indicated other than as noted below    (units: millions of Won, %)

 

Classification

   Funding Source    2024 1H      2023      2022  
   Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion  

Source

   Deposits      343,814,061      2.91      70.15      324,824,465      2.83      68.98      313,019,768      1.45      68.21
   Borrowings      28,295,821      4.25      5.77      28,052,983      4.02      5.96      27,296,742      1.99      5.95
   Debentures      41,679,131      4.13      8.50      42,458,653      3.55      9.02      45,945,392      2.26      10.01
   Others      42,172,997      —         8.60      42,829,998      —         9.09      42,537,152      —         9.27
   Total Liabilities      455,962,010      —         93.03      438,166,099      —         93.05      428,799,054      —         93.44

Total Equity

     34,156,482      —         6.97      32,708,219      —         6.95      30,082,662      —         6.56

Total Liabilities & Equity

     490,118,492      —         100.00      470,874,318      —         100.00      458,881,716      —         100.00

Note 1) Average Balance : the simple average of the balances at the start of the fiscal year and at the end of each quarter

Note 2) Based on K-IFRS consolidated financial statements

 

b.

Use of Funds

 

For the periods indicated other than as noted below    (units: millions of Won, %)

 

Type

  

Managed Item

   2024 1H      2023      2022  
   Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion      Average
Balance
     Interest
Rate
     Proportion  

Use

   Cash & Due from Banks      17,171,955      3.59      3.50      16,692,268      3.26      3.54      16,097,533      1.52      3.51
   Marketable securities      77,344,582      3.18      15.78      75,522,522      3.61      16.04      68,661,882      1.50      14.96
   Loans      352,829,186      5.03      71.99      334,205,508      5.08      70.98      326,710,683      3.73      71.20
   Loans in local currency      303,061,878      4.76      61.83      287,312,990      4.84      61.02      280,414,033      3.53      61.12
   Loans in foreign currency      33,329,625      6.65      6.80      31,215,114      6.64      6.63      30,916,107      4.54      6.74
   Guarantee payments      13,925      1.93      0.00      14,567      2.28      0.00      21,260      2.67      0.00
   Credit card receivables      12,056,633      7.05      2.46      11,215,186      6.85      2.38      10,026,037      7.24      2.18
   Foreign bills bought      4,367,125      5.81      0.89      4,447,651      5.33      0.95      5,333,246      2.58      1.16
   Bad debt expense (Δ)      3,106,695         0.63      2,609,403      —         0.55      2,128,867      —         0.46
   Others      45,879,464         9.36      47,063,423      —         9.99      49,540,485      —         10.79

Total Assets

     490,118,492         100.00      470,874,318      —         100.00      458,881,716      —         100.00

Note 1) Average Balance : the simple average of the balances at the start of the fiscal year and at the end of each quarter

Note 2) Based on K-IFRS consolidated financial statements

 

15


Table of Contents
3.

Other Information Necessary for Making Investment Decisions

 

a.

Capital Adequacy Ratios

Group BIS Capital Adequacy Ratios

 

As of the end of the period indicated    (units: billions of Won, % )  

Type

   2024 1H      2023      2022  

Equity capital (A)

     36,763        34,756        31,404  

Risk weighted assets (B)

     230,812        219,792        205,307  

BIS(Capital adequacy) ratio (A/B)

     15.93        15.81        15.30  

Note 1) BIS (Bank for International Settlements) Capital Adequacy Ratios = Equity capital / Risk weighted assets * 100

Note 2) Based on K-IFRS consolidated financial statements and Basel III standards

Note 3) 2024 1H figures are estimates only and are subject to change

Capital Adequacy Ratios for Significant Subsidiaries and Consolidated Companies

 

As of the end of the periods indicated             (units: millions of Won, % )  

Name of Company

 

Type

  2024 1H     2023     2022  

Woori Bank

Note 2)

 

BIS ratio

Note 1)

  Equity capital (A)     30,326,300       28,237,929     26,119,135
  Risk weighted assets (B)     187,957,223       176,073,743     167,432,214
  Capital adequacy ratio (A/B)     16.13       16.04       15.60  

Woori Card

Note 3)

 

Adjusted capital ratio

    17.41       16.03       16.54  
 

Tangible common equity ratio

    11.87       10.97       11.28  

Woori Financial Capital

Note 3)

 

Adjusted capital ratio

    14.12       14.35       13.78  
 

Tangible common equity ratio

    11.55       11.48       10.66  

Woori Investment Bank

Note 4)

 

BIS ratio

Note 1)

  Equity capital (A)     1,120,633       1,127,425       674,082  
  Risk weighted assets (B)     4,113,945       4,664,162       4,448,524  
  Capital adequacy ratio (A/B)     27.24       24.17       15.15  

Woori Asset Trust

Note 5)

 

Operating capital ratio

    3,219.51       1,284.26       1,189.77  

Woori Asset Management

Note 3)

 

Minimum operating capital ratio

    710.84       650.26       681.18  

Woori Venture Partners

Note 6)

 

Tangible common equity ratio

    87.21       90.82       90.92  

Woori Savings Bank

Note 7)

 

BIS Capital adequacy ratio Note1)

    19.82       13.21       18.06  

Woori Private Equity Asset Management

Note 3)

 

Minimum operating capital ratio

    8,560.29       8,618.79       8,937.76  

Note 1) BIS (Bank for International Settlements) Capital Adequacy Ratio : Equity capital / Risk weighted assets * 100

Note 2) Figures for Woori Bank are based on the K-IFRS consolidated financial statements and Basel III standards. 2024 1H figures are estimates only and are subject to change

Note 3) Figures for Woori Card, Woori Financial Capital, Woori Asset Management and Woori Private Equity Asset Management are based on the applicable standards for business reports submitted to the Financial Supervisory Service and our K-IFRS separate financial statements

 

16


Table of Contents

Note 4) Figures for Woori Investment Bank are based on the applicable standards for business reports submitted to the Financial Supervisory Service and our K-IFRS consolidated financial statements

Note 5) Figures for Woori Asset Trust are based on K-IFRS separate financial statements

Note 6) Figures for Woori Venture Partners are based on K-IFRS consolidated financial statements

Note 7) Figures for Woori Savings Bank are based on K-GAAP

 

b.

Liquidity Ratios

Won Liquidity Ratios

 

As of the end of the periods indicated                             (units: millions of Won, % )  

Type

  2024 1H     2023     2022  
  Won
Liquidity
Assets
    Won
Liquidity
Liabilities
    Won
Liquidity
Ratio
    Won
Liquidity
Assets
    Won
Liquidity
Liabilities
    Won
Liquidity
Ratio
    Won
Liquidity
Assets
    Won
Liquidity
Liabilities
    Won
Liquidity
Ratio
 

Woori Financial Group

Note 1)

    572,342     19,733     2,900.4     111,895     8,155     1,372.1     316,876     7,656     4,138.9

Woori Card

Note 2)

    8,731,521       3,560,245       245.25       9,119,265       2,454,480       371.54       8,282,745       1,832,484       452.0  

Woori Financial Capital

Note 2)

    2,022,045       1,519,283       133.1       1,919,083       1,245,067       154.1       2,468,298       1,205,067       204.8  

Woori Investment Bank

Note 2)

    4,657,991       1,777,204       262.1       4,032,290       1,926,080       209.4       3,128,499       1,802,149       173.6  

Woori Asset Trust

Note 2)

    320,459       8,364       3,831.6       171,860       18,555       926.2       232,036       32,755       708.4  

Woori Savings Bank

Note 2), Note 3)

    439,645       198,166       221.86       434,495       231,003       188.09       534,678       384,493       139.1  

Woori Venture Partners

Note 2)

    174,307       41,930       415.7       103,367       7,210       1,433.6       109,432       10,707       1,022.1  

Woori Private Equity Asset Management

Note 2)

    31,287       895       3,493.7       27,506       2,396       1,147.8       23,226       1,897       1,224.4  

Note 1) Based on current assets and liabilities within one month of maturity

Note 2) Based on current assets and liabilities within 90 days of maturity

Note 3) Based on K-GAAP

Foreign Currency (FC) Liquidity Ratios

 

As of the end of the periods indicated                             (units: millions of Won, % )  

Type

  2024 1H     2023     2022  
  FC
Liquidity
Assets
    FC
Liquidity
Liabilities
    FC
Liquidity
Ratio
    FC
Liquidity
Assets
    FC
Liquidity
Liabilities
    FC
Liquidity
Ratio
    FC
Liquidity
Assets
    FC Liquidity
Liabilities
    FC
Liquidity
Ratio
 

Woori Investment Bank

Note 1)

        1,851             210        881.24           9,450           7,362        128.36          65,102           63,365         102.74  

Note 1) Based on current assets and liabilities within three months of maturity

 

17


Table of Contents

Liquidity Coverage Ratios (LCR)

 

      (unit: % )  

Name of Company

 

Type

  2024 1H     2023     2022  

Woori Bank

  Liquidity coverage ratio Note 1)     101.17     101.26     102.40
  Foreign currency liquidity coverage ratio Note 2)     140.24     162.75     143.11
  Ratio of business purpose premises and equipment     9.93       10.20       11.04  

Note 1) The LCR is calculated as the average of daily ratios during the applicable period (same as the calculation method used for business disclosures). The applicable LCR requirements for banks were 95.0%, 95.0%, and 92.5% as of June 30, 2024, December 31,2023, and December 31, 2022, respectively.

Note 2) The foreign currency LCR is calculated based on averages of the amount of each category (same as the calculation method used for business disclosures). The applicable foreign currency LCR requirements for banks were 80% for all applicable periods.

 

c.

Profitability Ratio

 

Type

   2024 1H      2023      2022  
   ROA      ROE      ROA      ROE      ROA      ROE  

Woori Financial Group

                 

Including non-controlling interests

     0.71      11.10      0.54      8.65      0.70      12.21

Excluding non-controlling interests

     0.70      10.82      0.52      8.25      0.66      11.54

Note 1) On an annualized basis based on the applicable standards for business reports submitted to the Financial Supervisory Service.

Note 2) Total assets and total equity : the simple average of the balances at the start of the fiscal year and at the end of each quarter

 

18


Table of Contents
d.

Asset Quality

Group Asset Quality

 

            (units: billions of Won, % )  

Type

   2024 1H      2023      2022  

Total loans

     380,367      365,780        343,821

Substandard and below loans

     2,148      1,357        1,082

Substandard and below loans ratio

     0.56        0.37        0.31  

Non-performing loans

     1,843      1,299        997  

NPL ratio

     0.48        0.36        0.29  

Substandard and below coverage ratio (A/B)

     149.7        220.1        217.6  

Loan loss reserve (A)

     3,215      2,986        2,354  

Substandard and below loans (B)

     2,148      1,357        1,082  

Note 1) Based on the applicable standards for financial holding company business reports submitted to the Financial Supervisory Service

Asset Quality for Significant Subsidiaries and Consolidated Companies

 

                   (units: % )  

Type

   2024 1H      2023      2022  
   Substandard
and below
ratio
     NPL ratio      Substandard
and below
coverage
ratio
     Substandard
and below
ratio
     NPL ratio      Substandard
and below
coverage
ratio
     Substandard
and below
ratio
     NPL ratio      Substandard
and below
coverage
ratio
 

Woori Bank

     0.23        0.17        249.82        0.18      0.17      320.84      0.19      0.16      263.43

Woori Card

     1.44        —         105.23        0.97        —         104.92        0.8        —         104.92  

Woori Financial Capital

     2.39        —         107.98        2.37        —         113.21        1.22        —         198.56  

Woori Investment Bank

     5.96        2.02        69.62        0.55        0.55        578.29        0.63        0.58        151.81  

Woori Asset Trust

     70.37        —         —         32.11        —         —         32.23        —         —   

Woori Savings Bank

     9.54        —         66.37        3.53        —         101.66        3.22        —         97.54  

Note 1) Based on the applicable standards for business reports submitted to the Financial Supervisory Service

Note 2) Figures for Woori Savings Bank are based on K-GAAP

 

19


Table of Contents
III.

Financial Information

 

1.

Condensed Financial Statements (Consolidated)

Summary Consolidated Statement of Financial Position

 

(The Company and its Consolidated Subsidiaries, as of the end of the periods indicated)    (unit: millions of Won)

 

Classification

   2024 1H     2023     2022  

ASSETS

      

Cash and cash equivalents

     25,471,632       30,556,618       34,219,148  

Financial assets at fair value through profit or loss (“FVTPL”)

     23,309,282       21,544,756       19,860,573  

Financial assets at fair value through other comprehensive income

     38,875,628       37,891,495       33,085,080  

Securities at amortized cost

     22,408,759       23,996,172       28,268,516  

Loans and other financial assets at amortized cost

     387,374,084       373,148,148       355,760,729  

Investments in joint ventures and associates

     1,899,281       1,795,370       1,305,636  

Investment properties

     495,032       472,768       387,707  

Premises and equipment

     3,306,955       3,176,759       3,142,930  

Intangible assets and goodwill

     1,025,291       996,842       849,114  

Assets held for sale

     35,333       20,345       13,772  

Net defined benefit asset

     111,599       240,260       319,280  

Current tax assets

     69,325       203,542       53,274  

Deferred tax assets

     49,904       93,366       109,299  

Derivative assets (designated for hedging)

     85,106       26,708       37,786  

Other assets

     4,263,954       3,841,787       3,061,552  

Total assets

     508,781,165       498,004,936       480,474,396  

LIABILITIES

      

Financial liabilities at FVTPL

     7,515,789       6,138,313       8,952,399  

Deposits due to customers

     359,302,549       357,784,297       342,105,209  

Borrowings

     30,315,001       30,986,746       28,429,603  

Debentures

     42,102,432       41,239,245       44,198,486  

Provisions

     634,578       806,031       545,865  

Net defined benefit liability

     4,375       6,939       35,202  

Current tax liabilities

     145,887       103,655       843,555  

Deferred tax liabilities

     653,876       470,311       31,799  

Derivative liabilities (designated for hedging)

     150,585       153,007       202,911  

Other financial liabilities

     32,033,007       26,115,005       22,811,868  

Other liabilities

     775,472       803,897       690,157  

Total liabilities

     473,633,551       464,607,446       448,847,054  

EQUITY

      

Owners’ equity:

     33,466,569       31,666,881       28,761,897  

Capital stock

     3,802,676       3,802,676       3,640,303  

Hybrid securities

     4,409,042       3,611,129       3,112,449  

Capital surplus

     937,826       935,563       682,385  

Other equity

     (1,598,997     (1,668,957     (2,423,392

Retained earnings

     25,916,022       24,986,470       23,750,152  

Non-controlling interests

     1,681,045       1,730,609       2,865,445  

Total equity

     35,147,614       33,397,490       31,627,342  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     508,781,165       498,004,936       480,474,396  
  

 

 

   

 

 

   

 

 

 

Number of Consolidated Subsidiaries (excluding holding company)

     184       179       167  

 

20


Table of Contents

Summary Consolidated Statement of Comprehensive Income

 

(The Company and its Consolidated Subsidiaries, for the periods indicated)    (unit: millions of Won, except per share amounts)  

Classification

   2024 1H     2023 1H     2023     2022  

Operating income

     2,404,009       2,147,438       3,499,029       4,430,524  

Net interest income

     4,395,099       4,412,993       8,742,540       8,696,579  

Net fees and commissions income

     1,058,166       842,265       1,720,481       1,710,170  

Dividend income

     152,738       92,005       240,293       159,982  

Net gain or loss on financial instruments at FVTPL

     902,118       360,517       488,486       238,502  

Net gain or loss on financial assets at FVTOCI

     38,515       (398     (37,641     (21,498

Net gain or loss arising on financial assets at amortized cost

     165,645       115,708       203,942       74,204  

Impairment losses due to credit loss

     (775,492     (817,815     (1,894,916     (885,272

General and administrative expenses

     (2,100,987     (2,057,916     (4,443,433     (4,529,890

Other net operating expenses

     (1,431,793     (799,921     (1,520,723     (1,012,253

Non-operating income (expense)

     (13,150     1,095       18,424       54,850  

Net income before income tax expense

     2,390,859       2,148,533       3,517,453       4,485,374  

Income tax expense

     (590,439     (534,721     (890,559     (1,161,392

Net income

     1,800,420       1,613,812       2,626,894       3,323,982  

Net income attributable to owners

     1,755,496       1,538,876       2,506,296       3,141,680  

Net income attributable to the non-controlling interests

     44,924       74,936       120,598       182,302  

Other comprehensive income (loss), net of tax

     66,598       382,460       663,537       (239,819

Items that will not be reclassified to profit or loss

     (136,151     72,019       122,334       216,767  

Items that may be reclassified to profit or loss

     202,749       310,441       541,203       (456,586

Total comprehensive income

     1,867,018       1,996,272       3,290,431       3,084,163  

Comprehensive income attributable to the owners

     1,819,493       1,907,895       3,164,464       2,909,053  

Comprehensive income attributable to non-controlling interests

     47,525       88,377       125,967       175,110  

Net income per share:

        

Basic and diluted loss per share (in Korean Won)

     2,262       2,028       3,230       4,191  

 

21


Table of Contents
2.

Condensed Financial Statements (Separate)

Summary Statement of Financial Position

 

(The Company, as of the end of the period indicated)    (unit: millions of Won)

 

Classification

   2024 1H     2023     2022  

ASSETS

      

Cash and cash equivalents

     225,281       289,507       313,361  

Financial assets at fair value through profit or loss

     —        —        689  

Financial assets at fair value through other comprehensive income

     545,153       539,709       312,771  

Loans and other financial assets at amortized cost

     1,952,420       1,104,815       2,041,877  

Investments in subsidiaries

     24,144,282       23,670,476       22,394,915  

Premises and equipment

     4,447       6,609       11,052  

Intangible assets

     3,710       4,052       4,859  

Net defined benefit asset

     —        3,941       5,947  

Current tax assets

     51,046       158,951       14,350  

Deferred tax assets

     5,736       7,478       13,433  

Other assets

     294       484       322  

Total assets

     26,932,369       25,786,022       25,113,576  

LIABILITIES

      

Debentures

     1,588,028       1,587,659       1,447,762  

Provisions

     1,230       1,227       487  

Net defined benefit liability

     563       —        —   

Current tax liabilities

     103,298       32,125       721,795  

Other financial liabilities

     106,048       163,621       46,039  

Other liabilities

     333       392       591  

Total liabilities

     1,799,500       1,785,024       2,216,674  

EQUITY

      

Capital stock

     3,802,676       3,802,676       3,640,303  

Hybrid securities

     4,408,867       3,610,953       3,112,273  

Capital surplus

     11,120,236       11,120,236       10,909,281  

Other equity

     (4,846     (7,871     (26,186

Retained Earnings

     5,805,936       5,475,004       5,261,231  
  

 

 

   

 

 

   

 

 

 

Total equity

     25,132,869       24,000,998       22,896,902  
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     26,932,369       25,786,022       25,113,576  
  

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

Summary Statement of Comprehensive Income

 

(The Company, for the period indicated)    (unit: millions of Won, except per share amounts)

 

Classification

   2024 1H     2023 1H     2023     2022  

Operating income:

     1,158,218       1,445,324       1,424,670       1,185,627  

Net interest expense

     6,181       15,692       27,495       (5,030

Interest income

     28,748       32,068       64,592       25,614  

Interest expense

     (22,567     (16,376     (37,097     (30,644

Net fees and commissions loss

     (8,848     (8,755     (20,097     (15,059

Fees and commissions income

     813       798       1,625       1,596  

Fees and commissions expense

     (9,661     (9,553     (21,722     (16,655

Dividend income

     1,195,721       1,472,869       1,482,956       1,272,393  

Net gain or loss on financial instruments at FVTPL

     —        2,023       2,023       1,018  

Reversal of (Provisions for) impairment losses due to credit loss

     (442     (978     (348     (244

General and administrative expenses

     (34,394     (35,527     (67,359     (67,451

Non-operating income (expense)

     (63     9       (1,043     (1,363

Net income before income tax expense

     1,158,155       1,445,333       1,423,627       1,184,264  

Income tax benefit (expense)

     (658     96       881       (1,015

Net income

     1,157,497       1,445,429       1,424,508       1,183,249  

Other comprehensive income (loss), net of tax

     3,025       7,885       18,916       (22,312

Items that will not be reclassified to profit or loss

     3,025       7,885       18,916       (22,312

Net gain or loss on valuation of equity securities at FVTOCI

     4,008       8,826       19,789       (24,676

Remeasurement of the net defined benefit liability

     (983     (941     (873     2,364  

Total comprehensive income

     1,160,522       1,453,314       1,443,424       1,160,937  

Net income per share:

        

Basic and diluted income per share (in Korean Won)

     1,450       1,899       1,754       1,499  

 

23


Table of Contents
3.

Dividend Information

As a financial holding company, we depend on receiving dividends from our subsidiaries to pay dividends, and our subsidiaries pay us dividends within the limits of their distributable profits after deducting the necessary internal reserves required to maintain the adequate regulatory capital imposed by the financial authorities by sector. Therefore, the levels of our dividend payouts take into holistic consideration the current and future asset growth of Woori Financial Group and its subsidiaries and surplus funds after maintaining the appropriate capital adequacy ratios, among other factors.

In February 2023, we disclosed our “Shareholder Return Policy and Group Capital Management Plan considering the Total Shareholder Return Rate (including dividends and share buybacks and cancellations).” In our 2023 fiscal year business report, we amended our existing shareholder return policy by increasing the CET1 ratio benchmark from 12% to 13%, taking into consideration the strengthened regulations on capital, our expanded loss-absorbing capacity, and the shareholder return levels of our competitors.

Accordingly, in 2023, we achieved a total shareholder return (“TSR”) of approximately 33.8% through the payment of quarterly dividends (Won 180 per share for each of the 2nd and 3rd quarters), our first-ever buyback and cancellation of treasury shares worth Won 100 billion , and the payment of year-end dividends of Won 640 per share. In 2024, we repurchased and canceled all of the remaining shares that had been held by KDIC (9,357,960 shares), which amounted to approximately Won 136.6 billion and paid out quarterly dividends from the first quarter onwards (Won 180 per share for the 1st and 2nd quarters).

On July 25, 2024 we became the first financial group in Korea to disclose the “Corporate Value Enhancement Plan” as our guide to enhance corporate value by increasing shareholder returns based on the CET1 ratio. (For more details, please refer to the materials posted on our website (https://www.woorifg.com))

Some of the highlights of the shareholder return direction and the plan are as follows: Note 1)

① Concurrently paying out dividends and buying back and canceling treasury shares while gradually increasing their amounts (continually increasing the DPS)

② CET1 Ratio Tiered to enhance sustainability and visibility

 

     Tier 1     Tier 2     Tier 3     Tier 4  

CET1 Ratio

     ~ 11.5     11.5 ~ 12.5     12.5 ~ 13.0     13.0 % ~

Total Shareholder Return

     ~ 30     ~ 35     ~ 40     ~ 50

Note 1) The TSR and DPS may vary depending on macroeconomic conditions, regulatory policies/guidelines and management purposes (including one-off events such as M&As)

 

24


Table of Contents

Note 2) The determination of the CET1 ratio tier is applied on a year-end basis

③When the TSR is within 40%, maintain a dividend payout ratio of approximately 30%, while buying back and cancelling as treasury shares the excess amount

When the TSR is over 40%, maintain a balance of dividend payments and share buybacks and cancellation

We will continue our efforts to enhance our shareholder value and ensure the predictability of our shareholder return policy. If there are any changes to the shareholder return policy, we will actively communicate with our stakeholders through notices and disclosures.

Key information regarding dividends:

 

Items

   2024 1H      2023      2022  

Par value per share (Won)

     5,000        5,000        5,000  

Net profit (Millions of Won)

     1,755,496        2,506,296        3,141,680  

Earnings per share (Won)

     2,262        3,230        4,191  

Total cash dividends (Millions of Won)

     267,314        747,302        822,706  

Total stock dividends (Millions of Won)

     —       —         —   

Cash dividend payout ratio (%)

     15.23        29.82        26.19  

Cash dividend yield (%)

   Common Shares      2.5        6.7        8.8  
   Preferred Shares      —         —         —   

Stock dividend yield (%)

   Common Shares      —         —         —   
   Preferred Shares      —         —         —   

Cash dividend per share (Won)

   Common Shares      360        1,000        1,130  
   Preferred Shares      —         —         —   

Stock dividend per share (Share)

   Common Shares      —         —         —   
   Preferred Shares      —         —         —   

Note 1) The dividends for 1H 2024include first quarter dividends of Won 133,657 million (Won 180 per share) and second quarter dividends of Won 133,657 million (Won 180 per share through a board resolution on July 25, 2024)

Note 2) The dividends for FY2023 include second quarter dividends of Won 130,748 million (Won 180 per share) and third quarter dividends of Won 135,341 million (Won 180 per share)

Note 3) The dividends for FY2022 include an interim dividend of Won 109,209 million (Won 150 per share)

Note 4) The above cash dividend yield is calculated as the percentage of dividend per share to the arithmetic average price formed in the stock market during the past week, starting from two trading days before the record date. The percentage is rounded to the first decimal place.

 

25


Table of Contents
IV.

Independent Auditor’s Opinion

 

1.

Independent Auditor’s Opinion

 

    

2024 1H

  

2023

  

2022

Auditor    KPMG Samjong Accounting Corp.    KPMG Samjong Accounting Corp.    Samil PricewaterhouseCoopers
Auditor’s Opinion    Note 1)    Note 2)    Note 3)

Note 1) In its review report attached to this report, KPMG Samjong Accounting Corp. has stated that nothing had come to their attention that caused them to believe that the accompanying consolidated and separate interim financial statements of Woori Financial Group are not presented fairly in all material respects, in accordance with Korean IFRS.

Note 2) In its audit report, KPMG Samjong Accounting Corp. has stated that the financial statements present fairly, in all material respects, the financial position of Woori Financial Group as of December 31, 2023, and its financial performance and its cash flows for the year then ended in accordance with Korean IFRS

Note 3) In its audit report, Samil PricewaterhouseCoopers has stated that the financial statements present fairly, in all material respects, the financial position of Woori Financial Group as of December 31, 2022, and its financial performance and its cash flows for the year then ended in accordance with Korean IFRS.

 

2.

Compensation to the Independent Auditor

 

a.

Audit Services

 

Term

  

Auditor

  

Description

  

Contract

  

Actual

  

Fee

  

Time

  

Fee

  

Time

2024 1H

  

KPMG Samjong

Accounting Corp.

  

1Q/1H/3Q Review

Closing audit (including internal

accounting management system)

   KRW 1,037 million    9,930 hours    KRW 350 million    3,840 hours

2023

  

KPMG Samjong

Accounting Corp.

  

1Q/1H/3Q Review

Closing audit (including internal

accounting management system)

   KRW 964 million    9,380 hours   

KRW

964 million

   9,613 hours

2022

  

Samil

PricewaterhouseCoopers

  

1Q/1H/3Q Review

Closing audit (including internal

accounting management system)

   KRW 1,068 million    9,380 hours   

KRW

1,068 million

   8,714 hours

 

Note

1) Fee excludes VAT

 

Note

2) Time includes planning time up until the commencement of the applicable services

 

26


Table of Contents
b.

Other Audit Services

None.

 

c.

Current Status of Audit Service Agreements with the Independent Auditor Relating to U.S. Listing

 

Term

  

Auditor

  

Description

  

Fee

2024 1H   

KPMG Samjong

Accounting Corp.

   U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2024)    KRW 2,015 million
2023   

KPMG Samjong

Accounting Corp.

   U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2023)    KRW 1,891 million
2022    Samil PricewaterhouseCoopers    U.S. PCAOB standard audit of consolidated financial statements and internal control over financial reporting (for FY2022)    KRW 2,240 million

Note 1) Fee excludes VAT

 

d.

Non-Audit Services

 

Term

  

Date of

Execution of

Agreement

  

Description of Service

  

Service Term

   Fees
2023 1H    March 31, 2024    Tax adjustment (including review relating to application of consolidated tax)    April 1, 2024 ~ June 2, 2025    KRW 68 million
2023    March 31, 2023    Tax adjustment (including review relating to application of consolidated tax)    April 1, 2023 ~ May 31, 2024    KRW 64 million
2022    March 30, 2022    Tax adjustment (including review relating to application of consolidated tax)    April 1, 2022 ~ May 31, 2023    KRW 64 million

Note 1) Fee excludes VAT

 

27


Table of Contents
V.

Corporate Governance

 

1.

About the Board of Directors

 

a.

Composition of the Board of Directors

As of June 30, 2024, our board of directors consisted of eight directors in total, including seven outside directors and one standing director.

On March 22, 2024, at the annual general meeting of shareholders, five outside directors were appointed.

- New outside directors (2): Eun-Ju Lee, Sunyoung Park

- Reappointed outside directors (3): Chan-Hyoung Chung, In-Sub Yoon, Yo-Hwan Shin

On March 22, 2024, one outside director completed her term.

- Retired outside director (1): Soo-Young Song

The board of directors operates a total of six standing committees: the Audit Committee, the Risk Management Committee, the Compensation Committee, the Officer Candidates Recommendation Committee, the Subsidiary Representative Director Candidate Recommendation Committee and the ESG Management Committee.

On March 22, 2024, Chan-Hyoung Chung, an outside director, was appointed as the chair of the board of directors. Chan-Hyoung Chung, a former CEO of a finance company, has outstanding insight into, and experience in, the financial and accounting sectors. He has demonstrated leadership and responsibility as an outside director of Woori Financial Group (from January 11, 2019 to present) and as the chair of the Audit Committee (from January 11, 2019 to March 24, 2023), which led to his appointment as the chair of our board of directors based on unanimous consent from all of the directors. The chair of the board of directors does not concurrently hold the position of representative director.

 

b.

Committees under the Board of Directors

We currently have the following committees serving under the board of directors:

 

  (a)

Audit Committee

 

  (b)

Risk Management Committee

 

  (c)

Compensation Committee

 

  (d)

Officer Candidate Recommendation Committee

 

  (e)

Subsidiary Representative Director Candidate Recommendation Committee

 

  (f)

ESG Management Committee

 

28


Table of Contents

(As of June 30, 2024)

 

Name of Committee

  

Composition

  

Names of Members

Audit Committee    Four outside directors   

(Chair) Su-Young Yun (outside director)

Chan-Hyoung Chung (outside director)

Yo-Hwan Shin (outside director)

Sung-Bae Ji (outside director)

Risk Management Committee    Three outside directors   

(Chair) In-Sub Yoon (outside director)

Eun-Ju Lee (outside director)

Sunyoung Park (outside director)

Compensation Committee    Four outside directors   

(Chair) Yo-Hwan Shin (outside director)

In-Sub Yoon (outside director)

Chan-Hyoung Chung (outside director)

Su-Young Yun (outside director)

Officer Candidate Recommendation Committee    Seven outside directors   

(Chair) Sung-Bae Ji (outside director)

In-Sub Yoon (outside director)

Chan-Hyoung Chung (outside director)

Su-Young Yun (outside director)

Yo-Hwan Shin (outside director)

Eun-Ju Lee (outside director)

Sunyoung Park (outside director)

Subsidiary Representative Director Candidate
 Recommendation Committee
  

Seven outside directors

One standing director

  

(Chair) Jong-Yong Yim (standing director)

In-Sub Yoon (outside director)

Chan-Hyoung Chung (outside director)

Su-Young Yun (outside director)

Yo-Hwan Shin (outside director)

Sung-Bae Ji (outside director)

Eun-Ju Lee (outside director)

Sunyoung Park (outside director)

ESG Management Committee   

Seven outside directors

One standing director

  

(Chair) Eun-Ju Lee (outside director)

In-Sub Yoon (outside director)

Chan-Hyoung Chung (outside director)

Su-Young Yun (outside director)

Yo-Hwan Shin (outside director)

Sung-Bae Ji (outside director)

Sunyoung Park (outside director)

Jong-Yong Yim (standing director)

 

29


Table of Contents
2.

Shareholder’s Meeting

 

a.

Voting Rights

 

As of June 30, 2024             (unit: shares)  

Items

     Number of shares      Notes  

Number of issued shares

     Common Shares        742,591,501        —   
     Preferred Shares        —         —   

Number of shares without voting rights

     Common Shares        3,082,264        Note 1
     Preferred Shares        —         —   

Number of shares for which voting rights are

excluded pursuant to the articles of incorporation

     Common Shares        —         —   
     Preferred Shares        —         —   

Number of shares for which voting rights

are limited by law

     Common Shares        —         —   
     Preferred Shares        —         —   

Number of shares for which voting rights

have been restored

     Common Shares        —         —   
     Preferred Shares        —         —   

Number of shares for which voting rights

may be exercised

     Common Shares        739,509,237        —   
     Preferred Shares        —         —   

Note 1) Treasury shares acquired from the issuance of fractional shares and purchased through a trust agreement, and shares in mutual ownership (pursuant to Article 369 of the Commercial Act)

 

b.

Summary of the Shareholder’s Meeting Minutes

 

    

Agenda

  

Result

Annual General Meeting of Shareholders for FY2020

(March 26, 2021)

   1. Approval of financial statements for the fiscal year 2020    Approved as submitted
  

 

2. Approval of amendments to the Articles of Incorporation

   Approved as submitted
  

 

3. Approval of reduction of Capital Reserve

   Approved as submitted
  

 

4. Appointment of directors (1 standing director, 4 outside directors)

 

- 4-1 Candidate for standing director : Won-Duk Lee

 

- 4-2 Candidate for outside director : Sung-Tae Ro

 

- 4-3 Candidate for outside director : Sang-Yong Park

 

- 4-4 Candidate for outside director : Zhiping Tian

 

- 4-5 Candidate for outside director : Dong-Woo Chang

   Approved as submitted
  

5. Appointment of outside director who will serve as an Audit Committee Member

 

- Candidate for outside director who will serve as an Audit Committee Member : Chan-Hyoung Chung

   Approved as submitted

 

30


Table of Contents
  

6. Appointment of Audit Committee Members who are outside directors

 

- 6-1 Candidate for Audit Committee Member who is an outside director : Sung-Tae Ro

 

- 6-2 Candidate for Audit Committee Member who is an outside director : Dong-Woo Chang

 

   Approved as submitted
  

7. Approval of the maximum limit on directors’ compensation

 

   Approved as submitted

Extraordinary General Meeting of Shareholder in 2022

(January 27, 2022)

  

1. Appointment of directors (2 outside directors)

 

- 1-1 Candidate for outside director : In-Sub Yoon

 

- 1-2 Candidate for outside director : Yo-Hwan Shin

 

   Approved as submitted

Annual General Meeting of Shareholders for FY2021

(March 25, 2022)

  

1. Approval of financial statements for the fiscal year 2021

 

   Approved as submitted
  

2. Approval of amendments to the Articles of Incorporation

 

   Approved as submitted
  

3. Appointment of directors (4 outside directors, 1 non-standing director)

 

- 3-1 Candidate for outside director : Soo-Young Song

 

- 3-2 Candidate for outside director : Sung-Tae Ro

 

- 3-3 Candidate for outside director : Sang-Yong Park

 

- 3-4 Candidate for outside director : Dong-Woo Chang

 

- 3-5 Candidate for non-standing director : Won-Duk Lee

 

   Approved as submitted
  

4. Appointment of outside director who will serve as an Audit Committee Member

 

- Candidate for outside director who will serve as an Audit Committee Member : Chan-Hyoung Chung

 

   Approved as submitted
  

5. Appointment of Audit Committee Members who are outside directors

 

- 5-1 Candidate for Audit Committee Member who is an outside director : Sung-Tae Ro

 

- 5-2 Candidate for Audit Committee Member who is an outside director : Dong-Woo Chang

 

   Approved as submitted
  

6. Approval of the maximum limit on directors’ compensation

 

   Approved as submitted

Annual General Meeting of Shareholders for FY2022

(March 24, 2023)

  

1. Approval of financial statements for the fiscal year 2022 (Jan. 1, 2022 – Dec.31, 2022)

 

   Approved as submitted
  

2. Approval of amendments to the Articles of Incorporation

 

   Approved as submitted
  

3. Election of directors (2 outside directors, 1 standing director)

 

- 3-1 Candidate for outside director : Chan-Hyoung Chung

 

- 3-2 Candidate for outside director : Su-Young Yun

 

- 3-3 Candidate for standing director : Jong-Yong Yim

 

   Approved as submitted
  

4. Election of outside director who will serve as an Audit Committee Member

 

- Candidate for outside director who will serve as an Audit Committee Member : Sung-Bae Ji

   Approved as submitted

 

31


Table of Contents
  

5. Election of Audit Committee Members who are outside directors

 

- 5-1 Candidate for Audit Committee Member who is an Outside director : Chan-Hyoung Chung

 

- 5-2 Candidate for Audit Committee Member who is an Outside director : Su-Young Yun

 

- 5-3 Candidate for Audit Committee Member who is an Outside director : Yo-Hwan Shin

 

   Approved as submitted
  

6. Approval of maximum limit on directors’ compensation

 

   Approved as submitted

Annual General Meeting of Shareholders for FY2023

(March 22, 2024)

  

1. Approval of separate financial statements (including statements of appropriations of retained earnings) and consolidated financial statements for the fiscal year 2023 (Jan. 1, 2023 – Dec. 31, 2023)

 

   Approved as submitted
  

2. Election of directors (5 outside directors)

 

- 2-1 Candidate for outside director : Chan-Hyoung Chung

 

- 2-2 Candidate for outside director : In-Sub Yoon

 

- 2-3 Candidate for outside director : Yo-Hwan Shin

 

- 2-4 Candidate for outside director : Eun-Ju Lee

 

- 2-5 Candidate for outside director : Sunyoung Park

 

   Approved as submitted
  

3. Election of Audit Committee Members who are outside directors (2 directors)

 

- 3-1 Candidate for Audit Committee Member who is an outside director : Chan-Hyoung Chung

 

- 3-2 Candidate for Audit Committee Member who is an outside director : Yo-Hwan Shin

 

   Approved as submitted
   4. Approval of maximum limit on directors’ compensation    Approved as submitted

 

32


Table of Contents
VI.

Shareholder Information

 

1.

Share Distribution

 

a.

Share Information of the Largest Shareholder and Specially Related Parties

 

 

As of June 30, 2024              (units: shares, %)  

Name

  

Relation

  

Type

   Shares Held      Notes  
   Beginning balance      Ending balance  
   Number      Share      Number      Share  

Employee Stock Ownership Association of Woori Financial Group

   The largest shareholder    Common      43,990,091        5.85        44,341,714        5.97        —   

Employee Stock Ownership Association of Woori Bank

   Specially related party of the largest shareholder    Common      25,040,007        3.33        21,710,856        2.92        —   

Total

   Common      69,030,098        9.18        66,052,570        8.89        —   
   Others      —         —         —         —         —   

 

b.

Changes in the largest shareholder

 

As of June 30, 2024               (units: shares, %)

Change of Date

 

Largest Shareholder

 

Number Held

 

Share

 

Notes

December 9, 2021

  Employee Stock Ownership Association of Woori Financial Group and others 1   71,346,178   9.80   Purchased 1.00% of the KDIC’s remaining shares of Woori Financial Group (8.80% share already held) Note 1)

Note 1) Refer to the prior disclosure on Form 6-K on December 10, 2021, “Changes in the Largest Shareholder” for further details.

 

33


Table of Contents
c.

Share Ownership of More Than 5%

 

As of June 30, 2024              (units: shares, %)
     Name    Shares    Notes
   No. of shares    Percentage of
shareholding

Share ownership of more than 5%

   Blackrock Fund Advisors    45,100,755    6.07    Note 1)
   National Pension Service    44,760,871    6.03    — 

Employee Stock Ownership Association

   66,052,570    8.89    The largest shareholder
Note 2)

Note 1) Based on the disclosure of Blackrock Fund Advisors on June 10, 2024

Note 2) Total shares of the employee stock ownership association of Woori Financial Group and Woori Bank

 

2.

Stock Price and Stock Market Performance

 

a.

Domestic Stock Market

(units: Won, shares)

 

Period

  

 

   January
2024
     February
2024
     March
2024
     April
2024
     May
2024
     June
2024
 

Common Shares

   High      13,920        15,060        15,290        14,350        14,870        14,690  
   Low      12,450        14,020        14,250        13,170        13,980        13,950  
   Average      12,782        14,636        14,721        13,875        14,413        14,246  

Monthly Trade Volume

   High      3,552,141        6,674,144        19,050,010        3,245,321        3,595,365        4,197,495  
   Low      668,847        1,763,594        2,059,724        880,023        877,182        788,061  
   Monthly Total      34,163,534        75,043,442        89,864,427        39,996,589        33,335,824        32,771,976  

Note 1) Source: KRX KOSPI Market

Note 2) Share prices are based on closing prices.

 

34


Table of Contents
b.

Foreign Stock Market (NYSE)

(units: US Dollars, Won, ADSs)

 

Period

   January
2024
     February
2024
     March
2024
     April
2024
     May
2024
     June
2024
 

ADS

   High      31.01        34.02        35.74        31.61        33.25        32.04  
   Low      28.15        31.39        32.43        28.84        31.03        30.65  
   Average      29.10        33.01        34.18        30.53        32.02        31.28  

Won Conversion

   High      41,261.91        45,280.62        47,066.01        42,572.35        45,093.65        44,509.97  
   Low      37,411.35        41,660.81        43,644.29        40,240.45        42,759.34        42,229.57  
   Average      38,519.04        43,964.73        45,481.33        41,764.2        43,722.27        43,173.37  

Monthly Trade Volume

   High      200,578        104,306        87,949        99,002        177,795        80,392  
   Low      29,465        18,841        17,132        27,679        21,667        27,983  
   Monthly Total      1,270,198        885,499        878,343        1,138,232        1,117,898        885,535  

Note 1) Source: standard trading rate (daily and monthly average) (Seoul Money Brokerage, www.smbs.biz)

Note 2) One ADS represents three common shares.

Note 3) Share prices are based on closing prices.

 

35


Table of Contents
VII.

Directors and Employee Information

 

1.

Directors and Executives

As of June 30, 2024

 

Position

   Name    Common
Shares
Owned
     Term
Commencement Date
   Expiration of Term

Chief Executive Officer

   Registered    Jong-Yong Yim      10,000      March 24, 2023    Note 1)

Outside Director

   Registered    In-Sub Yoon      —       January 27, 2022    Note 2)

Outside Director

   Registered    Chan-Hyoung Chung      10,532      January 11, 2019    Note 2)

Outside Director

   Registered    Su-Young Yun      —       March 24, 2023    Note 2)

Outside Director

   Registered    Yo-Hwan Shin      —       January 27, 2022    Note 2)

Outside Director

   Registered    Sung-Bae Ji      —       March 24, 2023    Note 2)

Outside Director

   Registered    Eun-Ju Lee      —       March 28, 2024    Note 1)

Outside Director

   Registered    Sunyoung Park      —       March 26, 2024    Note 1)

Deputy President

   Non-Registered    Sung-Wook Lee      16,000      February 25, 2022    February 10,2025

Deputy President

   Non-Registered    Gwang-Ik Jang      1,200      April 3, 2023    April 2, 2025

Deputy President

   Non-Registered    Il-Jin Ouk      4,000      December 8, 2023    November 30, 2024

Deputy President

   Non-Registered    Jang-Keun Park      2,000      December 8, 2023    March 6, 2025

Deputy President

   Non-Registered    Jung-Soo Lee      6,890      December 8, 2023    March 6, 2025

Deputy President

   Non-Registered    Chan-Ho Jeong      7,492      December 8, 2023    November 30, 2025

Deputy President

   Non-Registered    Yoon-Hong Song      —       December 8, 2023    November 30, 2025

Deputy President

   Non-Registered    Jae-Hwa Jeon      7,872      December 8, 2023    March 6, 2025 Note 5)

Deputy President

   Non-Registered    Kyu-Hwang Jeong      11,741      December 8, 2023    November 30, 2025 Note 6)

Managing Director

   Non-Registered    Hae-Kwang Lee      —       December 8, 2023    December 22, 2024

Note 1) Until the end of the annual general meeting of shareholders for FY2025.

Note 2) Until the end of the annual general meeting of shareholders for FY2024.

Note 3) Term commencement date: date of inauguration for registered officers or directors / date of appointment for non-registered officers or directors

Note 4) Common shares owned are as of the date of submission of this report, and those owned by executives exclude the shares owned through the Employee Stock Ownership Association.

Note 5) Resigned from Woori Financial Group after June 30, 2024: Jae-Hwa Jeon (July 5, 2024)

Note 6) Changes in term expiration dates after June 30, 2024: Kyu-Hwang Jeong (July 4, 2026)

 

36


Table of Contents
2.

Employee Status

 

As of June 30, 2024    (units: persons, millions of Won)

 

     Number of Employees      Average
Tenure
  Total
Compensation
     Average
Compensation

Per Person
     Note  
   Regular      Contract      Total  
   Total      (Short time
worker)
     Total      (Short time
worker)
 

Total

     77        —         32        —         109      3 years 6 months

(14 years 9 months)

    10,760        97        —   

Note 1) Average tenure: term in ( ) includes tenure at affiliated companies

Note 2) Contract employees include non-registered executives

 

3.

Directors’ Compensation

 

As of June 30, (units: persons, millions of Won)   

 

Items

   Number of
Persons
     Total
Compensation
     Average
Compensation

Per Director
     Note  

Registered Directors

(excludes outside directors and audit committee members)

     1        712        712        —   

Outside Directors

(excludes audit committee members)

     3        104        42        —   

Audit Committee Members

     4        134        33        —   

Auditor

     —         —         —         —   

Note 1) Number of persons is as of June 30, 2024

Note 2) Total compensation is the amount paid from January to June 2024

Note 3) Average compensation per director was calculated by dividing the total compensation by the average number of persons

Note 4) Registered directors and audit committee members include uncompensated directors

Note 5) Only the compensation amount paid by Woori Financial Group is included for the executives concurrently employed by Woori Bank

 

37


Table of Contents
4.

Stock-based Compensation

The Company operates a performance-based stock-linked compensation system, pursuant to the standards established by the shareholders at the shareholders’ meeting and the Compensation Committee. The Company initially determines, for each recipient, the maximum share amounts that can be granted under the system, and then determines the final share amounts based on an evaluation of the long-term performance indices over four years (including the current year). The compensation is then paid in cash, based on the final share amount and the share price at the time the compensation is granted. The long-term performance indices include relative shareholder return, return on equity, profit for the period, cost-to-income ratio, non-performing loan ratio and individual performance evaluations. For further information, please refer to the notes to the financial statements.

(Unit: shares, except number of recipients)

 

Items

   2024      2023      2022  

Number of Recipients

     9        21        20  

Maximum Amount of Shares

     100,914        160,929        223,176  

Shares Paid during the Period

     164,164        68,746        —   

(Adjustments)

     (19,554      (8,982      —   

Cumulative Shares Paid

     232,910        68,746        —   

Unpaid Shares

     730,369        813,173        729,972  

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

Woori Financial Group Inc.

    (Registrant)

Date: August 14, 2024

   
   

By:

 

 

/s/ Sung-Wook Lee

   

(Signature)

   

Name: Sung-Wook Lee

   

Title: Deputy President

 

39

Exhibit 99.1

WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023


WOORI FINANCIAL GROUP INC.

 

     Page(s)
Independent Auditor’s Review Report    1-2
Consolidated Interim Financial Statements   
Consolidated Interim Statements of Financial Position    4
Consolidated Interim Statements of Comprehensive Income    5-6
Consolidated Interim Statements of Changes in Equity    7
Consolidated Interim Statements of Cash Flows    8-9
Notes to the Consolidated Interim Financial Statements    10-146


Independent Auditor’s Review Report

Based on a report originally issued in Korean

To the Board of Directors and Shareholders of Woori Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed consolidated interim financial statements of Woori Financial Group Inc. and its subsidiaries (collectively the “Group”), which comprise the consolidated interim statement of financial position as of June 30, 2024, the consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2024, the consolidated interim statement of changes in equity and cash flows for the six-month periods ended June 30, 2024 and 2023 and notes, comprising of material accounting policy information and other explanatory information.

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Review Responsibility

Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our review.

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.

 

- 1 -


Other Matters

The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.

The consolidated statement of financial position of the Group as of December 31, 2023, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and their report thereon, dated March 6, 2024, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Group as of December 31, 2023, presented for comparative purposes, is not different from that audited by us from which it was derived in all material respects.

/s/ KPMG Samjong Accounting Corp.

Seoul, Korea

August 14, 2024

 

This report is effective as of August 14, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

- 2 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND SIX-MONTH PERIODS

ENDED JUNE 30, 2024 AND 2023

The accompanying consolidated interim financial statements including

all footnote disclosures were prepared by, and are the responsibility of, the management of

Woori Financial Group Inc.

Jong Yong Yim

President and Chief Executive Officer

Main Office Address: (Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number) 02-2125-2000

 

- 3 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2024 (UNAUDITED) AND DECEMBER 31, 2023

 

     June 30,
2024
    December 31,
2023
 
     (Korean Won in millions)  

ASSETS

    

Cash and cash equivalents (Notes 4 and 6)

     25,471,632       30,556,618  

Financial assets at fair value through profit or loss (“FVTPL”) (Notes 4, 7, 11, and 24)

     23,309,282       21,544,756  

Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4, 8, and 11)

     38,875,628       37,891,495  

Securities at amortized cost (Notes 4, 9, and 11)

     22,408,759       23,996,172  

Loans and other financial assets at amortized cost (Notes 4, 10, 11, and 39)

     387,374,084       373,148,148  

Investments in joint ventures and associates (Note 12)

     1,899,281       1,795,370  

Investment properties (Notes 13)

     495,032       472,768  

Premises and equipment (Notes 14)

     3,306,955       3,176,759  

Intangible assets (Note 15)

     1,025,291       996,842  

Assets held for sale (Note 16)

     35,333       20,345  

Net defined benefit asset (Note 22)

     111,599       240,260  

Current tax assets

     69,325       203,542  

Deferred tax assets

     49,904       93,366  

Derivative assets (Designated for hedging) (Notes 4, 11 and 24)

     85,106       26,708  

Other assets (Notes 17, 39 and 40)

     4,263,954       3,841,787  
  

 

 

   

 

 

 

Total assets

     508,781,165       498,004,936  
  

 

 

   

 

 

 

LIABILITIES

    

Financial liabilities at fair value through profit or loss (“FVTPL”) (Notes 4, 11, 18 and 24)

     7,515,789       6,138,313  

Deposits due to customers (Notes 4, 11, 19 and 39)

     359,302,549       357,784,297  

Borrowings (Notes 4, 11 and 20)

     30,315,001       30,986,746  

Debentures (Notes 4, 11 and 20)

     42,102,432       41,239,245  

Provisions (Notes 21, 38 and 39)

     634,578       806,031  

Net defined benefit liability (Note 22)

     4,375       6,939  

Current tax liabilities

     145,887       103,655  

Deferred tax liabilities

     653,876       470,311  

Derivative liabilities (Designated for hedging) (Notes 4, 11 and 24)

     150,585       153,007  

Other financial liabilities (Notes 4, 11, 23, 39 and 40)

     32,033,007       26,115,005  

Other liabilities (Notes 23 and 39)

     775,472       803,897  
  

 

 

   

 

 

 

Total liabilities

     473,633,551       464,607,446  
  

 

 

   

 

 

 

EQUITY

    

Owners’ equity (Note 26)

    

Capital stock

     3,802,676       3,802,676  

Hybrid securities

     4,409,042       3,611,129  

Capital surplus

     937,826       935,563  

Other equity

     (1,598,997     (1,668,957

Retained earnings

     25,916,022       24,986,470  
  

 

 

   

 

 

 
     33,466,569       31,666,881  
  

 

 

   

 

 

 

Non-controlling interests

     1,681,045       1,730,609  
  

 

 

   

 

 

 

Total equity

     35,147,614       33,397,490  
  

 

 

   

 

 

 

Total liabilities and equity

     508,781,165       498,004,936  
  

 

 

   

 

 

 

The accompanying notes are part of this consolidated financial statements.

 

- 4 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     Periods ended June 30, 2024     Periods ended June 30, 2023  
     Three-month     Six-month     Three-month     Six-month  
     (Korean Won in millions, except per share data)  

Interest income

     5,418,375       10,887,876       5,048,739       9,977,877  

Financial assets at FVTPL

     57,213       114,866       47,642       91,617  

Financial assets at FVTOCI

     322,136       626,636       228,548       436,796  

Financial assets at amortized cost

     5,039,026       10,146,374       4,772,549       9,449,464  

Interest expense

     (3,221,479     (6,492,777     (2,854,567     (5,564,884
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (Notes 11, 28 and 39)

     2,196,896       4,395,099       2,194,172       4,412,993  

Fees and commissions income

     743,509       1,433,183       642,016       1,261,278  

Fees and commissions expense

     (188,274     (375,017     (217,845     (419,013
  

 

 

   

 

 

   

 

 

   

 

 

 

Net fees and commissions income (Notes 11, 29 and 39)

     555,235       1,058,166       424,171       842,265  

Dividend income (Notes 11, 30 and 39)

     85,956       152,738       42,925       92,005  

Net gain on financial instruments at FVTPL (Notes 11, 31 and 39)

     386,511       902,118       122,019       360,517  

Net gain(loss) on financial assets at FVTOCI (Notes 11 and 32)

     18,039       38,515       (729     (398

Net gain arising on financial assets at amortized cost (Note 11)

     119,526       165,645       51,402       115,708  

Impairment losses due to credit loss (Notes 11, 33 and 39)

     (408,980     (775,492     (556,242     (817,815

General and administrative expense (Notes 34 and 39)

     (1,069,320     (2,100,987     (1,020,936     (2,057,916

Other net operating expense (Notes 11, 24, 34 and 39)

     (630,543     (1,431,793     (361,344     (799,921
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,253,320       2,404,009       895,438       2,147,438  

Share of gain of joint ventures and associates (Note 12)

     34,122       39,631       63,841       70,983  

Other non-operating income and expense

     (40,540     (52,781     (81,067     (69,888
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income and expense (Note 35)

     (6,418     (13,150     (17,226     1,095  

Net income before income tax expense

     1,246,902       2,390,859       878,212       2,148,533  

Income tax expense (Note 36)

     (285,393     (590,439     (211,022     (534,721

Net income

     961,509       1,800,420       667,190       1,613,812  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on valuation of equity securities at FVTOCI

     (30,182     (85,934     50,369       130,792  

Net gain on credit risk fluctuation of financial liabilities designated to be measured at FVTPL

     391       837       —        —   

Changes in capital due to equity method

     (129     (1,562     (743     2,957  

Remeasurement gain (loss) related to defined benefit plan

     (30,991     (49,492     32,137       (61,730
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

     (60,911     (136,151     81,763       72,019  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on valuation of debt securities at FVTOCI

     64,962       45,769       (46,135     190,920  

Changes in capital due to equity method

     875       (4,955     (2,055     (667

Net gain (loss) on foreign currency translation of foreign operations

     91,896       219,154       (15,560     159,990  

Net loss on valuation of hedges of net investments in foreign operations

     (26,961     (63,449     (5,724     (28,929

Net gain (loss) on valuation of cash flow hedge

     549       6,230       (540     (10,873
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified to profit or loss:

     131,321       202,749       (70,014     310,441  

Other comprehensive income, net of tax

     70,410       66,598       11,749       382,460  

Total comprehensive income

     1,031,919       1,867,018       678,939       1,996,272  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Continued)

 

- 5 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  
     (Korean Won in millions, except per share data)  

Net income attributable to:

     961,509        1,800,420        667,190        1,613,812  

Net income attributable to owners

     931,495        1,755,496        625,190        1,538,876  

Net income attributable to non-controlling interests

     30,014        44,924        42,000        74,936  

Total comprehensive income attributable to:

     1,031,919        1,867,018        678,939        1,996,272  

Comprehensive income attributable to owners

     1,002,724        1,819,493        635,199        1,907,895  

Comprehensive income attributable to non-controlling interests

     29,195        47,525        43,740        88,377  

Earnings per share (Note 37)

           

Basic and diluted earnings per share (Unit: In Korean Won)

     1,206        2,262        814        2,028  

The accompanying notes are part of these consolidated financial statements.

