UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
September 13, 2022 to October 13, 2022
Commission File Number of issuing entity: 333-184376-04
Central Index Key Number of issuing entity: 0001575686
COMM 2013-CCRE8 Mortgage Trust
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-184376
Central Index Key Number of depositor: 0001013454
Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)
Central Index Key Number of sponsor (if applicable): 0001542256
Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)
Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)
Lower Tier Remic 46-2900279
Upper Tier Remic 46-3185211
Grantor Trust 46-6886381
(I.R.S. Employer Identification No.)
c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)
92705
(Zip Code)
(212) 250-2500
(Telephone number, including area code)
NONE
(Former name, former address, if changed since last report)
Registered / reporting pursuant to (check one)
Title of Class Section 12(b) Section 12(g) Section 15(d) Name of Exchange
(if Section 12(b))
Class A-1 [ ] [ ] [X] Not Applicable
Class A-2 [ ] [ ] [X] Not Applicable
Class A-3 [ ] [ ] [X] Not Applicable
Class A-4 [ ] [ ] [X] Not Applicable
Class A-5 [ ] [ ] [X] Not Applicable
Class X-A [ ] [ ] [X] Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_ No ____
Part I - DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On October 13, 2022 a distribution was made to holders of the
certificates issued by COMM 2013-CCRE8 Mortgage Trust. The
distribution report is attached as Exhibit 99.1 to this Form 10-D.
During the distribution period from September 13, 2022 to October 13, 2022
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2013-CCRE8 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.
The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022. The CIK number
of the Depositor is 0001013454.
German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022. The
CIK number of GACC is 0001541294.
Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022. The CIK number for CCRE is 0001558761.
Natixis Real Estate Capital LLC ("Natixis"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022. The
CIK number of Natixis is 0001542256.
Part II - OTHER INFORMATION
Item 2. Legal Proceedings.
Disclosure from Deutsche Bank Trust Company Americas, as certificate administrator,
and as custodian:
Deutsche Bank Trust Company Americas ("DBTCA") and Deutsche Bank National Trust
Company ("DBNTC") have been sued by investors in civil litigation concerning their role as
trustees of certain residential mortgage-backed securities ("RMBS") trusts.
On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC,
PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State
Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees
for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to
mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan
servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the
case from New York State Supreme Court and refiled two separate cases, one in the U.S. District
Court for the Southern District of New York (the "BlackRock SDNY Case") and the other in the
Superior Court of California, Orange County (the "BlackRock California Case"). Pursuant to a
settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018,
and the BlackRock California Case was dismissed on January 11, 2019.
On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special
purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern
District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as
trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended
complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee
for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue.
Plaintiffs' third amended complaint brings claims for violation of the U.S. Trust Indenture Act of
1939 ("TIA"); breach of contract; breach of fiduciary duty; negligence and gross negligence;
violation of the New York Streit Act ("Streit Act"); and breach of the covenant of good faith.
However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added
to the case, the court dismissed plaintiffs' TIA claims, negligence and gross negligence claims,
Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs'
breach of contract claims, and plaintiffs only include these claims to preserve any rights on
appeal. Plaintiffs allege damages of "hundreds of millions of dollars." On November 13, 2017,
DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018,
DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs,
jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for
partial summary judgment. On October 27, 2021, DBNTC and DBTCA filed a supplemental
motion for summary judgment relating to plaintiffs' standing. On February 8, 2022, the court
issued an order in which it granted DBNTC and DBTCA's supplemental motion for summary
judgment, granted in part DBNTC and DBTCA's initial motion for summary judgment, and denied
plaintiffs' motion for partial summary judgment. As a result of that order, all of plaintiffs' claims
were dismissed with prejudice. On March 10, 2022, plaintiffs filed a notice of appeal to the United
States Court of Appeals for the Second Circuit with respect to the court's orders on the motions to
dismiss and for summary judgment.
On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank
AG ("Commerzbank") in the U.S. District Court for the Southern District of New York, in which
Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts
at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names
DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at
issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank's second
amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary
duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in
the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to
the case, the court dismissed Commerzbank's TIA claims for the trusts governed by pooling and
servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of
good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The
second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer
"hundreds of millions of dollars in losses," but the complaint does not include a demand for
money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to
the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for
summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light
plaintiffs, filed a motion for partial summary judgment. On February 8, 2022, the court issued an
order in which it granted in part DBNTC and DBTCA's motion for summary judgment and denied
plaintiffs' motion for partial summary judgment. As a result of that order, many of plaintiffs' claims
and theories were dismissed with prejudice. Discovery is ongoing.
On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G.
(collectively, 'IKB'), as an investor in 37 RMBS trusts, filed a summons with notice in the
Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees
of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of
contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest,
violation of the Streit Act, violation of the TIA, violation of Regulation AB, and
violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA
are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA,
together with several other trustees defending lawsuits by IKB, filed a joint motion
to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily
dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties
filed a stipulation, voluntarily dismissing with prejudice all claims as to four
additional trusts. On January 27, 2021, the court granted in part and denied in part
DBNTC and DBTCA's motion to dismiss. The court granted the motion to dismiss with
respect to IKB's claims for violations of the Streit Act, Regulation AB, and Section 9
of the Uniform Commercial Code, as well as certain aspects of IKB's claims for breach
of contract, breach of fiduciary duty, and violation of the TIA. The court denied the
remainder of the motion to dismiss. IKB's remaining claims for breach of contract,
breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation
of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal
with the New York Supreme Court Appellate Division, First Department, regarding certain
aspects of the court's order on the motion to dismiss. On May 20, 2021, IKB filed a
notice of cross appeal with respect to other aspects of that order. On August 30, 2022,
the New York Supreme Court, Appellate Division, First Department affirmed in part and
reversed in part the court's order on the motion to dismiss. On September 30, 2022, IKB
filed a motion for reargument or for leave to appeal to the Court of Appeals as to
certain aspects of the First Department's decision. On September 30, 2022, DBNTC and
DBTCA filed a motion for leave to appeal to the Court of Appeals as to other aspects
of that decision. On June 2, 2021, IKB filed a motion for re-argument regarding certain
aspects of the court's order on the motion to dismiss, which the court denied on
August 3, 2021. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint.
On October 28, 2021, the parties filed a stipulation, voluntarily dismissing with
prejudice all claims as to seven additional trusts. On December 29, 2021, the parties
filed a stipulation, voluntarily dismissing with prejudice all claims as to one additional
trust. On April 22, 2022, the parties filed a stipulation, voluntarily dismissing with
prejudice all claims as to 17 certificates at issue (including all claims as to 5 trusts),
leaving 17 trusts at issue. Discovery is ongoing.
It is DBTCA's belief that it has no pending legal proceedings (including, based on DBTCA's
present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially
affect its ability to perform its duties under the Pooling and Servicing Agreement for this
transaction.
Item 6. Significant Obligors of Pool Assets.
The 375 Park Avenue mortgaged property constitutes a significant
obligor within the meaning of Item 1101(k)(2) of Regulation AB.
Based on the information provided by the 375 Park Avenue mortgage loan
borrower, the unaudited net operating income of the significant
obligor was $16,711,871.70, a year-to-date figure for the period of
January 1, 2022 through June 30, 2022.
Item 10. Exhibits.
(a) The following is a list of documents filed as part
of this Report on Form 10-D:
(99.1) Monthly Report distributed to holders of the
certificates issued by COMM 2013-CCRE8 Mortgage Trust,
relating to the October 13, 2022 distribution.
(b) The exhibits required to be filed by the Registrant
pursuant to this Form are listed above.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Deutsche Mortgage & Asset Receiving Corporation
(Depositor)
/s/ R. Chris Jones
Name: R. Chris Jones
Title: Director
/s/ Matt Smith
Name: Matt Smith
Title: Director
Date: October 21, 2022
|
Table of Contents
Certificate Payment Report
2
Certificate Report
3
Cash Reconciliation
4
Other Related Information
5
Pool and Performance Detail
6
Certificate Interest Reconcilation
7
Certificate Reconciliation Detail
8
SWAP Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
19
Mortgage Payoff Detail
27
Delinquency Detail
28
Stratification - Mortgage Balances/Rates
29
Stratification - Amortization Terms
30
Stratification - Property Types
31
Stratification - Geographic Distribution
32
Stratification - Financial Ratios and Other
33
Historical Loss Liquidation
34
Historical Bond/Collateral Realized Loss Reconciliation
35
Loan Level Detail
36
Specially Serviced Loan Detail
38
Specially Serviced Loan Comments
39
Appraisal Reduction Detail
40
Appraisal Reduction Comments
41
Modifications/Extensions Detail/Description
42
REO Historical Detail
43
Material Breaches and Document Defects
44
Extraordinary Event
45
Rule 15Ga Information
46
COMM 2013-CCRE8
Commercial Mortgage Pass-Through Certificates
October 13, 2022
Page 1 of 46
1761 E. St. Andrew Place
Santa Ana, CA 92705 Website:
https://tss.sfs.db.com/investpublic Associated Files
Supplements
Pool Periodic Bond Periodic Loan Periodic Loan Setup Governing Documents Annex A Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
Midland Loan Services, a Division of PNC Bank,
National Association Special Servicer
LNR Partners, LLC.
Underwriters
Deutsche Bank Securities
Natixis Securities Americas LLC Cantor Fitzgerald & Co. CastleOak Securities, L.P. Rating Agencies
Moody's Investors Service, Inc.
