|
to
|
|
Date of Report (Date of earliest event reported)
|
|
Commission File Number of securitizer:
|
|
Central Index Key Number of securitizer:
|
|
Name and telephone number, including area code, of the person to
contact in connection with this filing
|
|
Central Index Key Number of depositor:
|
0001463814
|
|
Central Index Key Number of issuing entity (if applicable):
|
0001998822
|
|
Central Index Key Number of underwriter (if applicable):
|
| Item 2.01 |
Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer
|
|
Mercedes-Benz Retail Receivables LLC (Depositor)
|
|||
|
By:
|
/s/ Susan Sinclair
|
||
|
Name: Susan Sinclair
|
|||
|
Title: Vice President
|
|||
|
Date: January 5, 2024
|
|||
|
Independent Accountants’ Report on Applying Agreed-Upon Procedures, dated December 14, 2023.
|

| • |
The term “compared” means compared to the information shown and found it to be in agreement, unless otherwise stated. Such compared information was deemed to be in agreement if differences were within the reporting threshold.
|
| • |
The term “recomputed” means recalculated and compared the result to the information shown and found it to be in agreement, unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the
reporting threshold.
|
| • |
The term “reporting threshold” means that dollar amounts and percentages were within $1.00 and 0.1%, respectively.
|
| • |
The term “Instructions” means the instructions provided by the Company pertaining to a procedure, attribute, or methodology, as described in Exhibit B.
|
| • |
The term “Retail Installment Sales Contract” means the original, photocopy, or facsimile of the legal document or documents, provided by the Company.
|
| • |
The term “ALFA” means the Company’s contract management system.
|

| • |
The term “ACE” means Automated Credit Evaluation, which is the Company’s system used to track credit scores related to its automobile receivables.
|
| • |
The term “eValidate” means the Company's system for validating consumer contracts.
|
| • |
The term “VIPS2.0” means the Company's system for vehicle, pricing, and subsidy data.
|
| • |
The term “Title Document” means a scanned image of the Certificate of Title, Application for Certificate of Title, Electronic Title Notification, Copy of Application, Positive Inquiry, Lien Statement, Notice of Security Interest Filing,
Lien Perfection Card, Notice of Lien, or Lien Filing Acceptance.
|
| • |
The term “Receivable File” means any file containing some or all of the following documents provided by the Company: Retail Installment Sales Contract, Title Document, Modification Letter, Vehicle Invoice, and screenshots contained
within ALFA, ACE, eValidate, and VIPS2.0. The Receivable File, maintained and furnished to us by the Company, was represented by the Company to be either the original Receivable File, a copy of the original Receivable File, and/or
electronic records contained within ALFA, ACE, eValidate, and VIPS2.0. We make no representation regarding the validity or accuracy of these documents or the execution of the Retail Installment Sales Contract by the obligor.
|
| • |
The term “Provided Information” means the Instructions and Receivable File for each Sample Receivable.
|
| A. |
We randomly selected a sample of 100 Receivables from the Data File (the “Sample Receivables”). A listing of the Sample Receivables is attached hereto as Exhibit A. For purposes of this procedure, the Company did not inform us of the
basis they used to determine the number of Receivables we were instructed to randomly select from the Data File.
|
| B. |
For each Sample Receivable, we compared or recomputed the specified attributes listed below to or using the corresponding information included in the Receivable File, utilizing the Instructions, as applicable. The Specified Parties
indicated that the absence of any of the information in the Receivable File or the inability to agree the indicated information from the Data File to the Receivable File for each of the attributes identified, utilizing the Instructions, as
applicable, constituted an exception. The Receivable File documents are listed in the order of priority.
