UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-D
 
ASSET-BACKED ISSUER
Distribution Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
For the monthly distribution period from June 1, 2025, to June 30, 2025
 
Commission File Number of issuing entity:
333-50316-02
Central Index Key Number of issuing entity:
0001128250
BA CREDIT CARD TRUST *
(Exact name of issuing entity as specified in its charter)
(Issuer of the Notes)
  
Commission File Number of issuing entity:
0-20949
Central Index Key Number of issuing entity:
0000936988
BA MASTER CREDIT CARD TRUST II
(Exact name of issuing entity as specified in its charter)
(Issuer of the Collateral Certificate)
 
 
Commission File Number of depositor:
333-136122
Central Index Key Number of depositor:
0001370238
BA CREDIT CARD FUNDING, LLC
(Exact name of depositor as specified in its charter)
 
Central Index Key Number of sponsor (if applicable): 0001102113
BANK OF AMERICA, NATIONAL ASSOCIATION
(Exact name of sponsor as specified in its charter)
 
Keith Landis (980) 683-4915
(Name and telephone number, including area code, of the person to contact in connection with this filing)
 
 
     
Delaware
  
Delaware
(State or other jurisdiction of incorporation or organization of the issuing entity)
  
(State or other jurisdiction of incorporation or organization of the issuing entity)
     
 
c/o BA Credit Card Funding, LLC
1000 Samoset Drive
DE5-021-02-11
Newark, DE 19713
  
c/o BA Credit Card Funding, LLC
1000 Samoset Drive
DE5-021-02-11
Newark, DE 19713
(Address of principal executive offices of issuing entity)
  
(Address of principal executive offices of issuing entity)
     
(980) 683-4915
  
(980) 683-4915
(Telephone number, including area code)
  
(Telephone number, including area code)
     
N/A
  
N/A
(I.R.S. Employer Identification No.)
  
(I.R.S. Employer Identification No.)
     
N/A
  
N/A
(Former name, former address, if changed since last report)
  
(Former name, former address, if changed since last report)
     
Each class of Notes to which this report on Form 10-D relates is subject to reporting in accordance with Section 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”).  No such class of Notes is registered pursuant to Section 12(b) or 12(g) of the Exchange Act.
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No  __
 
* In accordance with relevant regulations of the Securities and Exchange Commission, the depositor files annual and other reports with the Commission in respect of the BA Credit Card Trust and the BA Master Credit Card Trust II under the Central Index Key (CIK) number (0001128250) for the BA Credit Card Trust.


PART I – DISTRIBUTION INFORMATION
 
ITEM 1 – Distribution and Pool Performance Information.
 
Response to Item 1 is set forth in Exhibits 99.1 and 99.2.
 
ITEM 2 – Legal Proceedings.
 
The most current information or update to this item, as of the end of the monthly distribution period to which this report relates, was previously reported by BA Credit Card Trust, Central Index Key (CIK) number 0001128250, SEC File Number 333-50316-02.  See the prospectus dated on June 5, 2025, and filed on June 9, 2025.
 

 
PART II – OTHER INFORMATION
 
ITEM 3 – Sales of Securities and Use of Proceeds.
 
The following table provides information about sales of securities by BA Credit Card Trust during the period covered by this report that have not been previously reported. For purpose of this report, sales of securities are treated as having been previously reported if such sales have been previously reported in another report or registration statement, including a prospectus forming a part of a registration statement filed by BA Credit Card Funding, LLC on behalf of BA Credit Card Trust.

Date of Sale
  
Size (millions) / Title
  
Purchasers
  
Exemption from Securities  Act
Registration
       
NOTHING TO REPORT
 
Any sale of securities by the BA Credit Card Trust during the period covered by this report that is not included in the preceding table has been previously reported in a prospectus filed by the depositor on behalf of the BA Credit Card Trust under the Central Index Key (CIK) number (0001128250) for the BA Credit Card Trust on the filing date, and under the Commission file number, indicated below:
 

Prospectus Filing Date
  
Commission File Number
  
 
6/9/25
  
333-50316-02
  
       
 
A class designation of notes determines the relative seniority for receipt of cash flows and funding of uncovered defaults on principal receivables allocated to the related series of notes. The Class B notes are subordinate to the Class A notes and the Class C notes are subordinate to the Class A and Class B notes.  With respect to the tranches in each class of notes, the cash flows and funding of uncovered defaults will be allocated to the tranches on a pro rata basis.
 
