|
Table of Contents
Certificate Payment Report
2
Certificate Report
3
Cash Reconciliation
4
Other Related Information
5
Pool and Performance Detail
6
Certificate Interest Reconcilation
7
Certificate Reconciliation Detail
8
Interest Shortfall Reconciliation
9
Current Ratings
10
Performance History
11
Payoff History
16
Mortgage Payoff Detail
21
Delinquency Detail
22
Stratification - Mortgage Balances/Rates
23
Stratification - Amortization Terms
24
Stratification - Property Types
25
Stratification - Geographic Distribution
26
Stratification - Financial Ratios and Other
27
Historical Loss Liquidation
28
Historical Bond/Collateral Realized Loss Reconciliation
29
Loan Level Detail
30
Defeased Loan Detail
34
Specially Serviced Loan Detail
35
Specially Serviced Loan Comments
36
Appraisal Reduction Detail
37
Appraisal Reduction Comments
38
Modifications/Extensions Detail/Description
39
REO Historical Detail
40
Material Breaches and Document Defects
41
Property Detail (Default/Transfer)
42
Extraordinary Event
43
COMM 2016-DC2
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
March 11, 2022
Page 1 of 43
1761 E. St. Andrew Place
Santa Ana, CA 92705 Website:
https://tss.sfs.db.com/investpublic Associated Files
Supplements
Pool Periodic Bond Periodic Loan Periodic Loan Setup Governing Documents Annex A Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
Wells Fargo Bank, National Association
Special Servicer
CWCapital Asset Management LLC
Underwriters
Deutsche Bank Securities, Inc.
KeyBanc Capital Markets Inc. Jefferies LLC Academy Securities, Inc. Rating Agencies
Moody's Investors Service, Inc.
Kroll Bond Rating Agency, Inc. Fitch Ratings, Inc. Trustee
Wilmington Trust, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Asset Representations
Reviewer Park Bridge Lender Services LLC
Controlling Rep/Class
Seer Capital Partners Master Fund L.P./Class H
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period Record Date
Determination Date Closing Date
Cutoff Date
Initial Distribution Date
03/11/2022
72
02/11/2022
04/12/2022 02/28/2022
03/01/2016
03/16/2016 04/12/2016 02/12/2049
03/07/2022
03/07/2022
to
02/08/2022
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties. Administrator
Susan Ashman
(714)247-6698 susan.ashman@db.com |
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SR
12594CBA7
35,639,000.00
0.00
0.00
0.00
0.00
0.00
36.34%
0.000000%
1.820000%
30.00%
0.00
A-2
SR
12594CBB5
4,483,000.00
0.00
0.00
0.00
0.00
0.00
36.34%
0.000000%
2.301000%
30.00%
0.00
A-SB
SR
12594CBD1
60,282,000.00
47,676,223.86
1,056,472.49
46,619,751.37
141,042.16
0.00
36.34%
3.550000%
3.550000%
30.00%
0.00
A-3
SR
12594CBC3
15,740,000.00
0.00
0.00
0.00
0.00
0.00
36.34%
0.000000%
3.169000%
30.00%
0.00
A-4
SR
12594CBE9
200,000,000.00
128,783,310.34
0.00
128,783,310.34
375,296.03
0.00
36.34%
3.497000%
3.497000%
30.00%
0.00
A-5
SR
12594CBF6
248,192,000.00
248,192,000.00
0.00
248,192,000.00
778,702.40
0.00
36.34%
3.765000%
3.765000%
30.00%
0.00
X-A
SR/NTL
12594CBG4
614,723,000.00
475,038,534.20
0.00
473,982,061.71
377,360.29
0.00
0.00%
0.953254%
1.170922%
N
0.00%
0.00
X-B
SR/NTL
12594CAA8
82,635,000.00
82,635,000.00
0.00
82,635,000.00
0.00
0.00
0.00%
0.000000%
0.438411%
N
0.00%
0.00
X-C
SR/NTL
12594CAC4
42,326,000.00
42,326,000.00
0.00
42,326,000.00
26,453.75
0.00
0.00%
0.750000%
0.000000%
N
0.00%
0.00
X-D
SR/NTL
12594CAE0
23,178,000.00
23,178,000.00
0.00
23,178,000.00
37,176.01
0.00
0.00%
1.924722%
1.824737%
N
0.00%
0.00
X-E
SR/NTL
12594CAG5
14,108,000.00
14,108,000.00
0.00
14,108,000.00
22,628.32
0.00
0.00%
1.924722%
1.824737%
N
0.00%
0.00
X-F
SR/NTL
12594CAJ9
29,225,159.00
29,225,159.00
0.00
29,225,159.00
46,875.26
0.00
0.00%
1.924722%
1.824737%
N
0.00%
0.00
A-M
SUB
12594CBH2
50,387,000.00
50,387,000.00
0.00
50,387,000.00
178,160.03
0.00
28.77%
4.243000%
3.603000%
23.75%
0.00
B
SUB
12594CBJ8
40,310,000.00
40,310,000.00
0.00
40,310,000.00
157,031.70
0.00
22.72%
4.674722%
3.926000%
17.88%
0.00
C
SUB
12594CBK5
42,325,000.00
42,325,000.00
0.00
42,325,000.00
164,881.34
0.00
16.36%
4.674722%
4.824737%
13.50%
0.00
D
SUB
12594CAL4
42,326,000.00
42,326,000.00
0.00
42,326,000.00
138,431.49
0.00
9.99%
3.924722%
4.824737%
8.25%
0.00
E
SUB
12594CAN0
13,100,000.00
13,100,000.00
0.00
13,100,000.00
30,020.83
0.00
8.03%
2.750000%
3.000000%
6.13%
0.00
F
SUB
12594CAQ3
10,078,000.00
10,078,000.00
0.00
10,078,000.00
23,095.42
0.00
6.51%
2.750000%
3.000000%
4.88%
0.00
G
SUB
12594CAS9
14,108,000.00
14,108,000.00
0.00
14,108,000.00
32,330.83
0.00
4.39%
2.750000%
4.824737%
3.00%
0.00
H
SUB
12594CAU4
29,225,159.00
29,225,159.00
0.00
29,225,159.00
45,976.39
(20,997.93)
0.00%
2.750000%
4.824737%
0.00%
0.00
V
EXE
12594CAX8
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.00%
0.00
R
RES
12594CAY6
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
806,195,159.00
666,510,693.20
1,056,472.49
665,454,220.71
2,575,462.25
(20,997.93)
SubTotal
SubTotal P&I
3,631,934.74
0.00
806,195,159.00
666,510,693.20
1,056,472.49
0.00
665,454,220.71
2,575,462.25
(20,997.93)
Total
Total P&I
3,631,934.74
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Position
%
Class
Start
Date Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12594CBA7
02/01/22
02/28/22
35,639,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12594CBB5
02/01/22
02/28/22
4,483,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12594CBD1
02/01/22
02/28/22
60,282,000.00
790.88656415
773.36105919
2.33970605
17.52550496
19.86521101
30/360
A-SB
12594CBC3
02/01/22
02/28/22
15,740,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12594CBE9
02/01/22
02/28/22
200,000,000.00
643.91655170
643.91655170
1.87648015
0.00000000
1.87648015
30/360
A-4
12594CBF6
02/01/22
02/28/22
248,192,000.00
1,000.00000000
1,000.00000000
3.13750000
0.00000000
3.13750000
30/360
A-5
12594CBG4
02/01/22
02/28/22
614,723,000.00
772.76844074
771.04982522
0.61387046
0.00000000
0.61387046
30/360
N
X-A
12594CAA8
02/01/22
02/28/22
82,635,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12594CAC4
02/01/22
02/28/22
42,326,000.00
1,000.00000000
1,000.00000000
0.62500000
0.00000000
0.62500000
30/360
N
X-C
12594CAE0
02/01/22
02/28/22
23,178,000.00
1,000.00000000
1,000.00000000
1.60393520
0.00000000
1.60393520
30/360
N
X-D
12594CAG5
02/01/22
02/28/22
14,108,000.00
1,000.00000000
1,000.00000000
1.60393536
0.00000000
1.60393536
30/360
N
X-E
12594CAJ9
02/01/22
02/28/22
29,225,159.00
1,000.00000000
1,000.00000000
1.60393516
0.00000000
1.60393516
30/360
N
X-F
12594CBH2
02/01/22
02/28/22
50,387,000.00
1,000.00000000
1,000.00000000
3.53583325
0.00000000
3.53583325
30/360
A-M
12594CBJ8
02/01/22
02/28/22
40,310,000.00
1,000.00000000
1,000.00000000
3.89560159
0.00000000
3.89560159
30/360
B
12594CBK5
02/01/22
02/28/22
42,325,000.00
1,000.00000000
1,000.00000000
3.89560165
0.00000000
3.89560165
30/360
C
12594CAL4
02/01/22
02/28/22
42,326,000.00
1,000.00000000
1,000.00000000
3.27060176
0.00000000
3.27060176
30/360
D
12594CAN0
02/01/22
02/28/22
13,100,000.00
1,000.00000000
1,000.00000000
2.29166641
0.00000000
2.29166641
30/360
E
12594CAQ3
02/01/22
02/28/22
10,078,000.00
1,000.00000000
1,000.00000000
2.29166700
0.00000000
2.29166700
30/360
F
12594CAS9
02/01/22
02/28/22
14,108,000.00
1,000.00000000
1,000.00000000
2.29166643
0.00000000
2.29166643
30/360
G
12594CAU4
02/01/22
02/28/22
29,225,159.00
1,000.00000000
