(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Item 2.02. | Results of Operations and Financial Condition. | ||||
CarMax, Inc. (the “Company”) issued a press release on December 21, 2023, announcing its third quarter results. The press release is being furnished as Exhibit 99.1 hereto and is incorporated by reference into this Item 2.02. | |||||
Item 9.01. | Financial Statements and Exhibits. | ||||
(d) Exhibits | The following exhibit is being furnished pursuant to Item 2.02 above. | ||||
Press release, dated December 21, 2023, issued by CarMax, Inc., entitled “CarMax Reports Third Quarter Fiscal 2024 Results.” | |||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
CARMAX, INC. | ||||||||
(Registrant) | ||||||||
Dated: December 21, 2023 | By: /s/ Enrique N. Mayor-Mora | |||||||
Enrique N. Mayor-Mora | ||||||||
Executive Vice President and | ||||||||
Chief Financial Officer |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
(In millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
Used vehicle sales | $ | 4,832.1 | $ | 5,204.6 | (7.2) | % | $ | 16,424.7 | $ | 18,503.2 | (11.2) | % | |||||||||||||||||||||||
Wholesale vehicle sales | 1,165.2 | 1,152.2 | 1.1 | % | 4,001.5 | 4,959.1 | (19.3) | % | |||||||||||||||||||||||||||
Other sales and revenues: | |||||||||||||||||||||||||||||||||||
Extended protection plan revenues | 90.8 | 91.8 | (1.0) | % | 303.8 | 318.1 | (4.5) | % | |||||||||||||||||||||||||||
Third-party finance (fees)/income, net | (1.2) | 1.0 | (227.5) | % | (2.4) | 7.1 | (133.7) | % | |||||||||||||||||||||||||||
Advertising & subscription revenues (1) | 36.7 | 33.3 | 10.4 | % | 101.6 | 101.9 | (0.3) | % | |||||||||||||||||||||||||||
Other | 25.0 | 23.1 | 7.8 | % | 80.2 | 73.1 | 9.8 | % | |||||||||||||||||||||||||||
Total other sales and revenues | 151.3 | 149.2 | 1.4 | % | 483.2 | 500.2 | (3.4) | % | |||||||||||||||||||||||||||
Total net sales and operating revenues | $ | 6,148.5 | $ | 6,506.0 | (5.5) | % | $ | 20,909.4 | $ | 23,962.4 | (12.7) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||
Used vehicles | 174,766 | 180,050 | (2.9) | % | 593,515 | 637,939 | (7.0) | % | |||||||||||||||||||||||||||
Wholesale vehicles | 127,900 | 118,757 | 7.7 | % | 430,785 | 464,741 | (7.3) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||
Used vehicles | $ | 27,228 | $ | 28,530 | (4.6) | % | $ | 27,331 | $ | 28,692 | (4.7) | % | |||||||||||||||||||||||
Wholesale vehicles | $ | 8,674 | $ | 9,294 | (6.7) | % | $ | 8,887 | $ | 10,280 | (13.6) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Used vehicle units | (2.9) | % | (20.8) | % | (7.0) | % | (12.6) | % | |||||||||
Used vehicle revenues | (7.2) | % | (19.1) | % | (11.2) | % | (1.0) | % | |||||||||
Wholesale vehicle units | 7.7 | % | (36.7) | % | (7.3) | % | (16.6) | % | |||||||||
Wholesale vehicle revenues | 1.1 | % | (40.1) | % | (19.3) | % | (0.8) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Used vehicle units | (4.1) | % | (22.4) | % | (8.5) | % | (14.3) | % | |||||||||
Used vehicle revenues | (8.3) | % | (21.0) | % | (12.7) | % | (3.2) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
CAF (2) | 46.5 | % | 47.3 | % | 46.1 | % | 44.9 | % | |||||||||||||||
Tier 2 (3) | 18.0 | % | 20.5 | % | 18.9 | % | 22.6 | % | |||||||||||||||
Tier 3 (4) | 6.9 | % | 6.1 | % | 6.7 | % | 6.4 | % | |||||||||||||||
Other (5) | 28.6 | % | 26.1 | % | 28.3 | % | 26.1 | % | |||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
(In millions) | 2023 | % (1) | 2022 | % (1) | 2023 | % (1) | 2022 | % (1) | |||||||||||||||||||||||||||
Net sales and operating revenues | $ | 6,148.5 | 100.0 | $ | 6,506.0 | 100.0 | $ | 20,909.4 | 100.0 | $ | 23,962.4 | 100.0 | |||||||||||||||||||||||
Gross profit | $ | 612.9 | 10.0 | $ | 576.7 | 8.9 | $ | 2,127.0 | 10.2 | $ | 2,189.2 | 9.1 | |||||||||||||||||||||||
CarMax Auto Finance income | $ | 148.7 | 2.4 | $ | 152.2 | 2.3 | $ | 421.0 | 2.0 | $ | 539.5 | 2.3 | |||||||||||||||||||||||
Selling, general, and administrative expenses | $ | 560.0 | 9.1 | $ | 591.7 | 9.1 | $ | 1,705.5 | 8.2 | $ | 1,914.5 | 8.0 | |||||||||||||||||||||||