 

- 6 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

    Capital
Stock
    Hybrid
securities
    Capital
surplus
    Other
equity
    Retained
earnings
    Owners’
equity in
total
    Non-controlling
interests
    Total
equity
 
    (Korean Won in millions)  

January 1, 2023

    3,640,303       3,112,449       682,385       (2,423,392     23,750,152       28,761,897       2,865,445       31,627,342  

Total comprehensive income

               

Net income

    —        —        —        —        1,538,876       1,538,876       74,936       1,613,812  

Net gain on valuation of financial instruments at FVTOCI

    —        —        —        321,529       —        321,529       183       321,712  

Net gain(loss) due to disposal of equity securities at FVTOCI

    —        —        —        (149     149       —        —        —   

Changes in capital due to equity method

    —        —        —        2,321       (50     2,271       19       2,290  

Gain on foreign currency translation of foreign operations

    —        —        —        146,735       —        146,735       13,255       159,990  

Loss on valuation of hedges of net investments in foreign operations

    —        —        —        (28,929     —        (28,929     —        (28,929

Loss on valuation of cash flow hedge

    —        —        —        (10,873     —        (10,873     —        (10,873

Remeasurement loss related to defined benefit plan

    —        —        —        (61,714     —        (61,714     (16     (61,730

Transactions with owners and others

               

Dividends to common stocks

    —        —        —        —        (713,111     (713,111     (11,489     (724,600

Acquisition of treasury stocks

    —        —        —        (23,637     —        (23,637     —        (23,637

Issuance of hybrid securities

    —        299,227       —        —        —        299,227       —        299,227  

Dividends to hybrid securities

    —        —        —        —        (63,153     (63,153     (55,319     (118,472

Redemption of hybrid securities

    —        —        —        (525     —        (525     (499,287     (499,812

Changes in subsidiaries’ capital

    —        —        (1,869     60,491       (60,491     (1,869     (79,613     (81,482

Changes in non-controlling interests related to business combinations

    —        —        4,911       73,037       —        77,948       138,478       216,426  

Others

    —        —        —        248       (248     —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2023 (Unaudited)

    3,640,303       3,411,676       685,427       (1,944,858     24,452,124       30,244,672       2,446,592       32,691,264  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2024

    3,802,676       3,611,129       935,563       (1,668,957     24,986,470       31,666,881       1,730,609       33,397,490  

Total comprehensive income

               

Net income

    —        —        —        —        1,755,496       1,755,496       44,924       1,800,420  

Net loss on valuation of financial instruments at FVTOCI

    —        —        —        (40,051     —        (40,051     (114     (40,165

Net gain(loss) due to disposal of equity securities at FVTOCI

    —        —        —        436       (436     —        —        —   

Net gain on credit risk fluctuation of financial liabilities designated to be measured at FVTPL

    —        —        —        837       —        837       —        837  

Changes in capital due to equity method

    —        —        —        (6,517     —        (6,517     —        (6,517

Gain on foreign currency translation of foreign operations

    —        —        —        216,431       —        216,431       2,723       219,154  

Loss on valuation of hedges of net investments in foreign operations

    —        —        —        (63,449     —        (63,449     —        (63,449

Gain on valuation of cash flow hedge

    —        —        —        6,230       —        6,230       —        6,230  

Remeasurement loss related to defined benefit plan

    —        —        —        (49,484     —        (49,484     (8     (49,492

Transactions with owners and others

               

Dividends to common stocks

    —        —        —        —        (612,107     (612,107     (3,468     (615,575

Net increase(decrease) of treasury stocks

    —        —        993       3,832       (136,688     (131,863     —        (131,863

Issuance of hybrid securities

    —        797,913       —        —        —        797,913       —        797,913  

Dividends to hybrid securities

    —        —        —        —        (75,007     (75,007     (38,294     (113,301

Changes in subsidiaries’ capital

    —        —        12,256       1,695       (1,695     12,256       (12,488     (232

Others

    —        —        (10,986     —        (11     (10,997     (42,839     (53,836
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2024 (Unaudited)

    3,802,676       4,409,042       937,826       (1,598,997     25,916,022       33,466,569       1,681,045       35,147,614  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are part of these consolidated financial statements.

 

- 7 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     For the six-month periods ended
June 30
 
     2024     2023  
     (Korean Won in millions)  

Cash flows from operating activities :

    

Net income

     1,800,420       1,613,812  

Adjustments to net income:

    

Income tax expense

     590,439       534,721  

Interest income

     (10,887,876     (9,977,877

Interest expense

     6,492,777       5,564,884  

Dividend income

     (152,738     (92,005
  

 

 

   

 

 

 
     (3,957,398     (3,970,277
  

 

 

   

 

 

 

Additions of expenses not involving cash outflows:

    

Loss on financial assets at FVTOCI

     345       7,160  

Impairment loss due to credit loss

     775,492       817,815  

Loss on other provisions

     20,650       59,768  

Retirement benefit

     64,350       56,429  

Depreciation and amortization

     564,151       489,010  

Net loss on foreign currency translation

     753,333       400,189  

Loss on derivatives (designated for hedge)

     44,299       31,384  

Loss on fair value hedge

     29,253       10,033  

Loss on valuation of investments in joint ventures and associates

     12,250       3,609  

Loss on disposal of investments in joint ventures and associates

     438       —   

Loss on disposal of Premises and equipment, intangible assets and other assets

     1,313       1,174  

Impairment loss on Premises and equipment, intangible assets and other assets

     1,362       6  
  

 

 

   

 

 

 
     2,267,236       1,876,577  
  

 

 

   

 

 

 

Deductions of income not involving cash inflows:

    

Gain on financial instruments at FVTPL

     440,690       366,972  

Gain on financial assets at FVTOCI

     38,860       6,762  

Gain on other provisions

     11,893       2,596  

Gain on derivatives (designated for hedge)

     83,926       62,328  

Gain on fair value hedge

     42,020       28,071  

Gain on valuation of investments in joint ventures and associates

     51,881       74,592  

Gain on disposal of investments in joint ventures and associates

     671       22,985  

Gain on disposal of Premises and equipment, intangible assets and other assets

     2,611       3,372  

Reversal of impairment loss on Premises and equipment, intangible assets and other assets

     23       263  

Other incomes

     —        16,972  
  

 

 

   

 

 

 
     672,575       584,913  
  

 

 

   

 

 

 

Changes in operating assets and liabilities:

    

Financial instruments at FVTPL

     253,255       (499,873

Loans and other financial assets at amortized cost

     (12,358,725     (12,469,043

Other assets

     (778,289     (407,581

Deposits due to customers

     (1,170,406     (9,604,576

Provisions

     (173,798     (9,347

Net defined benefit liability

     (3,029     (118,778

Other financial liabilities

     4,865,450       8,706,870  

Other liabilities

     (38,840     (31,945
  

 

 

   

 

 

 
     (9,404,382     (14,434,273
  

 

 

   

 

 

 

Interest income received

     10,801,148       9,843,046  

Interest expense paid

     (5,817,727     (4,409,693

Dividends received

     137,822       92,229  

Income tax paid

     (121,314     (925,629
  

 

 

   

 

 

 
     4,999,929       4,599,953  
  

 

 

   

 

 

 

Net cash outflow from operating activities

     (4,966,770     (10,899,121
  

 

 

   

 

 

 

(Continued)

 

- 8 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     For the six-month periods ended
June 30
 
     2024     2023  
     (Korean Won in millions)  

Cash flows from investing activities

    

Net cash inflows from acquisition of control

     —        (209,643

Disposal of financial instruments at FVTPL

     6,777,738       5,987,268  

Acquisition of financial instruments at FVTPL

     (6,681,541     (6,860,470

Disposal of financial assets at FVTOCI

     13,859,312       10,728,661  

Acquisition of financial assets at FVTOCI

     (14,325,052     (11,628,165

Redemption of securities at amortized cost

     2,245,188       4,842,587  

Acquisition of securities at amortized cost

     (502,738     (2,333,300

Net cash outflows from changes in subsidiaries

     (307,882     (228,760

Disposal of investments in joint ventures and associates

     823,909       132,913  

Acquisition of investments in joint ventures and associates

     (740,003     (144,822

Acquisition of investment properties

     —        (99,234

Disposal of premises and equipment

     2,278       12,399  

Acquisition of premises and equipment

     (92,039     (53,755

Disposal of intangible assets

     4,205       186  

Acquisition of intangible assets

     (106,888     (109,196

Disposal of assets held for sale

     3,300       3,238  

Net increase in other assets

     9,217       7,814  
  

 

 

   

 

 

 

Net cash inflow from investing activities

     969,004       47,721  
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net cash inflow (outflow) from hedging activities

     (17,295     200  

Net increase(decrease) in borrowings

     (1,777,921     1,460,163  

Issuance of debentures

     15,073,775       14,247,045  

Redemption of debentures

     (14,798,992     (16,116,250

Redemption of lease liabilities

     (115,104     (47,793

Net increase(decrease) of other liabilities

     (17,082     423  

Acquisition of treasury stocks

     (136,711     —   

Disposal of treasury stocks

     4,847       (23,637

Dividends paid

     (612,107     (713,111

Issuance of hybrid securities

     797,913       299,227  

Redemption of hybrid securities

     —        (500,011

Dividends paid to hybrid securities

     (113,301     (118,472

Dividends paid to non-controlling interest

     (3,468     (11,489

Changes in non-controlling interests

     (41,606     (180,514

Net increase(decrease) in non-controlling equity liabilities

     (1,589     1,216  
  

 

 

   

 

 

 

Net cash outflow from financing activities

     (1,758,641     (1,703,003
  

 

 

   

 

 

 

Effects of exchange rate changes on cash and cash equivalents

     671,421       25,616  

Net decrease in cash and cash equivalents

     (5,084,986     (12,528,787

Cash and cash equivalents, beginning of the period

     30,556,618       34,219,148  
  

 

 

   

 

 

 

Cash and cash equivalents, end of the Period (Note 6)

     25,471,632       21,690,361  
  

 

 

   

 

 

 

The accompanying notes are part of these consolidated financial statements.

 

- 9 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

1.

GENERAL

 

(1)

Summary of the Parent company

Woori Financial Group, Inc. (hereinafter referred to as the “Parent company”) is primarily aimed at controlling subsidiaries that operate in the financial industry or those that are closely related to the financial industry through the ownership of shares and was established on January 11, 2019 under the Financial Holding Company Act through the comprehensive transfer with shareholders of Woori Bank (hereinafter referred to as the “Bank”), Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Services Co., Ltd. and Woori Private Equity Asset Management Co. Ltd. The headquarters of the Parent company is located at 51, Sogong-ro, Jung-gu, Seoul, Korea, and the capital stock is 3,802,676 million Won. The Parent company’s stocks were listed on the Korea Exchange on February 13, 2019, and its American Depository Shares (“ADS”) are also being traded as the underlying common stock on the New York Stock Exchange since the same date.

The details of stock transfer between the Parent company and subsidiaries as of Incorporation are as follows (Unit: Number of shares)

 

Stock transfer company

   Total number of
issued shares
     Exchange ratio
per share
     Number of Parent
company’s stocks
 

Woori Bank

     676,000,000        1.0000000        676,000,000  

Woori FIS Co., Ltd.

     4,900,000        0.2999708        1,469,857  

Woori Finance Research Institute Co., Ltd.

     600,000        0.1888165        113,289  

Woori Credit Information Co., Ltd.

     1,008,000        1.1037292        1,112,559  

Woori Fund Service Co., Ltd.

     2,000,000        0.4709031        941,806  

Woori Private Equity Asset Management Co., Ltd.

     6,000,000        0.0877992        526,795  

As of August 1, 2019, the Parent company acquired a 73% interest in Tongyang Asset Management Co., Ltd. and changed the name to Woori Asset Management Corp. Also, as of August 1, 2019, the Parent company gained 100% control of ABL Global Asset Management Co., Ltd., added it as a consolidated subsidiary and changed the name to Woori Global Asset Management Co., Ltd. on December 6, 2019.

The Parent company paid 598,391 million Won in cash and 42,103,377 new shares of the Parent company to acquire 100% interest of Woori Card Co., Ltd. from its subsidiary, Woori Bank, on September 10, 2019. On the same date, the Parent company also acquired 59.8% interest of Woori Investment Bank Co., Ltd. from Woori Bank with 392,795 million Won in cash.

As of December 30, 2019, the Parent company acquired a 67.2% interest (excluding treasury stocks, 51% interest including treasury stocks) in Woori Asset Trust Co., Ltd. (formerly Kukje Asset Trust Co., Ltd.) and added it as a consolidated subsidiary at the end of 2019. As of March 31, 2023, it acquired an additional 28.1% interests (excluding treasury stock, 21.3% in the case of including treasury stock).

The Parent company acquired 76.8% (excluding treasury stocks, 74.0% interest including treasury stocks) interest in Woori Financial Capital Co., Ltd. (formerly Aju Capital Co., Ltd.) on December 10, 2020. In addition, as of April 15, 2021, the Parent company acquired 13.3% interests (excluding treasury stock, 12.9% when including treasury stock) in Woori Financial Capital Co., Ltd., and as of May 24, 2021, the Parent company additionally acquired treasury stock (3.6%) which Woori Financial Capital Co., Ltd. possessed.

The Parent company paid 113,238 million Won in cash to acquire 100% interest of Woori Savings Bank from its subsidiary, Woori Financial Capital Co., Ltd., on March 12, 2021.

As of August 10, 2021, the Parent company paid 5,792,866 new shares of the Parent company to the shareholders of Woori Financial Capital Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (9.5%) of Woori Financial Capital Co., Ltd., to make it a wholly owned subsidiary.

As of January 7, 2022, the Parent company established Woori Financial F&I Co., Ltd., an investment company for non-performing loans and restructuring companies (100% interest, 200 billion Won in stock payments) and included it as a subsidiary.

 

- 10 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

As of March 23, 2023, the Parent company acquired a 53.9% interest (excluding treasury stocks, 52.0% interest including treasury stocks) in Woori Venture Partners Co., Ltd. (formerly Daol Investment Co., Ltd.), and added it as a consolidated subsidiary. As of May 30, 2023, the Parent company additionally acquired treasury stock (3.5%) which Woori Venture Partners Co., Ltd. possessed.

As of August 8, 2023, the Parent company paid 22,541,465 new shares of the Parent company to the shareholders of Woori Investment Bank Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (41.3%) of Woori Investment Bank Co., Ltd., to make it a wholly owned subsidiary. In addition, on the same day, the Parent company paid 9,933,246 new shares of the Parent company to the shareholders of Woori Venture Partners Co., Ltd. (excluding the Parent company) through comprehensive stock exchange and acquired residual interest (44.5%) of Woori Venture Partners Co., Ltd., to make it a wholly owned subsidiary.

The Parent company’s percentage of ownership in Woori Asset Management Corp. after the merger between Woori Asset Management Corp. (the surviving company) and Woori Global Asset Management Co., Ltd. (the merged company) is 77.5%. On March 29, 2024, the Parent company acquired the remaining shares (22.5%) of Woori Asset Management Corp., pursuant to which Woori Asset Management Corp. became a wholly-owned subsidiary of the parent company.

On March 25, 2024, the Parent company participated in the capital increase amount and acquired the 1,062,045 shares (96.7% after acquiring shares, 79.4% including treasury shares) of Woori Asset Trust Co., Ltd. Additionally, on March 29, 2024, Woori Asset Trust Co., Ltd. conducted a complete retirement of its 738,000 treasury shares. In addition, as of April 8, 2024, the Parent company additionally acquired minority interests (2.0%) of Woori Asset Trust Co., Ltd.

 

(2)

Details of the Parent company and subsidiaries (hereinafter ‘Group’) as of June 30, 2024 and December 31, 2023 are as follows:

 

            Percentage of ownership
(%)
     Location    Financial
statements date
 

Subsidiaries

   Main business      June 30, 2024      December 31,
2023
 

Held by Woori Financial Group Inc.

              

Woori Bank

     Bank        100.0        100.0      Korea      June 30  

Woori Card Co., Ltd.

     Finance        100.0        100.0      Korea      June 30  

Woori Financial Capital Co., Ltd.

     Finance        100.0        100.0      Korea      June 30  

Woori Investment Bank Co., Ltd

    
Other credit finance
business
 
 
     100.0        100.0      Korea      June 30  

Woori Asset Trust Co., Ltd (*1)

     Real estate trust        98.7        95.3      Korea      June 30  

Woori Savings Bank

     Mutual saving bank        100.0        100.0      Korea      June 30  

Woori Financial F&I Co., Ltd.

     Finance        100.0        100.0      Korea      June 30  

Woori Asset Management Corp. (*1)

     Finance        100.0        73.0      Korea      June 30  

Woori Venture Partners

     Other financial services        100.0        100.0      Korea      June 30  

Woori Global Asset Management Co., Ltd. (*1)

     Finance        —         100.0      Korea      —   

Woori Private Equity Asset Management Co., Ltd.

     Finance        100.0        100.0      Korea      June 30  

Woori Credit Information Co., Ltd.

     Credit information        100.0        100.0      Korea      June 30  

Woori Fund Service Co., Ltd.

    
Financial support
service business
 
 
     100.0        100.0      Korea      June 30  

Woori FIS Co., Ltd.

    

System software
development &
maintenance
 
 
 
     100.0        100.0      Korea      June 30  

Woori Finance Research Institute Co., Ltd.

     Other service business        100.0        100.0      Korea      June 30  

Held by Woori Bank

              

Woori America Bank

     Finance        100.0        100.0      America      June 30  

Woori Global Markets Asia Limited

     Finance        100.0        100.0      Hong
Kong
     June 30  

Woori Bank China Limited

     Finance        100.0        100.0      China      June 30  

AO Woori Bank (*7)

     Finance        100.0        100.0      Russia      June 30  

PT Bank Woori Saudara Indonesia 1906 Tbk

     Finance        90.8        84.2      Indonesia      June 30  

 

- 11 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

          Percentage of ownership
(%)
     Location    Financial
statements date

Subsidiaries

   Main business    June 30, 2024      December 31,
2023
 

Banco Woori Bank do Brasil S.A.

   Finance      100.0        100.0      Brazil    June 30

Korea BTL Infrastructure Fund

   Finance      99.9        99.9      Korea    June 30

Woori Finance Myanmar Co., Ltd.

   Finance      100.0        100.0      Myanmar    June 30

Wealth Development Bank

   Finance      51.0        51.0      Philippines    June 30

Woori Bank Vietnam Limited

   Finance      100.0        100.0      Vietnam    June 30

Woori Bank (Cambodia) PLC

   Finance      100.0        100.0      Cambodia    June 30

Woori Bank Europe

   Finance      100.0        100.0      Germany    June 30

KAMCO Value Recreation First Securitization Specialty Co., Ltd. (*2)

   Asset securitization      15.0        15.0      Korea    June 30

Jeonju Iwon Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Wonju I one Inc. (*2)

   Asset securitization      —         —       Korea    June 30

Heitz Third Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori hansoop 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori International First Co., Ltd. (*2) (*5)

   Asset securitization      —         —       Korea    — 

Woori QS 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Display 2nd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Dream 2nd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori K 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori S 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Display 3rd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

TY 1st Co., Ltd. (*2) (*5)

   Asset securitization      —         —       Korea    — 

Quantum Jump the 2nd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Gongdeok First Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori HW 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Dream 3rd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori SJS 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Steel 1st Co., Ltd (*2) (*5)

   Asset securitization      —         —       Korea    — 

SPG the 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori-HWC 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori HC 3rd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Park I 1st co., Ltd (*2)

   Asset securitization      —         —       Korea    June 30

Woori DS 1st co., Ltd (*2) (*5)

   Asset securitization      —         —       Korea    — 

Woori HC 4th Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori SKR 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori H chemical 1st Co.,Ltd (*2)

   Asset securitization      —         —       Korea    June 30

HE the 1st Co.,Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Hub The 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori K The 3rd Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori KF 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

WooriI TS 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori H Square 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori L Yongsan 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori HC 5th Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Ladena 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori HR 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Lotte Dongtan 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori HC 6th Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori HO 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori ESG 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Osiria 1st Co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori Eco 2nd Co., Ltd. (*2)(*5)

   Asset securitization      —         —       Korea    — 

Gangnam Landmark 2nd Co., Ltd(*2)

   Asset securitization      —         —       Korea    June 30

Woori HP the 1st co., Ltd. (*2)

   Asset securitization      —         —       Korea    June 30

Woori KF 2nd Co., Ltd.(*2)

   Asset securitization      —         —       Korea    June 30

Woori HD 1st co., Ltd.(*2)

   Asset securitization      —         —       Korea    June 30

Woori ST 1st co., Ltd.(*2)

   Asset securitization      —         —       Korea    June 30

Woori High End 1st co., Ltd.(*2)

   Asset securitization      —         —       Korea    June 30

Woori HW 2nd co., Ltd.(*2)

   Asset securitization      —         —       Korea    June 30

Woori Mirae 1st co., Ltd.(*2)

   Asset securitization      —         —       Korea    June 30

 

- 12 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

          Percentage of ownership
(%)
     Location    Financial
statements date
 

Subsidiaries

   Main business    June 30, 2024      December 31,
2023
 

Woori HR 2nt Co., Ltd. (*2)(*10)

   Asset securitization      —         —       Korea      June 30  

Woori QS 2nt Co., Ltd. (*2) (*10)

   Asset securitization      —         —       Korea      June 30  

Woori Plasma 1st Co., Ltd. (*2) (*10)

   Asset securitization      —         —       Korea      June 30  

Woori EUGENE 1st Co.,Ltd (*2) (*10)

   Asset securitization      —         —       Korea      June 30  

Heungkuk Global Private Placement Investment Trust No. 1 (*3)

   Securities
investment and
others
     98.8        98.8      Korea      June 30  

AI Partners UK Water Supply Private Placement Investment Trust No.2 (*3)

   Securities
investment and
others
     97.3        97.3      England      June 30  

Multi Asset Global Real Estate Investment Trust No. 5-2 (*3)

   Securities
investment and
others
     99.0        99.0      Korea      June 30  

IGIS Australia Investment Trust No. 209-1 (*3)

   Securities
investment and
others
     99.4        99.4      Korea      June 30  

Woori Global Secondary Private Placement Investment Trust No. 1 (*3)

   Securities
investment and
others
     98.6        98.6      Korea      June 30  

JB Airline Private Placement Investment Trust No.8 (*3)

   Securities
investment and
others
     97.0        97.0      Korea      June 30  

Kiwoom Harmony Private Placement Investment Trust No. 2 (*3)

   Securities
investment and
others
     97.3        97.2      Korea      June 30  

Kiwoom Harmony Private Placement Investment Trust No. 1 (*3)

   Securities
investment and
others
     97.4        97.4      Korea      June 30  

Kiwoom Harmony Private Placement Investment Trust No. 4 (*3)

   Securities
investment and
others
     96.2        96.2      Korea      June 30  

Principal Guaranteed Trust (*4)

   Trust      —         —       Korea      June 30  

Principal and Interest Guaranteed Trust (*4)

   Trust      —         —       Korea      June 30  

Held by Multi Asset Global Real Estate Investment Trust No. 5-2 MAGI No.5 LuxCo S.a.r.l.

   Asset securitization      54.6        54.6      Luxembourg      June 30  

Held by MAGI No.5 LuxCo S.a.r.l. ADP 16 Brussels

   Asset securitization      100.0        100.0      Belgium      June 30  

Held by Woori ESG Infrastructure Development General Private Investment Trust No. 1:

              

Woori Global Infrastructure Development Co., Ltd. (*10)

   Other financial
services
     100.0        —       Korea      June 30  

Namyangju Resource Circulation Facility Development Co., Ltd. (*10)

   Other professional
services
     100.0        —       Korea      June 30  

Held by Woori Card Co., Ltd.

              

TUTU Finance –WCI Myanmar Co., Ltd.

   Finance      100.0        100.0      Myanmar      June 30  

PT Woori Finance Indonesia Tbk.

   Finance      84.5        84.5      Indonesia      June 30  

Woori Card 2020-1 Asset Securitization Specialty Co., Ltd. (*2) (*5)

   Asset securitization      —         0.5      Korea      —   

Woori Card 2021-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea      June 30  

Woori Card 2022-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea      June 30  

Woori Card 2022-2 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea      June 30  

 

- 13 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

          Percentage of ownership
(%)
     Location    Financial
statements date
 

Subsidiaries

   Main business    June 30, 2024      December 31,
2023
 

Woori Card 2023-1 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea      June 30  

Woori Card 2023-2 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      0.5        0.5      Korea      June 30  

Held by Woori Financial Capital Co., Ltd.

              

Specified Money Market Trust

   Trust      100.0        100.0      Korea      June 30  

Held by Woori Investment Bank Co., Ltd.

              

Seari Second Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

Namjong 1st Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

Bukgeum First Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

Bukgeum Second Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WS1909 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WS2003 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WS2006 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WH2103 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WN2103 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WH2106 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

Held by Woori Asset Management Corp.

              

Woori China Convertible Bond Hedging feeder Investment Trust H (debt-oriented hybrid) (*3)

   Securities investment
and others
     86.4        84.7      Korea      June 30  

Woori Together TDF 2025 (*3) (*5)

   Securities investment
and others
     —         30.1      Korea      —   

Woori Together TDF 2035 (*3)

   Securities investment
and others
     44.7        48.0      Korea      June 30  

Woori Together TDF 2040 (*3)

   Securities investment
and others
     41.2        49.2      Korea      June 30  

Woori Together TDF 2045 (*3)

   Securities investment
and others
     59.0        61.0      Korea      June 30  

Woori Together TDF 2050 (*3)

   Securities investment
and others
     43.3        48.9      Korea      June 30  

Woori K-New Opening Target Return Securities Investment Trust(Equity) (*3) (*10)

   Securities investment
and others
     40.7        —       Korea      June 30  

Woori Franklin Technology Master Fund (USD) (*3) (*5) (*8)

   Securities investment
and others
     —         67.3      Korea      —   

Woori Franklin Technology Feeder Fund (H) (*3) (*5)

   Securities investment
and others
     —         31.4      Korea      —   

Woori High Graded Bond Target Return Fund 1 (*3) (*5)

   Securities investment
and others
     —         87.4      Korea      —   

Woori Global Multi Asset Income Private Placement Investment Trust_Class Cs (*3) (*5)

   Securities investment
and others
     —         37.7      Korea      —   

Held by Woori Financial F&I Co., Ltd.

              

WI2203 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

WM2203 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea      June 30  

 

- 14 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

          Percentage of ownership
(%)
     Location    Financial
statements date

Subsidiaries

   Main business    June 30, 2024      December 31,
2023
 

WNI2206 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WI2209 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WN2212 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WK2212 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WH2306 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        5.0      Korea    June 30

WN2306 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        5.0      Korea    June 30

WNKN2309 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        5.0      Korea    June 30

WB2309 Securitization Specialty Co., Ltd.(*2)

   Asset securitization      5.0        5.0      Korea    June 30

WI2311 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WSB2312 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WK2312 Asset Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WBS2312 Securitization Specialty Co., Ltd. (*2)

   Asset securitization      5.0        5.0      Korea    June 30

WK2403 Asset Securitization Specialty Co., Ltd. (*2) (*10)

   Asset securitization      5.0        —       Korea    June 30

WH2403 Securitization Specialty Co., Ltd.(*2) (*10)

   Asset securitization      5.0        —       Korea    June 30

WSB2406 Securitization Specialty Co., Ltd.(*2) (*10)

   Asset securitization      5.0        —       Korea    June 30

WK2406 Securitization Specialty Co., Ltd.(*2) (*10)

   Asset securitization      5.0        —       Korea    June 30

WI2406 Securitization Specialty Co., Ltd.(*2) (*10)

   Asset securitization      5.0        —       Korea    June 30

WKN2406 Securitization Specialty Co., Ltd.(*2) (*10)

   Asset securitization      5.0        —       Korea    June 30

VOGO DL General Private Equity Investment Trust 1(*3)

   Securities investment
and others
     99.0        99.0      Korea    June 30

WFBS 1st Corporate Recovery Private Equity Fund (*10)

   Finance      92.7        —       Korea    June 30

Held by Woori Venture Partners Co.,Ltd. (*1)

              

Woori Venture Partners US

   Other financial
services
     100.0        100.0      America    June 30

Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Green ESG Growth No.1 Private Equity Fund(*3)

   Securities investment
and others
     30.3        30.3      Korea    June 30

Woori New Growth Credit Fund 1(*3)

   Securities investment
and others
     100.0        100.0      Korea    June 30

Woori PE Secondary Fund 1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    June 30

Held by Woori Financial Capital Co., Ltd., Woori Private Equity Asset Management Co., Ltd. and Woori Investment Bank Co., Ltd. (*6)

              

Japanese Hotel Real Estate Private Equity Fund 1 (*3)

   Securities investment
and others
     100.0        100.0      Korea    June 30

 

- 15 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

            Percentage of ownership
(%)
     Location      Financial
statements date
 

Subsidiaries

   Main business      June 30, 2024      December 31,
2023
 

Held by Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Bank Co., Ltd., Woori Savings Bank and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Woori Innovative Growth Professional Investment Type Private Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     90.0        90.0        Korea        June 30  

Held by Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Bank Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Woori Innovative Growth Professional Investment Type Private Investment Trust No.2 (*3)

    
Securities investment
and others
 
 
     85.0        85.0        Korea        June 30  

Woori Innovative Growth New Deal Private Investment Trust No.3 (*3)

    
Securities investment
and others
 
 
     94.3        94.3        Korea        June 30  

Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Investment Bank Co., Ltd. (*6)

              

Woori GP Commitment Loan General Type Private Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Woori Equity Bridge Loan General Type Private Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     80.0        80.0        Korea        June 30  

Woori GP Commitment Loan General Type Private Investment Trust No.2 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Woori GP Commitment Loan General Type Private Investment Trust No.3 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Held by Woori Bank, Woori Financial Capital Co., Ltd., and Woori Asset Trust Co., Ltd. (*6)

              

Woori New Deal(Infrastructure) Policy Fund No.1(*3)

    
Securities investment
and others
 
 
     70.0        70.0        Korea        June 30  

Held by Woori bank and Woori Investment Bank Co., Ltd. (*6)

              

Woori Global Development Infrastructure Synergy Company Private Placement Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Woori NorthAmerica Infra Private Placement Investment Trust No. 1 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Woori Infrastructure New Deal Specialized Investment Private Equity Investment Trust No. 1 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Woori General Type Private Real Estate Investment Trust No.2 (*3)

    
Securities investment
and others
 
 
     30.1        30.1        Korea        June 30  

Woori ESG Infrastructure Development General Type Private Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Held by Woori bank (*6)

              

Woori WooriBank Partners General Type Private Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     92.6        92.6        Korea        June 30  

 

- 16 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

          Percentage of ownership
(%)
     Location    Financial
statements date
 

Subsidiaries

   Main business    June 30, 2024      December 31,
2023
 

Woori General Type Private Real Estate Investment Trust No.1 (*3)

   Securities investment
and others
     84.5        84.3      Korea      June 30  

Woori Global Mid-market Secondary General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     80.0        80.0      Korea      June 30  

Woori Woori Bank Partners Professional Type Private Investment Trust No. 2 (*3)

   Securities investment
and others
     90.9        90.9      Korea      June 30  

Woori General Type Private Real Estate Investment Trust No.5 (*3)

   Securities investment
and others
     87.0        87.0      Korea      June 30  

Woori Senior Loan General Type Private Investment Trust No.2(*3)

   Securities investment
and others
     50.0        50.0      Korea      June 30  

Woori Japan General Type Private Real Estate Feeder Investment Trust No.1-2 (*3)

   Securities investment
and others
     98.8        98.8      Korea      June 30  

Woori Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 (*3)

   Securities investment
and others
     99.9        99.9      Korea      June 30  

WooriG Clean Energy General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     30.8        30.8      Korea      June 30  

Woori Together Institutional USD MMF No.1 C-F(*3)

   Securities investment
and others
     54.0        63.4      Korea      June 30  

Woori ESG Infrastructure Development General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     50.0        50.0      Korea      June 30  

Woori Dongbu Underground Expressway General type Private Special Asset Investment Trust (*3)

   Securities investment
and others
     —         40.0      Korea      June 30  

Woori Partners General Private Investment Trust No. 3 (*3) (*10)

   Securities investment
and others
     90.9        —       Korea      June 30  

Woori General Private Equity Investment Trust 1 (*3) (*5) (*10)

   Securities investment
and others
     —         —       Korea      —   

Held by Woori Bank and Woori Financial Capital Co., Ltd. (*6)

              

Woori Renewable New Deal Fund No.1 (*3)

   Securities investment
and others
     60.0        60.0      Korea      June 30  

Woori Equity Investment General Type Private Investment Trust No.1 (*3)

   Securities investment
and others
     100.0        100.0      Korea      June 30  

Woori Busan Logistics Infra Private Placement Special Asset Investment Trust (*3)

   Securities investment
and others
     100.0        100.0      Korea      June 30  

Held by Woori Financial Capital Co., Ltd.(*6)

              

Woori Japan Private Placement Real Estate Feeder Investment Trust No.1-1 (*3)

   Securities investment
and others
     63.2        63.2      Korea      June 30  

Held by Woori Bank and Woori Asset Trust Co., Ltd (*6)

              

Woori General Type Private Real Estate Investment Trust No.6 (*3)

   Securities investment
and others
     85.8        85.8      Korea      June 30  

WooriG Innovation Growth(Infrastructure) General Type Private Investment Trust No.2 (*3)

   Securities investment
and others
     46.4        46.4      Korea      June 30  

 

- 17 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

            Percentage of ownership
(%)
     Location      Financial
statements date
 

Subsidiaries

   Main business      June 30, 2024      December 31,
2023
 

Held by Woori bank, Woori Investment Bank Co., Ltd., and Woori Asset Trust Co., Ltd. (*6)

              

Woori Real Estate Financial Stabilization General Private Investment Trust No. 1 (*3) (*10)

    
Securities investment
and others
 
 
     100.0        —         Korea        June 30  

Held by Woori Bank, Woori Card Co., Woori Financial Capital Co., Ltd. and Woori Investment Bank Co., Ltd. (*6)

              

Woori FG Digital Investment Fund 1st (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Woori Financial Dino Lab Investment Association No. 1 (*3)(*10)

    
Securities investment
and others
 
 
     100.0        —         Korea        June 30  

Held by Woori Japan Private Placement Real Estate Feeder Investment Trust No.1-1 and Woori G Japan Investment Trust No. 1-2(*6)

              

Woori Japan Private Placement Real Estate Master Investment Trust No.1 (*3)(*8)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Held by Woori Financial Capital Co., Ltd. and Woori Investment Bank Co., Ltd. (*6)

              

Woori Japan Private Placement Real Estate Master Investment Trust No.2-1 (*3)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Held by Woori Bank and Woori Private Equity Asset Management Co., Ltd. (*6)

              

Woori Corporate Turnaround No.1 Private Equity Fund (*3)

    
Securities investment
and others
 
 
     36.4        36.4        Korea        June 30  

Held by Woori Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 and Woori Japan General Type Private Real Estate Feeder Investment Trust No.2-1(*6)

              

Woori Japan Private Placement Real Estate Master Investment Trust No.2 (*3) (*8)

    
Securities investment
and others
 
 
     100.0        100.0        Korea        June 30  

Held by Woori Japan Private Placement Real Estate Master Investment Trust No.1

              

GK OK Chatan (*3)

    
Other financial
services
 
 
     99.0        99.9        Japan       
April 30
(*9)
 
 

Held by Woori Japan Blind General Type Private Real Estate Feeder Investment Trust No.1 (*6)

              

Woori Private Placement Investment Trust No. 3 (*3)(*8)

    
Securities investment
and others
 
 
     76.5        76.5        Korea        June 30  

Held by Woori Private Placement Investment Trust No. 3

              

GK Woorido(*3)

    
Other financial
services
 
 
     100.0        100.0        Japan        March 31 (*9)  

Held by Woori Infrastructure New Deal General Type Private Investment Trust (*6)

              

Woori Seoul- Chuncheon Highway Private Placement Special Asset Investment Trust No.1 (*3)

    
Securities investment
and others
 
 
     48.0        48.0        Korea        June 30  

 

- 18 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(*1)

The Company acquired additional shares of Woori Asset Management Corp. during the six-month period ended June 30, 2024. Additionally, Woori Asset Management Corp. merged with Woori Global Management Co., Ltd. through a business combination. Additionally, The Company acquired additional shares of Woori Asset Trust Co., Ltd. during the six-month period ended June 30, 2024.

(*2)

The entity is a structured entity for the purpose of asset securitization. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*3)

The entity is a structured entity for the purpose of investment in securities. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*4)

The entity is a ‘money trust’ under the Financial Investment Services and Capital Markets Act. Although the Group is not a majority shareholder, the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns.

(*5)

Companies are excluded from the consolidation as of June 30, 2024.

(*6)

Determined that the Group controls the investees, considering the Group 1) has the power over the investee, 2) is exposed to or has rights to variable returns from its involvement with the investee, and 3) has the ability to use its power to affect its returns, by two or more subsidiaries’ investment or operation.

(*7)

The Russia – Ukraine conflict has been escalated in February 2022, and international sanctions were imposed on Russia. Due to the sanctions, the Group may experience situations such as a decrease in value of financial assets or operating assets owned by the Group regarding the conflict, an increase in receivable payment terms, limitation to transfer funds, decrease in the profit. As of June 30, 2024, the Group expects such conflict and sanctions would have financial impacts on the business of AO Woori Bank, one of the subsidiaries, in the future. However, the Group cannot reasonably predict the financial impacts.

(*8)

As a master-feeder fund, it is the percentage of the feeder fund’s ownership in the master fund.

(*9)

As the financial statements for the end of the reporting period were not available, the most recent financial statements available from the date of settlement were used.

(*10)

Companies are included in the consolidation during the six-month period ended June 30, 2024.

 

(3)

The Group has not consolidated the following entities as of June 30, 2024 and December 31, 2023 despite having more than 50% ownership interest:

 

     As of June 30, 2024  

Subsidiaries

   Location    Main Business    Percentage of
ownership (%)
 

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*1)

   Korea    Securities Investment      59.7  

Kiwoom Yonsei Private Equity Investment Trust (*1)

   Korea    Securities Investment      88.9  

IGIS Europe Private Placement Real Estate Fund No. 163-2 (*2)

   Korea    Securities Investment      97.8  

IGIS Global Private Placement Real Estate Fund No. 148-1 (*1)

   Korea    Securities Investment      75.0  

IGIS Global Private Placement Real Estate Fund No. 148-2 (*1)

   Korea    Securities Investment      75.0  

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*1)

   Korea    Securities Investment      66.7  

Hangkang Sewage Treatment Plant Fund (*1)

   Korea    Securities Investment      55.6  

Korea Investment Pocheon Hwado Expressway Professional Investment Fund (*1)

   Korea    Securities Investment      55.2  

Midas Global Private Placement Real Estate Investment Trust No. 7-2 (*1)

   Korea    Securities Investment      58.3  

Together-Korea Government Private Pool Private Securities Investment Trust No.3 (*3)

   Korea    Securities Investment      100.0  

INMARK France Private Placement Investment Trust No. 18-1 (*1)

   Korea    Securities Investment      93.8  

Kiwoom Vibrato Private Placement Investment Trust 1-W(EUR) (*2)

   Korea    Securities Investment      99.5  

KOTAM Global Infra Private Fund 1-4 (*2)

   Korea    Securities Investment      99.7  

UBSHana Class 1 Special Asset Investment Trust 3 Class C 2 (*1)

   Korea    Securities Investment      51.0  

Consus GyeongJu Green Specialized Private Special Asset Investment Trust 1 (*1)

   Korea    Securities Investment      50.0  

Kiwoom Harmony Private Placement Investment Trust No. 3 (*1)

   Korea    Securities Investment      77.4  

Consus Solar Energy Private Placement Investment Truns No.1(*1)

   Korea    Securities Investment      50.0  

IGIS ESG General Private Investment Trust No.1 (*1)

   Korea    Securities Investment      60.0  

Kiwoom Aurora Geneal Type Private Placement Investment Trust No. 2 (*1)

   Korea    Securities Investment      60.0  

 

- 19 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     As of June 30, 2024  

Subsidiaries

   Location    Main Business    Percentage of
ownership (%)
 

NH-Amundi WSCP VIII Private Fund 2 (*1)

   Korea    Securities Investment      65.2  

AI Partners Global Infrastructure Specialized Privately Placed Feeder Fund Trust No. 2 (*2)

   Korea    Securities Investment      100.0  

Hangang new deal infra BTL fund 4 (HNBF4) (*1)

   Korea    Securities Investment      60.0  

IGIS Global Private Placement Real Estate Fund No. 316-1(*2)

   Korea    Securities Investment      99.3  

INMARK Spain Private Placement Real Estate Investment Trust No. 26-2 (*2)

   Korea    Securities Investment      97.7  

Woori Asset Global Partnership Fund No.5(*4)

   Korea    Securities Investment      57.7  

Kiwoom Harmony Private Placement Investment Trust No. 6 (*1)

   Korea    Securities Investment      76.9  

Project Chile PMGD Solar (*1)

   Korea    Securities Investment      75.2  

Rifa Qualified Investors Private Real Estate Investment Trust No.40 (*2)

   Korea    Securities Investment      55.0  

 

(*1)

The Group does not have power over the discretionary fund because the fund manager has the sole authority to decide the relevant activities of the investee. The fund manager’s delegated power is exercised not only for the Group, but also for other investors as well. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*2)

The Group does not have power over the fund of funds because the Group cannot decide the relevant activities of the fund through the related contract. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest. The Group does not have the power over the fund’s activities even though the Group holds ownership interest.

(*3)

The Group does not have power over the stock market stabilization fund as the fund’s relevant activities are determined by the management committee, over which the Group does not have substantial control. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*4)

In this fund, one of the parties holds substantive removal rights and can remove the collective investment business operator without any cause. Consequently, the Group have no controls as it exercises decision-making rights as agent.

 

     As of December 31, 2023  

Subsidiaries

   Location    Main Business    Percentage of
ownership (%)
 

Mirae Asset Maps Clean Water Private Equity Investment Trust 7th (*1)

   Korea    Securities Investment      59.7  

Kiwoom Yonsei Private Equity Investment Trust (*1)

   Korea    Securities Investment      88.9  

IGIS Europe Private Placement Real Estate Fund No. 163-2 (*2)

   Korea    Securities Investment      97.9  

IGIS Global Private Placement Real Estate Fund No. 148-1 (*1)

   Korea    Securities Investment      75.0  

IGIS Global Private Placement Real Estate Fund No. 148-2 (*1)

   Korea    Securities Investment      75.0  

Mirae Asset Seoul Ring Expressway Private Special Asset Fund No. 1 (*1)

   Korea    Securities Investment      66.7  

Hangkang Sewage Treatment Plant Fund (*1)

   Korea    Securities Investment      55.6  

Korea Investment Pocheon Hwado Expressway Professional Investment Fund (*1)

   Korea    Securities Investment      55.1  

Midas Global Private Placement Real Estate Investment Trust No. 7-2 (*1)

   Korea    Securities Investment      58.3  

Together-Korea Government Private Pool Private Securities Investment Trust No.3 (*3)

   Korea    Securities Investment      100.0  

INMARK France Private Placement Investment Trust No. 18-1 (*1)

   Korea    Securities Investment      93.8  

Kiwoom Vibrato Private Placement Investment Trust 1-W(EUR) (*2)

   Korea    Securities Investment      99.5  

KOTAM Global Infra Private Fund 1-4 (*2)

   Korea    Securities Investment      99.7  

UBSHana Class 1 Special Asset Investment Trust 3 Class C 2 (*1)

   Korea    Securities Investment      51.0  

Consus GyeongJu Green Specialized Private Special Asset Investment Trust 1 (*1)

   Korea    Securities Investment      50.0  

Kiwoom Harmony Private Placement Investment Trust No. 3 (*1)

   Korea    Securities Investment      77.3  

Consus Solar Energy Private Placement Investment Truns No.1(*1)

   Korea    Securities Investment      50.0  

IGIS ESG General Private Investment Trust No.1(*1)

   Korea    Securities Investment      60.0  

Kiwoom Aurora Geneal Type Private Placement Investment Trust No. 2(*1)

   Korea    Securities Investment      60.0  

NH-Amundi WSCP VIII Private Fund 2 (*1)

   Korea    Securities Investment      65.2  

AI Partners Global Infrastructure Specialized Privately Placed Feeder Fund Trust No. 2 (*2)

   Korea    Securities Investment      100.0  

Hangang new deal infra BTL fund 4 (HNBF4) (*1)

   Korea    Securities Investment      60.0  

IGIS Global Private Placement Real Estate Fund No. 316-1(*2)

   Korea    Securities Investment      99.3  

INMARK Spain Private Placement Real Estate Investment Trust No. 26-2 (*2)

   Korea    Securities Investment      97.7  

Woori Asset Global Partnership Fund No.5(*4)

   Korea    Securities Investment      57.7  

Kiwoom Harmony Private Placement Investment Trust No. 6 (*1)

   Korea    Securities Investment      76.9  

Rifa Qualified Investors Private Real Estate Investment Trust No.40 (*2)

   Korea    Securities Investment      55.0  

 

(*1)

The Group does not have power over the discretionary fund because the fund manager has the sole authority to decide the relevant activities of the investee. The fund manager’s delegated power is exercised not only for the Group, but also for other investors as well. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

 

- 20 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(*2)

The Group does not have power over the fund of funds because the Group cannot decide the relevant activities of the fund through the related contract. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*3)

The Group does not have power over the stock market stabilization fund as the fund’s relevant activities are determined by the management committee, over which the Group does not have substantial control. The Group does not have the power over the fund’s activities even though it holds more than 50% of ownership interest.

(*4)

In this fund, one of the parties holds substantive removal rights and can remove the collective investment business operator without any cause. Consequently, the Group have no controls as it exercises decision-making rights as agent.

 

(4)

The summarized financial information of the major subsidiaries are as follows. The financial information of each subsidiary was prepared on the basis of consolidated financial statements. (Unit: Korean Won in millions):

 

     As of June 30, 2024      For the six-month period ended June 30, 2024  

Subsidiaries

   Assets      Liabilities      Operating
revenue
     Net
income(loss)
attributable to
owners
    Comprehensive
income(loss)
attributable to
owners
 

Woori Bank

     468,915,086        441,651,445        21,367,085        1,673,512       1,727,153  

Woori Card Co., Ltd.

     16,571,401        13,852,526        1,124,497        83,807       87,732  

Woori Financial Capital Co., Ltd.

     12,564,864        10,894,300        861,689        79,854       79,960  

Woori Investment Bank Co., Ltd.

     6,676,326        5,566,870        215,330        3,822       7,719  

Woori Asset Trust Co., Ltd.

     524,210        57,052        58,264        9,010       8,959  

Woori Savings Bank

     1,730,149        1,478,793        69,280        (27,797     (27,797

Woori Financial F&I Co., Ltd.

     1,352,667        1,023,032        34,947        5,367       5,367  

Woori Asset Management Corp.

     187,452        29,678        28,666        4,743       4,700  

Woori Venture Partners Co., Ltd.

     375,212        48,006        49,709        29,086       29,413  

Woori Private Equity Asset Management Co., Ltd.

     99,144        4,347        5,385        3,323       3,209  

Woori Credit Information Co., Ltd.

     43,420        6,207        21,357        1,205       1,035  

Woori Fund Service Co., Ltd.

     28,577        2,389        8,929        2,480       2,480  

Woori FIS Co., Ltd.

     59,170        14,594        90,830        (3,764     (3,683

Woori Finance Research Institute Co., Ltd.

     5,850        2,149        4,248        (125     (140

 

     As of December 31, 2023      For the six-month period ended June 30, 2023  

Subsidiaries

   Assets      Liabilities      Operating
revenue
     Net
income(loss)
attributable
to owners
    Comprehensive
income(loss)
attributable to
owners
 

Woori Bank

     458,017,067        431,313,615        21,251,376        1,471,973       1,852,380  

Woori Card Co., Ltd.

     17,491,193        14,830,408        1,063,560        81,900       72,280  

Woori Financial Capital Co., Ltd.

     12,417,338        10,796,683        755,079        71,278       70,838  

Woori Investment Bank Co., Ltd.

     6,375,625        5,273,890        222,858        12,167       12,162  

Woori Asset Trust Co., Ltd.

     337,976        79,747        68,778        38,404       38,324  

Woori Savings Bank

     1,938,948        1,759,489        61,566        (25,955     (25,955

Woori Financial F&I Co., Ltd.

     877,702        673,265        9,939        527       527  

Woori Asset Management Corp.

     161,868        32,780        22,110        3,806       3,774  

Woori Venture Partners Co., Ltd.(*)

     328,782        30,190        6,294        2,410       3,052  

Woori Global Asset Management Co., Ltd.

     37,512        13,526        7,030        369       369  

Woori Private Equity Asset Management Co., Ltd.

     96,006        4,418        5,236        1,014       976  

Woori Credit Information Co., Ltd.

     45,662        7,981        21,152        1,968       1,750  

Woori Fund Service Co., Ltd.

     27,526        2,758        8,416        2,102       2,102  

Woori FIS Co., Ltd.

     80,563        32,304        161,507        (11,140     (11,622

Woori Finance Research Institute Co., Ltd.

     6,444        2,603        3,447        (40     (85

 

(*)

Additional investment occurred and added it as a consolidated subsidiary during the six-month period ended June 30, 2023.

 

- 21 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(5)

The financial support that the Group provides to consolidated structured entities is as follows:

 

   

Structured entity for asset securitization

The structured entity which is established for the purpose of securitization of project financing loans, corporate bonds, and other financial assets. The Group is involved with the structured entity through provision of credit facility over asset-backed commercial papers issued by the entity, originating loans directly to the structured entity, or purchasing 100% of the subordinated debts issued by the structured entity.

 

   

Structured entity for the investments in securities

The structured entity is established for the purpose of investments in securities. The Group acquires beneficiary certificates through its contribution of funding to the structured entity by the Group, and it is exposed to the risk that it may not be able to recover its fund depending on the result of investment performance of asset managers of the structured entity.

 

   

Money trust under the Financial Investment Services and Capital Markets Act

The Group provides with financial guarantee of principal and interest or solely principal to some of its trust products. Due to the financial guarantees, the Group may be obliged when the principal and interest or principal of the trust product sold is short of the guaranteed amount depending on the result of investment performance of the trust product.

As of June 30, 2024 and December 31, 2023, the Group provides 2,540,306 million Won and 2,445,644 million Won of credit facilities, respectively, for the structured entities mentioned above. As of June 30, 2024 and December 31, 2023, the purchase commitment amounts to 2,598,085 million Won and 2,848,921 million Won, respectively.

 

(6)

The Group has entered into various agreements with structured entities such as asset securitization, structured finance, investment fund, and trust contract. The characteristics of interests and the nature of risks related to unconsolidated structured entities over which the Group does not have control in accordance with K-IFRS 1110 are as follows:

The interests in unconsolidated structured entities that the Group hold are classified into asset securitization, structured finance, investment fund and real-estate trust, based on the nature and the purpose of each structured entity.

Unconsolidated structured entities classified as ‘asset securitization’ are entities that issue asset-backed securities, pay the principal and interest or distributes dividends on asset-backed securities through borrowings or profits from the management, operation and sale of securitized assets. The Group has been purchasing commitments of asset-backed securities or issuing asset-backed securities through credit grants, and recognizes related interest or fee revenue. There are entities that provide additional funding and conditional debt acquisition commitments before the Group’s financial support, but the Group is still exposed to losses arising from the purchase of financial assets issued by the structured entities when it fails to renew the securities.

Unconsolidated structured entities classified as ‘structured finance’ include real estate project financing investment vehicle, social overhead capital companies, and special purpose companies for ship (aircraft) financing. Each entity is incorporated as a separate company with a limited purpose in order to efficiently pursue business goals and the fund is raised by equity investment or loans from financial institutions and participating institutions. ‘Structured financing’ is a financing method for large-scale risky business, with investments made based on feasibility of the specific business or project, instead of credit of business owner or physical collaterals. The investors receive profits from the operation of the business. The Group recognizes interest revenue, profit or loss from assessment or transactions of financial instruments, or dividend income. With regard to uncertainties involving structured financing, there are entities that provide financial support such as additional fund, guarantees and prioritized credit grants prior to the Group’s intervention, but the Group is exposed to possible losses due to loss of principal from reduction in investment value or irrecoverable loans arising from failure to collect scheduled cash flows and cessation of projects.

 

- 22 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

Unconsolidated structured entities classified as ‘investment funds’ include investment trusts and private equity funds. An investment trust orders the investment and operation of funds to the trust manager in accordance with trust contract with profits distributed to the investors. Private equity funds finances money required to acquire equity securities to enable direction of management and/or improvement of ownership structure, with profit distributed to the investors. The Group recognizes pro rata amount of dividend income as an investor in the same way as ‘structured finance’, and may be exposed to losses due to reduction in investment value. Investments in MMF(Money Market Funds) as of June 30, 2024 and December 31, 2023 are 477,977 million Won and 1,451,874 million Won, respectively, and there is no additional commitments for MMF.

‘Real estate trust’ is to be entrusted the underlying property for the purpose of managing, disposing, operating or developing from the consignor who owns the property and distributes the proceeds achieved through the trust to the beneficiary. When the consignee does not fulfill his or her important obligations in the trust contract or it is, in fact, difficult to run the business, the Group may be exposed to the threat of compensating the loss.

The total assets of the unconsolidated structured entity held by the Group, the carrying amount of the items recognized in the consolidated financial statements, the maximum loss exposure, and the losses from the unconsolidated structured entity are as follows. The maximum loss exposure includes the amount of investment recognized in the consolidated financial statements and the amount that is likely to be confirmed in the future when satisfies certain conditions by contracts such as purchase commitments, credit offerings.

 

     (unit : Korean Won in millions)  
     June 30, 2024  
     Asset securitization      Structured Finance      Investment Fund      Real-estate trust  

Total asset of the unconsolidated structured entities

     12,192,042        116,181,794        251,222,610        1,881,375  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

     8,152,028        5,344,140        7,703,503        138,111  

Financial assets at FVTPL

     61,486        97,051        6,652,295        12,745  

Financial assets at FVTOCI

     2,116,399        45,067        —         —   

Financial assets at amortized cost

     5,974,143        5,201,473        —         125,366  

Investments in joint ventures and associates

     —         —         1,048,354        —   

Derivative assets

     —         549        2,854        —   

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

     448        2,843        —         23,224  

Derivative liabilities

     —         826        —         —   

Other liabilities (provisions)

     448        2,017        —         23,224  

The maximum exposure to risks

     8,260,520        6,250,969        11,933,645        281,794  

Investment assets

     8,152,028        5,344,140        7,703,503        138,111  

Purchase commitment

     —         —         4,228,929        —   

Credit offerings and others

     108,492        906,829        1,213        143,683  

Loss recognized on unconsolidated structured entities

     —         52,864        20,543        25,995  

 

- 23 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     (unit : Korean Won in millions)  
     December 31, 2023  
     Asset securitization      Structured Finance      Investment Fund      Real-estate trust  

Total asset of the unconsolidated structured entities

     14,595,681        99,568,859        189,034,319        1,604,210  

Assets recognized in the consolidated financial statements related to the unconsolidated structured entities

     9,256,063        5,414,037        6,884,658        93,222  

Financial assets at FVTPL

     205,449        118,026        6,000,877        8,297  

Financial assets at FVTOCI

     2,802,592        43,696        —         —   

Financial assets at amortized cost

     6,248,022        5,252,191        66        84,925  

Investments in joint ventures and associates

     —         —         881,531        —   

Derivative assets

     —         124        2,184        —   

Liabilities recognized in the consolidated financial statements related to the unconsolidated structured entities

     248        3,251        2,006        28,838  

Derivative liabilities

     —         1,243        2,006        —   

Other liabilities (provisions)

     248        2,008        —         28,838  

The maximum exposure to risks

     9,333,448        6,444,559        11,069,599        206,651  

Investment assets

     9,256,063        5,414,037        6,884,658        93,222  

Purchase commitment

     —         —         4,181,631        —   

Credit offerings and others

     77,385        1,030,522        3,310        113,429  

Loss recognized on unconsolidated structured entities

     149        83,885        63,372        19,337  

 

(7)

As of June 30, 2024 and December 31, 2023, the share of non-controlling interests on the net income and equity of subsidiaries in which non-controlling interests are significant are as follows: (Unit: Korean Won in millions):

 

  1)

Accumulated non-controlling interests at the end of the reporting period

 

     June 30, 2024      December 31, 2023  

Woori Bank (*1)

     1,546,447        1,546,447  

Woori Asset Trust Co., Ltd. (*2)

     6,149        12,517  

Woori Asset Management Corp (*3)

     —         35,638  

PT Bank Woori Saudara Indonesia 1906 Tbk

     93,508        103,176  

Wealth Development Bank

     22,471        21,142  

PT Woori Finance Indonesia Tbk.

     14,412        13,631  

 

(*1)

Hybrid securities issued by Woori Bank

(*2)

The non-controlling interests decreased by 6,671 million Won in accordance with paid-in capital increase and stock retirement and additional acquisition of minority interests during the six-month periods ended June 30, 2024.

(*3)

The non-controlling interests decreased by 36,169 million Won in accordance with merger with Woori Global Asset Management Co., Ltd. and acquisition of shares of Yuanta Securities Korea Co., Ltd. during the six-month periods ended June 30, 2024.

 

- 24 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

  2)

Net income attributable to non-controlling interests

 

     For the six-month periods ended June 30  
     2024      2023  

Woori Bank (*)

     38,294        55,320  

Woori Investment Bank Co., Ltd.

     —         5,255  

Woori Asset Trust Co., Ltd.

     304        6,144  

Woori Asset Management Corp

     531        962  

Woori Venture Partners Co., Ltd.

     —         880  

PT Bank Woori Saudara Indonesia 1906 Tbk

     4,368        5,449  

Wealth Development Bank

     919        460  

PT Woori Finance Indonesia Tbk.

     490        447  

 

(*)

Distribution of the hybrid securities issued by Woori Bank

 

  3)

Dividends to non-controlling interests

 

     For the six-month periods ended June 30  
     2024      2023  

Woori Bank (*)

     38,294        55,320  

Woori Investment Bank Co., Ltd.

     —         8,302  

Woori Asset Trust Co., Ltd

     —         365  

PT Bank Woori Saudara Indonesia 1906 Tbk

     3,450        2,802  

Korea BTL Infrastructure Fund

     18      —   

 

(*)

Distribution of the hybrid securities issued by Woori Bank

 

- 25 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

2.

BASIS OF PREPARATION AND MATERIAL ACCOUNTING POLICIES

The Group maintains its accounting records in Korean Won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements. The Group’s condensed consolidated interim financial statements are condensed interim financial statements prepared in applying International Financial Reporting Standards as adopted by the Republic of Korea (“K-IFRS”) 1034 Interim Finance Reporting for some of periods in which the annual consolidated financial statements belong. It is necessary to use the Group’s annual consolidated financial statements for the year ended December 31, 2023 for understanding of the accompanying condensed consolidated interim financial statements.

 

(1)

From the accounting period beginning on January 1, 2024, the Group has newly applied the following standards and interpretations.

