SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   ----------

                                    FORM 10-K

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934

                     For fiscal year ended December 31, 1997

                             Commission File Number:

                               UNIFRAX CORPORATION
             (Exact name of registrant as specified in its charter)



                                    Delaware
                 (State or other jurisdiction of incorporation)

                                   34-1535916
                      (I.R.S.Employer Identification No.)

                    2351 Whirlpool Street, Niagara Falls, NY
                                   14305-2413
                    (Address of principal executive offices)
                                   (Zip Code)
                    Registrant's telephone number, including
                            area code: (716) 278-3800

                   -------------------------------------------

                    SECURITIES REGISTERED PURSUANT TO SECTION
                                12(g) OF THE ACT:

                           10.5% Senior Notes Due 2003



                    SECURITIES REGISTERED PURSUANT TO SECTION
                             12(b) OF THE ACT: NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES X NO
                                      --

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item  405 of  the  Regulation  S-K is not  contained  herein,  and  will  not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K [ X ]
                                    ---

Documents Incorporated By Reference: None.

PART I ITEM 1. BUSINESS Unifrax Corporation ("Unifrax" or "Company") manufactures heat resistant ceramic fiber products for automotive, commercial, and industrial customers primarily throughout North America. Manufacturing facilities are located in Western New York and Indiana. Unifrax and its predecessor, the North American Fibers Division of The Carborundum Company was an indirect wholly-owned subsidiary of The British Petroleum Company p.l.c. ("BP"). On October 30, 1996, the Company completed a comprehensive recapitalization (the "Recapitalization"). Pursuant to the Recapitalization, Unifrax redeemed 80% of its common stock held by BP in exchange for a written promise to pay an aggregate of $120 million of cash (the "Interim Obligation") and a note payable in the amount of $7 million. Concurrent with the Recapitalization, Kirtland Capital Partners II L.P. and its affiliates ("Kirtland") established two wholly-owned subsidiaries, Unifrax Investment Corp. ("Investment") and Unifrax Holding Co. ("Holding"). In this regard, Investment issued $100 million of senior, unsecured indebtedness and Holding purchased 90% of the remaining stock of Unifrax that was owned by BP. Subsequent to the transactions described above, Investment was merged with the Company. The proceeds of the $100 million senior, unsecured indebtedness and borrowings of $25 million were used to repay the Interim Obligation. As a result of the Recapitalization, Holding and BP own 90% and 10%, respectively, of the Company. The Company transacted sales of certain products through indirect wholly-owned subsidiaries of BP in Europe (XPE Vertriebs GmbH) and South America (NAF Brasil Ltda.). Prior to the Recapitalization, BP contributed these related sales corporations to Unifrax. Prior to February 29, 1996, Unifrax was known as The Carborundum Company ("Carborundum") and included a number of divisions and subsidiaries engaged in various manufacturing businesses. On February 29, 1996, all of the Carborundum businesses except for Unifrax were sold to Societe Europeenne des Produits Refractaires and various other units of Compagnie de Saint Gobain (SEPR). Concurrent with the Saint-Gobain Sale, Carborundum was re-named Unifrax. Developed by the Company in 1942, ceramic fiber is a white, glassy material belonging to a class of materials known as man-made vitreous fibers (a class which also includes fiberglass and mineral wool). Ceramic fiber possesses several commercially attractive performance properties including stability at very high temperatures, extremely low heat transmission and retention, light weight compared to other heat-resistant materials, chemical stability and corrosion resistance. These properties make ceramic fiber a superior insulating material in high temperature applications. Ceramic fiber's most common application has been to line industrial furnaces, where high temperatures demand its heat-resistant characteristics. Historically, the industrial furnace-related market has represented the largest percentage of the Company's sales. Increasingly, the Company has applied its expertise to rapidly-growing, high value-added niche markets. These niche markets, which include automotive, power generation, and fire protection now account for the majority of the Company's net sales. MARKETS As a result of a covenant not to compete entered into with SEPR (reference is made to the information under the heading "Relationship With SEPR-Covenant Not to Compete" provided under Item 13 of this Form 10-K, which is hereby incorporated herein by reference), the Company is prohibited from manufacturing, selling or distributing any ceramic fiber