Interest expense | $ | 31.3 | 0.5 | $ | 30.2 | 0.5 | $ | 93.3 | 0.4 | $ | 91.7 | 0.4 | |||||||||||||||||||||||
Earnings before income taxes | $ | 110.6 | 1.8 | $ | 50.0 | 0.8 | $ | 576.1 | 2.8 | $ | 554.2 | 2.3 | |||||||||||||||||||||||
Net earnings | $ | 82.0 | 1.3 | $ | 37.6 | 0.6 | $ | 428.9 | 2.1 | $ | 415.8 | 1.7 |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
(In millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
Used vehicle gross profit | $ | 397.9 | $ | 402.8 | (1.2) | % | $ | 1,364.6 | $ | 1,461.3 | (6.6) | % | |||||||||||||||||||||||
Wholesale vehicle gross profit | 122.9 | 114.7 | 7.2 | % | 427.3 | 447.0 | (4.4) | % | |||||||||||||||||||||||||||
Other gross profit | 92.1 | 59.2 | 55.4 | % | 335.1 | 280.9 | 19.2 | % | |||||||||||||||||||||||||||
Total | $ | 612.9 | $ | 576.7 | 6.3 | % | $ | 2,127.0 | $ | 2,189.2 | (2.8) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||
$ per unit(2) | %(3) | $ per unit(2) | %(3) | $ per unit(2) | %(3) | $ per unit(2) | %(3) | ||||||||||||||||||||||
Used vehicle gross profit per unit | $ | 2,277 | 8.2 | $ | 2,237 | 7.7 | $ | 2,299 | 8.3 | $ | 2,291 | 7.9 | |||||||||||||||||
Wholesale vehicle gross profit per unit | $ | 961 | 10.5 | $ | 966 | 10.0 | $ | 992 | 10.7 | $ | 962 | 9.0 | |||||||||||||||||
Other gross profit per unit | $ | 527 | 60.9 | $ | 329 | 39.7 | $ | 564 | 69.3 | $ | 440 | 56.2 | |||||||||||||||||
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
(In millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
Compensation and benefits: | |||||||||||||||||||||||||||||||||||
Compensation and benefits, excluding share-based compensation expense | $ | 286.3 | $ | 306.2 | (6.5) | % | $ | 922.7 | $ | 985.2 | (6.3) | % | |||||||||||||||||||||||
Share-based compensation expense | 19.9 | 17.2 | 15.7 | % | 86.5 | 64.0 | 35.2 | % | |||||||||||||||||||||||||||
Total compensation and benefits (2) | $ | 306.2 | $ | 323.4 | (5.3) | % | $ | 1,009.2 | $ | 1,049.2 | (3.8) | % | |||||||||||||||||||||||
Occupancy costs | 70.3 | 70.1 | 0.2 | % | 204.2 | 204.8 | (0.3) | % | |||||||||||||||||||||||||||
Advertising expense | 63.3 | 58.7 | 7.9 | % | 201.5 | 230.5 | (12.6) | % | |||||||||||||||||||||||||||
Other overhead costs (3) | 120.2 | 139.5 | (13.9) | % | 290.6 | 430.0 | (32.4) | % | |||||||||||||||||||||||||||
Total SG&A expenses | $ | 560.0 | $ | 591.7 | (5.4) | % | $ | 1,705.5 | $ | 1,914.5 | (10.9) | % | |||||||||||||||||||||||
SG&A as a % of gross profit | 91.4 | % | 102.6 | % | (11.2) | % | 80.2 | % | 87.5 | % | (7.3) | % |
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||
(In millions) | 2023 | % (1) | 2022 | % (1) | 2023 | % (1) | 2022 | % (1) | |||||||||||||||||||||
Interest margin: | |||||||||||||||||||||||||||||
Interest and fee income | $ | 426.9 | 9.8 | $ | 365.4 | 8.8 | $ | 1,244.3 | 9.6 | $ | 1,069.3 | 8.8 | |||||||||||||||||
Interest expense | (170.2) | (3.9) | (88.8) | (2.1) | (464.8) | (3.6) | (200.1) | (1.6) | |||||||||||||||||||||
Total interest margin | 256.7 | 5.9 | 276.6 | 6.7 | 779.5 | 6.0 | 869.2 | 7.2 | |||||||||||||||||||||
Provision for loan losses | (68.3) | (1.6) | (85.7) | (2.1) | (239.0) | (1.8) | (219.0) | (1.8) | |||||||||||||||||||||
Total interest margin after provision for loan losses | 188.4 | 4.3 | 190.9 | 4.6 | 540.5 | 4.2 | 650.2 | 5.4 | |||||||||||||||||||||
Total direct expenses | (39.7) | (0.9) | (38.8) | (0.9) | (119.5) | (0.9) | (110.7) | (0.9) | |||||||||||||||||||||
CarMax Auto Finance income | $ | 148.7 | 3.4 | $ | 152.2 | 3.7 | $ | 421.0 | 3.2 | $ | 539.5 | 4.4 | |||||||||||||||||
Total average managed receivables | $ | 17,508.9 | $ | 16,540.2 | $ | 17,276.0 | $ | 16,177.8 | |||||||||||||||||||||
Net loans originated | $ | 1,953.4 | $ | 2,147.2 | $ | 6,491.0 | $ | 6,928.0 | |||||||||||||||||||||
Net penetration rate | 44.0 | % | 44.4 | % | 43.1 | % | 41.4 | % | |||||||||||||||||||||
Weighted average contract rate | 11.3 | % | 9.8 | % | 11.1 | % | 9.4 | % | |||||||||||||||||||||