1) Amendments to Korean IFRS 1001 Presentation of Financial Statements – Classification of Liabilities as Current or Non-current, Non-current Liabilities with Covenants

The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability includes the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. In addition, covenants that an entity is required to comply with after the end of the reporting period would not affect classification of a liability as current or non-current at the reporting date. When an entity classifies a liability that is subject to the covenants which an entity is required to comply with within twelve months of the reporting date as non-current at the end of the reporting period, the entity shall disclose information in the notes to understand the risk that non-current liabilities with covenants could become repayable within twelve months after the reporting period. The amendments do not have a significant impact on the consolidated interim financial statements.

2) Amendments to Korean IFRS 1007 Statement of Cash Flows, Korean IFRS 1107 Financial Instruments: Disclosures – Supplier finance arrangements

When applying supplier finance arrangements, an entity shall disclose information about its supplier finance arrangements that enables users of financial statements to assess the effects of those arrangements on the entity’s liabilities and cash flows and on the entity’s exposure to liquidity risk. The amendments should be applied for annual periods beginning on or after January 1, 2024, and earlier application is permitted. There is no impact on the consolidated interim financial statements in accordance with the transitional provision that does not require to disclose the relevant information during the interim reporting period within the fiscal year in which these amendments are first applied.

3) Amendments to Korean IFRS 1116 Leases – Lease Liability in a Sale and Leaseback

When subsequently measuring lease liabilities arising from a sale and leaseback, a seller-lessee shall determine lease payments or revised lease payments in a way that the seller-lessee would not recognize any amount of the gain or loss that relates to the right of use retained by the seller-lessee. The amendments do not have a significant impact on the consolidated interim financial statements.

 

- 26 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

4) Amendments to Korean IFRS 1001 Presentation of Financial Statements – Disclosure of Cryptographic Assets

The amendments require an additional disclosure if an entity holds cryptographic assets, or holds cryptographic assets on behalf of the customer, or issues cryptographic assets. The amendments do not have a significant impact on the consolidated interim financial statements.

5) Amendments to K-IFRS No.1012 ‘Income Taxes’ - International Tax Reform – Pillar Two Model Rules

The amendments provide a temporary relief from the accounting for deferred taxes arising from legislation enacted to implement the Pillar Two model rules, which aim to reform international corporate taxation for multinational enterprises, and require disclosure of related current tax effects, etc. The Group applies the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes. The Pillar Two legislation took effect on January 1, 2024. The amendments do not have a significant impact on the consolidated interim financial statements.

 

(2)

The details of K-IFRSs that have been issued and published since January 1, 2024 but have not yet reached the effective date are as follows:

1) Amendments to Korean IFRS 1021 The Effects of Changes in Foreign Exchange Rates and 1101 First-time Adoption of International Financial Reporting Standards – Lack of Exchangeability

When an entity estimates a spot exchange rate because exchangeability between two currencies is lacking, the entity shall disclose related information. The amendments should be applied for annual periods beginning on or after January 1, 2025, and earlier application is permitted. The Group is in review for the impact of these amendments on the consolidated interim financial statements.

 

(3)

Material accounting policies and method of computation used in the preparation of the condensed interim financial statements are consistent with those of the annual financial statements for the year ended December 31, 2023, except for the one described below.

 

   

Income tax expense

Income tax expense for the interim period is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate is applied to the pre-tax income.

 

3.

MATERIAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

Material accounting estimates and assumptions are continuously evaluated based on a number of factors, including historical experience and expectations of future events that are considered reasonably probable. Accounting estimates calculated based on these definitions may not match actual results.

In preparing interim financial statements, management must apply accounting policies and make judgments, estimates and assumptions that affect assets/liabilities and income/expenses. Therefore, actual results may differ from these estimates.

The significant judgments made by management in applying the accounting policies and key sources of estimation uncertainty for the preparation of interim financial statements are consistent with those made for the annual consolidated financial statements for the year ended December 31, 2023.

 

- 27 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

4.

RISK MANAGEMENT

The Group is exposed to various risks that may arise from its operating activities and the main types of risks are credit risk, market risk, liquidity risk and etc. The Risk Management Organization analyzes and assesses the level of complex risks in order to manage the risks and the risk management standards such as policies, regulations, management systems and decision-making have been established and operated for sound management of the Group.

The risk management organization is operated by Risk Management Committee, Chief Risk Officer(CRO), and Risk Management Department. The Board of Directors operates a Risk Management Committee comprised of outside directors for professional risk management. The Risk Management Committee plays a role as the top decision-making body in risk management by establishing basic policies for risk management that are in line with the Group’s management strategy and determining the risk level that the Group is willing to take.

The Chief Risk Officer (CRO) assists the Risk Management Committee and operates a Group Risk Management Council comprised of risk management managers of subsidiaries to periodically check and improve the risk burden of external environments and the Group. The risk management department is independent and is in charge of risk management of the Group. It also supports reporting and decision-making of key risk-related issues.

 

(1)

Credit risk

Credit risk represents the possibility of financial losses incurred due to the refusal of the transaction or when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Group’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

1) Credit risk management

To measure credit risk, the Group considers the possibility of failure in performing the obligation by the counterparties, credit exposure to the counterparty, the related default risk and the rate of default loss. The Group uses the credit rating model to assess the possibility of counterparty’s default risk; and when assessing the obligor’s credit rating, other than quantitative methods utilizing financial statements and others, and assessor’s judgement, the Group utilizes credit rating derived using statistical methods.

In order to manage credit risk limit, the Group establishes the appropriate credit line per obligor, company or industry by monitoring obligor’s credit line, total exposures and loan portfolios when approving the loan.

The Group mitigates credit risk resulting from the obligor’s credit condition by using financial and physical collateral, guarantees, netting agreements and purchase of credit derivatives that have low correlation with the obligor’s credit status. The Group has adopted the comprehensive method to mitigate its credit risk. Credit risk mitigation is reflected in qualifying financial collateral, trade receivables, guarantees, residential and commercial real estate and other collaterals. The Group regularly performs a revaluation of collateral reflecting such credit risk mitigation.

 

- 28 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

2) Measurement of expected credit loss

K-IFRS 1109 requires entities to measure loss allowance equal to 12-month expected credit losses or lifetime expected credit losses after classifying financial assets into one of the three stages, depending on the degree of increase in credit risk since their initial recognition.

 

Classification

  

Stage 1

  

Stage 2

   Stage 3
Definition    No significant increase in credit risk after initial recognition (*)    Significant increase in credit risk after initial recognition    Credit-
impaired

Loss

allowance

   12-month expected credit losses:    Lifetime expected credit losses:
  

 

Expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date

  

 

Expected credit losses that result from all possible default events over the life of the financial instrument

 

(*)

If the financial instrument has low credit risk at the end of the reporting period, the Group may assume that the credit risk has not increased significantly since initial recognition.

At the end of each reporting period the Group assesses whether credit risk has significantly been increased since the date of initial recognition. The Group assesses whether the credit risk has increased significantly since initial recognition by using credit rating, asset quality level, early warning system, days past due and others. For financial assets whose contractual cash flows have been modified, the Group assesses whether there is a significant increase in credit risk on the same basis.

The Group performs the below assessment to both corporate and retail exposures, and indicators of significant increase in credit risk are as follows:

 

Corporate Exposures

  

Retail Exposures

Asset quality level ‘Precautionary’ or lower    Asset quality level ‘Precautionary’ or lower
More than 30 days past due    More than 30 days past due
‘Warning’ level in early warning system    Significant decrease in credit rating(*)

Debtor experiencing financial difficulties

(Capital impairment, Adverse opinion or Disclaimer of opinion by external auditors)

   Deferment of repayment of principal and interest
Significant decrease in credit rating (*)    Deferment of interest
Deferment of repayment of principal and interest   
Deferment of interest   

 

(*)

The Group has applied the below indicators of significant decrease in credit rating since initial recognition as follows, and the estimation method is regularly being monitored.

 

    

Credit rating

  

Significant increased indicator of the credit rating

Corporate    AAA ~ A+    More than or equal to 4 steps
   A- ~ BBB    More than or equal to 3 steps
   BBB- ~ BB+    More than or equal to 2 steps
   BB ~ BB-    More than or equal to 1 step
Retail    1 ~ 3    More than or equal to 3 steps
   4 ~ 5    More than or equal to 2 steps
   6 ~ 9    More than or equal to 1 step

The Group determined that there is no significant increase in credit risk after initial recognition for debt securities, etc. with a credit rating of A + or higher, which are deemed to have low credit risk at the end of the reporting period.

 

- 29 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

The Group concludes that credit is impaired when financial assets are under conditions stated below:

 

   

When principal and interest of loan is overdue for 90 days or longer due to significant deterioration in credit

 

   

For loans overdue for less than 90 days, when it is determined that not even a portion of the loan will be recovered unless claim actions such as disposal of collaterals are taken

 

   

When other objective indicators of impairment have been noted for the financial asset.

The Group has estimated the allowance for expected credit losses using an estimation model that additionally reflects the forward looking information based on the past experience loss rate data.

Loss allowance is calculated by applying PD (Probability of Default) and LGD (Loss Given Default) estimated for each financial asset in consideration of factors such as obligor type, credit rating and portfolio. The estimates are regularly being reviewed in order to reduce discrepancies with actual losses.

In measuring the expected credit losses, the Group is also using reasonable and supportable macroeconomic indicators such as GDP growth rate, Personal consumption expenditures increase/decrease rate and Won-dollar exchange rate in order to forecast future economic conditions.

The Group is conducting the following procedures to estimate and apply future economic forecast information.

 

   

Development of estimation models by analyzing the correlation between default rates of corporate and retail exposures per year and macroeconomic indicators

 

Major macroeconomic indicators

  

Correlation between credit risk and macroeconomic
indicators

GDP growth rate    Negative(-) Correlation
Personal consumption expenditures increase/decrease rate    Negative(-) Correlation
Won-dollar exchange rate    Positive(+) Correlation

 

   

Calculation of estimated default rate incorporating forward looking by applying estimated macroeconomic indicators provided by verified institutions such as Bank of Korea and National Assembly Budget Office to the estimation model developed

 

   

Forecast of macroeconomic variables

a) Probability weight

As of June 30, 2024, the probability weights applied to the scenarios of the forecasts of macroeconomic variables is as follows (Unit: %):

 

     Base
Scenario
     Upside
Scenario
     Downside
Scenario
     Worst
Scenario
 

Probability weight

     44.36        9.41        26.23        20  

 

- 30 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  b)

Economic forecast of each major macroeconomic variables by scenario (prospect period: 2024) As of June 30, 2024, the forecasts of major macroeconomic variables by scenario is as follows (Unit: Won, %):

 

     Base
Scenario
     Upside
Scenario
     Downside
Scenario
     Worst
Scenario
 

GDP growth rate

     2.1        2.29        1.76        (-) 5.10  

Personal consumption expenditures increase/decrease rate

     1.9        2.27        1.23        (-) 12.22  

Won-dollar exchange rate

     1,263        1,255        1,277        1,560  

Considering internal and external uncertainties, The Group additionally applied the Worst scenario to the three macroeconomic variable scenarios: Base, Upside, and Downside. If the probability weight of the basic, upside, and downside scenarios excluding the worst scenario is assumed to be 100%, and if the probability weight of the worst scenario is assumed to be 100%, the impact on the expected credit loss allowance is as follows (Unit: Korean Won in millions):

 

Scenario    Applied probability weight     Difference from book value
assuming 100%
 

Base, Upside, Downside

     80.00     (444,662

Worst

     20.00     1,778,739  

 

   

The increase rate of the predicted default rate is used as a forward looking adjustment coefficient and reflected to the applicable estimate for the current year.

 

- 31 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  3)

Maximum exposure

The Group’s maximum exposure to credit risk shows the uncertainties related to the maximum possible variation of financial assets’ net value as a result of changes in the specific risk factors, prior to the consideration of collaterals that are recorded at net carrying amount after allowances and other credit enhancements. However, the maximum exposure is the fair value amount (recorded on the books) for derivatives, maximum contractual obligation for payment guarantees and unused amount of commitments for loan commitment.

The maximum exposure to credit risk as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

          June 30,
2024
     December 31,
2023
 

Loans and other financial assets at amortized cost (*1)

   Korean treasury and government agencies      1,570,318        2,297,088  
  

Banks

     23,583,349        21,996,558  
  

Corporates

     173,845,415        159,343,530  
  

Consumers

     188,375,002        189,510,972  
     

 

 

    

 

 

 
  

Sub-total

     387,374,084        373,148,148  
     

 

 

    

 

 

 

Financial assets at FVTPL (*2)

   Deposits      49,518        39,241  
  

Debt securities

     5,994,986        6,307,238  
  

Loans

     1,376,768        782,716  
  

Derivative assets

     7,514,608        5,798,329  
  

Others

     2,627        2,585  
     

 

 

    

 

 

 
  

Sub-total

     14,938,507        12,930,109  
     

 

 

    

 

 

 

Financial assets at FVTOCI

   Debt securities and others      37,778,035        36,694,111  

Securities at amortized cost

   Debt securities      22,408,759        23,996,172  

Derivative assets

   Derivative assets (Designated for hedging)      85,106        26,708  

Off-balance accounts

   Payment guarantees (*3)      14,976,801        13,793,301  
  

Loan commitments

     127,594,961        126,829,192  
     

 

 

    

 

 

 
   Sub-total      142,571,762        140,622,493  
     

 

 

    

 

 

 
  

Total

     605,156,253        587,417,741  
     

 

 

    

 

 

 

 

  (*1)

Cash and cash equivalents are not included.

  (*2)

Puttable financial instruments are not included.

  (*3)

As of June 30, 2024 and December 31, 2023, the financial guarantee amount of 3,977,082 million Won and 3,661,656 million Won are included, respectively.

 

- 32 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  a)

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

 

     June 30, 2024  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and other financial assets at amortized cost

     357,774,757        5,879,619        6,040,327        383,176        671,721        16,624,484        387,374,084  

Securities at amortized cost

     21,307,387        186,276        605,539        —         —         309,557        22,408,759  

Financial assets at FVTPL

     11,530,372        40        1,712,224        395,110        252,604        1,048,157        14,938,507  

Financial assets at FVTOCI

     32,894,778        808,099        2,799,538        121,716        34,422        1,119,482        37,778,035  

Derivative assets (Designated for hedging)

     81,805        —         —         —         3,301        —         85,106  

Off-balance accounts

     137,385,863        1,000,044        1,059,199        17,316        13,721        3,095,619        142,571,762  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     560,974,962        7,874,078        12,216,827        917,318        975,769        22,197,299        605,156,253  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia, and other countries.

 

     December 31, 2023  
     Korea      China      USA      UK      Japan      Others (*)      Total  

Loans and other financial assets at amortized cost

     345,748,021        5,068,801        5,527,208        260,834        617,188        15,926,096        373,148,148  

Securities at amortized cost

     22,529,414        111,832        1,049,669        —         —         305,257        23,996,172  

Financial assets at FVTPL

     10,103,182        519        1,507,518        355,478        143,229        820,183        12,930,109  

Financial assets at FVTOCI

     32,422,652        724,786        2,367,997        7        32,194        1,146,475        36,694,111  

Derivative assets (Designated for hedging)

     26,010        —         —         —         698        —         26,708  

Off-balance accounts

     136,287,485        921,904        745,832        20,045        26,351        2,620,876        140,622,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     547,116,764        6,827,842        11,198,224        636,364        819,660        20,818,887        587,417,741  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of financial assets in Indonesia, Hong Kong, Germany, Australia, and other countries.

 

- 33 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  b)

Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are service, manufacturing, finance and insurance, construction, individuals and others in accordance with the Korea Standard Industrial Classification Code as of June 30, 2024 and December 31, 2023 (Unit: Korean Won in millions):

 

     June 30, 2024  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and other financial assets at amortized cost

     88,793,520        49,870,896        31,466,495        6,377,990        184,289,787        26,575,396        387,374,084  

Securities at amortized cost

     169,250        —         13,471,935        59,793        —         8,707,781        22,408,759  

Financial assets at FVTPL

     378,457        94,940        8,831,569        7,909        —         5,625,632        14,938,507  

Financial assets at FVTOCI

     405,868        408,602        24,295,925        423,877        —         12,243,763        37,778,035  

Derivative assets (Designated for hedging)

     —         —         85,106        —         —         —         85,106  

Off-balance accounts

     23,458,940        24,045,256        13,880,455        3,093,437        72,784,984        5,308,690        142,571,762  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     113,206,035        74,419,694        92,031,485        9,963,006        257,074,771        58,461,262        605,156,253  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Service      Manufacturing      Finance and
insurance
     Construction      Individuals      Others      Total  

Loans and other financial assets at amortized cost

     84,704,246        44,591,685        30,388,823        5,583,281        185,083,452        22,796,661        373,148,148  

Securities at amortized cost

     189,193        —         14,151,799        69,720        —         9,585,460        23,996,172  

Financial assets at FVTPL

     330,193        233,528        7,184,371        81,731        2,600        5,097,686        12,930,109  

Financial assets at FVTOCI

     453,694        408,377        25,832,327        290,856        —         9,708,857        36,694,111  

Derivative assets (Designated for hedging)

     —         —         26,708        —         —         —         26,708  

Off-balance accounts

     22,561,220        22,897,412        13,804,163        2,826,738        73,042,394        5,490,566        140,622,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     108,238,546        68,131,002        91,388,191        8,852,326        258,128,446        52,679,230        587,417,741  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 34 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  4)

Credit risk exposure

 

  a)

Financial assets

The maximum exposure to credit risk by asset quality, except for financial assets at FVTPL and derivative asset (designated for hedging) as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Stage 1      Stage 2                             
     Above
appropriate
credit rating
(*1)
     Less than a
limited credit
rating
(*2)
     Above
appropriate
credit rating
(*1)
     Less than a
limited credit
rating
(*2)
     Stage 3      Credit
impairment
model
     Total      Loss
allowance
    Total, net  

Loans and other financial assets at amortized cost

     333,958,196        26,252,518        13,205,076        13,387,836        2,683,793        1,287,639        390,775,058        (3,400,974     387,374,084  

Korean treasury and government agencies

     1,571,898        18        —         —         —         —         1,571,916        (1,598     1,570,318  

Banks

     23,478,154        107,548        27,023        —         25,355        —         23,638,080        (54,731     23,583,349  

Corporates

     145,219,798        19,120,794        3,135,869        5,692,975        1,494,227        1,287,639        175,951,302        (2,105,887     173,845,415  

General business

     96,992,979        10,272,691        2,366,280        3,810,357        817,269        —         114,259,576        (1,251,035     113,008,541  

Small- and medium-sized enterprise

     37,054,429        8,189,407        614,885        1,595,731        366,079        —         47,820,531        (551,988     47,268,543  

Project financing and others

     11,172,390        658,696        154,704        286,887        310,879        1,287,639        13,871,195        (302,864     13,568,331  

Consumers

     163,688,346        7,024,158        10,042,184        7,694,861        1,164,211        —         189,613,760        (1,238,758     188,375,002  

Securities at amortized cost

     22,421,952        —         —         —         —         —         22,421,952        (13,193     22,408,759  

Financial assets at FVTOCI (*3)

     37,608,775        169,260        —         —         —         —         37,778,035        (27,947     37,778,035  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     393,988,923        26,421,778        13,205,076        13,387,836        2,683,793        1,287,639        450,975,045        (3,442,114     447,560,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     June 30, 2024  
     Collateral value  
     Stage1      Stage2      Stage3      Credit impairment
model
     Total  

Loans and other financial assets at amortized cost

     230,725,916        21,534,440        1,130,747        1,287,372        254,678,475  

Korean treasury and government agencies

     61,411        —         —         —         61,411  

Banks

     2,450,339        —         —         —         2,450,339  

Corporates

     97,589,439        6,527,937        637,753        1,287,372        106,042,501  

General business

     56,007,014        5,002,325        305,898        —         61,315,237  

Small- and medium-sized enterprise

     34,332,536        1,482,488        238,825        —         36,053,849  

Project financing and others

     7,249,889        43,124        93,030        1,287,372        8,673,415  

Consumers

     130,624,727        15,006,503        492,994        —         146,124,224  

Securities at amortized cost

     —         —         —         —         —   

Financial assets at FVTOCI (*3)

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     230,725,916        21,534,440        1,130,747        1,287,372        254,678,475  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)

Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

 

- 35 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Stage 1      Stage 2                      
     Above
appropriate
credit rating
(*1)
     Less than a
limited credit
rating
(*2)
     Above
appropriate
credit rating
(*1)
     Less than a
limited credit
rating
(*2)
     Stage 3      Credit
impairment
model
     Total      Loss
allowance
    Total, net  

Loans and other financial assets at amortized cost

     321,115,435        26,073,686        12,728,437        13,702,855        1,906,434        768,487        376,295,334        (3,147,186     373,148,148  

Korean treasury and government agencies

     2,299,323        21        —         —         —         —         2,299,344        (2,256     2,297,088  

Banks

     21,880,151        122,383        21,771        —         15,295        —         22,039,600        (43,042     21,996,558  

Corporates

     132,702,723        18,890,349        2,630,918        5,411,611        882,459        768,487        161,286,547        (1,943,017     159,343,530  

General business

     87,551,345        10,147,028        1,773,713        3,150,829        548,169        —         103,171,084        (1,161,824     102,009,260  

Small- and medium-sized enterprise

     36,220,660        8,182,558        753,275        1,587,473        225,463        —         46,969,429        (508,736     46,460,693  

Project financing and others

     8,930,718        560,763        103,930        673,309        108,827        768,487        11,146,034        (272,457     10,873,577  

Consumers

     164,233,238        7,060,933        10,075,748        8,291,244        1,008,680        —         190,669,843        (1,158,871     189,510,972  

Securities at amortized cost

     24,010,113        —         —         —         —         —         24,010,113        (13,941     23,996,172  

Financial assets at FVTOCI (*3)

     36,481,028        213,083        —         —         —         —         36,694,111        (27,379     36,694,111  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     381,606,576        26,286,769        12,728,437        13,702,855        1,906,434        768,487        436,999,558        (3,188,506     433,838,431  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     December 31, 2023  
     Collateral value  
     Stage1      Stage2      Stage3      Credit impairment
model
     Total  

Loans and other financial assets at amortized cost

     224,611,919        21,235,346        767,731        768,275        247,383,271  

Korean treasury and government agencies

     39,199        —         —         —         39,199  

Banks

     2,136,530        —         —         —         2,136,530  

Corporates

     92,544,712        5,915,710        382,605        768,275        99,611,302  

General business

     52,951,331        4,058,593        169,855        —         57,179,779  

Small- and medium-sized enterprise

     33,580,230        1,590,947        112,117        —         35,283,294  

Project financing and others

     6,013,151        266,170        100,633        768,275        7,148,229  

Consumers

     129,891,478        15,319,636        385,126        —         145,596,240  

Securities at amortized cost

     —         —         —         —         —   

Financial assets at FVTOCI (*3)

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     224,611,919        21,235,346        767,731        768,275        247,383,271  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporates are BBB- ~ C, and consumers are grades 7 ~ 10.

(*3)

Financial assets at FVTOCI has been disclosed as the amount before deducting loss allowance because loss allowance does not reduce the carrying amount.

 

- 36 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  b)

Payment Guarantees and commitments

The credit quality of the payment guarantees and loan commitments as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  

Financial assets

   Stage 1      Stage 2      Stage3      Total  
   Above
appropriate
credit rating
(*1)
     Less than a
limited credit
rating
(*2)
     Above
appropriate
credit rating
(*1)
     Less than a
limited
credit rating
(*2)
 

Off-balance accounts:

                 

Payment Guarantees

     13,919,438        893,337        65,540        77,564        20,922        14,976,801  

Loan Commitments

     121,563,209        3,134,835        2,266,624        573,074        57,219        127,594,961  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     135,482,647        4,028,172        2,332,164        650,638        78,141        142,571,762  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

 

     December 31, 2023  

Financial assets

   Stage 1      Stage 2      Stage3      Total  
   Above
appropriate
credit rating
(*1)
     Less than a
limited credit
rating
(*2)
     Above
appropriate
credit rating
(*1)
     Less than a
limited
credit rating
(*2)
 

Off-balance accounts:

                 

Payment Guarantees

     12,515,536        1,150,185        73,192        40,890        13,498        13,793,301  

Loan Commitments

     120,623,982        3,512,099        2,166,380        496,824        29,907        126,829,192  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     133,139,518        4,662,284        2,239,572        537,714        43,405        140,622,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

Credit grade of corporates are AAA ~ BBB, and consumers are grades 1 ~ 6.

(*2)

Credit grade of corporate are BBB- ~ C, and consumers are grades 7 ~ 10.

 

  5)

Collateral and other credit enhancements

For the six-month period ended June 30, 2024 and for the year ended December 31, 2023, there have been no significant changes in the value of collateral or other credit enhancements held by the Group and there have been no significant changes in collateral or other credit enhancements due to changes in the collateral policy of the Group.

 

(2)

Market risk

Market risk is the possible risk of loss arising from trading position and non-trading position as a result of the volatility of market factors such as interest rates, stock prices and foreign exchange rates.

 

  1)

Market risk management

Market risk management refers to the process of making and implementing decisions for the avoidance, acceptance or mitigation of risks by identifying the underlying source of the risks, measuring its level, and evaluating the appropriateness of the level of accepted market risks for both trading and non-trading activities.

 

  a)

Trading activities

The Group uses the standard method and the internally developed model (the Bank) in measuring market risk for trading positions, and allocates market risk capital through the Risk Management Committee. Risk management departments of the Group and its subsidiaries manage limits in detail including those on risk and loss with their management result regularly reported to the Risk Management Committee.

 

- 37 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

Subsidiaries such as Woori Bank manage market internal capital limits using the Basel III standard approach, and other subsidiaries manage market risks by applying the simple method.

The Basel III standard approach consists of a sensitivity method that measures linear and nonlinear losses that may occur due to unfavorable fluctuations in market risk factors, bankruptcy risks that may occur due to sudden bankruptcy, and residual risk-bearing equity capital for other losses.

Woori Bank, a major subsidiary subject to Basel III standard approach of market risk management, has the following equity capital required for market risk.(Unit : Korean Won in millions)

 

    

Risk Group

   June 30, 2024      December 31, 2023  

Sensitivity-based risk

   General interest rate risk      47,775        37,832  
   Equity risk      20,708        9,376  
   Commodity risk      15        12  
   Foreign exchange risk      296,841        249,044  
   Non-securitization credit spread risk      21,159        27,371  
   Securitization (excluding CTP (Correlation Trading Portfolio)) credit spread risk      —         —   
   CTP credit spread risk      —         —   

Default risk

   Non-Securitization bankruptcy risk      645        —   
   Securitization (excluding CTP) default risk      —         —   
   CTP default risk      —         —   

Residual risk

   Residual risk      1,154        692  
     

 

 

    

 

 

 

Total

        388,297        324,327  
     

 

 

    

 

 

 

 

  b)

Non-trading activities

From the end of 2019 for the Bank and the beginning of 2021 for non-banking subsidiaries, the Bank and its subsidiaries manage and measure interest risk for non-trading activities through ΔNII(Change in Net Interest Income) and ΔEVE(Change in Economic Value of Equity) in accordance with IRRBB(Interest Rate Risk in the Banking Book).

ΔNII represents a change in net interest income that may occur over a certain period (e.g. one year) due to changes in interest rates, and ΔEVE indicates the economic value changes in equity capital that could be caused by changes in interest rates affecting the present value of asset, liabilities, and off-balance accounts.

 

- 38 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

ΔEVE and ΔNII calculated on interest risk in banking book(IRRBB) basis for assets and liabilities by subsidiary as of June 30, 2024 and December 31, 2023 are as follows(Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  
     ΔEVE (*1)      ΔNII (*2)      ΔEVE (*1)      ΔNII (*2)  

Woori Bank

     404,585        435,486        683,660        743,489  

Woori Card Co., Ltd.

     48,734        54,845        80,720        76,846  

Woori Financial Capital Co., Ltd.

     52,941        2,754        48,523        17,585  

Woori Investment Bank Co., Ltd.

     9,181        6,605        4,464        15,303  

Woori Asset Trust Co., Ltd.

     2,701        12,036        1,210        7,018  

Woori Asset Management Corp.

     506        2,629        832        2,154  

Woori Savings Bank

     11,774        6,519        7,347        11,077  

Woori Private Equity Asset Management Co., Ltd.

     56        687        80        775  

Woori Global Asset Management Co., Ltd.

     —         —         536        269  

Woori Financial F&I Co., Ltd.

     109,411        7,515        63,852        3,961  

Woori Venture Partners Co., Ltd.

     859        4,423        340        2,782  

 

(*1)

ΔEVE: change in Economic Value of Equity

(*2)

ΔNII: change in Net Interest Income

 

- 39 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

At the interest rate re-pricing date, cash flows (both principal and interest) of interest bearing assets and liabilities, which is the basis of non-trading position interest rate risk management are as follows: (Unit: Korean Won in millions):

 

     June 30, 2024  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Asset:

                    

Loans and other financial assets at amortized cost

     241,041,908        47,255,466        20,596,576        21,183,139        62,156,126        4,084,328        396,317,543  

Financial assets at FVTPL

     1,991,214        47,225        55,090        47,899        39,512        49        2,180,989  

Financial assets at FVTOCI

     4,531,044        2,844,246        2,958,485        4,574,199        23,775,649        1,179,512        39,863,135  

Securities at amortized cost

     3,788,010        1,485,143        897,562        1,567,579        13,913,577        2,004,784        23,656,655  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     251,352,176        51,632,080        24,507,713        27,372,816        99,884,864        7,268,673        462,018,322  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Deposits due to customers

     160,184,280        78,270,212        38,880,345        21,975,253        63,650,603        100,242        363,060,935  

Borrowings

     18,583,361        3,922,182        2,006,155        2,117,566        3,253,818        490,109        30,373,191  

Debentures

     6,656,948        6,839,242        4,112,885        5,203,094        19,033,724        3,280,636        45,126,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     185,424,589        89,031,636        44,999,385        29,295,913        85,938,145        3,870,987        438,560,655  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Asset:

                    

Loans and other financial assets at amortized cost

     245,179,685        55,105,699        17,928,072        12,101,395        55,840,540        3,594,287        389,749,678  

Financial assets at FVTPL

     2,155,339        178,206        37,672        22,719        52,341        90        2,446,367  

Financial assets at FVTOCI

     5,976,531        3,489,341        2,425,700        3,008,905        22,852,783        756,272        38,509,532  

Securities at amortized cost

     1,451,409        1,230,486        3,335,565        1,416,082        15,907,380        2,171,914        25,512,836  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     254,762,964        60,003,732        23,727,009        16,549,101        94,653,044        6,522,563        456,218,413  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Deposits due to customers

     169,127,109        52,395,270        32,948,424        47,030,448        60,621,757        34,406        362,157,414  

Borrowings

     20,147,327        5,157,330        1,933,137        2,575,993        4,112,788        437,839        34,364,414  

Debentures

     7,741,466        5,188,081        4,104,309        5,168,597        18,443,853        3,223,255        43,869,561  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     197,015,902        62,740,681        38,985,870        54,775,038        83,178,398        3,695,500        440,391,389  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

2) Currency risk

Currency risk arises from the financial instruments denominated in foreign currencies other than the functional currency. Therefore, no currency risk arises from non-monetary items or financial instruments denominated in the functional currency.

 

- 40 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

Financial instruments in foreign currencies exposed to currency risk as of June 30, 2024 and December 31, 2023 are as follows (Unit: USD in millions, JPY in millions, CNY in millions, EUR in millions, and Korean Won in millions):

 

    June 30, 2024  
    USD     JPY     CNY     EUR     Others     Total  
  Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean Won
equivalent
 

Asset

   Cash and cash equivalents     4,433       6,157,816       93,312       806,507       1,355       257,951       247       367,684       1,135,885       8,725,843  
  

Loans and other financial assets at amortized cost

    23,828       33,101,236       117,653       1,016,942       26,906       5,123,800       2,613       3,885,364       8,028,385       51,155,727  
  

Financial assets at FVTPL

    931       1,292,796       3,421       29,565       17       3,318       203       301,839       50,603       1,678,121  
  

Financial assets at FVTOCI

    3,502       4,865,388       —        —        4,224       804,417       12       17,695       701,067       6,388,567  
  

Securities at amortized cost

    691       959,988       —        —        979       186,493       61       91,440       208,806       1,446,727  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    33,385       46,377,224       214,386       1,853,014       33,481       6,375,979       3,136       4,664,022       10,124,746       69,394,985  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability

   Financial liabilities at FVTPL     174       242,256       6,413       55,430       —        —        97       143,782       23,602       465,070  
  

Deposits due to customers

    19,750       27,436,047       299,220       2,586,225       30,616       5,830,292       2,416       3,592,229       5,653,028       45,097,821  
  

Borrowings

    8,242       11,449,898       35,425       306,185       912       173,678       533       793,168       2,330,289       15,053,218  
  

Debentures

    4,184       5,812,211       —        —        —        —        195       289,651       —        6,101,862  
  

Other financial liabilities

    4,468       6,207,330       16,057       138,783       2,332       444,086       244       362,954       719,639       7,872,792  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    36,818       51,147,742       357,115       3,086,623       33,860       6,448,056       3,485       5,181,784       8,726,558       74,590,763  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance accounts

    8,067       11,206,643       23,034       199,081       2,034       387,297       803       1,194,001       1,587,232       14,574,254  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2023  
    USD     JPY     CNY     EUR     Others     Total  
  Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean Won
equivalent
 

Asset

   Cash and cash equivalents     8,540       11,011,576       108,421       989,519       1,377       248,965       641       914,960       1,145,464       14,310,484  
  

Loans and other financial assets at amortized cost

    24,463       31,542,764       138,242       1,261,674       30,536       5,522,075       1,791       2,554,897       4,585,588       45,466,998  
  

Financial assets at FVTPL

    884       1,140,110       49,640       453,047       —        —        280       399,828       72,351       2,065,336  
  

Financial assets at FVTOCI

    3,136       4,044,155       —        —        3,882       701,938       6       8,549       738,710       5,493,352  
  

Securities at amortized cost

    1,223       1,576,690       —        —        618       111,839       68       97,393       184,938       1,970,860  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    38,246       49,315,295       296,303       2,704,240       36,413       6,584,817       2,786       3,975,627       6,727,051       69,307,030  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 41 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    December 31, 2023  
    USD     JPY     CNY     EUR     Others     Total  
  Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Foreign
currency
    Korean
Won
equivalent
    Korean
Won
equivalent
    Korean Won
equivalent
 

Liability

   Financial liabilities at FVTPL     350       451,700       23,806       217,266       —        —        209       297,521       98,885       1,065,372  
  

Deposits due to customers

    23,962       30,896,247       279,377       2,549,759       23,162       4,188,690       2,122       3,027,521       5,531,242       46,193,459  
  

Borrowings

    9,339       12,041,139       70,741       645,621       1,658       299,748       225       321,529       2,632,379       15,940,416  
  

Debentures

    4,811       6,202,675       —        —        —        —        195       277,871       —        6,480,546  
  

Other financial liabilities

    3,448       4,446,194       26,977       246,206       7,752       1,401,956       99       141,404       387,310       6,623,070  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Total

    41,910       54,037,955       400,901       3,658,852       32,572       5,890,394       2,850       4,065,846       8,649,816       76,302,863  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance accounts

    7,748       9,990,349       30,143       275,101       2,043       369,483       796       1,135,845       568,935       12,339,713  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3)

Liquidity risk

Liquidity risk refers to the risk that the Group may encounter difficulties in meeting obligations from its financial liabilities.

 

  1)

Liquidity risk management

Liquidity risk management is to prevent potential cash shortages as a result of mismatching maturity of assets and liabilities or unexpected cash outflows. The consolidated financial liabilities that are relevant to liquidity risk are incorporated within the scope of risk management. Derivatives instruments are excluded from those financial liabilities as they reflect expected cash flows for a pre-determined period.

Assets and liabilities are grouped by account under Asset Liability Management (“ALM”) in accordance with the characteristics of the account. The Group manages liquidity risk by identifying the maturity gap and such gap ratio through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.), while maintaining the gap ratio at or below the target limit.

 

  2)

Maturity analysis of non-derivative financial liabilities

 

  a)

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     49,773        19,913        14,547        111,442        —         —         195,675  

Deposits due to customers

     227,265,619        65,905,646        28,313,753        24,192,723        19,090,808        1,552,981        366,321,530  

Borrowings

     13,064,964        5,184,984        3,532,405        4,647,837        3,659,253        490,110        30,579,553  

Debentures

     5,653,859        7,709,338        4,114,266        5,354,445        19,033,724        3,280,636        45,146,268  

Lease liabilities

     55,373        45,787        42,695        35,419        282,016        63,074        524,364  

Other financial liabilities(*)

     19,925,497        128,152        28,032        88,479        1,085,162        4,124,420        25,379,742  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     266,015,085        78,993,820        36,045,698        34,430,345        43,150,963        9,511,221        468,147,132  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Financial liabilities at FVTPL

     39,524        89,287        —         —         10,256        56,221        195,288  

Deposits due to customers

     236,125,560        39,103,357        22,776,074        50,089,672        16,898,791        1,549,490        366,542,944  

Borrowings

     11,415,214        6,626,722        4,345,143        4,579,032        4,331,196        437,839        31,735,146  

Debentures

     5,510,096        5,328,382        5,383,741        6,035,590        18,439,577        3,223,255        43,920,641  

Lease liabilities

     74,228        42,106        58,241        33,679        151,127        25,172        384,553  

Other financial liabilities(*)

     15,059,935        233,081        21,356        26,403        1,025,252        4,195,930        20,561,957  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     268,224,557        51,422,935        32,584,555        60,764,376        40,856,199        9,487,907        463,340,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Lease liabilities are excluded.

 

- 42 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  b)

Cash flows of principals and interests by expected maturities of non-derivative financial liabilities as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     49,773        19,913        14,547        111,442        —         —         195,675  

Deposits due to customers

     233,032,756        65,875,083        27,385,929        22,151,569        16,673,332        567,357        365,686,026  

Borrowings

     13,064,964        5,184,984        3,532,405        4,647,837        3,659,253        490,110        30,579,553  

Debentures

     5,653,859        7,709,338        4,114,266        5,354,445        19,033,724        3,280,636        45,146,268  

Lease liabilities

     56,736        47,165        43,004        36,808        292,562        63,240        539,515  

Other financial liabilities(*)

     19,925,497        128,152        28,032        88,479        1,085,162        4,124,420        25,379,742  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     271,783,585        78,964,635        35,118,183        32,390,580        40,744,033        8,525,763        467,526,779  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Financial liabilities at FVTPL

     39,524        89,287        —         —         10,256        56,221        195,288  

Deposits due to customers

     241,935,362        41,132,677        23,468,344        44,082,420        14,717,842        505,146        365,841,791  

Borrowings

     11,419,501        6,630,868        4,346,740        4,579,314        4,331,196        437,839        31,745,458  

Debentures

     5,512,545        5,330,733        5,386,014        6,037,688        18,443,853        3,223,255        43,934,088  

Lease liabilities

     74,228        43,350        59,604        35,057        162,874        25,834        400,947  

Other financial liabilities(*)

     15,059,935        233,081        21,356        26,403        1,025,252        4,195,930        20,561,957  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     274,041,095        53,459,996        33,282,058        54,760,882        38,691,273        8,444,225        462,679,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Lease liabilities are excluded.

 

  3)

Maturity analysis of derivative financial liabilities

Derivatives held for trading purpose are not managed in accordance with their contractual maturity, since the Group holds such financial instruments with the purpose of disposing or redemption before their maturity. As such, those derivatives are incorporated as “within 3 months” in the table below. Derivatives designated for hedging purpose are estimated by offsetting cash inflows and cash outflows.

The cash flow by the maturity of derivative financial liabilities as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

          Remaining maturity  
          Within 3
months
    4 to 6
months
    7 to 9
months
    10 to 12
months
    1 to 5
years
     Over 5
years
     Total  

June 30, 2024

   Cash flow risk hedge      (38     24       33       37       —         —         56  
   Fair value risk hedge      (4,027     59,784       (5,979     53,216       54,213        —         157,207  
   Trading purpose      6,990,132       —        —        —        —         —         6,990,132  

December 31, 2023

   Cash flow risk hedge      (1,223     (875     (590     (302     13,689        —         10,699  
   Fair value risk hedge      29,176       34,370       157       35,272       30,241        —         129,216  
   Trading purpose      5,943,024       —        —        —        —         —         5,943,024  

 

- 43 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  4)

Maturity analysis of off-balance accounts (Payment guarantees, commitments, and etcs)

A payment guarantee represents an irrevocable undertaking that the Group should meet a customer’s obligations to third parties if the customer fails to do so. The loan commitment represents the limit if the Group has promised a credit to the customer. Loan commitments include commercial standby facilities and credit lines, liquidity facilities to commercial paper conduits and utilized overdraft facilities. The maximum limit to be paid by the Group in accordance with guarantees and loan commitment only applies to principal amounts. There are contractual maturities for payment guarantees, such as financial guarantees for debentures issued or loans, unused loan commitments, and other credits, however, under the terms of the guarantees and unused loan commitments, funds should be paid upon demand from the counterparty. Details of off-balance accounts as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Payment guarantees

     14,976,801        13,793,301  

Loan commitments

     127,594,961        126,829,192  

Other commitments

     4,978,395        4,854,099  

 

(4)

Operational risk

The Group defines the operational risk that could cause a negative effect on capital resulting from inadequate internal process, labor work and systematic problem or external factors.

 

  1)

Operational risk management

The Group has established and operated a group operational risk management system to cope with new Basel III global regulations, which is implemented since 2023, and the management of operational risks follows the procedures for risk recognition, evaluation, measurement, monitoring and reporting, risk control and mitigation.

 

  2)

Operational risk measurement

The Group measures operational risk capital using the Basel III standardized approach. This approach calculates the required operational risk capital by multiplying the Business Indicator Component (BIC), which represents the scale of operations, with the Internal Loss Multiplier (ILM), which reflects the magnitude of actual historical internal losses relative to the scale of operations.

Operational risk limits are set with the approval of the Risk Management Committee. The Group regularly calculates the operational risk capital and reports any limit breaches to the management and the Risk Management Committee.

Since a reduction in the size of internal loss events leads to a decrease in operational risk capital, it is important to prevent loss events in advance. Accordingly, the Group conducts operational risk management activities using tools such as Risk Control Self-Assessment (RCSA), Key Risk Indicators (KRI), and loss data. Additionally, to ensure continuity of operations in emergency situations such as disasters, the Bank has established a Business Continuity Plan (BCP) and conducts annual simulation drills.

 

- 44 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

5.

OPERATING SEGMENTS

In evaluating the results of the Group and allocating resources, the Group’s Chief Operation Decision Maker (“CODM”) utilizes the method of disclosing the financial information of the segments based on the organization of the Group. This financial information of the segments in this note is regularly reviewed by the CODM.

 

(1)

Segment by type of organization

The Group’s reporting segments consist of banking, credit card, capital, comprehensive finance and other sectors, and the composition of such reporting segments was divided based on internal report data periodically reviewed by the management to evaluate the performance of the segment and make decisions on the resources to be distributed.

 

    

Operational scope

Banking    Loans/deposits and relevant services for customers of Woori Bank
Credit card    Credit card, cash services, card loans and accompanying business of Woori Card Co., Ltd.
Capital    Installments, loans including lease financing, and accompanying business of Woori Financial Capital Co., Ltd.
Investment Banking    Securities operation, sale of financial instruments, project financing and other related activities for comprehensive financing of Woori Investment bank Co., Ltd.
Others    Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Asset Management Corp., Ltd., Woori Financial F&I Co., Ltd., Woori Savings Bank., Woori Credit Information Co., Ltd., Woori Fund Services Co., Ltd., Woori Private Equity Asset Management Co., Ltd., Woori FIS Co., Ltd. and Woori Finance Research Institute, Woori Venture Partners Co., Ltd.

 

- 45 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(2)

The composition of each organization’s sectors for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

    For the six-month period ended June 30, 2024  
    Banking(*1)     Credit card     Capital     Investment
banking
    Others (*2)     Sub-total     Other
adjustments
(*3)
    Internal
adjustments
(*4)
    Consolidated
Adjustments
(*5)
    Total  

Net interest income

    3,253,705       335,018       123,355       59,052       58,929       3,830,059       58,989       507,964       (1,913     4,395,099  

Non-interest income(expense)

    1,016,000       85,129       65,238       23,999       1,407,518       2,597,884       57,799       (329,335     (1,440,959     885,389  

Impairment losses due to credit loss

    (273,762     (168,515     (38,943     (50,072     (65,751     (597,043     —        (178,993     544       (775,492

General and administrative expense

    (1,761,374     (141,517     (44,429     (27,855     (218,004     (2,193,179     (625     —        92,817       (2,100,987
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income(expense)

    2,234,569       110,115       105,221       5,124       1,182,692       3,637,721       116,163       (364     (1,349,511     2,404,009  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of gain of associates

    24,387       —        (725     117       (3,393     20,386       (31     —        19,276       39,631  

Other non-operating expense

    (48,218     (2,156     (39     (278     13,401       (37,290     1,943       364       (17,798     (52,781
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income(expense)

    (23,831     (2,156     (764     (161     10,008       (16,904     1,912       364       1,478       (13,150
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(expense) before tax

    2,210,738       107,959       104,457       4,963       1,192,700       3,620,817       118,075       —        (1,348,033     2,390,859  

Tax expense

    (531,922     (23,660     (24,603     (1,141     (11,676     (593,002     —        —        2,563       (590,439
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(loss)

    1,678,816       84,299       79,854       3,822       1,181,024       3,027,815       118,075       —        (1,345,470     1,800,420  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    468,915,086       16,571,401       12,564,864       6,676,326       31,338,220       536,065,897       3,272,162       —        (30,556,894     508,781,165  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment in associate

    1,033,906       —        33,988       4,538       24,324,264       25,396,696       24,180       —        (23,521,595     1,899,281  

Other assets

    467,881,180       16,571,401       12,530,876       6,671,788       7,013,956       510,669,201       3,247,982       —        (7,035,299     506,881,884  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    441,651,445       13,852,526       10,894,300       5,566,870       4,465,747       476,430,888       115,984       —        (2,913,321     473,633,551  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

The banking sector includes banks and their consolidated subsidiaries (such as overseas subsidiaries).

(*2)

Other segments includes gains and losses from Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Savings Bank, Woori Asset Management Corp., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Co., Ltd., Woori Private Equity Asset Management Co., Ltd., Woori FIS Co., Ltd., Woori Finance Research Institute and Woori Venture Partners Co., Ltd.

(*3)

Other segments includes the funds subject to Group’s consolidation not included in the reporting segment.

(*4)

Internal reconciliation includes the adjustment of deposit insurance premiums of 247,185 million Won and fund contribution fees of 261,000 million Won from net interest income expenses to non-interest income expenses in order to present the profit and loss adjustment between reporting divisions in accordance with management accounting standards as profit and loss in accordance with accounting standards.

(*5)

Consolidation adjustments include the elimination of 90,726 million Won of internal transactions between Woori FIS Co., Ltd., the group’s IT service agency, and affiliates, and the removal of 1,195,721 million Won of dividends received by the holding company from its subsidiaries.

 

- 46 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    For the six-month period ended June 30, 2023  
    Banking(*1)     Credit card     Capital     Investment
banking
    Others (*2)     Sub-total     Other
adjustments
(*3)
    Internal
adjustments
(*4)
    Consolidated
Adjustments
(*5)
    Total  

Net interest income

    3,324,229       338,200       169,105       48,129       56,767       3,936,430       38,739       440,929       (3,105     4,412,993  

Non-interest income(expense)

    766,099       51,564       61,015       25,247       1,730,003       2,633,928       6,896       (326,341     (1,704,307     610,176  

Impairment losses due to credit loss

    (391,534     (145,831     (97,705     (31,871     (36,939     (703,880     —        (115,072     1,137       (817,815

General and administrative expense

    (1,742,049     (138,382     (42,097     (25,613     (274,534     (2,222,675     (356     —        165,115       (2,057,916
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income(expense)

    1,956,745       105,551       90,318       15,892       1,475,297       3,643,803       45,279       (484     (1,541,160     2,147,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of gain(loss) of joint ventures and associates

    61,878       —        261       124       744       63,007       (125     —        8,101       70,983  

Other non-operating expense

    (67,474     (914     (14     (9     941       (67,470     1,370       484       (4,272     (69,888
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-operating income(expense)

    (5,596     (914     247       115       1,685       (4,463     1,245       484       3,829       1,095  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(expense) before tax

    1,951,149       104,637       90,565       16,007       1,476,982       3,639,340       46,524       —        (1,537,331     2,148,533  

Tax expense

    (473,248     (22,289     (19,286     (3,841     (18,089     (536,753     —        —        2,032       (534,721
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(loss)

    1,477,901       82,348       71,279       12,166       1,458,893       3,102,587       46,524       —        (1,535,299     1,613,812  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    445,294,200       16,504,719       12,304,348       5,407,267       28,770,391       508,280,925       2,530,629       —        (27,899,935     482,911,619  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment to joint ventures and associates

    977,694       —        37,486       4,065       22,978,920       23,998,165       27,451       —        (22,403,946     1,621,670  

Other assets

    444,316,506       16,504,719       12,266,862       5,403,202       5,791,471       484,282,760       2,503,178       —        (5,495,989     481,289,949  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    419,597,515       14,050,995       10,733,981       4,740,429       3,602,487       452,725,407       126,621       —        (2,631,673     450,220,355  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*1)

The banking sector includes banks and their consolidated subsidiaries(such as overseas subsidiaries).

(*2)

Other segments include Woori Financial Group Inc., Woori Asset Trust Co., Ltd., Woori Savings Bank, Woori Asset Management Corp., Woori Financial F&I Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Service Inc., Woori Private Equity Asset Management Co., Ltd., Woori Global Asset Management Co., Ltd., Woori FIS Co., Ltd., Woori Finance Research Institute., and Woori Venture Partners Co.,Ltd

(*3)

Other Adjustments are composed of group-consolidated funds that are not included in the reporting segment.

(*4)

Internal adjustment includes adjustment of 227,083 million Won in deposit insurance premiums and 214,394 million Won in fund contribution fees from net interest income to non-interest income to present income adjustment between reporting sectors in accordance with management accounting standards.

(*5)

Consolidation adjustments include the elimination of 163,610 million Won of internal transactions between Woori FIS Co., Ltd., the group’s IT service agency, and affiliates, and the removal of 1,472,869 million Won of dividends received by the holding company from its subsidiaries.

 

- 47 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Operating profit or loss from external customers for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
Details    2024      2023  

Domestic

     2,162,080        1,911,303  

Foreign

     241,929        236,135  
  

 

 

    

 

 

 

Total

     2,404,009        2,147,438  
  

 

 

    

 

 

 

 

(4)

Major non-current assets as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

Details (*)    June 30, 2024      December 31, 2023  

Domestic

     6,093,326        5,804,919  

Foreign

     633,233        636,820  
  

 

 

    

 

 

 

Total

      6,726,559         6,441,739  
  

 

 

    

 

 

 

 

(*)

Major non-current assets included joint ventures and related business investments, investment properties, Premises and equipment, and intangible assets.

 

(5)

Information about major customers

The Group does not have any single customer that generates 10% or more of the Group’s total revenue for the six-month periods ended June 30, 2024 and 2023.

 

- 48 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

6.

CASH AND CASH EQUIVALENTS

 

(1)

Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Cash

     1,554,682        1,464,606  

Foreign currencies

     681,727        715,495  

Demand deposits

     23,139,761        28,248,420  

Time deposits

     95,462        128,097  
  

 

 

    

 

 

 

Total

     25,471,632        30,556,618  
  

 

 

    

 

 

 

 

(2)

Details of restricted cash and cash equivalents are as follows (Unit: Korean Won in millions)

 

     Counterparty      June 30, 2024      Reason of restriction  

Due from banks in local currency:

        

Due from BOK

     BOK        12,819,561       
Reserve deposits under the BOK
 Act

 
     

 

 

    

Due from banks in foreign currencies:

 

  

Due from banks on demand

     Bank of Japan and others        891,094        Reserve deposits, etc.  
     

 

 

    

Total

 

     13,710,655     
     

 

 

    

 

     Counterparty      December 31, 2023      Reason of restriction  

Due from banks in local currency:

        

Due from BOK

     BOK        13,420,310       
Reserve deposits under the BOK
 Act

 
     

 

 

    

Due from banks in foreign currencies:

 

  

Due from banks on demand

     Bank of Japan and others        957,627        Reserve deposits etc  
     

 

 

    

Total

 

     14,377,937     
     

 

 

    

 

- 49 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

7.

FINANCIAL ASSETS AT FVTPL

 

(1)

Details of financial assets at FVTPL as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Financial assets at fair value through profit or loss

     23,309,282        21,544,756  

 

(2)

Financial assets at fair value through profit or loss as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Deposits:

     

Gold banking asset

     49,518        39,241  

Securities:

     

Debt securities

     

Korean treasury and government agencies

     4,173,223        4,310,612  

Financial institutions

     747,364        778,832  

Corporates

     348,340        433,488  

Securities loaned

     481,666        625,398  

Others

     244,393        158,908  

Equity securities

     444,177        421,989  

Capital contributions

     2,659,555        2,459,646  

Beneficiary certificates

     5,033,286        5,509,915  

Others

     189,069        181,691  
  

 

 

    

 

 

 

Sub-total

     14,321,073        14,880,479  
  

 

 

    

 

 

 

Loans

     1,376,768        782,716  

Derivatives assets

     7,514,608        5,798,329  

Other financial assets

     47,315        43,991  
  

 

 

    

 

 

 

Total

     23,309,282        21,544,756  
  

 

 

    

 

 

 

The Group does not have financial assets at fair value through profit or loss designated as upon initial recognition as of June 30, 2024 and December 31, 2023.

 

- 50 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

8.

FINANCIAL ASSETS AT FVTOCI

 

(1)

Details of financial assets at FVTOCI as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Debt securities:

     

Korean treasury and government agencies

     8,117,387        5,728,241  

Financial institutions

     19,536,831        20,885,924  

Corporates

     3,554,764        3,994,432  

Bond denominated in foreign currencies

     6,338,147        5,493,295  

Securities loaned

     180,545        592,219  
  

 

 

    

 

 

 

Sub-total

     37,727,674        36,694,111  
  

 

 

    

 

 

 

Equity securities

     1,097,593        1,197,384  

Loans

     50,361        —   
  

 

 

    

 

 

 

Total

     38,875,628        37,891,495  
  

 

 

    

 

 

 

 

(2)

Details of equity securities designated as financial assets at FVTOCI as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

Purpose of acquisition

   June 30, 2024      December 31,
2023
     Remarks  

Investment for strategic business partnership purpose

     911,070        1,039,203     

Debt-equity swap

     186,517        158,175     

Others

     6        6       
Insurance for mutual aid
 association, etc.

 
  

 

 

    

 

 

    

Total

     1,097,593        1,197,384     
  

 

 

    

 

 

    

 

(3)

Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

 

  1)

Loss allowance

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (27,379      —         —         (27,379

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Provision of loss allowance

     (3,482      —         —         (3,482

Disposal

     2,760        —         —         2,760  

Others (*)

     154        —         —         154  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (27,947      —         —         (27,947
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (11,805      —         —         (11,805

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Provision of loss allowance

     (12,163      —         —         (12,163

Disposal

     432        —         —         432  

Others (*)

     (1,499      —         —         (1,499
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (25,035      —         —         (25,035
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

- 51 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  2)

Gross carrying amount

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     36,694,111        —         —         36,694,111  

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Acquisition

     14,525,101        —         —         14,525,101  

Disposal / Recovery

     (13,971,840      —         —         (13,971,840

Gain on valuation

     58,565        —         —         58,565  

Amortization based on effective interest method

     67,560        —         —         67,560  

Others (*)

     404,538        —         —         404,538  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     37,778,035        —         —         37,778,035  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     32,145,758        —         —         32,145,758  

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Acquisition

     11,877,503        —         —         11,877,503  

Disposal / Recovery

     (10,783,130      —         —         (10,783,130

Gain (loss) on valuation

     248,239        —         —         248,239  

Amortization based on effective interest method

     80,514        —         —         80,514  

Others (*)

     222,279        —         —         222,279  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     33,791,163        —         —         33,791,163  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

(4)

During six-month periods ended June 30, 2024 and 2023, the Group sold its equity securities., designated as financial assets at FVTOCI in accordance with decision of disposal by the creditors, and the fair values at disposal dates were 1,437 million Won and 2,593 million Won respectively, and cumulative gains or losses at disposal dates were (674) million Won and 203 million Won respectively.

 

- 52 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

9.

SECURITIES AT AMORTIZED COST

 

(1)

Details of securities at amortized cost as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Korean treasury and government agencies

     7,663,921        8,143,585  

Financial institutions

     6,371,376        6,660,465  

Corporates

     6,939,928        7,235,202  

Bond denominated in foreign currencies

     1,446,727        1,970,861  

Allowance for credit losses

     (13,193      (13,941
  

 

 

    

 

 

 

Total

     22,408,759        23,996,172  
  

 

 

    

 

 

 

 

(2)

Changes in the loss allowance and gross carrying amount of securities at amortized cost are as follows (Unit: Korean Won in millions):

 

  1)

Loss allowance

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (13,941      —         —         (13,941

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Net Reversal of loss allowance

     811        —         —         811  

Others (*)

     (63      —         —         (63
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (13,193      —         —         (13,193
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (8,385      —         —         (8,385

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Net provision of loss allowance

     (6,019      —         —         (6,019

Others (*)

     (18      —         —         (18
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (14,422      —         —         (14,422
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

- 53 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  2)

Gross carrying amount

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     24,010,113        —         —         24,010,113  

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Acquisition

     502,737        —         —         502,737  

Disposal / Recovery

     (2,245,188      —         —         (2,245,188

Amortization based on effective interest method

     39,473        —         —         39,473  

Others (*)

     114,817        —         —         114,817  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     22,421,952        —         —         22,421,952  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     28,276,901        —         —         28,276,901  

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Acquisition

     2,333,300        —         —         2,333,300  

Disposal / Recovery

     (4,842,587      —         —         (4,842,587

Amortization based on effective interest method

     104,732        —         —         104,732  

Others (*)

     91,696        —         —         91,696  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     25,964,042        —         —         25,964,042  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Others consist of foreign currencies translation, etc.