DBRS, Inc. Kroll Bond Rating Agency, Inc. Trustee
U.S. Bank National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
Waterfall Asset Management, LLC/Class G
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
10/13/2022
112
09/12/2022
11/14/2022
09/30/2022
06/01/2013
06/13/2013
07/12/2013
06/12/2046
10/06/2022
10/06/2022
to
09/07/2022
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties. Administrator
Trucie Duong
trucie.duong@db.com
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SR
12625KAA3
80,720,000.00
0.00
0.00
0.00
0.00
0.00
49.33%
0.000000%
1.024000%
30.00%
0.00
A-2
SR
12625KAB1
102,691,000.00
0.00
0.00
0.00
0.00
0.00
49.33%
0.000000%
2.367000%
30.00%
0.00
A-3
SR
12625KAC9
23,844,000.00
0.00
0.00
0.00
0.00
0.00
49.33%
0.000000%
2.812000%
30.00%
0.00
A-4
SR
12625KAD7
250,000,000.00
21,514,157.30
18,863,490.85
2,650,666.45
59,773.50
0.00
49.33%
3.334000%
3.334000%
30.00%
0.00
A-5
SR
12625KAE5
407,995,000.00
407,995,000.00
0.00
407,995,000.00
1,228,064.95
0.00
49.33%
3.612000%
3.612000%
30.00%
0.00
A-SBFL
SR
12625KAG0
104,000,000.00
14,416,901.07
3,286,681.82
11,130,219.25
43,413.69
0.00
49.33%
3.497000%
4.057000%
30.00%
0.00
X-A
SR/NTL
12625KAF2
1,126,754,000.00
601,430,058.37
0.00
579,279,885.70
145,195.74
0.00
0.00%
0.289701%
0.416221%
N
0.00%
0.00
X-B
SR/NTL
12625KAJ4
81,347,000.00
81,347,000.00
0.00
81,347,000.00
0.00
0.00
0.00%
0.000000%
0.000829%
N
0.00%
0.00
X-C
SR/NTL
12625KAK1
176,543,049.00
171,704,435.99
0.00
171,704,435.99
0.00
0.00
0.00%
0.000000%
0.017399%
N
0.00%
0.00
A-M
SUB/SEQ
12625KAL9
157,504,000.00
157,504,000.00
0.00
157,504,000.00
496,058.53
0.00
30.40%
3.779398%
3.896601%
18.63%
0.00
B
SUB/SEQ
12625KAM7
81,347,000.00
81,347,000.00
0.00
81,347,000.00
265,523.22
0.00
20.63%
3.916898%
4.034101%
12.75%
0.00
C
SUB/SEQ
12625KAN5
41,540,000.00
41,540,000.00
0.00
41,540,000.00
135,589.94
0.00
15.64%
3.916898%
4.034101%
9.75%
0.00
D
SUB
12625KAP0
46,731,000.00
46,731,000.00
0.00
46,731,000.00
152,533.78
0.00
10.02%
3.916898%
4.034101%
6.38%
0.00
E
SUB
12625KAQ8
22,501,000.00
22,501,000.00
0.00
22,501,000.00
73,445.09
0.00
7.32%
3.916898%
4.000000%
4.75%
0.00
F
SUB
12625KAR6
24,231,000.00
24,231,000.00
0.00
24,231,000.00
79,091.95
0.00
4.41%
3.916898%
4.000000%
3.00%
0.00
G
SUB
12625KAS4
41,540,049.00
36,701,435.99
0.00
36,701,435.99
79,454.47
(40,342.00)
0.00%
3.916898%
4.000000%
0.00%
0.00
R
RES
12625KAT2
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12625KAU9
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,384,644,049.00
854,481,494.36
22,150,172.67
832,331,321.69
2,758,144.86
(40,342.00)
SubTotal
SubTotal P&I
24,908,317.53
0.00
1,384,644,049.00
854,481,494.36
22,150,172.67
0.00
832,331,321.69
2,758,144.86
(40,342.00)
Total
Total P&I
24,908,317.53
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Position
%
Class
Start
Date Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12625KAA3
09/01/22
09/30/22
80,720,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12625KAB1
09/01/22
09/30/22
102,691,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12625KAC9
09/01/22
09/30/22
23,844,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12625KAD7
09/01/22
09/30/22
250,000,000.00
86.05662920
10.60266580
0.23909400
75.45396340
75.69305740
30/360
A-4
12625KAE5
09/01/22
09/30/22
407,995,000.00
1,000.00000000
1,000.00000000
3.01000000
0.00000000
3.01000000
30/360
A-5
12625KAG0
09/12/22
10/12/22
104,000,000.00
138.62404875
107.02133894
0.41743933
31.60270981
32.02014913
Act/360
A-SBFL
12625KAF2
09/01/22
09/30/22
1,126,754,000.00
533.77228603
514.11389327
0.12886197
0.00000000
0.12886197
30/360
N
X-A
12625KAJ4
09/01/22
09/30/22
81,347,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12625KAK1
09/01/22
09/30/22
176,543,049.00
972.59244679
972.59244679
0.00000000
0.00000000
0.00000000
30/360
N
X-C
12625KAL9
09/01/22
09/30/22
157,504,000.00
1,000.00000000
1,000.00000000
3.14949798
0.00000000
3.14949798
30/360
A-M
12625KAM7
09/01/22
09/30/22
81,347,000.00
1,000.00000000
1,000.00000000
3.26408128
0.00000000
3.26408128
30/360
B
12625KAN5
09/01/22
09/30/22
41,540,000.00
1,000.00000000
1,000.00000000
3.26408137
0.00000000
3.26408137
30/360
C
12625KAP0
09/01/22
09/30/22
46,731,000.00
1,000.00000000
1,000.00000000
3.26408123
0.00000000
3.26408123
30/360
D
12625KAQ8
09/01/22
09/30/22
22,501,000.00
1,000.00000000
1,000.00000000
3.26408115
0.00000000
3.26408115
30/360
E
12625KAR6
09/01/22
09/30/22
24,231,000.00
1,000.00000000
1,000.00000000
3.26408114
0.00000000
3.26408114
30/360
F
12625KAS4
09/01/22
09/30/22
41,540,049.00
883.51932348
883.51932348
1.91271970
0.00000000
1.91271970
30/360
G
12625KAT2
09/01/22
09/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12625KAU9
09/01/22
09/30/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Yield Maintenance
0.00
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
0.00
(4.838,80)
CCRE Strips
*Other Fee Strips Disclosure
0.00
D. CREFC
License Fee
(568.10)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense C. Operating Advisor Fees
Miscellaneous Fees
(870.83)
(13,123.46)
(7,413.83)
0.00
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
24,940,337.83
2,790,165.16
(4.838,80)
614,125.24
2,189,163.38
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips*
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(40,342.01)
0.00
1,454,092.61
(1,068.10)
(13,123.46)
(1,068.10)
(1,424.14)
(500.00)
0.00
0.00
0.00
0.00
9,389.81
0.00
0.00
0.00
0.00
(37,113.67)
0.00
(3,228.34)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20,696,080.06
0.00
0.00
Net PPIS
Servicer PPIS Cap
24,908,317.53
9,389.81
24,899,995.82
2,803,288.62
22,150,172.67
(40,342.01)
0.00
0.00
0.00
0.00
22,150,172.67
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Sister Agreements
Principal Non-Adjusted
Extension Interest (ARD)
Out-SWAP Payment
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
In-SWAP Payment
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 4 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 5 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
LIBOR
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
0.00
473,848.89
0.00
0.00
Average Balance
4.06852%
2.40043%
7.82
231.81
0.00
0.00
0.00
614,125.24
0.00
614,125.24
346,383,742.67
196,947,579.02
289,000,000.00
1,365,408.13
150,000,000.00
17,340,235.87
41.62%
23.66%
34.72%
35
8
5
854,481,494.36
72.92%
16.67%
10.42%
20,696,080.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
832,331,321.69
61.71%
0.11%
1.49%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
60.11%
49
1
0
0
0
0
0
0
0
48
79.03%
1.61%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
77.42%
28,386,056.57
9,431,095.00
9,329,721.72
4,982,098.72
18,186,441.39
22,918,068.29
0.00
11.66%
2.05%
0.68%
0.67%
0.36%
1.31%
1.66%
0.00%
9
2
1
2
2
2
2
0
14.52%
3.23%
1.61%
3.23%
3.23%
3.23%
0.00%
3.99050%
3.93683%
14,023.01
656,210.67
4
3
0
0.00%
0.00%
0.00%
0.00%
0.00%
6.45%
4.84%
6.45%
0.00%
0.00
0.00
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.15%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.33%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.54%
0.00%
0.00%
98.83%
0.00%
0.00%
0.00%
0.00%
0.00%
1.17%
0.00%
0.00%
0.00%
6.84
230.25
4.05568%
114.00
347.00
43
69.35%
0.19200%
161,507,729.46
1,454,092.61
100.00%
100.00%
2.75643%
3.34557%
656,210.67
14,023.01
4
329,920,238.19
23.83%
100.00%
99.67%
3
4.84%
N/A
Pool and Performance Detail
Page 6 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
0.00
0.00
0.00
0.00
A-1
12625KAA3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
0.00
0.00
0.00
0.00
A-2
12625KAB1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
0.00
0.00
0.00
0.00
A-3
12625KAC9
30
0.00
F-30/360
3.334000%
59,773.50
59,773.50
0.00
09/30/22
09/01/22
21,514,157.30
59,773.50
0.00
0.00
A-4
12625KAD7
30
0.00
A-30/360
3.612000%
1,228,064.95
1,228,064.95
0.00
09/30/22
09/01/22
407,995,000.00
1,228,064.95
0.00
0.00
A-5
12625KAE5
30
0.00
F-Act/360
3.497000%
43,413.69
43,413.69
0.00
10/12/22
09/12/22
14,416,901.07
43,413.69
0.00
0.00
A-SBFL
12625KAG0
31
0.00
A-30/360
0.289701%
145,195.74
145,195.74
0.00
09/30/22
09/01/22
N
601,430,058.37
145,195.74
0.00
0.00
X-A
12625KAF2
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
N
81,347,000.00
0.00
0.00
0.00
X-B
12625KAJ4
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
N
171,704,435.99
0.00
0.00
0.00
X-C
12625KAK1
30
0.00
F-30/360
3.779398%
496,058.53
496,058.53
0.00
09/30/22
09/01/22
157,504,000.00
496,058.53
0.00
0.00
A-M
12625KAL9
30
0.00
F-30/360
3.916898%
265,523.22
265,523.22
0.00
09/30/22
09/01/22
81,347,000.00
265,523.22
0.00
0.00
B
12625KAM7
30
0.00
F-30/360
3.916898%
135,589.94
135,589.94
0.00
09/30/22
09/01/22
41,540,000.00
135,589.94
0.00
0.00
C
12625KAN5
30
0.00
F-30/360
3.916898%
152,533.78
152,533.78
0.00
09/30/22
09/01/22
46,731,000.00
152,533.78
0.00
0.00
D
12625KAP0
30
0.00
F-30/360
3.916898%
73,445.09
73,445.09
0.00
09/30/22
09/01/22
22,501,000.00
73,445.09
0.00
0.00
E
12625KAQ8
30
0.00
F-30/360
3.916898%
79,091.95
79,091.95
0.00
09/30/22
09/01/22
24,231,000.00
79,091.95
0.00
0.00
F
12625KAR6
30
0.00
F-30/360
3.916898%
542,713.39
79,454.47
463,258.92
09/30/22
09/01/22
36,701,435.99
119,796.47
0.00
0.00
G
12625KAS4
30
422,916.92
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
0.00
0.00
0.00
0.00
R
12625KAT2
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
09/30/22
09/01/22
0.00
0.00
0.00
0.00
LR
12625KAU9
30
0.00
854,481,494.36
2,798,486.86
3,221,403.78
2,758,144.86
SubTotal
463,258.92
422,916.92
0.00
0.00
854,481,494.36
2,798,486.86
3,221,403.78
2,758,144.86
Total
463,258.92
0.00
0.00
422,916.92
Certificate Interest Reconcilation