Ending allowance for loan losses | $ | 511.9 | $ | 491.0 | $ | 511.9 | $ | 491.0 | |||||||||||||||||||||
Warehouse facility information: | |||||||||||||||||||||||||||||
Ending funded receivables | $ | 4,529.6 | $ | 3,420.9 | $ | 4,529.6 | $ | 3,420.9 | |||||||||||||||||||||
Ending unused capacity | $ | 1,070.4 | $ | 1,979.1 | $ | 1,070.4 | $ | 1,979.1 | |||||||||||||||||||||
Three Months Ended November 30 | Nine Months Ended November 30 | ||||||||||||||||||||||||||||||||||
(In millions except per share data) | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
Net earnings | $ | 82.0 | $ | 37.6 | 118.2 | % | $ | 428.9 | $ | 415.8 | 3.2 | % | |||||||||||||||||||||||
Diluted weighted average shares outstanding | 158.8 | 158.5 | 0.2 | % | 158.9 | 160.2 | (0.8) | % | |||||||||||||||||||||||||||
Net earnings per diluted share | $ | 0.52 | $ | 0.24 | 116.7 | % | $ | 2.70 | $ | 2.60 | 3.8 | % |
Three Months Ended November 30 | Nine Months Ended November 30 | |||||||||||||||||||||||||||||||||||||
(In thousands except per share data) | 2023 | %(1) | 2022 | %(1) | 2023 | %(1) | 2022 | %(1) | ||||||||||||||||||||||||||||||
SALES AND OPERATING REVENUES: | ||||||||||||||||||||||||||||||||||||||
Used vehicle sales | $ | 4,832,077 | 78.6 | $ | 5,204,584 | 80.0 | $ | 16,424,691 | 78.6 | $ | 18,503,159 | 77.2 | ||||||||||||||||||||||||||
Wholesale vehicle sales | 1,165,204 | 19.0 | 1,152,207 | 17.7 | 4,001,542 | 19.1 | 4,959,050 | 20.7 | ||||||||||||||||||||||||||||||
Other sales and revenues | 151,257 | 2.5 | 149,165 | 2.3 | 483,204 | 2.3 | 500,171 | 2.1 | ||||||||||||||||||||||||||||||
NET SALES AND OPERATING REVENUES | 6,148,538 | 100.0 | 6,505,956 | 100.0 | 20,909,437 | 100.0 | 23,962,380 | 100.0 | ||||||||||||||||||||||||||||||
COST OF SALES: | ||||||||||||||||||||||||||||||||||||||
Used vehicle cost of sales | 4,434,165 | 72.1 | 4,801,790 | 73.8 | 15,060,045 | 72.0 | 17,041,898 | 71.1 | ||||||||||||||||||||||||||||||
Wholesale vehicle cost of sales | 1,042,303 | 17.0 | 1,037,534 | 15.9 | 3,574,200 | 17.1 | 4,512,053 | 18.8 | ||||||||||||||||||||||||||||||
Other cost of sales | 59,207 | 1.0 | 89,944 | 1.4 | 148,174 | 0.7 | 219,205 | 0.9 | ||||||||||||||||||||||||||||||
TOTAL COST OF SALES | 5,535,675 | 90.0 | 5,929,268 | 91.1 | 18,782,419 | 89.8 | 21,773,156 | 90.9 | ||||||||||||||||||||||||||||||
GROSS PROFIT | 612,863 | 10.0 | 576,688 | 8.9 | 2,127,018 | 10.2 | 2,189,224 | 9.1 | ||||||||||||||||||||||||||||||
CARMAX AUTO FINANCE INCOME | 148,659 | 2.4 | 152,196 | 2.3 | 421,004 | 2.0 | 539,538 | 2.3 | ||||||||||||||||||||||||||||||
Selling, general, and administrative expenses | 559,962 | 9.1 | 591,727 | 9.1 | 1,705,493 | 8.2 | 1,914,508 | 8.0 | ||||||||||||||||||||||||||||||
Depreciation and amortization | 60,623 | 1.0 | 57,377 | 0.9 | 177,859 | 0.9 | 170,717 | 0.7 | ||||||||||||||||||||||||||||||
Interest expense | 31,265 | 0.5 | 30,150 | 0.5 | 93,316 | 0.4 | 91,670 | 0.4 | ||||||||||||||||||||||||||||||
Other income | (886) | — | (363) | — | (4,730) | — | (2,303) | — | ||||||||||||||||||||||||||||||
Earnings before income taxes | 110,558 | 1.8 | 49,993 | 0.8 | 576,084 | 2.8 | 554,170 | 2.3 | ||||||||||||||||||||||||||||||
Income tax provision | 28,555 | 0.5 | 12,413 | 0.2 | 147,148 | 0.7 | 138,420 | 0.6 | ||||||||||||||||||||||||||||||
NET EARNINGS | $ | 82,003 | 1.3 | $ | 37,580 | 0.6 | $ | 428,936 | 2.1 | $ | 415,750 | 1.7 | ||||||||||||||||||||||||||
WEIGHTED AVERAGE COMMON SHARES: | ||||||||||||||||||||||||||||||||||||||
Basic | 158,446 | 158,003 | 158,347 | 159,044 | ||||||||||||||||||||||||||||||||||
Diluted | 158,799 | 158,536 | 158,866 | 160,195 | ||||||||||||||||||||||||||||||||||
NET EARNINGS PER SHARE: | ||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.52 | $ | 0.24 | $ | 2.71 | $ | 2.61 | ||||||||||||||||||||||||||||||
Diluted | $ | 0.52 | $ | 0.24 | $ | 2.70 | $ | 2.60 |
As of | ||||||||||||||||||||
November 30 | February 28 | November 30 | ||||||||||||||||||
(In thousands except share data) | 2023 | 2023 | 2022 | |||||||||||||||||