Without noteholder consent, BA Credit Card Trust may issue a new series, class or tranche of notes at any time upon the satisfaction of certain conditions described in the underlying transaction agreements, including confirmation that (i) the issuer reasonably believes that the new issuance will not adversely affect the amount of funds available to be distributed to the holders of any outstanding notes or the timing of such distributions, and (ii) the new issuance will not cause a reduction, qualification or withdrawal of the ratings of any outstanding notes.
 
In addition, without noteholder consent and without the consent of any holders of certificates issued by BA Master Credit Card Trust II, BA Credit Card Funding, LLC has the right to designate, from time to time, additional eligible credit card accounts to BA Master Credit Card Trust II. In connection with any such designation, BA Credit Card Funding, LLC will transfer the related receivables, whether then existing or thereafter created, to BA Master Credit Card Trust II.
 
 
 
 
 
 
ITEM 10 – Exhibits.
 
Monthly Series Certificateholders' Statement.
   
Schedule to Monthly Noteholders' Statement.
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Dated: July 15, 2025
 


BA CREDIT CARD TRUST
              (Issuing Entity)
BA MASTER CREDIT CARD TRUST II
               (Issuing Entity)
BANK OF AMERICA, NATIONAL ASSOCIATION,
(Servicer)

 By:    /s/ Joseph L. Lombardi

 Name:    Joseph L. Lombardi

 Title:      Director
 
 
 
 
 
 
 

Exhibit 99.1
  
EXHIBIT C to the Supplement to PSA

 
MONTHLY CERTIFICATEHOLDERS' STATEMENT
  
     
 
SERIES 2001-D
  
     
 
BA CREDIT CARD FUNDING, LLC
  
     
     
 
BA MASTER CREDIT CARD TRUST II
  
     
     
 
MONTHLY PERIOD ENDING June 30, 2025
 
     
     
 
The information which is required to be prepared with respect to the Transfer Date of July 14, 2025 and with respect to the performance of the Trust during the related Monthly Period is set forth below.
 
 
Terms and abbreviations used in this report and not otherwise defined herein have the meanings set forth in the certain program documents for the BA Master Credit Card Trust II and the BA Credit Card Trust, as certain of such program documents have been amended, as applicable.  Each of these agreements and related amendments, as applicable, has been included as an exhibit to a report on Form 8-K filed by BA Credit Card Funding, LLC, the BA Master Credit Card Trust II and the BA Credit Card Trust, with the Securities and Exchange Commission ("SEC") under Central Index Key (CIK) Nos. 0001370238, 0000936988 and 0001128250, respectively, on October 1, 2014, July 8, 2015 or December 18, 2015.
 
 
 

A.
Information Regarding the Current Monthly Distribution
         
 
1.
The amount of the current monthly distribution which constitutes Available Funds
$
165,068,516.42
         
 
2.
The amount of the current monthly distribution which constitutes Available Investor Principal Collections
$
1,377,253,686.78
   
 
 
 
Total
$
1,542,322,203.20
         
B.
Information Regarding the Trust Assets
           
 
1.
Collection of Principal Receivables
           
   
(a)
The aggregate amount of Collections of Principal Receivables processed during the related Monthly Period and allocated to Series 2001-D
$
2,838,888,423.49
           

           
 
2.
Collection of Finance Charge Receivables
           
   
(a)
The aggregate amount of Collections of Finance Charge Receivables (excluding Interchange) processed during the related Monthly Period and allocated to Series 2001-D
$
115,874,194.20
           
 
3.
Principal Receivables in the Trust
           
   
(a)
The aggregate amount of Principal Receivables in the Trust as of the end of the day on the last day of the related Monthly Period
$
14,766,330,047.56
           
   
(b)
The amount of Principal Receivables in the Trust represented by the Investor Interest of Series 2001-D as of the end of the day on the last day of the related Monthly Period
$
11,001,110,000.00
           
   
(c)
The Floating Allocation Investor Interest as of the end of the day on the last day of the related Monthly Period
$
11,162,470,000.00
           
   
(d)
The Principal Allocation Investor Interest as of the end of the day on the last day of the related Monthly Period
$
11,162,470,000.00
           
   
(e)
The Floating Investor Percentage with respect to the related Monthly Period
    
           
     
