| | THE OFFER WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK CITY TIME, ON FEBRUARY 24, 2022, UNLESS EXTENDED BY THE COMPANY (SUCH TIME AND DATE, AS THE SAME MAY BE EXTENDED, THE “EXPIRATION DATE”). | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 9 | | | |
| | | | 13 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 47 | | | |
| | | | 47 | | |
•
Brokerage Firm
|
| |
• Contact Information
|
|
TD Ameritrade
|
| | Call 1-888-723-8504, option 1 | |
Robinhood | | | https://robinhood.com/us/en/support/articles/how-to-contact-phone-support/ or https://robinhood.com/contact | |
Fidelity | | | https://digital.fidelity.com/ftgw/digital/corporate-actions/ | |
E*Trade | | | Call 1-800-387-2331 | |
Charles Schwab
|
| |
https://client.schwab.com/Accounts/EReorg/eReOrgActiveAccountOffers.aspx
Call 1-800-435-4000
|
|
Sofi Invest | | |
Chat with Invest Support — https://www.sofi.com/chat/v1/web/sofi/?product=invest
Call 1-(855) 525-7634
|
|
eToro | | | https://www.etoro.com/en-us/customer-service/ | |
Name
|
| |
Position
|
|
Board of Directors | | | | |
Par S. Chadha
|
| | Director, Executive Chairman | |
Ronald C. Cogburn
|
| | Director, Chief Executive Officer | |
Martin P. Akins
|
| | Director | |
Marc A. Beilinson
|
| | Director | |
Sharon Chadha
|
| | Director | |
J. Coley Clark
|
| | Director | |
John H. Rexford
|
| | Director | |
James G. Reynolds
|
| | Director | |
William L. Transier
|
| | Director | |
Executive Officers | | | | |
Shrikant Sortur
|
| | Chief Financial Officer | |
Suresh Yannamani
|
| | President | |
Mark D. Fairchild
|
| | President, Exela Smart Office | |
Srini Murali
|
| | President, Americas and APAC | |
Vitalie Robu
|
| | President, EMEA | |
Name and Address
|
| |
Amount and
Nature of Beneficial Ownership |
| |
Current Percent of
Class(1) |
| |
Percent of
Class Post-Offering(2) |
| |||||||||
Various entities affiliated with HGM(3)
|
| | | | 25,264,135 | | | | | | 7.2% | | | | | | 10.1% | | |
8550 West Desert Inn Road, | | | | | |||||||||||||||
Suite 102-452, Las Vegas, NV 89117 | | | | | | | | | | | | | | | | | | | |
Name of Individual
|
| |
Amount and
Nature of Beneficial Ownership |
| |
Current Percent of
Class(1) |
| |
Percent of
Class Post-Offering(2) |
| |||||||||
Par S. Chadha(3)(4)
|
| | | | 25,264,135 | | | | | | 7.2% | | | | | | 10.1% | | |
Ronald C. Cogburn(4)(5)
|
| | | | 154,342 | | | | | | * | | | | | | * | | |
James G. Reynolds(4)(6)(8)
|
| | | | 1,134,120 | | | | | | * | | | | | | * | | |
Martin P. Akins(4)(7)
|
| | | | 227,384 | | | | | | * | | | | | | * | | |
J. Coley Clark(4)
|
| | | | 204,365 | | | | | | * | | | | | | * | | |
John H. Rexford(4)
|
| | | | 212,564 | | | | | | * | | | | | | * | | |
William L. Transier(4)
|
| | | | 163,600 | | | | | | * | | | | | | * | | |
Marc A. Beilinson(4)
|
| | | | 225,000 | | | | | | * | | | | | | * | | |
Suresh Yannamani(4)
|
| | | | 233,756 | | | | | | * | | | | | | * | | |
Shrikant Sortur(4)
|
| | | | 126,714 | | | | | | * | | | | | | * | | |
Sharon Chadha(4)(8)
|
| | | | 25,264,135 | | | | | | 7.2% | | | | | | 10.1% | | |
All directors, named executive officers and other executive officers as a group (14 persons)
|
| | | | 26,297,048 | | | | | | 7.5% | | | | | | 10.5% | | |
| In any liquidation or bankruptcy of the Company, Common Stock would rank below all claims against us by holders of any of our indebtedness, including the New Notes and by holders of Preferred Stock. Holders of our Common Stock would not be entitled to receive any payment or other distribution of assets upon the liquidation or bankruptcy of the Company until after our obligations to creditors, including the holders of the New Notes, with respect to the New Notes, and the liquidation preference of our Preferred Stock have been satisfied in full. | | | Upon a voluntary or involuntary liquidation or bankruptcy of the Company, all holders of the New Notes would be entitled to receive payment in full of principal and interest with respect to the New Notes before any holders of our Preferred Stock or Common Stock receive any payments or distributions with respect to the Preferred Stock or Common Stock. | |