|
|
Attributes
|
Receivable File/Instructions
|
|
|
Customer Account Number
|
ALFA
|
|
|
Origination Date
|
Retail Installment Sales Contract
|
|
|
Original Principal Balance
|
Retail Installment Sales Contract
|
|
|
Interest Rate
|
Retail Installment Sales Contract
|
|
|
Monthly Payment Amount
|
Retail Installment Sales Contract, ALFA
|
|
|
Original Maturity Date
|
ALFA
|
|
|
Current Maturity Date
|
ALFA
|
|
|
Number of Scheduled Payments
|
Retail Installment Sales Contract and Instructions
|
|
|
Vehicle Age Classification (Model Year)
|
Retail Installment Sales Contract
|

|
Attributes
|
Receivable File/Instructions
|
|
|
Obligor State
|
ALFA
|
|
|
Vehicle Identification Number (“VIN”)
|
Retail Installment Sales Contract
|
|
|
Next Payment Due Date
|
ALFA and Instructions
|
|
|
Current Principal Balance
|
ALFA
|
|
|
FICO Score
|
ACE and Instructions
|
|
|
New/Used
|
Retail Installment Sales Contract and eValidate
|
|
|
Loan Type (Simple Interest)
|
Retail Installment Sales Contract
|
|
|
Sold Code Indicator
|
ALFA and Instructions
|
|
|
Recovery Indicator
|
ALFA and Instructions
|
|
|
Vehicle Manufacturer
|
Retail Installment Sales Contract and Instructions
|
|
|
Vehicle Model
|
Retail Installment Sales Contract and Instructions
|
|
|
Original First Payment Date
|
Retail Installment Sales Contract, Modification Letter, ALFA, and Instructions
|
|
|
Payment Type
|
Retail Installment Sales Contract, ALFA
|
|
|
Vehicle Value
|
ALFA, ACE, or Vehicle Invoice
|
|
|
Co-obligor Present Indicator
|
ACE
|
|
|
Subvented
|
ALFA and Instructions
|
|
|
Interest Paid through Date
|
ALFA and Instructions
|
|
|
Payment to Income Ratio
|
ACE, Retail Installment Sales Contract, and Instructions
|
|
|
Current Delinquency Status
|
ALFA
|
| • |
Credit Application. We were instructed by the Company to consider the presence of an “Application ID” field within ACE as confirmation that a Credit Application was received by the Company.
|
| • |
Title Document.
|
| • |
Legal Owner or Lien Holder. We were instructed by the Company to observe that the Company’s name appeared in the Title Document as the Legal Owner or Lien Holder. For purposes of comparing Legal Owner or Lien Holder Name, the Company
instructed us to consider variations due to spelling, abbreviation, or truncation of the full legal name to be acceptable, to the extent such variation refers to “Mercedes-Benz.”
|
| • |
Truth-in-Lending Disclosure Statement (within the Retail Installment Sale Contract).
|

|
Sample
Receivable
Number
|
Receivable
Number*
|
Sample
Receivable
Number
|
Receivable
Number*
|
Sample
Receivable
Number
|
Receivable
Number*
|
|
1
|
116
|
35
|
12585
|
69
|
26076
|
|
2
|
927
|
36
|
12669
|
70
|
26100
|
|
3
|
1213
|
37
|
13915
|
71
|
26132
|
|
4
|
2034
|
38
|
14294
|
72
|
26223
|
|
5
|
2051
|
39
|
14492
|
73
|
26238
|
|
6
|
2133
|
40
|
14521
|
74
|
26469
|
|
7
|
2340
|
41
|
15036
|
75
|
26554
|
|
8
|
2563
|
42
|
15552
|
76
|
26977
|
|
9
|
4305
|
43
|
15629
|
77
|
26981
|
|
10
|
5018
|
44
|
15740
|
78
|
27160
|
|
11
|
5261
|
45
|
15952
|
79
|
27578
|
|
12
|
5282
|
46
|
16009
|
80
|
27644
|
|
13
|
5552
|
47
|
16216
|
81
|
27697
|
|
14
|
5576
|
48
|
16354
|
82
|
27972
|
|
15
|
6843
|
49
|
16818
|
83
|
28552
|
|
16
|
7034
|
50
|
17220
|
84
|
28569
|
|
17
|
7372
|
51
|
17438
|
85
|
29778
|
|
18
|
8369
|
52
|
17578
|
86
|
30261
|
|
19
|
8384
|
53
|
18336
|
87
|
30335
|
|
20
|
8429
|
54
|
19335
|
88
|
30539
|
|
21
|
8538
|
55
|
19403
|
89
|
30549
|
|
22
|
8675
|
56
|
19612
|
90
|
30581
|
|
23
|
9118
|
57
|
19795
|
91
|
30779
|
|
24
|
9139
|
58
|
20043
|
92
|
31044
|
|
25
|
9387
|
59
|
21334
|
93
|
31544
|
|
26
|
9489
|
60
|
21388
|
94
|
32021
|
|
27
|
9586
|
61
|
22128
|
95
|
32115
|
|
28
|
9824
|
62
|
22285
|
96
|
32206
|
|
29
|
10444
|
63
|
22299
|
97
|
32372
|
|
30
|
10621
|
64
|
22795
|
98
|
32633
|
|
31
|
10623
|
65
|
24527
|
99
|
33344
|
|
32
|
11169
|
66
|
24530
|
100
|
33614
|
|
33
|
12285
|
67
|
24950
|
||
|
34
|
12314
|
68
|
25310
|
| (*) |
The Company has assigned a unique Customer Account Number to each Receivable in the Data File. The Receivable Numbers referred to in this Exhibit are not the Company’s Customer Account Numbers.