1,000.00000000
1.57317844
0.00000000
1.57317844
30/360
H
12594CAX8
02/01/22
02/28/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
V
12594CAY6
02/01/22
02/28/22
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
Certificate Report
Page 3 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(259.20)
D. CREFC
License Fee
(1,201.51)
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense C. Operating Advisor Fees
Miscellaneous Fees
(255.05)
(7,418.88)
(5,722.67)
(1,441.16)
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
3,478,428.07
2,421,955.58
0.00
244,554.47
2,184,819.99
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
175,956.12
(20,997.94)
0.00
997,854.66
(1,451.51)
(7,418.88)
(1,451.51)
(1,441.16)
(250.00)
175,956.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(2,434.63)
(4,329.39)
(14,233.92)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58,617.83
Net PPIS
Servicer PPIS Cap
3,631,934.74
0.00
3,457,430.13
2,429,374.46
1,056,472.49
(20,997.94)
0.00
0.00
0.00
0.00
1,056,472.49
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 4 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 5 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff Net Liquidation/Disposition
Realized Loss
Curtailment Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
LIBOR
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount Recovery (-) Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-) Cumulative ASER
First ARA
Average ARA
Most Recent ARA Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
162,278.13
3,875,929.55
1,846,213.24
3,692,426.47 Average Balance
4.84439%
N/A
46.20
253.40
58,617.83
0.00
1,089,318.04
244,554.47
0.00
2,104,683.74
208,751,156.91
336,703,064.80 120,000,000.00 765,305.17
60,971,000.48
10,909,085.60
31.37%
50.60% 18.03% 35
21 5
666,510,694.20
57.38%
34.43% 8.20%
0.00
0.00 0.00 0.00
0.00
0.00 0.00
0.00
665,454,221.71
82.67%
0.13%
0.00%
0.00%
0.00% 0.00%
0.00%
0.00% 0.00%
0.00%
82.54%
61
0
0
0 0
0
0 0
0
61
93.85%
0.00%
0.00%
0.00% 0.00%
0.00%
0.00% 0.00%
0.00%
93.85%
4,492,886.12
0.00
0.00
0.00
0.00
0.00
-624,482.22
6.01%
0.56%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.08%
3
1
0
0
0
0
0
2
4.62%
1.54%
0.00%
0.00%
0.00%
0.00%
3.08%
4.81542%
4.37390%
1,030,700.21
2,035,821.50
4
4 0
0.13%
0.01% 0.00% 0.00%
0.14%
6.15%
6.15% 1.54% 0.00%
148,044.21
14,233.92
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
0.00%
0.00%
2.28%
0.00%
0.00%
1.05% 0.00%
0.00%
0.00%
0.00%
0.00%
3.26%
0.00%
0.00% 1.63%
0.00%
0.00%
0.00%
0.00%
0.00%
2.27%
0.00%
0.00%
1.04%
0.00%
0.00%
0.00%
0.00%
0.00%
3.24%
0.00% 0.00%
1.62%
0.00%
0.00%
0.00%
95.15%
0.52%
0.00%
4.33%
0.00%
0.00%
0.00%
0.78%
0.00%
0.00%
94.26%
0.13%
0.00%
4.40% 0.00%
0.00%
1.21%
0.00%
0.00%
0.00%
45.20
252.40
4.84242%
116.31
324.00
55 84.62%
N/A
48,455,356.23
1,056,472.49
97.72%
95.11%
N/A
N/A
175,692.23
0.00
1
88,417,178.16
10.97%
97.73%
95.13%
4
6.15%
N/A
Pool and Performance Detail
Page 6 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
02/28/22
02/01/22
0.00
0.00
0.00
0.00
A-1
12594CBA7
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
02/28/22
02/01/22
0.00
0.00
0.00
0.00
A-2
12594CBB5
30
0.00
F-30/360
3.550000%
141,042.16
141,042.16
0.00
02/28/22
02/01/22
47,676,223.86
141,042.16
0.00
0.00
A-SB
12594CBD1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
02/28/22
02/01/22
0.00
0.00
0.00
0.00
A-3
12594CBC3
30
0.00
F-30/360
3.497000%
375,296.03
375,296.03
0.00
02/28/22
02/01/22
128,783,310.34
375,296.03
0.00
0.00
A-4
12594CBE9
30
0.00
F-30/360
3.765000%
778,702.40
778,702.40
0.00
02/28/22
02/01/22
248,192,000.00
778,702.40
0.00
0.00
A-5
12594CBF6
30
0.00
A-30/360
0.953254%
377,360.29
377,360.29
0.00
02/28/22
02/01/22
N
475,038,534.20
377,360.29
0.00
0.00
X-A
12594CBG4
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
02/28/22
02/01/22
N
82,635,000.00
0.00
0.00
0.00
X-B
12594CAA8
30
0.00
A-30/360
0.750000%
26,453.75
26,453.75
0.00
02/28/22
02/01/22
N
42,326,000.00
26,453.75
0.00
0.00
X-C
12594CAC4
30
0.00
A-30/360
1.924722%
37,176.01
37,176.01
0.00
02/28/22
02/01/22
N
23,178,000.00
37,176.01
0.00
0.00
X-D
12594CAE0
30
0.00
A-30/360
1.924722%
22,628.32
22,628.32
0.00
02/28/22
02/01/22
N
14,108,000.00
22,628.32
0.00
0.00
X-E
12594CAG5
30
0.00
A-30/360
1.924722%
46,875.26
46,875.26
0.00
02/28/22
02/01/22
N
29,225,159.00
46,875.26
0.00
0.00
X-F
12594CAJ9
30
0.00
F-30/360
4.243000%
178,160.03
178,160.03
0.00
02/28/22
02/01/22
50,387,000.00
178,160.03
0.00
0.00
A-M
12594CBH2
30
0.00
A-30/360
4.674722%
157,031.70
157,031.70
0.00
02/28/22
02/01/22
40,310,000.00
157,031.70
0.00
0.00
B
12594CBJ8
30
0.00
A-30/360
4.674722%
164,881.34
164,881.34
0.00
02/28/22
02/01/22
42,325,000.00
164,881.34
0.00
0.00
C
12594CBK5
30
0.00
A-30/360
3.924722%
138,431.49
138,431.49
0.00
02/28/22
02/01/22
42,326,000.00
138,431.49
0.00
0.00
D
12594CAL4
30
0.00
F-30/360
2.750000%
30,020.83
30,020.83
0.00
02/28/22
02/01/22
13,100,000.00
30,020.83
0.00
0.00
E
12594CAN0
30
0.00
F-30/360
2.750000%
23,095.42
23,095.42
0.00
02/28/22
02/01/22
10,078,000.00
23,095.42
0.00
0.00
F
12594CAQ3
30
0.00
F-30/360
2.750000%
32,330.83
32,330.83
0.00
02/28/22
02/01/22
14,108,000.00
32,330.83
0.00
0.00
G
12594CAS9
30
0.00
F-30/360
2.750000%
341,163.57
45,976.39
295,187.18
02/28/22
02/01/22
29,225,159.00
66,974.32
0.00
0.00
H
12594CAU4
30
274,189.25
F-30/360
0.000000%
0.00
0.00
0.00
02/28/22
02/01/22
0.00
0.00
0.00
0.00
V
12594CAX8
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
02/28/22
02/01/22
0.00
0.00
0.00
0.00
R
12594CAY6
30
0.00
666,510,693.20
2,596,460.18
2,870,649.43
2,575,462.25
SubTotal
295,187.18
274,189.25
0.00
0.00
666,510,693.20
2,596,460.18
2,870,649.43
2,575,462.25
Total
295,187.18
0.00
0.00
274,189.25
Certificate Interest Reconcilation
Page 7 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
1,056,472.49
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
H
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
V
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
1,056,472.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
1,056,472.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 8 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds) Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments Current
Ending Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
4
45,000,000.00 43,318,405.53
1,586.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14
16,575,000.00 15,682,917.95
847.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25
9,528,091.72
8,226,653.63
0.00
8,780.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,604.25
29
8,085,246.10
6,977,124.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,360.58
30
7,780,586.40
7,003,030.01
0.00
5,453.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,364.56
2,434.63
14,233.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,329.39
0.00
Totals
Total Interest Shortfall hitting the Trust
20,997.94
Interest Shortfall Reconciliation
Page 9 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza New York, New York, 10004 (212) 908-0500 Moody's Investors Service
7 World Trade Center New York, NY 10007 (212) 553-0300 S&P Global Ratings
55 Water Street New York, New York 10041 (212) 438-2430 Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated. Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured. DBRS, Inc.