Page 7 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
1,454,092.61
17,409,398.24
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
3,286,681.82
0.00
0.00
0.00
0.00
0.00
A-SBFL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
4,838,613.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
1,454,092.61
20,696,080.06
0.00
4,838,613.01
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
1,454,092.61
20,696,080.06
0.00
4,838,613.01
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 8 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Current Period
LIBOR
Current
LIBOR/Accrual
LIBOR Reset Date
Begin Date
Day Count
Inflow/(Outflow)
Class (es)
Original Balance
Beginning Balance
Index
Spread
Rate
Accrual
Interest Amount
Next
End Date
Next Period
Inflow/(Outflow)
Class (es)
Original Balance
Beginning Balance
Index
Spread
Rate
Accrual
Interest Amount
2.75700%
3.34600%
09/08/2022
10/11/2022
09/12/2022
10/13/2022
10/13/2022
11/14/2022
31
32
A-SBFL
A-SBFX
104,000,000.00
104,000,000.00
14,416,901.07
14,416,901.07
31
30
43,413.69
34,023.89
A-SBFL
A-SBFX 104,000,000.00
104,000,000.00
11,130,219.25
11,130,219.25
32
30
40,424.96
26,267.32
2.757000%
0.740000%
3.497000%
2.832000%
4.086000%
3.346000%
2.832000%
0.740000%
Net Swap due to Certificate Administrator - Inflow/(Outflow)
Net Swap due to Certificate Administrator - Inflow/(Outflow)
9,389.80
9,389.80
14,157.64
14,157.64
SWAP Detail
Page 9 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds) Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments Current
Ending Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
12
29,960,202.60
24,275,499.81
0.00
0.00
0.00
0.00
2,941.56
0.00
0.00
0.00
0.00
0.00
0.00
16
25,185,240.23
0.00
0.00
0.00
0.00
0.00
177.11
0.00
0.00
0.00
0.00
0.00
0.00
20
20,974,426.75
17,215,335.71
0.00
0.00
0.00
0.00
37.44
0.00
0.00
0.00
0.00
0.00
0.00
42
7,265,764.49
5,927,029.50
0.00
0.00
0.00
0.00
72.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,228.34
0.00
0.00
0.00
0.00
0.00
0.00
Totals
Total Interest Shortfall hitting the Trust
3,228.34
Interest Shortfall Reconciliation
Page 10 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza New York, New York, 10004 (212) 908-0500 Moody's Investors Service
7 World Trade Center New York, NY 10007 (212) 553-0300 S&P Global Ratings
55 Water Street New York, New York 10041 (212) 438-2430 Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated. Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured. DBRS, Inc.
101 North Wacker Drive, Suite 100 Chicago, Illinois 60606 (312) 332-3429 Kroll Bond Ratings
599 Lexington Ave New York, NY 10022 (212) 702-0707 Morningstar Credit Ratings, LLC
410 Horsham Road Suite A Horsham, PA 19044 (267) 960-6014 Current Ratings
Page 11 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
10/13/2022
No. 112
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2022
No. 111
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2022
No. 110
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2022
No. 109
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/10/2022
No. 108
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2022
No. 107
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,063,926.28
2.00%
0.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2022
No. 106
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,093,172.82
2.00%
0.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/11/2022
No. 105
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,121,234.24
2.00%
0.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/11/2022
No. 104
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,152,401.70
2.00%
0.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2022
No. 103
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,180,221.34
2.00%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/10/2021
No. 102
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,207,927.42
2.00%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/15/2021
No. 101
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,236,605.01
2.00%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2021
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,264,080.92
2.00%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/13/2021
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,292,536.65
2.00%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2021
No. 98
1
8,190,289.47
0
0.00 0
0.00
2.00%
0.93%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,319,784.24
2.00%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,190,289.47
0.93%
2.00%
7/12/2021
No. 97
0
0.00 1
8,215,639.75 0
0.00
0.00%
0.00%
2.00%
0.93%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,346,920.60
2.00%
0.95%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,215,639.75
0.93%
2.00%
6/11/2021
No. 96
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,375,049.03
2.00%
0.95%
0
0.00
0.00%
0.00%
1
8,241,963.86
2.00%
0.93%
1
8,241,963.86
0.93%
2.00%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/12/2021
No. 95
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,401,959.79
2.00%
0.95%
0
0.00
0.00%
0.00%
1
8,267,104.92
2.00%
0.93%
1
8,267,104.92
0.93%
2.00%
4/12/2021
No. 94
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,429,870.76
2.00%
0.95%
0
0.00
0.00%
0.00%
1
8,293,227.35
2.00%
0.93%
1
8,293,227.35
0.93%
2.00%
3/12/2021
No. 93
0
0.00 0
0.00 1
8,318,160.85
0.00%
0.00%
0.00%
0.00%
1.89%
0.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,456,557.73
1.89%
0.84%
0
0.00
0.00%
0.00%
1
18,037,342.85
1.89%
1.80%
2
26,355,503.70
2.63%
3.77%
2/12/2021
No. 92
0
0.00 0
0.00 1
8,346,263.67
0.00%
0.00%
0.00%
0.00%
1.89%
0.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,486,488.32
1.89%
0.84%
0
0.00
0.00%
0.00%
1
18,080,500.86
1.89%
1.80%
2
26,426,764.53
2.63%
3.77%
1/12/2021
No. 91
0
0.00 0
0.00 1
8,370,982.44
0.00%
0.00%
0.00%
0.00%
1.89%
0.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,512,944.17
1.89%
0.85%
0
0.00
0.00%
0.00%
1
18,116,772.73
1.89%
1.80%
2
26,487,755.17
2.63%
3.77%
12/11/2020
No. 90
0
0.00 1
8,395,601.13 0
0.00
0.00%
0.00%
1.89%
0.83%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,539,292.02
1.89%
0.85%
0
0.00
0.00%
0.00%
1
18,152,905.28
1.89%
1.80%
2
26,548,506.41
2.63%
3.77%
11/13/2020
No. 89
0
0.00 1
8,421,220.02 0
0.00
0.00%
0.00%
1.89%
0.83%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,566,660.39
1.89%
0.85%
0
0.00
0.00%
0.00%
1
18,191,152.89
1.89%
1.80%
2
26,612,372.91
2.63%
3.77%
10/13/2020
No. 88
1
8,445,635.30
0
0.00 0
0.00
1.89%
0.83%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,592,788.96
1.89%
0.85%
0
0.00
0.00%
0.00%
1
18,226,999.76
1.89%
1.80%
2
26,672,635.06
2.64%
3.77%
9/14/2020
No. 87
0
0.00 1
8,471,058.12 0
0.00
0.00%
0.00%
1.89%
0.84%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,619,945.97
1.89%
0.85%
0
0.00
0.00%
0.00%
1
18,264,971.93
1.89%
1.80%
2
26,736,030.05
2.64%
3.77%
8/12/2020
No. 86
0
0.00 1
8,495,271.62 1
18,300,535.28
0.00%
0.00%
1.89%
0.84%
1.89%
1.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,645,857.02
1.89%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,795,806.90
2.64%
3.77%
7/10/2020
No. 85
1
8,519,387.08
1
18,335,962.04 0
0.00
1.89%
0.84%
1.89%
1.80%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,671,662.30
1.89%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,855,349.12
2.64%
3.77%
6/12/2020
No. 84
1
8,544,520.88
1
18,373,529.16 0
0.00
1.89%
0.84%
1.89%
1.80%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,698,507.68
1.89%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
26,918,050.04
2.64%
3.77%
5/12/2020
No. 83
1
18,408,675.56
0
0.00 0
0.00
1.89%
1.81%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,724,098.03
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
18,408,675.56
1.81%
1.89%
4/10/2020
No. 82
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,750,736.24
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2020
No. 81
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,776,113.39
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2020
No. 80
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,803,705.53
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2020
No. 79
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,828,866.45
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 13 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
12/12/2019
No. 78
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,853,924.66
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2019
No. 77
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,880,049.92
1.89%
0.86%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2019
No. 76
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,904,899.19
1.85%
0.84%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2019
No. 75
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,930,823.05
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2019
No. 74
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,955,465.05
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2019
No. 73
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,980,006.46
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2019
No. 72
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,005,633.57
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/10/2019
No. 71
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,029,970.19
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2019
No. 70
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,055,399.90
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2019
No. 69
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,079,533.36