| At every meeting of the stockholders of the Company in connection with the election of directors and all other matters submitted to a vote of stockholders, every holder of shares of Common Stock is entitled to one vote in person or by proxy for each share of Common Stock registered in the name of the holder on the transfer books of the Company. | | | Holders of the New Notes will not have voting rights. | |
| Holders of Common Stock, are entitled to receive dividends if and when declared by our Board of Directors. | | | Holders of New Notes will be entitled to receive interest payments. Interest will accrue at an annual rate equal to 6.00% from and including the Issue Date to, but excluding, the maturity date or earlier acceleration or redemption and will be payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year, beginning on June 30, 2022 and at maturity, to the record holders at the close of business on the immediately preceding March 15, June 15, September 15 and December 15, as applicable (whether or not a business day). | |
| The Common Stock trades on The Nasdaq Capital Market, under the ticker symbol “XELA”. | | | We intend to file an application to list the New Notes on either the NYSE American or Nasdaq under the symbol “XelaA”. | |
| | |
Year Ended December 31
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 1,562,337 | | | | | $ | 1,292,562 | | | | | $ | 978,453 | | | | | $ | 872,294 | | |
Cost of revenue (exclusive of depreciation and amortization)
|
| | | | 1,224,735 | | | | | | 1,023,544 | | | | | | 768,548 | | | | | | 653,398 | | |
Selling, general and administrative expenses (exclusive
of depreciation and amortization) |
| | | | 198,864 | | | | | | 186,104 | | | | | | 140,224 | | | | | | 121,519 | | |
Depreciation and amortization
|
| | | | 100,903 | | | | | | 93,953 | | | | | | 68,127 | | | | | | 58,113 | | |
Impairment of goodwill and other intangible assets
|
| | | | 349,557 | | | | | | — | | | | | | — | | | | | | — | | |
Related party expense
|
| | | | 9,501 | | | | | | 5,381 | | | | | | 4,058 | | | | | | 7,199 | | |
Operating (loss) income
|
| | | | (321,223) | | | | | | (16,420) | | | | | | (2,504) | | | | | | 32,065 | | |
Other expense (income), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net
|
| | | | 163,449 | | | | | | 173,878 | | | | | | 129,639 | | | | | | 127,755 | | |
Debt modification and extinguishment costs (gain)
|
| | | | 1,404 | | | | | | 9,589 | | | | | | — | | | | | | (28,070) | | |
Sundry expense (income), net
|
| | | | 969 | | | | | | (153) | | | | | | (251) | | | | | | (438) | | |
Other expense (income), net
|
| | | | 14,429 | | | | | | (34,788) | | | | | | (45,655) | | | | | | 1,169 | | |
Net (loss) income before income taxes
|
| | | | (501,474) | | | | | | (164,946) | | | | | | (86,237) | | | | | | (68,351) | | |
Income tax (expense) benefit
|
| | | | (7,642) | | | | | | (13,584) | | | | | | (3,440) | | | | | | (3,430) | | |
Net (loss)
|
| | | $ | (509,116) | | | | | $ | (178,530) | | | | | $ | (89,677) | | | | | $ | (71,781) | | |
| | | | | |
| | |
Year Ended December 31
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
Other Financial Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA(1) | | | | | (237,122) | | | | | | 102,885 | | | | | | 111,529 | | | | | | 117,517 | | |
