| | | |
Price to the
Public(1) |
| |
Underwriting
Discount(2) |
| |
Proceeds to Duke
Energy Carolinas, LLC Before Expenses |
| |||||||||
|
Per 2030 Mortgage Bond
|
| | | | 99.858% | | | | | | 0.600% | | | | | | 99.258% | | |
|
Total 2030 Mortgage Bonds
|
| | | $ | 399,432,000 | | | | | $ | 2,400,000 | | | | | $ | 397,032,000 | | |
|
Per 2035 Mortgage Bond
|
| | | | 99.663% | | | | | | 0.650% | | | | | | 99.013% | | |
|
Total 2035 Mortgage Bonds
|
| | | $ | 697,641,000 | | | | | $ | 4,550,000 | | | | | $ | 693,091,000 | | |
| |
Barclays
|
| |
Goldman Sachs & Co. LLC
|
| |
PNC Capital Markets LLC
|
| |
Truist Securities
|
| |
Wells Fargo Securities
|
|
| |
SMBC Nikko
|
| |
TD Securities
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-17 | | | |
| | | | | S-20 | | | |
| | | | | S-24 | | | |
| | | | | S-29 | | | |
| | | | | S-30 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 12 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
|
Name
|
| |
Principal Amount of
2030 Mortgage Bonds |
| |
Principal Amount of
2035 Mortgage Bonds |
| ||||||
|
Barclays Capital Inc.
|
| | | $ | 62,000,000 | | | | | $ | 108,500,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 62,000,000 | | | | | | 108,500,000 | | |
|
PNC Capital Markets LLC
|
| | | | 62,000,000 | | | | | | 108,500,000 | | |
|
Truist Securities, Inc.
|
| | | | 62,000,000 | | | | | | 108,500,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 62,000,000 | | | | | | 108,500,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 33,000,000 | | | | | | 57,750,000 | | |
|
TD Securities (USA) LLC
|
| | | | 33,000,000 | | | | | | 57,750,000 | | |
|
Siebert Williams Shank & Co., LLC
|
| | | | 18,000,000 | | | | | | 31,500,000 | | |
|
Academy Securities, Inc.
|
| | | | 3,000,000 | | | | | | 5,250,000 | | |
|
Samuel A. Ramirez & Company, Inc.
|
| | | | 3,000,000 | | | | | | 5,250,000 | | |
|
Total
|
| | | $ | 400,000,000 | | | | | $ | 700,000,000 | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 12 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
Exhibit 107.1
Calculation of Filing Fee Table(1)
424(b)(5)
(Form Type)
Duke Energy Carolinas, LLC
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities and Carry Forward Securities
| Security Type |
Security Class Title | Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount
of Registration Fee |
Carry
|
Carry
Forward
|
Carry
Forward
|
Filing
Fee Previously Paid In Connection with Unsold Securities to be Carried Forward | |
| Newly Registered Securities | ||||||||||||
| Fees to Be Paid | Debt | First and Refunding Mortgage Bonds, 4.85% Series due 2030 | 457(r) | $400,000,000 | 99.858% | $399,432,000 | 0.00015310 | $61,153.04 | ||||
| Fees to Be Paid | Debt | First and Refunding Mortgage Bonds, 5.25% Series due 2035 | 457(r) | $700,000,000 | 99.663% | $697,641,000 | 0.00015310 | $106,808.84 | ||||
| Carry Forward Securities | ||||||||||||
Carry |
||||||||||||
| Total Offering Amounts | $1,097,073,000 | $167,961.88 | ||||||||||
| Total Fees Previously Paid | $0.00 | |||||||||||
| Total Fee Offsets | $0.00 | |||||||||||
| Net Fee Due | $167,961.88 | |||||||||||
| (1) | This “Calculation of Filing Fee Table” shall be deemed to update the “Calculation of Registration Fee” table in Registration Statement No. 333-267583-02. The prospectus supplement to which this exhibit is attached is a final prospectus for the related offering. |