1.85%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2019
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,107,166.07
1.82%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/11/2019
No. 67
1
5,191,038.54
0
0.00 0
0.00
1.82%
0.48%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,131,088.21
1.82%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,191,038.54
0.48%
1.82%
12/12/2018
No. 66
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,154,912.70
1.82%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2018
No. 65
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,179,848.76
1.82%
0.85%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/15/2018
No. 64
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,203,474.20
1.79%
0.85%
0
0.00
0.00%
0.00%
1
4,880,725.44
1.79%
0.45%
1
4,880,725.44
0.45%
1.79%
9/12/2018
No. 63
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,228,218.39
1.79%
0.85%
0
0.00
0.00%
0.00%
1
4,893,474.62
1.79%
0.45%
1
4,893,474.62
0.45%
1.79%
8/10/2018
No. 62
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,251,646.38
1.72%
0.77%
0
0.00
0.00%
0.00%
1
4,905,560.89
1.72%
0.41%
1
4,905,560.89
0.41%
1.72%
(1) Total Delinquency is 30+ Days
Page 14 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
7/12/2018
No. 61
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,274,978.73
1.72%
0.77%
0
0.00
0.00%
0.00%
1
4,917,600.20
1.72%
0.41%
1
4,917,600.20
0.41%
1.72%
6/12/2018
No. 60
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,299,440.41
1.72%
0.77%
0
0.00
0.00%
0.00%
1
4,930,210.70
1.72%
0.41%
1
4,930,210.70
0.41%
1.72%
5/11/2018
No. 59
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,322,577.66
1.72%
0.77%
0
0.00
0.00%
0.00%
1
4,942,154.23
1.72%
0.41%
1
4,942,154.23
0.41%
1.72%
4/12/2018
No. 58
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,346,851.28
1.67%
0.75%
0
0.00
0.00%
0.00%
1
4,954,672.39
1.67%
0.40%
1
4,954,672.39
0.40%
1.67%
3/12/2018
No. 57
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,369,794.99
1.64%
0.75%
0
0.00
0.00%
0.00%
1
4,966,520.87
1.64%
0.40%
1
4,966,520.87
0.40%
1.64%
2/12/2018
No. 56
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,396,357.05
1.64%
0.75%
0
0.00
0.00%
0.00%
1
4,980,196.03
1.64%
0.40%
1
4,980,196.03
0.40%
1.64%
1/12/2018
No. 55
1
9,674,484.97
0
0.00 0
0.00
1.61%
0.74%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,419,098.67
1.61%
0.72%
0
0.00
0.00%
0.00%
1
4,991,945.33
1.61%
0.38%
2
14,666,430.30
1.12%
3.23%
12/12/2017
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,441,747.46
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,003,648.98
1.61%
0.38%
1
5,003,648.98
0.38%
1.61%
11/10/2017
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,465,550.24
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,015,935.87
1.61%
0.38%
1
5,015,935.87
0.38%
1.61%
10/13/2017
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,488,009.40
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,027,546.30
1.61%
0.38%
1
5,027,546.30
0.38%
1.61%
9/12/2017
No. 51
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,511,629.40
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,039,743.32
1.61%
0.38%
1
5,039,743.32
0.38%
1.61%
8/11/2017
No. 50
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,533,900.46
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,051,261.24
1.61%
0.38%
1
5,051,261.24
0.38%
1.61%
7/12/2017
No. 49
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,556,080.61
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,062,734.41
1.61%
0.38%
1
5,062,734.41
0.38%
1.61%
6/12/2017
No. 48
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,579,431.66
1.61%
0.72%
0
0.00
0.00%
0.00%
1
5,074,799.09
1.61%
0.38%
1
5,074,799.09
0.38%
1.61%
5/12/2017
No. 47
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,601,425.94
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,086,180.80
1.61%
0.38%
1
5,086,180.80
0.38%
1.61%
4/12/2017
No. 46
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,624,597.83
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,098,157.31
1.61%
0.38%
1
5,098,157.31
0.38%
1.61%
3/10/2017
No. 45
1
6,790,398.16
0
0.00 0
0.00
1.61%
0.51%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,646,407.74
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,109,448.25
1.61%
0.39%
2
11,899,846.41
0.90%
3.23%
(1) Total Delinquency is 30+ Days
Page 15 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
2/10/2017
No. 44
1
6,803,733.50
0
0.00 0
0.00
1.61%
0.51%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,671,949.49
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,122,621.60
1.61%
0.39%
2
11,926,355.10
0.90%
3.23%
1/12/2017
No. 43
0
0.00 1
6,814,639.73 0
0.00
0.00%
0.00%
1.61%
0.51%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,693,566.10
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,133,817.48
1.61%
0.39%
2
11,948,457.21
0.90%
3.23%
12/12/2016
No. 42
1
6,825,506.52
0
0.00 0
0.00
1.61%
0.51%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,715,094.47
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,144,969.86
1.61%
0.39%
2
11,970,476.38
0.90%
3.23%
11/14/2016
No. 41
1
6,837,131.54
0
0.00 0
0.00
1.61%
0.51%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,737,817.25
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,156,725.27
1.61%
0.39%
2
11,993,856.81
0.90%
3.23%
10/13/2016
No. 40
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,759,164.98
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,167,788.64
1.61%
0.39%
1
5,167,788.64
0.39%
1.61%
9/12/2016
No. 39
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,781,713.64
161.29%
73.17%
1
9,781,713.64
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,179,458.24
1.61%
0.39%
1
5,179,458.24
0.39%
1.61%
8/12/2016
No. 38
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,802,882.18
161.29%
73.24%
1
9,802,882.18
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,190,433.27
1.61%
0.39%
1
5,190,433.27
0.39%
1.61%
7/12/2016
No. 37
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,823,964.30
161.29%
73.32%
1
9,823,964.30
1.61%
0.73%
0
0.00
0.00%
0.00%
1
5,201,365.66
1.61%
0.39%
1
5,201,365.66
0.39%
1.61%
6/10/2016
No. 36
0
0.00 0
0.00 1
5,212,908.98
0.00%
0.00%
0.00%
0.00%
1.61%
0.39%
0
0.00
0.00%
0.00%
1
9,846,256.94
161.29%
73.39%
1
9,846,256.94
1.61%
0.73%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,212,908.98
0.39%
1.61%
5/12/2016
No. 35
0
0.00 1
5,223,754.04 0
0.00
0.00%
0.00%
1.61%
0.39%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,867,162.00
161.29%
73.47%
1
9,867,162.00
1.61%
0.73%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,223,754.04
0.39%
1.61%
4/12/2016
No. 34
1
5,235,213.16
0
0.00 0
0.00
1.61%
0.39%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,889,283.97
161.29%
73.54%
1
9,889,283.97
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,235,213.16
0.39%
1.61%
3/11/2016
No. 33
1
5,245,971.55
0
0.00 0
0.00
1.61%
0.39%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,910,013.39
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
5,245,971.55
0.39%
1.61%
2/12/2016
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,933,274.26
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2016
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,953,824.10
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/11/2015
No. 30
0
0.00 0
0.00 1
5,279,304.44
0.00%
0.00%
0.00%
0.00%
1.61%
0.39%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,974,290.05
1.61%
0.74%
0
0.00
0.00%
0.00%
1
5,279,304.44
0.39%
1.61%
11/13/2015
No. 29
0
0.00 0
0.00 1
5,290,554.65
0.00%
0.00%
0.00%
0.00%
1.61%
0.39%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,995,988.75
1.61%
0.74%
0
0.00
0.00%
0.00%
1
5,290,554.65
0.39%
1.61%
10/13/2015
No. 28
0
0.00 1
5,301,098.00 0
0.00
0.00%
0.00%
1.61%
0.39%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,016,282.58
1.61%
0.74%
0
0.00
0.00%
0.00%
1
5,301,098.00
0.39%
1.61%
(1) Total Delinquency is 30+ Days
Page 16 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
9/14/2015
No. 27
1
5,312,266.24
0
0.00 0
0.00
1.61%
0.39%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,037,815.37
1.61%
0.74%
0
0.00
0.00%
0.00%
1
5,312,266.24
0.39%
1.61%
8/12/2015
No. 26
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,057,938.46
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/10/2015
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,077,979.40
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2015
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,099,268.43
1.61%
0.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2015
No. 23
0
0.00 0
0.00 1
10,119,140.66
0.00%
0.00%
0.00%
0.00%
1.61%
0.74%
1
10,119,140.66
161.29%
74.43%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,119,140.66
0.74%
1.61%
4/10/2015
No. 22
0
0.00 0
0.00 1
10,140,267.06
0.00%
0.00%
0.00%
0.00%
1.61%
0.75%
1
10,140,267.06
161.29%
74.51%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,140,267.06
0.75%
1.61%
3/12/2015
No. 21
0
0.00 0
0.00 1
10,159,971.92
0.00%
0.00%
0.00%
0.00%
1.61%
0.75%
1
10,159,971.92
161.29%
74.59%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,159,971.92
0.75%
1.61%
2/12/2015
No. 20
0
0.00 0
0.00 1
10,183,619.36
0.00%
0.00%
0.00%
0.00%
1.61%
0.75%
1
10,183,619.36
161.29%
74.69%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,183,619.36
0.75%
1.61%
1/12/2015
No. 19
0
0.00 0
0.00 1
10,203,147.25
0.00%
0.00%
0.00%
0.00%
1.61%
0.75%
1
10,203,147.25
161.29%
74.76%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,203,147.25
0.75%
1.61%
12/12/2014
No. 18
0
0.00 0
0.00 1
10,222,595.43
0.00%
0.00%
0.00%
0.00%
1.61%