June 01, 2025 through June 11, 2025
June 12, 2025 through June 30, 2025
  
67.63%
75.87%
       
   
(f)
The Principal Investor Percentage with respect to the Monthly Period
    
         
     
June 01, 2025 through June 11, 2025
June 12, 2025 through June 30, 2025
  
67.63%
75.87%
           
             
   
(g)
The Class D Investor Interest as of the beginning of the day on the first day of the related Monthly Period
$
1,426,110,000.00
           
   
(h)
The Class D Investor Interest as of the end of the day on the last day of the related Monthly Period
$
1,426,110,000.00
           
   
(i)
The Class D Required Investor Interest as of the end of the day on the last day of the related Monthly Period
$
1,426,110,000.00

   
 
(j)
 
The Class D Investor Interest, determined as of the close of business on the Transfer Date relating to the Monthly Period to which this Monthly Certificateholders' Statement relates,
following the application of all payments and deposits to be made on such date
 
 
$
1,426,110,000.00
   
 
(k)
 
The Class D Required Investor Interest,
determined as of the close of business on the Transfer Date relating to the Monthly Period to which this Monthly Certificateholders' Statement relates, following the application of all payments and deposits to be made on such date
$
1,426,110,000.00
           
 
4.
Shared Principal Collections
           
   
The aggregate amount of Shared Principal Collections Applied as Available Investor Principal Collections
$
0.00
 
 
 
5.
 
 
The aggregate amount of Available Principal Collections for all series in Group One
$
1,377,253,686.78
           
 
6.
Delinquent Balances
           
   
(a)The aggregate amount of outstanding balances in the Accounts which were delinquent as of the end of the day on the last day of the related Monthly Period:
           

       
Aggregate
Account
Balance
  
Percentage
of Total
Receivables
             
 
(i)
30 -  59 days:
$
59,046,270.21
  
0.39%
             
 
(ii)
60 -  89 days:
$
39,882,297.23
  
0.26%
             
 
(iii)
90 - 119 days:
$
39,962,719.75
  
0.26%
             
 
(iv)
120 - 149 days
$
37,334,253.27
  
0.25%
             
 
(v)
150 - 179 days:
$
33,352,311.87
  
0.22%
             
 
(vi)
180 – or more days:
$
0.00
  
0.00%
             
   
Total:
$
209,577,852.33
  
1.38%
             


   
(b) 60+-Day Delinquency Rate
0.99%
       
   
(c) Three-Month Average 60+-Day Delinquency Rate
1.00%
       

   
(d) Delinquency Trigger Rate
7.50%1
  
                 
 
7.
Investor Default Amount
           
   
(a)
The Aggregate Class D Investor Default Amount for the related Monthly Period
$
25,003,503.48
           
   
(b)
The Aggregate Investor Default Amount for the related Monthly Period
$
0.00
           
 
8.
Investor Servicing Fee
           
   
(a)
The amount of the Investor Servicing Fee payable by the Trust to the Servicer for the related Monthly Period
$
17,894,396.67
           
   
(b)
The amount of the Net Servicing Fee payable by the Trust to the Servicer for the related Monthly Period
$
11,183,997.92
           
   
(c)
The amount of the Servicer Interchange payable by the Trust to the Servicer for the related Monthly Period
$
6,710,398.75
           
 
9.
Portfolio Yield
           
   
(a)
The Portfolio Yield for the related Monthly Period
  
16.40%

C.
Supplemental Information
    
           
 
1.
Collections of Trust Receivables and Payment Rates
  
           
   
(a)
The aggregate amount of Collections processed during the related Monthly Period (excluding Interchange)
$
4,069,003,563.44
           
   
(b)
The aggregate amount of Principal Collections processed during the related Monthly Period
$
3,909,578,354.50
           
   
(c)
Collections of Discount Option Receivables for the related Monthly Period
$
0.00
           
   
(d)
The aggregate amount of Finance Charge Collections processed during the related Monthly Period (excluding Interchange and Collections of Discount Option Receivables)
$
159,425,208.94
           
   
(e)
Collections as a percentage of prior month Principal Receivables and Finance Charge Receivables
 
  
26.86%
   
(f)
Collections of Principal Receivables as a percentage of prior month Principal Receivables
  
26.44%
           
           
 
 
1 The Delinquency Trigger Rate is subject to review and adjustment from time to time in accordance with subsections 14.01(b) and 14.01(c) of the Pooling and Servicing Agreement.
 