101 North Wacker Drive, Suite 100 Chicago, Illinois 60606 (312) 332-3429 Kroll Bond Ratings
599 Lexington Ave New York, NY 10022 (212) 702-0707 Morningstar Credit Ratings, LLC
410 Horsham Road Suite A Horsham, PA 19044 (267) 960-6014 Current Ratings
Page 10 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
3/11/2022
No. 72 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,003,030.01
1.64%
1.05%
0
0.00
0.00%
0.00%
2
15,203,778.05
3.28%
2.28%
2
15,203,778.05
2.28%
3.28%
2/11/2022
No. 71 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,017,740.26
1.64%
1.05%
0
0.00
0.00%
0.00%
2
15,247,685.63
3.28%
2.29%
2
15,247,685.63
2.29%
3.28%
1/12/2022
No. 70 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,029,583.16
1.61%
1.04%
0
0.00
0.00%
0.00%
2
15,285,050.04
3.23%
2.26%
2
15,285,050.04
2.26%
3.23%
12/10/2021
No. 69 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,041,377.12
1.61%
1.04%
0
0.00
0.00%
0.00%
2
15,322,253.55
3.23%
2.26%
2
15,322,253.55
2.26%
3.23%
11/15/2021
No. 68 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,054,062.70
1.61%
1.04%
0
0.00
0.00%
0.00%
2
15,361,430.69
3.23%
2.26%
2
15,361,430.69
2.26%
3.23%
10/13/2021
No. 67 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,065,755.49
1.61%
1.04%
0
0.00
0.00%
0.00%
2
15,398,305.30
3.23%
2.26%
2
15,398,305.30
2.26%
3.23%
9/13/2021
No. 66 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,078,343.56
1.59%
1.03%
0
0.00
0.00%
0.00%
2
15,437,165.47
3.17%
2.26%
2
15,437,165.47
2.26%
3.17%
8/12/2021
No. 65 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,089,936.01
1.59%
1.03%
0
0.00
0.00%
0.00%
2
15,473,713.96
3.17%
2.26%
2
15,473,713.96
2.26%
3.17%
7/12/2021
No. 64 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
7,101,480.56
1.59%
1.04%
0
0.00
0.00%
0.00%
3
31,382,949.39
4.76%
4.57%
3
31,382,949.39
4.57%
4.76%
6/11/2021
No. 63 1
42,759,748.87 0
0.00 0
0.00
1.59%
6.23%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
38,559,368.81
6.35%
5.62%
5
81,319,117.68
11.85%
7.94%
5/12/2021
No. 62 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
81,322,796.89
7.94%
11.83%
5
81,322,796.89
11.83%
7.94%
4/12/2021
No. 61 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
81,462,980.15
7.94%
11.84%
5
81,462,980.15
11.84%
7.94%
3/12/2021
No. 60 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
81,591,874.74
7.81%
10.68%
5
81,591,874.74
10.68%
7.81%
2/12/2021
No. 59 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6
85,016,141.32
9.38%
11.11%
6
85,016,141.32
11.11%
9.38%
1/12/2021
No. 58 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6
85,155,735.58
9.38%
11.12%
6
85,155,735.58
11.12%
9.38%
12/11/2020
No. 57 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6
85,294,756.76
9.23%
11.06%
6
85,294,756.76
11.06%
9.23%
11/13/2020
No. 56 0
0.00 1
38,199,157.61 1
43,079,454.56
0.00%
0.00%
1.54%
4.95%
1.54%
5.58%
1
43,079,454.56
153.85%
557.81%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
42,364,996.57
7.69%
5.49%
7
123,643,608.74
16.01%
10.77%
(1) Total Delinquency is 30+ Days
Performance History
Page 11 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
10/13/2020
No. 55 1
38,251,445.86 1
43,138,150.98 1
7,271,061.62
1.54%
4.95%
1.54%
5.58%
1.54%
0.94%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
35,173,074.68
6.15%
4.55%
7
123,833,733.14
16.02%
10.77%
9/14/2020
No. 54 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
35,240,532.83
6.15%
4.55%
4
35,240,532.83
4.55%
6.15%
8/12/2020
No. 53 1
38,360,388.59 0
0.00 2
10,567,004.21
1.54%
4.95%
0.00%
0.00%
3.08%
1.36%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,736,061.24
3.08%
3.19%
5
73,663,454.04
9.51%
7.69%
7/10/2020
No. 52 0
0.00 3
49,001,574.93 1
16,146,033.86
0.00%
0.00%
4.62%
6.32%
1.54%
2.08%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,629,752.85
1.54%
1.11%
5
73,777,361.64
9.51%
7.69%
6/12/2020
No. 51 4
93,925,130.17 3
26,864,442.97 1
8,649,511.98
6.15%
12.10%
4.62%
3.46%
1.54%
1.11%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8
129,439,085.12
16.67%
12.31%
5/12/2020
No. 50 3
26,912,578.01 1
8,667,976.45 0
0.00
4.62%
3.46%
1.54%
1.12%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
35,580,554.46
4.58%
6.15%
4/10/2020
No. 49 0
0.00 1
8,687,575.27 0
0.00
0.00%
0.00%
1.54%
1.12%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,687,575.27
1.12%
1.54%
3/12/2020
No. 48 1
8,705,874.81 0
0.00 0
0.00
1.54%
1.12%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,705,874.81
1.12%
1.54%
2/12/2020
No. 47 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/10/2020
No. 46 1
8,744,665.37 0
0.00 0
0.00
1.54%
1.12%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,744,665.37
1.12%
1.54%
12/12/2019
No. 45 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2019
No. 44 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/11/2019
No. 43 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2019
No. 42 1
8,818,855.64 0
0.00 0
0.00
1.54%
1.13%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,818,855.64
1.13%
1.54%
8/12/2019
No. 41 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2019
No. 40 0
0.00 1
8,854,240.16 0
0.00
0.00%
0.00%
1.54%
1.13%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,854,240.16
1.13%
1.54%
6/12/2019
No. 39 1
8,873,057.79 0
0.00 0
0.00
1.54%
1.13%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,873,057.79
1.13%
1.54%
(1) Total Delinquency is 30+ Days
Page 12 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
5/10/2019
No. 38 1
8,890,553.60 0
0.00 0
0.00
1.54%
1.13%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,890,553.60
1.13%
1.54%
4/12/2019
No. 37 1
8,909,218.93 0
0.00 0
0.00
1.54%
1.13%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,909,218.93
1.13%
1.54%
3/12/2019
No. 36 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2019
No. 35 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/11/2019
No. 34 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2018
No. 33 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2018
No. 32 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/15/2018
No. 31 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2018
No. 30 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/10/2018
No. 29 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2018
No. 28 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2018
No. 27 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/11/2018
No. 26 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2018
No. 25 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2018
No. 24 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2018
No. 23 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2018
No. 22 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 13 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
12/12/2017
No. 21 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/10/2017
No. 20 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2017
No. 19 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2017
No. 18 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/11/2017
No. 17 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/12/2017
No. 16 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2017
No. 15 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2017
No. 14 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2017
No. 13 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/10/2017
No. 12 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/10/2017
No. 11 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2017
No. 10 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2016
No. 9 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/14/2016
No. 8 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2016
No. 7 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2016
No. 6 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2016
No. 5 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 14 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Delinquency Categories
Dist Date
Dist Cnt Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
7/12/2016
No. 4 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/10/2016
No. 3 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2016
No. 2 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2016
No. 1 0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 15 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