0.75%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,222,595.43
0.75%
1.61%
11/13/2014
No. 17
0
0.00 0
0.00 1
10,243,313.08
0.00%
0.00%
0.00%
0.00%
1.61%
0.75%
1
10,243,313.08
161.29%
74.92%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,243,313.08
0.75%
1.61%
10/10/2014
No. 16
0
0.00 1
10,262,597.29 0
0.00
0.00%
0.00%
1.61%
0.75%
0.00%
0.00%
1
10,262,597.29
161.29%
75.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,262,597.29
0.75%
1.61%
9/12/2014
No. 15
1
10,283,156.89
0
0.00 0
0.00
1.61%
0.75%
0.00%
0.00%
0.00%
0.00%
1
10,283,156.89
161.29%
75.08%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,283,156.89
0.75%
1.61%
8/12/2014
No. 14
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/11/2014
No. 13
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2014
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2014
No. 11
0
0.00 1
10,545,891.14 0
0.00
0.00%
0.00%
1.61%
0.77%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,545,891.14
0.77%
1.61%
(1) Total Delinquency is 30+ Days
Page 17 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
4/11/2014
No. 10
0
0.00 1
10,565,331.45 0
0.00
0.00%
0.00%
1.61%
0.77%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,565,331.45
0.77%
1.61%
3/12/2014
No. 9
1
10,583,301.13
0
0.00 0
0.00
1.61%
0.77%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,583,301.13
0.77%
1.61%
2/12/2014
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2014
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2013
No. 6
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2013
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2013
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2013
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2013
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2013
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 18 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
10/13/2022
No. 112
1
20,696,080.06
0
0.00
0.00
0.00
0.00
1
0
6.84 230.25
2.08%
2.49%
0.00%
0.00%
0.00%
0.00%
0.00%
2.08%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 111
0
0.00
0
0.00
0.00
0.00
0.00
0
0
7.82 231.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2022
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.82 232.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2022
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.82 233.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 108
1
8,063,926.28
0
0.00
0.00
0.00
0.00
1
0
10.82 234.77
2.04%
0.94%
0.00%
0.00%
0.00%
0.00%
0.00%
2.04%
0.00%
0.00%
0.00
0.00%
241,068.90
0.03%
0
5/12/2022
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.83 235.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2022
No. 106
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.83 236.14
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2022
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.83 237.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 104
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.83 238.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 103
0
0.00
0
0.00
0.00
0.00
0.00
0
0
15.83 239.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.83 240.09
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.83 241.07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.83 242.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.83 243.04
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.83 244.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 19 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
7/12/2021
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
21.83 245.02
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.83 246.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.83 246.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 94
2
97,101,306.27
0
0.00
0.00
0.00
0.00
2
0
24.83 247.98
4.00%
10.94%
0.00%
0.00%
0.00%
0.00%
0.00%
4.00%
0.00%
0.00%
0.00
0.00%
8,354,046.41
0.94%
0
3/12/2021
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.87 247.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2021
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.87 248.38
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.87 249.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2020
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
28.87 250.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.87 251.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.87 252.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.87 253.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 86
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.87 254.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
33.87 255.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.87 256.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 83
0
0.00
0
0.00
0.00
0.00
0.00
0
0
35.87 257.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 20 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
4/10/2020
No. 82
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.87 258.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.86 259.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.86 260.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.86 261.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.86 262.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2019
No. 77
1
24,055,931.71
0
0.00
0.00
0.00
0.00
1
0
41.86 263.23
1.89%
2.34%
0.00%
0.00%
0.00%
0.00%
0.00%
1.89%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.98 262.83
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2019
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.98 263.82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.98 264.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.97 265.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.97 347.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.97 347.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.97 268.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 69
0
0.00
1
9,431,095.00
1,783,215.98
0.00
0.00
0
0
48.97 269.77
0.00%
0.00%
1.85%
0.89%
0.17%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.46 271.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 21 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
1/11/2019
No. 67
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.46 272.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.46 272.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 65
0
0.00
1
4,880,725.44
3,585,647.94
0.00
0.00
0
0
52.46 273.98
0.00%
0.00%
1.82%
0.45%
0.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.46 274.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 63
2
115,000,000.00
0
0.00
0.00
0.00
0.00
2
0
54.46 275.72
3.57%
10.56%
0.00%
0.00%
0.00%
0.00%
0.00%
3.57%
0.00%
0.00%
0.00
0.00%
5,865,620.26
0.54%
0
8/10/2018
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.08 276.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 61
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.08 277.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2018
No. 60
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.08 278.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 59
2
28,386,056.57
0
0.00
0.00
0.00
0.00
2
0
59.07 279.69
3.45%
2.34%
0.00%
0.00%
0.00%
0.00%
0.00%
3.45%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 58
1
8,461,913.84
0
0.00
0.00
0.00
0.00
1
0
58.72 347.00
1.67%
0.68%
0.00%
0.00%
0.00%
0.00%
0.00%
1.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 57
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.33 281.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 56
1
56,541,080.03
0
0.00
0.00
0.00
0.00
1
0
60.33 282.75
1.64%
4.51%
0.00%
0.00%
0.00%
0.00%
0.00%
1.64%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 55
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.86 283.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.85 284.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.85 285.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
10/13/2017
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.84 286.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.84 287.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.83 288.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.83 289.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.83 290.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2017
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.82 291.45
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.82 292.44
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2017
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.81 293.44
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.81 294.43
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.80 295.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.80 296.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.80 297.41
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.79 298.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.79 299.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.78 300.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
7/12/2016
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.78 301.38
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.78 302.38
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.77 303.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.77 304.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.76 307.08
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2016
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.76 308.07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.76 309.07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/11/2015