 
           
           
           
 
 
 
 
 
2.
Receivables in the Trust
    
           
   
BA Master Credit Card Trust II
    
   
(a)
The aggregate amount of Receivables in the Trust as of the beginning of the related Monthly Period
$
15,150,111,425.60
           
   
(b)
The aggregate amount of Principal Receivables in the Trust as of the beginning of the related Monthly Period
$
14,787,277,486.74
           
   
(c)
Discount Option Receivables as of the beginning of the related Monthly Period
$
0.00
           
   
(d)
The aggregate amount of Finance Charge Receivables in the Trust as of the beginning of the related Monthly Period (excluding Discount Option Receivables)
$
362,833,938.86
           
           
   
(e)
 
 
The aggregate amount of Receivables removed from the Trust during the related Monthly Period
$
0.00
           
   
(f)
The aggregate amount of Principal Receivables removed from the Trust during the related Monthly Period
$
0.00
           
   
(g)
The aggregate amount of Finance Charge Receivables removed from the Trust during the related Monthly Period
$
0.00
           
   
(h)
The aggregate amount of Receivables added to the Trust during the related Monthly Period
$
0.00
           
   
(i)
The aggregate amount of Principal Receivables added to the Trust during the related Monthly Period
$
0.00
           
   
(j)
The aggregate amount of Finance Charge Receivables added to the Trust during the related Monthly Period
$
0.00
           
   
(k)
The aggregate amount of Receivables in the Trust as of the end of the day on the last day of the related Monthly Period
$
15,135,755,314.13
           
   
(l)
The aggregate amount of Principal Receivables in the Trust as of the end of the day on the last day of the related Monthly Period
$
14,766,330,047.56
           
   
(m)
Discount Option Receivables as of the end of the day on the last day of the related Monthly Period
$
0.00

             
   
(n)
The aggregate amount of Finance Charge Receivables in the Trust as of the end of the day on the last day of the related Monthly Period (excluding Discount Option Receivables)
$
369,425,266.57
  
             
   
(o)
Discounted Percentage for the related Monthly Period
  
0.00%
  
             
   
Transferor’s Interest
      
   
(p)
Aggregate Investor Interest for all outstanding Series of the Trust as of the end of the day on the last day of the related Monthly Period
$
11,001,110,000.00
  
             
   
(q)
Transferor Interest as of the beginning of the day on the first day of the related Monthly Period
$
3,786,167,486.74
  
             
   
(r)
Transferor Interest as of the end of the day on the last day of the related Monthly Period
$
3,765,220,047.56
  
             
   
(s)
Transferor Interest (30 day average) as a percentage of Average Principal Receivables, as of the end of the day on the last day of the related Monthly Period
  
24.90%
  
                   
                   
                   
           
       
Last day of the
related Monthly
Period
 
Last Day of the previous Monthly Period
           
   
(t)
Seller’s Interest
               $3,765,220,047.56
              $3,786,167,486.74
           
   
(u)
Seller’s Interest percentage*
34.23%
34.42%
     
               
     
Series 2001-D
        
   
(v)
The amount of Principal Receivables in the Trust represented by the Investor Interest of Series 2001-D as of the end of the day on the last day of the related Monthly Period
$
11,001,110,000.00
  
             
   
(w)
Weighted Average Floating Allocation Investor Interest
$
10,736,638,000.00
  
               
       
       
 
* The Seller's Interest percentage is calculated by dividing the Seller's Interest by the aggregate outstanding principal amount of BAseries Notes as of such day.
    
       
             

             
             
 
3.
Trust Yields
        
               
   
Series 2001-D
        
   
(a)
Collections of Finance Charge Receivables (other than Interchange, Recoveries and Collections of Discount Option Receivables but including Interest Funding Account, Principal Account, and Finance Charge Account Investment Proceeds) allocated to Series 2001-D for the related Monthly Period
$
111,715,144.13
           
   
(b)
Collections of Discount Option Receivables allocated to Series 2001-D
$
0.00
           
   
(c)
Interchange allocated to Series 2001-D
$
55,904,720.97
           
   
(d)
Recoveries allocated to Series 2001-D
$
4,159,050.07
               
   
(e)
Total Collections of Finance Charge Receivables, Discount Option Receivables, Interchange and Recoveries (collectively, “Cash Yield”) allocated to Series 2001-D for the related Monthly Period
$
171,778,915.17
           