 

- 54 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

10.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST

 

(1)

Details of loans and other financial assets at amortized cost as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Due from banks

     2,730,581        1,950,573  

Loans

     370,745,214        358,577,179  

Other financial assets

     13,898,289        12,620,396  
  

 

 

    

 

 

 

Total

     387,374,084        373,148,148  
  

 

 

    

 

 

 

 

(2)

Details of due from banks are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Due from banks in local currency:

     

Due from depository banks

     347,640        108,344  

Due from non-depository institutions

     39,526        136  

Due from the Korea Exchange

     —         68  

Others

     137,436        135,390  

Loss allowance

     (173      (59
  

 

 

    

 

 

 

Sub-total

     524,429        243,879  
  

 

 

    

 

 

 

Due from banks in foreign currencies:

     

Due from banks on demand

     283,591        221,292  

Due from banks on time

     255,307        366,117  

Others

     1,682,918        1,135,072  

Loss allowance

     (15,664      (15,787
  

 

 

    

 

 

 

Sub-total

     2,206,152        1,706,694  
  

 

 

    

 

 

 

Total

     2,730,581        1,950,573  
  

 

 

    

 

 

 

 

(3)

Details of restricted due from banks are as follows (Unit: Korean Won in millions):

 

    

Counterparty

   June 30, 2024     

Reason of restriction

Due from banks in local currency:

     

Others

   Korea Federation of Savings Bank and others      80,372     

Domestic currency exchange

and collateral related to

promissory notes and others

     

 

 

    

Sub-total

        80,372     
     

 

 

    

Due from banks in foreign currencies:

     

Due from banks on demand

   National Bank of Cambodia and others      275,744      Reserve deposits and others

Due from banks on time

   National Bank of Cambodia      333     

Usage deposits for fund

settlement system

Others

   People’s Bank of China and others      885,601      Reserve deposits and others
     

 

 

    

Sub-total

     1,161,678     
     

 

 

    

Total

     1,242,050     
     

 

 

    

 

- 55 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    

Counterparty

   December 31, 2023     

Reason of restriction

Due from banks in local currency:

     

Due from KSFC

  

KB Securities Co., Ltd.

and SI SECURITIES

CORPORATION

     68      Futures margin

Others

  

Korea Federation of

Savings Bank and others

     129,974     

Domestic currency exchange
  and collateral related to

promissory notes and others

     

 

 

    

Sub-total

     130,042     
     

 

 

    

Due from banks in foreign currencies:

        

Due from banks on demand

  

National Bank of

Cambodia and others

     216,147      Reserve deposits and others

Due from banks on time

  

National Bank of

Cambodia

     321     

Usage deposits for fund

 settlement system

Others

  

People’s Bank of China

and others

     1,062,130      Reserve deposits and others
     

 

 

    

Sub-total

     1,278,598     
     

 

 

    

Total

     1,408,640     
     

 

 

    

 

(4)

Changes in the loss allowance and gross carrying amount of due from banks are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (15,846      —         —         (15,846

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Reversal for allowance for credit loss

     1,335        —         —         1,335  

Others (*)

     (1,326      —         —         (1,326
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (15,837      —         —         (15,837
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (12,317      —         —         (12,317

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Provision for allowance for credit loss

     (5,831      —         —         (5,831

Others (*)

     995        —         —         995  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (17,153      —         —         (17,153
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

- 56 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

2)

Gross carrying amount

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     1,966,419        —         —         1,966,419  

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Net increase

     715,187        —         —         715,187  

Others (*)

     64,812        —         —         64,812  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     2,746,418        —         —         2,746,418  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     3,006,989        —         —         3,006,989  

Transfer to 12-month expected credit losses

     —         —         —         —   

Transfer to lifetime expected credit losses

     —         —         —         —   

Transfer to credit-impaired financial assets

     —         —         —         —   

Net decrease

     (877,876      —         —         (877,876

Changes due to business combinations

     113,000        —         —         113,000  

Others (*)

     886,826        —         —         886,826  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     3,128,939        —         —         3,128,939  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Changes due to foreign currencies translation, etc.

 

(5)

Details of loans are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Loans in local currency

     306,750,688        298,157,823  

Loans in foreign currencies

     32,010,699        28,585,389  

Domestic banker’s usance

     3,138,909        2,726,633  

Credit card accounts

     11,893,756        12,531,620  

Bills bought in foreign currencies

     4,692,681        4,215,956  

Bills bought in local currency

     167,026        496,148  

Factoring receivables

     7,863        8,712  

Advances for customers on guarantees

     30,584        9,996  

Private placement bonds

     561,063        688,437  

Securitized loans

     3,817,039        3,203,135  

Call loans

     2,353,959        2,719,546  

Bonds purchased under resale agreements

     3,659,420        3,356,392  

Financial lease receivables

     1,265,177        1,362,279  

Installment financial bond

     2,732,139        2,635,720  

Others

     110        119  

Loan origination costs and fees

     877,934        865,694  

Discounted present value

     (6,562      (11,360

Allowance for credit losses

     (3,207,271      (2,975,060
  

 

 

    

 

 

 

Total

     370,745,214        358,577,179  
  

 

 

    

 

 

 

 

- 57 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(6)

Changes in the loss allowance of loans are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (196,845     (134,002     (220,845     (947,688     (762,644     (363,703     (89

Transfer to 12-month expected credit losses

     (27,353     25,393       1,960       (64,492     64,102       390       —   

Transfer to lifetime expected credit losses

     15,387       (19,003     3,616       37,586       (40,216     2,630       —   

Transfer to credit-impaired financial assets

     5,986       21,917       (27,903     47,005       128,542       (175,547     —   

Net reversal(provision) of allowance for credit losses

     3,645       (25,332     (205,013     (43,224     (74,014     (232,323     (612

Recovery

     —        —        (35,896     —        —        (18,356     —   

Charge-off

     —        —        140,360       —        —        110,062       178  

Disposal

     9       314       34,047       17       1,981       121,409       256  

Interest income from impaired loans

     —        —        7,343       —        —        10,839       —   

Others

     (944     280       23,850       (4,104     462       432       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (200,115     (130,433     (278,481     (974,900     (681,787     (544,167     (267
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six-month period ended June 30, 2024  
     Credit card accounts     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (97,734     (118,112     (133,398     (1,242,267     (1,014,758     (717,946     (89

Transfer to 12-month expected credit losses

     (28,441     28,352       89       (120,286     117,847       2,439       —   

Transfer to lifetime expected credit losses

     9,527       (10,164     637       62,500       (69,383     6,883       —   

Transfer to credit-impaired financial assets

     2,340       10,118       (12,458     55,331       160,577       (215,908     —   

Net reversal(provision) of allowance for credit losses

     13,723       (27,166     (174,691     (25,856     (126,512     (612,027     (612

Recovery

     —        —        (13,339     —        —        (67,591     —   

Charge-off

     —        —        125,773       —        —        376,195       178  

Disposal

     —        —        27,823       26       2,295       183,279       256  

Interest income from impaired loans

     —        —        —        —        —        18,182       —   

Others

     —        —        —        (5,048     742       24,282       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (100,585     (116,972     (179,564     (1,275,600     (929,192     (1,002,212     (267
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 58 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     For the six-month period ended June 30, 2023  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (147,876     (128,089     (241,942     (453,621     (818,234     (241,465     (27

Transfer to 12-month expected credit losses

     (22,606     21,968       638       (71,867     71,114       753       —   

Transfer to lifetime expected credit losses

     10,968       (13,300     2,332       25,444       (34,718     9,274       —   

Transfer to credit-impaired financial assets

     4,167       21,237       (25,404     7,385       28,537       (35,922     —   

Net reversal(provision) of allowance for credit losses

     (44,811     (40,932     (146,892     (222,927     14,917       (164,241     (711

Recovery

     —        —        (31,758     —        —        (28,827     —   

Charge-off

     —        —        130,288       —        —        107,439       457  

Disposal

     3,823       6,505       54,858       262       152       52,793       —   

Interest income from impaired loans

     —        —        10,233       —        —        9,340       —   

Others

     7,607       (8     1,603       (25,166     (1,911     25       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (188,728     (132,619     (246,044     (740,490     (740,143     (290,831     (281
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six-month period ended June 30, 2023  
     Credit card receivables     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     (71,139     (127,814     (103,946     (672,636     (1,074,137     (587,353     (27

Transfer to 12-month expected credit losses

     (29,518     29,464       54       (123,991     122,546       1,445       —   

Transfer to lifetime expected credit losses

     7,031       (7,557     526       43,443       (55,575     12,132       —   

Transfer to credit-impaired financial assets

     960       4,554       (5,514     12,512       54,328       (66,840     —   

Net reversal(provision) of allowance for credit losses

     12,570       (8,793     (167,464     (255,168     (34,808     (478,597     (711

Recovery

     —        —        (19,146     —        —        (79,731     —   

Charge-off

     —        —        158,963       —        —        396,690       457  

Disposal

     —        —        27,840       4,085       6,657       135,491       —   

Interest income from impaired loans

     —        —        —        —        —        19,573       —   

Others

     (2     —        —        (17,561     (1,919     1,628       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     (80,098     (110,146     (108,687     (1,009,316     (982,908     (645,562     (281
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 59 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(7)

Changes in the gross carrying amount of loans are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     132,812,981       14,714,396       642,086       188,612,028       10,621,387       856,844       768,487  

Transfer to 12-month expected credit losses

     4,345,099       (4,334,165     (10,934     2,227,211       (2,225,117     (2,094     —   

Transfer to lifetime expected credit losses

     (5,638,033     5,670,778       (32,745     (4,086,235     4,093,977       (7,742     —   

Transfer to credit-impaired financial assets

     (177,639     (204,885     382,524       (516,214     (624,092     1,140,306       —   

Charge-off

     —        —        (140,360     —        —        (110,062     (178

Disposal

     (35     (9,139     (136,405     (82     (8,197     (396,057     (112,665

Net increase(decrease)

     2,049,586       (1,160,853     37,799       13,541,684       (1,119,187     (35,816     631,995  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     133,391,959       14,676,132       741,965       199,778,392       10,738,771       1,445,379       1,287,639  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six-month period ended June 30, 2024  
     Credit card accounts     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     11,287,068       983,611       253,351       332,712,077       26,319,394       1,752,281       768,487  

Transfer to 12-month expected credit losses

     303,339       (303,209     (130     6,875,649       (6,862,491     (13,158     —   

Transfer to lifetime expected credit losses

     (545,213     546,135       (922     (10,269,481     10,310,890       (41,409     —   

Transfer to credit-impaired financial assets

     (76,382     (55,380     131,762       (770,235     (884,357     1,654,592       —   

Charge-off

     —        —        (125,773     —        —        (376,195     (178

Disposal

     —        —        (53,742     (117     (17,336     (586,204     (112,665

Net increase(decrease)

     (436,667     (115,285     99,685       15,154,603       (2,395,325     101,668       631,995  

Changes due to business combinations

     —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     10,532,145       1,055,872       304,231       343,702,496       26,470,775       2,491,575       1,287,639  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 60 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     For the six-month period ended June 30, 2023  
     Consumers     Corporates  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     131,328,377       14,020,582       564,057       179,552,435       9,486,297       625,998       313,717  

Transfer to 12-month expected credit losses

     3,612,969       (3,605,588     (7,381     1,691,048       (1,682,828     (8,220     —   

Transfer to lifetime expected credit losses

     (5,726,077     5,742,982       (16,905     (3,797,604     3,818,983       (21,379     —   

Transfer to credit-impaired financial assets

     (180,533     (172,537     353,070       (333,745     (253,004     586,749       —   

Charge-off

     —        —        (130,288     —        —        (107,439     (457

Disposal

     (35,722     (16,354     (113,596     (18,132     (475     (251,831     (32,074

Net increase(decrease)

     (781,825     (1,473,186     46,978       10,693,140       (1,352,834     (165,483     107,880  

Changes due to business combinations

     1,144       —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     128,218,333       14,495,899       695,935       187,787,142       10,016,139       658,395       389,066  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     For the six-month period ended June 30, 2023  
     Credit card receivables     Total  
     Stage 1     Stage 2     Stage 3     Stage 1     Stage 2     Stage 3     Credit
impairment
model
 

Beginning balance

     9,115,460       1,066,380       179,410       319,996,272       24,573,259       1,369,465       313,717  

Transfer to 12-month expected credit losses

     349,541       (349,465     (76     5,653,558       (5,637,881     (15,677     —   

Transfer to lifetime expected credit losses

     (357,592     358,354       (762     (9,881,273     9,920,319       (39,046     —   

Transfer to credit-impaired financial assets

     (41,753     (34,059     75,812       (556,031     (459,600     1,015,631       —   

Charge-off

     —        —        (158,963     —        —        (396,690     (457

Disposal

     —        —        (54,403     (53,854     (16,829     (419,830     (32,074

Net increase(decrease)

     866,202       (136,480     160,252       10,777,517       (2,962,500     41,747       107,880  

Changes due to business combinations

     —        —        —        1,144       —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     9,931,858       904,730       201,270       325,937,333       25,416,768       1,555,600       389,066  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 61 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(8)

Details of other financial assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Cash Management Account asset (CMA asset)

     110,000        91,000  

Receivables

     10,415,048        9,061,936  

Accrued income

     2,138,612        1,972,330  

Telex and telephone subscription rights and refundable deposits

     794,956        793,510  

Domestic exchange settlement debit

     176,750        446,570  

Other assets

     440,790        411,330  

Allowance for credit losses

     (177,867      (156,280
  

 

 

    

 

 

 

Total

     13,898,289        12,620,396  
  

 

 

    

 

 

 

 

(9)

Changes in the allowances for credit losses on other financial assets are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (9,019      (17,062      (130,199      (156,280

Transfer to 12-month expected credit losses

     (464      445        19        —   

Transfer to lifetime expected credit losses

     293        (343      50        —   

Transfer to credit-impaired financial assets

     1,711        6,463        (8,174      —   

Provision of loss allowance

     (184      (1,837      (13,753      (15,774

Charge-off

     —         —         2,447        2,447  

Disposal

     —         —         1,115        1,115  

Others

     24        (4      (9,395      (9,375
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (7,639      (12,338      (157,890      (177,867
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (4,178      (9,133      (125,869      (139,180

Transfer to 12-month expected credit losses

     (291      273        18        —   

Transfer to lifetime expected credit losses

     194        (228      34        —   

Transfer to credit-impaired financial assets

     94        716        (810      —   

Provision of loss allowance

     (1,696      (701      (2,555      (4,952

Charge-off

     —         —         1,429        1,429  

Disposal

     —         —         906        906  

Others

     (1,511      9        (248      (1,750
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (7,388      (9,064      (127,095      (143,547
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 62 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(10)

Changes in the gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     12,510,625        111,898        154,153        12,776,676  

Transfer to 12-month expected credit losses

     18,447        (18,413      (34      —   

Transfer to lifetime expected credit losses

     (30,468      30,533        (65      —   

Transfer to credit-impaired financial assets

     (7,344      (19,533      26,877        —   

Charge-off

     —         —         (2,447      (2,447

Disposal

     —         (3      (1,497      (1,500

Net increase

     1,270,544        17,653        15,230        1,303,427  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     13,761,804        122,135        192,217        14,076,156  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     8,886,721        21,454        78,502        8,986,677  

Transfer to 12-month expected credit losses

     13,297        (13,277      (20      —   

Transfer to lifetime expected credit losses

     (24,835      24,878        (43      —   

Transfer to credit-impaired financial assets

     (1,804      (3,011      4,815        —   

Charge-off

     —         —         (1,429      (1,429

Disposal

     —         —         (1,044      (1,044

Net increase

     6,130,974        87,621        171,248        6,389,843  

Changes due to business combinations

     13,240        —         —         13,240  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     15,017,593        117,665        252,029        15,387,287  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 63 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

11.

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

 

(1)

The fair value hierarchy

The fair value hierarchy for financial instruments is determined by the amount of observable market data. The specific financial instruments characteristics and market condition such as the existence of the transactions among market participants and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Group maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Group’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

 

   

Level 1 - fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

 

   

Level 2 - fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active markets and derivatives traded in OTC but not required significant judgment.

 

   

Level 3 - fair value measurements are those derived from valuation technique that include inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Group’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

 

- 64 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(2)

Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Level 1 (*)      Level 2 (*)      Level 3      Total  

Financial assets:

           

Financial assets at FVTPL

           

Deposits

     49,518        —         —         49,518  

Debt securities

     4,344,243        1,649,364        1,379        5,994,986  

Equity securities

     39,181        —         404,996        444,177  

Capital contributions

     —         —         2,659,555        2,659,555  

Beneficiary certificates

     157,079        2,932,388        1,943,819        5,033,286  

Loans

     —         1,328,282        48,486        1,376,768  

Derivative assets

     —         7,507,788        6,820        7,514,608  

Other financial assets in foreign currency

     —         —         45,689        45,689  

Others

     —         —         190,695        190,695  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     4,590,021        13,417,822        5,301,439        23,309,282  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVTOCI

           

Debt securities

     15,142,169        22,585,505        —         37,727,674  

Equity securities

     574,237        —         523,356        1,097,593  

Loans

     —         —         50,361        50,361  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     15,716,406        22,585,505        573,717        38,875,628  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets (designated for hedging)

     —         85,106        —         85,106  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     20,306,427        36,088,433        5,875,156        62,270,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Financial liabilities at FVTPL

           

Deposits due to customers

     49,773        —         —         49,773  

Derivative liabilities

     —         6,973,140        16,991        6,990,131  

Securities sold

     145,902        —         —         145,902  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     195,675        6,973,140        16,991        7,185,806  

Financial instruments designated to be measured at FVTPL

           

Deposits due to customers

     —         329,983        —         329,983  

Derivative liabilities (designated for hedging)

     —         150,585        —         150,585  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     195,675        7,453,708        16,991        7,666,374  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

 

- 65 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Level 1 (*)      Level 2 (*)      Level 3      Total  

Financial assets:

           

Financial assets at FVTPL

           

Deposits

     39,241        —         —         39,241  

Debt securities

     4,414,956        1,888,052        4,230        6,307,238  

Equity securities

     68,691        19        353,279        421,989  

Capital contributions

     —         —         2,459,646        2,459,646  

Beneficiary certificates

     169,012        3,634,938        1,705,965        5,509,915  

Loans

     —         726,714        56,002        782,716  

Derivative assets

     113        5,669,078        129,138        5,798,329  

Other financial assets in foreign currency

     —         —         42,408        42,408  

Others

     —         —         183,274        183,274  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     4,692,013        11,918,801        4,933,942        21,544,756  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVTOCI

           

Debt securities

     12,392,117        24,301,994        —         36,694,111  

Equity securities

     649,220        —         548,164        1,197,384  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     13,041,337        24,301,994        548,164        37,891,495  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets (designated for hedging)

     —         26,708        —         26,708  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,733,350        36,247,503        5,482,106        59,462,959  
  

 

 

    

 

 

    

 

 

    

 

 

 
           

Financial liabilities:

           

Financial liabilities at FVTPL

           

Deposits due to customers

     39,524        —         —         39,524  

Derivative liabilities

     8,303        5,932,727        1,994        5,943,024  

Securities sold

     155,765        —         —         155,765  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     203,592        5,932,727        1,994        6,138,313  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities (designated for hedging)

     —         153,007        —         153,007  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     203,592        6,085,734        1,994        6,291,320  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Among financial assets and financial liabilities measured at fair value, There is no amount transferred between Level 2 and Level 1. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

 

- 66 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

Financial assets and liabilities at FVTPL, financial liabilities at FVTPL designated as upon initial recognition, financial assets at FVTOCI, and derivative assets and liabilities are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Group determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

 

  1)

Valuation methods and input variables for each type of financial instrument classified into level 2 as of June 30, 2024 and December 31, 2023 are as follows:

 

    

Valuation methods

  

Input variables

Debt securities    Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate with credit spread and LSMC and Hull-White model.    Risk-free market rate, credit spread, discount rate originated from credit grade, volatility of stock and volatility of interest rate
Equity securities and beneficiary certificates    The beneficiary certificates are measured at net asset value method, DCF model(Discounted Cash Flow Model), Binomial Tree model and T-F model.    Values of underlying assets such as bond, discount rate, volatility of stock, terminal growth rate etc.
Derivatives    Fair value is measured by models such as option model.    Discount rate, volatility, exchange rate, stock prices, fair value originated from forward price etc.
Loans    The future cash flows of debt instruments are measured at a discount by applying the market interest rate applied to entities with similar creditworthiness to the debtor.    Risk-free market rate and credit spread
Deposits due to customers    Fair value is measured by Hull-White model.    Swaption Volume etc.

 

  2)

Valuation methods and input variables for each type of financial instrument classified into level 3 as of June 30, 2024 and December 31, 2023 are as follows:

 

    

Valuation methods

  

Input variables

Loans    Fair value is measured by using the DCF model (Discounted Cash Flow Model) and LSMC(Hull-White) etc. which is a valuation technique commonly used in the market taking into account values and volatility of underlying assets.    Values of underlying assets, volatility, discount rate, volatility of stock, volatility of interest rate
Debt securities    Fair value is measured by models such as LSMC(Least-Squares Monte Carlo), Hull-White model.    Discount rate originated from credit grade, volatility of stocks , volatility of interest rate etc.
Stocks, capital contributions and Beneficiary certificates    Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, Net Asset Value Method, LSMC, Binomial Tree Model, Hull-White and Precedent Transactions model, one or more methods are used given the characteristic of the subject of fair value measurement.    Risk-free market rate, market risk premium, corporate Beta, stock prices, volatility of underlying asset, discount rate originated from credit grade, volatility of interest rate, volatility of real estate value, terminal growth rate, PBR, PSR etc.
Derivatives    Fair value is measured by models such as option model.    Correlation, etc.
Others    The fair value of the underlying asset, after calculating the fair value using the DCF model, etc., considering the price and volatility of the calculated underlying asset, is calculated using the binomial tree, which is commonly used valuation techniques in the market.    Stock price, volatility of underlying assets, etc.

 

- 67 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

 

              

June 30, 2024

    

Fair value
measurement
technique

  

Type

  

Significant
unobservable inputs

   Range  

Impact of changes in significant
unobservable inputs on fair value
measurement

Loans

   DCF model and others    Discount rate    0.70%~6.46%   Fair value increases as discount rate decreases.
   LMSC(Hull-White)    Volatility of index    14.08%~24.11%   Variation of fair value increases as volatility increases.

Derivative assets

   Option valuation model and others   

Equity related

   Correlation coefficient    0.29~0.60   Variation of fair value increases as correlation coefficient increases.

Derivative liabilities

   Option valuation model and others   

Equity related

   Correlation coefficient    0.29~0.60   Variation of fair value increases as correlation coefficient increases.

Stocks, capital contributions, and Beneficiary certificates

   Binomial Tree    Stock prices, Volatility of underlying asset    18.52%~25.16%   Variation of fair value increases as volatility of underlying asset and stock price increases.
   DCF model and others    Discount rate    5.14%~24.03%   Fair value increases as discount rate decreases.
        

Terminal growth rate

   0.00%~2.00%   Fair value increases as terminal growth rate increases.
        

Liquidation value

   -1.00%~1.00%   Fair value increases as liquidation value increases.
   LMSC(Hull-White)    Volatility    11.82%~19.33%   Variation of fair value increases as volatility increases.
        

Discount rate

   7.01%   Fair value increases as discount rate decreases.

Others

   Binomial Tree    Stock prices, Volatility of underlying asset    18.14%~53.77%   Variation of fair value increases as volatility of underlying asset and stock price increases.

 

- 68 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

              

December 31, 2023

    

Fair value
measurement
technique

  

Type

  

Significant

unobservable inputs

   Range  

Impact of changes in significant
unobservable inputs on fair value
measurement

Loans

   DCF model and others    Discount rate    4.05%~6.58%   Fair value increases as discount rate decreases.
   LSMC(Hull-White)    Volatility of stock    0.19%~0.24%   Fair value increases as volatility of stock increases.
        

Volatility of interest rate

   0.47%~0.91%   Fair value increases as volatility of interest rate increases.
        

Volatility of index

   13.78%~21.92%   Variation of fair value increases as volatility increases.

Derivative assets

   Option valuation model and others    Equity related    Correlation coefficient    0.32~0.68   Variation of fair value increases as correlation coefficient increases.

Derivative liabilities

   Option valuation model and others    Equity related    Correlation coefficient    0.32~0.68   Variation of fair value increases as correlation coefficient increases.

Stocks, capital contributions, and beneficiary certificates

   Binomial Tree    Discount rate    3.58%   Fair value increases as discount rate decreases.
        

Stock prices, Volatility of underlying asset, Volatility of stocks

   27.34%~76.22%   Variation of fair value increases as volatility of underlying asset and stock price increases.
   Risk-adjusted discount rate method (Tsiveriotis-Fernandes)    Discount rate    6.98%   Fair value increases as discount rate decreases.
        

Volatility of stock

   34.6%   Variation of fair value increases as volatility of stock increases.
   DCF model and others    Discount rate    5.08%~19.90%   Fair value increases as discount rate decreases.
        

Terminal growth rate

   0.00%, 1.00%   Fair value increases as terminal growth rate increases.
        

Liquidation value

   -1.00%~1.00%   Fair value increases as liquidation value increases.
   LSMC(Hull-White)    Discount rate    5.06%~6.86%   Fair value increases as discount rate decreases.

Others

   Binomial Tree    Stock prices, Volatility of underlying asset    15.48%~76.22%   Variation of fair value increases as volatility of underlying asset and stock price increases.
        

Discount rate

   10.42%   Fair value increases as discount rate decreases.
        

Growth rate

   0.00%   Fair value increases as terminal growth rate increases

Fair value of financial assets and liabilities classified into Level 3 is measured by the Group using its own valuation methods or using external specialists. Unobservable inputs used in the fair value measurements are produced by the internal system of the Group and the appropriateness of inputs is reviewed regularly.

 

-69-


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Beginning
balance
     Net income
(loss) (*1)
    Other
comprehensive
income
    Purchases/
issuances
     Disposals /
settlements
    Transfer to
or out of
Level 3 (*2)
    Ending
balance
 

Financial assets:

                

Financial assets at FVTPL

                

Debt securities

     4,230        (251     —        —         (2,600     —        1,379  

Equity securities

     353,279        5,219       —        44,875        (324     1,947       404,996  

Capital contributions

     2,459,648        54,051       —        269,666        (123,810     —        2,659,555  

Beneficiary certificates

     1,705,966        31,503       —        213,549        (1,596     (5,603     1,943,819  

Loans

     56,002        497       —        324,502        (332,515     —        48,486  

Derivative assets

     129,136        (5,296     —        275        (117,295     —        6,820  

Other foreign currency financial assets

     42,406        3,283       —        —         —        —        45,689  

Others

     183,274        4,267       —        9,565        (6,411     —        190,695  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Sub-total

     4,933,941        93,273       —        862,432        (584,551     (3,656     5,301,439  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Financial assets at FVTOCI

                

Equity securities

     548,164        —        (28,348     76        —        3,464       523,356  

Loans

     —         —        41       204,666        (154,346     —        50,361  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Sub-total

     548,164        —        (28,307     204,742        (154,346     3,464       573,717  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     5,482,105        93,273       (28,307     1,067,174        (738,897     (192     5,875,156  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                

Financial liabilities:

                

Financial liabilities at FVTPL

                

Derivative liabilities

     1,994        16,315       —        —         (1,318     —        16,991  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     1,994        16,315       —        —         (1,318     —        16,991  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(*1)

For financial liabilities, positive numbers represent losses that increase balance and negative numbers represent gains that decrease balance. The gain amounting to 84,063 million Won for the six-month period ended June 30, 2024, which is from financial assets and liabilities that the Group holds as at the end of the year.

(*2)

The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

 

- 70 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     For the six-month period ended June 30, 2023  
     Beginning
balance
     Business
combination
     Net income
(loss) (*1)
    Other
comprehensive
income
    Purchases/
issuances
     Disposals /
settlements
    Transfer to
or out of
Level 3 (*2)
    Ending
balance
 

Financial assets:

                   

Financial assets at FVTPL

                   

Debt securities

     1,078        —         (1     —        4,000        —        —        5,077  

Equity securities

     307,851        8,334        5,346       —        38,185        (31,964     —        327,752  

Capital contributions

     1,976,474        11,503        66,249       —        292,880        (130,977     —        2,216,129  

Beneficiary certificates

     1,458,776        —         43,391       —        154,783        (29,149     —        1,627,801  

Loans

     104,505        —         747       —        327,789        (363,636     —        69,405  

Derivative assets

     93,970        —         (9,139     —        10        (4,449     —        80,392  

Other foreign currency financial assets

     41,679        —         1,496       —        —         —        —        43,175  

Others

     144,840        —         7,321       —        18,038        (997     —        169,202  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Sub-total

     4,129,173        19,837        115,410       —        835,685        (561,172     —        4,538,933  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Financial assets at FVTOCI

                   

Equity securities

     557,065        —         —        (14,306     138        (2,086     (23     540,788  

Loans

     —         —         —        —        39,698        (8,891     —        30,807  

Sub-total

     557,065        —         —        (14,306     39,836        (10,977     (23     571,595  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     4,686,238        19,837        115,410       (14,306     875,521        (572,149     (23     5,110,528  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                   

Financial liabilities:

                   

Financial liabilities at FVTPL

                   

Derivative liabilities

     9,450        —         2,859       —        10        (9,449     —        2,870  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

     9,450        —         2,859       —        10        (9,449     —        2,870  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(*1)

For financial liabilities, positive numbers represent losses that increase balance and negative numbers represent gains that decrease balance. The gain amounting to 162,982 million Won for the six- month period ended June 30, 2023, which is from financial assets and liabilities that the Group holds as at the end of the year.

(*2)

The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.

 

- 71 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(4)

Sensitivity analysis results on reasonable fluctuation of the significant unobservable input variables for the fair value of Level 3 financial instruments are as follows.

The sensitivity analysis of the financial instruments has been performed by classifying with favorable and unfavorable changes based on how changes in unobservable assumptions would have effects on the fluctuations of financial instruments’ value. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for two types of level 3 financial instruments: (1) interest rate related derivatives, currency related derivatives, equity related derivatives, equity-linked securities beneficiary certificates and loans of which fair value changes are recognized as net income; (2) equity securities of which fair value changes are recognized as other comprehensive income.

Meanwhile, among the financial instruments that are classified as Level 3 amounting to 5,892,145 million Won and 5,484,098 million Won as of June 30, 2024 and December 31, 2023, respectively, equity instruments of 4,676,686 million Won and 4,704,747 million Won whose carrying amount are considered to represent the reasonable approximation of fair value are excluded from the sensitivity analysis.

The sensitivity on fluctuation of input variables by financial instruments as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Net income (loss)     Other comprehensive
income (loss)
 
     Favorable      Unfavorable     Favorable      Unfavorable  

Financial assets:

          

Financial assets at FVTPL

          

Derivative assets (*1)

     38        (38     —         —   

Loans (*2)

     146        (144     —         —   

Equity securities (*2) (*3) (*4) (*5)

     10,350        (8,584     —         —   

Beneficiary certificates (*5)

     722        (722     —         —   

Others (*3) (*5)

     4,283        (4,042     —         —   

Financial assets at FVTOCI

          

Equity securities (*4) (*5) (*6)

     —         —        25,373        (20,611
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     15,539        (13,530     25,373        (20,611
  

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities:

          

Financial liabilities at FVTPL

          

Derivative liabilities (*1)

     —         (10     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     —         (10     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(*1)

Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing correlation, which is major unobservable variables, by 10%, respectively.

(*2)

Fair value changes of equity securities are calculated by increasing or decreasing growth rate (0%p~1%p) and discount rate or liquidation value (-1%p~1%p), which are major unobservable variables.

(*3)

Fair value changes of equity securities are calculated by increasing or decreasing stock price (-10%p~10%p) and volatility (-10%p~10%p), which are major unobservable variables.

(*4)

Fair value changes of equity securities are calculated by increasing or decreasing terminal growth rate (-0.5%p~0.5%p) and discount rate (-1%p~1%p) or liquidation value (-1%p~1%p), which are major unobservable variables.

(*5)

Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.

(*6)

Fair value changes of equity securities are calculated by increasing or decreasing correlation between growth rate and discount rate, which are major unobservable variables.

 

- 72 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Net income (loss)     Other comprehensive
income (loss)
 
     Favorable      Unfavorable     Favorable      Unfavorable  

Financial assets:

          

Financial assets at FVTPL

          

Derivative assets (*1)

     88        (95     —         —   

Loans (*2)

     202        (199     —         —   

Debt securities

     21        (22     —         —   

Equity securities (*2) (*3) (*4)

     11,562        (8,953     —         —   

Beneficiary certificates (*4)

     722        (722     —         —   

Others (*2)

     4,098        (3,921     —         —   

Financial assets at FVTOCI

          

Equity securities (*3) (*4)

     —         —        28,020        (22,302
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     16,693        (13,912     28,020        (22,302
  

 

 

    

 

 

   

 

 

    

 

 

 

Financial liabilities:

          

Financial liabilities at FVTPL

          

Derivative liabilities (*1)

     10        (7     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     10        (7     —         —   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(*1)

Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%.

(*2)

Fair value changes of equity securities are calculated by increasing or decreasing stock prices (-10%~10%) and volatility (-10~10%). The stock prices and volatility are major unobservable variables.

(*3)

Fair value changes of equity securities are calculated by increasing or decreasing terminal growth rate (-0.5%~1%) and discount rate (-1~1%) or liquidation value (-1~1%). The growth rate, discount rate, and liquidation value are major unobservable variables.

(*4)

Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.

 

- 73 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(5)

Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Fair value      Carrying
amount
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Securities at amortized cost

     1,908,201        20,266,833        —         22,175,034        22,408,759  

Loans and other financial assets at amortized cost

     —         11,581,462        378,612,474        390,193,936        387,374,084  

Financial liabilities:

              

Deposits due to customers

     —         359,930,084        —         359,930,084        359,302,549  

Borrowings

     —         29,074,526        1,219,693        30,294,219        30,315,001  

Debentures

     —         41,866,751        —         41,866,751        42,102,432  

Other financial liabilities (*)

     —         30,112,561        706,487        30,819,048        31,536,943  

 

(*)

Lease liabilities are excluded as of June 30, 2024.

 

     December 31, 2023  
     Fair value      Carrying
amount
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Securities at amortized cost

     2,361,627        21,303,099        —         23,664,726        23,996,172  

Loans and other financial assets at amortized cost

     —         9,905,518        364,211,207        374,116,725        373,148,148  

Financial liabilities:

              

Deposits due to customers

     —         360,186,521        —         360,186,521        357,784,297  

Borrowings

     —         31,065,237        87,342        31,152,579        30,986,746  

Debentures

     —         40,504,019        —         40,504,019        41,239,245  

Other financial liabilities (*)

     —         24,584,447        609,620        25,194,067        25,780,550  

 

(*)

Lease liabilities are excluded as of December 31, 2023

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value by using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized cost are given as follows:

 

    

Valuation methods

  

Input variables

Securities at amortized cost

  

The fair value is measured by discounting the projected cash flows of debt securities by applying risk-free market rate with credit spread.

  

Risk-free market rate and credit spread

Loans and other financial assets at amortized cost

  

The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.

  

Risk-free market rate, credit spread and prepayment rate

Deposits due to customers, borrowings, debentures and other financial liabilities

  

The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group.

  

Risk-free market rate, credit spread

 

- 74 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(6)

Financial instruments by category

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
Financial assets    Financial assets
at FVTPL
     Financial assets
at FVTOCI
     Financial assets
at amortized cost
     Derivatives
assets
(designated for
hedging)
     Total  

Deposits

     49,518        —         2,730,581        —         2,780,099  

Securities

     14,321,073        38,825,267        22,408,759        —         75,555,099  

Loans

     1,376,768        50,361        370,745,214        —         372,172,343  

Derivative assets

     7,514,608        —         —         85,106        7,599,714  

Other financial assets

     47,315        —         13,898,289        —         13,945,604  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,309,282        38,875,628        409,782,843        85,106        472,052,859  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2024  
Financial liabilities    Financial
liabilities
at FVTPL
     Financial liabilites
designated to be
measured at FVTPL
     Financial
assets at
amortized
cost
     Derivatives
liabilities
(designated for
hedging)
     Total  

Deposits due to customers

     49,773        329,983        359,302,549        —         359,682,305  

Borrowings

     145,902        —         30,315,001        —         30,460,903  

Debentures

     —         —         42,102,432        —         42,102,432  

Derivative liabilities

     6,990,131        —         —         150,585        7,140,716  

Other financial liabilities (*)

     —         —         31,536,943        —         31,536,943  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,185,806        329,983        463,256,925        150,585        470,923,299  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Lease liabilities are excluded as of June 30, 2024.

 

     December 31, 2023  
Financial assets    Financial assets
at FVTPL
     Financial assets
at FVTOCI
     Financial assets
at amortized cost
     Derivatives
assets
(designated for
hedging)
     Total  

Deposits

     39,241        —         1,950,573        —         1,989,814  

Securities

     14,880,479        37,891,495        23,996,172        —         76,768,146  

Loans

     782,716        —         358,577,179        —         359,359,895  

Derivative assets

     5,798,329        —         —         26,708        5,825,037  

Other financial assets

     43,991        —         12,620,396        —         12,664,387  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,544,756        37,891,495        397,144,320        26,708        456,607,279  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
Financial liabilities    Financial
liabilities at
FVTPL
     Financial
liabilities at
amortized cost
     Derivatives
liabilities
(designated for
hedging)
     Total  

Deposits due to customers

     39,524        357,784,297        —         357,823,821  

Borrowings

     155,765        30,986,746        —         31,142,511  

Debentures

     —         41,239,245        —         41,239,245  

Derivative liabilities

     5,943,024        —         153,007        6,096,031  

Other financial liabilities (*)

     —         25,780,550        —         25,780,550  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,138,313        455,790,838        153,007        462,082,158  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Lease liabilities are excluded as of December 31, 2023.

 

- 75 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(7)

Income or expense from financial instruments by category

Income or expense from financial assets and liabilities by each category during the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Interest income
(expense)
    Fees and
commissions
income
(expense)
     Reversal
(provision) of
credit loss
    Gain or loss
on
transactions
and valuation
    Dividends,
etc.
     Total  

Financial instruments at FVTPL

     114,866       755        —        903,237       137,721        1,156,579  

Financial instruments designated to be measured at FVTPL (*)

     —        —         —        (1,119     —         (1,119

Financial assets at FVTOCI

     626,636       694        (3,482     38,515       15,017        677,380  

Securities at amortized cost

     343,472       —         811       —        —         344,283  

Loans and other financial assets at amortized cost

     9,802,902       279,110        (779,448     165,645       —         9,468,209  

Financial liabilities at amortized cost

     (6,483,393     51        —        —        —         (6,483,342

Net derivatives (designated for hedging)

     —        —         —        52,394       —         52,394  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     4,404,483       280,610        (782,119     1,158,672       152,738        5,214,384  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(*)

The amounts recognized in profit or loss and other comprehensive income related to financial liabilities designated to be measured at FVTPL are 837 million Won during the six-month periods ended June 30, 2024.

 

     For the six-month period ended June 30, 2023  
     Interest Income
(expense)
    Fees and
Commissions
Income
(expense)
    Provision of
credit loss
    Gain or loss
on
transactions
and valuation
    Dividends,
etc.
     Total  

Financial instruments at FVTPL

     91,617       (63     —        360,517       78,299        530,370  

Financial assets at FVTOCI

     436,796       456       (12,163     (398     13,706        438,397  

Securities at amortized cost

     405,262       —        (6,019     —        —         399,243  

Loans and other financial assets at amortized cost

     9,044,202       299,513       (780,194     115,708       —         8,679,229  

Financial liabilities at amortized cost

     (5,559,178     694       —        —        —         (5,558,484

Net derivatives (designated for hedging)

     —        —        —        48,982       —         48,982  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

     4,418,699       300,600       (798,376     524,809       92,005        4,537,737  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

- 76 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

12.

INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

 

(1)

Investments in joint ventures and associates accounted for using the equity method of accounting are as follows:

 

          Percentage of ownership (%)                

Joint ventures and associates

   Main business    June 30,
2024
     December 31,
2023
     Location      Financial
statements as of
 

Woori Bank

              

W Service Networks Co., Ltd. (*1)(*4)

   Freight & staffing services      4.9        4.9        Korea        2024-05-31  

Korea Credit Bureau Co., Ltd. (*2)

   Credit information      9.9        9.9        Korea        2024-06-30  

Korea Finance Security Co., Ltd. (*2) (*4)

   Security service      15.0        15.0        Korea        2024-05-31  

Wongwang Co., Ltd. (*3)

   Wholesale and real estate      29.0        29.0        Korea        —   

Sejin Construction Co., Ltd. (*3)

   Construction      29.6        29.6        Korea        —   

ARES-TECH Co., Ltd. (*3)

   Electronic component
manufacturing
     23.4        23.4        Korea        —   

Beomgyo., Ltd. (*3)

   Telecommunication
equipment retail sales
     23.1        23.1        Korea        —   

NK Eng Co., Ltd. (*3)

   Manufacturing      23.1        23.1        Korea        —   

K BANK Co., Ltd. (*2)(*4)

   Finance      12.6        12.6        Korea        2024-05-31  

Partner One Value Up I Private Equity Fund

   Other financial services      23.3        23.3        Korea        2024-06-30  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

   Other financial services      20.0        20.0        Korea        2024-06-30  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

   Other financial services      25.0        25.0        Korea        2024-06-30  

LOTTE CARD Co., Ltd. (*4)

   Credit card and
installment financing
     20.0        20.0        Korea        2024-03-31  

Union Technology Finance Investment Association

   Other financial services      29.7        29.7        Korea        2024-06-30  

Dicustody Co., Ltd.(*2)

   Other information
technology and computer
operation related services
     1.0        1.0        Korea        2024-06-30  

Orient Shipyard Co., Ltd. (*3)(*4)

   Manufacture of sections
for ships
     22.7        22.7        Korea        2024-03-31  

Joongang Network Solution Co., Ltd. (*3)(*4)

   Other information
technology and computer
operation related services
     25.3        25.3        Korea        2024-03-31  

Win Mortgage Co., LTd. (*1)(*4)

   Other financial services      4.5        4.5        Korea        2024-03-31  

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

   Other financial services      100.0        100.0        Korea        2024-06-30  

BTS 2nd Private Equity Fund

   Other financial services      20.0        20.0        Korea        2024-06-30  

STASSETS FUND III

   Other financial services      28.3        28.3        Korea        2024-06-30  

SF CREDIT PARTNERS, LLC(*2)

   Other financial services      10.0        10.0        Korea        2024-06-30  

Woori Bank (*5)

              

Japanese Hotel Real Estate Private Equity Fund No.2

   Other financial services      19.9        19.9        Korea        2024-06-30  

 

- 77 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

          Percentage of ownership (%)                

Joint ventures and associates

   Main business    June 30,
2024
     December 31,
2023
     Location      Financial
statements as of
 

Woori Seoul Beltway Private Special Asset Fund No.1

   Trust and collective
investment
     25.0        25.0        Korea        2024-06-30  

Woori General Private Securities Investment Trust (Bond) No.1 (*7)

   Collective investment
business
     —         25.0        Korea        —   

Woori Short-term Bond Securities Investment Trust (Bond) Class C-F

   Collective investment
business
     7.2        15.0        Korea        2024-06-30  

Woori Safe Plus General Type Private Investment Trust S-8 (Bond) (*7)

   Collective investment
business
     —         9.1        Korea        —   

Woori General Private Securities Investment Trust (Bond) No.2 (*7)

   Collective investment
business
     —         27.3        Korea        —   

Woori Smart General Private Equity Investment Trust 1 (Bond)

   Collective investment
business
     28.6        28.6        Korea        2024-06-30  

Woori General Private Securities Investment Trust (Bond) No.3

   Collective investment
business
     29.3        27.8        Korea        2024-06-30  

Woori Asset Global Partnership Fund No. 5

   Collective investment
business
     57.7        57.7        Korea        2024-06-30  

Woori Short Term Government and Special Bank Bond Active ETF(*7)

   Collective investment
business
     —         20.8        Korea        —   

Woori 25-09 Corporate Bond(AA- or higher) Active ETF

   Collective investment
business
     29.0        29.3        Korea        2024-06-30  

Woori General Private Securities Investment Trust No. 5 (Bond) (*11)

   Collective investment
business
     28.6        —         Korea        2024-06-30  

Woori Big Satisfaction General Private Securities Investment Trust No. 3 (Bond) (*11)

   Collective investment
business
     9.1        —         Korea        2024-06-30  

Woori General Private Securities Investment Trust No. 6 (Bond) (*11)

   Collective investment
business
     28.6        —         Korea        2024-06-30  

Woori Big Satisfaction Corporation MMF No. 1 (Government Bond) (*11)

   Collective investment
business
     1.8        —         Korea        2024-06-30  

Woori General Private Securities Investment Trust No. 7 (Bond) (*11)

   Collective investment
business
     28.6        —         Korea        2024-06-30  

Woori Financial Capital Co., Ltd.

              

WOORI TAERIM 1st Fund

   Other financial services      25.6        25.6        Korea        2024-06-30  

Portone-Cape Fund No.1

   Other financial services      20.0        20.0        Korea        2024-06-30  

DeepDive WOORI 2021-1 Financial Investment Fund (*6)

   Other financial services      11.9        11.9        Korea        2024-06-30  

Darwin Green Packaging Private Equity Fund

   Other financial services      20.4        20.4        Korea        2024-06-30  

Koreawide partners 2nd Private Equity Fund

   Other financial services      26.7        26.7        Korea        2024-06-30  

Woori Investment Bank Co., Ltd.

              

Woori FirstValue Private Real Estate Fund No.2

   Real estate business      12.0        12.0        Korea        2024-06-30  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust (*7)

   Investment trust and
discretionary investment
business
     —         0.1        Korea        —   

 

- 78 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

            Percentage of ownership (%)                

Joint ventures and associates

   Main business      June 30,
2024
     December 31,
2023
     Location      Financial
statements as of
 

Woori Asset Management Co. Ltd.

              

Woori Together TDF 2025(*11)

    
Collective investment
business
 
 
     28.6        —         Korea        2024-06-30  

Woori Together TDF 2030

    
Collective investment
business
 
 
     26.8        28.0        Korea        2024-06-30  

Woori Together OCIO Target Return Feeder fund (Balance Bond) (*7)

    
Collective investment
business
 
 
     —         20.4        Korea        —   

Woori Private Equity Asset Management Co., Ltd.

              

Australia Green Energy 1st PEF(*2)

     Other financial services        4.0        4.0        Korea        2024-06-30  

Aarden Woori Apparel 1st Private Equity Fund (*2)

     Other financial services        0.5        0.5        Korea        2024-06-30  

Woori Dyno 1st Private Equity Fund (*2)

     Other financial services        19.6        19.6        Korea        2024-06-30  

Woori Venture Partners Co., Ltd.

              

KTB-KORUS FUND (*8)

     Asset Management        37.5        37.5        Korea        2024-06-30  

KTB China Platform Fund (*7)(*10)

     Asset Management        —         18.7        Korea        —   

KTBN Venture Fund No.7 (*7)(*9)

     Asset Management        —         20.1        Korea        —   

KTBN Venture Fund No.8 (*9)

     Asset Management        21.7        21.7        Korea        2024-06-30  

KTBN Digital Contents Korea Fund No.9 (*9)

     Asset Management        30.0        30.0        Korea        2024-06-30  

KTBN Media Contents Fund (*10)

     Asset Management        15.0        15.0        Korea        2024-06-30  

KTB China Synergy Fund (*10)

     Asset Management        15.1        15.1        Korea        2024-06-30  

NAVER-KTB Audio Contents Fund (*10)

     Asset Management        1.0        1.0        Korea        2024-06-30  

KTBN Venture Fund No.13 (*10)

     Asset Management        19.6        19.6        Korea        2024-06-30  

KTBN Future Contents Fund (*10)

     Asset Management        13.3        13.3        Korea        2024-06-30  

KTBN Venture Fund No.16 (*10)

     Asset Management        10.3        10.3        Korea        2024-06-30  

KTBN Venture Fund No.18 (*10)

     Asset Management        10.1        10.1        Korea        2024-06-30  

KB-KTB Technology Venture Fund (*10)

     Asset Management        18.2        18.2        Korea        2024-06-30  

Woori 2022 Scaleup Venture Fund

     Asset Management        20.0        20.0        Korea        2024-06-30  

Woori 2022 Start-up Venture Fund

     Asset Management        30.1        30.1        Korea        2024-06-30  

KTB-NHN China Private Equity Fund (*7)

     Asset Management        —         33.3        Korea        —   

KTBN GI Private Equity Fund (*10)

     Asset Management        5.0        5.0        Korea        2024-06-30  

Chirochem (*4)

    
Medical material
Manufacturing
 
 
     28.6        28.6        Korea        2023-12-31  

Daishin Balance No.18 Special Purpose Acquisition Company (*11)

     Other financial services        42.6        —         Korea        2024-06-30  

Japanese Hotel Real Estate Private Equity Fund 1

              

Godo Kaisha Oceanos 1 (*4)

     Other financial services        47.8        47.8        Japan        2024-04-30  

 

- 79 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

          Percentage of ownership (%)                

Joint ventures and associates

  

Main business

   June 30,
2024
     December 31,
2023
     Location      Financial
statements as of
 

Woori G Japan Private Placement Real Estate Master Investment Trust No.2

              

Woori Zip 1(*4)

   Other financial services      62.3        62.4        Japan        2024-03-31  

Woori Zip 2 (*4)

   Other financial services      62.7        62.8        Japan        2024-03-31  

Woori bank and Woori card Co., Ltd. (*5)

              

Dongwoo C & C Co., Ltd. (*3)

   Construction      24.5        24.5        Korea        —   

SJCO Co., Ltd. (*3)

   Aggregate transportation and wholesale      29.8        29.8        Korea        —   

G2 Collection Co., Ltd. (*3)

   Wholesale and retail sales      29.2        29.2        Korea        —   

KG Fashion Co., Ltd. (*3) (*4)

   Manufacturing      20.8        20.8        Korea        2024-05-31  

Kyesan Engineering Co., Ltd. (*3)

   Construction      23.3        23.3        Korea        —   

Good Software Lap Co., Ltd. (*3)

   Service      29.4        29.4        Korea        —   

DAEA SNC Co., Ltd. (*3)

   Wholesale and retail sales      25.5        25.5        Korea        —   

PREXCO Co., Ltd. (*3)

   Manufacturing      28.1        28.1        Korea        —   

JiWon Plating Co., Ltd. (*3)

   Plating      20.8        20.8        Korea        —   

Youngdong Sea Food Co., Ltd. (*3)

   Processed sea food manufacturing      24.5        24.5        Korea        —   

KUM HWA Co., Ltd. (*3)

   Telecommunication equipment retail sales      20.1        20.1        Korea        2024-06-30  

Jinmyung Plus Co., Ltd. (*3) (*4)

   Manufacturing      21.3        21.3        Korea        2024-03-31  

Rea Company (*3)

   Other financial services      26.1        24.5        Korea        —   

ARAM CMC Co.,Ltd. (*3) (*4)

   Other financial services      20.1        20.0        Korea        2024-05-31  

Woori bank and Woori Financial Capital Co., Ltd. (*5)

              

JC Assurance No.2 Private Equity Fund

   Other financial services      23.4        23.5        Korea        2024-06-30  

Dream Company Growth no.1 PEF (*7)

   Other financial services      —         27.8        Korea        —   

HMS-Oriens 1st Fund

   Other financial services      22.8        22.8        Korea        2024-06-30  

Woori Senior Loan Private Placement Investment Trust No.1

   Collective investment business      21.6        21.7        Korea        2024-06-30  

Genesis Eco No.1 Private Equity Fund

   Other financial services      29.0        29.0        Korea        2024-06-30  

Paratus Woori Material Component Equipment joint venture company

   Other financial services      29.9        29.9        Korea        2024-06-30  

Midas No. 8 Private Equity Joint Venture Company

   Other financial services      28.5        28.5        Korea        2024-06-30  

Orchestra Private Equity Fund IV

   Other financial services      28.2        28.2        Korea        2024-06-30  

Synaptic Green No.1 PEF

   Other financial services      21.1        21.1        Korea        2024-06-30  

IGEN2022No. 1 Private Equity Fund

   Other financial services      24.8        24.8        Korea        2024-06-30  

PCC-Woori LP Secondary Fund

   Other financial services      38.8        38.9        Korea        2024-06-30  

 

- 80 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

          Percentage of ownership (%)                

Joint ventures and associates

  

Main business

   June 30,
2024
     December 31,
2023
     Location      Financial
statements as of
 

Synaptic Future Growth Private Equity Fund 1

   Other financial investment      23.8        23.8        Korea        2024-06-30  

Woori Bank and Woori Asset Management Co. Ltd. (*5)

              

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

   Collective investment business      8.4        14.1        Korea        2024-06-30  

Woorinara New Growth TOP 20 Securities Investment Trust No. 1 (Stocks) (*7)(*11)

   Collective investment business      —         —         Korea        —   

Woorinara Short-Term Bond Securities Investment Trust (Bond) (*11)

   Collective investment business      17.5        —         Korea        2024-06-30  

Woori Investment Bank Co., Ltd. and Woori Asset Management Co., Ltd. (*5)

              

Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2 (*11)

   Collective investment business      2.1        —         Korea        2024-06-30  

Woori Bank and Woori Private Equity Asset Management Co., Ltd. (*5)

              

Woori-Q Corporate Restructuring Private Equity Fund(*12)

   Other financial services      34.2        32.4        Korea        2024-06-30  

Woori Bank, Woori Financial Capital Co., Ltd., Woori Investment Bank Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. (*5)

              

Woori-Shinyoung Growth-Cap Private Equity Fund I

   Other financial services      35.0        35.0        Korea        2024-06-30  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

   Other financial services      33.0        32.7        Korea        2024-06-30  

 

(*1)

Most of the significant business transactions of associates are with the Group as of June 30, 2024 and December 31, 2023.

(*2)

The Group can participate in decision-making body and exercise significant influence over financial policies and operational policies decision making of the associates.

(*3)

There is no investment balance as of June 30, 2024 and December 31, 2023.

(*4)

The equity method was applied using the most recent financial statements available from the settlement date because no financial statements were available at the end of the reporting period and the significant transactions or events that occurred between the end of the reporting period of the associate and the end of the reporting period of the subsidiary were duly reflected.

(*5)

Two or more subsidiaries may invest or operate to exert significant influence on the decision-making process for activities related to the investee.

(*6)

The Group can participate as a co-operator to exert significant influence.

(*7)

It was excluded from associates in current period.

(*8)

It has been liquidating as of June 30, 2024.

(*9)

It was excluded from associates during the period.

(*10)

The Group classified it as an associate because it has significant influence as a general partner of the investment association.

(*11)

It was added to associates in current period.

(*12)

It was classified as an associate due to holding of voting rights according to the initial investment agreement ratio.

 

- 81 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(2)

Changes in the carrying value of investments in joint ventures and associates accounted for using the equity method of accounting are as follows (Unit: Korean Won in millions):

 

    For the six-month period ended June 30, 2024  
    Acquisition
cost
    January 1,
2024
    Share of
profits(losses)
and others
    Acquisition     Disposal/
Reclassification
    Dividends     Change in
capital
    June 30,
2024
 

W Service Networks Co., Ltd.

    108       216       (32     —        —        (5     —        179  

Korea Credit Bureau Co., Ltd.

    3,313       6,433       1,425       —        —        (90     —        7,768  

Korea Finance Security Co., Ltd.

    3,267       3,285       220       —        —        —        —        3,505  

K BANK Co., Ltd.

    236,232       260,052       5,052       —        —        —        802       265,906  

Partner One Value Up I Private Equity Fund

    5,039       3,230       334       —        —        —        —        3,564  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

    3,396       8,247       1,254       —        (960     —        —        8,541  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

    4,482       4,437       —        45       —        —        —        4,482  

LOTTE CARD Co., Ltd.

    346,810       587,392       4,807       —        —        (15,591     (8,566     568,042  

Union Technology Finance Investment Association

    13,449       12,270       (310     —        —        —        —        11,960  

Dicustody Co., Ltd.

    1       1       —        —        —        —        —        1  

Orient Shipyard Co., Ltd.(*)

    —        —        —        —        —        —        —        —   

Joongang Network Solution Co., Ltd.

    —        88       95       —        —        —        (87     96  

Win Mortgage Co., LTd.