ASSETS | ||||||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||
Cash and cash equivalents | $ | 605,375 | $ | 314,758 | $ | 688,618 | ||||||||||||||
Restricted cash from collections on auto loans receivable | 483,570 | 470,889 | 466,525 | |||||||||||||||||
Accounts receivable, net | 212,406 | 298,783 | 246,794 | |||||||||||||||||
Inventory | 3,638,946 | 3,726,142 | 3,414,937 | |||||||||||||||||
Other current assets | 169,653 | 230,795 | 167,143 | |||||||||||||||||
TOTAL CURRENT ASSETS | 5,109,950 | 5,041,367 | 4,984,017 | |||||||||||||||||
Auto loans receivable, net | 17,081,891 | 16,341,791 | 16,240,832 | |||||||||||||||||
Property and equipment, net | 3,623,697 | 3,430,914 | 3,375,001 | |||||||||||||||||
Deferred income taxes | 121,219 | 80,740 | 87,262 | |||||||||||||||||
Operating lease assets | 533,387 | 545,677 | 529,781 | |||||||||||||||||
Goodwill | 141,258 | 141,258 | 141,258 | |||||||||||||||||
Other assets | 561,848 | 600,989 | 580,790 | |||||||||||||||||
TOTAL ASSETS | $ | 27,173,250 | $ | 26,182,736 | $ | 25,938,941 | ||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||
Accounts payable | $ | 762,594 | $ | 826,592 | $ | 802,780 | ||||||||||||||
Accrued expenses and other current liabilities | 494,365 | 478,964 | 496,202 | |||||||||||||||||
Accrued income taxes | 10,581 | — | — | |||||||||||||||||
Current portion of operating lease liabilities | 56,410 | 53,287 | 51,215 | |||||||||||||||||
Current portion of long-term debt | 312,744 | 111,859 | 112,708 | |||||||||||||||||
Current portion of non-recourse notes payable | 446,544 | 467,609 | 474,147 | |||||||||||||||||
TOTAL CURRENT LIABILITIES | 2,083,238 | 1,938,311 | 1,937,052 | |||||||||||||||||
Long-term debt, excluding current portion | 1,605,638 | 1,909,361 | 1,903,223 | |||||||||||||||||
Non-recourse notes payable, excluding current portion | 16,558,053 | 15,865,776 | 15,737,459 | |||||||||||||||||
Operating lease liabilities, excluding current portion | 509,141 | 523,828 | 509,106 | |||||||||||||||||
Other liabilities | 372,815 | 332,383 | 364,528 | |||||||||||||||||
TOTAL LIABILITIES | 21,128,885 | 20,569,659 | 20,451,368 | |||||||||||||||||
Commitments and contingent liabilities | ||||||||||||||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||||||||||
Common stock, $0.50 par value; 350,000,000 shares authorized; 158,021,407 and 158,079,033 shares issued and outstanding as of November 30, 2023 and February 28, 2023, respectively | 79,011 | 79,040 | 79,010 | |||||||||||||||||
Capital in excess of par value | 1,786,924 | 1,713,074 | 1,697,062 | |||||||||||||||||
Accumulated other comprehensive income | 60,667 | 97,869 | 57,420 | |||||||||||||||||
Retained earnings | 4,117,763 | 3,723,094 | 3,654,081 | |||||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY | 6,044,365 | 5,613,077 | 5,487,573 | |||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 27,173,250 | $ | 26,182,736 | $ | 25,938,941 | ||||||||||||||
Nine Months Ended November 30 | |||||||||||
(In thousands) | 2023 | 2022 | |||||||||
OPERATING ACTIVITIES: | |||||||||||
Net earnings | $ | 428,936 | $ | 415,750 | |||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 193,528 | 202,655 | |||||||||
Share-based compensation expense | 90,479 | 64,974 | |||||||||
Provision for loan losses | 238,952 | 218,967 | |||||||||
Provision for cancellation reserves | 62,587 | 79,924 | |||||||||
Deferred income tax benefit | (28,290) | (2,178) | |||||||||
Other | 8,534 | 8,879 | |||||||||
Net decrease (increase) in: | |||||||||||
Accounts receivable, net | 86,377 | 314,190 | |||||||||
Inventory | 87,196 | 1,709,632 | |||||||||
Other current assets | 91,793 | 149,777 | |||||||||
Auto loans receivable, net | (979,052) | (1,170,098) | |||||||||
Other assets | (8,775) | (43,502) | |||||||||
Net decrease in: | |||||||||||
Accounts payable, accrued expenses and other | |||||||||||
current liabilities and accrued income taxes | (60,365) | (195,154) | |||||||||