   
(f)
Aggregate Class D Investor Default Amount allocated to Series 2001-D for the related Monthly Period
$
25,003,503.48
               
             
   
(g)
Aggregate Investor Default Amount allocated to Series 2001-D for the related Monthly Period
$
0.00
  
             
   
(h)
Cash Yield net of the Aggregate Class D Investor Default Amount and Aggregate Investor Default Amount (collectively, “Portfolio Yield”) for Series 2001-D, each for the related Monthly Period
$
146,775,411.69
  
             
   
(i)
Total Cash Yield for the related Monthly Period as a percentage of Series 2001-D Weighted Average Floating Allocation Investor Interest
  
19.20%
  
             
   
(j)
Total Cash Yield excluding Recoveries, each for the related Monthly Period, as a percentage of Series 2001-D Weighted Average Floating Allocation Investor Interest
  
18.73%
  
             
   
(k)
Aggregate Class D Investor Default Amount for the related Monthly Period as a percentage of Series 2001-D Weighted Average Floating Allocation Investor Interest
  
2.79%
  
             
   
(l)
Aggregate Class D Investor Default Amount net of Recoveries, each for the related Monthly Period, as a percentage of Series 2001-D Weighted Average Floating Allocation Investor Interest
  
2.33%
  
             
   
(m)
The Portfolio Yield for the related Monthly Period as a percentage of Series 2001-D Weighted Average Floating Allocation Investor Interest
  
16.40%
  
             
   
(n)
Base Rate for the related Monthly Period
  
4.63%
  
             
   
(o)
Excess Available Funds Percentage for the related Monthly Period
  
11.77%
  
             
   
(p)
Three Month Average Excess Available Funds Percentage for the related Monthly Period
  
12.08%
  
             
The following table sets forth the delinquency experience for cardholder payments on the credit card accounts comprising the Master Trust II Portfolio for each of the dates shown. The receivables outstanding on the accounts consist of all amounts due from cardholders as posted to the accounts as of the date shown. We cannot provide any assurance that the delinquency experience for the receivables in the future will be similar to the historical experience set forth below.

Delinquency Experience
(Dollars in Thousands)
 
     At  June 30, 2025
At  May 31, 2025
 
Receivables
Percentage of Total
Receivables
Receivables
Percentage of Total
Receivables
Receivables
Outstanding 
$15,135,755
  
$15,150,111
  
Receivables Delinquent:
        
30-59 Days 
$ 59,047
 0.39%
$ 53,891
0.36%
60-89 Days 
39,882
0.26%
45,217
0.30%
90-119 Days 
39,963
0.26%
40,955
0.27%
120-149 Days 
37,334
0.25%
33,581
0.22%
150-179 Days 
33,352
0.22%
33,465
0.22%
180 or More Days
0.00
0.00%
0.00
0.00%
Total 
$ 209,578
1.38%
$ 207,109
1.37%





 
     At  April 30, 2025
At  March 31, 2025
 
Receivables
Percentage of Total
Receivables
Receivables
Percentage of Total
Receivables
Receivables
Outstanding 
$15,201,258
  
$15,090,763
  
Receivables Delinquent:
        
30-59 Days 
$ 62,006
0.41%
$ 63,430
0.43%
60-89 Days 
46,393
0.31%
42,740
0.28%
90-119 Days 
36,750
0.24%
38,286
0.25%
120-149 Days 
33,853
0.22%
36,843
0.24%
150-179 Days 
36,134
0.24%
40,029
0.27%
180 or More Days
0
0.00%
0
0.00%
Total 
$ 215,136
1.42%
$ 221,328
1.47%

The following table sets forth the principal charge-off experience for cardholder payments on the credit card accounts comprising the Master Trust II Portfolio for each of the periods shown. Charge-offs consist of write-offs of principal receivables. If accrued finance charge receivables that have been written off were included in total charge-offs, total charge-offs would be higher as an absolute number and as a percentage of the average of principal receivables outstanding during the periods indicated. Average principal receivables outstanding is the average of the daily principal receivables balance during the periods indicated. We cannot provide any assurance that the charge-off experience for the receivables in the future will be similar to the historical experience set forth below.