3/11/2022
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.20 252.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 71
1
10,240,352.61
0
0.00
0.00
0.00
0.00
1
0
46.20 253.40
1.64%
1.54%
0.00%
0.00%
0.00%
0.00%
0.00%
1.64% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.65 254.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.65 255.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.65 256.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 67
1
3,176,825.55
0
0.00
0.00
0.00
0.00
1
0
49.65 257.52
1.61%
0.47%
0.00%
0.00%
0.00%
0.00%
0.00%
1.61% 0.00% 0.00%
0.00
0.00%
499,405.79
0.07%
0
9/13/2021
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.66 258.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
51.66 259.01
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.66 260.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.65 260.98
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.65 261.98
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 61
1
75,000,000.00
0
0.00
0.00
0.00
0.00
1
0
55.65 262.97
1.59%
10.90%
0.00%
0.00%
0.00%
0.00%
0.00%
1.59% 0.00% 0.00%
0.00
0.00%
11,757,709.52
1.71%
0
3/12/2021
No. 60
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.69 263.97
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2021
No. 59
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.69 267.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 58
1
4,492,886.12
0
0.00
0.00
0.00
0.00
1
0
58.69 268.88
1.56%
0.59%
0.00%
0.00%
0.00%
0.00%
0.00%
1.56% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 16 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
12/11/2020
No. 57
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.34 269.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 56
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.34 270.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 55
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.34 273.96
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.34 274.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.34 275.94
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.34 276.93
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.34 277.93
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.34 278.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.34 279.91
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.34 280.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 47
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.34 281.90
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.33 282.89
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.33 284.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2019
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.33 285.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.33 286.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 17 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
9/12/2019
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.33 287.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.33 288.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.33 289.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.33 324.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.33 291.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.33 292.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.33 293.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.33 294.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.33 295.62
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.33 296.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.32 297.82
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.32 298.81
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.32 299.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/10/2018
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.32 300.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.32 301.79
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 18 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
6/12/2018
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.32 302.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.32 303.77
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.32 304.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.32 305.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.32 305.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.32 306.84
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.32 305.78
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.32 306.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.32 307.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.32 308.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.32 309.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.32 310.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.32 311.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2017
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.32 312.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.32 313.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 19 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count Prior
Post
Type
Schd
Count
3/10/2017
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.31 314.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.31 315.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.31 316.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.31 315.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.31 316.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.31 317.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
110.31 318.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
111.31 319.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
112.31 320.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
113.31 321.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
114.31 322.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
115.31 323.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00% 0.00% 0.00%
0.00
0.00%
0.00
0.00%
0
Total
4.00
92,910,064.28
0.00
0.00
0.00
0.00
12,257,115.31
0.00
0.00
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 20 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No. Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
OF
Office
MU Mixed Use
LO Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10 Curtailment w/ Penalty
11 Curtailment w/ Yield Maintenance Mortgage Payoff Detail
Page 21 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No. PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq Mo (s)
Recov Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
03/01/2022
4
LO
1.93
5,667.49
0.00
0.00
0.00
0
1
0
8
65.10%
02/06/2020
25
LO
1.30
872,387.28
476,124.48
904,818.73
499,881.02
8,780.07
25
0
6
03/31/2020
03/07/2022
2
63.10%
06/06/2020
29
LO
1.79
544,339.57
306,718.97
571,469.56
326,870.01
19
0
6
09/18/2020
11/08/2021
7
69.10%
05/06/2020
06/14/2021
30
RT
1.92
613,427.16
247,856.76
639,730.43
262,567.01
5,453.85
22
0
6
05/21/2020
03/07/2022
2
59.85%
Totals
2,035,821.50
1,030,700.21
2,116,018.72
1,089,318.04
14,233.92
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure 11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park OF
Office
MU Mixed Use
LO Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 22 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
87.95%
23
78,121,345.85 11.74%
44.08
111.32
1.79
4.87%
8.04%
64,853,226.52
19
4.82% 1.81
94.88%
59.16%
61.62%
5,000,000.00 - 9,999,999.99
93.26%
20
137,182,317.78 20.61%
44.01
116.17
1.68
4.76%
21.74%
175,274,217.13
25
4.74% 1.67
90.38%
64.67%
64.64%
10,000,000.00 - 19,999,999.99
92.36%
7
99,711,301.68 14.98%
45.49
114.36
1.62
4.73%
15.94%
128,529,546.87
9
4.74% 1.56
93.56%
68.23%
69.82%
20,000,000.00 - 29,999,999.99
93.76%
6
137,662,759.22 20.69%
46.20
118.18
2.02
4.56%
17.79%
143,398,169.48
6
4.54% 2.07
87.87%
59.44%
62.28%
30,000,000.00 - 39,999,999.99
94.50%
2
67,276,644.20 10.11%
45.00
117.00
1.83
4.53%
3.72%
30,000,000.00
1
4.65% 1.44
77.36%
61.02%
50.00%
40,000,000.00 - 49,999,999.99
88.71%
2
84,528,852.50 12.70%
45.05
117.04
1.68
4.58%
15.78%
127,190,000.00
3
4.50% 1.84
83.65%
62.63%
62.89%
50,000,000.00 - 75,000,000.00
84.84%
1
60,971,000.48
9.16%
47.00
117.90
1.52
4.57%
16.99%
136,950,000.00
2
4.93% 1.93
100.00%
66.24%
69.99%
Total
61
665,454,221.71
806,195,160.00
65
Stratification - Mortgage Balances/Rates
Average
Minimum Maximum