    23       105       (7     —        —        (2     —        96  

Together-Korea Government Private Pool Private Securities Investment Trust No.3

    10,000       10,540       155       —        —        —        —        10,695  

BTS 2nd Private Equity Fund

    8,146       4,838       2       2,920       —        —        —        7,760  

STASSETS FUND III

    10,500       8,406       (130     1,500       —        —        —        9,776  

SF CREDIT PARTNERS, LLC

    13,059       12,845       737       —        —        —        975       14,557  

ARAM CMC Co., Ltd. (*)

    —        —        —        —        —        —        —        —   

Japanese Hotel Real Estate Private Equity Fund No.2

    3,174       2,688       82       —        —        (90     (143     2,537  

Woori Seoul Beltway Private Special Asset Fund No.1

    14,179       12,590       270       1,724       —        (268     —        14,316  

Woori General Private Securities Investment Trust(Bond) No.1

    —        51,686       586       —        (50,102     (2,170     —        —   

Woori Short-term Bond Securities Investment Trust(Bond) Class C-F

    100,000       105,564       345       —        —        (4,202     —        101,707  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

    —        10,330       102       —        (10,003     (429     —        —   

Woori General Private Securities Investment Trust(Bond) No.2

    —        30,829       370       —        (31,199     —        —        —   

Woori Smart General Private Equity Investment Trust 1(Bond)

    40,000       41,135       1,273       —        —        (1,795     —        40,613  

Woori General Private Securities Investment Trust(Bond) No.3

    28,988       51,205       626       —        (21,510     —        —        30,321  

Woori Asset Global Partnership Fund No.5

    37,500       22,071       527       15,000       —        —        —        37,598  

WOORI TAERIM 1st Fund

    1,100       988       —        —        —        —        —        988  

Portone-Cape Fund No.1

    340       445       (210     —        —        —        —        235  

DeepDive WOORI 2021-1 Financial Investment Fund

    8       1,236       (543     —        (214     (325     —        154  

Darwin Green Packaging Private Equity Fund

    4,000       3,957       (33     —        —        —        —        3,924  

Koreawide partners 2nd Private Equity Fund

    20,000       19,235       —        —        —        —        —        19,235  

Woori FirstValue Private Real Estate Fund No.2

    9,000       560       3       —        —        —        —        563  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

    —        55       —        —        (55     —        —        —   

Woori Together TDF 2025

    3,000       —        151       —        3,245       —        —        3,396  

Woori Together TDF 2030

    3,000       3,324       195       —        —        —        —        3,519  

Woori Together OCIO Target Return Feeder fund (Balance Bond)

    —        10,376       —        —        (10,376     —        —        —   

Australia Green Energy 1st PEF

    4,913       4,811       (22     —        —        —        —        4,789  

Aarden Woori Apparel 1st Private Equity Fund

    100       133       (38     —        —        —        —        95  

Woori Dyno 1st Private Equity Fund

    2,000       2,358       (2     —        —        —        —        2,356  

KTB-KORUS FUND

    3,626       3,359       —        —        —        —        —        3,359  

KTB China Platform Fund

    17,023       16,059       (2,164     —        —        (13,895     —        —   

KTBN Venture Fund No.7

    16,972       16,044       (2,641     —        —        (13,403     —        —   

KTBN Venture Fund No.8

    194       2,511       (145     —        —        (569     —        1,797  

KTBN Digital Contents Korea Fund No.9

    5,329       5,597       (26     —        —        —        —        5,571  

KTBN Media Contents Fund

    330       283       1       —        —        —        —        284  

KTB China Synergy Fund

    21,629       20,405       (1,167     —        —        (3,296     —        15,942  

NAVER-KTB Audio Contents Fund

    284       288       —        —        —        —        —        288  

 

- 82 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    For the six-month period ended June 30, 2024  
    Acquisition
cost
    January 1,
2024
    Share of
profits(losses)
and others
    Acquisition     Disposal/
Reclassification
    Dividends     Change in
capital
    June 30,
2024
 

KTBN Venture Fund No.13

    13,279       14,158       (122     —        —        (1,801     —        12,235  

KTBN Future Contents Fund

    3,892       4,561       (29     —        —        —        —        4,532  

KTBN Venture Fund No.16

    17,546       18,561       (403     —        —        (4,200     —        13,958  

KTBN Venture Fund No.18

    26,308       26,970       (197     —        —        —        —        26,773  

KB-KTB Technology Venture Fund

    7,755       7,600       (56     —        —        —        —        7,544  

WOORI 2022 Scaleup Venture Fund

    14,000       13,578       (237     —        —        —        —        13,341  

WOORI 2022 Start-up Venture Fund

    7,804       2,433       (86     5,240       —        —        —        7,587  

KTB-NHN China Private Equity Fund

    1,272       3       (1     —        —        (2     —        —   

KTBN GI Private Equity Fund

    189       617       138       —        —        (718     (36     1  

Chirochem

    102       102       2       —        —        —        —        104  

Daishin Balance No.18 Special Purpose Acquisition Company

    600       —        (10     600       —        —        105       695  

Godo Kaisha Oceanos 1

    10,800       7,978       15       —        —        (320     (75     7,598  

Woori Zip 1

    8,445       7,629       (38     —        (262     —        (415     6,914  

Woori Zip 2

    11,641       10,695       (8     —        (443     —        (576     9,668  

KG Fashion Co., Ltd.(*)

    —        —        —        —        —        —        —        —   

KUM HWA Co., Ltd. (*)

    —        —        —        —        —        —        —        —   

Jinmyung Plus Co., Ltd.

    —        14       (4     —        —        —        —        10  

JC Assurance No.2 Private Equity Fund(*)

    29,349       —        —        —        —        —        —        —   

Dream Company Growth no.1 PEF

    —        7,809       (1     —        (7,551     (257     —        —   

HMS-Oriens 1st Fund

    12,000       14,030       424       —        —        —        —        14,454  

Woori Senior Loan Private Placement Investment Trust No.1

    31,004       75,590       1,349       —        (44,509     (1,516     —        30,914  

Genesis Eco No.1 Private Equity Fund

    12,000       10,942       173       —        —        —        —        11,115  

Paratus Woori Material Component Equipment joint venture company

    17,700       16,979       (133     —        —        —        —        16,846  

Midas No. 8 Private Equity Joint Venture Company

    18,419       18,465       403       —        —        (530     —        18,338  

Orchestra Private Equity Fund IV

    9,700       9,555       125       —        —        —        —        9,680  

Synaptic Green No.1 PEF

    8,000       7,611       (38     —        —        —        —        7,573  

IGEN2022No. 1 Private Equity Fund

    7,422       7,983       231       —        —        (151     —        8,063  

PCC-Woori LP Secondary Fund

    10,435       10,530       (150     —        —        —        —        10,380  

Synaptic Future Growth Private Equity Fund

    6,437       7,069       6,174       970       (1,657     (3,867     —        8,689  

Woori-Q Corporate Restructuring Private Equity Fund

    25,890       20,283       229       8,449       —        —        —        28,961  

Woori-Shinyoung Growth-Cap Private Equity Fund I

    17,018       33,481       (3,090     —        —        (197     —        30,194  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

    29,807       32,987       17,638       —        (4,303     (9,078     —        37,244  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

    3,200       2,543       (111     1,005       229       (70     —        3,596  

Woori Short Term Government and Special Bank Bond Active ETF

    —        12,286       118       —        (12,404     —        —        —   

Woori 25-09 Corporate Bond(AA- or higher) Active ETF

    29,001       29,821       799       —        —        —        —        30,620  

Woori General Private Securities Investment Trust No. 5 (Bond)

    60,000       —        1,473       60,000       —        —        —        61,473  

Woori Big Satisfaction General Private Securities Investment Trust No. 3 (Bond)

    10,000       —        212       10,000       —        —        —        10,212  

Woori General Private Securities Investment Trust No. 6 (Bond)

    40,000       —        847       40,000       —        —        —        40,847  

Woori Big Satisfaction Corporation MMF No. 1 (Government Bond)

    100,000       —        2,261       500,000       (397,238     —        —        105,023  

Woorinara New Growth TOP 20 Securities Investment Trust No. 1 (Stocks)

    —        —        31       1,000       (1,031     —        —        —   

Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2

    2,847       —        63       1,355       1,493       (3     —        2,908  

Woorinara Short-Term Bond Securities Investment Trust (Bond)

    50,200       —        341       50,200       —        —        —        50,541  

Woori General Private Securities Investment Trust No. 7 (Bond)

    40,000       —        135       40,000       —        —        —        40,135  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,688,576       1,795,370       39,609       740,008       (588,850     (78,840     (8,016     1,899,281  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

The amount for which no loss was recognized for associates due to discontinuation of the equity method was zero for KUM HWA Co., Ltd., 10 million Won for Orient Shipyard Co.,Ltd., 20 million Won in KG FASHION CO., LTD., 19 million Won in ARAM CMC Co.,Ltd., 289 million Won in JC Assurance No.2 Private Equity Fund and the accumulated amount is 4 million Won for KUM HWA Co., Ltd., 38 million Won for Orient Shipyard Co.,Ltd., 140 million Won in KG FASHION CO., LTD., 19 million Won in ARAM CMC Co.,Ltd., 660 million Won in JC Assurance No.2 Private Equity Fund.

 

- 83 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    For the six-month period ended June 30, 2023  
    Acquisition
cost
    January 1,
2023
    Share of
profits(losses)
and others
    Acquisition     Business
combination
    Disposal/
Reclassification
    Dividends     Change in
capital
    June 30,
2023
 

W Service Networks Co., Ltd.

    108       208       (1     —        —        —        (5     —        202  

Korea Credit Bureau Co., Ltd.

    3,313       5,709       1,284       —        —        —        (90     (429     6,474  

Korea Finance Security Co., Ltd.

    3,267       2,374       (113     —        —        —        —        1,010       3,271  

Woori Growth Partnerships New Technology Private Equity Fund

    12,942       10,889       (51     —        —        —        —        —        10,838  

2016KIF-IMM Woori Bank Technology Venture Fund

    —        9,474       111       —        —        (9,585     —        —        —   

K BANK Co., Ltd.

    236,232       247,789       1,486       —        —        —        —        4,558       253,833  

Woori Bank-Company K Korea Movie Asset Fund

    —        239       31       —        —        —        —        —        270  

Partner One Value Up I Private Equity Fund

    5,039       4,278       (3     —        —        —        —        —        4,275  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

    7,556       10,285       456       —        —        —        —        —        10,741  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

    4,392       4,355       —        38       —        —        —        —        4,393  

LOTTE CARD Co., Ltd.

    346,810       514,131       58,988       —        —        —        (13,199     (3,600     556,320  

Force TEC Co., Ltd.

    —        —        —        —        —        —        —        —        —   

Together-Korea Government Private Pool Private Securities Investment Trust No.3

    10,000       10,243       142       —        —        —        —        —        10,385  

Union Technology Finance Investment Association

    13,449       14,462       (260     —        —        (1,188     —        —        13,014  

KUM HWA Co., Ltd. (*)

    —        —        —        —        —        —        —        —        —   

Dicustody Co., Ltd.

    1       1       —        —        —        —        —        —        1  

Jinmyung Plus Co., Ltd.

    —        10       4       —        —        —        —        —        14  

Orient Shipyard Co., Ltd.(*)

    —        —        —        —        —        —        —        —        —   

BTS 2nd Private Equity Fund

    5,226       2,881       (130     2,200       —        —        —        —        4,951  

Joongang Network Solution Co., Ltd.

    —        —        17       —        —        —        —        87       104  

STASSETS FUND III

    1,500       1,230       (159     —        —        —        —        —        1,071  

KG Fashion Co., Ltd.(*)

    —        —        —        —        —        —        —        —        —   

Win Mortgage Co., LTd.

    23       —        70       23       —        —        (2     —        91  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

    10,692       —        (167     10,692       —        —        —        —        10,525  

Woori-Q Corporate Restructuring Private Equity Fund

    27,063       27,536       1,160       —        —        —        —        —        28,696  

Aarden Woori Apparel 1st Private Equity Fund

    100       97       36       —        —        —        —        —        133  

Woori Dyno 1st Private Equity Fund

    2,000       1,994       —        —        —        —        —        —        1,994  

Australia Green Energy 1st PEF

    4,913       4,858       (24     —        —        —        —        —        4,834  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

    1,700       1,074       95       1,000       —        (443     —        —        1,726  

Woori Together TDF 2030

    2,000       2,033       138       —        —        —        —        —        2,171  

Woori Together TDF 2025

    2,000       1,990       120       —        —        —        —        —        2,110  

Woori Star50 feeder fund(H)

    200       126       7       —        —        —        —        —        133  

Portone-Cape Fund No.1

    340       464       (181     —        —        —        —        —        283  

WOORI TAERIM 1st Fund

    1,100       988       —        —        —        —        —        —        988  

KIWOOM WOORI Financial 1st Fund

    545       953       (8     —        —        (455     —        —        490  

DeepDive WOORI 2021-1 Financial Investment Fund

    327       878       225       —        —        (574     (74     —        455  

PCC-Woori LP Secondary Fund

    10,435       12,984       59       —        —        (4     —        —        13,039  

DS Power Semicon Private Equity Fund

    3,000       2,976       211       —        —        —        (218     —        2,969  

Koreawide partners 2nd Private Equity Fund

    20,000       20,000       (244     —        —        —        —        —        19,756  

Darwin Green Packaging Private Equity Fund

    4,000       3,945       123       —        —        —        (80     —        3,988  

 

- 84 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    For the six-month period ended June 30, 2023  
    Acquisition
cost
    January 1,
2023
    Share of
profits(losses)
and others
    Acquisition     Business
combination
    Disposal/
Reclassification
    Dividends     Change in
capital
    June 30,
2023
 

Japanese Hotel Real Estate Private Equity Fund No.2

    3,174       2,855       28       —        —        —        (77     (135     2,671  

Woori Seoul Beltway Private Special Asset Fund No.1

    10,925       9,874       208       1,158       —        —        (203     —        11,037  

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

    110,000       112,025       4,511       —        —        —        (3,779     —        112,757  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

    10,000       10,182       261       —        —        —        (359     —        10,084  

Woori General Private Securities Investment Trust(Bond) No.2

    30,000       —        56       30,000       —        —        —        —        30,056  

Woori Smart General Private Equity Investment Trust 1(Bond)

    40,000       —        86       40,000       —        —        —        —        40,086  

Woori FirstValue Private Real Estate Fund No.2

    9,000       558       (1     —        —        —        —        —        557  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

    100       102       2       —        —        (48     (2     —        54  

JC Assurance No.2 Private Equity Fund

    29,349       —        —        —        —        —        —        —        —   

Dream Company Growth no.1 PEF

    7,412       7,861       (26     —        —        —        —        —        7,835  

HMS-Oriens 1st Fund

    12,000       13,252       386       —        —        —        —        —        13,638  

Woori G Senior Loan Private Placement Investment Trust No.1

    77,505       81,861       1,829       —        —        (2,218     (1,829     —        79,643  

Genesis Eco No.1 Private Equity Fund

    12,000       11,216       (91     —        —        —        —        —        11,125  

Paratus Woori Material Component Equipment joint venture company

    17,700       17,250       (132     —        —        —        —        —        17,118  

Midas No. 8 Private Equity Joint Venture Company

    18,537       18,713       409       —        —        —        (530     —        18,592  

Orchestra Private Equity Fund IV

    9,878       9,698       (73     —        —        —        —        —        9,625  

Synaptic Green No.1 PEF

    8,000       7,793       (109     —        —        —        —        —        7,684  

Woori-Shinyoung Growth-Cap Private Equity Fund I

    17,018       43,274       (1,380     —        —        —        —        —        41,894  

IGEN2022No. 1 Private Equity Fund

    7,822       8,010       398       —        —        —        (363     —        8,045  

Woori General Private Securities Investment Trust(Bond) No.1

    50,000       —        446       50,000       —        —        —        —        50,446  

KTB-KORUS FUND

    3,626       —        —        —        3,626       —        —        —        3,626  

KTB China Platform Fund

    17,023       —        —        —        17,023       —        —        —        17,023  

KTBN Venture Fund No.7

    16,972       —        (44     —        16,972       —        (703     —        16,225  

KTBN Venture Fund No.8

    3,325       —        35       —        3,325       —        —        —        3,360  

KTBN Digital Contents Korea Fund No.9

    5,329       —        32       —        5,329       —        —        —        5,361  

KTBN Media Contents Fund

    330       —        12       —        330       —        —        —        342  

KTB China Synergy Fund

    21,629       —        77       —        21,629       —        —        —        21,706  

NAVER-KTB Audio Contents Fund

    284       —        (2     —        284       —        —        —        282  

KTBN Venture Fund No.13

    13,279       —        45       —        13,279       —        —        —        13,324  

KTBN Future Contents Fund

    3,892       —        1       —        3,892       —        —        —        3,893  

KTBN Venture Fund No.16

    17,546       —        800       —        17,546       —        —        —        18,346  

KTBN Venture Fund No.18

    23,458       —        (101     2,850       23,458       —        —        —        26,207  

KB-KTB Technology Venture Fund

    5,755       —        (48     —        5,755       —        —        —        5,707  

DAOL 2022 Scaleup Venture Fund

    355       —        (175     6,861       355       —        —        —        7,041  

DAOL 2022 Start-up Venture Fund

    2,564       —        (42     —        2,564       —        —        —        2,522  

KTB-NHN China Private Equity Fund

    1,272       —        (37     —        1,272       —        —        44       1,279  

 

- 85 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     For the six-month period ended June 30, 2023  
     Acquisition
cost
     January 1,
2023
     Share of
profits(losses)
and others
    Acquisition      Business
combination
     Disposal/
Reclassification
    Dividends     Change in
capital
    June 30,
2023
 

KTBN GI Private Equity Fund

     189        —         155       —         189        —        —        46       390  

Chirochem

     102        —         —        —         102        —        —        —        102  

Woori Zip 1

     9,021        8,690        (83     —         —         (234     —        (425     7,948  

Woori Zip 2

     12,518        12,180        (64     —         —         (410     —        (593     11,113  

Godo Kaisha Oceanos 1

     10,800        8,788        21       —         —         —        (330     (91     8,388  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,389,962        1,305,636        70,812       144,822        136,930        (15,159     (21,843     472       1,621,670  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

The amount for which no loss was recognized for associates due to discontinuation of the equity method was 2 million Won for KUM HWA Co., Ltd., 6 million Won for Orient Shipyard Co.,Ltd., 34 million Won in KG FASHION CO., LTD. and the accumulated amount is 4 million Won for KUM HWA Co., Ltd., 6 million Won for Orient Shipyard Co.,Ltd., 34 million Won in KG FASHION CO., LTD.

 

- 86 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Summary financial information relating to investments in joint ventures and associates accounted for using the equity method of accounting is as follows (Unit: Korean Won in millions):

 

    June 30, 2024  
    Assets     Liabilities     Operating
revenue
    Net
income
(loss)
    Other
comprehensive
income(loss)
    Total
comprehensive
income(loss)
 

W Service Networks Co., Ltd.

    6,181       2,529       7,865       245       —        245  

Korea Credit Bureau Co., Ltd.

    140,253       64,380       85,000       14,148       —        14,148  

Korea Finance Security Co., Ltd.

    36,301       12,939       19,907       952       —        952  

K BANK Co., Ltd.

    24,624,702       22,682,508       449,353       77,215       (1,959     75,256  

Partner One Value Up I Private Equity Fund

    15,813       488       1,640       1,438       —        1,438  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

    43,027       328       6,885       6,270       —        6,270  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

    15,737       94       —        (191     —        (191

LOTTE CARD Co., Ltd.(*)

    23,353,857       20,090,529       705,059       24,194       7,091       31,285  

Union Technology Finance Investment Association

    40,274       7       9       (7     —        (7

Dicustody Co., Ltd.

    92       —        —        —        —        —   

Orient Shipyard Co., Ltd.

    7,064       23,626       —        (37     —        (37

Joongang Network Solution Co., Ltd.

    1,370       2,648       1,463       48       —        48  

Win Mortgage Co., LTd.

    3,840       1,735       3,674       119       —        119  

Together-Korea Government Private Pool Private Securities Investment Trust No.3

    10,698       1       72       71       —        71  

BTS 2nd Private Equity Fund

    39,299       494       —        (662     —        (662

STASSETS FUND III

    34,728       185       9       (455     —        (455

SF CREDIT PARTNERS, LLC

    150,296       10,010       19,897       8,423       6,931       15,354  

ARAM CMC Co., Ltd.

    541       453       717       (31     —        (31

Japanese Hotel Real Estate Private Equity Fund No.2

    12,783       12       55       411       (718     (307

Woori Seoul Beltway Private Special Asset Fund No.1

    57,268       2       1,111       1,080       —        1,080  

Woori Short-term Bond Securities Investment Trust(Bond) Class C-F

    1,607,402       194,630       27,102       23,585       —        23,585  

Woori Smart General Private Equity Investment Trust 1(Bond)

    250,310       108,162       6,790       4,456       —        4,456  

Woori General Private Securities Investment Trust(Bond) No.3

    300,902       197,381       6,618       2,584       —        2,584  

Woori Asset Global Partnership Fund No.5

    65,979       810       1,722       913       —        913  

WOORI TAERIM 1st Fund

    4,045       183       —        —        —        —   

Portone-Cape Fund No.1

    1,327       150       —        97       —        97  

DeepDive WOORI 2021-1 Financial Investment Fund

    1,296       5       2,718       (3,988     —        (3,988

Darwin Green Packaging Private Equity Fund

    19,229       —        —        (161     —        (161

Koreawide partners 2nd Private Equity Fund

    75,026       2,894       —        —        —        —   

Woori FirstValue Private Real Estate Fund No.2

    67,051       62,357       28       28       —        28  

Woori Together TDF 2025

    13,190       1,309       552       546       —        546  

Woori Together TDF 2030

    13,121       13       731       723       —        723  

Australia Green Energy 1st PEF

    120,886       23       279       (568     —        (568

Aarden Woori Apparel 1st Private Equity Fund

    20,251       95       —        (7,973     —        (7,973

Woori Dyno 1st Private Equity Fund

    12,058       42       115       29       —        29  

KTB-KORUS FUND

    8,957       1       —        —        —        —   

KTBN Venture Fund No.8

    8,266       —        16       (668     —        (668

KTBN Digital Contents Korea Fund No.9

    20,202       1,630       275       (86     —        (86

KTBN Media Contents Fund

    1,896       —        9       9       —        9  

KTB China Synergy Fund

    115,328       9,474       1,007       (7,751     —        (7,751

NAVER-KTB Audio Contents Fund

    29,413       649       2       (4     —        (4

KTBN Venture Fund No.13

    62,729       330       230       (625     —        (625

KTBN Future Contents Fund

    34,223       231       13       (218     —        (218

KTBN Venture Fund No.16

    136,907       813       7,116       (3,931     —        (3,931

KTBN Venture Fund No.18

    265,239       1,269       1,127       (1,940     —        (1,940

KB-KTB Technology Venture Fund

    41,861       371       64       (310     —        (310

WOORI 2022 Scaleup Venture Fund

    67,427       811       429       (1,184     —        (1,184

WOORI 2022 Start-up Venture Fund

    25,355       160       27       (286     —        (286

KTBN GI Private Equity Fund

    30       4       3,369       2,746       (712     2,034  

Chirochem

    556       190       226       8       —        8  

Daishin Balance No.18 Special Purpose Acquisition Company

    2,391       759       —        (23     —        (23

Godo Kaisha Oceanos 1

    60,975       45,083       1,298       32       —        32  

Woori Zip 1

    41,655       30,032       1,003       (62     —        (62

Woori Zip 2

    58,675       42,664       1,508       (9     —        (9

KG Fashion Co., Ltd.

    2,250       2,810       312       (108     —        (108

KUM HWA Co., Ltd.

    4       167       —        —        —        —   

Jinmyung Plus Co., Ltd.

    510       465       42       (28     —        (28

JC Assurance No.2 Private Equity Fund

    121,557       986       —        (621     —        (621

HMS-Oriens 1st Fund

    63,365       6       —        1,861       —        1,861  

Woori Senior Loan Private Placement Investment Trust No.1

    142,803       8       6,641       6,253       —        6,253  

Genesis Eco No.1 Private Equity Fund

    38,662       313       —        (321     —        (321

Paratus Woori Material Component Equipment joint venture company

    58,288       1,944       —        (445     —        (445

Midas No. 8 Private Equity Joint Venture Company

    64,619       244       1,893       1,414       —        1,414  

Orchestra Private Equity Fund IV

    34,363       —        700       444       —        444  

Synaptic Green No.1 PEF

    35,975       6       1       351       —        351  

 

- 87 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     June 30, 2024  
     Assets      Liabilities      Operating
revenue
     Net
income
(loss)
    Other
comprehensive
income(loss)
     Total
comprehensive
income(loss)
 

IGEN2022No. 1 Private Equity Fund

     32,462        7        1,055        931       —         931  

PCC-Woori LP Secondary Fund

     27,061        343        41        (310     —         (310

Synaptic Future Growth Private Equity Fund

     36,863        294        24,397        23,826       —         23,826  

Woori-Q Corporate Restructuring Private Equity Fund

     85,544        981        78        (517     —         (517

Woori-Shinyoung Growth-Cap Private Equity Fund I

     86,485        140        2,678        (8,836     —         (8,836

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     113,898        3,096        40,663        38,993       —         38,993  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     42,546        51        2,572        2,572       —         2,572  

Woori 25-09 Corporate Bond(AA- or higher) Active ETF

     126,616        20,923        3,215        2,783       —         2,783  

Woori General Private Securities Investment Trust No. 5 (Bond)

     366,637        151,483        6,917        5,154       —         5,154  

Woori Big Satisfaction General Private Securities Investment Trust No. 3 (Bond)

     151,076        38,749        2,758        2,327       —         2,327  

Woori General Private Securities Investment Trust No. 6 (Bond)

     319,729        176,765        4,457        2,964       —         2,964  

Woori Big Satisfaction Corporation MMF No. 1 (Government Bond)

     5,800,137        48        127,888        127,282       —         127,282  

Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2

     137,165        —         2,783        2,780       —         2,780  

Woorinara Short-Term Bond Securities Investment Trust (Bond)

     288,031        2        1,528        1,467       —         1,467  

Woori General Private Securities Investment Trust No. 7 (Bond)

     140,485        11        485        473       —         473  

 

(*)

The amount is after reflecting the fair value adjustment that occurred when acquiring the shares and the adjustments that occurred by difference of accounting policies with the Group.

 

     December 31, 2023  
     Assets      Liabilities      Operating
revenue
    Net
income
(loss)
    Other
comprehensive
income(loss)
    Total
comprehensive
income(loss)
 

W Service Networks Co., Ltd.

     6,887        2,496        19,350       1,069       —        1,069  

Korea Credit Bureau Co., Ltd.

     131,164        68,756        163,707       8,012       —        8,012  

Korea Finance Security Co., Ltd.

     36,185        14,287        44,709       (464     6,730       6,266  

K BANK Co., Ltd.

     20,799,599        18,903,298        826,894       49,853       47,885       97,738  

Partner One Value Up I Private Equity Fund

     14,182        293        (4,107     (4,505     —        (4,505

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     41,533        305        6,501       5,823       —        5,823  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,754        100        2       (388     —        (388

LOTTE CARD Co., Ltd. (*)

     22,329,308        19,191,007        1,937,383       363,673       (19,888     343,785  

Union Technology Finance Investment Association

     41,543        233        2,261       (838     —        (838

Dicustody Co., Ltd.

     92        —         —        (3     —        (3

Orient Shipyard Co., Ltd.

     10,708        27,225        —        (124     —        (124

Joongang Network Solution Co., Ltd.

     1,505        3,156        5,758       5       —        5  

Win Mortgage Co., LTd.

     3,518        1,197        9,309       378       —        378  

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

     10,543        1        227       222       —        222  

BTS 2nd Private Equity Fund

     25,030        837        4       (1,213     —        (1,213

STASSETS FUND III

     30,014        312        95       (1,145     —        (1,145

SF CREDIT PARTNERS, LLC

     149,157        25,996        7,618       (4,610     (2,819     (7,429

Rea Company

     2,248        3,736        802       (694     —        (694

ARAM CMC Co., Ltd.

     669        485        1,005       (254     —        (254

Japanese Hotel Real Estate Private Equity Fund No.2

     13,541        12        54       46       (602     (556

Woori Seoul Beltway Private Special Asset Fund No.1

     50,362        2        1,858       1,805       —        1,805  

Woori General Private Securities Investment Trust(Bond) No.1

     414,760        208,014        12,617       6,746       —        6,746  

Woori Short-term Bond Securities Investment Trust(Bond) Class C-F

     828,793        126,879        34,607       31,283       —        31,283  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     113,413        6        4,774       4,542       —        4,542  

Woori General Private Securities Investment Trust(Bond) No.2

     224,205        111,165        5,767       3,040       —        3,040  

 

- 88 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Assets      Liabilities      Operating
revenue
     Net
income
(loss)
    Other
comprehensive
income(loss)
    Total
comprehensive
income(loss)
 

Woori Smart General Private Equity Investment Trust 1(Bond)

     289,553        145,580        7,373        3,973       —        3,973  

Woori General Private Securities Investment Trust(Bond) No.3

     532,139        347,809        9,304        4,342       —        4,342  

Woori Asset Global Partnership Fund No.5

     38,537        281        —         (744     —        (744

WOORI TAERIM 1st Fund

     4,045        183        —         —        —        —   

Portone-Cape Fund No.1

     2,324        100        —         (103     —        (103

DeepDive WOORI 2021-1 Financial Investment Fund

     10,400        19        9,607        9,467       —        9,467  

Darwin Green Packaging Private Equity Fund

     19,390        —         759        451       —        451  

Koreawide partners 2nd Private Equity Fund

     75,064        2,931        —         (2,831     —        (2,831

Woori FirstValue Private Real Estate Fund No.2

     67,024        62,357        32        18       —        18  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

     114,909        92        6,053        4,892       —        4,892  

Woori Together TDF 2030

     11,944        61        2,528        1,017       —        1,017  

Woori Together OCIO Target Return Feeder fund (Balance Bond)

     50,831        1        2,446        2,444       —        2,444  

Australia Green Energy 1st PEF

     121,454        24        508        (1,189     —        (1,189

Aarden Woori Apparel 1st Private Equity Fund

     28,219        90        1        (332     —        (332

Woori Dyno 1st Private Equity Fund

     12,068        43        2,053        1,886       —        1,886  

KTB-KORUS FUND

     8,957        1        127        (712     —        (712

KTB China Platform Fund

     85,909        13        2,411        (5,160     —        (5,160

KTBN Venture Fund No.7

     79,871        —         6,420        508       —        508  

KTBN Venture Fund No.8

     11,758        207        2,359        (4,559     —        (4,559

KTBN Digital Contents Korea Fund No.9

     20,257        1,599        3,030        (1,142     —        (1,142

KTBN Media Contents Fund

     1,887        —         199        (35     —        (35

KTB China Synergy Fund

     145,464        9,977        23,055        (8,686     —        (8,686

NAVER-KTB Audio Contents Fund

     29,419        652        1,017        237       —        237  

KTBN Venture Fund No.13

     72,943        737        21,662        18,507       —        18,507  

KTBN Future Contents Fund

     34,696        486        7,394        4,776       —        4,776  

KTBN Venture Fund No.16

     182,850        1,875        40,201        11,133       —        11,133  

KTBN Venture Fund No.18

     268,437        2,526        31,543        8,036       —        8,036  

KB-KTB Technology Venture Fund

     42,046        246        2,055        (1,076     —        (1,076

WOORI 2022 Scaleup Venture Fund

     68,626        826        504        (2,758     —        (2,758

WOORI 2022 Start-up Venture Fund

     8,237        156        42        (576     —        (576

KTB-NHN China Private Equity Fund

     16        7        946        (315     (319     (634

KTBN GI Private Equity Fund

     12,391        45        —         7,146       712       7,858  

Chirochem

     732        375        4,215        148       —        148  

Godo Kaisha Oceanos 1

     62,021        45,334        2,765        192       —        192  

Woori Zip 1

     44,448        31,702        2,066        (198     —        (198

Woori Zip 2

     62,642        45,012        3,023        (167     —        (167

KG Fashion Co., Ltd.

     2,559        3,022        943        (569     —        (569

KUM HWA Co., Ltd.

     4        167        —         —        —        —   

Jinmyung Plus Co., Ltd.

     519        454        146        (3     —        (3

JC Assurance No.2 Private Equity Fund

     121,596        8        —         (628     —        (628

Dream Company Growth no.1 PEF

     28,366        255        1,490        1,300       —        1,300  

HMS-Oriens 1st Fund

     61,498        1        3,957        3,408       —        3,408  

Woori G Senior Loan Private Placement Investment Trust No.1

     349,154        22        17,759        16,726       —        16,726  

Genesis Eco No.1 Private Equity Fund

     38,064        314        —         (947     —        (947

Paratus Woori Material Component Equipment joint venture company

     58,298        1,510        —         (906     —        (906

Midas No. 8 Private Equity Joint Venture Company

     65,063        242        1,956        1,002       —        1,002  

Orchestra Private Equity Fund IV

     34,041        122        1,680        1,172       —        1,172  

Synaptic Green No.1 PEF

     36,325        175        4        (867     —        (867

IGEN2022No. 1 Private Equity Fund

     32,255        124        1,847        1,350       —        1,350  

PCC-Woori LP Secondary Fund

     27,773        668        908        (6,350     —        (6,350

 

- 89 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Assets      Liabilities      Operating
revenue
    Net
income
(loss)
    Other
comprehensive
income(loss)
     Total
comprehensive
income(loss)
 

Synaptic Future Growth Private Equity Fund 1

     30,049        301        2       (951     —         (951

Woori-Q Corporate Restructuring Private Equity Fund

     63,265        456        4,945       3,018       —         3,018  

Woori-Shinyoung Growth-Cap Private Equity Fund I

     97,265        1,522        (26,435     (27,768     —         (27,768

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     100,215        1,588        2       (3,605     —         (3,605

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     16,630        5        1,383       1,383       —         1,383  

Woori 25-09 Corporate Bond(AA- or higher) Active ETF

     133,729        32,028        3,006       2,831       —         2,831  

Woori Short Term Government and Special Bank Bond Active ETF

     62,185        3,212        1,222       978       —         978  

 

(*)

The amount is after reflecting the fair value adjustment that occurred when acquiring the shares and the adjustments that occurred by difference of accounting policies with the Group

 

(4)

The entities that the Group has not applied equity method of accounting although the Group’s ownership interest is more than 20% as of June 30, 2024 and December 31, 2023 are as follows:

 

     June 30, 2024  

Associate (*)

   Number of shares owned      Ownership (%)  

CL Tech Co., Ltd.

     10,191        28.6  

Market & Farm Co., Ltd.

     14,694        23.7  

SAMJI TEXTILE CO., LTD.

     61,559        29.4  

TH International Co., Ltd.

     31,618        21.3  

 

(*)

Although the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, accordingly it is excluded from the investment in joint ventures and associates.

 

     December 31, 2023  

Associate (*)

   Number of shares owned      Ownership (%)  

CL Tech Co., Ltd.

     10,191        28.6  

 

(*)

Although the Group’s ownership interest of the entity is more than 20%, the Group does not have significant influence over the entity since it is going through work-out process under receivership, accordingly it is excluded from the investment in joint ventures and associates.

 

- 90 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(5)

As of June 30, 2024 and December 31, 2023, the reconciliations from the net assets of the associates to the book value of the shares of the investment in joint ventures and associates are as follows (Unit: Korean Won in millions except for ownership):

 

     June 30, 2024  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment      Intercompany
transaction
    Book
value
 

W Service Networks Co., Ltd.

     3,653       4.9        179       —         —         —        179  

Korea Credit Bureau Co., Ltd.

     75,873       9.9        7,521       247        —         —        7,768  

Korea Finance Security Co., Ltd.

     23,362       15.0        3,505       —         —         —        3,505  

K BANK Co., Ltd. (*)

     1,940,343       12.6        244,012       21,894        —         —        265,906  

Partner One Value Up I Private Equity Fund

     15,325       23.3        3,564       —         —         —        3,564  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     42,699       20.0        8,541       —         —         —        8,541  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,643       25.0        3,911       —         —         571       4,482  

LOTTE CARD Co., Ltd.(*)

     2,840,220       20.0        568,042       —         —         —        568,042  

Union Technology Finance Investment Association

     40,267       29.7        11,960       —         —         —        11,960  

Dicustody Co., Ltd.

     92       1.0        1       —         —         —        1  

Orient Shipyard Co., Ltd.

     (16,561     22.7        (3,764     —         —         3,764       —   

Joongang Network Solution Co., Ltd.

     (1,277     25.3        (324     —         —         420       96  

Win Mortgage Co., LTd.

     2,105       4.5        96       —         —         —        96  

Together-Korea Government Private Pool Private Securities Investment Trust No.3

     10,697       100.0        10,695       —         —         —        10,695  

BTS 2nd Private Equity Fund

     38,804       20.0        7,760       —         —         —        7,760  

STASSETS FUND III

     34,543       28.3        9,776       —         —         —        9,776  

SF CREDIT PARTNERS, LLC

     140,285       10.0        14,028       —         —         529       14,557  

ARAM CMC Co., Ltd.

     88       20.1        18       —         —         (18     —   

Japanese Hotel Real Estate Private Equity Fund No.2

     12,771       19.9        2,537       —         —         —        2,537  

Woori Seoul Beltway Private Special Asset Fund No.1

     57,265       25.0        14,316       —         —         —        14,316  

Woori Short-term Bond Securities Investment Trust(Bond) Class C-F

     1,412,772       7.2        101,707       —         —         —        101,707  

Woori Smart General Private Equity Investment Trust 1(Bond)

     142,147       28.6        40,613       —         —         —        40,613  

Woori General Private Securities Investment Trust(Bond) No.3

     103,521       29.3        30,321       —         —         —        30,321  

Woori Asset Global Partnership Fund No.5

     65,169       57.7        37,598       —         —         —        37,598  

WOORI TAERIM 1st Fund

     3,862       25.6        988       —         —         —        988  

Portone-Cape Fund No.1

     1,177       20.0        235       —         —         —        235  

DeepDive WOORI 2021-1 Financial Investment Fund

     1,291       11.9        154       —         —         —        154  

Darwin Green Packaging Private Equity Fund

     19,229       20.4        3,924       —         —         —        3,924  

Koreawide partners 2nd Private Equity Fund

     72,132       26.7        19,235       —         —         —        19,235  

Woori FirstValue Private Real Estate Fund No.2

     4,694       12.0        563       —         —         —        563  

Woori Together TDF 2025

     11,881       28.6        3,396       —         —         —        3,396  

Woori Together TDF 2030

     13,108       26.8        3,519       —         —         —        3,519  

 

- 91 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     June 30, 2024  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment      Intercompany
transaction
     Book
value
 

Australia Green Energy 1st PEF

     120,862       4.0        4,789       —         —         —         4,789  

Aarden Woori Apparel 1st Private Equity Fund

     20,156       0.5        95       —         —         —         95  

Woori Dyno 1st Private Equity Fund

     12,016       19.6        2,356       —         —         —         2,356  

KTB-KORUS FUND

     8,957       37.5        3,359       —         —         —         3,359  

KTBN Venture Fund No.8

     8,266       21.7        1,797       —         —         —         1,797  

KTBN Digital Contents Korea Fund No.9

     18,571       30.0        5,571       —         —         —         5,571  

KTBN Media Contents Fund

     1,896       15.0        284       —         —         —         284  

KTB China Synergy Fund

     105,853       15.1        15,942       —         —         —         15,942  

NAVER-KTB Audio Contents Fund

     28,764       1.0        288       —         —         —         288  

KTBN Venture Fund No.13

     62,398       19.6        12,235       —         —         —         12,235  

KTBN Future Contents Fund

     33,992       13.3        4,532       —         —         —         4,532  

KTBN Venture Fund No.16

     136,093       10.3        13,958       —         —         —         13,958  

KTBN Venture Fund No.18

     263,970       10.1        26,773       —         —         —         26,773  

KB-KTB Technology Venture Fund

     41,490       18.2        7,544       —         —         —         7,544  

WOORI 2022 Scaleup Venture Fund

     66,616       20.0        13,341       —         —         —         13,341  

WOORI 2022 Start-up Venture Fund

     25,195       30.1        7,587       —         —         —         7,587  

KTBN GI Private Equity Fund

     27       5.0        1       —         —         —         1  

Chirochem

     365       28.6        104       —         —         —         104  

Daishin Balance No.18 Special Purpose Acquisition Company

     1,632       42.6        695       —         —         —         695  

Godo Kaisha Oceanos 1

     15,893       47.8        7,598       —         —         —         7,598  

Woori Zip 1

     11,622       62.3        6,914       —         —         —         6,914  

Woori Zip 2

     16,011       62.7        9,668       —         —         —         9,668  

KG Fashion Co., Ltd.

     (560     20.8        (116     —         —         116        —   

KUM HWA Co., Ltd.

     (163     20.1        (33     —         —         33        —   

Jinmyung Plus Co., Ltd.

     44       21.3        10       —         —         —         10  

JC Assurance No.2 Private Equity Fund

     120,571       23.4        —        —         —         —         —   

HMS-Oriens 1st Fund

     63,358       22.8        14,454       —         —         —         14,454  

Woori Senior Loan Private Placement Investment Trust No.1

     142,795       21.6        30,914       —         —         —         30,914  

Genesis Eco No.1 Private Equity Fund

     38,348       29.0        11,115       —         —         —         11,115  

Paratus Woori Material Component Equipment joint venture company

     56,343       29.9        16,846       —         —         —         16,846  

Midas No. 8 Private Equity Joint Venture Company

     64,375       28.5        18,338       —         —         —         18,338  

Orchestra Private Equity Fund IV

     34,363       28.2        9,680       —         —         —         9,680  

Synaptic Green No.1 PEF

     35,969       21.1        7,573       —         —         —         7,573  

IGEN2022No. 1 Private Equity Fund

     32,455       24.8        8,063       —         —         —         8,063  

PCC-Woori LP Secondary Fund

     26,719       38.8        10,380       —         —         —         10,380  

Synaptic Future Growth Private Equity Fund

     36,569       23.8        8,689       —         —         —         8,689  

Woori-Q Corporate Restructuring Private Equity Fund

     84,563       34.2        28,961       —         —         —         28,961  

 

- 92 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     June 30, 2024  
     Total net
asset
     Ownership
(%)
     Ownership
portion of
net assets
     Basis
difference
     Impairment      Intercompany
transaction
     Book
value
 

Woori-Shinyoung Growth-Cap Private Equity Fund I

     86,345        35.0        30,194        —         —         —         30,194  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     110,802        33.0        37,244        —         —         —         37,244  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     42,495        8.4        3,596        —         —         —         3,596  

Woori 25-09 Corporate Bond(AA- or higher) Active ETF

     105,693        29.0        30,620        —         —         —         30,620  

Woori General Private Securities Investment Trust No. 5 (Bond)

     215,154        28.6        61,473        —         —         —         61,473  

Woori Big Satisfaction General Private Securities Investment Trust No. 3 (Bond)

     112,327        9.1        10,212        —         —         —         10,212  

Woori General Private Securities Investment Trust No. 6 (Bond)

     142,964        28.6        40,847        —         —         —         40,847  

Woori Big Satisfaction Corporation MMF No. 1 (Government Bond)

     5,800,089        1.8        105,023        —         —         —         105,023  

Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2

     137,165        2.1        2,908        —         —         —         2,908  

Woorinara Short-Term Bond Securities Investment Trust (Bond)

     288,354        17.5        50,541        —         —         —         50,541  

Woori General Private Securities Investment Trust No. 7 (Bond)

     140,473        28.6        40,135        —         —         —         40,135  

 

(*)

Total net asset and ownership portion of net assets amount is after the non-controlling etc.

 

- 93 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment      Intercompany
transaction
    Book
value
 

W Service Networks Co., Ltd.

     4,391       4.9        216       —         —         —        216  

Korea Credit Bureau Co., Ltd.

     62,408       9.9        6,186       247        —         —        6,433  

Korea Finance Security Co., Ltd.

     21,898       15.0        3,285       —         —         —        3,285  

K BANK Co., Ltd. (*)

     1,893,785       12.6        238,158       21,894        —         —        260,052  

Partner One Value Up I Private Equity Fund

     13,889       23.3        3,230       —         —         —        3,230  

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     41,228       20.0        8,247       —         —         —        8,247  

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     15,654       25.0        3,914       —         —         523       4,437  

LOTTE CARD Co., Ltd. (*)

     2,936,964       20.0        587,392       —         —         —        587,392  

Union Technology Finance Investment Association

     41,310       29.7        12,270       —         —         —        12,270  

Dicustody Co., Ltd.

     92       1.0        1       —         —         —        1  

Orient Shipyard Co., Ltd.

     (16,517     22.7        (3,754     —         —         3,754       —   

Joongang Network Solution Co., Ltd.

     (1,651     25.3        (419     —         —         507       88  

Win Mortgage Co., LTd.

     2,321       4.5        105       —         —         —        105  

Together-Korea Government Private Pool Private Securities Investment Trust No. 3

     10,542       100.0        10,540       —         —         —        10,540  

BTS 2nd Private Equity Fund

     24,193       20.0        4,838       —         —         —        4,838  

STASSETS FUND III

     29,702       28.3        8,406       —         —         —        8,406  

SF CREDIT PARTNERS, LLC

     123,161       10.0        12,316       —         —         529       12,845  

Rea Company

     (1,488     24.5        (365     —         —         365       —   

ARAM CMC Co., Ltd.

     184       20.0        37       —         —         (37     —   

Japanese Hotel Real Estate Private Equity Fund No.2

     13,529       19.9        2,688       —         —         —        2,688  

Woori Seoul Beltway Private Special Asset Fund No.1

     50,360       25.0        12,590       —         —         —        12,590  

Woori General Private Securities Investment Trust(Bond) No.1

     206,746       25.0        51,686       —         —         —        51,686  

Woori Short-term Bond Securities Investment Trust(Bond) ClassC-F

     701,914       15.0        105,564       —         —         —        105,564  

Woori Safe Plus General Type Private Investment Trust S-8(Bond)

     113,407       9.1        10,330       —         —         —        10,330  

Woori General Private Securities Investment Trust(Bond) No.2

     113,040       27.3        30,829       —         —         —        30,829  

Woori Smart General Private Equity Investment Trust 1(Bond)

     143,973       28.6        41,135       —         —         —        41,135  

Woori General Private Securities Investment Trust(Bond) No.3

     184,330       27.8        51,205       —         —         —        51,205  

Woori Asset Global Partnership Fund No.5

     38,256       57.7        22,071       —         —         —        22,071  

WOORI TAERIM 1st Fund

     3,862       25.6        988       —         —         —        988  

Portone-Cape Fund No.1

     2,224       20.0        445       —         —         —        445  

DeepDive WOORI 2021-1 Financial Investment Fund

     10,381       11.9        1,236       —         —         —        1,236  

Darwin Green Packaging Private Equity Fund

     19,390       20.4        3,957       —         —         —        3,957  

Koreawide partners 2nd Private Equity Fund

     72,133       26.7        19,235       —         —         —        19,235  

 

- 94 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Total net
asset
    Ownership
(%)
     Ownership
portion of
net assets
    Basis
difference
     Impairment     Intercompany
transaction
     Book
value
 

Woori FirstValue Private Real Estate Fund No.2

     4,667       12.0        560       —         —        —         560  

WooriG Real Infrastructure Blind General Type Private Placement Investment Trust

     114,817       0.1        55       —         —        —         55  

Woori Together TDF 2030

     11,894       28.0        3,324       —         —        —         3,324  

Woori Together OCIO Target Return Feeder fund (Balance Bond)

     50,837       20.4        10,376       —         —        —         10,376  

Australia Green Energy 1st PEF

     121,430       4.0        4,811       —         —        —         4,811  

Aarden Woori Apparel 1st Private Equity Fund

     28,129       0.5        133       —         —        —         133  

Woori Dyno 1st Private Equity Fund

     12,025       19.6        2,358       —         —        —         2,358  

KTB-KORUS FUND

     8,956       37.5        3,359       —         —        —         3,359  

KTB China Platform Fund

     85,895       18.7        16,059       —         —        —         16,059  

KTBN Venture Fund No.7

     79,871       20.1        16,044       —         —        —         16,044  

KTBN Venture Fund No.8

     11,551       21.7        2,511       —         —        —         2,511  

KTBN Digital Contents Korea Fund No.9

     18,658       30.0        5,597       —         —        —         5,597  

KTBN Media Contents Fund

     1,887       15.0        283       —         —        —         283  

KTB China Synergy Fund

     135,487       15.1        20,405       —         —        —         20,405  

NAVER-KTB Audio Contents Fund

     28,767       1.0        288       —         —        —         288  

KTBN Venture Fund No.13

     72,206       19.6        14,158       —         —        —         14,158  

KTBN Future Contents Fund

     34,210       13.3        4,561       —         —        —         4,561  

KTBN Venture Fund No.16

     180,975       10.3        18,561       —         —        —         18,561  

KTBN Venture Fund No.18

     265,911       10.1        26,970       —         —        —         26,970  

KB-KTB Technology Venture Fund

     41,800       18.2        7,600       —         —        —         7,600  

WOORI 2022 Scaleup Venture Fund

     67,800       20.0        13,578       —         —        —         13,578  

WOORI 2022 Start-up Venture Fund

     8,081       30.1        2,433       —         —        —         2,433  

KTB-NHN China Private Equity Fund

     9       33.3        3       —         —        —         3  

KTBN GI Private Equity Fund

     12,346       5.0        617       —         —        —         617  

Chirochem

     357       28.6        102       —         —        —         102  

Godo Kaisha Oceanos 1

     16,687       47.8        7,978       —         —        —         7,978  

Woori Zip 1

     12,746       62.4        7,629       —         —        —         7,629  

Woori Zip 2

     17,630       62.8        10,695       —         —        —         10,695  

KG Fashion Co., Ltd.

     (463     20.8        (96     —         —        96        —   

KUM HWA Co., Ltd.

     (163     20.1        (33     —         —        33        —   

Jinmyung Plus Co., Ltd.

     65       21.3        14       —         —        —         14  

JC Assurance No.2 Private Equity Fund

     121,588       23.5        28,610       —         (28,610     —         —   

Dream Company Growth no.1 PEF

     28,111       27.8        7,809       —         —        —         7,809  

HMS-Oriens 1st Fund

     61,497       22.8        14,030       —         —        —         14,030  

Woori G Senior Loan Private Placement Investment Trust No.1

     349,132       21.7        75,590       —         —        —         75,590  

Genesis Eco No.1 Private Equity Fund

     37,750       29.0        10,942       —         —        —         10,942  

Paratus Woori Material Component Equipment joint venture company

     56,788       29.9        16,979       —         —        —         16,979  

Midas No. 8 Private Equity Joint Venture Company

     64,821       28.5        18,465       —         —        —         18,465  

 

- 95 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Total net
asset
     Ownership
(%)
     Ownership
portion of
net assets
     Basis
difference
     Impairment      Intercompany
transaction
     Book
value
 

Orchestra Private Equity Fund IV

     33,919        28.2        9,555        —         —         —         9,555  

Synaptic Green No.1 PEF

     36,150        21.1        7,611        —         —         —         7,611  

IGEN2022No. 1 Private Equity Fund

     32,131        24.8        7,983        —         —         —         7,983  

PCC-Woori LP Secondary Fund

     27,105        38.9        10,530        —         —         —         10,530  

Synaptic Future Growth Private Equity Fund 1

     29,748        23.8        7,069        —         —         —         7,069  

Woori-Q Corporate Restructuring Private Equity Fund

     62,809        32.4        20,283        —         —         —         20,283  

Woori-Shinyoung Growth-Cap Private Equity Fund I

     95,743        35.0        33,481        —         —         —         33,481  

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     98,627        32.7        32,987        —         —         —         32,987  

Woori BIG2 Plus Securities Investment Trust(Balanced Bond)

     16,625        14.1        2,543        —         —         —         2,543  

Woori 25-09 Corporate Bond (AA- or higher) Active ETF

     101,701        29.3        29,821        —         —         —         29,821  

Woori Short Term Government and Special Bank Bond Active ETF

     58,973        20.8        12,286        —         —         —         12,286  

 

(*)

The net asset equity amount is after the debt-for-equity swap, non-controlling etc.

 

- 96 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

13.

INVESTMENT PROPERTIES

 

(1)

Details of investment properties are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Acquisition cost

     538,662        510,990  

Accumulated depreciation

     (43,544      (38,136

Accumulated impairment losses

     (86      (86
  

 

 

    

 

 

 

Net carrying value

     495,032        472,768  
  

 

 

    

 

 

 

 

(2)

Changes in investment properties are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     472,768        387,707  

Acquisition

     —         99,234  

Depreciation

     (5,332      (2,580

Transfer

     33,514        (1,730

Foreign currencies translation adjustments

     (5,918      (8,298
  

 

 

    

 

 

 

Ending balance

     495,032        474,333  
  

 

 

    

 

 

 

 

- 97 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

14.

PREMISES AND EQUIPMENT

 

(1)

Details of premises and equipment as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Land      Building      Properties for
business use
     Leasehold
improvement
     Construction
in progress
     Structures      Total  

Premises and equipment (owned)

     1,679,798        692,052        270,716        62,454        54,092        —         2,759,112  

Right-of-use asset

     —         522,886        24,957        —         —         —         547,843  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying value

     1,679,798        1,214,938        295,673        62,454        54,092        —         3,306,955  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Land      Building      Properties for
business use
     Leasehold
improvement
     Construction
in progress
     Structures      Total  

Premises and equipment (owned)

     1,709,712        719,738        265,064        61,369        37,194        —         2,793,077  

Right-of-use asset

     —         362,702        20,980        —         —         —         383,682  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying value

     1,709,712        1,082,440        286,044        61,369        37,194        —         3,176,759  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of premises and equipment (owned) as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
     Structures     Total  

Acquisition cost

     1,680,458       1,085,597       1,265,362       492,806       54,092        20       4,578,335  

Accumulated depreciation

     —        (393,545     (994,646     (430,352     —         (20     (1,818,563

Accumulated impairment losses

     (660     —        —        —        —         —        (660
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net carrying value

     1,679,798       692,052       270,716       62,454       54,092        —        2,759,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     December 31, 2023  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
     Structures     Total  

Acquisition cost

     1,710,372       1,098,682       1,229,740       486,763       37,194        20       4,562,771  

Accumulated depreciation

     —        (378,944     (964,676     (425,394     —         (20     (1,769,034

Accumulated impairment losses

     (660     —        —        —        —         —        (660
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net carrying value

     1,709,712       719,738       265,064       61,369       37,194        —        2,793,077  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(3)

Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures      Total  

Beginning balance

     1,709,712       719,738       265,064       61,369       37,194       —         2,793,077  

Acquisitions

     —        10,366       52,567       10,091       19,032       —         92,056  

Disposals

     (344     —        (1,566     (849     —        —         (2,759

Depreciation

     —        (16,406     (49,371     (10,766     —        —         (76,543

Classified as held-for-sale

     (9,530     (9,200     —        —        —        —         (18,730

Transfer

     (20,397     (13,117     2,082       384       (2,466     —         (33,514

Foreign currencies translation adjustments

     357       121       1,794       1,686       332       —         4,290  

Others

     —        550       146       539       —        —         1,235  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     1,679,798       692,052       270,716       62,454       54,092       —         2,759,112  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

- 98 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     For the six-month period ended June 30, 2023  
     Land     Building     Properties for
business use
    Leasehold
improvement
    Construction
in progress
    Structures      Total  

Beginning balance

     1,695,357       730,676       261,278       58,352       32,184       —         2,777,847  

Acquisitions

     124       4,468       36,436       10,469       2,291       —         53,788  

Disposals

     (14     (11     (12,476     (401     (200     —         (13,102

Depreciation

     —        (16,318     (49,817     (10,363     —        —         (76,498

Classified as held-for-sale

     (1,356     (2,886     —        —        —        —         (4,242

Transfer

     5,147       (3,417     —        —        —        —         1,730  

Foreign currencies translation adjustments

     1,575       768       1,417       685       58       —         4,503  

Changes due to business combinations

     9,530       9,530       318       —        —        —         19,378  

Others

     3       (80     6       (88     (111     —         (270
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

     1,710,366       722,730       237,162       58,654       34,222       —         2,763,134  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(4)

Details of right-of-use assets as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Building      Properties for business use      Total  

Acquisition cost

     954,689        42,834        997,523  

Accumulated depreciation

     (431,803      (17,877      (449,680
  

 

 

    

 

 

    

 

 

 

Net carrying value

     522,886        24,957        547,843  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Building      Properties for business use      Total  

Acquisition cost

     735,396        40,389        775,785  

Accumulated depreciation

     (372,694      (19,409      (392,103
  

 

 

    

 

 

    

 

 

 

Net carrying value

     362,702        20,980        383,682  
  

 

 

    

 

 

    

 

 

 

 

(5)

Details of changes in right-of-use assets for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Building      Properties for business use      Total  

Beginning balance

     362,702        20,980        383,682  

New contracts

     263,121        10,632        273,753  

Changes in contract

     18,741        2        18,743  

Termination

     (8,269      (1,434      (9,703

Depreciation

     (115,073      (6,711      (121,784

Changes due to business combinations

     —         —         —   

Others

     1,664        1,488        3,152  
  

 

 

    

 

 

    

 

 

 

Ending balance

     522,886        24,957        547,843  
  

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Building      Properties for business use      Total  

Beginning balance

     349,494        15,589        365,083  

New contracts

     104,162        8,063        112,225  

Changes in contract

     6,162        68        6,230  

Termination

     (15,529      (639      (16,168

Depreciation

     (99,044      (5,935      (104,979

Changes due to business combinations

     674        272        946  

Others

     6,277        467        6,744  
  

 

 

    

 

 

    

 

 

 

Ending balance

     352,196        17,885        370,081  
  

 

 

    

 

 

    

 

 

 

 

- 99 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

15.