Principal Charge-Off Experience
(Dollars in Thousands, except as noted)*
 
Month Ended
Month Ended
 
 June 30, 2025
 May 31, 2025
Average Principal Receivables Outstanding
$ 14,699,889
$14,712,682
Total Charge-Offs 
$ 33,403
$ 36,008
Total Charge-Offs as a percentage of Average Principal Receivables Outstanding
2.73%
2.94%
Recoveries 
$ 5,709
$ 6,160
Recoveries as a percentage of Average Principal Receivables Outstanding
0.47%
0.50%
Net Charge-Offs 
$ 27,694
$ 29,848
Net Charge-Offs as a percentage of Average Principal Receivables Outstanding
2.26%
2.44%
Average Net Loss of Accounts with a Loss*
$ 5,883.62
$ 5,864.03




 
Month Ended
Month Ended
 
 April 30, 2025
 March 31, 2025
Average Principal Receivables Outstanding
$14,732,665
$14,642,361
Total Charge-Offs 
$ 39,792
$ 40,109
Total Charge-Offs as a percentage of Average Principal Receivables Outstanding
3.24%
3.29%
Recoveries 
$ 6,616
$ 6,526
Recoveries as a percentage of Average Principal Receivables Outstanding
0.54%
0.53%
Net Charge-Offs 
$ 33,176
$ 33,583
Net Charge-Offs as a percentage of Average Principal Receivables Outstanding
2.70%
2.76%
Average Net Loss of Accounts with a Loss*
$ 6,258.43
$ 6,390.72


*
All dollar amounts in this table are expressed as dollars in thousands, except for Average Net Loss of Accounts with a Loss, which is expressed as actual dollars.

Total charge-offs are total principal charge-offs before recoveries and do not include any charge-offs of finance charge receivables or the amount of any reductions in average daily principal receivables outstanding due to fraud, returned goods, customer disputes or other miscellaneous adjustments.

Net charge-offs are total charge-offs less recoveries on receivables in Defaulted Accounts, determined as described below. Each month, BANA allocates amounts recovered (net of expenses) from the U.S. credit card portfolio to the Master Trust II Portfolio by dividing the total principal charge-offs for the Master Trust II Portfolio for the related calendar month by the total
principal charge-offs for the U.S. credit card portfolio for the same calendar month. Under the master trust II agreement, recoveries allocated to the Master Trust II Portfolio and transferred to Funding under the receivables purchase agreement are treated as collections of finance charge receivables.

4.
Repurchase Demand Activity (Rule 15Ga-1)

No Activity to Report
Most Recent Form ABS – 15G
Filed by: BA Credit Card Funding, LLC
CIK#: 0001370238
Filing Date: January 21, 2025



IN WITNESS WHEREOF, the undersigned has duly executed this certificate this 8th day of July, 2025.
 



 BANK OF AMERICA, NATIONAL ASSOCIATION,
Servicer

 By:  /s/Joseph L. Lombardi

 Name: Joseph L. Lombardi

 Title: Director



Exhibit 99.2
Exhibit C to Indenture Supplement to Indenture



SCHEDULE TO MONTHLY NOTEHOLDERS' STATEMENT

BAseries

BA CREDIT CARD TRUST
____________________________________________

MONTHLY PERIOD ENDING June 30, 2025
____________________________________________


Reference is made to the Fifth Amended and Restated Series 2001-D Supplement (the "Series 2001-D Supplement"), dated as of December 17, 2015, among BA Credit Card Funding, LLC as Transferor, Bank of America, National Association (“BANA”), as Servicer, and The Bank of New York Mellon, as Trustee, the Fourth Amended and Restated Indenture (the “Indenture”), dated as of December 17, 2015, and the Third Amended and Restated BAseries Indenture Supplement (the "Indenture Supplement"), dated as of December 17, 2015, each between BA Credit Card Trust, as Issuer, and The Bank of New York Mellon, as Indenture Trustee. Terms used herein and not defined herein have the meanings ascribed to them in the Fifth Amended and Restated 2001-D Supplement, the Fourth Amended and Restated Indenture and the Third Amended and Restated BAseries Indenture Supplement, as applicable.

The following computations are prepared with respect to the Transfer Date of July 14, 2025  and with respect to the performance of the Trust during the related Monthly Period.

Terms and abbreviations used in this report and not otherwise defined herein have the meanings set forth in the certain program documents for the BA Master Credit Card Trust II and the BA Credit Card Trust, as certain of such program documents have been amended, as applicable.  Each of these agreements and related amendments, as applicable, has been included as an exhibit to a report on Form 8-K filed by BA Credit Card Funding, LLC, the BA Master Credit Card Trust II and the BA Credit Card Trust, with the Securities and Exchange Commission ("SEC") under File Nos. 0001370238, 0000936988 and 0001128250, respectively, on October 1, 2014, July 8, 2015 or December 18, 2015.