10,909,085.60
45.20 4.69% 1.79
64.89% 90.68%
12,403,002.46
116.31
4.66% 1.72
62.99% 89.58%
60,971,000.48
47.00
4.21%
5.32% 3.66 97.94% 100.00% 75,000,000.00
119.00
58.00
5.47% 3.12 75.00% 100.00%
765,305.17
9.00
0.94 28.55% 38.00%
895,301.56
4.21% 1.21 31.80% 68.10%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
4.0000% - 4.4999%
91.04%
6
126,538,881.77 19.02%
45.52
117.32
2.02
4.26%
25.37%
204,564,472.10
7
4.25% 2.26
88.54%
52.62%
60.26%
4.5000% - 4.7499%
89.98%
20
241,488,179.89 36.29%
45.24
117.22
1.67
4.65%
32.08%
258,614,648.25
20
4.65% 1.62
84.54%
65.94%
66.19%
4.7500% - 4.9990%
91.73%
31
278,512,496.43 41.85%
44.99
115.75
1.55
4.88%
39.28%
316,635,120.62
33
4.89% 1.72
94.70%
64.05%
66.97%
5.0000% - 5.5000%
81.97%
4
18,914,663.62
2.84%
45.66
106.38
1.99
5.18%
3.27%
26,380,919.03
5
5.12% 1.43
85.34%
79.08%
63.22%
61
665,454,221.71
806,195,160.00
65
Page 23 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
30 - 59
73.60%
35
208,751,156.91 100.00%
45.27
58.00
3.12
5.47%
2.02%
4,984,310.64
1
4.80% 1.71
92.19%
61.61%
49.84%
60 - 119
92.71%
0
0.00
0.00%
0.00
117.29
1.66
4.81%
97.98%
241,182,349.36
36
0.00% 0.00
0.00%
0.00%
64.71%
120 - 179
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
35
208,751,156.91
246,166,660.00
37
Stratification - Amortization Terms
Average
Minimum Maximum
5,964,318.77
45.27 4.80%
1.77
64.41% 92.32%
6,653,152.97
116.09
4.82% 1.69
61.61% 92.19%
25,754,140.47
47.00
4.28%
5.32% 3.66 97.94% 100.00%
29,898,169.48
119.00
58.00
5.47% 3.12 74.72% 100.00%
765,305.17
39.00
1.14 28.55% 38.00%
895,301.56
4.28% 1.21 31.80% 68.40%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
1
5,762,464.53
1.71%
9.00
0.00
0.00
0.00%
0.00%
0.00
0
4.80% 1.63
100.00%
65.86%
0.00%
30 - 59
0.00%
20
330,940,600.27 98.29%
45.43
0.00
0.00
0.00%
0.00%
0.00
0
4.71% 1.65
90.01%
66.33%
0.00%
60 - 119
88.72%
0
0.00
0.00%
0.00
115.93
1.58
4.64%
100.00%
440,028,500.00
23
0.00% 0.00
0.00%
0.00%
67.58%
120 - 179
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
21
336,703,064.80
440,028,500.00
23
Average
Minimum Maximum
16,033,479.28
44.81 4.71% 1.65
67.58% 88.72%
19,131,673.91
115.93
4.64% 1.58
66.32% 90.18%
60,971,000.48
47.00
4.29%
5.07% 1.97 80.84% 100.00% 75,000,000.00
119.00
81.00
5.07% 2.24 75.00% 100.00%
2,285,871.95
9.00
0.94 48.75% 68.00%
2,450,000.00
4.28% 1.31 49.06% 68.10%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 29
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
30 - 59
0.00%
5
120,000,000.00 100.00%
46.17
0.00
0.00
0.00%
0.00%
0.00
0
4.41% 2.25
83.33%
56.05%
0.00%
60 - 119
94.48%
0
0.00
0.00%
0.00
118.17
2.29
4.41%
100.00%
120,000,000.00
5
0.00% 0.00
0.00%
0.00%
56.05%
120 - 179
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
180 - Plus
0.00%
0
0.00
0.00%
0.00
0.00
0.00
0.00%
0.00%
0.00
0
0.00% 0.00
0.00%
0.00%
0.00%
Total
5
120,000,000.00
120,000,000.00
5
Average
Minimum Maximum
24,000,000.00
46.17 4.41% 2.25
56.05% 94.48%
24,000,000.00
118.17
4.41% 2.29
56.05% 83.33%
30,000,000.00
47.00
4.21%
4.90% 2.69 65.00% 95.20% 30,000,000.00
119.00
117.00
4.90% 3.04 65.00% 100.00%
20,000,000.00
45.00
1.20 50.00% 63.00%
20,000,000.00
4.21% 1.31 50.00% 87.10%
Page 24 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
7
58,727,502.51
8.83%
45.43
4.83%
1.52
98.79%
60.51%
Lodging
8
92,675,594.84
13.93%
46.00
4.79%
1.62
70.42%
74.01%
Manufact Housing
1
5,839,353.94
0.88%
46.00
4.85%
1.47
95.20%
70.02%
Mixed Use
1
30,000,000.00
4.51%
45.00
4.53%
2.06
89.00%
50.00%
Multifamily
9
74,377,645.68
11.18%
45.55
4.86%
1.58
93.96%
64.99%
Office
6
124,523,000.15
18.71%
43.62
4.69%
1.84
99.79%
59.81%
Retail
20
225,432,513.23
33.88%
45.84
4.55%
1.87
86.40%
62.39%
Various
9
53,878,611.36
8.10%
44.11
4.74%
1.94
95.87%
60.30%
Total
61
665,454,221.71
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
7
66,330,007.56
8.23%
117.46
4.83%
1.53
99.55%
67.04%
Lodging
10 109,759,301.49
13.61%
115.25
4.83%
2.02
72.22%
63.03%
Manufact Housing
2
81,483,913.78
10.11%
117.08
4.33%
1.51
83.79%
72.04%
Mixed Use
1
30,000,000.00
3.72%
117.00
4.53%
1.83
94.50%
50.00%
Multifamily
9
78,959,049.69
9.79%
117.54
4.86%
1.45
96.26%
67.57%
Office
6 128,738,184.47
15.97%
115.51
4.69%
1.62
93.24%
61.52%
Retail
21 251,473,716.50
31.19%
116.21
4.57%
1.90
95.99%
65.77%
Various
9
59,450,986.51
7.37%
116.12
4.74%
1.44
86.87%
63.70%
Total
65 806,195,160.00
Stratification - Property Types
Average
Minimum Maximum
10,909,085.60
45.20
4.69% 1.79
64.89% 90.68%
12,403,002.46
116.31
4.66%
1.72
62.99% 89.58%
60,971,000.48
47.00
4.21%
5.32% 3.66 97.94% 100.00% 75,000,000.00
119.00
58.00
5.47%
3.12 75.00% 100.00%
765,305.17
9.00
0.94 28.55% 38.00%
895,301.56
4.21%
1.21 31.80% 68.10%
Page 25 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
2
11,671,684.63
1.75%
45.49
4.62% 1.63
95.14%
58.13%
Arizona
1
25,754,140.47
3.87%
46.00
4.94% 1.31
100.00%
59.75%
California
12
168,487,737.11
25.32%
44.48
4.59% 1.84
95.44%
57.11%
Florida
4
21,375,186.47
3.21%
44.03
4.71% 1.11
81.71%
56.41%
Georgia
5
109,086,313.60
16.39%
46.11
4.84% 1.57
88.14%
67.12%
Illinois
2
5,767,015.02
0.87%
45.36
4.94% 1.94
100.00%
63.68%
Indiana
1
7,004,234.36
1.05%
47.00
4.59% 1.55
100.00%
52.23%
Iowa
1
5,839,353.94
0.88%
46.00
4.85% 1.47
95.20%
70.02%
Kentucky
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Louisiana
2
7,257,414.83
1.09%
44.63
4.79% 1.78
98.15%
51.39%
Maryland
1
16,008,401.17
2.41%
47.00
4.97% 1.95
94.00%
64.03%
Michigan
5
34,833,127.98
5.23%
46.10
4.51% 2.30
71.27%
67.56%
Mississippi
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Missouri
2
46,299,475.66
6.96%
47.00
4.70% 1.91
70.15%
74.04%
New York
4
29,532,284.97
4.44%
38.00
4.75% 1.75
95.79%
65.42%
North Carolina
1
3,228,631.79
0.49%
44.00
5.32% 1.89
77.60%
55.47%
Ohio
2
21,375,496.07
3.21%
46.08
4.62% 1.68
93.47%
70.56%
South Carolina
1
4,324,791.43
0.65%
45.00
4.78% 1.22
100.00%
61.08%
Tennessee
3
11,206,433.75
1.68%
43.69
4.78% 1.67
97.90%
68.28%
Texas
7
69,342,959.55
10.42%
44.77
4.76% 1.53
89.79%
67.82%
Various
0
0.00
0.00%
0.00
0.00% 0.00
0.00%
0.00%
Virginia
4
60,082,414.49
9.03%
46.83
4.36% 2.41
88.72%
55.80%
Wisconsin
1
6,977,124.42
1.05%
47.00
4.99% 1.79
77.00%
75.02%
Total
61
665,454,221.71
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
2
13,326,276.54
1.65%
117.50
4.62% 1.62
100.00%
66.30%
Arizona
1
29,898,169.48
3.71%
118.00
4.94% 1.31
100.00%
69.37%
California
12
177,304,235.44
21.99%
116.50
4.59% 1.66
95.05%
57.73%
Florida
4
24,160,696.14
3.00%
116.04
4.71% 1.63
94.09%
63.40%
Georgia
6
118,299,629.17
14.67%
118.07
4.83% 1.52
91.49%
69.98%
Illinois
2
6,502,220.73
0.81%
117.37
4.94% 1.44
100.00%
71.77%
Indiana
1
8,184,321.34
1.02%
119.00
4.59% 1.55
100.00%
52.23%
Iowa
1
6,483,913.78
0.80%
118.00
4.85% 1.47
95.20%
70.02%
Kentucky
1
4,984,310.64
0.62%
58.00
5.47% 3.12
73.60%
49.84%
Louisiana
2
8,318,092.69
1.03%
116.64
4.79% 1.35
88.66%
59.42%
Maryland
1
17,726,103.44
2.20%
119.00
4.97% 1.65
96.10%
70.90%
Michigan
5
36,760,593.69
4.56%
118.05
4.53% 2.56
84.62%
59.69%
Mississippi
1
10,875,000.00
1.35%
81.00
4.80% 1.88
89.50%
75.00%
Missouri
2
48,483,327.01
6.01%
119.00
4.70% 1.90
70.39%
64.19%
New York
4
32,007,605.44
3.97%
109.93
4.76% 1.47
96.03%
70.96%
North Carolina
1
3,726,378.78
0.46%
116.00
5.32% 1.89
77.60%
64.03%
Ohio
2
22,712,500.00
2.82%
118.07
4.62% 1.63
94.31%
74.96%
South Carolina
1
5,042,196.22
0.63%
117.00
4.78% 1.22
100.00%
71.22%
Tennessee
3
12,112,000.00
1.50%
115.69
4.78% 1.46
97.87%
70.90%
Texas
7
75,118,162.08
9.32%
116.75
4.76% 1.68
87.22%
66.46%
Various
1
75,000,000.00
9.30%
117.00
4.28% 1.51
82.80%
72.22%
Virginia
4
61,084,181.29
7.58%
118.82
4.37% 2.45
95.94%
56.41%
Wisconsin
1
8,085,246.10
1.00%
119.00
4.99% 1.79
77.00%
69.10%
Total
65
806,195,160.00
Stratification - Geographic Distribution
Page 26 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
61
665,454,221.71
100.00%
45.20
4.69%
1.78
89.58%
62.99%
90 - 119
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
120 - plus
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
61
665,454,221.71
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
3
60,660,593.04
9.12%
44.94 4.78%
76.05%
67.22%
1.2000 - 1.3999
9
85,825,975.00
12.90%
45.51 4.86%
92.59%
70.00%
1.4000 - 1.5999
12
79,216,075.81
11.90%
45.46 4.69%
96.71%
61.91%
1.6000 - 1.7999
12
113,162,157.38
17.01%
42.33 4.60%
95.31%
57.60%
1.8000 - 1.9999
11
184,216,849.88
27.68%
46.30 4.82%
90.54%
69.18%
2.0000 - 2.1999
2
35,018,876.78
5.26%
45.00 4.54%