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.75 310.06
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.75 311.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.74 312.56
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.74 313.55
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.74 314.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.73 315.54
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.73 316.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.73 317.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
4/10/2015
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.72 318.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2015
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.72 319.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2015
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.72 320.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2015
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.71 321.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2014
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.71 322.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2014
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.71 323.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2014
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.71 324.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2014
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.70 325.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2014
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.70 326.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2014
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.70 327.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2014
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.69 328.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2014
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.69 328.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/11/2014
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.69 333.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2014
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.68 335.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2014
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.68 336.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
1/10/2014
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.68 337.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2013
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.67 338.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2013
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.67 339.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2013
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.66 340.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2013
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
110.66 341.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2013
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
111.66 342.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2013
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
112.65 345.99
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
11.00
358,306,294.76
2.00
14,311,820.44
5,368,863.92
0.00
14,460,735.57
0.00
0.00
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 26 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No. Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
16
LO
CA
2
2.46
0.0000
1.96 0.5840
10/6/2022
4/6/2023
93.00%
93.00%
20,696,080.06
0.00
75,885.63
Payoff Prior to Maturity
10/6/2022
0.00
20,696,080.06
0.00
75,885.63
0.00
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 27 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No. PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq Mo (s)
Recov Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR LTV
09/06/2022
1.01
OF
1.20
455,451.73
0.00
440,759.74
0.00
1
1
A
0
26.10%
09/06/2022
1.02
OF
1.20
103,235.73
0.00
99,905.54
0.00
1
1
A
0
26.10%
09/06/2022
1.03
OF
1.20
75,908.62
0.00
73,459.96
0.00
1
1
A
0
26.10%
Totals
634,596.08
0.00
614,125.24
0.00
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure 11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 28 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
92.85%
14
47,519,395.54
5.71%
6.76
114.74
1.89
4.51%
3.39%
46,965,064.00
12
4.44%
2.00
90.30%
61.93%
66.28%
5,000,000.00 - 9,999,999.99
88.04%
14
97,831,250.58
11.75%
6.65
114.32
1.81
4.36%
8.72%
120,753,273.74
16
4.39%
1.94
85.94%
61.21%
66.94%
10,000,000.00 - 19,999,999.99
89.80%
8
119,952,693.50
14.41%
7.16
114.21
1.84
4.26%
9.74%
134,904,105.57
10
4.21%
1.54
86.66%
61.89%
68.43%
20,000,000.00 - 29,999,999.99
95.35%
5
124,153,352.48
14.92%
6.98
109.27
2.18
4.08%
19.78%
273,923,769.10
11
3.88%
1.98
86.22%
52.75%
60.92%
30,000,000.00 - 39,999,999.99
84.30%
2
73,150,963.54
8.79%
7.00
118.48
3.11
3.92%
5.09%
70,500,000.00
2
3.75%
1.75
88.38%
43.89%
50.12%
40,000,000.00 - 49,999,999.99
95.20%
1
44,966,018.12
5.40%
6.00
119.00
1.61
3.94%
3.50%
48,434,677.81
1
4.08%
1.42
97.00%
58.12%
73.40%
50,000,000.00 - 59,999,999.99
84.92%
2
112,163,210.12
13.48%
6.49
120.57
2.04
3.81%
23.90%
330,955,390.00
6
3.56%
3.46
68.62%
35.89%
59.54%
60,000,000.00 - 120,000,000.00
91.90%
2
119,757,647.93
14.39%
6.52
100.68
1.84
4.03%
15.04%
208,207,769.30
3
4.01%
1.93
84.25%
59.19%
65.83%
120,000,000.00 - 220,000,000.00
90.20%
1
150,000,000.00
18.02%
7.00
119.00
4.93
3.53%
10.83%
150,000,000.00
1
3.53%
1.20
75.00%
26.13%
26.10%
Total
48
832,331,321.69
1,384,644,049.52
62
Stratification - Mortgage Balances/Rates
Average
Minimum Maximum
17,340,235.87
6.84
3.92% 1.90
58.88%
89.95%
22,332,968.54
113.65
3.99% 2.35
49.39% 83.90%
150,000,000.00
8.00
3.16%
5.26% 4.81
74.80% 100.00%
150,000,000.00
124.00
59.00
5.26% 4.93
75.00% 100.00%
0.00
0.00
1.03
0.00% 58.00%
2,187,798.10
3.16% 1.24
25.00%
65.00%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
3.0000% - 3.5000%
79.58%
2
80,000,000.00
9.61%
7.00
119.00
4.62
3.23%
5.78%
80,000,000.00
2
3.23%
4.62
79.58%
30.91%
30.91%
3.5000% - 4.0000%
89.61%
7
321,583,015.55
38.64%
6.86
118.78
3.21
3.71%
34.27%
474,523,101.96
10
3.66%
1.53
77.53%
35.94%
46.03%
4.0000% - 4.5000%
91.30%
31
380,328,266.20
45.69%
6.88
109.54
1.59
4.16%
53.92%
746,606,022.28
39
4.17%
1.63
89.77%
63.24%
69.35%
4.5000% - 5.0000%
89.58%
6
41,030,588.15
4.93%
5.93
115.61
1.98
4.72%
5.16%
71,382,807.42
9
4.75%
1.96
88.13%
62.54%
65.43%
5.0000% - 5.5000%
90.30%
2
9,389,451.79
1.13%
7.00
119.00
2.10
5.25%
0.88%
12,132,117.86
2
5.25%
2.30
82.45%
48.92%
63.19%
5.5000% - 6.0000%
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
48
832,331,321.69
1,384,644,049.52
62
Page 29 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
35
346,383,742.67 100.00%
6.86
0.00
0.00
0.00%
0.00%
0.00
0
4.23%
1.87
84.78%
58.15%
0.00%
30 - 59
93.73%
0
0.00
0.00%
0.00
59.00
1.64
4.10%
10.79%
65,703,281.99
2
0.00%
0.00
0.00%
0.00%
69.13%
60 - 119
89.54%
0
0.00
0.00%
0.00
112.99
1.91
4.24%
67.77%
412,524,377.53
32
0.00%
0.00
0.00%
0.00%
65.87%
120 - 179
93.90%
0
0.00
0.00%
0.00
120.00
1.58
4.27%
21.43%
130,461,000.00
10
0.00%
0.00
0.00%
0.00%
69.51%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
35
346,383,742.67
608,688,659.52
44
Stratification - Amortization Terms
Average
Minimum Maximum
9,896,678.36
6.86
4.23%
1.87
67.00%
90.93%
13,833,833.17
108.66
4.23% 1.81
58.15% 84.78%
57,163,210.12
8.00
3.70%
5.26%
3.16 74.70% 100.00%
70,800,626.05
120.00
59.00
5.26% 2.93 75.00% 100.00%
0.00
0.00
1.03
0.00% 58.00%
2,187,798.10
3.70% 1.40 42.10%
65.00%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
8
196,947,579.02 100.00%
6.58
0.00
0.00
0.00%
0.00%
0.00
0
4.10%
1.59
93.54%
66.19%
0.00%
30 - 59
100.00%
0
0.00
0.00%
0.00
59.00
1.61
4.10%
5.44%
26,500,000.00
1
0.00%
0.00
0.00%
0.00%
48.80%
60 - 119
88.98%
0
0.00
0.00%
0.00
118.66
1.48
4.08%
68.58%
333,955,390.00
9
0.00%
0.00
0.00%
0.00%
71.96%
120 - 179
91.82%
0
0.00
0.00%
0.00
123.64
1.70
3.82%
25.98%
126,500,000.00
3
0.00%
0.00
0.00%
0.00%
59.25%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
8
196,947,579.02
486,955,390.00
13
Average
Minimum Maximum
24,618,447.38
6.58
4.10% 1.59
67.40%
90.32%
37,458,106.92
116.70
4.01% 1.54
66.19% 93.54%
62,594,437.81
8.00
4.02%
4.28% 2.01
74.80% 100.00%
75,000,000.00
124.00
59.00
4.28% 1.73 74.80% 100.00%
6,757,817.94
6.00
1.42
58.12% 74.00%
7,900,000.00
3.80% 1.24 48.80%
74.00%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
5
289,000,000.00 100.00%
7.00
0.00
0.00
0.00%
0.00%
0.00
0
3.45%
2.15
76.27%
27.45%
0.00%
30 - 59
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
60 - 119
87.26%
0
0.00
0.00%
0.00
119.00
4.84
3.45%
100.00%
289,000,000.00
5
0.00%
0.00
0.00%
0.00%
27.43%
120 - 179
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00%
0.00
0.00%
0.00%
0.00%
Total
5
289,000,000.00
289,000,000.00
5
Average
Minimum Maximum
57,800,000.00
7.00
3.45% 2.15
27.43%
87.26%
57,800,000.00
119.00
3.45% 4.84
27.45% 76.27%
150,000,000.00
7.00
3.16%
3.53% 4.81
43.90% 100.00%
150,000,000.00
119.00
119.00
3.53% 4.93 43.90% 100.00%
25,000,000.00
7.00
1.20
25.00% 70.30%
25,000,000.00
3.16% 4.21 25.00%
70.30%
Page 30 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
1
7,156,500.99
0.86%
8.00
4.41%
1.61
100.00%
56.40%
Lodging
6
89,229,981.33
10.72%
6.19
4.14%
2.18
69.31%
50.29%
Manufact Housing
1
12,671,325.29
1.52%
7.00
4.42%
1.42
91.40%
56.17%
Mixed Use
6
141,462,963.00
17.00%
6.70
3.61%
3.25
86.82%
43.12%
Multifamily
6
61,846,554.67
7.43%
7.45
4.10%
1.72
92.59%
69.50%
Office
10
351,162,986.33
42.19%
7.01
3.78%
1.40
82.88%
42.15%
Retail
12
122,878,965.71
14.76%
6.84
4.19%
1.87
89.30%
57.19%
Various
6