Each tranche of Class A Notes in the tables below is subject to periodic reporting in accordance with Section 15(d) of the Securities Exchange Act of 1934.


A.
In accordance with Section 3.01 of the Third Amended and Restated BAseries Indenture Supplement dated as of December 17, 2015, between BA Credit Card Trust and The Bank of New York Mellon, BAseries Available Funds shall be applied in the priority described in the chart below. This chart is only an overview of the application and priority of payments of BAseries Available Funds. For a more detailed description, please see the Third Amended and Restated BAseries Indenture Supplement as included in Exhibit 4.5 to Registrant's Form 8-K filed with SEC on December 18, 2015.

Priority of Payments
BAseries Available Funds














 B.
Targeted deposits to Interest Funding sub-Accounts:


 
Targeted Deposit to Interest Funding sub-Account for applicable Monthly Period
Actual Deposit to Interest Funding sub-Account for applicable Monthly Period
Shortfall from earlier Monthly Periods
Interest Funding sub-account Balance prior to Withdrawals
Interest Funding sub-Account Earnings
Class A :
          
Class A (2022-02)
$5,208,333.33
$5,208,333.33
$0.00
$5,208,333.33
$0.00
Class A (2023-01)
$3,991,666.67
$3,991,666.67
$0.00
$3,991,666.67
$0.00
Class A (2023-02)
$6,225,000.00
$6,225,000.00
$0.00
$6,225,000.00
$0.00
Class A (2024-01)
$5,135,416.67
$5,135,416.67
$0.00
$5,135,416.67
$0.00
Class A (2025-01)
$3,950,833.33
$3,950,833.33
$0.00
$3,950,833.33
$0.00
Class A Total:
$24,511,250.00
$24,511,250.00
$0.00
$24,511,250.00
$0.00
Class B :
          
Class B (2010-01)
$0.00
$0.00
$0.00
$0.00
$0.00
Class B Total:
$0.00
$0.00
$0.00
$0.00
$0.00
Class C :
          
Class C (2010-01)
$0.00
$0.00
$0.00
$0.00
$0.00
Class C Total:
$0.00
$0.00
$0.00
$0.00
$0.00
 Total:
$24,511,250.00
$24,511,250.00
$0.00
$24,511,250.00
$0.00


C.
Interest to be paid on the corresponding Payment Date:

                                     
 
CUSIP Number
Interest Payment Date
Interest Rate
Amount of interest to be paid on corresponding Interest Payment Date
Class A :
        
Class A (2022-02)
05522RDF2
 July 15, 2025
5.000000%
$5,208,333.33
Class A (2023-01)
05522RDG0
 July 15, 2025
4.790000%
$3,991,666.67
Class A (2023-02)
05522RDH8
 July 15, 2025
4.980000%
$6,225,000.00
Class A (2024-01)
05522RDJ4
 July 15, 2025
4.930000%
$5,135,416.67
Class A (2025-01)
05522RDK1
 July 15, 2025
4.310000%
$3,950,833.33
Class A Total:
      
$24,511,250.00
 Total:
      
$24,511,250.00
         
         



D.
Targeted deposits to Class C Reserve sub-Accounts:


 
Targeted Deposit to Class C Reserve sub-Account for applicable Monthly Period
Actual Deposit to Class C Reserve sub-Account for applicable Monthly Period
Class C Reserve sub-Account Balance on Transfer Date prior to withdrawals
Class C Reserve sub-Account Earnings
Amount of interest to be paid on corresponding Interest Payment Date
           
   
NOTHING TO REPORT
      
           
           



E.
Withdrawals to be made from the Class C Reserve sub-Accounts on the corresponding Transfer Date:

                           
 
Targeted Deposit to Withdrawals for Interest
Actual Deposit to Withdrawals for Principal
Class C Reserve Class C Reserve sub-Account Balance on Transfer Date after withdrawals
       
   
NOTHING TO REPORT
  
       
       



F.
Targeted deposits to Principal Funding sub-Accounts:


 
Targeted Deposit to Principal Funding sub-Account for applicable Monthly Period
Actual Deposit to Principal Funding sub-Account for applicable Monthly Period
Shortfall from earlier Monthly Periods
Principal Funding sub-Account Balance on Transfer Date
Principal Funding sub-Account Earnings
           