89.43%
52.42%
2.2000 - plus
11
101,800,822.57
15.30%
46.17 4.37%
84.30%
54.92%
Total
61
665,454,221.71
Stratification - Financial Ratios and Other
Average
Minimum Maximum
10,909,085.60
45.20
4.69%
1.79 62.99% 89.58%
60,971,000.48
47.00
4.21%
5.32% 3.66 97.94% 100.00%
765,305.17
9.00
0.94 28.55% 38.00%
Max DSCR
3.66
0.94
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2022
1
5,762,464.53
0.87%
9.00
4.80%
1.63
100.00%
65.86%
2025
37
335,753,279.25
50.45%
44.35
4.66%
1.62
90.07%
60.87%
2026
23
323,938,477.93
48.68%
46.72
4.71%
1.94
88.89%
65.14%
Total
61
665,454,221.71
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
9
73,405,818.97
11.03%
43.97 4.42%
94.39%
1.73
0.5000 - 0.5999
17
188,558,264.45
28.34%
45.69 4.55%
87.94%
2.07
0.6000 - 0.6999
24
287,969,542.26
43.27%
44.84 4.81%
92.97%
1.65
0.7000 - 0.7999
8
84,607,994.44
12.71%
46.48 4.77%
79.84%
1.72
0.8000 - 0.8999
1
15,682,917.95
2.36%
44.00 4.58%
81.00%
1.35
0.9000 - 0.9999
2
15,229,683.64
2.29%
46.00 4.95%
85.47%
1.58
Total
61
665,454,221.71
Max LTV
Min LTV
97.94%
28.55%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
35
208,751,156.91
31.37%
45.27
4.80%
1.71
92.19%
61.61%
Interest Only/Balloon
5
120,000,000.00
18.03%
46.17
4.41%
2.25
83.33%
56.05%
Interest Only/Amortizing/Balloon
21
336,703,064.80
50.60%
44.81
4.71%
1.65
90.18%
66.32%
Total
61
665,454,221.71
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
00.00% - 49.90%
27
269,902,033.97
40.56%
44.93 4.67%
1.72
62.66%
50.00% - 54.90%
0
0.00
0.00%
0.00 0.00%
0.00
0.00%
55.00% - 64.90%
1
20,000,000.00
3.01%
47.00 4.21%
2.69
59.36%
65.00% - 74.90%
1
37,276,644.20
5.60%
45.00 4.74%
0.94
69.89%
75.00% - 100.00%
32
338,275,543.54
50.83%
45.33 4.72%
1.86
62.71%
61
665,454,221.71
Max Occ
Min Occ
100.00
38.00
Page 27 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Liquidation Components (time of resolution)
Investor
No. Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
Totals
Historical Loss Liquidation
Page 28 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Liquidation Summary
Investor
No. Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses 8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7)) 9 Recoveries of Realized Losses Paid as Cash 10 Recoveries/Realized Losses applied to Certificate Interest 1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans 3 Prior Realized Loss Applied to Certificates 4 Amounts covered by Overcollaterization and other Credit Supports 5 Interest (Shortages)/Excesses applied to Realized Losses Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 29 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No. Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
2
61,066,759.15
95,758.67
60,971,000.48
234,157.10
OF GA
5
1.93
66.2%
1.53
67.3%
4.9300%
Act/360
3/1/2022
2/1/2026
100.0%
87.3%
0
X
3
25,000,000.00
0.00
25,000,000.00
82,230.56
RT VA
3
2.56
54.8%
2.66
54.8%
4.2290%
Act/360
3/6/2022
2/6/2026
78.0%
95.2%
0
N
3A
25,000,000.00
0.00
25,000,000.00
82,230.56
RT VA
3
2.66
54.8%
2.66
54.8%
4.2290%
Act/360
3/6/2022
2/6/2026
95.2%
95.2%
0
N
4
43,318,405.53
0.00
43,318,405.53
158,689.76
LO MO
5
1.93
75.5%
1.93
65.1%
4.7100%
Act/360
3/1/2022
2/6/2026
68.1%
68.1%
0
8
N
5
41,281,280.46
70,833.49
41,210,446.97
137,581.33
OF CA
5
1.75
49.1%
1.75
49.1%
4.2850%
Act/360
3/6/2022
10/6/2025
100.0%
100.0%
0
F
6
37,347,374.78
70,730.58
37,276,644.20
137,687.32
RT GA
5
0.94
69.9%
1.34
75.0%
4.7400%
Act/360
3/1/2022
12/1/2025
68.0%
100.0%
0
N
7
30,000,000.00
0.00
30,000,000.00
105,746.67
MU CA
3
2.06
50.0%
1.83
50.0%
4.5320%
Act/360
3/6/2022
12/6/2025
89.0%
94.5%
0
N
8
25,829,226.06
75,085.59
25,754,140.47
99,261.72
IN AZ
2
1.31
59.8%
1.31
69.4%
4.9410%
Act/360
3/6/2022
1/6/2026
100.0%
100.0%
0
N
9
21,950,054.63
41,435.88
21,908,618.75
81,434.70
XX CA
5
1.97
64.7%
1.31
69.4%
4.7700%
Act/360
3/1/2022
12/1/2025
100.0%
83.1%
0
N
10
20,000,000.00
0.00
20,000,000.00
65,473.33
RT
MI
3
2.69
59.4%
3.04
59.4%
4.2090%
Act/360
3/6/2022
2/6/2026
63.0%
87.1%
0
N
11
20,000,000.00
0.00
20,000,000.00
76,175.56
MF CA
3
1.20
65.0%
1.31
65.0%
4.8970%
Act/360
3/6/2022
12/6/2025
87.0%
100.0%
0
N
12
17,822,516.06
36,134.71
17,786,381.35
64,180.86
MF TX
5
1.67
66.7%
1.49
73.1%
4.6300%
Act/360
3/6/2022
12/6/2025
98.0%
92.5%
0
N
13
16,041,353.09
32,951.92
16,008,401.17
62,008.74
RT MD
2
1.95
64.0%
1.65
70.9%
4.9700%
Act/360
3/6/2022
2/6/2026
94.0%
96.1%
0
N
14
15,711,722.10
28,804.15
15,682,917.95
55,968.65
LO TX
5
1.35
80.8%
2.24
60.3%
4.5800%
Act/360
3/1/2022
11/1/2025
81.0%
77.1%
0
8
N
15
15,284,734.49
26,563.39
15,258,171.10
58,810.56
MF TX
5
1.39
64.9%
1.39
64.9%
4.9470%
Act/360
3/6/2022
2/6/2026
96.0%
96.0%
0
F
16
13,068,112.12
22,337.94
13,045,774.18
47,669.57
RT NY
5
1.52
66.2%
1.32
68.6%
4.6900%
Act/360
3/1/2022
12/1/2025
94.0%
94.1%
0
N
17
11,545,289.89
20,615.55
11,524,674.34
42,204.45
RT OH
5
1.49
71.4%
1.49
75.0%
4.7000%
Act/360
3/6/2022
2/6/2026
97.3%
97.3%
0
N
18
7,025,152.72
20,918.36
7,004,234.36
25,079.80
XX
IN
2
1.55
52.2%
1.55
52.2%
4.5900%
Act/360
3/1/2022
2/1/2026
100.0%
100.0%
0
F
19
2,989,973.20
8,903.07
2,981,070.13
10,674.20
XX MO
2
1.55
52.4%
1.55
52.4%
4.5900%
Act/360
3/1/2022
2/1/2026
100.0%
100.0%
0
F
20
10,427,642.03
22,660.44
10,404,981.59
37,388.89
RT
FL
2
1.51
62.3%
1.33
69.6%
4.6100%
Act/360
3/1/2022
10/1/2025
96.0%
100.0%
0
X
22
9,869,944.39
19,122.66
9,850,821.73
34,775.10
RT OH
5
1.91
69.6%
1.78
74.9%
4.5300%
Act/360
3/6/2022
12/6/2025
89.0%
90.9%
0
N
23
8,937,108.13
19,073.60
8,918,034.53
32,600.58
OF CA
2
1.77
58.3%
1.72
65.0%
4.6900%
Act/360
3/1/2022
12/1/2025
97.0%
91.6%
0
N
24
8,806,836.43
18,577.54
8,788,258.89
32,591.17
IN CA
2
1.87
65.6%
1.87
65.6%
4.7580%
Act/360
3/6/2022
1/6/2026
100.0%
100.0%
0
F
25
8,250,410.17
23,756.54
8,226,653.63
32,431.45
LO
MI
2
1.30
97.9%
2.00
63.1%
5.0540%
Act/360
2/6/2020
1/6/2026
76.0%
73.5%
6
2
N
26
8,278,698.84
18,355.02
8,260,343.82
27,558.87
RT CA
2
2.22
44.4%
2.22
49.9%
4.2800%
Act/360
3/6/2022
1/6/2026
95.2%
95.2%
0
N
27
7,274,416.19
21,269.22
7,253,146.97
27,949.92
LO TX
2
1.72
55.7%
1.77
64.7%
4.9400%
Act/360
3/1/2022
12/1/2025
68.8%
68.8%
0
N
28
7,088,453.50
20,362.52
7,068,090.98
23,927.47
RT CA
5
1.51
48.7%
1.49
55.9%
4.3400%
Act/360
3/6/2022
12/6/2025
100.0%
100.0%
0
N
Resolution Strategy Code
Loan Status Code
Property Type Code
Amortization Type
Defeasance Status Code
Loan Level Detail
Page 30 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO 7 REO 8 Resolved 9 Pending Return
to Master Servicer 10 Deed in Lieu Of Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other 0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent 3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park OF Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon 4 Interest Only/Amortizing 5 Interest Only/Amortizing/Balloon 6 Principal Only 7 Hyper-Amortization 98 Other LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing ZZ
Missing
Information SF
Single Family
P Portion of Loan Previously
Defeased F Full Defeasance N No Defeasance Occurred X Defeasance not Allowable Page 31 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No. Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
29
6,997,275.46
20,151.04
6,977,124.42
27,129.99
LO WI
2
1.79
75.0%
1.79
69.1%
4.9850%
Act/360
6/6/2020
2/6/2026
77.0%
77.0%
6
7
N
30
7,017,740.26
14,710.25
7,003,030.01
26,303.27
RT CA
2
1.92
97.3%
1.92
59.9%
4.8190%
Act/360
5/6/2020
1/6/2026
96.6%
96.6%
6
2
N
31
7,114,004.63
13,187.53
7,100,817.10
27,328.05
IN CA
5
1.63
59.2%
1.54
63.3%
4.9390%
Act/360
3/6/2022
12/6/2025
98.0%
96.1%
0
N
32
6,008,781.27
12,757.63
5,996,023.64
22,152.37
RT AL
2
1.68
60.0%
1.50
66.8%
4.7400%
Act/360
3/1/2022
12/1/2025
100.0%
100.0%
0
X
33
5,692,837.88
17,176.89
5,675,660.99
19,924.93
IN AL
2
1.57
56.2%
1.74
65.8%
4.5000%
Act/360
3/6/2022
1/6/2026
90.0%
100.0%
0
N
34
5,851,580.45
12,226.51
5,839,353.94
22,073.46
MH
IA
2
1.47
70.0%
1.47
70.0%
4.8500%
Act/360
3/1/2022
1/1/2026
95.2%
95.2%
0
F
35
5,569,306.56
16,435.31
5,552,871.25
20,922.03
LO
FL
2
-0.22
42.7%
2.09
49.7%
4.8300%
Act/360
3/1/2022
12/1/2025
38.0%
78.8%
0
N
36
5,770,963.62
11,951.32
5,759,012.30
22,155.37
MF NY
2
2.34
64.7%
1.44
71.7%
4.9360%
Act/360
3/6/2022
1/6/2026
92.0%
92.6%
0
N
37
5,773,962.32
11,497.79
5,762,464.53
21,556.13
OF NY
5
1.63
65.9%
1.63
72.0%
4.8000%
Act/360
3/6/2022
12/6/2022
100.0%
100.0%
0
N
38
5,749,758.87
10,954.60
5,738,804.27
21,331.61
IN TN
5
1.84
66.7%
1.44
71.8%
4.7700%