Other liabilities | (62,921) | (91,739) | |||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 148,979 | 1,662,077 | |||||||||
INVESTING ACTIVITIES: | |||||||||||
Capital expenditures | (355,442) | (319,486) | |||||||||
Proceeds from disposal of property and equipment | 1,299 | 3,806 | |||||||||
Purchases of investments | (4,641) | (6,460) | |||||||||
Sales and returns of investments | 1,562 | 3,486 | |||||||||
NET CASH USED IN INVESTING ACTIVITIES | (357,222) | (318,654) | |||||||||
FINANCING ACTIVITIES: | |||||||||||
Proceeds from issuances of long-term debt | 134,600 | 2,863,500 | |||||||||
Payments on long-term debt | (242,989) | (4,116,775) | |||||||||
Cash paid for debt issuance costs | (15,576) | (13,987) | |||||||||
Payments on finance lease obligations | (12,177) | (10,056) | |||||||||
Issuances of non-recourse notes payable | 9,099,929 | 11,351,696 | |||||||||
Payments on non-recourse notes payable | (8,430,615) | (10,581,076) | |||||||||
Repurchase and retirement of common stock | (44,287) | (333,814) | |||||||||
Equity issuances | 28,430 | 13,504 | |||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 517,315 | (827,008) | |||||||||
Increase in cash, cash equivalents, and restricted cash | 309,072 | 516,415 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of year | 951,004 | 803,618 | |||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 1,260,076 | $ | 1,320,033 |
Document and Entity Information Document |
Dec. 21, 2023 |
---|---|
Entity Information [Line Items] | |
Document Type | 8-K |
Document Period End Date | Dec. 21, 2023 |
Entity Registrant Name | CARMAX, INC. |
Entity Central Index Key | 0001170010 |
Amendment Flag | false |
Entity Incorporation, State or Country Code | VA |
Entity File Number | 1-31420 |
Entity Tax Identification Number | 54-1821055 |
Entity Address, Address Line One | 12800 Tuckahoe Creek Parkway |
Entity Address, City or Town | Richmond, |
Entity Address, State or Province | VA |
Entity Address, Postal Zip Code | 23238 |
City Area Code | 804 |
Local Phone Number | 747-0422 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Common Stock |
Trading Symbol | KMX |
Security Exchange Name | NYSE |
Entity Emerging Growth Company | false |
{ "version": "2.2", "instance": { "kmx-20231221.htm": { "nsprefix": "kmx", "nsuri": "http://www.carmax.com/20231221", "dts": { "inline": { "local": [ "kmx-20231221.htm" ] }, "schema": { "local": [ "kmx-20231221.xsd" ], "remote": [ "http://www.xbrl.org/2003/xbrl-instance-2003-12-31.xsd", "http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd", "http://www.xbrl.org/2003/xl-2003-12-31.xsd", "http://www.xbrl.org/2003/xlink-2003-12-31.xsd", "http://www.xbrl.org/2005/xbrldt-2005.xsd", "http://www.xbrl.org/2006/ref-2006-02-27.xsd", "http://www.xbrl.org/lrr/role/negated-2009-12-16.xsd", "http://www.xbrl.org/lrr/role/net-2009-12-16.xsd", "https://www.xbrl.org/2020/extensible-enumerations-2.0.xsd", "https://www.xbrl.org/dtr/type/2020-01-21/types.xsd", "https://xbrl.fasb.org/srt/2022/elts/srt-2022.xsd", "https://xbrl.fasb.org/srt/2022/elts/srt-roles-2022.xsd", "https://xbrl.fasb.org/srt/2022/elts/srt-types-2022.xsd", "https://xbrl.fasb.org/us-gaap/2022/elts/us-gaap-2022.xsd", "https://xbrl.fasb.org/us-gaap/2022/elts/us-roles-2022.xsd", "https://xbrl.fasb.org/us-gaap/2022/elts/us-types-2022.xsd", "https://xbrl.sec.gov/country/2022/country-2022.xsd", "https://xbrl.sec.gov/dei/2022/dei-2022.xsd" ] }, "definitionLink": { "local": [ "kmx-20231221_def.xml" ] }, "labelLink": { "local": [ "kmx-20231221_lab.xml" ] }, "presentationLink": { "local": [ "kmx-20231221_pre.xml" ] } }, "keyStandard": 22, "keyCustom": 0, "axisStandard": 0, "axisCustom": 0, "memberStandard": 0, "memberCustom": 0, "hidden": { "total": 2, "http://xbrl.sec.gov/dei/2022": 2 }, "contextCount": 1, "entityCount": 1, "segmentCount": 0, "elementCount": 31, "unitCount": 0, "baseTaxonomies": { "http://xbrl.sec.gov/dei/2022": 22 }, "report": { "R1": { "role": "http://www.carmax.com/role/DocumentandEntityInformationDocument", "longName": "0000001 - Document - Document and Entity Information