INTANGIBLE ASSETS

 

(1)

Details of intangible assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Goodwill      Industrial
property rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in progress
     Total  

Acquisition cost

     451,766        2,342       907,081       1,420,946       55,008       19,497        2,856,640  

Accumulated amortization

     —         (1,880     (650,427     (1,142,403     —        —         (1,794,710

Accumulated impairment losses

     —         —        —        (33,552     (3,087     —         (36,639
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net carrying value

     451,766        462       256,654       244,991       51,921       19,497        1,025,291  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

     December 31, 2023  
     Goodwill      Industrial
property rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in progress
     Total  

Acquisition cost

     445,093        2,292       859,678       1,388,397       50,857       8,142        2,754,459  

Accumulated amortization

     —         (1,783     (617,587     (1,101,688     —        —         (1,721,058

Accumulated impairment losses

     —         —        —        (33,553     (3,006     —         (36,559
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net carrying value

     445,093        509       242,091       253,156       47,851       8,142        996,842  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(2)

Details of changes in intangible assets are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Goodwill      Industrial property
rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in progress
    Total  

Beginning balance

     445,093        509       242,091       253,156       47,851       8,142       996,842  

Acquisitions

     —         16       51,025       34,113       6,598       15,956       107,708  

Disposal

     —         —        (113     (1,681     (2,464     —        (4,258

Amortization(*)

     —         (97     (36,347     (44,635     —        —        (81,079

Impairment losses

     —         —        —        —        (209     —        (209

Transfer

     —         34       —        2,129       —        (2,163     —   

Foreign currencies translation adjustments

     6,673        —        (2     1,732       162       385       8,950  

Others

     —         —        —        177       (17     (2,823     (2,663
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     451,766        462       256,654       244,991       51,921       19,497       1,025,291  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amortization of other intangible assets amounting to 13,080 million Won is included in other operating expenses.

 

     For the six-month period ended June 30, 2023  
     Goodwill      Industrial property
rights
    Development
cost
    Other
intangible
assets
    Membership
deposit
    Construction
in progress
    Total  

Beginning balance

     397,527        643       212,627       192,373       42,917       3,027       849,114  

Acquisitions

     —         33       47,825       92,814       279       4,397       145,348  

Disposal

     —         —        —        —        (177     —        (177

Amortization(*)

     —         (105     (43,175     (41,828     —        —        (85,108

Reversal of impairment losses

     —         —        —        —        157       —        157  

Transfer

     —         —        —        289       —        (289     —   

Changes due to business combinations

     41,527        —        —        18,882       2,565       —        62,974  

Foreign currencies translation adjustments

     14,517        —        —        2,660       22       147       17,346  

Others

     —         —        —        709       (25     (862     (178
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

     453,571        571       217,277       265,899       45,738       6,420       989,476  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Amortization of other intangible assets amounting to 10,093 million Won is included in other operating expenses.

 

- 100 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

16.

ASSETS HELD FOR SALE

Assets held for sale are as follows (Unit: Korean Won in millions):

 

Assets(*)

   June 30,2024      December 31, 2023  

Premises and equipment

     11,573        11,573  

Others

     23,760        8,772  
  

 

 

    

 

 

 

Total

     35,333        20,345  
  

 

 

    

 

 

 

 

(*)

The Group classifies assets as held for sale that are highly likely to be sold within one year from June 30, 2024, and December 31, 2023.

The Group measured assets held for sale at the lower of fair value less costs to sell and carrying amount.

The Group has decided to sell some of the premises and equipment through internal consultation during the current period and classifies the premises as non-current assets held for sale. On the other hand, other assets that are expected to be sold as of the end of the current period are classified as assets that are expected to be sold within one year due to the possibility of being sold as buildings and land acquired through auction.

 

17.

OTHER ASSETS

 

Details

of other assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Lease assets

     3,752,538        3,306,464  

Prepaid expenses

     373,627        345,202  

Advance payments

     57,973        95,025  

Assets for non-business use

     42,122        34,625  

Others

     37,694        60,471  
  

 

 

    

 

 

 

Total

     4,263,954        3,841,787  
  

 

 

    

 

 

 

 

18.

FINANCIAL LIABILITIES AT FVTPL

 

(1)

Financial liabilities at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Financial instruments at fair value through profit or loss

     7,185,806        6,138,313  

Financial liabilities designated to be measured at FVTPL

     329,983        —   
  

 

 

    

 

 

 

Total

     7,515,789        6,138,313  
  

 

 

    

 

 

 

 

(2)

Financial liabilities at fair value through profit or loss are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Deposits due to customers

     

Gold banking liabilities

     49,773        39,524  

Borrowings

     

Securities sold

     145,902        155,765  

Derivative liabilities

     6,990,131        5,943,024  
  

 

 

    

 

 

 

Total

     7,185,806        6,138,313  
  

 

 

    

 

 

 

 

- 101 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Financial liabilities designated to be measured at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Deposits due to customers

     

Time deposits

     329,983        —   

These contracts are designated as financial liabilities at fair value through profit or loss because these contracts contain one or more embedded derivatives and are hybrid (combined) contracts in accordance with K-IFRS 1109 Financial Instrument

 

(4)

Changes in fair value due to change in credit risk reflected in financial liabilities designated to be measured at FVTPL are as follows (Unit: Korean Won in millions):

 

     For the six-month
period ended June 30,
2024
     For the six-month
period ended June 30,
2023
 

Financial liabilities designated to be measured at FVTPL as of June 30, 2024

     329,983        —   

Changes in fair value due to change in credit risk

     1,137        —   

Accumulated change in fair value due to change in credit risk

     1,137        —   

The adjustment to reflect Group’s credit risk is considered in measuring the fair value of Deposits due to customers. The Group’s credit risk is determined by adjusting credit spread observed in credit rating of Group.

 

(5)

The difference between carrying amount and nominal amount at maturity of financial liabilities designated to be measured at FVTPL are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Carrying amount

     329,983        —   

Nominal amount at maturity

     330,000        —   

Difference

     (17      —   

 

19.

DEPOSITS DUE TO CUSTOMERS

Details of deposits due to customers by type are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Deposits in local currency:

     

Deposits on demand

     8,831,752        8,803,962  

Deposits at termination

     287,565,223        282,846,971  

Mutual installment

     21,004        21,602  

Deposits on notes payables

     4,258,668        4,119,801  

Deposits on Cash Management Account

     110,433        95,237  

Certificate of deposits

     12,468,733        14,767,307  

Other deposits

     1,072,860        1,117,673  
  

 

 

    

 

 

 

Sub-total

     314,328,673        311,772,553  
  

 

 

    

 

 

 

Deposits in foreign currencies:

     

Deposits in foreign currencies

     45,101,511        46,196,650  

Present value discount

     (127,635      (184,906
  

 

 

    

 

 

 

Total

     359,302,549        357,784,297  
  

 

 

    

 

 

 

 

- 102 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

20.

BORROWINGS AND DEBENTURES

 

(1)

Details of borrowings are as follows (Unit: Korean Won in millions):

 

    

June 30, 2024

 
    

Lenders

   Interest rate (%)      Amount  

Borrowings in local currency

        

Borrowings from BOK

   BOK      2.0        2,381,377  

Borrowings from government funds

   Small Enterprise And Market Service and others      0.0 ~ 3.5        2,176,393  

Others

   The Korea Development Bank and others      0.0 ~ 5.9        9,618,715  
        

 

 

 

Sub-total

           14,176,485  
        

 

 

 

Borrowings in foreign currencies

        

Borrowings in foreign currencies

   Export-Import Bank of Korea and others      0.0 ~ 10.6        13,726,098  

Bills sold

   Others      0.0 ~ 2.7        3,797  

Call money

   Bank and others      1.9 ~ 6.6        1,436,641  

Bonds sold under repurchase agreements

   Other financial institutions      1.0 ~ 10.4        985,707  

Present value discount

           (13,727
        

 

 

 

Total

           30,315,001  
        

 

 

 

 

- 103 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

    

December 31, 2023

 
    

Lenders

   Interest rate (%)      Amount  

Borrowings in local currency:

        

Borrowings from The BOK

   The BOK      2.0        1,565,444  

Borrowings from government funds

   Small Enterprise and Market Service and others      0.0 ~ 3.4        1,996,579  

Others

   The Korea Development Bank and others      0.0 ~ 6.7        11,206,471  
        

 

 

 

Sub-total

           14,768,494  
        

 

 

 

Borrowings in foreign currencies:

        

Borrowings in foreign currencies

   The Export-Import Bank of Korea and others      0.0 ~ 10.0        14,006,644  

Bills sold

   Others      0.0 ~ 2.7        6,325  

Call money

   Bank and others      4.1 ~ 6.6        1,115,923  

Bonds sold under repurchase agreements

   Other financial institutions      1.0 ~ 11.7        1,119,991  

Present value discount

           (30,631
        

 

 

 

Total

           30,986,746  
        

 

 

 

 

(2)

Details of debentures are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  
     Interest
rate (%)
     Amount      Interest
rate (%)
     Amount  

Face value of bond (*):

           

Ordinary bonds

     0.8 ~ 7.5        36,132,241        0.8 ~ 7.5        34,393,418  

Subordinated bonds

     1.9 ~ 5.1        4,394,860        1.9 ~ 5.1        5,241,848  

Other bonds

     3.7 ~ 17.0        1,716,581        1.6 ~ 17.0        1,667,895  
     

 

 

       

 

 

 

Sub-total

        42,243,682           41,303,161  
     

 

 

       

 

 

 

Discounts on bonds

        (141,250         (63,916
     

 

 

       

 

 

 

Total

        42,102,432           41,239,245  
     

 

 

       

 

 

 

 

(*)

Included debentures under fair value hedge amounting to 3,834,069 million Won and 3,943,224 million Won as of June 30, 2024 and December 31, 2023 respectively. Also, debentures under cash flow hedge amounting to 941,712 million Won and 932,392 million Won are included as of June 30, 2024 and December 31, 2023 respectively.

 

- 104 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

21.

PROVISIONS

 

(1)

Details of provisions are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Asset retirement obligation

     96,393        95,179  

Provisions for guarantees(*1)

     77,199        80,703  

Provisions for unused loan commitments

     135,144        135,335  

Other provisions(*2)

     325,842        494,814  
  

 

 

    

 

 

 

Total

     634,578        806,031  
  

 

 

    

 

 

 

 

(*1)

Provisions for guarantees includes provision for financial guarantee of 51,994 million Won and 50,125 million Won as of June 30, 2024 and December 31, 2023, respectively.

(*2)

Other provisions consist of provision for litigation, loss compensation and others.

 

(2)

Changes in provisions for guarantees and unused loan commitments are as follows (Unit: Korean Won in millions):

 

  1)

Provisions for guarantees

 

     For the six-month period ended June 30,
2024
 
     Stage1      Stage2      Stage3      Total  

Beginning balance

     70,678        2,800        7,225        80,703  

Transfer to 12-month expected credit loss

     428        (428      —         —   

Transfer to expected credit loss for the entire period

     (313      313        —         —   

Transfer to credit-impaired financial assets

     (22      —         22        —   

Net provision(reversal)

     (6,783      209        1,110        (5,464

Others(*)

     1,956        3        1        1,960  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     65,944        2,897        8,358        77,199  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Effect of initial recognition of new financial guarantee contract that is measured at fair value.

 

     For the six-month period ended June 30, 2023  
     Stage1      Stage2      Stage3      Total  

Beginning balance

     44,496        24,327        7,685        76,508  

Transfer to 12-month expected credit loss

     19,568        (19,568      —         —   

Transfer to expected credit loss for the entire period

     (564      564        —         —   

Transfer to credit-impaired financial assets

     (30      (4      34        —   

Net provision(reversal)

     (2,813      162        1,117        (1,534

Others(*)

     3,520        (2      —         3,518  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     64,177        5,479        8,836        78,492  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Effect of initial recognition of new financial guarantee contract that is measured at fair value.

 

- 105 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

2)

Provisions for unused loan commitment

 

     For the six-month period ended June 30, 2024  
     Stage1      Stage2      Stage3      Total  

Beginning balance

     108,775        26,328        232        135,335  

Transfer to 12-month expected credit loss

     9,023        (9,002      (21      —   

Transfer to expected credit loss for the entire period

     (3,135      3,144        (9      —   

Transfer to credit-impaired financial assets

     (290      (377      667        —   

Net provision(reversal)

     (9,288      8,135        (10      (1,163

Others

     631        133        208        972  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     105,716        28,361        1,067        135,144  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Stage1      Stage2      Stage3      Total  

Beginning balance

     67,640        38,188        205        106,033  

Transfer to 12-month expected credit loss

     14,241        (14,197      (44      —   

Transfer to expected credit loss for the entire period

     (2,228      2,229        (1      —   

Transfer to credit-impaired financial assets

     (140      (249      389        —   

Net provision(reversal)

     17,027        4,153        (207      20,973  

Others

     121        —         —         121  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     96,661        30,124        342        127,127  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Changes in asset retirement obligation for the six-month periods ended June 30, 2024 and 2023, are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     95,179        82,717  

Provisions provided

     3,584        3,099  

Provisions used

     (3,303      (1,187

Reversal of provisions unused

     (839      (118

Amortization

     729        707  

Increase in restoration costs and others

     1,043        5,685  
  

 

 

    

 

 

 

Ending balance

     96,393        90,903  
  

 

 

    

 

 

 

The amount of the asset retirement obligation is the present value of the best estimate of future expected expenditure to settle the obligation – arising from leased premises as of June 30, 2024, discounted by appropriate discount rate. The restoration cost is expected to occur by the end of each premise’s lease period, and the Group has used average lease period of each category of leases terminated during the past years in order to rationally estimate the lease period. In addition, the Group used average amount of actual recovery cost for the past 3 years and the inflation rate for last year in order to estimate future recovery cost.

 

- 106 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(4)

Changes in other provisions for the six-month periods ended June 30, 2024 and 2023, are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     494,814        280,607  

Provisions provided

     14,178        59,272  

Provisions used

     (176,461      (25,079

Reversal of provisions unused

     (11,054      (2,596

Foreign currencies translation adjustments

     90        563  

Others

     4,275        22  
  

 

 

    

 

 

 

Ending balance

     325,842        312,789  
  

 

 

    

 

 

 

 

(5)

Others

 

  1)

The Group recognized the estimated amount of compensation related to incomplete sales of Derivative Linked Fund (DLF) in 2019 and provisions for fines expected to be imposed by the Financial Services Commission as the best estimate of expenditure required to fulfil its current obligations at the end of the period.

 

  2)

The Group recognized provisions for estimated compensation amounts related to the prepayment arising from the delay in the redemption of funds in prior fiscal year and the dispute settlement as the best estimate of the expenditure amounting to 237.8 billion Won. In addition, The Group recognized provision amounting to 3.1 billion Won for estimated compensation of expected customer loss related to equity-linked securities during the current period.

 

- 107 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

22.

NET DEFINED BENEFIT LIABILITY(ASSET)

The retirement benefit of the consolidated company is based on the defined benefit retirement pension plan. Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes account of projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Group is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

 

     Volatility of asset    The defined benefit obligation was estimated with an discount rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the discount rate.
  Decrease in profitability of high quality bonds    A decrease in profitability of blue chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.
  Risk of inflation    Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

 

(1)

Details of net defined benefit liability(asset) are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Present value of defined benefit obligation

     1,650,905        1,574,087  

Fair value of plan assets

     (1,758,129      (1,807,408
  

 

 

    

 

 

 

Net defined benefit liabilities(asset)(*)

     (107,224      (233,321
  

 

 

    

 

 

 

 

(*)

Net defined benefit asset amount of 107,224 million Won as of June 30, 2024 is net amount of defined benefit liability of 4,375 million Won and defined benefit asset of 111,599 million Won. Also, net defined benefit assets of 232,321 million Won as of December 31, 2023 are the subtracted amount of the net defined benefit liability of 6,939 million Won from the net defined benefit assets of 240,260 million Won.

 

(2)

Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     1,574,087        1,377,545  

Current service cost

     71,314        65,858  

Interest cost

     35,499        36,333  

Remeasurements

   Financial assumption      19,769        20,488  
   Demographic assumptions      (42      —   
   Experience adjustments      39,141        47,060  

Retirement benefit paid

     (84,447      (81,596

Foreign currencies translation adjustments

     68        15  

Others

     (4,484      (759
     

 

 

    

 

 

 

Ending balance

     1,650,905        1,464,944  
     

 

 

    

 

 

 

 

- 108 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Changes in the plan assets are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     1,807,408        1,661,623  

Interest income

     42,464        45,762  

Remeasurements

     (8,875      (16,325

Employer’s contributions

     251        122,126  

Retirement benefit paid

     (81,171      (84,943

Others

     (1,948      (441
  

 

 

    

 

 

 

Ending balance

     1,758,129        1,727,802  
  

 

 

    

 

 

 

 

(4)

Fair value of plan assets as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Cash and due from banks, etc.

     1,758,129        1,807,408  

Meanwhile, among plan assets, realized returns on plan assets amount to 33,589 million Won and 29,437 million Won for the six-month periods ended June 30, 2024 and 2023, respectively.

 

(5)

The amounts recognized in net income and total comprehensive income in relation to defined benefit plans are as follows:(Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Current service cost

     71,314        65,858  

Net interest income

     (6,964      (9,429
  

 

 

    

 

 

 

Cost recognized in net income

     64,350        56,429  

Remeasurements(*)

     67,742        83,873  
  

 

 

    

 

 

 

Cost recognized in total comprehensive income

     132,092        140,302  
  

 

 

    

 

 

 

 

(*)

Amount before tax

Meanwhile, retirement benefits related to defined contribution plans recognized as expenses are 2,644 million Won and 2,605 million Won for the six-month periods ended June 30, 2024 and 2023, respectively.

 

- 109 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

23.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Other financial liabilities:

     

Accounts payable

     11,552,919        10,188,192  

Accrued expenses

     4,587,957        4,339,314  

Borrowings from trust accounts

     5,840,199        5,207,791  

Agency business revenue

     357,906        271,946  

Foreign exchange payables

     611,497        887,817  

Domestic exchange settlement credits

     5,089,114        1,386,697  

Lease liabilities

     496,063        334,456  

Other miscellaneous financial liabilities

     3,514,093        3,520,039  

Present value discount

     (16,741      (21,247
  

 

 

    

 

 

 

Sub-total

     32,033,007        26,115,005  
  

 

 

    

 

 

 

Other liabilities:

     

Unearned income

     404,320        390,455  

Other miscellaneous liabilities

     371,152        413,442  
  

 

 

    

 

 

 

Sub-total

     775,472        803,897  
  

 

 

    

 

 

 

Total

     32,808,479        26,918,902  
  

 

 

    

 

 

 

 

- 110 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

24.

DERIVATIVES

 

(1)

Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions):

 

            June 30, 2024  
            Assets      Liabilities  
     Nominal
amount
     For cash
flow hedge
     For fair value
hedge
     For
trading
     For cash
flow hedge
     For fair value
hedge
     For trading  

Interest rate:

                    

Futures

     404,925        —         —         —         —         —         —   

Forwards

     3,910,000        —         —         107,286        —         —         129,840  

Swaps

     143,694,699        —         3,301        335,452        53        150,532        230,725  

Purchase options

     50,000        —         —         146        —         —         —   

Written options

     290,000        —         —         —         —         —         7,963  

Currency:

                    

Futures

     292        —         —         —         —         —         —   

Forwards

     108,700,988        —         —         3,357,480        —         —         946,967  

Swaps

     84,174,821        81,805        —         3,450,572        —         —         5,294,708  

Purchase options

     381,792        —         —         3,295        —         —         —   

Written options

     530,557        —         —         —         —         —         3,600  

Equity:

                    

Futures

     78,841        —         —         —         —         —         —   

Forwards

     489        —         —         316        —         —         —   

Swaps

     158,562        —         —         2,900        —         —         16,991  

Purchase options

     4,442,927        —         —         257,161        —         —         —   

Written options

     4,483,130        —         —         —         —         —         359,337  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     351,302,023        81,805        3,301        7,514,608        53        150,532        6,990,131  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

            December 31, 2023  
            Assets      Liabilities  
     Nominal
amount
     For cash
flow hedge
     For fair value
hedge
     For
trading
     For cash
flow hedge
     For fair value
hedge
     For trading  

Interest rate:

                    

Futures

     317,018        —         —         —         —         —         —   

Forwards

     3,960,000        —         —         83,198        —         —         169,527  

Swaps

     138,734,758        —         698        367,333        512        135,263        213,885  

Purchase options

     150,000        —         —         6,556        —         —         —   

Written options

     400,000        —         —         —         —         —         15,359  

Currency:

                    

Futures

     1,728        —         —         —         —         —         —   

Forwards

     97,713,561        —         —         1,935,832        —         —         885,870  

Swaps

     79,160,356        26,010        —         2,669,550        17,232        —         3,643,463  

Purchase options

     139,309        —         —         1,500        —         —         —   

Written options

     122,696        —         —         —         —         —         585  

Equity:

                    

Futures

     480,311        —         —         —         —         —         —   

Forwards

     137        —         —         36        —         —         —   

Swaps

     461,112        —         —         126,028        —         —         1,994  

Purchase options

     16,444,709        —         —         608,296        —         —         —   

Written options

     16,887,247        —         —         —         —         —         1,012,341  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     354,972,942        26,010        698        5,798,329        17,744        135,263        5,943,024  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives held for trading are classified into financial assets at FVTPL (Note 7) and financial liabilities at FVTPL (Note 18), and derivatives designated for hedging are presented as a separate line item in the consolidated statements of financial position.

 

- 111 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(2)

Overview of the Group’s hedge accounting

 

  1)

Fair value hedge

As of June 30, 2024, the Group has applied fair value hedge on fixed interest rate foreign currency denominated debentures amounting to 3,531,468 million Won, and local currency debentures amounting to 302,601 million Won. The purpose of the hedging is to avoid fair value volatility risk of fixed interest rate foreign and local currency denominated debentures derived from fluctuations of market interest rate, and as such the Group entered into interest rate swap agreements designated as hedging instruments.

Pursuant to the interest rate swap agreement, by swapping the calculated difference between the fixed interest rate and floating interest rate applied to the nominal value, the fair value fluctuation risk is hedged as the foreign currency denominated debentures fixed interest rate terms are converted to floating interest rate. Pursuant to the interest rate swap agreement, hedge ratio is determined by matching the nominal value of hedging instrument to the face value of the hedged item.

In this hedging relationship, only the market interest rate fluctuation, which is the most significant part of the fair value change of the hedged item, is designated as the hedged risk, and other risk factors including credit risk are not included in the hedged risk. Therefore, the ineffective portion of the hedge could arise from fluctuations in the timing of the cash flow of the hedged item, price margin set by counterparty of hedging instrument, and unilateral change in credit risk of any party of hedging instrument.

The interest rate swap agreements and the hedged items are subject to fluctuations in the underlying market rate of interest and the Group expects the fair value of the interest rate swap contract and the value of the hedged item to generally change in the opposite direction.

The fair value of the interest rate swap at the end of the reporting period is determined by discounting future cash flows estimated by using the yield curve at the end of the reporting period and the credit risk embedded in the contract and the average interest rate is determined based on the outstanding balance at the end of the reporting period. The variable interest rate applied to the interest rate swap is Compounding SOFR and CD plus spread. In accordance with the terms of each interest rate swap contract designated as a hedging instrument, the Group receives interest at a fixed interest rate and pays interest at a variable interest rate.

 

- 112 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  2)

Cash Flow Hedge

As of the June 30, 2024, the Group has applied cash flow hedge debentures on local currency amounting to 139,966 million Won, debentures on foreign currency amounting to 801,746 million Won. The Group’s hedging strategies are to ① Mitigate risks of cash flow fluctuation from variable interest rate debentures on local currency due to changes in market interest rate by entering into an interest rate swap contract and thereby designating it as hedging instrument; ② Mitigate the risks of cash flow fluctuation from principal and interest of variable interest rate debentures denominated in foreign currency due to changes in foreign exchange rates and interest rates; ③ Mitigate the risks of cash flow fluctuation from principal and interest of fixed interest rate debentures denominated in foreign currency due to changes in foreign exchange rates and ④ Mitigate the risks of cash flow fluctuation in variable interest rate foreign currency borrowings resulting from changes in market interest rates and designate it as a hedging instrument through entering into currency swap contracts and interest rate swap contracts.

This means exchanging a predetermined nominal amount as set forth in the interest rate swap contract adjusted by the differences between the fixed and variable interest rates, which results in the conversion of interest rates of debentures in local currency from variable interest into fixed interest, eliminating the cash flow fluctuation risk.

In addition, this also means a payment of predetermined principal amount as set forth in the currency swap adjusted by fixed interest rate, an exchange of an amount calculated by applying variable interest rate to USD or applying fixed interest rate to USD, and an exchange of the principal denominated in KRW and principal denominated in foreign currency at maturity eliminating cash flow fluctuation risk on principal and interest.

The hedge ratio is determined by matching the nominal amount of the hedging instrument to the face amount of the hedged item in accordance with interest rate swap and currency swap.

Only interest rate and foreign exchange rate fluctuation risks, which are the most significant factor in the cash flow fluctuation of the hedged item, are addressed in this hedging relationship, and other risk factors such as credit risk are not subject to hedging.

Accordingly, hedge ineffectiveness may arise from price margin set by the counterparty of hedging instruments and unilateral change in credit risk of any party in the transaction.

The interest rate swap, currency swap contract and the hedged item are all affected by the changes in market interest rate and foreign exchange rates which are basic factors. The Group expects that the value of interest rate swap contract, currency swap contract and value of the hedged item will generally fluctuate in opposite direction.

 

  3)

Hedges of Net Investment in Foreign Operations

Foreign currency exposure arises from the Group’s net investments in Woori America Bank, Woori Bank(Cambodia) PLC. Woori Global Markets Asia Limited, which use USD as their functional currency. The risk arises from fluctuations in the spot exchange rate between USD and KRW. This may result in different net investment amounts.

The risk hedged in the net investment hedging is the weakness of KRW against USD, which may reduce the carrying amount of the Group’s net investments in Woori America Bank, Woori Bank(Cambodia) PLC. and and Woori Global Markets Asia Limited.

A portion of the Group’s net investments in Woori America Bank, Woori Bank(Cambodia) PLC. and Woori Global Markets Asia Limited are hedged in USD denominated foreign currency bonds(Carrying amount as of June 30, 2024: USD 863,959,317) and mitigate foreign exchange risk arising from the net assets of subsidiaries. The loan has been designated as a hedging instrument for the value change of net investments, which arises from fluctuation in the spot exchange rate between USD and KRW.

 

- 113 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

To evaluate the effectiveness of the hedge, the Group determines the economic relationship between the hedging instrument and hedged item by comparing(offsetting) changes in the amount of foreign investments due to spot exchange rate fluctuation and in the carrying amount of the liabilities due to spot exchange rate fluctuation. The Group’s policy is to hedge the net investment amount only within the principal range of the liabilities.

 

(3)

The nominal amounts of the hedging instrument are as follows (Unit: USD, EUR and Korean Won in millions):

 

     June 30, 2024  
     1 year or less      1 year to 5
years
     More than 5
years
     Total  

Fair value hedge

           

Interest rate risk

           

Interest rate swap (USD)

     25,000,000        2,650,000,000        —         2,675,000,000  

Interest rate swap (KRW)

     140,000        —         160,000        300,000  

Cash flow hedge

           

Interest rate risk

           

Interest rate swap (KRW)

     140,000        —         —         140,000  

Foreign currencies translation risk and interest rate risk

           

Currency swap (USD)

     —         470,000,000        —         470,000,000  

Foreign currencies translation risk

           

Currency swap (USD)

     —         100,000,000        —         100,000,000  

Currency swap (EUR)

     —         194,780,000        —         194,780,000  

Hedges of net investment in foreign operations

           

Foreign exchange risk

           

Foreign currency denominated debentures (USD)

     191,568,880        672,390,437        —         863,959,317  

 

     December 31, 2023  
     1 year or less      1 year to 5
years
     More than 5
years
     Total  

Fair value hedge

           

Interest rate risk

           

Interest rate swap (USD)

     1,000,000,000        1,975,000,000        —         2,975,000,000  

Interest rate swap (KRW)

     240,000        —         20,000        260,000  

Cash flow hedge

           

Interest rate risk

           

Interest rate swap (KRW)

     —         140,000        —         140,000  

Foreign currencies translation risk and interest rate risk

           

Currency swap (USD)

     —         270,000,000        —         270,000,000  

Foreign currencies translation risk

           

Currency swap (USD)

     —         100,000,000        —         100,000,000  

Currency swap (EUR)

     —         194,780,000        —         194,780,000  

Hedges of net investment in foreign operations

           

Exchange risk

           

Foreign currency denominated debentures (USD)

     400,000,000        463,959,317        —         863,959,317  

 

- 114 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(4)

The average interest rate and average currency rate of the hedging instrument as of June 30, 2024 and December 31, 2023 are as follows:

 

    

June 30, 2024

    

Average interest rate and average exchange rate

Fair value hedge

  

Interest rate risk

  

Interest rate swap (USD)

   Fixed 3.47% receipt and (C.SOFR) + 1.06% paid

Interest rate swap (KRW)

   Fixed 4.39% receipt and CD 3M paid

Cash flow hedge

  

Interest rate risk

  

Interest rate swap (KRW)

   KRW CMS 5Y+0.46% receipt, KRW 3.65% paid

Foreign currencies translation risk and interest rate risk

  

Currency swap (USD)

   USD 1M SOFR+1.12% receipt, KRW 4.37% paid, USD/KRW = 1,293.97

Foreign currencies translation risk

  

Currency swap (USD)

   USD 1.75% receipt, KRW 1.63% paid, USD/KRW = 1,138.50

Currency swap (EUR)

   EUR 1.98% receipt, KRW 3.40% paid, EUR/KRW = 1,344.08

Hedges of net investment

  

Foreign exchange risk

  

Foreign currency denominated debentures(USD/KRW)

   1,349.49

 

    

December 31, 2023

    

Average interest rate and average exchange rate

Fair value hedge

  

Interest rate risk

  

Interest rate swap (USD)

   Fixed 3.60% receipt and (C.SOFR) + 1.47% paid

Interest rate swap (KRW)

   Fixed 4.13% receipt and CD 3M paid

Cash flow hedge

  

Interest rate risk

  

Interest rate swap (KRW)

   KRW CMS 5Y+0.46% receipt, 3.65% paid

Foreign currencies translation risk and interest rate risk

  

Currency swap (USD)

   USD 1M SOFR+1.12% receipt, KRW 4.37% paid, USD/KRW = 1,293.97

Foreign currencies translation risk

  

Currency swap (USD)

   USD 1.75% receipt, KRW 1.63% paid, USD/KRW = 1,138.50

Currency swap (EUR)

   EUR 1.98% receipt, KRW 3.40% paid, EUR/KRW = 1,344.08

Hedges of net investment

  

Exchanging rate risk

  

Foreign currency denominated debentures(USD/KRW)

   1,306.12

 

- 115 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(5)

The amounts related to items designated as hedging instruments are as follows (Unit: USD, AUD, EUR and Korean Won in millions):

 

     June 30, 2024  
     Nominal amounts of
the hedging
instrument
     Carrying amount of the hedging
instrument
     Line item in the
statement of financial position
where the
hedging instrument is
located
    Changing in fair value
used for calculating
hedge ineffectiveness
 
     Assets      Liabilities  

Fair value hedge

             

Interest rate risk

             

Interest rate Swap(USD)

     2,675,000,000             

Derivative assets

(designated for hedging)

 

 

 

Interest rate Swap(KRW)

     300,000        3,301        150,532       

Derivative liabilities

(designated for hedging)

 

 

    (42,098

Cash flow hedge

             

Interest rate risk

             

Interest rate swap(KRW)

     140,000        —         53       

Derivative assets

(designated for hedging)

 

 

    338  

Foreign currency translation risk and interest rate risk

             

Currency swap(USD)

     470,000,000        42,498        —        

Derivative assets

(designated for hedging)

Derivative liabilities

(designated for hedging)

 

 

 

 

    49,780  

Foreign currency translation risk

             

Currency swap(USD)

     100,000,000        20,500        —        

Derivative assets

(designated for hedging)

 

 

    9,191  

Currency swap(EUR)

     194,780,000        18,807        —        

Derivative assets

(designated for hedging)

 

 

    10,086  

Hedges of net investment in foreign operations

             

Exchange rate risk

             

Foreign currency denominated debentures (USD)

     863,959,317        —         1,200,212       
Foreign currency
denominated debentures
 
 
    (86,208

 

- 116 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
     Nominal amounts of
the hedging
instrument
     Carrying amount of the hedging
instrument
    

Line item in the
statement of financial position
where the
hedging instrument is

located

   Changing in fair value
used for calculating
hedge ineffectiveness
 
     Assets      Liabilities  

Fair value hedge

              

Interest rate risk

              

Interest rate Swap(USD)

     2,975,000,000           

Derivative assets

(designated for hedging)

  

Interest rate Swap(KRW)

     260,000        698        135,263     

Derivative liabilities

(designated for hedging)

     55,651  

Cash flow hedge

              

Interest rate risk

              

Interest rate swap(KRW)

     140,000        —         512     

Derivative liabilities

(designated for hedging)

     (2,433

Foreign currency translation risk and interest rate risk

              

Currency swap(USD)

     270,000,000        7,356        17,232     

Derivative assets

(designated for hedging)

Derivative liabilities

(designated for hedging)

     (913

Foreign currency translation risk

              

Currency swap(USD)

     100,000,000        10,956        —      

Derivative assets

(designated for hedging)

     (5,644

Currency swap(EUR)

     194,780,000        7,698        —      

Derivative assets

(designated for hedging)

     19,063  

Hedges of net investment in foreign operations

              

Exchange rate risk

              

Foreign currency denominated debentures (USD)

     863,959,317        —         1,113,989      Foreign currency denominated debentures      (19,088

 

- 117 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(6)

Details of carrying amount to hedge and amount due to hedge accounting are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
    

Carrying amount of the
hedged item

     Accumulated amount of
fair value hedge
adjustments on the hedged
item included in the
carrying amount of the
hedged item
     Line item in the
statement of
financial
position in
which the
hedged item is
included
     Changing in
fair value used
for calculating
hedge
ineffectiveness
    hedge
reserve
(*2)
 
     Assets      Liabilities      Assets      Liabilities  

Fair value hedge

                   

Interest rate risk

                   

Debentures(*1)

     —         3,834,069        —         169,507        Debentures        35,463       —   

Cash flow hedge

                   

Interest rate risk

                   

Debentures

     —         139,966        —         —         Debentures        (338     (40

Foreign currencies translation risk and interest rate risk

                   

Debentures

     —         373,744        —         —         Debentures        (49,780     (3,352

Foreign currencies translation risk

                   

Debentures

     —         428,002        —         —         Debentures        (19,277     (12,408

Hedges of net investment in foreign operations

                   

Exchange rate risk

                   

Foreign operations net asset

     —         1,200,212        —         —        

Foreign
operations
net asset
 
 
 
     86,208       (98,199

 

(*1)

The accumulated profit on debentures on foreign currency amounted to 166,906 million Won, and the accumulated loss on debentures on local currency amounted to 2,601 million Won, as of June 30, 2024.

(*2)

After tax amount.

 

- 118 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

     December 31, 2023  
    

Carrying amount of the
hedged item

     Accumulated amount of
fair value hedge
adjustments on the hedged
item included in the
carrying amount of the
hedged item
     Line item in the
statement of
financial
position in
which the
hedged item is
included
   Changing in
fair value used
for calculating
hedge
ineffectiveness
    Cash flow
hedge
reserve
(*2)
 
     Assets      Liabilities      Assets      Liabilities  

Fair value hedge

                   

Interest rate risk

                   

Debentures(*1)

     —         3,943,224        —         142,902      Debentures      (58,306     —   

Cash flow hedge

                   

Interest rate risk

                   

Debentures

     —         179,945        —         —       Debentures      2,433       25  

Foreign currencies translation risk and interest rate risk

                   

Debentures

     —         346,388        —         —       Debentures      22,914       (8,819

Foreign currencies translation risk

                   

Debentures

     —         406,059        —         —       Debentures      (13,419     (11,416

Hedges of net investment in foreign operations

                   

Exchange rate risk

                   

Foreign operations net asset

     —         1,113,989        —         —       Foreign
operations
net asset
     19,088       (34,750

 

(*1)

The accumulated profit on debentures on foreign currency amounted to 141,818 million Won, and the accumulated loss on debentures on local currency amounted to 1,084 million Won, as of December 31, 2023.

(*2)

After tax amount.

 

(7)

Amounts recognized in profit or loss due to the ineffective portion of fair value hedges are as follows (Unit: Korean Won in millions):

 

          For the six-month period ended June 30, 2024
          Hedge ineffectiveness
recognized in profit or
loss
     Line item in the profit or loss that
includes hedge ineffectiveness

Fair value hedge

   Interest rate risk      (6,635    Other net operating
income

 

          For the six-month period ended June 30, 2023
          Hedge ineffectiveness
recognized in profit or
loss
     Line item in the profit or loss that
includes hedge ineffectiveness

Fair value hedge

   Interest rate risk      (4,611    Other net operating
expense

 

- 119 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(8)

Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges are as follows (Unit: Korean Won in millions):

 

          For the six-month period ended June 30, 2024
          Changes in
the value of
hedging
instruments
recognized in
OCI
     Hedge
ineffectiveness
recognized in
profit or loss
     Changes in
the value
of foreign
basis
spread
recognized
in OCI
     Line item
recognized in the
profit or loss
  Amounts
reclassified
from cash
flow hedge
reserve to
profit or
loss
    Line item
affected in profit
or loss due to
reclassification

Cash flow hedge

   Interest rate risk      338        —         —       Other net
operating
income(expense)
    —      Other net
operating
income(expense)
   Foreign currencies translation risk and interest rate risk      49,780        —         2,593      Other net
operating
expense
    (46,906   Other net
operating
expense
   Foreign currencies translation risk      19,277        —         1,376      Other net
operating
expense
    (21,760   Other net
operating
expense

 

          For the six-month period ended June 30, 2023
          Changes in the
value of hedging
instruments
recognized in
OCI
    Hedge
ineffectiveness
recognized
in profit or
loss
     Changes in
the value
of foreign
basis
spread
recognized
in OCI
    Line item
recognized in the
profit or loss
   Amounts
reclassified
from cash
flow hedge
reserve to
profit or
loss
    Line item
affected in profit or
loss due to
reclassification

Cash flow hedge

   Interest rate risk      (1,071     —         —      Other net
operating
income(expense)
     —      Other net
operating
income(expense)
   Foreign currencies translation risk and interest rate risk      27,858       —         (4,582   Other net
operating
expense
     (30,726   Other net
operating
expense
   Foreign currencies translation risk      20,484       —         (416   Other net
operating
expense
     (22,867   Other net
operating
expense

 

- 120 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(9)

The amounts recognized in profit or loss and other comprehensive income related to the hedging of net investments in foreign operations are as follows. (Unit: Korean Won in millions):

 

          For the six-month period ended June 30, 2024  
          Profit or loss
recognized in OCI
    Hedge ineffectiveness
recognized in profit or loss
     Line item which
recognized the hedge
ineffectiveness
 

Hedges of net investment in foreign operation

   Exchange rate risk      (86,208     22,759        (63,449

 

          For the six-month period ended June 30, 2024  
          Hedge ineffectiveness
recognized in profit or loss
     Account recognized for
Hedge ineffectiveness
 

Hedges of net investment in foreign operation

   Exchange rate risk      —         —   

 

          For the six-month period ended June 30, 2023  
          Profit or loss
recognized in OCI
    Hedge ineffectiveness
recognized in profit or loss
     Line item which
recognized the hedge
ineffectiveness
 

Hedges of net investment in foreign operation

   Exchange rate risk      (39,305     10,377        (28,928

 

          For the six-month period ended June 30, 2023  
          Hedge ineffectiveness
recognized in profit or loss
     Account recognized for
Hedge ineffectiveness
 

Hedges of net investment in foreign operation

   Exchange rate risk      —         —   

No amount was reclassified from reserve of hedges of net investment in foreign operations to profit or loss.

25. DEFERRED DAY 1 PROFITS OR LOSSES

Changes in deferred day 1 profits or losses are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     7,848        17,964  

Amounts recognized in losses

     (6,860      (4,956
  

 

 

    

 

 

 

Ending balance

     988        13,008  
  

 

 

    

 

 

 

In case some variables to measure fair values of financial instruments are not observable in the market, valuation methods are utilized to evaluate such financial instruments. Those financial instruments are recorded the transaction price as at the time of acquisition, even though there are difference noted between the transaction price and the fair value. The table above presents the difference yet to be realized as profit or loss for the six-month periods ended June 30, 2024 and 2023.

 

- 121 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

26.

EQUITY

 

(1)

Details of equity as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Capital

     

Common stock capital

     3,802,676        3,802,676  

Hybrid securities

     4,409,042        3,611,129  

Capital surplus

     

Capital in excess of par value

     854,499        854,499  

Others

     83,327        81,064  
  

 

 

    

 

 

 

Sub-total

     937,826        935,563  
  

 

 

    

 

 

 

Capital adjustments

     

Treasury stocks

     (35,517      (39,348

Other adjustments(*1)

     (1,646,839      (1,648,535
  

 

 

    

 

 

 

Sub-total

     (1,682,356      (1,687,883
  

 

 

    

 

 

 

Accumulated other comprehensive income

     

Net gain on credit risk fluctuation of financial liabilities designated to be measured at FVTPL

     837        —   

Financial assets at FVTOCI

     40,079        79,694  

Changes in capital due to equity method

     (3,046      3,471  

Gain (loss) on foreign currency translation of foreign operations

     232,010        15,579  

Gain (loss) on hedges of net investment in foreign operations

     (98,199      (34,750

Remeasurements of defined benefit plan

     (73,746      (24,262

Loss on valuation of cash flow hedge

     (14,576      (20,806
  

 

 

    

 

 

 

Sub-total

     83,359        18,926  
  

 

 

    

 

 

 

Retained earnings(*2)(*3)

     25,916,022        24,986,470  

Non-controlling interest(*4)

     1,681,045        1,730,609  
  

 

 

    

 

 

 

Total

     35,147,614        33,397,490  
  

 

 

    

 

 

 

 

(*1)

Included 178,060 million Won in capital transaction gains and losses recognized by Woori Bank and (formerly) Woori Financial Group in 2014 and 2,238,228 million Won due to the spin-off of Kyongnam Bank and Gwangju Bank.

(*2)

The regulatory reserve for credit losses in retained earnings amounted to 2,392,542 million Won and 2,839,475 million Won as of June 30, 2024 and December 31, 2023, respectively in accordance with the relevant article.

(*3)

The earned surplus reserve in retained earnings amounted to 442,650 million Won and 300,190 million Won as of June 30, 2024 and December 31, 2023 in accordance with the Article 53 of the Financial Holding Company Act.

(*4)

The hybrid securities issued by Woori Bank amounting to 1,546,447 million Won and 1,546,447 million Won as of June 30, 2024 and December 31, 2023, respectively, are recognized as non-controlling interests. 38,294 million Won and 55,320 million Won of dividends for the hybrid securities issued by Woori Bank are allocated to net profit and loss of the non-controlling interests for the six-month periods ended June 30, 2024 and 2023.

 

(2)

The number of authorized shares and others of the Group are as follows:

 

     June 30, 2024      December 31, 2023  

Shares of common stock authorized

     4,000,000,000 Shares        4,000,000,000 Shares  

Par value

     5,000 Won        5,000 Won  

Shares of common stock issued

     742,591,501 Shares        751,949,461 Shares  

Capital stock(*)

     3,802,676 million Won        3,802,676 million Won  

 

(*)

The capital stock is not equal to the total face value of issued shares due to the retirement of earnings.

 

- 122 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Hybrid securities

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

 

     Issue date      Maturity      Interest rate (%)      June 30,
2024
    December 31,
2023
 

Securities in local currency

     2019-07-18        —         3.49        500,000       500,000  

Securities in local currency

     2019-10-11        —         3.32        500,000       500,000  

Securities in local currency

     2020-02-06        —         3.34        400,000       400,000  

Securities in local currency

     2020-06-12        —         3.23        300,000       300,000  

Securities in local currency

     2020-10-23        —         3.00        200,000       200,000  

Securities in local currency

     2021-04-08        —         3.15        200,000       200,000  

Securities in local currency

     2021-10-14        —         3.60        200,000       200,000  

Securities in local currency

     2022-02-17        —         4.10        300,000       300,000  

Securities in local currency

     2022-07-28        —         4.99        300,000       300,000  

Securities in local currency

     2022-10-25        —         5.97        220,000       220,000  

Securities in local currency

     2023-02-10        —         4.65        300,000       300,000  

Securities in local currency

     2023-09-07        —         5.04        200,000       200,000  

Securities in local currency

     2024-02-07        —         4.49        400,000       —   

Securities in local currency

     2024-06-19        —         4.27        400,000       —   

Issuance cost

 

     (10,958     (8,871
           

 

 

   

 

 

 

Total

 

     4,409,042       3,611,129  
           

 

 

   

 

 

 

The hybrid securities mentioned above do not have maturity date but are redeemable after 5 years from date of issuance.

 

- 123 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(4)

Accumulated other comprehensive income

Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Beginning
balance
    Increase
(decrease) (*)
    Reclassification
adjustments
    Income tax
effect
    Ending
Balance
 

Net gain(loss) on valuation of financial assets at FVTOCI

     79,694       (75,615     12,594       23,406       40,079  

Net gain on credit risk fluctuation of financial liabilities designated to be measured at FVTPL

     —        1,137       —        (300     837  

Changes in capital due to equity method

     3,471       (8,873     —        2,356       (3,046

Gain(loss) on foreign currency translation of foreign operations

     15,579       224,035       —        (7,604     232,010  

Gain(loss) on hedges of net investment in foreign operations

     (34,750     (86,208     —        22,759       (98,199

Remeasurement gain(loss) related to defined benefit plan

     (24,262     (67,743     —        18,259       (73,746

Gain(loss) on valuation of derivatives designated as cash flow hedges

     (20,806     7,079       (461     (388     (14,576
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     18,926       (6,188     12,133       58,488       83,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

The increase and decrease of financial asset valuation profit or loss at fair value through other comprehensive income is a change due to the period evaluation, and the reclassification adjustments to retained earnings, amounting to 436 million Won are due to disposal of equity securities at FVTOCI, are included.

 

     For the six-month period ended June 30, 2023  
     Beginning
balance
    Increase
(decrease) (*)
    Reclassification
adjustments
    Income tax
effect
    Ending
balance
 

Net gain(loss) on valuation of financial assets at FVTOCI

     (645,731     434,400       398       (113,419     (324,352

Changes in capital due to equity method

     475       (2,427     —        4,748       2,796  

Gain(loss) on foreign currency translation of foreign operations

     (24,202     152,117       —        (5,382     122,533  

Gain(loss) on hedges of net investment in foreign operations

     (20,701     (39,306     —        10,377       (49,630

Remeasurement gain(loss) related to defined benefit plan

     55,235       (83,917     —        22,203       (6,479

Gain(loss) on valuation of derivatives designated as cash flow hedges

     (4,282     (10,743     (476     346       (15,155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (639,206     450,124       (78     (81,127     (270,287
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

The increase and decrease of financial asset valuation profit or loss at fair value through other comprehensive income and capital related to noncurrent assets held for sale is a change due to the period evaluation and the reclassification adjustments to retained earnings, amounting to 149 million Won, (50) million Won are due to disposal of equity securities at FVTOCI and assets held for sale, are included.

 

- 124 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(5)

Regulatory Reserve for Credit Loss

In accordance with Article 26 ~ 28 of the Financial Holding Company Supervision Regulations, the Group calculates and discloses the regulatory reserve for credit loss.

 

  1)

Balance of the regulatory reserve for credit loss

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

 

     June 30,
2024
     December 31,
2023
 

Beginning balance

     2,392,542        2,839,475  

Planned provision(reversal) of regulatory reserve for credit loss

     150,244        (446,933
  

 

 

    

 

 

 

Ending balance

     2,542,786        2,392,542  
  

 

 

    

 

 

 

 

  2)

Provision of regulatory reserve for credit loss, adjusted income after the provision of regulatory reserve and others

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Net income before regulatory reserve

     961,509        1,800,420        667,190        1,613,812  

Provision(reversal) of regulatory reserve for credit loss

     94,286        150,244        (212,909      (268,122

Adjusted net income after the provision of regulatory reserve

     867,223        1,650,176        880,099        1,881,934  

Dividends to hybrid securities

     (39,748      (75,007      (32,738      (63,152

Adjusted net income after regulatory reserve and dividends to hybrid securities

     827,475        1,575,169        847,361        1,818,782  

Adjusted EPS after regulatory reserve and the dividends to hybrid securities (Unit: Korean Won)

     1,119        2,120        1,165        2,500  

 

(6)

Details of changes in treasury stock are as follows (Unit: Korean Won in millions, number of shares):

 

     For the six-month period ended June 30, 2024  
     Beginning balance      Acquisition      Retirement      Ending balance  

Number of shares

     3,427,497        9,359,792        (9,705,025      3,082,264  

Book value

     39,348        136,711        (140,542      35,517  

 

     For the six-month period ended June 30, 2023  
     Beginning balance      Acquisition      Retirement      Ending balance  

Number of shares

     343,991        1,981,565        —         2,325,556  

Book value

     3,819        23,637        —         27,456  

 

27.

DIVIDENDS

 

  (1)

Dividends per share and the total dividends for the fiscal year ending December 31, 2023 were 640 Won and 481,213 million Won, respectively, and the dividends were approved at the regular general shareholders’ meeting held on March 22, 2024 and fixed record date as February 29, 2024. Dividends were paid in April 2024.

 

  (2)

At the Board of Directors meeting held on April 26, 2024, it was approved to pay a quarterly dividend of 180 Won per share (total dividends are 133,657 million Won) with a record date of March 31, 2024. The dividends were paid in May 2024.

 

- 125 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

28.

NET INTEREST INCOME

 

(1)

Details of interest income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Financial assets at FVTPL

     57,213        114,866        47,642        91,617  

Financial assets at FVTOCI

     322,136        626,636        228,548        436,796  

Financial assets at amortized cost

           

Securities at amortized cost

     169,068        343,472        200,056        405,262  

Loans and other financial assets at amortized cost

           

Interest on due from banks

     139,911        306,611        134,011        265,158  

Interest on loans

     4,704,327        9,446,138        4,418,333        8,741,473  

Interest of other receivables

     25,720        50,153        20,149        37,571  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     4,869,958        9,802,902        4,572,493        9,044,202  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,418,375        10,887,876        5,048,739        9,977,877  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of interest expense recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Interest on deposits due to customers

     2,348,884        4,720,103        2,086,270        4,084,520  

Interest on borrowings

     339,039        705,604        318,066        605,529  

Interest on debentures

     428,125        856,906        367,334        701,589  

Other interest expense

     99,663        201,487        80,258        168,239  

Interest on lease liabilities

     5,768        8,677        2,639        5,007  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,221,479        6,492,777        2,854,567        5,564,884  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

- 126 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

29.

NET FEES AND COMMISSIONS INCOME

 

(1)

Details of fees and commissions income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Fees and commission received for brokerage

     35,515        84,374        35,376        77,040  

Fees and commission received related to credit

     45,254        89,743        49,903        94,658  

Fees and commission received for electronic finance

     31,890        63,424        31,006        62,129  

Fees and commission received on foreign exchange handling

     14,592        28,721        13,832        27,435  

Fees and commission received on foreign exchange

     28,496        56,145        26,759        46,599  

Fees and commission received for guarantee

     23,961        47,729        21,783        41,148  

Fees and commission received on credit card

     160,568        311,277        159,642        308,833  

Fees and commission received on securities business

     15,314        30,140        16,859        31,753  

Fees and commission from trust management

     65,612        126,327        68,936        133,465  

Fees and commission received on credit information

     2,559        5,174        2,931        5,406  

Fees and commission received related to lease

     218,374        424,081        168,020        331,756  

Other fees

     101,374        166,048        46,969        101,056  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     743,509        1,433,183        642,016        1,261,278  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Fees and commissions paid

     80,403        156,166        86,521        165,514  

Credit card commission

     102,663        209,803        126,845        244,986  

Brokerage commission

     276        596        436        780  

Others

     4,932        8,452        4,043        7,733  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     188,274        375,017        217,845        419,013  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

30.

DIVIDEND INCOME

 

(1)

Details of dividend income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Dividend income related to financial assets at FVTPL

     83,357        137,721        40,534        78,299  

Dividend income related to financial assets at FVTOCI

     2,599        15,017        2,391        13,706  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     85,956        152,738        42,925        92,005  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of dividends related to financial assets at FVTOCI are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Dividend income recognized from assets held

           

Equity securities

     2,599        15,017        2,391        13,706  

 

- 127 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

31.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS MANDATORILY MEASURED AT FAIR VALUE

 

(1)

Details of gain or loss related to financial instruments at FVTPL are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024     Period ended June 30, 2023  
     Three-month     Six-month     Three-month      Six-month  

Gain on financial instruments at FVTPL

     387,185       903,237       122,019        360,517  

Loss on financial instruments designated to be measured at FVTPL

     (674     (1,119     —         —   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total

     386,511       902,118       122,019        360,517  
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(2)

Details of net gain or loss on financial instruments at fair value through profit or loss and financial instruments held for trading are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024     Period ended June 30, 2023  
     Three-month     Six-month     Three-month     Six-month  

Financial assets at FVTPL

  Securities   Gain on transactions and valuation      159,677       317,636       (2,725     287,207  
    Loss on transactions and valuation      27,989       (240,587     (33,925     (102,508
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     187,666       77,049       (36,650     184,699  
      

 

 

   

 

 

   

 

 

   

 

 

 
  Loans   Gain on transactions and valuation      12,241       13,754       710       4,562  
    Loss on transactions and valuation      168       (587     (42     (1,742
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     12,409       13,167       668       2,820  
      

 

 

   

 

 

   

 

 

   

 

 

 
  Other financial assets   Gain on transactions and valuation      2,713       6,436       4,023       7,207  
    Loss on transactions and valuation      (4,755     (8,091     (2,184     (7,398
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     (2,042     (1,655     1,839       (191
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     198,033       88,561       (34,143     187,328  
      

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives (Held for trading)

  Interest rates derivatives   Gain on transactions and valuation      593,467       1,389,936       2,103,949       3,399,512  
    Loss on transactions and valuation      (627,745     (1,145,697     (1,773,604     (3,223,790
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     (34,278     244,239       330,345       175,722  
      

 

 

   

 

 

   

 

 

   

 

 

 
  Currency derivatives   Gain on transactions and valuation      3,370,956       7,770,653       1,666,912       5,255,412  
    Loss on transactions and valuation      (3,158,942     (7,191,586     (1,739,004     (5,147,724
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     212,014       579,067       (72,092     107,688  
      

 

 

   

 

 

   

 

 

   

 

 

 
  Equity derivatives   Gain on transactions and valuation      118,035       1,076,504       985,723       2,073,732  
    Loss on transactions and valuation      (106,619     (1,085,139     (1,087,820     (2,183,928
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     11,416       (8,635     (102,097     (110,196
      

 

 

   

 

 

   

 

 

   

 

 

 
  Other derivatives   Gain on transactions and valuation      —        5       —        —   
    Loss on transactions and valuation      —        —        6       (25
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     —        5       6       (25
      

 

 

   

 

 

   

 

 

   

 

 

 
   

Sub-total

     189,152       814,676       156,162       173,189  
      

 

 

   

 

 

   

 

 

   

 

 

 

Net, total

     387,185       903,237       122,019       360,517  
      

 

 

   

 

 

   

 

 

   

 

 

 

 

- 128 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Details of loss on financial instruments designated to be measured at FVTPL are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Net loss on Deposits due to customers

           

Net loss on valuation of Time Deposits

     (674      (1,119      —         —   

 

32.

NET GAIN OR LOSS ON FINANCIAL ASSETS AT FVTOCI

Details of net gain or loss on financial assets at FVTOCI recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Gain(loss) on redemption of securities

     —         —         67        105  

Gain(loss) on transactions of securities

     18,039        38,515        (796      (503
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     18,039        38,515        (729      (398
  

 

 

    

 

 

    

 

 

    

 

 

 

 

33.

REVERSAL OF (PROVISION FOR) IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Reversal of (provision for) impairment losses due to credit loss are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024     Period ended June 30, 2023  
     Three-month     Six-month     Three-month     Six-month  

Provision for impairment loss due to credit loss on financial assets at FVTOCI

     (3,741     (3,482     (11,750     (12,163

Reversal of (provision for) impairment loss due to credit loss on securities at amortized cost

     283       811       (6,143     (6,019

Provision for impairment loss due to credit loss on loan and other financial assets at amortized cost

     (416,020     (779,448     (517,794     (780,194

Reversal of (provision for) provision on guarantee

     7,911       5,464       (865     1,534  

Reversal of (provision for) unused loan commitment

     2,587       1,163       (19,690     (20,973
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (408,980     (775,492     (556,242     (817,815
  

 

 

   

 

 

   

 

 

   

 

 

 

 

- 129 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

34.