Adjusted EBITDA(1)
|
| | | | 254,802 | | | | | | 173,545 | | | | | | 136,212 | | | | | | 133,754 | | |
Statement of Cash Flows Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities
|
| | | | (63,851) | | | | | | (29,781) | | | | | | (66,160) | | | | | | (73,588) | | |
Net cash provided by (used in) investing activities
|
| | | | (25,182) | | | | | | 21,438 | | | | | | 27,745 | | | | | | (3,649) | | |
Net cash provided by (used in) financing activities
|
| | | | 59,139 | | | | | | 63,362 | | | | | | 66,905 | | | | | | 177,995 | | |
Statement of Comprehensive Income Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net (loss)
|
| | | | (509,116) | | | | | | (178,530) | | | | | | (89,677) | | | | | | (71,781) | | |
Foreign currency translation adjustment
|
| | | | (906) | | | | | | (90) | | | | | | 1,285 | | | | | | (1,245) | | |
Unrealized pension actuarial gains (losses), net of tax
|
| | | | 1,242 | | | | | | (9,005) | | | | | | 205 | | | | | | 230 | | |
Total other comprehensive loss, net of tax
|
| | | | (508,780) | | | | | | (187,625) | | | | | | (88,187) | | | | | | (72,796) | | |
Loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (10.55) | | | | | | (3.66) | | | | | | (1.83) | | | | | | (0.82) | | |
Diluted
|
| | | | (10.55) | | | | | | (3.66) | | | | | | (1.83) | | | | | | (0.82) | | |
Book value per share
|
| | | | | | | | | | | | | | | | | | | | | | (5.01) | | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 6,198 | | | | | | 68,221 | | | | | | 37,176 | | | | | | 146,175 | | |
Accounts receivable, net of allowance for doubtful accounts
|
| | | | 261,400 | | | | | | 206,868 | | | | | | 214,949 | | | | | | 187,819 | | |
Total assets
|
| | | | 1,258,324 | | | | | | 1,157,779 | | | | | | 1,170,425 | | | | | | 1,180,948 | | |
Long-term debt, net of current maturities
|
| | | | 1,398,385 | | | | | | 1,498,004 | | | | | | 1,491,969 | | | | | | 1,326,579 | | |
Total liabilities
|
| | | | 2,001,365 | | | | | | 2,084,311 | | | | | | 1,997,888 | | | | | | 1,913,783 | | |
Total stockholders’ (deficit) equity
|
| | | | (743,041) | | | | | | (926,532) | | | | | | (827,463) | | | | | | (732,835) | | |
| | |
Year Ended December 31,
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
Net loss
|
| | | $ | (509.1) | | | | | $ | (178.5) | | | | | $ | (89.7) | | | | | $ | (71.8) | | |
Taxes
|
| | | | 7.6 | | | | | | 13.6 | | | | | | 3.4 | | | | | | 3.4 | | |
Interest expense
|
| | | | 163.4 | | | | | | 173.9 | | | | | | 129.6 | | | | | | 127.8 | | |
Depreciation and amortization
|
| | | | 100.9 | | | | | | 94.0 | | | | | | 68.1 | | | | | | 58.1 | | |
EBITDA | | | | | (237.2) | | | | | | 102.9 | | | | | | 111.5 | | | | | | 117.5 | | |
Optimization and restructuring expenses(a)
|
| | | | 73.9 | | | | | | 45.6 | | | | | | 36.1 | | | | | | 15.0 | | |
Transaction and integration costs(b)
|
| | | | 5.7 | | | | | | 16.6 | | | | | | 11.7 | | | | | | 7.9 | | |
Non-cash equity compensation(c)
|
| | | | 7.8 | | | | | | 2.8 | | | | | | 2.5 | | | | | | 1.5 | | |
Other charges, including non-cash(d)
|
| | | | 21.4 | | | | | | 26.2 | | | | | | 15.5 | | | | | | 20.4 | | |
Loss / (gain) on sale of assets(e)
|
| | | | 0.3 | | | | | | 0.1 | | | | | | 0.7 | | | | | | (2.6) | | |
Loss / (gain) on business disposals(f)
|
| | | | — | | | | | | (44.6) | | | | | | (44.6) | | | | | | 1.3 | | |
Debt modification and extinguishment costs(g)
|
| | | | 1.4 | | | | | | 9.6 | | | | | | — | | | | | | (28.1) | | |
Loss / (gain) on derivative instruments(h)
|
| | | | 4.3 | | | | | | 0.4 | | | | | | (0.5) | | | | | | (0.1) | | |
Contract costs(i)
|
| | | | 17.0 | | | | | | 4.3 | | | | | | 3.3 | | | | | | 1.8 | | |