45,922,044.37
5.52%
6.20
4.40%
1.56
80.25%
71.48%
Total
48
832,331,321.69
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
1
9,500,000.00
0.69%
120.00
4.41%
1.61
100.00%
56.40%
Lodging
9
153,865,144.12
11.11%
114.18
4.18%
2.17
81.47%
60.53%
Manufact Housing
4
133,136,633.81
9.62%
119.08
4.13%
1.41
87.27%
72.50%
Mixed Use
7
216,227,143.25
15.62%
101.45
3.77%
2.63
86.15%
55.52%
Multifamily
7
84,786,849.36
6.12%
112.96
4.10%
1.64
93.58%
69.80%
Office
13
517,500,913.74
37.37%
120.16
3.84%
3.02
92.89%
50.09%
Retail
15
208,556,107.04
15.06%
104.94
4.19%
1.67
95.48%
66.28%
Various
6
61,071,258.20
4.41%
118.19
4.40%
1.55
80.15%
71.50%
Total
62 1,384,644,049.52
Stratification - Property Types
Average
Minimum Maximum
17,340,235.87
6.84
3.92%
1.90
58.88%
89.95%
22,332,968.54
113.65
3.99%
2.35
49.39%
83.90%
150,000,000.00
8.00
3.16%
5.26%
4.81
74.80% 100.00%
150,000,000.00
124.00
59.00
5.26%
4.93 75.00% 100.00%
0.00
0.00
1.03
0.00%
58.00%
2,187,798.10
3.16%
1.24 25.00%
65.00%
Page 31 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arkansas
1
18,081,705.60
2.17%
7.00
4.12%
1.54
94.20%
74.80%
California
9
171,551,839.55
20.61%
6.47
4.03%
2.32
83.77%
51.91%
Colorado
2
13,902,819.71
1.67%
6.44
4.45%
2.12
74.26%
66.15%
District of Columbia
1
44,966,018.12
5.40%
6.00
4.08%
1.42
97.00%
58.12%
Florida
3
28,463,172.43
3.42%
7.42
4.37%
1.53
87.02%
63.77%
Illinois
1
2,661,298.29
0.32%
7.00
4.45%
1.48
100.00%
69.30%
Indiana
1
14,903,433.76
1.79%
8.00
3.81%
1.80
92.70%
73.10%
Kentucky
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Louisiana
1
24,275,499.81
2.92%
7.00
4.01%
1.76
89.00%
59.64%
Maryland
1
5,281,119.88
0.63%
7.00
4.13%
2.36
85.00%
60.01%
Massachusetts
1
5,927,029.50
0.71%
7.00
4.21%
2.50
95.00%
69.73%
Michigan
1
4,618,927.14
0.55%
6.00
4.13%
1.71
81.80%
72.90%
Nevada
1
7,514,922.02
0.90%
6.00
4.37%
2.53
81.00%
51.83%
New Jersey
2
68,639,406.26
8.25%
7.09
4.08%
1.71
100.00%
69.77%
New York
10
306,006,268.34
36.76%
6.95
3.54%
1.92
76.00%
30.55%
North Carolina
2
10,103,978.23
1.21%
7.37
4.27%
2.03
74.94%
64.98%
Ohio
1
10,902,505.51
1.31%
7.00
4.88%
1.70
98.40%
52.04%
Oregon
1
4,720,503.03
0.57%
6.00
4.39%
2.09
88.10%
59.40%
Pennsylvania
1
23,416,123.65
2.81%
8.00
4.16%
1.29
89.00%
61.14%
Tennessee
1
3,483,268.32
0.42%
7.00
4.22%
2.23
98.00%
55.73%
Texas
3
19,583,677.29
2.35%
7.32
4.51%
1.94
89.92%
59.42%
Various
3
36,283,750.43
4.36%
6.39
4.31%
1.48
82.78%
69.05%
Virginia
1
7,044,054.82
0.85%
7.00
4.36%
1.42
74.00%
55.25%
Total
48
832,331,321.69
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Arkansas
1
20,800,000.00
1.50%
119.00
4.12%
1.54
94.20%
74.80%
California
12
345,839,926.82
24.98%
120.27
3.99%
2.00
91.39%
60.18%
Colorado
2
17,790,341.55
1.28%
118.42
4.46%
2.12
73.97%
66.08%
District of Columbia
1
54,000,000.00
3.90%
118.00
4.08%
1.24
84.40%
70.60%
Florida
3
35,367,083.23
2.55%
119.40
4.37%
1.53
86.52%
65.64%
Illinois
2
65,941,132.19
4.76%
62.22
4.10%
1.64
93.75%
69.30%
Indiana
1
18,500,000.00
1.34%
120.00
3.81%
1.80
92.70%
73.10%
Kentucky
1
10,750,000.00
0.78%
120.00
4.76%
1.53
96.80%
66.40%
Louisiana
2
58,739,102.12
4.24%
99.89
4.09%
1.67
96.49%
73.26%
Maryland
1
6,491,599.05
0.47%
119.00
4.13%
1.84
97.60%
73.80%
Massachusetts
1
7,265,764.49
0.52%
119.00
4.21%
1.46
96.40%
67.30%
Michigan
1
5,684,577.18
0.41%
118.00
4.13%
1.71
81.80%
72.90%
Nevada
1
9,176,262.52
0.66%
118.00
4.37%
2.22
83.30%
63.30%
New Jersey
2
82,420,000.00
5.95%
119.09
4.08%
1.68
99.14%
70.94%
New York
13
365,749,936.84
26.41%
114.12
3.66%
3.98
88.29%
36.29%
North Carolina
2
13,084,780.32
0.94%
119.34
4.27%
2.04
74.35%
64.81%
Ohio
1
13,085,683.07
0.95%
119.00
4.88%
2.09
98.40%
62.50%
Oregon
1
5,760,161.94
0.42%
118.00
4.39%
2.09
88.10%
59.40%
Pennsylvania
2
39,325,000.00
2.84%
103.83
4.05%
2.00
90.50%
72.30%
Tennessee
1
4,269,576.79
0.31%
119.00
4.22%
2.09
97.90%
68.30%
Texas
5
39,012,304.81
2.82%
105.18
4.44%
1.95
94.72%
69.44%
Various
5
156,207,028.92
11.28%
118.81
4.11%
1.42
84.77%
72.26%
Virginia
1
9,383,787.68
0.68%
119.00
4.36%
1.69
78.10%
73.60%
Total
62
1,384,644,049.52
Stratification - Geographic Distribution
Page 32 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
48
832,331,321.69
100.00%
6.84
3.93%
1.90
83.90%
49.39%
120 - plus
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
48
832,331,321.69
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
1
17,215,335.71
2.07%
7.00
4.40%
58.00%
49.19%
1.2000 - 1.3999
5
233,781,531.78
28.09%
7.09
3.59%
76.52%
29.63%
1.4000 - 1.5999
11
157,904,816.45
18.97%
6.55
4.18%
88.82%
63.47%
1.6000 - 1.7999
11
140,718,710.45
16.91%
7.12
4.21%
95.20%
65.51%
1.8000 - 1.9999
3
24,291,305.60
2.92%
7.61
4.26%
89.55%
67.42%
2.0000 - 2.1999
7
106,198,136.29
12.76%
6.07
4.11%
76.23%
54.21%
2.2000 - plus
10
152,221,485.41
18.29%
6.90
3.67%
87.06%
44.00%
Total
48
832,331,321.69
Stratification - Financial Ratios and Other
Average
Minimum Maximum
17,340,235.87
6.84
3.92%
1.90
49.39% 83.90%
150,000,000.00
8.00
3.16%
5.26%
4.81
74.80% 100.00%
0.00
0.00
1.03
0.00% 58.00%
Max DSCR
4.81
1.03
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2023
48
832,331,321.69
100.00%
6.84
3.93%
1.90
83.90%
49.39%
Total
48
832,331,321.69
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
10
374,133,405.75
44.95%
6.84
3.61%
74.23%
2.10
0.5000 - 0.5999
16
211,377,028.39
25.40%
6.67
4.15%
93.30%
1.78
0.6000 - 0.6999
15
113,987,139.06
13.69%
7.07
4.30%
87.56%
1.78
0.7000 - 0.7999
7
132,833,748.49
15.96%
6.90
4.12%
93.02%
1.64
0.8000 - 0.8999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.9000 - 0.9999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
1.0000 - plus
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
Total
48
832,331,321.69
Max LTV
Min LTV
74.80%
0.00%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
35
346,383,742.67
41.62%
6.86
4.23%
1.87
84.78%
58.15%
Interest Only/Balloon
5
289,000,000.00
34.72%
7.00
3.45%
2.15
76.27%
27.45%
Interest Only/Amortizing/Balloon
8
196,947,579.02
23.66%
6.58
4.10%
1.59
93.54%
66.19%
Total
48
832,331,321.69
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
50% - 60%
1
17,215,335.71
2.07%
7.00
4.40%
0.49
1.03
60% - 70%
3
71,388,769.41
8.58%
6.09
4.05%
0.50
2.17
70% - 80%
9
320,198,413.58
38.47%
6.85
3.60%
0.33
1.88
80% - 90%
11
92,693,811.04
11.14%
7.10
4.29%
0.60
1.82
90% - plus
24
330,834,991.95
39.75%
6.92
4.09%
0.62
1.94
Total
48
832,331,321.69
Max Occ
Min Occ
100.00
58.00
Page 33 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Liquidation Components (time of resolution)
Investor
No. Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
9,431,095.00
6,000,000.00
0.00
30
7,837,997.88
7,837,997.88
190,118.86
7,647,879.02
1,783,215.98
0.00
1,783,215.98
0.00
03/2019
4,880,725.44
2,900,000.00
0.00
46
2,668,648.62
2,668,648.62
1,373,571.12
1,295,077.50
3,585,647.94
0.00
3,585,647.94
0.00
11/2018
14,311,820.44
8,900,000.00
10,506,646.50
10,506,646.50
1,563,689.98
8,942,956.52
5,368,863.92
0.00
0.00
0.00
5,368,863.92
Totals
Historical Loss Liquidation
Page 34 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Liquidation Summary
Investor
No. Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6) Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
30
201903
9,431,095.00
1,783,215.98
0.00
0.00
0.00
0.00
0.00
1,783,215.98
0.00
0.00
46
201811
4,880,725.44
3,585,647.94
0.00
0.00
0.00
0.00
0.00
3,585,647.94
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses 8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7)) 9 Recoveries of Realized Losses Paid as Cash 10 Recoveries/Realized Losses applied to Certificate Interest 1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans 3 Prior Realized Loss Applied to Certificates 4 Amounts covered by Overcollaterization and other Credit Supports 5 Interest (Shortages)/Excesses applied to Realized Losses Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 35 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No. Static
Prop
Type State Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
3
62,742,730.14
148,292.33
62,594,437.81
212,802.43
OF
NJ
5
1.71
70.9%
1.71
70.9%
4.0700%
Act/360
10/6/2022
5/6/2023
100.0%
100.0%
0
F
4
57,311,550.72
148,340.60
57,163,210.12
188,172.92
LO
CA
2
2.17
46.4%
2.15
57.4%
3.9400%
Act/360
10/6/2022
4/6/2023
67.0%
82.0%
0
8
N
6
55,000,000.00
0.00
55,000,000.00
144,764.58
MU
NY
3
4.81
25.0%
4.81
25.0%
3.1585%
Act/360
10/6/2022
5/6/2023
70.3%
70.3%
0
F
8
45,073,101.97
107,083.85
44,966,018.12
153,060.74
MU
DC
5
1.42
58.1%
1.24
70.6%
4.0750%
Act/360
10/6/2022
4/6/2023
97.0%
84.4%
0
N
10
39,251,958.19
100,994.65
39,150,963.54
128,877.26
RT
CA
2
2.23
59.3%
1.61
73.4%
3.9400%
Act/360
10/6/2022
5/6/2023
100.0%
95.2%
0
8
N
11
26,580,570.47
118,841.45
26,461,729.02
94,804.03
XX Var
5
1.42
72.5%
1.42
72.5%
4.2800%
Act/360
10/6/2022
4/6/2023
78.8%
78.8%
0
F
12
24,337,566.39
62,066.58
24,275,499.81
81,348.32
OF
LA
2
1.76
59.6%
1.82
73.6%
4.0110%
Act/360
10/6/2022
5/6/2023
89.0%
93.8%
0
N
14
23,474,541.36
58,417.71
23,416,123.65
81,407.75
OF
PA
2
1.29
61.1%
1.65
75.0%
4.1615%
Act/360
10/6/2022
6/6/2023
89.0%
95.7%
0
N
16
20,696,080.06
20,696,080.06
0.00
75,885.63
LO
CA
2
2.46
0.0%
1.96
58.4%
4.4000%
Act/360
10/6/2022
4/6/2023
93.0%
93.0%
0
N
17
25,000,000.00
0.00
25,000,000.00
70,833.33
MU
CA
3
4.21
43.9%
4.21
43.9%
3.4000%
Act/360
10/6/2022
5/6/2023
100.0%
100.0%
0
F
18
18,008,027.10
44,530.83
17,963,496.27
63,200.67
MF
FL
2
1.43
65.7%
1.43
65.7%
4.2115%
Act/360
10/6/2022
6/6/2023
90.4%
90.4%
0
F
20
17,257,212.14
41,876.43
17,215,335.71
63,326.78
RT
CA
2
1.03
49.2%
1.79
59.9%
4.4035%
Act/360
10/6/2022
5/6/2023
58.0%
96.9%
0
N
21
18,120,239.51
38,533.91
18,081,705.60
62,212.82
MF
AR
5
1.54
74.8%
1.54
74.8%
4.1200%
Act/360
10/6/2022
