Exhibit 99.3

Wirthlin Worldwide, Inc.
CONSOLIDATED BALANCE SHEET
(Unaudited)
ASSETS

                 
    June 30,
    2004   2003
CURRENT ASSETS:
               
Cash and cash equivalents
  $ 7,441,722     $ 4,733,914  
Short-term investments
    520,537       454,398  
Trade accounts receivable (net of allowance for doubtful accounts of $114,880)
    8,179,616       8,349,600  
Costs and estimated earnings in excess of billings and work in process
    2,648,397       2,402,574  
Prepaid expenses and other current assets
    751,100       861,052  
 
   
 
     
 
 
Total current assets
    19,541,372       16,801,538  
 
   
 
     
 
 
PROPERTY AND EQUIPMENT:
               
Furniture and equipment
    6,299,100       6,475,000  
Land and building
    704,125       704,125  
Leasehold improvements
    610,386       586,269  
 
   
 
     
 
 
 
    7,613,611       7,765,394  
Less accumulated depreciation and amortization
    (5,464,519 )     (5,448,650 )
 
   
 
     
 
 
Net property and equipment
    2,149,092       2,316,744  
 
   
 
     
 
 
OTHER ASSETS:
               
Intangibles, net of amortization
    616,156       1,451,913  
Goodwill
    3,277,131       3,277,131  
Other assets
    189,545       218,978  
 
   
 
     
 
 
Total other assets
    4,082,832       4,948,022  
 
   
 
     
 
 
Total assets
  $ 25,773,296     $ 24,066,304  
 
   
 
     
 
 

 


 

Wirthlin Worldwide, Inc.
CONSOLIDATED BALANCE SHEET
(Unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY

                 
    June 30,
    2004   2003
CURRENT LIABILITIES:
               
Accounts payable — trade and other
  $ 1,111,995     $ 1,289,630  
Accrued expenses and other accrued liabilities
    5,090,952       3,819,003  
Billings in excess of costs and estimated earnings on work in process
    3,182,409       3,376,447  
Notes payable
    1,328,552       1,114,469  
Deferred taxes
    71,078       106,644  
 
   
 
     
 
 
Total current liabilities
    10,784,986       9,706,193  
LONG TERM LIABILITIES:
               
Notes payable, net of current portion
    3,447,542       1,983,332  
 
   
 
     
 
 
Total liabilities
    14,232,528       11,689,525  
MINORITY INTEREST
    488,684       559,323  
STOCKHOLDERS’ EQUITY
               
Common stock, $1 par value, 2,000,000 shares authorized, 373,416 shares outstanding
    373,416       377,641  
Additional paid-in capital
    1,599,183       1,718,531  
Note receivable — stockholders
    (3,047,740 )     (55,444 )
Accumulated other comprehensive income (loss)
    (620,080 )     (319,170 )
Retained earnings
    12,747,305       10,095,898  
 
   
 
     
 
 
Total stockholders’ equity
    11,052,084       11,817,456  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 25,773,296     $ 24,066,304  
 
   
 
     
 
 

 


 

Wirthlin Worldwide, Inc.

CONSOLIDATED STATEMENT OF INCOME
(Unaudited)

                 
    For the Six Months Ended
    June 30,
    2004   2003
REVENUE
  $ 26,549,699     $ 23,516,134  
DIRECT COSTS
    12,154,155       10,913,288  
 
   
 
     
 
 
GROSS MARGIN
    14,395,544       12,602,846  
INDIRECT COSTS
    12,544,639       12,451,972  
 
   
 
     
 
 
OPERATING INCOME
    1,850,905       150,874  
MISCELLANEOUS INCOME (EXPENSE)
               
Interest and investment income
    83,042       35,656  
Interest expense
    (79,765 )     (101,566 )
Foreign exchange gain
    80,996       110,099  
Other
    38,681       149,054  
 
   
 
     
 
 
Miscellaneous income, net
    122,954       193,243  
 
   
 
     
 
 
INCOME BEFORE INCOME TAXES
    1,973,859       344,117  
PROVISION FOR STATE AND INTERNATIONAL INCOME TAXES
    189,229       78,398  
MINORITY INTEREST IN EARNINGS OF SUBSIDIARY
    (11,214 )     (51,074 )
 
   
 
     
 
 
NET INCOME
  $ 1,795,844     $ 316,793  
 
   
 
     
 
 

 


 

Wirthlin Worldwide, Inc.

CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)

                 
    For the Six Months Ended
    June 30,
    2004   2003
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 1,795,844     $ 316,793  
Minority interest in net loss of subsidiary
    (11,214 )     (51,074 )
Adjustments to reconcile net income to net cash provided by operating activities -
                 
Depreciation
    360,795       357,410  
Amortization
    218,648       621,954  
Loss on disposal of fixed asset
               
Changes in assets and liabilities:
               
Trade accounts receivable, net
    1,395,380       (3,489 )
Cost and estimated earnings in excess of billings on work in process
    (694,032 )     (47,672 )
Prepaid expenses and other current assets
    (17,410 )     (94,936 )
Other assets
    (219 )     22,770  
Accounts payable
    (426,709 )     (11,289 )
Accrued liabilities
    (465,486 )     (1,050,119 )
Billings in excess of costs and estimated earnings on work in process
    (1,116,735 )     71,217  
 
   
 
     
 
 
Net cash provided by operating activities
    1,038,862       131,565  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property and equipment
    (315,966 )     (311,455 )
Proceeds and purchases of investments, net
    1       (19,571 )
 
   
 
     
 
 
Net cash used in investing activities
    (315,965 )     (331,026 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Payments on notes payable
    (577,392 )     (1,021,056 )
Redemption of common stock
    (528,552 )     0  
Dividends paid
    (1,555,079 )     (2,039,406 )
Notes receivable
    55,444       0  
 
   
 
     
 
 
Net cash used in financing activities
    (2,605,579 )     (3,060,462 )
 
   
 
     
 
 
EFFECT OF EXCHANGE RATES ON CASH
    (120,494 )     78,717  
NET INCREASE IN CASH AND CASH EQUIVALENTS
    (2,003,176 )     (3,181,206 )
CASH AND CASH EQUIVALENTS, beginning of year
    9,444,898       7,915,120  
CASH AND CASH EQUIVALENTS, end of year
  $ 7,441,722     $ 4,733,914  
 
   
 
     
 
 

 


 

WIRTHLIN WORLDWIDE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003

Note A: Organization and Significant Accounting Policies

Description of Business

Wirthlin Worldwide, Inc. (“Wirthlin”), is a California corporation formed in 1969 primarily to engage in the business of survey research, analysis, and communication strategy consulting.

Wirthlin conducts international operations through its wholly owned U.S. limited liability companies, which have branches or subsidiary local companies in the United Kingdom, Belgium and China.

Basis of Presentation

We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with the requirements of Form 10-Q and, therefore, they do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. In our opinion, the financial statements reflect all adjustments that are necessary for a fair presentation of the results of operations for the period shown. All such adjustments are of a normal recurring nature. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, we must make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from those estimates.

This Report should be read in conjunction with Wirthlin’s Audited Financial Statements for the year ended December 31, 2003, as included in exhibit 99.2 of this Amendment No. 1 of Form 8-K.

Note B: Subsequent Event

On September 8, 2004, Wirthlin agreed to be acquired by Harris Interactive, Inc. (“Harris Interactive”), pursuant to an Agreement and Plan of Merger among Harris Interactive, Capitol Merger Sub, LLC (“Capitol”), a wholly owned subsidiary of Harris Interactive, Wirthlin and the stockholders of Wirthlin.

Effective September 8, 2004, Harris Interactive acquired all of our common stock and we were merged into Capitol, a wholly owned subsidiary of Harris Interactive. Harris Interactive paid an aggregate consideration of $43.2 million, including cash and shares of Harris Interactive common stock as purchase price for the acquisition, cash paid for covenants not to compete and transaction costs related to the acquisition.