|
|
Attribute
|
Instructions
|
||
|
Number of Scheduled Payments
|
In the event the Number of Scheduled Payments in the “PCD_NBR_SCHED_PMTS” field in the Data File did not agree to the Number of Scheduled Payments listed in the respective Retail Installment Sales Contract, subtract the number of
payments waived as stated in ALFA from the Number of Scheduled Payments displayed on the Retail Installment Sales Contract. In the event the payment waivers indicated in ALFA included one payment waiver for the first month and one partial
payment waiver for the second month, subtract one payment from the Number of Scheduled Payments displayed on the Retail Installment Sales Contract.
|
||
|
Next Payment Due Date
|
In the event the Next Payment Due Date in the “PCD_ACT_NEXT_SCHED_PMT_DATE” field in the Data File displayed a payment due date that is greater than the payment due date indicated in ALFA, we were informed by the Company that this was
because of a prepayment made by the obligor. For such situation, we were provided by the Company with a screenshot of obligor’s payment history from ALFA to evidence such prepayment.
|
||
|
FICO Score
|
Compare the primary buyer’s FICO Score per ACE to the FICO Score in the “PCD_FICO_SCORE” field in the Data File. If the Retail Installment Sales Contract had a co-buyer listed and the primary buyer’s FICO Score in ACE was “NA,” utilize
the FICO Score of the co-buyer on the Retail Installment Sales Contract to compare FICO Score in the “PCD_FICO_SCORE” field in the Data File.
|
||
|
Sold Code Indicator
|
Consider the Sample Receivable to be in agreement if the “Securitization Pool Number” field in the “Miscellaneous” screen in ALFA was not populated (i.e., blank) and the “PCD_SOLD_CODE” field in the Data File was blank.
|
||
|
Recovery Indicator
|
Consider the Sample Receivable to be “Live” if the term “Live Schedule” was next to the account number in ALFA.
|
||
|
Vehicle Manufacturer
|
Compare the Vehicle Manufacturer in the Retail Installment Sales Contract to the Vehicle Manufacturer listed in the "PCD_MAKE" field in the Data File. Consider variations due to spelling, abbreviation, or truncation of the full Vehicle
Manufacturer to be acceptable, to the extent such variation refers to “Mercedes-Benz.”
|
||
|
In the event there was not an acceptable variation of the Vehicle Manufacturer in the Retail Installment Sales Contract, compare the vehicle make listed in the VIPS 2.0 to the Vehicle Manufacturer listed in the “PCD_MAKE” field in the
Data File.
|
|||
|
Vehicle Model
|
In the event the Vehicle Model in the “PCD_MODEL” field stated in the Data File did not agree with the Vehicle Model in the Retail Installment Sales Contract, compare the vehicle model listed in the VIPS2.0 to the Vehicle Model listed in
the “PCD_MODEL” field in the Data File.
|
||
|
Attribute
|
Instructions
|
||
|
Original First Payment
Date
|
In the event the Original First Payment Date in the “PCD_SCHED_FIRST_PMT_DATE” field stated in the Data File did not agree to the Original First Payment Date listed in the respective Retail Installment Sales Contract, Modification
Letter, or ALFA, add the number of months waived as stated in ALFA to the Original First Payment Date in the Retail Installment Sales Contract or Modification Letter.
|
||
|
Subvented
|
Consider the Sample Receivable to be “Subvented” if the (i) “Subsidy Code” field was populated (i.e. not blank) in the “Miscellaneous” screen in ALFA, and (ii) an “Accounting Event – Expense Type” of “Manufact. Subsidy (rate/residual)”
listed an amount greater than $0 in the “Other Payments” screen in ALFA.
|
||
|
Interest Paid through
Date
|
In the event the Interest Paid Through Date in the “PCD_INT_PAID_THRU_DTE” field stated in the Data File did not agree with the Interest Paid through Date listed in the ALFA, compare the date of the last payment before the Cutoff Date in
ALFA to the date in “PCD_INT_PAID_THRU_ DTE” field in the Data File.
|
||
|
Payment to Income Ratio
|
Recompute using the “Monthly Payment Amount” in the Retail Installment Sales Contract divided by the “Monthly Obligor Income” in ACE. In the event the “Co-obligor Present Indicator,” in ACE, was denoted with a “1,” we were instructed by
the Company to sum the monthly income amount from the “Monthly Obligor Income” and “Monthly Co-obligor Income” in ACE.
|
||