GENERAL AND ADMINISTRATIVE EXPENSES AND OTHER NET OPERATING INCOME(EXPENSES)

 

(1)

Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):

 

               Period ended June 30, 2024     Period ended June 30, 2023  
               Three-month      Six-month     Three-month      Six-month  

Employee benefits

   Short-term employee benefits    Salaries      443,845        878,236       431,716        850,340  
      Employee fringe benefits      156,346        319,745       156,230        307,757  
  

Share based payment

        3,527        12,283       3,829        3,460  
  

Retirement benefit service costs

        33,523        66,994       29,633        59,034  
  

Termination

        —         (3,503     —         6,488  
        

 

 

    

 

 

   

 

 

    

 

 

 
     

Sub-total

     637,241        1,273,755       621,408        1,227,079  
        

 

 

    

 

 

   

 

 

    

 

 

 

Depreciation and amortization

           136,440        266,324       124,927        256,566  

Other general and administrative expenses

   Rent         27,430        58,707       29,682        58,476  
  

Taxes and public dues

        59,727        113,882       60,441        108,466  
  

Service charges

        63,971        124,658       61,316        120,254  
  

Computer and IT related

        32,861        61,861       35,780        66,476  
  

Telephone and communication

        21,774        43,775       20,904        41,809  
  

Operating promotion

        12,080        24,299       11,572        23,843  
  

Advertising

        41,861        65,949       30,083        45,481  
  

Printing

        1,153        2,435       1,251        2,532  
  

Traveling

        3,317        6,323       3,162        6,220  
  

Supplies

        1,810        4,063       1,841        3,787  
  

Insurance premium

        3,203        6,901       3,363        7,056  
  

Maintenance

        5,951        11,999       5,382        11,433  
  

Water, light, and heating

        4,149        9,775       3,809        9,658  
  

Vehicle maintenance

        3,644        7,083       3,636        6,877  
  

Others(*)

        12,708        19,198       2,379        61,903  
        

 

 

    

 

 

   

 

 

    

 

 

 
      Sub-total      295,639        560,908       274,601        574,271  
        

 

 

    

 

 

   

 

 

    

 

 

 
  

Total

        1,069,320        2,100,987       1,020,936        2,057,916  
        

 

 

    

 

 

   

 

 

    

 

 

 

 

(*)

It includes 40,047 million Won in in-house welfare fund contributions for the six-month periods ended June 30, 2023.

 

(2)

Details of other operating income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Gain(loss) on transactions of foreign exchange

     95,066        163,320        205,189        635,264  

Gain(loss) related to derivatives (Designated for hedging)

     37,138        83,926        (7,552      62,328  

Gain(loss) on fair value hedged items

     2,130        42,020        22,431        28,071  

Others

     88,869        161,590        64,136        154,247  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     223,203          450,856        284,204        879,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Details of other operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Loss on transactions of foreign exchange

     278,705        748,355        208,060        790,825  

KDIC deposit insurance premium

     126,317        247,185        115,023        227,083  

Contribution to miscellaneous funds

     126,492        261,000        110,503        214,394  

Loss on derivatives (Designated for hedging)

     983        44,299        25,975        31,384  

Loss(Gain) on fair value hedged items

     20,305        29,253        (18,173      10,033  

Others (*)

     300,944        552,557        204,160        406,112  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     853,746        1,882,649        645,548        1,679,831  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Other expense includes 13,080 million Won and 10,093 million Won for intangible asset amortization cost and 279,416 million Won and 219,772 million Won for lease depreciation cost for the six-month periods ended June 30, 2024 and 2023, respectively.

 

- 130 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(4)

Share-based payment

Details of performance condition share-based payment granted to executives as of June 30, 2024 and December 31, 2023 are as follows.

 

  1)

Performance condition share-based payment

 

Subject to

   Shares granted for the year 2020(*3)

Type of payment

   Cash-settled

Vesting period

   January 1, 2020 ~ December 31, 2023

Date of payment

   2024-01-01

Fair value (*1)

   — 

Valuation method

   — 

Expected dividend rate

   — 

Expected maturity date

   — 

Number of shares remaining

   As of June 30, 2024    — 
   As of December 31, 2023    944,343 shares

Number of shares granted (*2)

   As of June 30, 2024    — 
   As of December 31, 2023    944,343 shares

Subject to

   Shares granted for the year 2021

Type of payment

   Cash-settled

Vesting period

   January 1, 2021 ~ December 31, 2024

Date of payment

   2025-01-01

Fair value (*1)

   13,921 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.48%

Expected maturity date

   0.50 years

Number of shares remaining

   As of June 30, 2024    1,105,292 shares
   As of December 31, 2023    1,105,515 shares

Number of shares granted (*2)

   As of June 30, 2024    1,105,292 shares
   As of December 31, 2023    1,105,515 shares

Subject to

   Shares granted for the year 2022

Type of payment

   Cash-settled

Vesting period

   January 1, 2022 ~ December 31, 2025

Date of payment

   2026-01-01

Fair value (*1)

   13,049 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.48%

Expected maturity date

   1.50 years

Number of shares remaining

   As of June 30, 2024    960,777 shares
   As of December 31, 2023    968,119 shares

Number of shares granted (*2)

   As of June 30, 2024    960,777 shares
   As of December 31, 2023    968,119 shares

Subject to

   Shares granted for the year 2023

Type of payment

   Cash-settled

Vesting period

   January 1, 2023 ~ December 31, 2026

Date of payment

   2027-01-01

Fair value (*1)

   12,231 Won

Valuation method

   Black- Scholes Model

Expected dividend rate

   6.48%

Expected maturity date

   2.50 years

Number of shares remaining

   As of June 30, 2024    916,849 shares
   As of December 31, 2023    924,077 shares

Number of shares granted (*2)

   As of June 30, 2024    916,849 shares
   As of December 31, 2023    924,077 shares

 

- 131 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

Subject to

   Shares granted for the year 2024

Type of payment

   Cash-settled

Vesting period

   January 1, 2024 ~ December 31, 2027

Date of payment

   2028-01-01

Fair value (*1)

   11,464 Won

Valuation method

   Black-Scholes Model

Expected dividend rate

   6.48%

Expected maturity date

   3.50 years

Number of shares remaining

   As of June 30, 2024    702,609 shares
   As of December 31, 2023    — 

Number of shares granted (*2)

   As of June 30, 2024    702,609 shares
   As of December 31, 2023    — 

 

(*1)

As the amount of payment varies according to the base price (the arithmetic average of the weighted average stock price of transactions in the past one week, the past one month, and the past two months) at the date of payment, the fair value is calculated to measure the liability according to the Black Scholes model based on the base price at the time of each settlement.

(*2)

The number of payable stocks is granted at the initial contract date and the payment rate is determined based on the achievement of the pre-determined performance targets. Performance is evaluated as long-term performance indication including relative shareholder return, net income, return on equity (ROE), C/I ratio, non-performing loan ratio and job performance.

(*3)

Payment was completed in current period.

 

  2)

The Group accounts for performance condition share-based payments according to the cash-settled method and the fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of June 30, 2024 and December 31, 2023, the carrying amount of the liabilities related to the performance condition share-based payments recognized by the Group amounts to 47,193 million Won and 46,741 million Won, respectively, including the carrying amount of liabilities related to key management of 10,481 million Won and 19,924 million Won, respectively.

 

- 132 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

35.

NON-OPERATING INCOME(EXPENSES)

 

(1)

Details of gains or losses on valuation of investments in joint ventures and associates are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Gain on valuation of investments in joint ventures and associates

     37,032        51,881        64,571        74,592  

Loss on valuation of investments in joint ventures and associates

     (2,910      (12,250      (731      (3,609
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     34,122        39,631        63,840        70,983  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of other non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Other non-operating income

     17,850        29,596        39,182        60,755  

Other non-operating expenses

     (58,390      (82,377      (120,249      (130,643
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (40,540      (52,781      (81,067      (69,888
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Rental fee income

     5,065        9,446        6,122        10,554  

Gain on disposal of investments in joint ventures and associates

     359        671        22,985        22,985  

Gain on disposal of premises and equipment, intangible assets and other assets

     2,312        2,611        3,135        3,372  

Reversal of impairment loss of premises and equipment, intangible assets and other assets

     3        23        126        263  

Others (*)

     10,111        16,845        6,814        23,581  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     17,850        29,596        39,182        60,755  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Other special gains related to other provisions for the six-month period ended June 30, 2024 and 2023 are 2,517 million Won and 158 million Won, respectively.

 

(4)

Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Depreciation on investment properties

     1,553        5,332        1,431        2,580  

Operating expenses on investment properties

     531        1,142        496        974  

Losses on disposal of investments in joint ventures and associates

     429        438        —         —   

Losses on disposal of premises and equipment, intangible assets and other assets

     470        1,313        735        1,174  

Impairment losses of premises and equipment, intangible assets and other assets

     91        1,362        6        6  

Donation

     40,086        42,259        9,331        10,897  

Others (*)

     15,230        30,531        108,250        115,012  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     58,390        82,377        120,249        130,643  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

Other special losses related to other provisions for the six-month periods ended June 30, 2024 and 2023 are 17,846 million Won and 55,460 million Won, respectively.

 

- 133 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

36.

INCOME TAX EXPENSE

Details of income tax expenses are as follows (Unit: Korean Won in millions):

 

     For the six-month periods
ended June 30
 
     2024      2023  

Current tax expense

     

Current tax expense with respect to the current period

     338,908        258,528  

Adjustments recognized in the current period in relation to the tax expense of prior periods

     (35,023      (19,816

Income tax expense directly attributable to other equity

     22,760        7,295  
  

 

 

    

 

 

 

Sub-total

     326,645        246,007  
  

 

 

    

 

 

 

Deferred tax expense

     

Change in deferred tax assets (liabilities) due to temporary differences

     227,027        384,870  

Income tax expense (income) directly attributable to equity

     35,729        (96,769

Others

     1,038        613  
  

 

 

    

 

 

 

Sub-total

     263,794        288,714  
  

 

 

    

 

 

 

Income tax expense

     590,439        534,721  
  

 

 

    

 

 

 

Income tax expense was recognized based on the best estimate of the weighted average annual effective tax rate expected for the interim period. The weighted average annual effective tax rate for the June 30, 2024, is 24.7% (The weighted average annual effective tax rate for the June 30, 2023, is 24.9%).

The Group is conducting an impact analysis on corporate taxes in relation to the global minimum tax regime. It is anticipated that there will be no significant impact on the current corporate tax expense of the Group as of June 30, 2024.

 

- 134 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

37.

EARNINGS PER SHARE (“EPS”)

 

(1)

Basic EPS is calculated by dividing net income attributable to common shareholders by weighted-average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):

 

     Period ended June 30, 2024      Period ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Net profit attributable to Owners

     931,495        1,755,496        625,190        1,538,876  

Dividends to hybrid securities

     (39,748      (75,007      (32,738      (63,152

Net income attributable to common shareholders

     891,747        1,680,489        592,452        1,475,724  

Weighted average number of common shares outstanding (Unit: million shares)

     739        743        728        728  

Basic EPS (Unit: Korean Won)

     1,206        2,262        814        2,028  

 

(2)

The weighted average number of common shares outstanding is as follows (Unit: number of shares, days)

 

     For the period ended June 30, 2024  
     Number of shares      Accumulated number of shares
outstanding during period
 

Common shares issued at the beginning of the period

     751,949,461        136,854,801,902  

Treasury stocks

     (3,427,497      (623,804,454

Acquisition and retirement of treasury stock

     (9,359,792      (1,020,278,209

Disposal of treasury stock

     347,065        25,555,012  
     

 

 

 

Sub-total (①)

 

     135,236,274,251  
     

 

 

 

Weighted average number of common shares outstanding (②=①/182)

 

     743,056,452  
     

 

 

 

 

     For the period ended June 30, 2023  
     Number of shares      Accumulated number of shares
outstanding during period
 

Common shares issued at the beginning of the period

     728,060,549        131,778,959,369  

Treasury stocks

     (343,991      (62,262,371

Acquisition of treasury stock

     (1,981,565      (28,658,738
     

 

 

 

Sub-total (①)

 

     131,688,038,260  
     

 

 

 

Weighted average number of common shares outstanding (②=①/181)

 

     727,558,222  
     

 

 

 

Diluted EPS is equal to basic EPS because there is no dilution effect for the six-month periods ended June 30, 2024 and 2023.

 

- 135 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

38.

CONTINGENT LIABILITIES AND COMMITMENTS

 

(1)

Details of guarantees are as follows (Unit: Korean Won in millions):

 

     June 30, 2024 (*)      December 31, 2023 (*)  

Confirmed guarantees Guarantee for loans

     60,344        58,205  

Acceptances

     511,917        467,964  

Guarantees in acceptances of imported goods

     57,545        74,916  

Other confirmed guarantees

     9,187,804        8,050,815  
  

 

 

    

 

 

 

Sub-total

     9,817,610        8,651,900  
  

 

 

    

 

 

 

Unconfirmed guarantees Local letters of credit

     205,068        161,608  

Letters of credit

     2,999,162        2,873,350  

Other unconfirmed guarantees

     1,357,425        1,516,585  
  

 

 

    

 

 

 

Sub-total

     4,561,655        4,551,543  
  

 

 

    

 

 

 

Commercial paper purchase commitments and others

     597,536        589,858  
  

 

 

    

 

 

 

Total

     14,976,801        13,793,301  
  

 

 

    

 

 

 

 

(*)

Includes financial guarantees of 3,977,082 million Won and 3,661,656 million Won as of June 30, 2024 and December 31, 2023, respectively.

 

(2)

Details of loan commitments and others are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Loan commitments

     127,594,961        126,829,192  

Other commitments (*)

     8,567,687        7,339,952  

 

(*)

As of June 30, 2024 and December 31, 2023, the amount of unsecured bills (purchase bills sales) and discounts on electronic short-term bond sales (purchase) are 3,589,292 million Won and 2,485,853 million Won, respectively.

 

(3)

Litigation case

As of June 30, 2024 and December 31, 2023, the contents of the litigation case are as follows.

Litigation case that the key Group is a defendant in a lawsuit pending (excluding fraud lawsuits and those lawsuits that are filed only to extend the statute of limitation, etc.) are 716 cases (litigation value of 661,843 million Won) and 603 cases (litigation value of 513,863 million Won) as of June 30, 2024 and December 31, 2023 respectively, and provisions for litigations are 27,381 million Won and 28,581 million Won.

 

- 136 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(4)

Other commitments

 

  1)

As of As of June 30, 2024, Woori FIS Co., Ltd, a subsidiary, has been provided with a payment guarantee limit of 6,457 million Won in relation to bid guarantees and contract/defect guarantees from the Korean Software Financial Cooperative, but there is no committed amount. In relation to the guarantee, the capital contributions to the Korean Software Financial Cooperative are provided as collateral.

 

  2)

As of June 30, 2024, Woori FIS Co., Ltd, a subsidiary agreed with Shinhan Bank for short-term borrowings of 20 billion Won for one year (2023.11.16.~2024.11.16.), and balance of short-term borrowings is 6.5 billion Won as of June 30, 2024.

 

  3)

As of June 30, 2024, Woori Savings bank is provided with a guarantee of 2,838 million Won from Seoul Guarantee Insurance Company in relation to provisional attachment for recovery of loans, etc.

 

  4)

As of June 30, 2024, Woori Asset Trust, a subsidiary, has committed to fulfill responsibility for the completion of 24 projects, including a Urban Residential Housing in Daechi-dong, Gangnam-gu, Seoul. Responsible completion type management land trust is a trust that bears the obligation of responsible completion when the construction company fails to fulfill the obligation of responsible completion, and the obligation to compensate losses to the lending financial institution if Woori Asset Trust fails to fulfill the obligation of responsible completion. As of June 30, 2024, the total amount of PF(Project Financing) loans from PF lending financial institutions invested in the responsible completion type management land trust business is 1,320,082 million Won. Meanwhile, Woori Asset Trust Co., Ltd. has failed to fulfill the responsibility of the completion of 7 projects including the Officetel in Hwagok-dong, Gangseo-gu, Seoul. The total amount of PF limit from PF lending financial institutions invested in projects is 485,900 million Won and the amount of PF loans is 282,263 million Won. The PF limit may be subject to change during the project progress due to reasons such as limit deductions. As of June 30, 2024, Woori Asset Trust has two cases, such as the commercial facility in Gyeongan-dong, Gwangju, Gyeonggi, where our company’s guaranteed completion deadlines have passed. Although additional losses may occur in relation to these contracts for liability obligations, these effects were not reflected in the financial statements at the end of the current period because the possibility is not high and the amount of losses cannot be reliably estimated. As of June 30, 2024, the total PF limit of the PF loan financial institutions invested in the concerned project is 88,500 million Won and the PF loan amount is 27,500 million Won. The PF limit may be subject to change during the project progress due to reasons such as limit deductions.

 

  5)

Also, as of June 30, 2024, Woori Asset Trust, a subsidiary, may lend a trust account for a part of the total project cost in relation to 28 debt-type land trust contracts including Busan Haeundae Udong Beautique Terrace Hotel and responsible completion management land trust contracts in Gyeongseo-dong, Seo-gu, Incheon, and additional business sites in progress. The maximum loan amount (unused limit) is 143,683 million Won. Whether or not Woori Asset Trust lends a trust account in relation to the relevant businesses is not an unconditional payment obligation, and it is determined by considering overall matters such as the unique account and the fund balance plan of each trust business.

 

  6)

Pursuant to some contracts related to asset securitization, as of June 30, 2024, Woori Card, a subsidiary, utilizes various prerequisites as triggering events causing early redemption, limiting risks that investors bear due to change in asset quality. Breach of such triggering clause leads to an early redemption of the securitized bonds.

 

  7)

During the prior period, there was an investigation by Fair Trade Commission regarding Loan-To-Value ratio. Woori Bank, a subsidiary, received the review report in January 2024, but cannot reasonably estimate its impact on consolidated interim financial statements.

 

- 137 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

39.

RELATED PARTY TRANSACTIONS

Related parties of the Group as of June 30, 2024 and December 31, 2023, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the six-month periods ended June 30, 2024 and 2023 are as follows. Please see Note 12 for the details of joint ventures and associates.

 

(1)

Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):

 

Related parties

  

Account title

   June 30,
2024
     December 31,
2023
 

Associates

   W Service Networks Co., Ltd.   

Loans

     26        108  
     

Deposits due to customers

     2,973        3,245  
     

Accrued expenses

     7        7  
     

Other liabilities

     50        100  
   Korea Credit Bureau Co., Ltd.   

Loans

     —         1  
     

Deposits due to customers

     934        771  
     

Accrued expenses

     2        1  
   Korea Finance Security Co., Ltd.   

Loans

     2,326        3,228  
     

Loss allowance

     (34      (71
     

Deposits due to customers

     1,119        1,323  
     

Other liabilities

     10        6  
   LOTTE CARD Co. Ltd.   

Loans

     163,892        12,209  
     

Account receivables

     39        31  
     

Loss allowance

     (341      (269
     

Other assets

     112        2  
     

Deposits due to customers

     66,360        62,587  
     

Other liabilities

     210        289  
   K BANK Co., Ltd.   

Loans

     21        54  
     

Account receivables

     13        13  
     

Other assets

     22        18  
     

Other liabilities

     135,276        214,135  
   Others (*1)   

Loans

     61,764        65,558  
     

Loss allowance

     (260      (61
     

Other assets

     63,474        47,828  
     

Deposits due to customers

     18,917        4,212  
     

Other liabilities

     1,551        992  

 

(*1)

Others include IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership and etc., as of June 30, 2024 and December 31, 2023.

 

- 138 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(2)

Major gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):

 

          For the six-month periods ended
June 30
 

Related parties

  

Account title

   2024      2023  

Associates

   W Service Network Co., Ltd.   

Interest expenses

     19        14  
     

Fees expenses

     264        266  
     

Other expenses

     527        869  
   Korea Credit Bureau Co., Ltd.   

Interest expenses

     —         9  
     

Fees expenses

     2,047        1,881  
     

Other expenses

     79        73  
   Korea Finance Security Co., Ltd.   

Interest income

     72        105  
     

Interest expenses

     2        1  
     

Provision (Reversal) of allowance for credit loss

     (34      14  
     

Other expenses

     13        18  
   LOTTE CARD Co., Ltd.   

Interest income

     459        7  
     

Fees income

     2,058        2,108  
     

Interest expenses

     2,179        2,892  
     

Provision (Reversal) of allowance for credit loss

     (8      153  
   K BANK Co., Ltd.   

Fees income

     97        109  
     

Fees expenses

     —         248  
   Others (*)   

Interest income

     416        339  
     

Fees income

     47,468        2,613  
     

Dividend income

     3,192        372  
     

Other income

     1,298        632  
     

Interest expenses

     7,334        8  
     

Other expenses

     (777      —   
     

Reversal of allowance for credit loss

     199        16  

 

(*)

Others include IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership and etc., as of June 30, 2024 and 2023.

 

- 139 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(3)

Major loan transactions with related parties for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  

Related parties

   Beginning
balance
     Loan      Collection      Foreign currency
exchange, etc.
    Ending
balance (*)
 

Associates

   W Service Network Co., Ltd.      108        260        342        —        26  
   Korea Credit Bureau Co., Ltd.      1        —         1        —        —   
   Korea Finance Security Co., Ltd.      3,228        1,096        1,998        —        2,326  
   LOTTE CARD Co., Ltd.      12,209        263,306        112,209        586       163,892  
   K BANK Co., Ltd.      54        172        205        —        21  
   Win Mortgage Co., Ltd.      15        106        109        —        12  
   ARAM CMC CO.LTD      41        —         —         —        41  
   Godo Kaisha Oceanos 1      38,121        —         —         (2,339     35,782  
   Woori ZIP 1      11,317        —         —         (600     10,717  
   Woori ZIP 2      16,063        —         —         (851     15,212  

 

(*)

Payments that occurred for business reasons among related parties are excluded and net increase or decrease was used for limited credit loan.

 

     For the six-month period ended June 30, 2023  

Related parties

   Beginning
balance
     Loan      Collection      Foreign currency
exchange, etc.
    Ending
balance (*)
 

Associates

   W Service Network Co., Ltd.      120        147        240        —        27  
   Korea Credit Bureau Co., Ltd.      2        6        4        —        4  
   Korea Finance Security Co., Ltd.      3,433        225        1,023        —        2,635  
   LOTTE CARD Co., Ltd.      50,000        —         50,000        —        —   
   K BANK Co., Ltd.      3        11        13        —        1  
   Win Mortgage Co., Ltd.      —         139        128        —        11  
   Godo Kaisha Oceanos 1      39,814        —         —         (1,930     37,884  
   Woori ZIP 1      11,819        —         —         (573     11,246  
   Woori ZIP 2      16,776        —         —         (813     15,963  
   Joongang Network Solution Co.,Ltd.      251        —         —         —        251  

 

(*)

Payments that occurred for business reasons among related parties are excluded and net increase or decrease was used for limited credit loan.

 

(4)

Details of changes in major deposits due to customers with related parties for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  

Related parties

   Beginning
balance
     Increase      Decrease      Ending
balance (*)
 

Associates

   W Service Networks Co., Ltd      1,000        1,000        1,000        1,000  
   Win Mortgage Co., Ltd.      600        500        600        500  

 

(*)

Details of payment between related parties, demand deposit due to customers and etc. are excluded.

 

     For the six-month period ended June 30, 2023  

Related parties

   Beginning
balance
     Increase      Decrease      Ending
balance (*)
 

Associates

   W Service Networks Co., Ltd      1,200        1,000        1,200        1,000  
   Partner One Value Up I Private Equity Fund      100        —         100        —   
   Korea Credit Bureau Co., Ltd.      3,000        —         3,000        —   
   Win Mortgage Co., Ltd.      —         600        300        300  

 

(*)

Details of payment between related parties, demand deposit due to customers and etc. are excluded.

 

(5)

There are no major borrowing transactions with related parties for the six-month periods ended June 30, 2024 and 2023.

 

- 140 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(6)

Guarantees provided to the related parties are as follows (Unit: Korean Won in millions):

 

Warrantee

   June 30, 2024      December 31, 2023     

Warranty

Korea Finance Security Co., Ltd.

     1,534        632      Unused loan commitment

Korea Credit Bureau Co., Ltd.

     35        34      Unused loan commitment

W Service Network Co., Ltd.

     154        72      Unused loan commitment

K BANK Co., Ltd.

     279        246      Unused loan commitment

LOTTE CARD Co. Ltd.

     348,400        498,400      Unused loan commitment

Win Mortgage Co., Ltd.

     38        34      Unused loan commitment

As of June 30, 2024 and December 31, 2023, the Provisions recognized are 219 million Won and 294 million Won, respectively, in relation to the guarantees provided to the related parties above.

 

(7)

Amount of commitments with the related parties

 

Warrantee

   June 30, 2024      December 31, 2023     

Warranty

IBK KIP Seongjang Dideemdol 1st Private Investment Limited Partnership

     4,664        4,664      Securities purchase commitment

Woori Seoul Beltway Private Special Asset Fund No.1

     32,713        34,437      Securities purchase commitment

Woori-Q Corporate Restructuring Private Equity Fund

     3,737        12,186      Securities purchase commitment

JC Assurance No.2 Private Equity Fund

     1,351        1,351      Securities purchase commitment

Crevisse Raim Impact 1st Startup Venture Specialist Private Equity Fund

     198        243      Securities purchase commitment

Woori Oncorp Corporate support of Major Industry General Type Private Investment Trust 2

     1,005        —       Securities purchase commitment

BTS 2nd Private Equity Fund

     1,854        4,774      Securities purchase commitment

STASSETS FUND III

     4,500        6,000      Securities purchase commitment

Together Korea Government Private Securities Investment Trust No.3

     990,000        990,000      Securities purchase commitment

NH Woori Newdeal Growth Alpha Private Equity Fund 1

     36,941        36,941      Securities purchase commitment

Synaptic Future Growth Private Equity Fund 1

     4,736        4,389      Securities purchase commitment

Woori Asset Global Partnership Fund No.5

     112,500        127,500      Securities purchase commitment

Korea Investment 2022 Fund

     1,286        —       Securities purchase commitment

 

- 141 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(8)

Major investment and Recovery transactions

There are no major investment and recovery transactions with related parties for the six-month periods ended 2024 and 2023. Investment and recovery transactions of associates that are not treated as financial assets at fair value through profit or loss are described in Note 12.(2)

 

(9)

Compensation for key management is as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Short-term employee salaries

     11,917        10,734  

Retirement benefit service costs

     653        519  

Share-based compensation

     4,330        1,445  
  

 

 

    

 

 

 

Total

     16,900        12,698  
  

 

 

    

 

 

 

Key management includes executives and directors of Woori Financial Group and major subsidiaries, and also includes CEO of other subsidiaries. Outstanding assets from transactions with key management amount to 3,280 million Won and 3,932 million Won, as of June 30, 2024 and December 31, 2023, respectively and with respect to the assets, the Group has not recognized any allowance nor related impairment loss due to credit losses. Also, liabilities from transaction with key management amount to 75,938 million Won and 34,054 million Won, respectively, as of June 30, 2024 and December 31, 2023.

 

- 142 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

40.

LEASES

 

(1)

Lessor

 

  1)

Finance lease

 

 

The total investment in finance lease and the present value of the minimum lease payments to be recovered are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Total investment in lease      Net investment in lease  

Within one year

     254,851        236,441  

After one year but within two years

     386,022        360,540  

After two years but within three years

     417,370        382,015  

After three years but within four years

     210,997        186,764  

After four years but within five years

     114,054        98,954  

After five years

     —         —   
  

 

 

    

 

 

 

Total

     1,383,294        1,264,714  
  

 

 

    

 

 

 

 

     December 31, 2023  
     Total investment in lease      Net investment in lease  

Within one year

     226,242        208,121  

After one year but within two years

     330,524        308,793  

After two years but within three years

     446,742        412,015  

After three years but within four years

     364,917        323,331  

After four years but within five years

     127,001        109,675  

After five years

     24        24  
  

 

 

    

 

 

 

Total

     1,495,450        1,361,959  
  

 

 

    

 

 

 

 

 

The unrealized interest income of the finance lease is as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Total investment in lease

     1,383,294        1,495,450  

Net investment in lease

     1,264,714        1,361,959  

Present value of minimum lease payments

     1,264,714        1,361,959  
  

 

 

    

 

 

 

Unearned interest income

     118,580        133,491  
  

 

 

    

 

 

 

 

- 143 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

  2)

Operating lease

 

 

The details of prepaid lease assets and operating lease assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Prepaid lease assets

     27,454        20,538  

Operating lease assets

     

Acquisition cost

     4,785,154        4,199,535  

Accumulated depreciation

     (1,060,070      (913,609

Net carrying value

     3,725,084        3,285,926  
  

 

 

    

 

 

 

Total

     3,752,538        3,306,464  
  

 

 

    

 

 

 

 

 

The details of changes in operating lease assets for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     3,285,926        2,590,457  

Acquisition

     808,004        443,068  

Disposal

     (115,520      (101,538

Depreciation

     (279,416      (219,772

Others

     26,090        (4,350
  

 

 

    

 

 

 

Ending balance

     3,725,084        2,707,865  
  

 

 

    

 

 

 

 

 

The future lease payments to be received under the lease contracts are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Within one year

     829,067        748,283  

After one year but within two years

     739,210        681,591  

After two years but within three years

     536,790        517,967  

After three years but within four years

     272,924        286,677  

After four years but within five years

     30,681        121,621  
  

 

 

    

 

 

 

Total

     2,408,672        2,356,139  
  

 

 

    

 

 

 

 

 

There are no adjusted lease payments recognized as profit or loss for the six-month periods ended June 30, 2024 and 2023.

 

- 144 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

(2)

Lessee

 

  1)

The future lease payments under the lease contracts are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Lease payments

     

Within one year

     177,635        206,798  

After one year but within five years

     278,370        146,755  

After five years

     63,074        25,356  
  

 

 

    

 

 

 

Total

     519,079        378,909  
  

 

 

    

 

 

 

 

  2)

Total cash outflows from lease are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Total cash outflows from lease

     115,841        104,691  

 

  3)

Details of lease payments that are not included in the measurement of lease liabilities due to the fact that they are short-term leases or leases for which the underlying asset is of low value are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Lease payments for short-term leases

     169        429  

Lease payments for which the underlying asset is of low value

     568        704  
  

 

 

    

 

 

 

Total

     737        1,133  
  

 

 

    

 

 

 

Variable lease payments that were not included in the measurement of lease liabilities for the periods ended June 30, 2024 and 2023 were 12,525 million Won and 15,030 million Won.

 

- 145 -


WOORI FINANCIAL GROUP INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023

 

41.

EVENTS AFTER THE REPORTING PERIOD

 

(1)

On May 3, 2024, Woori Investment Bank Co., Ltd. (dissolution company), the subsidiary of the Company, and Korea Foss Securities Co., Ltd. (surviving company) entered into a merger agreement. Accordingly, on August 1, 2024, Woori Investment Bank Co., Ltd. was merged into Korea Foss Securities Co., Ltd., and was included as a subsidiary of the holding company. The name of merged company was changed to Woori Investment Securities Co., Ltd.

 

(2)

On July 25, 2024, the Group’s board of directors resolved to pay a quarterly dividend of 180 Won per share (total dividend of 133,657 million Won) with the record date set as June 30, 2024. Dividends were paid in August 2024.

 

- 146 -

Exhibit 99.2

WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023


WOORI FINANCIAL GROUP INC.     
     Page(s)

Independent Auditor’s Review Report

   1-2

Separate Interim Financial Statements

  

Separate Interim Statements of Financial Position

   4

Separate Interim Statements of Comprehensive Income

   5

Separate Interim Statements of Changes in Equity

   6

Separate Interim Statements of Cash Flows

   7

Notes to the Separate Interim Financial Statements

   8-45


Independent Auditor’s Review Report

Based on a report originally issued in Korean

To the Board of Directors and Shareholders of Woori Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed separate interim financial statements of Woori Financial Group Inc. (the “Company”), which comprise the separate interim statement of financial position as of June 30, 2024, the separate interim statement of comprehensive income for the three-month and six-month periods ended June 30, 2024, the separate interim statement of changes in equity and cash flows for the six-month periods ended June 30, 2024 and 2023 and notes, comprising of material accounting policy information and other explanatory information.

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Review Responsibility

Our responsibility is to issue a report on these condensed separate interim financial statements based on our reviews.

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.


Other Matters

The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries.

The separate statement of financial position of the Company as of December 31, 2023, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and their report thereon, dated March 6, 2024, expressed an unqualified opinion. The accompanying separate statement of financial position of the Company as of December 31, 2023, presented for comparative purposes, is not different from that audited by us from which it was derived in all material respects.

/s/ KPMG Samjong Accounting Corp.

Seoul, Korea

August 14, 2024

 

This report is effective as of August 14, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF AND FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023

The accompanying separate financial statements including all footnote disclosures were prepared by, and are the responsibility of, the management of Woori Financial Group Inc.

Jong Yong Yim

President and Chief Executive Officer

Main Office Address: (Road Name Address) 51, Sogong-ro, Jung-gu, Seoul

(Phone Number)   02-2125-2000

 

- 3 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2024 (UNAUDITED) AND DECEMBER 31, 2023

 

     June 30,
2024
    December 31,
2023
 
     (Korean Won in millions)  
ASSETS     

Cash and cash equivalents (Notes 5 and 31)

     225,281       289,507  

Financial assets at fair value through other comprehensive income (“FVTOCI”) (Notes 4, 7 and 9)

     545,153       539,709  

Loans and other financial assets at amortized cost (Notes 4, 8, 9 and 31)

     1,952,420       1,104,815  

Investments in subsidiaries (Notes 10 and 31)

     24,144,282       23,670,476  

Premises and equipment (Notes 11 and 31)

     4,447       6,609  

Intangible assets (Note 12)

     3,710       4,052  

Net defined benefit asset (Note 16)

     —        3,941  

Current tax assets (Note 28)

     51,046       158,951  

Deferred tax assets (Note 28)

     5,736       7,478  

Other assets (Note 13)

     294       484  
  

 

 

   

 

 

 

Total assets

     26,932,369       25,786,022  
  

 

 

   

 

 

 
LIABILITIES     

Debentures (Notes 4, 9 and 14)

     1,588,028       1,587,659  

Provisions (Note 15)

     1,230       1,227  

Net defined benefit liability (Note 16)

     563       —   

Current tax liabilities (Note 28)

     103,298       32,125  

Other financial liabilities (Notes 4, 9, 17, 31 and 32)

     106,048       163,621  

Other liabilities (Note 17)

     333       392  
  

 

 

   

 

 

 

Total liabilities

     1,799,500       1,785,024  
  

 

 

   

 

 

 
EQUITY (Note 19)     

Capital stock

     3,802,676       3,802,676  

Hybrid securities

     4,408,867       3,610,953  

Capital surplus

     11,120,236       11,120,236  

Other equity

     (4,846     (7,871

Retained earnings

     5,805,936       5,475,004  
  

 

 

   

 

 

 

Total equity

     25,132,869       24,000,998  
  

 

 

   

 

 

 

Total liabilities and equity

     26,932,369       25,786,022  
  

 

 

   

 

 

 

The accompanying notes are part of this interim financial statements.

 

- 4 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023

(UNAUDITED)

 

     Periods ended June 30, 2024     Periods ended June 30, 2023  
     Three-month     Six-month     Three-month     Six-month  
     (Korean Won in millions, except for earnings per share data)  

Interest income

     16,113       28,748       18,362       32,068  

Interest expense

     (11,251     (22,567     (8,352     (16,376
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (Notes 9, 21 and 31)

     4,862       6,181       10,010       15,692  

Fees and commissions income

     406       813       399       798  

Fees and commissions expense

     (5,409     (9,661     (5,817     (9,553
  

 

 

   

 

 

   

 

 

   

 

 

 

Net fees and commissions loss (Notes 22 and 31)

     (5,003     (8,848     (5,418     (8,755

Dividend income (Notes 23 and 31)

     6,388       1,195,721       3,578       1,472,869  

Net gain on financial instruments at FVTPL (Notes 9 and 24)

     —        —        —        2,023  

Reversal (Provision) of impairment losses due to credit loss (Notes 9, 25 and 31)

     18       (442     (937     (978

General and administrative expenses (Notes 26 and 31)

     (16,897     (34,394     (19,082     (35,527
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (expense)

     (10,632     1,158,218       (11,849     1,445,324  

Non-operating income (expense) (Note 27)

     (45     (63     18       9  

Net income (expense) before income tax expense

     (10,677     1,158,155       (11,831     1,445,333  

Income tax income (expense) (Note 28)

     385       (658     881       96  

Net income (loss)

     (10,292     1,157,497       (10,950     1,445,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on valuation of equity securities at FVTOCI

     3,889       4,008       (198     8,826  

Remeasurement gain(loss) related to defined benefit plan

     (297     (983     405       (941
  

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

     3,592       3,025       207       7,885  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income, net of tax

     3,592       3,025       207       7,885  

Total comprehensive income (loss)

     (6,700     1,160,522       (10,743     1,453,314  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) per share (Note 29)

        

Basic and diluted earnings (loss) per share (Unit: In Korean Won)

     (67     1,450       (60     1,899  

The accompanying notes are part of this interim financial statements.

 

- 5 -


WOORI FINANCIAL GROUP INC.

SEPARATE INTERIM STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     Capital
stock
     Capital
surplus
     Hybrid
securities
     Other
equity
    Retained
earnings
    Total
equity
 
     (Korean Won in millions)  

January 01, 2023

     3,640,303        10,909,281        3,112,273        (26,186     5,261,231       22,896,902  

Total comprehensive income

               

Net income

     —         —         —         —        1,445,429       1,445,429  

Net gain on valuation of equity securities at FVTOCI

     —         —         —         8,826       —        8,826  

Remeasurement loss related to defined benefit plan

     —         —         —         (941     —        (941

Transactions with owners

               

Dividends to common stocks

     —         —         —         —        (713,497     (713,497

Issuance of hybrid securities

     —         —         299,228        —        —        299,228  

Dividends to hybrid securities

     —         —         —         —        (63,152     (63,152

Acquisition of treasury stock

     —         —         —         (23,638     —        (23,638
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

June 30, 2023 (Unaudited)

     3,640,303        10,909,281        3,411,501        (41,939     5,930,011       23,849,157  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

January 01, 2024

     3,802,676        11,120,236        3,610,953        (7,871     5,475,004       24,000,998  

Total comprehensive income

               

Net income

     —         —         —         —        1,157,497       1,157,497  

Net gain on valuation of equity securities at FVTOCI

     —         —         —         4,008       —        4,008  

Remeasurement loss related to defined benefit plan

     —         —         —         (983     —        (983

Transactions with owners

               

Dividends to common stocks

     —         —         —         —        (614,870     (614,870

Issuance of hybrid securities

     —         —         797,914        —        —        797,914  

Dividends to hybrid securities

     —         —         —         —        (75,007     (75,007

Acquisition of treasury stocks

     —         —         —         (136,688     —        (136,688

Retirement of treasury stocks

     —         —         —         136,688       (136,688     —   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

June 30, 2024 (Unaudited)

     3,802,676        11,120,236        4,408,867        (4,846     5,805,936       25,132,869  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are part of this interim financial statements.

 

- 6 -


WOORI FINANCIAL GROUP INC.

SEPARATE STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2024 AND 2023 (UNAUDITED)

 

     For the six-month periods ended June 30     
     2024     2023  
     (Korean Won in millions)  

Cash flows from operating activities:

    

Net income

     1,157,497       1,445,429  

Adjustments to net income:

    

Income tax expense(income)

     658       (96

Interest income

     (28,748     (32,068

Interest expense

     22,567       16,376  

Dividend income

     (1,195,721     (1,472,869
  

 

 

   

 

 

 
     (1,201,244     (1,488,657
  

 

 

   

 

 

 

Adjustments for profit/loss items not involving cash flows:

    

Provision of impairment losses due to credit loss

     442       978  

Gain on valuation of financial instruments at FVTPL

     —        (2,023

Retirement benefit

     1,956       1,672  

Depreciation and amortization

     3,080       3,631  

Gain on disposal of premises and equipment, intangible assets and other assets

     (5     —   
  

 

 

   

 

 

 
     5,473       4,258  
  

 

 

   

 

 

 

Changes in operating assets and liabilities:

    

Loans and other financial assets at amortized cost

     (58,739     872  

Other assets

     191       90  

Net defined benefit liability

     1,213       1,035  

Other financial liabilities

     53,744       (3,836

Other liabilities

     (59     (200
  

 

 

   

 

 

 
     (3,650     (2,039
  

 

 

   

 

 

 

Interest income received

     30,553       28,907  

Interest expense paid

     (22,236     (15,686

Dividends received

     1,195,747       1,472,866  

Income tax paid

     (1,967     (1,085
  

 

 

   

 

 

 
     1,202,097       1,485,002  
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,160,173       1,443,993  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net increase on other investment assets

     (720,000     (829,888

Acquisition of investments in subsidiaries

     (473,807     (398,740

Acquisition of premises and equipment

     (177     (56

Acquisition of intangible assets

     (303     (350

Decrease on guarantee deposits for leases

     37       —   
  

 

 

   

 

 

 
     (1,194,250     (1,229,034
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuance of debentures

     —        149,646  

Issuance of hybrid securities

     797,914       299,228  

Acquisition of treasury stocks

     (136,688     (23,638

Redemption of lease liabilities

     (1,498     (1,589

Dividends paid to hybrid securities

     (75,007     (63,152

Dividends paid

     (614,870     (713,497
  

 

 

   

 

 

 
     (30,149     (353,002
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (64,226     (138,043

Cash and cash equivalents, beginning of the period

     289,507       313,361  
  

 

 

   

 

 

 

Cash and cash equivalents, end of the period (Note 5)

     225,281       175,318  
  

 

 

   

 

 

 

The accompanying notes are part of this interim financial statements.

 

- 7 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

1.

GENERAL

 

(1)

Summary of the parent company

Woori Financial Group, Inc. (hereinafter referred to as the “Company”) is primarily aimed at controlling subsidiaries that operate in the financial industry or those that are closely related to the financial industry through the ownership of shares and was established on January 11, 2019 under the Financial Holding Company Act through the comprehensive transfer with shareholders of Woori Bank, Woori FIS Co., Ltd., Woori Finance Research Institute Co., Ltd., Woori Credit Information Co., Ltd., Woori Fund Services Co., Ltd. and Woori Private Equity Asset Management Co., Ltd. The headquarters of the Company is located at 51, Sogong-ro, Jung-gu, Seoul, Korea, and the capital is 3,802,676 million Won as of June 30. The Company’s stocks were listed on the Korea Exchange on February 13, 2019, and its American Depository Shares (“ADS”) are also being traded as the underlying common stock on the New York Stock Exchange since the same date.

The details of stock transfer from the Company and subsidiaries as of incorporation are as follows (Unit: Number of shares):

 

Stock transfer company

   Total number of
issued shares
     Exchange ratio
per share
     Number of Parent
company’s stocks
 

Woori Bank

     676,000,000        1.0000000        676,000,000  

Woori FIS Co., Ltd.

     4,900,000        0.2999708        1,469,857  

Woori Finance Research Institute Co., Ltd.

     600,000        0.1888165        113,289  

Woori Credit Information Co., Ltd.

     1,008,000        1.1037292        1,112,559  

Woori Fund Service Co., Ltd.

     2,000,000        0.4709031        941,806  

Woori Private Equity Asset Management Co., Ltd.

     6,000,000        0.0877992        526,795  

As of August 1, 2019, the Company acquired a 73% interest in Tongyang Asset Management Co., Ltd. and changed the name to Woori Asset Management Corp. Also, as of August 1, 2019, the Company gained 100% control of ABL Global Asset Management Co., Ltd., added it as a consolidated subsidiary and changed the name to Woori Global Asset Management Co., Ltd. on December 6, 2019.

The Company paid 598,391 million Won in cash and 42,103,377 new shares of the Company to acquire 100% interest of Woori Card Co., Ltd. from its subsidiary Woori Bank on September 10, 2019. On the same date, the Company also acquired 59.8% interest of Woori Investment Bank Co., Ltd. from Woori Bank with 392,795 million Won in cash.

As of December 30, 2019, the Company acquired 67.2% interests (excluding treasury stock, 51.0% when including treasury stock) in Woori Asset Trust Co. (formerly Kukje Asset Trust Co.) In addition, as of March 31, 2023, the Company acquired an additional 28.1% interests in Woori Asset Trust Co. (excluding treasury stock, 21.3% when including treasury stock).

As of December 10, 2020, the Company acquired 76.8% interests (excluding treasury stock, 74.0% when including treasury stock) in Woori Financial Capital Co., Ltd. (formerly Aju Capital Co., Ltd.). In addition, as of April 15, 2021, the Company acquired an additional 13.3% interests in Woori Financial Capital Co., Ltd. (excluding treasury stock, 12.9% in the case of including treasury stock), and as of May 24, 2021, the Company additionally acquired treasury stock(3.6%) which Woori Financial Capital possessed.

As of March 12, 2021, the Company paid 113,238 million Won in cash to acquire 100% interests on Woori Savings Bank from Woori Financial Capital Co., Ltd., our subsidiary.

As of August 10, 2021, the Company paid 5,792,866 new shares of the Company to the shareholders of Woori Financial Capital Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (9.5%) of Woori Financial Capital Co., Ltd., to make it a wholly owned subsidiary.

As of January 7, 2022, Woori Financial F&I Co., Ltd., an investment company for non-performing loans and restructuring companies, was established (100% stock, 200 billion Won in stock payments) and incorporated as a subsidiary.

 

- 8 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

As of March 23, 2023, the Company acquired 53.9% interests in Woori Venture Partners Co., Ltd. (formerly Daol Investment Co., Ltd.) (excluding treasury stock, 52.0% in the case of including treasury stock). In addition, as of May 30, 2023, the Company additionally acquired treasury stock held by Woori Venture Partners Co., Ltd. (3.5%).

As of August 8, 2023, the Company paid 22,541,465 new shares of the Company to the shareholders of Woori Investment Bank Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (41.3%) of Woori Investment Bank Co., Ltd., to make it a wholly owned subsidiary. In addition, on the same day, the Company paid 9,933,246 new shares of the Company to the shareholders of Woori Venture Partners Co., Ltd. (excluding the Company) through comprehensive stock exchange and acquired residual interest (44.5%) of Woori Venture Partners Co., Ltd., to make it a wholly owned subsidiary.

As of January 29, 2024, the Company owned interest (77.5%) of Woori Asset Management Corp, as a result of merger with Woori Asset Management Corp (surviving company) and Woori Global Asset Management Co., Ltd. (dissolution company), which was liquidated. As of March 29, 2024, the Company acquired residual interest(22.5%) of Woori Asset Management Corp, to make it a wholly owned subsidiary.

On March 25, 2024, the Company participated in the capital increase and acquired the 1,062,045 shares (96.7% after acquiring shares, 79.4% including treasury shares) of Woori Asset Trust Co., Ltd.. Additionally, on March 29, 2024, Woori Asset Trust Co., Ltd. conducted a complete retirement of its 738,000 treasury shares. In addition, as of April 8, 2024, the Company additionally acquired minority interests (2.0%) of Woori Asset Trust Co., Ltd..

 

2.

BASIS OF PREPARATION AND MATERIAL ACCOUNTING POLICIES

The Company’s financial statements are condensed interim financial statements prepared in accordance with Korean IFRS 1034, Interim Financial Reporting for some of periods in which the annual separate financial statements belong. They are also separate financial statements prepared in accordance with Korean IFRS 1027 Separate Financial Statements. It is necessary to use the Company’s annual separate financial statements for the year ended December 31, 2023 for understanding of the accompanying condensed interim financial statements.

 

(1)

Except for the impacts on the newly adopted standards and interpretations explained below, the accounting policies applied in preparing the accompanying condensed interim financial statements have been applied consistently with the annual financial statements as of and for the year ended December 31, 2023.

 

  1)

Amendments to K-IFRS No.1001 ‘Presentation of Financial Statements’ – Classification of Liabilities as Current or Non-current, Non-current Liabilities with Covenants

The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability includes the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. In addition, covenants that an entity is required to comply with after the end of the reporting period would not affect classification of a liability as current or non-current at the reporting date. When an entity classifies a liability that is subject to the covenants which an entity is required to comply with within twelve months of the reporting date as non-current at the end of the reporting period, the entity shall disclose information in the notes to understand the risk that non-current liabilities with covenants could become repayable within twelve months after the reporting period. The amendments do not have a significant impact on the financial statements.

 

- 9 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

  2)

Amendments to K-IFRS 1007 ‘Statement of Cash Flows’, K-IFRS 1107 ‘Financial Instruments’ : Disclosures- Supplier Finance Arrangements

When applying supplier finance arrangements, an entity shall disclose information about its supplier finance arrangements that enables users of financial statements to assess the effects of those arrangements on the entity’s liabilities and cash flows and on the entity’s exposure to liquidity risk. There is no impact on the interim financial statements in accordance with the transitional provision that does not require to disclose the relevant information during the interim reporting period within the fiscal year in which these amendments are first applied.

 

  3)

Amendments to K-IFRS 1116 ‘Lease’ – Lease Liability in a Sale and Leaseback

When subsequently measuring lease liabilities arising from a sale and leaseback, a seller-lessee shall determine lease payments or revised lease payments in a way that the seller-lessee would not recognize any amount of the gain or loss that relates to the right of use retained by the seller-lessee. The amendments do not have a significant impact on the financial statements.

 

  4)

Amendments to K-IFRS 1001 ‘Presentation of Financial Statements’ – Disclosure of Cryptographic Assets

The amendments require an additional disclosure if an entity holds cryptographic assets, or holds cryptographic assets on behalf of the customer, or issues cryptographic assets. The amendments do not have a significant impact on the financial statements.

 

(2)

The details of K-IFRSs that have been issued and published since January 1, 2024 but have not yet reached the effective date are as follows:

Amendments to K-IFRS 1021 ‘The Effects of Changes in Foreign Exchange Rates’ and K-IFRS 1101 ‘First-time Adoption of International Financial Reporting Standards’ – Lack of Exchangeability

When an entity estimates a spot exchange rate because exchangeability between two currencies is lacking, the entity shall disclose related information. The amendments should be applied for annual periods beginning on or after January 1, 2025, and earlier application is permitted. The amendments do not have a significant impact on the financial statements.

The above enacted or amended standards will not have a significant impact on the Company.

 

(3)

Material accounting policies and method of computation used in the preparation of the condensed interim financial statements are consistent with those of the annual financial statements for the year ended December 31, 2023, except for the one described below.

 

   

Income tax expense

Income tax expense for the interim period is recognized based on weighted average annual income tax rate expected for the expected gross annual profit. The estimated average annual tax rate is applied to the pre-tax income.

 

3.

MATERIAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

The management shall make judgements, estimates and assumptions that affect the application of accounting policies and assets, liabilities, revenues and expenses in preparing condensed interim financial statements. Therefore, the actual results may differ from these estimates.

The important judgements by the management on accounting policies and the main sources of estimation uncertainty for preparing condensed interim financial statements are identical to ones used in the Company’s annual separate financial statements for the year ended December 31, 2023.

 

- 10 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

4.

RISK MANAGEMENT

The Company is exposed to various risks that may arise from its operating activities and credit risk, market risk and liquidity risk are the main types of risks. In order to manage such risks, the Risk Management Department analyzes, assesses, and establishes risk management standards, including policies, guidelines, management systems and decision-making to ensure sound management of the Company.

The Risk Management Committee, Chief Risk Officer (“CRO”) and the Risk Management Department are operated as risk management organizations. The board of directors operates the Risk Management Committee, composed of nonexecutive directors for professional risk management. The Risk Management Committee performs as the top decision-making body for risk management by establishing fundamental risk management policies that are consistent with the Company’s management strategy and by determining the Company’s acceptable level of risk.

CRO assists the Risk Management Committee and operates the Company Risk Management Council, which is composed of the risk management managers of the subsidiaries, to periodically check and improve the external environment and the Company’s risk burden. The Risk Management Department which is independently structured, controls the risk management matter of the Company and reports key risks and assists decision-making.

 

(1)

Credit risk

Credit risk represents the possibility of financial losses incurred due to the refusal of the transaction or when the counterparty fails to fulfill its contractual obligations. The goal of credit risk management is to maintain the Company’s credit risk exposure to a permissible degree and to optimize its rate of return considering such credit risk.

 

  1)

Credit risk management

The Company measures expected loss on assets subject to credit risk management and uses it as a management indicator.

 

  2)

Maximum exposure

The maximum exposure to credit risk is as follows (Unit: Korean Won in millions):

 

            June 30, 2024      December 31, 2023  

Loans and other financial assets at amortized cost

     Banks        1,899,897        1,095,274  
     Corporates        52,523        9,541  
     

 

 

    

 

 

 
     Total        1,952,420        1,104,815  

 

  a)

Credit risk exposure by geographical areas

The following tables analyze credit risk exposure by geographical areas (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  
     Korea      Korea  

Loans and other financial assets at amortized cost

     1,952,420        1,104,815  

 

- 11 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

  b)

Credit risk exposure by industries

The following tables analyze credit risk exposure by industries, which are finance and insurance, and others in accordance with the Korea Standard Industrial Classification Code as of June 30, 2024 and December 31, 2023 (Unit: Korean Won in millions):

 

     June 30, 2024  
     Finance and
insurance
     Others      Total  

Loans and other financial assets at amortized cost

     1,951,391        1,029        1,952,420  
     December 31, 2023  
     Finance and
insurance
     Others      Total  

Loans and other financial assets at amortized cost

     1,103,460        1,355        1,104,815  

 

  3)

Credit risk exposure

The maximum exposure to credit risk by asset quality as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total      Loss
allowance
    Total, net  
Financial assets    Above
appropriate
credit rating
(*1)
     Less than a
limited
credit rating
(*2)
     Above
appropriate
credit
rating (*1)
     Less than a
limited credit
rating
(*2)
 

Loans and other financial assets at amortized cost

     1,953,525        —         —         —         —         1,953,525        (1,105     1,952,420  

Banks

     1,901,002        —         —         —         —         1,901,002        (1,105     1,899,897  

Corporates

     52,523        —         —         —         —         52,523        —        52,523  

General business

     52,523        —         —         —         —         52,523        —        52,523  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     1,953,525        —         —         —         —         1,953,525        (1,105     1,952,420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(*1)

Credit grade of corporates is AAA ~ BBB.

(*2)

Credit grade of corporates is BBB- ~ C.

 

     December 31, 2023  
     Stage 1      Stage 2      Stage 3      Total      Loss
allowance
    Total, net  
Financial assets    Above
appropriate
credit rating
(*1)
     Less than a
limited
credit rating
(*2)
     Above
appropriate
credit
rating (*1)
     Less than a
limited credit
rating
(*2)
 

Loans and other financial assets at amortized cost

     1,105,478        —         —         —         —         1,105,478        (663     1,104,815  

Banks

     1,095,937        —         —         —         —         1,095,937        (663     1,095,274  

Corporates

     9,541        —         —         —         —         9,541        —        9,541  

General business

     9,541        —         —         —         —         9,541        —        9,541  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     1,105,478        —         —         —         —         1,105,478        (663     1,104,815  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(*1)

Credit grade of corporates is AAA ~ BBB.

(*2)

Credit grade of corporates is BBB- ~ C.

 

- 12 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Market risk

Market risk is the possible risk of loss arising from trading position and non-trading position as a result of the volatility of market factors such as interest rates, stock prices and foreign exchange rates, and the Company’s main market risk is interest rate risk.

The Company estimates and manages risks related to changes in interest rate due to the difference in the maturities of interest-bearing assets and liabilities and discrepancies in the terms of interest rates. Cash flows (both principal and interest), interest bearing assets and liabilities, presented by each re-pricing date, are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Within 3
months
(*1)
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Asset:

                    

Loans and other financial assets at amortized cost (*1)

     970,105        1,079,640        —         —         —         —         2,049,745  

Financial assets at FVTOCI (*2)

     —         —         —         —         —         545,153        545,153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     970,105        1,079,640        —         —         —         545,153        2,594,898  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Debentures

     160,840        10,192        10,192        109,940        833,802        616,654        1,741,620  
     December 31, 2023  
     Within 3
months
(*1)
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Asset:

                    

Loans and other financial assets at amortized cost (*1)

     762,823        587,227        —         41,580        —         —         1,391,630  

Financial assets at FVTOCI (*2)

     —         —         —         —         —         539,709        539,709  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     762,823        587,227        —         41,580        —         539,709        1,931,339  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liability:

                    

Debentures

     11,118        11,118        160,834        10,192        643,664        926,872        1,763,798  

 

(*1)

The principal and interest cash flows of cash and cash equivalents are included in the cash flows within three months, with 225,980 million Won and 762,823 million Won as of June 30, 2024 and December 31, 2023, respectively.

(*2)

Due to the uncertain timing of the sale, it is included in the section for over 5 years in accordance with the expiration of the remaining contract.

 

(3)

Liquidity risk

Liquidity risk refers to the risk that the Company may encounter difficulties in meeting obligations from its financial liabilities.

 

  1)

Liquidity risk management

Liquidity risk management is to prevent damages from potential liquidity shortages with effective risk management that could arise from mismatching the maturity of assets and liabilities or unexpected cash outflows. The financial liabilities in the statement of financial position that are relevant to liquidity risk are incorporated within the scope of risk management.

The Company manages liquidity risk through various cash flows analysis (i.e. based on remaining maturity and contract period, etc.).

 

- 13 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

  2)

Maturity analysis of non-derivative financial liabilities

 

  a)

Cash flows of principals and interests by remaining contractual maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Debentures

     160,840        10,192        10,192        109,940        833,802        616,654        1,741,620  

Lease liabilities

     745        745        138        61        229        —         1,918  

Other financial liabilities(*)

     23,308        275        455        69,150        10,979        —         104,167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     184,893        11,212        10,785        179,151        845,010        616,654        1,847,705  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over
5 years
     Total  

Debentures

     11,118        11,118        160,834        10,192        643,664        926,872        1,763,798  

Lease liabilities

     746        741        741        741        323        —         3,292  

Other financial liabilities(*)

     11,744        136,062        —         278        12,334        —         160,418  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,608        147,921        161,575        11,211        656,321        926,872        1,927,508  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

It does not include lease liabilities.