Act/360
3/1/2022
10/1/2025
100.0%
100.0%
0
N
39
4,980,033.85
14,999.89
4,965,033.96
18,049.86
RT NY
2
1.82
63.7%
1.67
74.5%
4.6600%
Act/360
3/1/2022
11/1/2025
100.0%
100.0%
0
N
40
5,398,519.18
9,825.54
5,388,693.64
21,288.16
MF VA
5
1.36
71.0%
1.36
71.0%
5.0700%
Act/360
3/1/2022
1/1/2026
98.6%
98.6%
0
F
41
5,029,723.31
10,846.53
5,018,876.78
17,956.11
RT GA
2
2.06
66.9%
1.89
74.7%
4.5900%
Act/360
3/6/2022
12/6/2025
92.0%
92.8%
0
N
42
4,952,919.71
9,813.00
4,943,106.71
18,675.81
MF TX
5
1.49
74.0%
1.49
74.0%
4.8480%
Act/360
3/6/2022
12/6/2025
95.0%
95.0%
0
F
43
4,705,568.24
11,847.39
4,693,720.85
18,116.44
RT VA
2
1.50
49.4%
1.60
56.1%
4.9500%
Act/360
3/1/2022
1/1/2026
100.0%
100.0%
0
N
44
4,587,566.22
13,595.30
4,573,970.92
17,055.55
RT LA
2
1.21
58.7%
1.21
68.5%
4.7800%
Act/360
3/6/2022
12/6/2025
100.0%
100.0%
0
N
45
4,661,844.63
9,816.17
4,652,028.46
17,476.74
RT
FL
2
1.74
61.2%
1.74
68.0%
4.8200%
Act/360
3/1/2022
12/1/2025
98.9%
98.9%
0
N
46
4,337,646.10
12,854.67
4,324,791.43
16,126.40
RT SC
2
1.22
61.1%
1.22
71.2%
4.7800%
Act/360
3/6/2022
12/6/2025
100.0%
100.0%
0
N
48
4,464,068.95
9,556.66
4,454,512.29
16,353.37
XX TX
2
1.78
54.0%
1.65
60.2%
4.7100%
Act/360
3/1/2022
6/1/2025
86.0%
83.9%
0
N
49
4,325,655.21
9,108.59
4,316,546.62
16,384.62
XX CA
2
2.83
58.3%
1.59
64.8%
4.8700%
Act/360
3/1/2022
9/1/2025
90.0%
85.2%
0
N
50
3,921,807.64
8,258.20
3,913,549.44
14,854.94
XX CA
2
2.52
56.7%
1.52
63.0%
4.8700%
Act/360
3/1/2022
8/1/2025
92.0%
86.2%
0
N
51
3,972,118.75
7,395.57
3,964,723.18
15,274.12
OF TX
5
1.50
62.9%
1.50
67.5%
4.9440%
Act/360
3/6/2022
11/6/2025
100.0%
100.0%
0
N
52
3,704,142.17
7,811.71
3,696,330.46
13,843.20
OF
IL
2
2.24
64.6%
1.56
71.9%
4.8050%
Act/360
3/6/2022
12/6/2025
100.0%
100.0%
0
X
54
3,391,299.68
7,350.84
3,383,948.84
12,106.94
IN GA
2
1.14
50.9%
2.10
56.9%
4.5900%
Act/360
3/1/2022
11/1/2025
100.0%
100.0%
0
N
55
3,237,862.35
9,230.56
3,228,631.79
13,387.48
LO NC
2
1.89
55.5%
1.89
64.0%
5.3160%
Act/360
3/6/2022
11/6/2025
77.6%
77.6%
0
N
56
3,441,491.90
6,613.57
3,434,878.33
12,553.80
XX
MI
5
1.34
73.3%
1.34
73.3%
4.6900%
Act/360
3/1/2022
10/1/2025
85.8%
85.8%
0
F
57
3,188,165.10
6,407.57
3,181,757.53
11,803.30
XX TN
5
1.32
75.0%
1.32
75.0%
4.7600%
Act/360
3/1/2022
11/1/2025
92.6%
92.6%
0
F
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO 7 REO 8 Resolved Resolution Strategy Code
9 Pending Return
to Master Servicer 10 Deed in Lieu Of Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other 0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park OF Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon 4 Interest Only/Amortizing 5 Interest Only/Amortizing/Balloon 6 Principal Only 7 Hyper-Amortization 98 Other LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing ZZ
Missing
Information SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased F Full Defeasance N No Defeasance Occurred X Defeasance not Allowable Page 32 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No. Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
58
2,446,692.55
10,849.25
2,435,843.30
9,172.38
LO GA
2
1.96
69.7%
1.96
69.7%
4.8200%
Act/360
3/6/2022
1/6/2026
75.2%
75.2%
0
F
59
2,689,141.63
5,697.72
2,683,443.91
10,060.38
XX LA
2
2.76
38.9%
1.59
43.3%
4.8100%
Act/360
3/1/2022
11/1/2025
95.0%
68.4%
0
N
60
2,290,167.32
4,295.37
2,285,871.95
8,603.40
IN TN
5
1.73
62.8%
1.73
62.8%
4.8300%
Act/360
3/1/2022
12/1/2025
100.0%
100.0%
0
F
61
2,076,601.37
5,916.81
2,070,684.56
8,364.78
MF
IL
2
1.42
62.0%
1.23
71.6%
5.1790%
Act/360
3/6/2022
1/6/2026
100.0%
100.0%
0
X
62
1,790,631.94
3,817.56
1,786,814.38
6,615.39
MF
MI
2
3.66
38.6%
2.30
43.0%
4.7500%
Act/360
3/1/2022
11/1/2025
95.0%
98.8%
0
N
63
1,387,740.24
2,958.60
1,384,781.64
5,126.93
MF
MI
2
3.35
28.6%
3.10
31.8%
4.7500%
Act/360
3/1/2022
11/1/2025
96.0%
100.0%
0
N
64
767,610.88
2,305.71
765,305.17
2,758.28
RT
FL
2
1.62
46.4%
1.48
54.3%
4.6200%
Act/360
3/1/2022
12/1/2025
100.0%
100.0%
0
N
666,510,694.20
1,056,472.49
665,454,221.71
2,429,374.48
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO 7 REO 8 Resolved Resolution Strategy Code
9 Pending Return
to Master Servicer 10 Deed in Lieu Of Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other 0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park OF Office
MU Mixed Use
1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon 4 Interest Only/Amortizing 5 Interest Only/Amortizing/Balloon 6 Principal Only 7 Hyper-Amortization 98 Other LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing ZZ
Missing
Information SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased F Full Defeasance N No Defeasance Occurred X Defeasance not Allowable Page 33 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Principal Components
Ending Bal
Current P&I
Principal
NOI
Interest
Rate
Accrual
Interest
PTD
Status
Investor
No. Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Code
Financial
Most Recent
Cutoff
DSCR
LTV
OCC
DSCR
LTV
OCC
5
70,833.49
41,210,446.97
137,581.33
0
OF
CA
5
0.0000
0.0000
1.7500
0.4906
4.29%
Act/360
3/6/2022
10/6/2025
0.00%
100.00%
15
26,563.39
15,258,171.10
58,810.56
0
MF
TX
5
0.0000
0.0000
1.3900
0.6486
4.95%
Act/360
3/6/2022
2/6/2026
0.00%
96.00%
18
20,918.36
7,004,234.36
25,079.80
0
XX
IN
2
0.0000
0.0000
1.5500
0.5223
4.59%
Act/360
3/1/2022
2/1/2026
0.00%
100.00%
19
8,903.07
2,981,070.13
10,674.20
0
XX MO
2
0.0000
0.0000
1.5500
0.5238
4.59%
Act/360
3/1/2022
2/1/2026
0.00%
100.00%
24
18,577.54
8,788,258.89
32,591.17
0
IN
CA
2
0.0000
0.0000
1.8700
0.6561
4.76%
Act/360
3/6/2022
1/6/2026
0.00%
100.00%
34
12,226.51
5,839,353.94
22,073.46
0
MH
IA
2
0.0000
0.0000
1.4700
0.7002
4.85%
Act/360
3/1/2022
1/1/2026
0.00%
95.20%
40
9,825.54
5,388,693.64
21,288.16
0
MF
VA
5
0.0000
0.0000
1.3600
0.7099
5.07%
Act/360
3/1/2022
1/1/2026
0.00%
98.60%
42
9,813.00
4,943,106.71
18,675.81
0
MF
TX
5
0.0000
0.0000
1.4900
0.7397
4.85%
Act/360
3/6/2022
12/6/2025
0.00%
95.00%
56
6,613.57
3,434,878.33
12,553.80
0
XX
MI
5
0.0000
0.0000
1.3400
0.7327
4.69%
Act/360
3/1/2022
10/1/2025
0.00%
85.80%
57
6,407.57
3,181,757.53
11,803.30
0
XX
TN
5
0.0000
0.0000
1.3200
0.7499
4.76%
Act/360
3/1/2022
11/1/2025
0.00%
92.60%
58
10,849.25
2,435,843.30
9,172.38
0
LO
GA
2
0.0000
0.0000
1.9600
0.6965
4.82%
Act/360
3/6/2022
1/6/2026
0.00%
75.20%
60
4,295.37
2,285,871.95
8,603.40
0
IN
TN
5
0.0000
0.0000
1.7300
0.6282
4.83%
Act/360
3/1/2022
12/1/2025
0.00%
100.00%
205,826.66
102,751,686.85
368,907.37
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
Resolution Strategy Code
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure 11
Full Payoff
12
Reps and Warranties
13
Other or TBD
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
7
Foreclosure
9
REO
Loan Status Code
OF
Office
MU Mixed Use
LO Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park Defeased Loan Detail
Page 34 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Status/Resolutions
Remaining
Life
Investor
No. Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
25
6
8,226,653.63
8,726,534.65
2/6/2020
5.05%
46
LO
MI
2
01/06/2026
1.2983
73.50%
76.00%
3/31/2020
2
2.0000
224
97.94%
63.10%
29
6
6,977,124.42
7,336,657.30
6/6/2020
4.99%
47
LO
WI
2
02/06/2026
1.7900
77.00%
77.00%
9/18/2020
7
1.7900
226
75.02%
69.10%
30
6
7,003,030.01
7,265,597.02
5/6/2020
4.82%
46
RT
CA
2
01/06/2026
1.9200
96.60%
96.60%
5/21/2020
2
1.9200
284
97.26%
59.85%
22,206,808.06
23,328,788.97
0.00
0.00
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO
7 REO 8 Resolved 9 Pending Return to Master Servicer 10 Deed in Lieu Of
Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other Loan Status Code
0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent 3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent Property Type Code
OF
Office
MU Mixed Use
LO Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 35 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Status/Resolutions
Investor
No. Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
25
2
02/06/2020
6
3/31/2020
COVID - Loan transferred to special servicing effective 3/31/20 due to imminent default. The subject is a 114 room limited service hotel, built in 2013 and located in
Southgate, MI. The property was inspected 4/6/2021 and found to be in good condition at that time. TTM January 2022 58.3% occupancy, $103.02 ADR and $60.01 RevPAR (compared to $33.20 TTM 2021 and $81.56 TTM 2020). RevPAR Index of 108.5 compares to 103.4 in 2021 and 132.6 in 2020. The trailing three month RevPAR is $51.11 compared to $29.98 in 2021 and $66.17 in 2020. A Receiver was appointed on 8/10/2021. The special servicer is dual tracking either a receiver sale or foreclosure, while remaining open to modification discussions. 29