5/6/2023
94.2%
94.2%
0
F
22
14,942,302.28
38,868.52
14,903,433.76
47,423.13
MF
IN
2
1.80
73.1%
1.80
73.1%
3.8085%
Act/360
10/6/2022
6/6/2023
92.7%
92.7%
0
F
23
14,222,894.04
32,759.37
14,190,134.67
47,611.14
RT
NY
5
2.01
59.1%
1.61
70.0%
4.0170%
Act/360
10/6/2022
5/6/2023
100.0%
100.0%
0
N
24
14,054,222.59
29,465.90
14,024,756.69
47,192.91
RT
NY
5
1.58
59.7%
1.58
68.1%
4.0295%
Act/360
10/6/2022
4/6/2023
74.0%
74.0%
0
N
25
12,702,093.06
30,767.77
12,671,325.29
46,759.58
MH
CA
2
1.42
56.2%
1.42
68.4%
4.4175%
Act/360
10/6/2022
5/6/2023
91.4%
91.4%
0
N
26
10,927,433.32
24,927.81
10,902,505.51
44,438.23
RT OH
2
1.70
52.0%
2.09
62.5%
4.8800%
Act/360
10/6/2022
5/6/2023
98.4%
98.4%
0
N
27
9,835,505.93
23,856.91
9,811,649.02
37,366.73
OF
CA
2
2.03
68.2%
2.03
68.2%
4.5590%
Act/360
10/5/2022
2/5/2023
100.0%
100.0%
0
8
F
28
9,892,855.90
21,876.73
9,870,979.17
33,231.75
OF
TX
5
1.73
64.2%
1.73
74.8%
4.0310%
Act/360
10/6/2022
6/6/2023
96.0%
96.0%
0
N
31
7,843,630.77
27,891.22
7,815,739.55
30,858.15
LO CO
2
2.14
64.4%
2.14
64.4%
4.7210%
Act/360
10/6/2022
4/6/2023
66.9%
66.9%
0
8
F
32
7,182,425.22
25,924.23
7,156,500.99
26,398.41
IN Var
2
1.61
56.4%
1.61
56.4%
4.4105%
Act/360
10/6/2022
6/6/2023
100.0%
100.0%
0
F
33
7,069,871.72
25,816.90
7,044,054.82
25,687.20
LO
VA
2
1.42
55.2%
1.69
73.6%
4.3600%
Act/360
10/6/2022
5/6/2023
74.0%
78.1%
0
N
35
7,533,395.03
18,473.01
7,514,922.02
27,434.11
LO
NV
2
2.53
51.8%
2.22
63.3%
4.3700%
Act/360
10/6/2022
4/6/2023
81.0%
83.3%
0
N
36
6,433,645.44
23,825.70
6,409,819.74
22,571.37
LO
NC
2
2.19
62.2%
2.19
62.2%
4.2100%
Act/360
10/6/2022
5/6/2023
65.0%
65.0%
0
F
37
6,772,885.63
15,067.69
6,757,817.94
22,951.62
MU
NY
5
1.43
59.8%
1.47
69.9%
4.0665%
Act/360
10/6/2022
4/6/2023
90.0%
100.0%
0
N
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO 7 REO 8 Resolved Resolution Strategy Code
9 Pending Return
to Master Servicer 10 Deed in Lieu Of Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other 0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon 4 Interest Only/Amortizing 5 Interest Only/Amortizing/Balloon 6 Principal Only 7 Hyper-Amortization 98 Other LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing ZZ
Missing
Information SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased F Full Defeasance N No Defeasance Occurred X Defeasance not Allowable Loan Level Detail
Page 36 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No. Static
Prop
Type State Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
38
6,127,743.96
20,527.25
6,107,216.71
26,859.94
OF
TX
2
1.84
49.7%
1.84
64.1%
5.2600%
Act/360
10/6/2022
5/6/2023
80.0%
95.2%
0
N
39
6,023,500.23
21,147.60
6,002,352.63
24,370.08
XX
FL
2
1.79
65.9%
1.79
65.9%
4.8550%
Act/360
10/5/2022
4/5/2023
78.4%
78.4%
0
F
40
6,102,469.93
15,389.77
6,087,080.16
20,850.11
OF CO
2
2.09
68.4%
2.09
68.4%
4.1000%
Act/360
10/6/2022
5/6/2023
83.7%
83.7%
0
F
41
6,060,084.66
15,116.21
6,044,968.45
20,922.44
MU
NJ
2
1.66
58.1%
1.40
71.3%
4.1430%
Act/360
10/6/2022
6/6/2023
100.0%
90.4%
0
X
42
5,941,799.01
14,769.51
5,927,029.50
20,868.09
MF MA
2
2.50
69.7%
1.46
67.3%
4.2145%
Act/360
10/6/2022
5/6/2023
95.0%
96.4%
0
8
N
43
5,294,418.10
13,298.22
5,281,119.88
18,230.45
RT MD
2
2.36
60.0%
1.84
73.8%
4.1320%
Act/360
10/6/2022
5/6/2023
85.0%
97.6%
0
N
44
4,732,075.83
11,572.80
4,720,503.03
17,315.45
RT OR
2
2.09
59.4%
2.09
59.4%
4.3910%
Act/360
10/6/2022
4/6/2023
88.1%
88.1%
0
F
45
4,630,631.65
11,704.51
4,618,927.14
15,937.09
XX
MI
2
1.71
72.9%
1.71
72.9%
4.1300%
Act/360
10/5/2022
4/5/2023
81.8%
81.8%
0
F
47
4,508,373.07
11,049.54
4,497,323.53
16,250.81
RT
FL
2
1.58
53.2%
1.58
65.0%
4.3255%
Act/360
10/6/2022
5/6/2023
85.0%
82.6%
0
N
48
3,986,099.09
9,633.43
3,976,465.66
14,894.72
RT
CA
2
2.58
52.0%
1.75
63.2%
4.4840%
Act/360
10/6/2022
4/6/2023
100.0%
100.0%
0
N
49
3,618,583.02
13,101.61
3,605,481.41
13,660.15
MF
TX
2
2.66
62.9%
2.66
62.9%
4.5300%
Act/360
10/5/2022
4/5/2023
90.1%
90.1%
0
F
50
3,703,124.49
8,966.00
3,694,158.49
13,507.15
MU
NC
2
1.75
69.8%
1.75
69.8%
4.3770%
Act/360
10/6/2022
6/6/2023
92.2%
92.2%
0
F
51
2,792,026.36
16,735.48
2,775,290.88
10,167.63
RT
NY
2
1.56
69.4%
1.56
69.4%
4.3700%
Act/360
10/6/2022
6/6/2023
100.0%
100.0%
0
F
52
3,491,944.66
8,676.34
3,483,268.32
12,273.46
RT
TN
2
2.23
55.7%
2.09
68.3%
4.2178%
Act/360
10/6/2022
5/6/2023
98.0%
97.9%
0
N
53
3,293,299.69
11,064.61
3,282,235.08
14,353.30
LO
CA
2
3.16
47.6%
2.59
61.5%
5.2300%
Act/360
10/5/2022
5/5/2023
87.0%
81.2%
0
N
54
3,288,620.52
7,965.39
3,280,655.13
12,107.60
XX
CA
2
1.82
74.7%
1.82
74.7%
4.4180%
Act/360
10/5/2022
5/5/2023
93.0%
93.0%
0
F
55
2,902,786.29
9,926.26
2,892,860.03
12,035.68
XX
NY
2
1.66
70.4%
1.66
70.4%
4.9755%
Act/360
10/6/2022
6/6/2023
84.3%
84.3%
0
F
56
2,670,969.58
9,671.29
2,661,298.29
9,904.85
RT
IL
2
1.48
69.3%
1.48
69.3%
4.4500%
Act/360
10/6/2022
5/6/2023
100.0%
100.0%
0
F
58
2,672,047.72
6,527.30
2,665,520.42
9,797.51
XX Var
2
1.74
68.7%
1.74
68.7%
4.4000%
Act/360
10/5/2022
4/5/2023
76.1%
76.1%
0
F
59
1,374,157.52
8,749.39
1,365,408.13
4,235.27
MF
NY
2
1.36
26.3%
1.80
42.1%
3.6985%
Act/360
10/6/2022
4/6/2023
95.0%
100.0%
0
N
1.01
150,000,000.00
0.00
150,000,000.00
440,759.74
OF
NY
3
1.20
26.1%
4.93
26.1%
3.5261%
Act/360
9/6/2022
5/6/2023
75.0%
90.2%
A
N
1.02
34,000,000.00
0.00
34,000,000.00
99,905.54
OF
NY
3
1.20
26.1%
4.93
26.1%
3.5261%
Act/360
9/6/2022
5/6/2023
75.0%
90.2%
A
N
1.03
25,000,000.00
0.00
25,000,000.00
73,459.96
OF
NY
3
1.20
26.1%
4.93
26.1%
3.5261%
Act/360
9/6/2022
5/6/2023
75.0%
90.2%
A
N
854,481,494.36
22,150,172.67
832,331,321.69
2,803,288.61
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO 7 REO 8 Resolved Resolution Strategy Code
9 Pending Return
to Master Servicer 10 Deed in Lieu Of Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other 0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon 4 Interest Only/Amortizing 5 Interest Only/Amortizing/Balloon 6 Principal Only 7 Hyper-Amortization 98 Other LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing ZZ
Missing
Information SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased F Full Defeasance N No Defeasance Occurred X Defeasance not Allowable Page 37 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Status/Resolutions
Remaining
Life
Investor
No. Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO
7 REO 8 Resolved 9 Pending Return to Master Servicer 10 Deed in Lieu Of
Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other Loan Status Code
0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent 3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 38 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Status/Resolutions
Investor
No. Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Specially Serviced Loan Comments
Page 39 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
ASER
Investor
No. Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Resolution Strategy Code
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO
7 REO 8 Resolved 9 Pending Return to Master Servicer 10 Deed in Lieu Of
Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other Loan Status Code
0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent 3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 40 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Status/Resolutions
Investor
No. Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Appraisal Reduction Comments
Page 41 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Rate
Investor
No. Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
31
7,815,739.55
58,749.37
10,300,102.26
58,749.37
8
1/1/2020
4/6/2023
4/6/2023
4.72%
4.72%
25
12,671,325.29
77,527.35
15,431,243.81
77,527.35
8
8/11/2021
5/6/2023
5/6/2023
4.42%
4.42%
43
5,281,119.88
31,528.67
6,491,599.05
31,528.67
8
5/21/2021
5/6/2023
5/6/2023
4.13%
4.13%
25,768,184.72
32,222,945.12
167,805.39
167,805.39
Modification Type
1 Maturity Date
2 Amortization Change 3 Principal Write-off 5 Temporary Rate Reduction 6 Capitalization of Interest 7 Capitalization on Taxes
8 Other 9 Combination 10 Forbearance Modifications/Extensions Detail/Description
Page 42 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Investor
No. Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
46
3,879,770.16
LO
TX
11/07/2017
0.00
2,900,000.00
2
2,668,648.62
3,585,647.94
4,880,725.44
NA
10/10/2018
6
05/05/2023
10/09/2018
-0.10
San Angelo
29
2,747,769.48
MH
KY
03/15/2016
0.00
10,190,000.00
2
0.00
0.00
8,063,926.28
NA
06/01/2022
9
06/06/2023
02/07/2022
0.00
Georgetown
3,585,647.94
2,668,648.62
13,090,000.00
0.00
12,944,651.72
6,627,539.64
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO 1 Paid-in-Full
2 Final Recovery Mode 3 Permitted Purchase 4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon 6 Principal Only 1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon Amortization Type
7 Hyper-Amortization
98 Other REO Historical Detail
Page 43 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
Status/Resolutions
Investor
No. PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 44 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 45 of 46
|
|
Commercial Mortgage Pass-Through Certificates
COMM 2013-CCRE8
October 13, 2022
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Natixis Real Estate Capital LLC
0001542256
February 15, 2022
German American Capital Corporation
0001541294
February 15, 2022
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 15, 2022
Cantor Commercial Real Estate Lending, L.P.
0001558761
May 12, 2022
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No. Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(1)
Status:
Requested
Pending Executed Not Executed Rule 15Ga Information
Page 46 of 46
|