   
NOTHING TO REPORT
      
           
           


G.
Principal to be paid on the corresponding Principal Payment Date:


 
CUSIP Number
Principal Payment Date
Amount of principal to be paid on corresponding Principal Payment Date
       
   
NOTHING TO REPORT
  
       
       


H.
Stated Principal Amount, Outstanding Dollar Principal Amount and Nominal Liquidation Amount for the related Monthly Period:


 
Initial Dollar Principal  Amount
Outstanding Principal Amount
Adjusted Outstanding Principal Amount
Nominal Liquidation Amount
Class A :
        
Class A (2022-02)
$1,250,000,000.00
$1,250,000,000.00
$1,250,000,000.00
$1,250,000,000.00
Class A (2023-01)
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
Class A (2023-02)
$1,500,000,000.00
$1,500,000,000.00
$1,500,000,000.00
$1,500,000,000.00
Class A (2024-01)
$1,250,000,000.00
$1,250,000,000.00
$1,250,000,000.00
$1,250,000,000.00
Class A (2025-01)
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
$1,000,000,000.00
Class A Total:
$6,000,000,000.00
$6,000,000,000.00
$6,000,000,000.00
$6,000,000,000.00
Class B :
        
Class B (2010-01)
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
Class B Total:
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
$2,350,000,000.00
Class C :
        
Class C (2010-01)
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
Class C Total:
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
$1,225,000,000.00
 Total:
$9,575,000,000.00
$9,575,000,000.00
$9,575,000,000.00
$9,575,000,000.00


I.
Class A Usage of Class B and Class C Subordinated Amounts:


 
Class A Usage of Class B Subordinated Amount for this Monthly Period
Class A Usage of Class C Subordinated Amount for this Monthly Period
Cumulative Class A Usage of Class B Subordinated Amount
Cumulative Class A Usage of Class C Subordinated Amount
  
           
   
NOTHING TO REPORT
      
           
           



J.
Class B Usage of Class C Subordinated Amounts:


 
Class B Usage of Class C Subordinated Amount for this Monthly Period
Cumulative Class B Usage of Class C Subordinated Amount
      
           
 
NOTHING TO REPORT
        
           
           



K.
Nominal Liquidation Amount for Tranches of Notes Outstanding:


 
Beginning Nominal Liquidation  Amount
Increases from accretions on Principal for Discount Notes
Increases from amounts withdrawn from the Principal Funding sub-Account in respect of Prefunding Excess Amount
Reimbursements from Available Funds
Reductions due to reallocations of Available Principal Amounts
Reductions due to Investor Charge-Offs
Reductions due to amounts on deposit in the Principal Funding sub-Account
Ending Nominal Liquidation Amount
Class A :
                
Class A (2022-02)
$1,250,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,250,000,000.00
Class A (2023-01)
$1,000,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000,000.00
Class A (2023-02)
$1,500,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,500,000,000.00
Class A (2024-01)
$1,250,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,250,000,000.00
Class A (2025-01)
$1,000,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,000,000,000.00
Class A Total:
$6,000,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$6,000,000,000.00
Class B :
                
Class B (2010-01)
$2,350,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,350,000,000.00
Class B Total:
$2,350,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,350,000,000.00
Class C :
                
Class C (2010-01)
$1,225,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,225,000,000.00
Class C Total:
$1,225,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,225,000,000.00
 Total:
$9,575,000,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,575,000,000.00


L.
Excess Available Funds and 3 Month Excess Available Funds:

Excess Available Funds
$129,373,268.50
Is 3 Month Excess Available Funds < 0 ? (Yes/No)
No


M.
Other Performance Triggers

   
Has a Class C Reserve sub-Account funding trigger occurred?   (Yes/No)
No


N.    Repurchase Demand Activity (Rule 15Ga-1)

No Activity to Report
Most Recent Form ABS – 15G
Filed by: BA Credit Card Funding, LLC
CIK#: 0001370238
Filing Date: January 21, 2025




IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Monthly Noteholders' Statement this 8th day of July, 2025.


 
BANK OF AMERICA, NATIONAL ASSOCIATION,
 
Servicer
 
By: /S/Joseph L. Lombardi
 
Name:  Joseph L. Lombardi
 
Title:  Director