Document", "shortName": "Document and Entity Information Document", "isDefault": "true", "groupType": "document", "subGroupType": "", "menuCat": "Cover", "order": "1", "firstAnchor": { "contextRef": "c-1", "name": "dei:DocumentType", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "span", "div", "body", "html" ], "reportCount": 1, "baseRef": "kmx-20231221.htm", "first": true, "unique": true }, "uniqueAnchor": { "contextRef": "c-1", "name": "dei:DocumentType", "unitRef": null, "xsiNil": "false", "lang": "en-US", "decimals": null, "ancestors": [ "span", "div", "body", "html" ], "reportCount": 1, "baseRef": "kmx-20231221.htm", "first": true, "unique": true } } }, "tag": { "dei_EntityAddressPostalZipCode": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityAddressPostalZipCode", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Address, Postal Zip Code", "label": "Entity Address, Postal Zip Code", "documentation": "Code for the postal or zip code" } } }, "auth_ref": [] }, "dei_DocumentPeriodEndDate": { "xbrltype": "dateItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "DocumentPeriodEndDate", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Document Period End Date", "label": "Document Period End Date", "documentation": "For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD." } } }, "auth_ref": [] }, "dei_EntitiesTable": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntitiesTable", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entities [Table]", "label": "Entities [Table]", "documentation": "Container to assemble all relevant information about each entity associated with the document instance" } } }, "auth_ref": [] }, "dei_EntityAddressAddressLine1": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityAddressAddressLine1", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Address, Address Line One", "label": "Entity Address, Address Line One", "documentation": "Address Line 1 such as Attn, Building Name, Street Name" } } }, "auth_ref": [] }, "dei_Security12bTitle": { "xbrltype": "securityTitleItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "Security12bTitle", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Title of 12(b) Security", "label": "Title of 12(b) Security", "documentation": "Title of a 12(b) registered security." } } }, "auth_ref": [ "r0" ] }, "us-gaap_StatementClassOfStockAxis": { "xbrltype": "stringItemType", "nsuri": "http://fasb.org/us-gaap/2022", "localname": "StatementClassOfStockAxis", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Class of Stock [Axis]", "label": "Class of Stock [Axis]" } } }, "auth_ref": [] }, "dei_EntityRegistrantName": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityRegistrantName", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Registrant Name", "label": "Entity Registrant Name", "documentation": "The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC." } } }, "auth_ref": [ "r1" ] }, "dei_EntityTaxIdentificationNumber": { "xbrltype": "employerIdItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityTaxIdentificationNumber", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Tax Identification Number", "label": "Entity Tax Identification Number", "documentation": "The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS." } } }, "auth_ref": [ "r1" ] }, "dei_WrittenCommunications": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "WrittenCommunications", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Written Communications", "label": "Written Communications", "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act." } } }, "auth_ref": [ "r6" ] }, "dei_CoverAbstract": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "CoverAbstract", "lang": { "en-us": { "role": { "terseLabel": "Cover [Abstract]", "label": "Cover [Abstract]", "documentation": "Cover page." } } }, "auth_ref": [] }, "dei_EntityInformationLineItems": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityInformationLineItems", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Information [Line Items]", "label": "Entity Information [Line Items]", "documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table." } } }, "auth_ref": [] }, "dei_EntityAddressesAddressTypeAxis": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityAddressesAddressTypeAxis", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Addresses, Address Type [Axis]", "label": "Entity Addresses, Address Type [Axis]", "documentation": "The axis of a table defines the relationship between the domain members or categories in the table and the line items or concepts that complete the table." } } }, "auth_ref": [] }, "dei_LocalPhoneNumber": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "LocalPhoneNumber", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Local Phone Number", "label": "Local Phone Number", "documentation": "Local phone number for entity." } } }, "auth_ref": [] }, "dei_SolicitingMaterial": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "SolicitingMaterial", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Soliciting Material", "label": "Soliciting Material", "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act." } } }, "auth_ref": [ "r5" ] }, "dei_EntityIncorporationStateCountryCode": { "xbrltype": "edgarStateCountryItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityIncorporationStateCountryCode", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Incorporation, State or Country Code", "label": "Entity Incorporation, State or Country Code", "documentation": "Two-character EDGAR code representing the state or country of incorporation." } } }, "auth_ref": [] }, "dei_TradingSymbol": { "xbrltype": "tradingSymbolItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "TradingSymbol", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Trading Symbol", "label": "Trading Symbol", "documentation": "Trading symbol of an instrument as listed on an exchange." } } }, "auth_ref": [] }, "dei_CityAreaCode": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "CityAreaCode", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "City Area Code", "label": "City Area Code", "documentation": "Area code of city" } } }, "auth_ref": [] }, "dei_AddressTypeDomain": { "xbrltype": "domainItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "AddressTypeDomain", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Address Type [Domain]", "label": "Address Type [Domain]", "documentation": "An entity may have several addresses for different purposes and this domain represents all such types." } } }, "auth_ref": [] }, "dei_EntityAddressCityOrTown": { "xbrltype": "normalizedStringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityAddressCityOrTown", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Address, City or Town", "label": "Entity Address, City or Town", "documentation": "Name of the City or Town" } } }, "auth_ref": [] }, "dei_SecurityExchangeName": { "xbrltype": "edgarExchangeCodeItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "SecurityExchangeName", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Security Exchange Name", "label": "Security Exchange Name", "documentation": "Name of the Exchange on which a security is registered." } } }, "auth_ref": [ "r2" ] }, "dei_PreCommencementTenderOffer": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "PreCommencementTenderOffer", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Pre-commencement Tender Offer", "label": "Pre-commencement Tender Offer", "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act." } } }, "auth_ref": [ "r4" ] }, "dei_EntityCentralIndexKey": { "xbrltype": "centralIndexKeyItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityCentralIndexKey", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Central Index Key", "label": "Entity Central Index Key", "documentation": "A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK." } } }, "auth_ref": [ "r1" ] }, "dei_DocumentType": { "xbrltype": "submissionTypeItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "DocumentType", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Document Type", "label": "Document Type", "documentation": "The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'." } } }, "auth_ref": [] }, "dei_EntityListingsExchangeAxis": { "xbrltype": "stringItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityListingsExchangeAxis", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Listings, Exchange [Axis]", "label": "Entity Listings, Exchange [Axis]", "documentation": "The axis of a table defines the relationship between the domain members or categories in the table and the line items or concepts that complete the table." } } }, "auth_ref": [] }, "dei_EntityAddressStateOrProvince": { "xbrltype": "stateOrProvinceItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityAddressStateOrProvince", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Address, State or Province", "label": "Entity Address, State or Province", "documentation": "Name of the state or province." } } }, "auth_ref": [] }, "dei_PreCommencementIssuerTenderOffer": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "PreCommencementIssuerTenderOffer", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Pre-commencement Issuer Tender Offer", "label": "Pre-commencement Issuer Tender Offer", "documentation": "Boolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act." } } }, "auth_ref": [ "r3" ] }, "dei_EntityFileNumber": { "xbrltype": "fileNumberItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityFileNumber", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity File Number", "label": "Entity File Number", "documentation": "Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen." } } }, "auth_ref": [] }, "dei_AmendmentFlag": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "AmendmentFlag", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Amendment Flag", "label": "Amendment Flag", "documentation": "Boolean flag that is true when the XBRL content amends previously-filed or accepted submission." } } }, "auth_ref": [] }, "us-gaap_ClassOfStockDomain": { "xbrltype": "domainItemType", "nsuri": "http://fasb.org/us-gaap/2022", "localname": "ClassOfStockDomain", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Class of Stock [Domain]", "label": "Class of Stock [Domain]" } } }, "auth_ref": [] }, "dei_EntityEmergingGrowthCompany": { "xbrltype": "booleanItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "EntityEmergingGrowthCompany", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Entity Emerging Growth Company", "label": "Entity Emerging Growth Company", "documentation": "Indicate if registrant meets the emerging growth company criteria." } } }, "auth_ref": [ "r1" ] }, "dei_ExchangeDomain": { "xbrltype": "domainItemType", "nsuri": "http://xbrl.sec.gov/dei/2022", "localname": "ExchangeDomain", "presentation": [ "http://www.carmax.com/role/DocumentandEntityInformationDocument" ], "lang": { "en-us": { "role": { "terseLabel": "Exchange [Domain]", "label": "Exchange [Domain]", "documentation": "The set of all exchanges. MIC exchange codes are drawn from ISO 10383." } } }, "auth_ref": [] } } } }, "std_ref": { "r0": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Number": "240", "Section": "12", "Subsection": "b" }, "r1": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Number": "240", "Section": "12", "Subsection": "b-2" }, "r2": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Number": "240", "Section": "12", "Subsection": "d1-1" }, "r3": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Number": "240", "Section": "13e", "Subsection": "4c" }, "r4": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Number": "240", "Section": "14d", "Subsection": "2b" }, "r5": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Exchange Act", "Section": "14a", "Number": "240", "Subsection": "12" }, "r6": { "role": "http://www.xbrl.org/2003/role/presentationRef", "Publisher": "SEC", "Name": "Securities Act", "Number": "230", "Section": "425" } } }