 

  b)

Cash flows of principals and interests by expected maturities of non-derivative financial liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Debentures

     160,840        10,192        10,192        109,940        833,802        616,654        1,741,620  

Lease liabilities

     745        745        138        61        229        —         1,918  

Other financial liabilities (*)

     23,308        275        455        69,150        10,979        —         104,167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     184,893        11,212        10,785        179,151        845,010        616,654        1,847,705  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2023  
     Within 3
months
     4 to 6
months
     7 to 9
months
     10 to 12
months
     1 to 5
years
     Over 5
years
     Total  

Debentures

     11,118        11,118        160,834        10,192        643,664        926,872        1,763,798  

Lease liabilities

     746        741        741        741        323        —         3,292  

Other financial liabilities (*)

     11,744        136,062        —         278        12,334        —         160,418  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,608        147,921        161,575        11,211        656,321        926,872        1,927,508  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

It does not include lease liabilities.

 

  3)

Maturity analysis of derivative financial liabilities

There are no derivative financial liabilities measured at fair value through profit or loss as of June 30, 2024 and December 31, 2023.

 

- 14 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

5.

CASH AND CASH EQUIVALENTS

 

(1)

Details of cash and cash equivalents are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Demand deposits

     129,281        9,507  

Fixed deposits

     96,000        280,000  
  

 

 

    

 

 

 

Total

     225,281        289,507  
  

 

 

    

 

 

 

 

(2)

Significant transactions of investing activities and financing activities not involving cash inflows and outflows are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Changes in other comprehensive income related to valuation of financial assets at FVTOCI

     4,007        8,826  

Increase in account payables related to acquisition of premises and equipment

     —         104  

Changes in right-of-use assets due to new contract

     144        465  

Changes in lease liabilities due to new contract

     144        465  

Change in bond discount issuance differences due to bond issuance

     —         353  

Change in accounts payables related to acquisition of treasury stock

     —         3,525  

 

6.

FINANCIAL ASSETS AT FVTPL

There are no financial assets measured at fair value through profit or loss as of June 30, 2024 and December 31, 2023.

 

7.

FINANCIAL ASSETS AT FVTOCI

 

(1)

Details of financial assets at FVTOCI as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Hybrid securities

     545,153        539,709  

 

(2)

Details of equity securities designated as financial assets at FVTOCI as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

Purpose of acquisition

   June 30, 2024      December 31, 2023  

Investment for political purpose

     545,153        539,709  

 

8.

LOANS AND OTHER FINANCIAL ASSETS AT AMORTIZED COST

 

(1)

Details of loans and other financial assets at amortized cost as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Due from banks

     1,792,904        1,073,346  

Other financial assets

     159,516        31,469  
  

 

 

    

 

 

 

Total

     1,952,420        1,104,815  
  

 

 

    

 

 

 

 

- 15 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Details of due from banks are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Due from banks in local currency:

     

Due from depository banks

     1,794,000        1,074,000  

Loss allowance

     (1,096      (654
  

 

 

    

 

 

 

Total

     1,792,904        1,073,346  
  

 

 

    

 

 

 

 

(3)

Changes in the allowance for credit losses and gross carrying amount of due from banks are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (654      —         —         (654

Provision of allowance for credit loss

     (442      —         —         (442
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (1,096      —         —         (1,096
  

 

 

    

 

 

    

 

 

    

 

 

 
     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (313      —         —         (313

Provision of allowance for credit loss

     (971      —         —         (971
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (1,284      —         —         (1,284
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2)

Gross carrying amount

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     1,074,000        —         —         1,074,000  

Net increase

     720,000        —         —         720,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     1,794,000        —         —         1,794,000  
  

 

 

    

 

 

    

 

 

    

 

 

 
     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     1,300,000        —         —         1,300,000  

Net increase

     829,888        —         —         829,888  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     2,129,888        —         —         2,129,888  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(4)

Details of other financial assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Receivables

     140,265        9,541  

Accrued income

     17,136        19,829  

Lease deposits

     2,124        2,108  

Loss allowance

     (9      (9
  

 

 

    

 

 

 

Total

     159,516        31,469  
  

 

 

    

 

 

 

 

- 16 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(5)

Changes in the allowances for credit losses and gross carrying amount of other financial assets are as follows (Unit: Korean Won in millions):

 

  1)

Allowance for credit losses

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (9      —         —         (9

Provision of allowance for credit loss

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (9      —         —         (9
  

 

 

    

 

 

    

 

 

    

 

 

 
     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     (3      —         —         (3

Provision of allowance for credit loss

     (7      —         —         (7
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     (10      —         —         (10
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2)

Gross carrying amount

 

     For the six-month period ended June 30, 2024  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     31,478        —         —         31,478  

Net increase

     128,047        —         —         128,047  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     159,525        —         —         159,525  
  

 

 

    

 

 

    

 

 

    

 

 

 
     For the six-month period ended June 30, 2023  
     Stage 1      Stage 2      Stage 3      Total  

Beginning balance

     742,193        —         —         742,193  

Net decrease

     (637,759      —         —         (637,759
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     104,434        —         —         104,434  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 17 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

9.

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

 

(1)

The fair value hierarchy

The fair value hierarchy is determined by the levels of judgment involved in estimating fair values of financial assets and liabilities. The specific financial instruments characteristics and market condition such as volume of transactions and transparency are reflected to the market observable inputs. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value of its financial assets and financial liabilities. Fair value is measured based on the perspective of a market participant. As such, even when market assumptions are not readily available, the Company’s own assumptions reflect those that market participants would use for measuring the assets or liabilities at the measurement date.

The fair value measurement is described in the one of the following three levels used to classify fair value measurements:

 

   

Level 1—fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. The types of financial assets or liabilities generally included in Level 1 are publicly traded equity securities, derivatives, and debt securities issued by governmental bodies.

 

   

Level 2— fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from prices). The types of financial assets or liabilities generally included in Level 2 are debt securities not traded in active markets and derivatives traded in OTC but not required significant judgment.

 

   

Level 3— fair value measurements are those derived from valuation technique that include inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). The types of financial assets or liabilities generally included in Level 3 are non-public securities and derivatives and debt securities of which valuation techniques require significant judgments and subjectivity.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to a fair value measurement in its entirety requires judgment and consideration of inherent factors of the asset or liability.

 

- 18 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Level 1      Level 2      Level 3      Total  

Financial assets:

           

Financial assets at FVTOCI

           

Hybrid securities

     —         —         545,153        545,153  
     December 31, 2023  
     Level 1      Level 2      Level 3      Total  

Financial assets:

           

Financial assets at FVTOCI

           

Hybrid securities

     —         —         539,709        539,709  

Financial assets measured at FVTPL and financial assets measured at FVTOCI are recognized at fair value. Fair value is the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.

Financial instruments are measured at fair value using a quoted market price in active markets. If there is no active market for a financial instrument, the Company determines the fair value using valuation methods. Valuation methods and input variables for each type of financial instruments are as follows:

 

  

Valuation methods

  

Input variables

Hybrid securities    The fair value is measured using the Hull and White model and the Monte Carlo Simulations.    YTM Matrix, Additive spread by grade, Risk spread by entity, Effective Credit rating, Issuing information by item, Interest rate volatility estimate

Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:

 

    

Fair value
measurement
technique

  

Type

  

Significant
unobservable
inputs

  

Range

  

Impact of changes in significant

unobservable inputs on fair value

measurement

Hybrid securities    Hull and White, Monte Carlo Simulation    Hybrid securities related    Interest rate volatility estimate, Discount rate   

Interest rate volatility estimate 0.57%

Discount rate

4.15% ~ 6.45%

   Variation of fair value increases as variation of interest rate volatility estimate increases.

The fair value of financial assets classified as level 3 uses external valuation figures.

 

- 19 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(3)

Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows. (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Beginning
balance
     Net
Income
     Other
comprehensive
income
     Purchases/
issuances
     Disposals/
settlements
     Transfer to or
out of Level 3
     Ending
balance
 

Financial assets:

                    

Financial assets at FVTPL Derivative assets

     —         —         —         —         —         —         —   

Financial assets at FVTOCI Hybrid securities

     539,709        —         5,444        —         —         —         545,153  

 

     For the six-month period ended June 30, 2023  
     Beginning
balance
     Net
Income
     Other
comprehensive
income
     Purchases/
issuances
     Disposals/
settlements
    Transfer to or
out of Level 3
     Ending
balance
 

Financial assets:

                   

Financial assets at FVTPL Derivative assets

     689        2,023        —         —         (2,712     —         —   

Financial assets at FVTOCI Hybrid securities

     312,771        —         12,043        —         —        —         324,814  

 

(4)

Sensitivity analysis results on reasonable fluctuation of the significant unobservable input variables for the fair value of Level 3 financial instruments are as follows.

The sensitivity analysis on financial instruments shows how changes in unobservable inputs affect changes in fair value of the instruments through favorable and unfavorable changes. When the fair value of a financial instrument is affected by more than one unobservable assumption, the below table reflects the most favorable or the most unfavorable changes which resulted from varying the assumptions individually. The sensitivity analysis was performed for hybrid securities of which fair value changes are recognized as other comprehensive income among level 3 financial instruments.

 

- 20 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

The following table presents the sensitivity analysis to disclose the effect of reasonably possible volatility.(Unit: Korean Won in millions):

 

     June 30, 2024  
     Net income      Other comprehensive
income (loss)
 
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets at FVTOCI Hybrid securities (*)

     —         —         14,221        (13,766

 

(*)

Fair value changes of hybrid securities are calculated by increasing or decreasing discount rate, which is the major unobservable variable, by 1%, respectively.

 

     December 31, 2023  
     Net income      Other comprehensive
income (loss)
 
     Favorable      Unfavorable      Favorable      Unfavorable  

Financial assets:

           

Financial assets at FVTOCI Hybrid securities (*)

     —         —         16,476        (15,888

 

(*)

Fair value changes of hybrid securities are calculated by increasing or decreasing discount rate, which is the major unobservable variable, by 1%, respectively.

 

(5)

Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Fair value      Carrying
amount
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Loans and other financial assets at amortized cost (*1)

     —         —         1,952,420        1,952,420        1,952,420  

Financial liabilities:

              

Debentures

     —         1,538,983        —         1,538,983        1,588,028  

Other financial liabilities (*1,2)

     —         —         104,167        104,167        104,167  

 

(*1)

The carrying amount is disclosed at fair value considering the carrying amount as an approximation of fair value.

(*2)

It does not include lease liabilities.

 

     December 31, 2023  
     Fair value      Carrying
amount
 
     Level 1      Level 2      Level 3      Total  

Financial assets:

              

Loans and other financial assets at amortized cost (*1)

     —         —         1,104,815        1,104,815        1,104,815  

Financial liabilities:

              

Debentures

     —         1,518,440        —         1,518,440        1,587,659  

Other financial liabilities (*1,2)

     —         —         160,418        160,418        160,418  

 

(*1)

The carrying amount is disclosed at fair value considering the carrying amount as an approximation of fair value.

(*2)

It does not include lease liabilities.

 

- 21 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Company determines the fair value using valuation methods. For the disclosed items in which book value is considered to be the approximate value of fair value, valuation techniques and input variables are not disclosed. Valuation techniques and input variables for the fair value of financial liabilities that are recorded at amortized cost are as follows:

 

    

Valuation methods

  

Input variables

Debentures    The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Company.    Risk-free market rate, etc.

 

(6)

Financial instruments by category

Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):

 

1)

Financial assets

 

     June 30, 2024  
Financial assets    Financial assets at
FVTPL
     Financial assets at
FVTOCI
     Financial assets at
amortized cost
     Total  

Due from banks

     —         —         1,792,904        1,792,904  

Hybrid securities

     —         545,153        —         545,153  

Other financial assets

     —         —         159,516        159,516  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         545,153        1,952,420        2,497,573  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
Financial assets    Financial assets at
FVTPL
     Financial assets at
FVTOCI
     Financial assets at
amortized cost
     Total  

Due from banks

     —         —         1,073,346        1,073,346  

Hybrid securities

     —         539,709        —         539,709  

Other financial assets

     —         —         31,469        31,469  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         539,709        1,104,815        1,644,524  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

2)

Financial liabilities

 

     June 30, 2024      December 31, 2023  
Financial liabilities    Financial liabilities at
FVTPL
     Financial liabilities
at amortized cost
     Financial liabilities
at FVTPL
     Financial
liabilities at
amortized cost
 

Debentures

     —         1,588,028        —         1,587,659  

Other financial liabilities (*)

     —         104,167        —         160,418  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         1,692,195        —         1,748,077  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*)

It does not include lease liabilities.

 

- 22 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(7)

Income or expense from financial instruments by category

Income or expense from financial assets and liabilities by each category for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Interest income
(expense)
    Provision of
credit loss
    Gain on
transactions
and valuation
     Dividends      Total  

Financial assets at FVTPL

     —        —        —         —         —   

Financial assets at FVTOCI

     —        —        —         12,744        12,744  

Loans and other financial assets at amortized cost (*)

     28,748       (442     —         —         28,306  

Financial liabilities at amortized cost

     (22,482     —        —         —         (22,482
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

     6,266       (442     —         12,744        18,568  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(*)

3,874 million Won interest income of cash and cash equivalents are included.

 

     For the six-month period ended June 30, 2023  
     Interest income
(expense)
    Provision of
credit loss
    Gain on
transactions
and valuation
     Dividends      Total  

Financial assets at FVTPL

     —        —        2,023        —         2,023  

Financial assets at FVTOCI

     —        —        —         7,044        7,044  

Loans and other financial assets at amortized cost (*)

     32,068       (978     —         —         31,090  

Financial liabilities at amortized cost

     (16,234     —        —         —         (16,234
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total

     15,834       (978     2,023        7,044        23,923  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(*)

6,999 million Won interest income of cash and cash equivalents are included.

 

- 23 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

10.

INVESTMENTS IN SUBSIDIARIES

 

(1)

Details of Investments in subsidiaries are as follows (Unit: Korean Won in millions and number of shares):

 

Subsidiaries (*1)

   Location      Capital
stock
    

Main business

Woori Bank

     Korea        3,581,400      Bank

Woori Card Co., Ltd.

     Korea        896,300      Finance

Woori Financial Capital Co., Ltd.

     Korea        373,800      Finance

Woori Investment Bank Co., Ltd.

     Korea        691,400      Other credit finance business

Woori Asset Trust Co., Ltd.

     Korea        16,900      Real estate trust

Woori Savings Bank

     Korea        187,400      Mutual saving bank

Woori F&I Co., Ltd.

     Korea        31,500      Finance

Woori Asset Management Corp

     Korea        24,000      Finance

Woori Venture Partners Co., Ltd.

     Korea        50,000      Other financial services

Woori Private Equity Asset Management Co., Ltd.

     Korea        80,000      Finance

Woori Credit Information Co., Ltd.

     Korea        5,000      Credit information

Woori Fund Service Co., Ltd.

     Korea        10,000      Financial support service business

Woori FIS Co., Ltd.

     Korea        24,500      System software
development & maintenance

Woori Finance Research Institute Co., Ltd.

     Korea        3,000      Other service business

Woori Global Asset Management Co., Ltd.

     Korea        —       Finance

 

     June 30, 2024    December 31, 2023

Subsidiaries (*1)

   Number of shares      Percentage of
ownership
(%) (*2)
     Financial
statements
date of use
   Number of shares      Percentage of
ownership
(%) (*2)
     Financial statements
date of use

Woori Bank

     716,000,000        100.0      June 30, 2024      716,000,000        100.0      December 31, 2023

Woori Card Co., Ltd.

     179,266,200        100.0      June 30, 2024      179,266,200        100.0      December 31, 2023

Woori Financial Capital Co., Ltd.

     74,757,594        100.0      June 30, 2024      74,757,594        100.0      December 31, 2023

Woori Investment Bank Co., Ltd.

     1,382,850,405        100.0      June 30, 2024      1,382,850,405        100.0      December 31, 2023

Woori Asset Trust Co., Ltd.

     3,338,645        98.7      June 30, 2024      2,210,600        95.3      December 31, 2023

Woori Savings Bank

     37,476,895        100.0      June 30, 2024      24,802,623        100.0      December 31, 2023

Woori F&I Co., Ltd.

     6,298,895        100.0      June 30, 2024      4,000,000        100.0      December 31, 2023

Woori Asset Management Corp

     4,797,154        100.0      June 30, 2024      2,920,000        73.0      December 31, 2023

Woori Venture Partners Co., Ltd.

     100,000,000        100.0      June 30, 2024      100,000,000        100.0      December 31, 2023

Woori Private Equity Asset Management Co., Ltd.

     16,000,000        100.0      June 30, 2024      16,000,000        100.0      December 31, 2023

Woori Credit Information Co., Ltd.

     1,008,000        100.0      June 30, 2024      1,008,000        100.0      December 31, 2023

Woori Fund Service Co., Ltd.

     2,000,000        100.0      June 30, 2024      2,000,000        100.0      December 31, 2023

Woori FIS Co., Ltd.

     4,900,000        100.0      June 30, 2024      4,900,000        100.0      December 31, 2023

Woori Finance Research Institute Co., Ltd.

     600,000        100.0      June 30, 2024      600,000        100.0      December 31, 2023

Woori Global Asset Management Co., Ltd.

     —         —       —       4,000,000        100.0      December 31, 2023

 

(*1)

Only subsidiaries invested directly by the Company are included.

(*2)

The percentage is based on the effective shareholding rate relative to the number of stocks outstanding.

 

- 24 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Changes in the carrying value of investments in subsidiaries are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Beginning balance      Acquisition      Disposal      Ending balance  

Woori Bank

     18,921,151        —         —         18,921,151  

Woori Card Co., Ltd.

     1,118,367        —         —         1,118,367  

Woori Financial Capital Co., Ltd.

     1,003,206        —         —         1,003,206  

Woori Investment Bank Co., Ltd.

     1,207,351        —         —         1,207,351  

Woori Asset Trust Co., Ltd.(*1)

     403,642        212,430        —         616,072  

Woori Savings Bank(*2)

     213,238        100,000        —         313,238  

Woori F&I Co., Ltd.(*3)

     200,000        120,000        —         320,000  

Woori Asset Management Corp(*4)

     122,449        74,376        —         196,825  

Woori Venture Partners Co., Ltd.

     336,439        —         —         336,439  

Woori Private Equity Asset Management Co., Ltd.

     57,797        —         —         57,797  

Woori Credit Information Co., Ltd.

     16,466        —         —         16,466  

Woori Fund Service Co., Ltd.

     13,939        —         —         13,939  

Woori FIS Co., Ltd.

     21,754        —         —         21,754  

Woori Finance Research Institute Co., Ltd.

     1,677        —         —         1,677  

Woori Global Asset Management Co., Ltd.(*5)

     33,000        —         33,000         
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     23,670,476        506,806        33,000        24,144,282  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The capital increase amount of 200,000 million Won was made in March 2024, and the Company additionally acquired minority interests of 1.95% in April 2024.

(*2)

The Capital increase amount of 100,000 million Won was made in June 2024.

(*3)

The Capital increase amount of 120,000 million Won was made in May 2024.

(*4)

On January 29, 2024, Woori Asset Management Corp merged with Woori Global Asset Management Co., Ltd. and the Company acquired residual interest (22.5%) of Woori Asset Management Corp, to make it wholly subordinated on March 29, 2024.

(*5)

On January 29, 2024, it was merged into Woori Asset Management Corp and excluded from our subsidiaries.

 

     For the six-month period ended June 30, 2023  
     Beginning balance      Acquisition      Disposal      Ending balance  

Woori Bank

     18,921,151        —         —         18,921,151  

Woori Card Co., Ltd.

     1,118,367        —         —         1,118,367  

Woori Financial Capital Co., Ltd.

     1,003,206        —         —         1,003,206  

Woori Investment Bank Co., Ltd.

     447,673        —         —         447,673  

Woori Asset Trust Co., Ltd. (*1)

     224,198        179,444        —         403,642  

Woori Savings Bank

     213,238        —         —         213,238  

Woori F&I Co., Ltd.

     200,000        —         —         200,000  

Woori Asset Management Corp

     122,449        —         —         122,449  

Woori Venture Partners Co., Ltd (*2)

     —         222,008        —         222,008  

Woori Global Asset Management Co., Ltd.

     33,000        —         —         33,000  

Woori Private Equity Asset Management Co., Ltd.

     57,797        —         —         57,797  

Woori Credit Information Co., Ltd.

     16,466        —         —         16,466  

Woori Fund Service Co., Ltd.

     13,939        —         —         13,939  

Woori FIS Co., Ltd.

     21,754        —         —         21,754  

Woori Finance Research Institute Co., Ltd.

     1,677        —         —         1,677  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,394,915        401,452        —         22,796,367  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(*1)

The Company additionally acquired 28.1% (excluding treasury stocks) interests of Woori Asset Trust Co Ltd on March 31, 2023. In the case of including treasury stocks, the share ratio was 21.3%.

(*2)

The Company additionally acquired 53.9% interests of Daol Investment Co Ltd (excluding treasury stocks) on March 23, 2023 (In the case of including treasury stocks, the share ratio was 52.0%) and the Company name was changed to Woori Venture Partners Co., Ltd.. The Company additionally acquired treasury stocks held by Woori Venture Partners Co., Ltd. (3.5% interests) on May 30, 2023.

 

- 25 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

11.

PREMISES AND EQUIPMENT

 

(1)

Details of premises and equipment as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Building      Equipment and
Vehicles
     Leasehold
improvements
     Total  

Premises and equipment (owned)

     —         784        1,727        2,511  

Right-of-use asset

     1,456        480        —         1,936  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,456        1,264        1,727        4,447  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Building      Equipment and
Vehicles
     Leasehold
improvements
     Total  

Premises and equipment (owned)

     —         1,078        2,053        3,131  

Right-of-use asset

     2,970        508        —         3,478  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,970        1,586        2,053        6,609  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of premises and equipment (owned) as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Equipment and Vehicles      Leasehold improvements      Total  

Acquisition cost

     6,387        6,431        12,818  

Accumulated depreciation

     (5,603      (4,704      (10,307
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     784        1,727        2,511  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Equipment and Vehicles      Leasehold improvements      Total  

Acquisition cost

     6,370        6,272        12,642  

Accumulated depreciation

     (5,292      (4,219      (9,511
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     1,078        2,053        3,131  
  

 

 

    

 

 

    

 

 

 

 

(3)

Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Equipment and Vehicles      Leasehold improvements      Total  

Beginning balance

     1,078        2,053        3,131  

Acquisitions

     18        159        177  

Depreciation

     (312      (485      (797
  

 

 

    

 

 

    

 

 

 

Ending balance

     784        1,727        2,511  
  

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Equipment and Vehicles      Leasehold improvements      Total  

Beginning balance

     1,944        3,125        5,069  

Acquisitions

     48        112        160  

Depreciation

     (603      (613      (1,216
  

 

 

    

 

 

    

 

 

 

Ending balance

     1,389        2,624        4,013  
  

 

 

    

 

 

    

 

 

 

 

- 26 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(4)

Details of right-of-use assets as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Building      Equipment and Vehicles      Total  

Acquisition cost

     5,029        967        5,996  

Accumulated depreciation

     (3,573      (487      (4,060
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     1,456        480        1,936  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Building      Equipment and Vehicles      Total  

Acquisition cost

     5,295        928        6,223  

Accumulated depreciation

     (2,325      (420      (2,745
  

 

 

    

 

 

    

 

 

 

Net carrying amount

     2,970        508        3,478  
  

 

 

    

 

 

    

 

 

 

 

(5)

Details of changes in right-of-use assets for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Building      Equipment and Vehicles      Total  

Beginning balance

     2,970        508        3,478  

New contracts

     —         144        144  

Modification

     (38      —         (38

Termination

     —         (9      (9

Depreciation

     (1,476      (163      (1,639
  

 

 

    

 

 

    

 

 

 

Ending balance

     1,456        480        1,936  
  

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Building      Equipment and Vehicles      Total  

Beginning balance

     5,462        521        5,983  

New contracts

     755        465        1,220  

Termination

     —         (36      (36

Depreciation

     (1,554      (205      (1,759
  

 

 

    

 

 

    

 

 

 

Ending balance

     4,663        745        5,408  
  

 

 

    

 

 

    

 

 

 

 

12.

INTANGIBLE ASSETS

 

(1)

Details of intangible assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024  
     Software      Development cost      Membership deposit      Total  

Acquisition cost

     4,631        3,622        2,371        10,624  

Accumulated amortization

     (4,137      (2,777      —         (6,914
  

 

 

    

 

 

    

 

 

    

 

 

 

Net carrying amount

     494        845        2,371        3,710  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2023  
     Software      Development cost      Membership deposit      Total  

Acquisition cost

     4,328        3,622        2,371        10,321  

Accumulated amortization

     (3,841      (2,428      —         (6,269
  

 

 

    

 

 

    

 

 

    

 

 

 

Net carrying amount

     487        1,194        2,371        4,052  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 27 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Details of changes in intangible assets are as follows (Unit: Korean Won in millions):

 

           For the six-month period ended June 30, 2024  
     Software     Development cost     Membership
deposit
     Construction
in progress
     Total  

Beginning balance

     487       1,194       2,371        —         4,052  

Acquisitions

     303       —        —         —         303  

Amortization

     (296     (349     —         —         (645
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Ending balance

     494       845       2,371        —         3,710  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

           For the six-month period ended June 30, 2023  
     Software     Development cost     Membership
deposit
     Construction
in progress
    Total  

Beginning balance

     704       1,784       2,371        —        4,859  

Acquisitions

     —        —        —         350       350  

Amortization

     (306     (350     —         —        (656

Transfer

     289       —        —         (289     —   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

     687       1,434       2,371        61       4,553  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

13.

OTHER ASSETS

Details of other assets are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Prepaid expenses

     294        484  

 

14.

DEBENTURES

Details of debentures are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  
     Interest rate (%)      Amount      Interest rate (%)      Amount  

Face value of bonds:

           

General bonds

     1.70~4.25        640,000        1.70~4.25        640,000  

Subordinated bonds

     2.13~2.55        950,000        2.13~2.55        950,000  
     

 

 

       

 

 

 

Sub-total

        1,590,000           1,590,000  

Deducted item:

           

Discounts on bonds

        (1,972         (2,341
     

 

 

       

 

 

 

Total

        1,588,028           1,587,659  
     

 

 

       

 

 

 

 

- 28 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

15.

PROVISIONS

 

(1)

Details of provisions are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Asset retirement obligation

     1,230        1,227  

 

(2)

Changes in asset retirement obligation are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     1,227        487  
Increase      —         754  
Amortization      24        25  
Modification      (21      —   
  

 

 

    

 

 

 

Ending balance

     1,230        1,266  
  

 

 

    

 

 

 

 

16.

NET DEFINED BENEFIT LIABILITY(ASSET)

The Company’s pension plan is based on the defined benefit retirement pension plan. Employees and directors with one or more years of service are entitled to receive a payment upon termination of their employment, based on their length of service and rate of salary at the time of termination. The assets of the plans are measured at their fair value at the end of reporting date. The plan liabilities are measured using the projected unit method, which takes into account of projected earnings’ increase, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the plan liabilities.

The Company is exposed to various risks through defined benefit retirement pension plan, and the most significant risks are as follows:

 

Volatility of asset

   The defined benefit obligation was estimated with an interest rate calculated based on blue chip corporate bonds earnings. A deficit may occur if the rate of return of plan assets falls short of the interest rate.

Decrease in profitability of blue chip bonds

   A decrease in profitability of blue chip bonds will be offset by some increase in the value of debt securities that the employee benefit plan owns but will bring an increase in the defined benefit obligation.

Risk of inflation

   Defined benefit obligations are related to inflation rate; the higher the inflation rate is, the higher the level of liabilities. Therefore, deficit occurs in the system if an inflation rate increases.

 

(1)

Details of net defined benefit liability (asset) are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Present value of defined benefit obligation

     15,352        13,280  

Fair value of plan assets

     (14,789      (17,221
  

 

 

    

 

 

 

Net defined benefit liability (asset)

     563        (3,941
  

 

 

    

 

 

 

 

- 29 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Changes in the carrying value of defined benefit obligation are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Beginning balance

     13,280        18,660  

Transfer-in / out

     (3      (4,778

Current service cost

     2,060        1,854  

Interest cost

     293        484  

Remeasurements

  

Financial assumption

     223        202  
  

Demographic assumptions

     (23      —   
  

Experience adjustment

     1,019        753  

Retirement benefit paid

     (72      (1,519

Others

     (1,425      (920
  

 

 

    

 

 

 

Ending balance

     15,352        14,736  
  

 

 

    

 

 

 

 

(3)

Changes in the plan assets are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  
Beginning balance      17,221        24,607  
Transfer-in / out      (2,376      (6,207
Interest income      397        667  
Remeasurements      (116      (323
Retirement benefit paid      (337      (2,046
  

 

 

    

 

 

 

Ending balance

     14,789        16,698  
  

 

 

    

 

 

 

 

(4)

The fair value of plan assets as of June 30, 2024 and December 31, 2023 is as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Cash and due from banks etc.

     14,789        17,221  

Meanwhile, the actual revenue of plan assets for the six-month periods ended June 30, 2024 and 2023 is 281 million Won and 344 million Won, respectively.

 

(5)

The amount recognized in profit or loss and total comprehensive income related to the defined benefit plan for the six-month periods ended June 30, 2024 and 2023 is as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Current service cost

     2,060        1,854  

Net interest expense(income)

     (104      (182
  

 

 

    

 

 

 

Cost recognized in net income

     1,956        1,672  
  

 

 

    

 

 

 

Remeasurements (*)

     1,335        1,278  
  

 

 

    

 

 

 

Cost recognized in total comprehensive income

     3,291        2,950  
  

 

 

    

 

 

 

 

(*)

The amount is before income tax effect.

 

- 30 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

17.

OTHER FINANCIAL LIABILITIES AND OTHER LIABILITIES

Other financial liabilities and other liabilities are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Other financial liabilities:

     

Accounts payable

     86,265        140,592  

Accrued expenses

     17,902        19,826  

Lease liabilities

     1,881        3,203  
  

 

 

    

 

 

 

Sub-total

     106,048        163,621  
  

 

 

    

 

 

 

Other liabilities:

     

Other miscellaneous liabilities

     333        392  
  

 

 

    

 

 

 

Total

     106,381        164,013  
  

 

 

    

 

 

 

 

18.

DERIVATIVES

There are no derivative assets(liabilities) as of June 30, 2024 and December 31, 2023.

 

19.

EQUITY

 

(1)

Details of equity as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Capital

     3,802,676        3,802,676  

Hybrid securities

     4,408,867        3,610,953  

Capital surplus

     11,120,236        11,120,236  

Other equity

   Treasury stock      (628      (628
   Accumulated other comprehensive income      (4,218      (7,243
        
   Sub-total      (4,846      (7,871
     

 

 

    

 

 

 

Retained earnings (*1) (*2)

     5,805,936        5,475,004  
  

 

 

    

 

 

 

Total

     25,132,869        24,000,998  
  

 

 

    

 

 

 

 

(*1)

The regulatory reserve for credit loss in retained earnings amounted to 137 million Won and 3,697 million Won as of June 30, 2024 and December 31, 2023 in accordance with the relevant regulation.

(*2)

The earned surplus reserve in retained earnings amounted to 442,650 million Won and 300,190 million Won as of June 30, 2024 and December 31, 2023 in accordance with the Article 53 of the Financial Holding Company Act.

 

(2)

The number of authorized shares and others of the Company are as follows:

 

    

June 30, 2024

  

December 31, 2023

Shares of common stock authorized

   4,000,000,000 Shares    4,000,000,000 Shares
Par value    5,000 Won    5,000 Won

Shares of common stock issued*

   742,591,501 Shares    751,949,461 Shares

Capital stock

   3,802,676 million Won    3,802,676 million Won

 

(*)

Due to retirement of earnings, total par value of the shares issued and paid-in capital are different.

 

- 31 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(3)

Hybrid securities

The bond-type hybrid securities classified as owner’s equity are as follows (Unit: Korean Won in millions):

 

     Issue date      Maturity      Interest rate (%)      June 30,
2024
    December 31,
2023
 

Securities in local currency

     2019-07-18        —         3.49        500,000       500,000  

Securities in local currency

     2019-10-11        —         3.32        500,000       500,000  

Securities in local currency

     2020-02-06        —         3.34        400,000       400,000  

Securities in local currency

     2020-06-12        —         3.23        300,000       300,000  

Securities in local currency

     2020-10-23        —         3.00        200,000       200,000  

Securities in local currency

     2021-04-08        —         3.15        200,000       200,000  

Securities in local currency

     2021-10-14        —         3.60        200,000       200,000  

Securities in local currency

     2022-02-17        —         4.10        300,000       300,000  

Securities in local currency

     2022-07-28        —         4.99        300,000       300,000  

Securities in local currency

     2022-10-25        —         5.97        220,000       220,000  

Securities in local currency

     2023-02-10        —         4.65        300,000       300,000  

Securities in local currency

     2023-09-07        —         5.04        200,000       200,000  

Securities in local currency

     2024-02-07        —         4.49        400,000       —   

Securities in local currency

     2024-06-19        —         4.27        400,000       —   

Issuance cost

 

     (11,133     (9,047
  

 

 

   

 

 

 

Total

 

     4,408,867       3,610,953  
  

 

 

   

 

 

 

The hybrid securities mentioned above do not have maturity date but are redeemable after 5 years from the date of issuance.

 

(4)

Accumulated other comprehensive income

Changes in the accumulated other comprehensive income are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Beginning
balance
     Increase
(decrease)
     Income tax
effect
     Ending
balance
 

Net gain (loss) on valuation of financial assets at FVTOCI

     (7,575      5,445        (1,437      (3,567

Remeasurements of defined benefit plan

     332        (1,335      352        (651
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (7,243      4,110        (1,085      (4,218
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the six-month period ended June 30, 2023  
     Beginning
balance
     Increase
(decrease)
     Income tax
effect
     Ending
balance
 

Net gain (loss) on valuation of financial assets at FVTOCI

     (27,364      12,042        (3,216      (18,538

Remeasurements of defined benefit plan

     1,204        (1,278      337        263  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (26,160      10,764        (2,879      (18,275
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 32 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(5)

Regulatory Reserve for Credit Loss

In accordance with Article 26 ~ 28 of the Financial holding company Supervision Regulations, the Company calculates and discloses the regulatory reserve for credit loss.

 

  1)

Balance of the regulatory reserve for credit loss

Balance of the planned regulatory reserve for credit loss is as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Beginning balance

     137        3,697  

Planned provision (reversal) of regulatory reserve for credit loss

     641        (3,560
  

 

 

    

 

 

 

Ending balance

     778        137  
  

 

 

    

 

 

 

 

  2)

Provision of regulatory reserve for credit loss, adjusted net income after the provision of regulatory reserve and others

Planned reserves provided, adjusted net income after the planned reserves provided and adjusted EPS after the planned reserves provided are as follows (Unit: Korean Won in millions, except for EPS amount):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Net income (loss) before regulatory reserve

     (10,292      1,157,497        (10,950      1,445,429  

Provision (reversal) of regulatory reserve for credit loss

     584        641        (3,485      (3,196

Adjusted net income (loss) after the provision of regulatory reserve

     (10,876      1,156,856        (7,465      1,448,625  

Dividends to hybrid securities

     (39,749      (75,007      (32,738      (63,152

Adjusted net income (loss) after regulatory reserve and dividends to hybrid securities

     (50,625      1,081,849        (40,203      1,385,473  

Adjusted EPS (Loss Per Share) after regulatory reserve and dividends to hybrid securities (Unit: Korean Won)

     (68      1,450        (55      1,903  

 

(6)

Changes in treasury stocks are as follows (Unit: Korean Won in millions):

 

     For the six-month period ended June 30, 2024  
     Beginning      Acquisition      Retirement      Ending  

Number of shares

     53,945        9,357,960        (9,357,960      53,945  

Carrying amount

     628        136,688        (136,688      628  

 

     For the six-month period ended June 30, 2023  
     Beginning      Acquisition      Retirement      Ending  

Number of shares

     2,324        1,981,565        —         1,983,889  

Carrying amount

     26        23,638        —         23,664  

 

- 33 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

20.

DIVIDENDS

 

  (1)

Dividends per share and the total dividends for the fiscal year ending December 31, 2023 were 640 Won and 481,213 million Won, respectively, approved at the regular general shareholder’s meeting held on March 22, 2024, with February 29, 2024 as the dividend record date, and were paid in April 2024.

 

  (2)

On April 26, 2024, the Board of Directors has declared a quarterly dividend of 180 Won per share (133,657 million Won in total) and fixed record date as March 31, 2024. Dividends were paid in May 2024.

 

21.

NET INTEREST INCOME

 

(1)

Details of interest income recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Interest on due from banks

     16,088        28,698        18,336        32,023  

Other interest income

     25        50        26        45  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     16,113        28,748        18,362        32,068  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of interest expense recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Interest on debentures

     11,213        22,482        8,279        16,234  

Other interest expense

     12        25        13        25  

Interest on lease liabilities

     26        60        60        117  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     11,251        22,567        8,352        16,376  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22.

NET FEES AND COMMISSIONS INCOME

 

(1)

Details of fees and commissions income incurred are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Fees and commissions income

     406        813        399        798  

 

(2)

Details of fees and commissions expense incurred are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Fees and commissions paid

     2,573        3,939        3,434        4,701  

Others

     2,836        5,722        2,383        4,852  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,409        9,661        5,817        9,553  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 34 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

23.

DIVIDEND INCOME

Details of dividend income recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Dividend income recognized from investments in subsidiaries

     —         1,182,977        —         1,465,825  

Dividend income recognized from FVTOCI

     6,388        12,744        3,578        7,044  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,388        1,195,721        3,578        1,472,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

24.

NET GAIN OR LOSS ON FINANCIAL INSTRUMENTS AT FVTPL

 

(1)

Details of net gain or loss on financial instruments at FVTPL are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Gains and losses on financial instruments at FVTPL mandatorily measured at fair value

     —         —         —         2,023  

 

(2)

Details of net gain or loss on financial instrument at FVTPL are as follows (Unit: Korean Won in millions):

 

               Periods ended
June 30, 2024
     Periods ended
June 30, 2023
 

Derivatives (Held for trading)

   Equity derivatives    Gain on transactions
and valuation
     —         2,023  

 

25.

REVERSAL (PROVISION) OF IMPAIRMENT LOSSES DUE TO CREDIT LOSS

Details of reversal (provision) of impairment losses due to credit loss recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Reversal (Provision) of impairment losses due to credit loss on loans and other financial assets at amortized cost

     18        (442      (937      (978

 

- 35 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

26.

GENERAL AND ADMINISTRATIVE EXPENSES

 

(1)

Details of general and administrative expenses recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Employee benefits

   Short-term    Salaries      8,133        15,698        7,665        14,907  
   Employee benefits    Employee fringe benefits      2,784        4,978        3,951        6,654  
   Retirement benefit service costs         728        1,956        764        1,672  
   Share based payments      642        1,879        693        523  
        

 

 

    

 

 

    

 

 

    

 

 

 
  

Sub-total

     12,287        24,511        13,073        23,756  
        

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

           1,405        3,080        1,847        3,631  

Other general and administrative expenses

   Rent      410        823        433        885  
   Taxes and public dues      127        346        133        339  
   Service charges      264        703        1,097        1,752  
   Computer and IT related      1,539        3,166        1,557        3,155  
   Telephone and communication      107        311        126        246  
   Operating promotion      354        638        194        620  
   Advertising      1        29        14        39  
   Printing      15        40        23        38  
   Traveling      93        153        38        111  
   Supplies      22        50        39        73  
   Insurance premium      50        101        50        100  
   Reimbursement      161        332        396        659  
   Vehicle maintenance      56        99        55        110  
   Others      6        12        7        13  
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Sub-total

     3,205        6,803        4,162        8,140  
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Total

        16,897        34,394        19,082        35,527  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Share-based payment

Details of performance condition share-based payment granted to executives as of June 30, 2024 and 2023 are as follows.

 

  1)

Performance condition share-based payment

 

Subject to

      Shares granted for the year 2020 (*3)

Type of payment

      Cash-settled

Vesting period

      January 1, 2020 ~ December 31, 2023

Date of payment

      2024-01-01

Fair value (*1)

      — 

Valuation method

      — 

Expected dividend rate

      — 

Expected maturity date

      — 

Number of shares remaining

   As of June 30, 2024    — 
   As of December 31, 2023    189,270 shares

Number of shares granted (*2)

   As of June 30, 2024    — 
   As of December 31, 2023    189,270 shares

 

- 36 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

Subject to

      Shares granted for the year 2021

Type of payment

      Cash-settled

Vesting period

      January 1, 2021 ~ December 31, 2024

Date of payment

      2025-01-01

Fair value (*1)

      13,921 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.48%

Expected maturity date

      0.50 years

Number of shares remaining

   As of June 30, 2024    239,798 shares
   As of December 31, 2023    239,798 shares

Number of shares granted (*2)

   As of June 30, 2024    239,798 shares
   As of December 31, 2023    239,798 shares

 

Subject to

      Shares granted for the year 2022

Type of payment

      Cash-settled

Vesting period

      January 1, 2022 ~ December 31, 2025

Date of payment

      2026-01-01

Fair value (*1)

      13,049 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.48%

Expected maturity date

      1.50 years

Number of shares remaining

   As of June 30, 2024    223,176 shares
   As of December 31, 2023    223,176 shares

Number of shares granted (*2)

   As of June 30, 2024    223,176 shares
   As of December 31, 2023    223,176 shares

 

Subject to

      Shares granted for the year 2023

Type of payment

      Cash-settled

Vesting period

      January 1, 2023 ~ December 31, 2026

Date of payment

      2027-01-01

Fair value (*1)

      12,231 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.48%

Expected maturity date

      2.50 years

Number of shares remaining

   As of June 30, 2024    160,929 shares
   As of December 31, 2023    160,929 shares

Number of shares granted (*2)

   As of June 30, 2024    160,929 shares
   As of December 31, 2023    160,929 shares

 

Subject to

      Shares granted for the year 2024

Type of payment

      Cash-settled

Vesting period

      January 1, 2024 ~ December 31, 2027

Date of payment

      2028-01-01

Fair value (*1)

      11,464 Won

Valuation method

      Black-Scholes Model

Expected dividend rate

      6.48%

Expected maturity date

      3.50 years

Number of shares remaining

   As of June 30, 2024    100,914 shares
   As of December 31, 2023    — 

Number of shares granted (*2)

   As of June 30, 2024    100,914 shares
   As of December 31, 2023    — 

 

(*1)

As the amount of payment varies according to the base price (the arithmetic average of the weighted average stock price of transactions in the past one week, the past one month, and the past two months) at the date of payment, the fair value is calculated and used to measure the liability according to the Black-Scholes Model based on the base price at the time of each settlement.

(*2)

This system involves determining the maximum allocation quantity at the initial grant date and confirming the payment quantity based on the evaluation results of long-term performance metrics over a total of four years, including the current year. The compensation is made in cash by reflecting the base stock price at the time of payment. Long-term performance metrics include relative shareholder return, return on equity, net income, general and administrative expense ratio, non-performing loan ratio and job performance.

 

- 37 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(*3)

Payment was completed in current period.

 

  2)

The Company accounts for performance condition share-based payments according to the cash-settled method and the fair value of the liabilities is reflected in the compensation costs by re-measuring every closing period. As of June 30, 2024 and December 31, 2023 the book value of the liabilities related to the performance condition share-based payments recognized by the Company is 9,376 million Won and 9,598 million Won.

 

27.

NON-OPERATING INCOME (EXPENSES)

 

(1)

Details of non-operating income and expenses recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Other non-operating income

     25        28        50        51  

Other non-operating expense

     (70      (91      (32      (42
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (45      (63      18        9  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Details of other non-operating income recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Lease change cancellation income

     4        5        4        4  

Others

     21        23        46        47  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25        28        50        51  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Details of other non-operating expenses recognized are as follows (Unit: Korean Won in millions):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Donations

     70        85        30        40  

Lease change cancellation loss

     —         —         2        2  

Others

     —         6        —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     70        91        32        42  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

28.

INCOME TAX EXPENSE (INCOME)

 

A.

Details of income tax expense(income) are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Current tax expense

     

Current tax expense with respect to the current period

     —         —   
  

 

 

    

 

 

 

Deferred tax expense (income)

     

Change in deferred tax assets (liabilities) due to temporary differences

     1,743        2,783  

Tax expense (income) directly attributable to equity

     (1,085      (2,879
  

 

 

    

 

 

 

Sub-total

     658        (96
  

 

 

    

 

 

 

Income tax expense (income)

     658        (96
  

 

 

    

 

 

 

 

B.

The Company is in the process of analyzing the impact on income tax in relation to the global minimum tax system, and it is expected that there will be no significant impact on the company’s current income tax expense as of June 30, 2024.

 

- 38 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

29.

EARNINGS PER SHARE (“EPS”)

 

(1)

Basic EPS is calculated by dividing net income attributable to common shareholders by weighted-average number of common shares outstanding (Unit: Korean Won in millions, except for EPS and number of shares):

 

     Periods ended June 30, 2024      Periods ended June 30, 2023  
     Three-month      Six-month      Three-month      Six-month  

Net profit (loss) attributable to Owners

     (10,292      1,157,497        (10,950      1,445,429  

Dividends to hybrid securities

     (39,749      (75,007      (32,738      (63,152

Net income attributable to common shareholders

     (50,041      1,082,490        (43,688      1,382,277  

Weighted average number of common shares outstanding

(Unit: million shares)

     743        746        728        728  

Basic EPS (Loss Per Share)

(Unit: Korean Won)

     (67      1,450        (60      1,899  

 

(2)

The weighted average number of common shares outstanding is as follows: (Unit: number of shares)

 

     For the six-month period ended June 30, 2024  
     Number of
shares
     Accumulated number of shares
outstanding during period
 

Common shares issued at the beginning of the period

     751,949,461        136,854,801,902  

Treasury stock

     (53,945      (9,817,990

Acquisition and retirement of treasury stock

     (9,357,960      (1,020,017,640
     

 

 

 

Sub-total (①)

 

     135,824,966,272  
     

 

 

 

Weighted average number of common shares outstanding (②=①/182)

 

     746,291,023  
     

 

 

 

 

     For the six-month period ended June 30, 2023  
     Number of
shares
     Accumulated number of shares
outstanding during period
 

Common shares issued at the beginning of the period

     728,060,549        131,778,959,369  

Treasury stock

     (2,324      (420,644

Acquisition of treasury stock

     (1,981,565      (28,658,738
     

 

 

 

Sub-total (①)

 

     131,749,879,987  
     

 

 

 

Weighted average number of common shares outstanding (②=①/181)

 

     727,899,889  
     

 

 

 

Diluted EPS is equal to basic EPS because there is no dilution effect for the six-month periods ended June 30, 2024 and 2023.

 

- 39 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

30.

CONTINGENT LIABILITIES AND COMMITMENTS

 

(1)

Litigation case

As of June 30, the company currently has one lawsuit as a defendant related to Woori Asset Trust Co., Ltd. stock trading payments. The lawsuit is in the first trial stage, with a claim amount of 13,305 million Won. It is not possible to reasonably estimate the potential impact on the company’s financial statements as of June 30.

 

(2)

Details of loan commitments with financial institutions are as follows (Unit: Korean Won in millions):

 

            June 30, 2024      December 31, 2023  
     Financial institutions      Line of credit      Loan balance      Line of credit      Loan balance  

Loans

     Standard Chartered Bank Korea Ltd.        100,000        —         100,000        —   

 

- 40 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

31.

RELATED PARTY TRANSACTIONS

Related parties of the Company as of June 30, 2024 and December 31, 2023, and assets and liabilities recognized, guarantees and commitments, major transactions with related parties and compensation to key management for the six-month periods ended June 30, 2024 and 2023 are as follows:

 

(1)

Assets and liabilities from transactions with related parties are as follows (Unit: Korean Won in millions):

 

Related parties

  

Title of account

   June 30, 2024      December 31, 2023  

Subsidiaries

        

Woori Bank

   Cash and cash equivalents      225,281        289,507  
   Other financial assets      1,899,726        1,094,635  
   Allowance for credit losses      (1,105      (663
   Other financial liabilities      52,409        131,397  

Woori Card Co., Ltd.

   Other financial assets      25,316        8,597  
   Other financial liabilities      17,812        225  

Woori Financial Capital Co., Ltd.

   Other financial assets      14,962        816  
   Other financial liabilities      189        4,430  

Woori Investment Bank Co., Ltd.

   Other financial assets      1        —   
   Other financial liabilities      12,784        —   

Woori Asset Trust Co., Ltd.

   Other financial assets      1,243        —   

Woori Savings Bank

   Other financial liabilities      1,112        1,271  

Woori Financial F&I Co., Ltd.

   Other financial liabilities      3,302        1,650  

Woori Asset Management Corp (*)

   Other financial liabilities      —         46  

Woori Venture Partners Co., Ltd.

   Other financial assets      11,232        —   

Woori Private Equity Asset Management Co. Ltd.

   Other financial assets      17        76  

Woori Credit Information Co., Ltd.

   Other financial assets      297        744  

Woori Fund Service Co., Ltd.

   Other financial assets      701        436  

Woori FIS Co., Ltd.

   Other financial assets      1        —   
   Other financial liabilities      438        1,540  

Woori Finance Research Institute Co., Ltd.

   Other financial assets      30        175  
   Other financial liabilities      —         2,590  

Associates of subsidiaries

        

W Service Networks Co., Ltd.

   Other financial liabilities      25        48  

 

(*)

Other financial liabilities of Woori Global Asset Management Co., Ltd. are included due to merger during the current period.

 

- 41 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(2)

Gain or loss from transactions with related parties are as follows (Unit: Korean Won in millions):

 

          For the six-month periods
ended June 30
 

Related parties

  

Title of account

   2024      2023  

Subsidiaries

        

Woori Bank

   Interest income      28,748        31,521  
   Fees and commissions income      813        798  
   Dividend income      1,131,996        1,372,572  
   Interest expenses (*2)      49        107  
   Fees and commissions expense      9        10  
   Provision of impairment loss due to credit loss      442        827  
   General and administrative expenses (*2)      2,259        2,358  

Woori Card Co., Ltd.

   Dividend income      30,309        43,432  

Woori Financial Capital Co., Ltd.

   Dividend income      30,051        41,190  
   Interest expenses (*2)      4        —   
   General and administrative expenses (*2)      50        —   

Woori Investment Bank Co., Ltd. (*1)

   Dividend income      —         11,803  

Woori Asset Trust Co., Ltd

   Dividend income      —         780  

Woori Savings Bank

   Dividend income      —         1,383  

Woori Venture Partners Co., Ltd.

   Dividend income      800        —   

Woori Credit Information Co., Ltd.

   Dividend income      1,504        535  

Woori Fund Service Co., Ltd.

   Dividend income      1,060        1,174  

Woori FIS Co., Ltd.

   General and administrative expenses      2,871        2,869  

Woori Finance Research Institute Co., Ltd.

   Fees and commissions expenses      4,200        3,400  

Associates of subsidiaries

        

W Service Networks Co., Ltd.

   General and administrative expenses      173        458  

 

(*1)

The Company has issued hybrid capital securities amount of 800,000 million Won during the current period and Woori Investment Bank Co., Ltd purchased 20,000 million Won out of 800,000 million Won issued. The underwriting fee amount of 34 million Won is included in the issuance cost.

(*2)

The depreciation of right-of-use assets and interest expense of lease liabilities arising from lease transactions during the current term and prior term are included.

 

- 42 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(3)

The details of the right-of-use assets and lease liabilities due to lease transactions with related parties as of June 30, 2024 and December 31, 2023 are as follows (Unit: Korean Won in millions):

 

Related parties

  

Title of account

   June 30, 2024      December 31, 2023  

Subsidiaries

   Woori Bank    Right-of-use assets      1,456        2,970  
      Lease liabilities (*)      1,363        2,658  
   Woori Financial Capital Co., Ltd.    Right-of-use assets      176        226  
      Lease liabilities (*)      189        238  

 

(*)

Cash outflows of lease liabilities redemption for the years ended June 30, 2024 and 2023 are 1,380 million Won and 1,397 million Won, respectively.

 

(4)

The details of loan and borrowing transactions with related party for the six-month periods ended June 30, 2024 and 2023 are as follows (Unit: Korean Won in millions):

 

               For the six-month period ended June 30, 2024  

Related party (*1)

  

Title of account

   Beginning
balance
     Increase      Decrease      Ending
balance
 

Subsidiary

   Woori Bank    Due from banks (*2)      1,354,000        2,391,000        1,855,000        1,890,000  

 

(*1)

For the 800,000 million Won of hybrid securities issued during the current period, 20,000 million Won was purchased by Woori Investment Bank Co., Ltd and the entire amount was sold to the market on the date of issuance.

(*2)

Excludes due from banks without withdrawal limitations.

 

               For the six-month period ended June 30, 2023  

Related party

  

Title of account

   Beginning
balance
     Increase      Decrease      Ending
balance
 

Subsidiary

   Woori Bank    Deposit (*)      1,595,000        3,230,000        2,620,000        2,205,000  

 

(*)

Excludes due from banks without withdrawal limitations.

 

- 43 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

(5)

The details of equity-related transactions with related parties are as follows (Unit: Korean Won in million)

 

          For the six-month period
ended June 30, 2024
 

Related parties

   Acquisition of interests  

Subsidiary

   Woori Asset Trust Co Ltd (*1)      212,430  

Subsidiary

   Woori Asset Management Corp (*2)      41,376  

Subsidiary

   Woori Savings Bank (*3)      100,000  

Subsidiary

   Woori Financial F&I Co., Ltd. (*4)      120,000  

 

(*1)

During the current period, the capital increase amount of 200,000 million Won was made. Afterward, the Company additionally acquired minority interests of 1.95%.

(*2)

The Company acquired interest (22.5%) of Woori Asset Management Corp to make it wholly owned subsidiary.

(*3)

During the current period, the capital increase amount of 100,000 million Won was made.

(*4)

During the current period, the capital increase amount of 120,000 million Won was made.

 

          For the six-month period
ended June 30, 2023
 

Related parties

   Acquisition of interests  

Subsidiary

   Woori Asset Trust Co Ltd (*1)      179,444  

Subsidiary

   Woori Venture Partners Co., Ltd. (*2)      222,008  

 

(*1)

During the prior period, the Company additionally acquired 28.1% (excluding treasury stocks) interests of Woori Asset Trust Co Ltd on March 31, 2023. In the case of including treasury stocks, the share ratio was 21.3%

(*2)

During the prior period, the Company additionally acquired 53.9% (excluding treasury stocks) interests of Woori Venture Partners Co., Ltd., which was included in subsidiaries. In the case of including treasury stocks, the share ratio was 52.0%. Afterward, the Company additionally acquired treasury stocks held by Woori Venture Partners Co., Ltd. (3.5% interests) in May.

 

(6)

There are no guarantees provided to the related party. The unused commitments and payment guarantees provided from the related party are as follows (Unit: Korean Won in millions):

 

Related party

   June 30, 2024      December 31, 2023      Warranty  

Subsidiary

   Woori Card Co., Ltd.      19,116        715        Unused loan commitment  

 

(7)

Compensation for key management is as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Short-term employee salaries

     2,582        2,722  

Retirement benefit service costs

     89        83  

Share-based compensation

     1,703        453  
  

 

 

    

 

 

 

Total

     4,374        3,258  
  

 

 

    

 

 

 

Key management includes registered executives and non-registered executives. The Company has not recognized any outstanding assets, allowance and related impairment loss due to credit losses from transaction with key management as of June 30, 2024 and December 31, 2023. Liabilities related to key management compensation are 9,769 million Won and 10,457 million Won as of June 30, 2024 and December 31, 2023, respectively.

 

- 44 -


WOORI FINANCIAL GROUP INC.

NOTES TO SEPARATE INTERIM FINANCIAL STATEMENTS

AS OF JUNE 30, 2024 AND 2023 (UNAUDITED)

 

32.

LEASES

 

(1)

The future lease payments under the lease contracts are as follows (Unit: Korean Won in millions):

 

     June 30, 2024      December 31, 2023  

Lease payments:

     

Within one year

     1,689        2,969  

After one year but within five years

     229        323  
  

 

 

    

 

 

 

Total

     1,918        3,292  
  

 

 

    

 

 

 

 

(2)

Total cash outflows from lease are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Cash outflows from lease

     1,556        1,684  

 

(3)

Details of lease payments that are not included in the measurement of lease liabilities due to the fact that they are short-term leases or leases for which the underlying asset is of low value are as follows (Unit: Korean Won in millions):

 

     For the six-month periods ended June 30  
     2024      2023  

Lease payments for which the underlying short-term lease payments

     —         20  

asset is of low value

     58        75  

 

33.

EVENTS AFTER THE REPORTING PERIOD

 

  (1)

On May 3, 2024, Woori Investment Bank Co., Ltd. (dissolution company), the subsidiary of the Company, and Korea Foss Securities Co., Ltd. (surviving company) entered into a merger agreement. Accordingly, as of August 1, 2024, Woori Investment Bank Co., Ltd. merged with Korea Foss Securities Co., Ltd., and was added as a subsidiary of the holding company, and changed its name to Woori Investment Securities Co., Ltd.

 

  (2)

On July 25, 2024, the Board of Directors has declared a quarterly dividend of 180 Won per share (133,657 million Won in total) and fixed record date as June 30, 2024. Dividends were paid in August 2024.

 

- 45 -