7
06/06/2020
6
9/18/2020
COVID - The loan transferred to special servicing effective 9/29/2020 due to payment default. The 105 room lodging property was built in 1992 (renovated in 2005)
and is located in Eau Claire, WI. A receiver was appointed effective 12/4/2020. Lenderwas the highest bidder at a foreclosure sale in October 2021 and title was transferred effective 11/8/21 when the court entered the order confirming the sale. Jan 2022 Occupancy and ADR was 47% and $102 respectively. The property was inspected on 9/15/21; the inspector noted the property is in good condition with some items of deferred maintenance. 30
2
05/06/2020
6
5/21/2020
COVID - The loan transferred to special servicing effective 5/21/2020 for imminent default. The 47,543 sq ft retail property was built in 2011 and is located in
Atascadero, CA. The subject is anchored by Galaxy Theatre (73% NRA) with a lease that expired on 3/31/21. The theater shut down operations in March 2020 due to state and county mandates and did not give notice that they were exercising the renewal option as required in the lease. As of 3/3/21, SLO County began allowing movie theaters toreopen with a 25% maximum capacity or 100 people, whichever was fewer. Shortly thereafter, the tenant reopened for business and was operating at a restricted level. The tenant signed an agreement in March 2021 to extend the lease on a month-to-monthbasis with the same terms as the existing lease. However, it was reported that the theater has not made any rent payments since signing the month-to-month lease. As of 6/15/21, California has allowed theaters to open without restrictions and Galaxy Theatre fully reopened on that date. Galaxy Theatre recently signed a short-term lease beginning 8/1/21 and terminating 12/31/21, keeping the property 85.6% occupied. The borrower has signed another short-term extension with Galaxy Theatre through 6/30/22. The borrower has submitted several workout proposals, none of which were viable. The special servicer is exercising rights and remedies. The property was inspected on 6/24/2021 and found to be in good overall condition with no deferred maintena Specially Serviced Loan Comments
Page 36 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
ASER
Investor
No. Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
LO
MI
01/06/2026
02/06/2020
25
8,226,653.63
2,235,821.86
2
6
8,726,534.65
8,780.07
2
1.30
2.00
76.00%
73.50%
97.94%
63.10%
03/07/2022
RT
CA
01/06/2026
05/06/2020
30
7,003,030.01
1,456,604.61
2
6
7,265,597.02
5,453.85
2
1.92
1.92
96.60%
96.60%
97.26%
59.85%
03/07/2022
15,229,683.64
3,692,426.47
14,233.92 15,992,131.67
Resolution Strategy Code
1 Modification
2 Foreclosure 3 Bankruptcy 4 Extension 5 Note Sale 6 DPO
7 REO 8 Resolved 9 Pending Return to Master Servicer 10 Deed in Lieu Of
Foreclosure 11 Full Payoff 12 Reps and Warranties 13 TBD 98 Other Loan Status Code
0 Current
A Grace B 0 - 29 Days 1 30 Days Delinquent 2 60 Days Delinquent 3 90 Days Delinquent
4 Matured Balloon 5 Non Performing Matured Balloon 6 121+ Days Delinquent Property Type Code
OF
Office
MU Mixed Use
LO Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH Warehouse
MH Mobile Home Park CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 37 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Status/Resolutions
Investor
No. Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
25
2
02/06/2020
6
3/7/2022
COVID - Loan transferred to special servicing effective 3/31/20 due to imminent default. The subject is a 114 room limited service hotel, built in 2013 and located in
Southgate, MI. The property was inspected 4/6/2021 and found to be in good condition at that time. TTM January 2022 58.3% occupancy, $103.02 ADR and $60.01 RevPAR (compared to $33.20 TTM 2021 and $81.56 TTM 2020). RevPAR Index of 108.5 compares to 103.4 in 2021 and 132.6 in 2020. The trailing three month RevPAR is $51.11 compared to $29.98 in 2021 and $66.17 in 2020. A Receiver was appointed on 8/10/2021. The special servicer is dual tracking either a receiver sale or foreclosure, while remaining open to modification discussions. 30
2
05/06/2020
6
3/7/2022
COVID - The loan transferred to special servicing effective 5/21/2020 for imminent default. The 47,543 sq ft retail property was built in 2011 and is located in
Atascadero, CA. The subject is anchored by Galaxy Theatre (73% NRA) with a lease that expired on 3/31/21. The theater shut down operations in March 2020 due to state and county mandates and did not give notice that they were exercising the renewal option as required in the lease. As of 3/3/21, SLO County began allowing movie theaters toreopen with a 25% maximum capacity or 100 people, whichever was fewer. Shortly thereafter, the tenant reopened for business and was operating at a restricted level. The tenant signed an agreement in March 2021 to extend the lease on a month-to-monthbasis with the same terms as the existing lease. However, it was reported that the theater has not made any rent payments since signing the month-to-month lease. As of 6/15/21, California has allowed theaters to open without restrictions and Galaxy Theatre fully reopened on that date. Galaxy Theatre recently signed a short-term lease beginning 8/1/21 and terminating 12/31/21, keeping the property 85.6% occupied. The borrower has signed another short-term extension with Galaxy Theatre through 6/30/22. The borrower has submitted several workout proposals, none of which were viable. The special servicer is exercising rights and remedies. The property was inspected on 6/24/2021 and found to be in good overall condition with no deferred maintena Appraisal Reduction Comments
Page 38 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Rate
Investor
No. Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
14
15,682,917.95
84,772.80
16,575,000.00
84,772.80
8
7/28/2021
11/1/2025
11/1/2025
4.58%
4.58%
29
6,977,124.42
47,281.03
8,085,246.10
47,281.03
COVID - The loan transferred to special servicing effective
9/29/2020 due to payment default. The 105 room lodging property was built in 1992 (renovated in 2005) and is located in Eau Claire, WI. A receiver was appointed effective 12/4/2020. Lenderwas the highest bidder at a foreclosure sale in October 2021 and title was transferred effective 11/8/21 when the court entered the order confirming the sale. Jan 2022 Occupancy and ADR was 47% and $102 respectively. The property was inspected on 9/15/21; the inspector noted the property is in good condition with some items of deferred maintenance. 10
4/6/2020
2/6/2026
2/6/2026
4.99%
4.99%
4
43,318,405.53
158,689.76
45,000,000.00
233,657.57
10
5/6/2020
2/6/2026
2/6/2026
4.71%
4.71%
65,978,447.90
69,660,246.10
365,711.40
290,743.59
Modification Type
1 Maturity Date
2 Amortization Change 3 Principal Write-off 5 Temporary Rate Reduction 6 Capitalization of Interest 7 Capitalization on Taxes
8 Other 9 Combination 10 Forbearance Modifications/Extensions Detail/Description
Page 39 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Investor
No. Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
29
LO
WI
11/08/2021
7,336,657.30
9,300,000.00
2
0.00
0.00
6,997,275.46
NA
02/06/2026
0.00
Eau Claire
0.00
0.00
9,300,000.00
7,336,657.30
6,997,275.46
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO 1 Paid-in-Full
2 Final Recovery Mode 3 Permitted Purchase 4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon 6 Principal Only 1 Fully Amortizing
2 Amortizing Balloon 3 Interest Only/Balloon Amortization Type
7 Hyper-Amortization
98 Other REO Historical Detail
Page 40 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Status/Resolutions
Investor
No. PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 41 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
Property No.
Name
City
State
Description
Foreclosure Date
Valuation Amount Valuation Date
Status
Conveyance/
Transfer (Y/N)
Property Detail (Default/Transfer)
Page 42 of 43
|
|
COMM 2016-DC2 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2016-DC2
COMM 2016-DC2
March 11, 2022
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 43 of 43
|