Dissenting shareholders expense (relating to the appraisal action)(j)
|
| | | | 10.4 | | | | | | — | | | | | | — | | | | | | — | | |
Litigation reserve(k)
|
| | | | — | | | | | | 9.6 | | | | | | — | | | | | | (0.9) | | |
Impairment of goodwill and other intangible assets(l)
|
| | | | 349.6 | | | | | | — | | | | | | — | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 254.8 | | | | | $ | 173.6 | | | | | $ | 136.2 | | | | | $ | 133.8 | | |
| | |
As of September 30, 2021
|
| |||||||||||||||
Balance Sheet
|
| |
Actual
|
| |
Adjustment
|
| |
As Adjusted
|
| |||||||||
Cash and cash equivalents
|
| | | | 146,175 | | | | | | — | | | | | | 146,175 | | |
Accounts receivable, net of allowance for doubtful accounts
|
| | | | 187,819 | | | | | | — | | | | | | 187,819 | | |
Total assets
|
| | | | 1,180,948 | | | | | | — | | | | | | 1,180,948 | | |
Long-term debt, net of current maturities
|
| | | | 1,326,579 | | | | | | 100,000 | | | | | | 1,426,579 | | |
Total liabilities
|
| | | | 1,913,783 | | | | | | 100,000 | | | | | | 2,013,783 | | |
Total stockholders’ (deficit) equity
|
| | | | (832,835) | | | | | | (100,000) | | | | | | (932,835) | | |
| | |
For the nine months ended September 30, 2021
|
| |||||||||||||||
Statement of Comprehensive Income and EPS
|
| |
Actual
|
| |
Adjustment
|
| |
As Adjusted
|
| |||||||||
Net loss
|
| | | | (89,677) | | | | | | (4,500) | | | | | | (94,177)(2) | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 1,285 | | | | | | — | | | | | | 1,285 | | |
Unrealized pension actuarial gains (losses), net of tax
|
| | | | 205 | | | | | | — | | | | | | 205 | | |
Total other comprehensive loss, net of tax
|
| | | | (88,187) | | | | | | (4,500) | | | | | | (92,687) | | |
Loss per share: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.82) | | | | | | nm(1) | | | | | | nm(1) | | |
Diluted
|
| | | | (0.82) | | | | | | nm(1) | | | | | | nm(1) | | |
| | |
For the twelve months ended December 31, 2020
|
| |||||||||||||||
Statement of Comprehensive Income and EPS
|
| |
Actual
|
| |
Adjustment
|
| |
As Adjusted
|
| |||||||||
Net loss
|
| | | | (178,530) | | | | | | (6,000) | | | | | | (184,530) | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (90) | | | | | | — | | | | | | (90) | | |
Unrealized pension actuarial gains (losses), net of tax
|
| | | | (9,005) | | | | | | — | | | | | | (9,005) | | |
Total other comprehensive loss, net of tax
|
| | | | (187,625) | | | | | | (6,000) | | | | | | (193,625) | | |
Loss per share: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (3.66) | | | | | | nm(1) | | | | | | nm(1) | | |
Diluted
|
| | | | (3.66) | | | | | | nm(1) | | | | | | nm(1) | | |
| | |
As of September 30, 2021
|
| |||||||||||||||
Book value per share calculation
|
| |
Actual
|
| |
Adjustment
|
| |
As Adjusted
|
| |||||||||
Shares outstanding at 9/30
|
| | | | 166,196,745 | | | | | | (100,000,000) | | | | | | 66,196,745 | | |
Total stockholders’ (deficit) equity
|
| | | | (832,835,000) | | | | | | (100,000,000) | | | | | | (932,835,000) | | |
Book value per share
|
| | | | (5.01) | | | | | | | | | | | | (14.09) | | |
Period
|
| |
Low
|
| |
High
|
| ||||||
First Quarter 2020
|
| | | $ | 0.26 | | | | | $ | 1.62 | | |
Second Quarter 2020
|
| | | $ | 0.37 | | | | | $ | 2.61 | | |
Third Quarter 2020
|
| | | $ | 0.99 | | | | | $ | 2.27 | | |
Fourth Quarter 2020
|
| | | $ | 1.03 | | | | | $ | 1.94 | | |
First Quarter 2021
|
| | | $ | 1.20 | | | | | $ | 7.79 | | |
Second Quarter 2021
|
| | | $ | 1.24 | | | | | $ | 3.11 | | |
Third Quarter 2021
|
| | | $ | 1.79 | | | | | $ | 5.44 | | |
Fourth Quarter 2021
|
| | | $ | 0.86 | | | | | $ | 2.38 | | |
First Quarter 2022 (through January 25)
|
| | | $ | 0.35 | | | | | $ | 0.90 | | |