products outside the North American market until March 1, 2001 except XPE(TM) which the Company will sell worldwide and certain products for which SEPR will act as distributor. Furnace-Related Markets. Ceramic fiber for furnace-related applications is generally sold to the metal production, petrochemical, and ceramic and glass industries. Automotive Market. Three product types account for substantially all of the fiber consumed by the automotive industry: paper, XPE(TM) gasket material, and insulation heat shields. Other Markets. Ceramic fiber is being used in several newer applications in niche markets such as power generation, fire protection, and commercial insulation. In these industries, products are often customized to meet special customer needs. MANUFACTURING AND OPERATIONS Ceramic fiber is produced by melting a combination of alumina, silica, and other additives in either a submerged electrode furnace (SEF) or in an electric arc furnace. The molten mixture is made into fiber either by blowing an air stream on the molten material flowing from the furnace (blowing process) or by directing the molten material onto a series of spinning wheels (spinning process). The blowing and spinning processes produce fiber with different characteristics, dimensions, and process yields. The Company also employs advanced manufacturing processes associated with the "wet" manufacture of papers and felts, boards, and other products. These processes use bulk ceramic fiber as a feedstock in combination with binders or other liquids. The Company's operations in Tonawanda, New York, in early 1997 became certified under the International Quality Standard, ISO 9000, and the rigorous U.S. automotive standard, QS 9000. In late 1997 the Company successfully brought into service its expanded furnacing capability at its New Carlisle, Indiana, facility. At a cost of over $14 million, this project was undertaken as a strategic move to meet the anticipated growing demand for ceramic fiber products. RAW MATERIALS Although the Company purchases some of its raw materials from sole suppliers, substitute materials are available from other suppliers on similar terms. Supplier changes would require some level of product and process qualification, but there are no technical barriers identified. The exception is vermiculite, a mineral which is an important raw material in the manufacture of XPE(TM) which is used in automotive catalytic converter gaskets. The Company currently purchases the majority of its requirements of vermiculite from one supplier in China and the balance from a U.S. supplier. Because vermiculite from the Chinese source has superior performance qualities, the Company believes that over the next two to three years, both it and its competitors will continue to rely on the Chinese source. RESEARCH AND DEVELOPMENT The research and development group, located at the Company's headquarters, operates in a 9,500 square foot laboratory, including facilities for pilot plant development and traditional research and development activities. The Company has maintained a strong financial commitment to its research and development program. Research and development expense constituted approximately 2.5% and 3.1% of net sales during the years 1996 and 1997, respectively. COMPETITION The ceramic fiber industry is highly competitive, and some of the Company's competitors are larger and have greater resources than the Company. In the furnace-related markets, competition is based primarily on product quality, price, and service. In the new high growth niche markets, competition is based primarily on product technology, technical specifications, manufacturing process capabilities, quality assurance and price. The Company has significant competitors in its markets, some of which manufacture ceramic fiber while others purchase ceramic fiber and then reprocess it into products which compete with the Company's products. In the furnace-related markets, the Company's competitors are Morgan Crucible's Thermal Ceramics business unit, American Premier Refractories and Chemicals, and A.P. Green. In the automotive market, the Company's significant competitors include Thermal Ceramics, Minnesota Mining & Manufacturing Company ("3M") and Lydall. Both Lydall and 3M are reprocessors of ceramic fiber. The Company's significant competitors in its other markets include Lydall and Thermal Ceramics. In some instances, ceramic fiber competes with a limited number of non-ceramic fiber products such as hard brick refractories and mineral wool. CYCLICALITY AND SEASONALITY The Company's products are generally used in industries subject to supply and demand cycles which reflect general economic activity. In addition, certain markets historically have been slightly seasonal, with higher sales in the second and fourth quarters and lower sales in the first and third quarters. BACKLOG The Company does not consider its backlog significant because it fills most of its orders within one month and substantially all of its orders within three months. PRODUCT AND HEALTH SAFETY ISSUES Manufacturers of man-made vitreous fibers ("MMVF") such as fiberglass, mineral wool and ceramic fiber have investigated the potential for adverse health effects associated with the inhalation of airborne fiber. Independent animal studies have indicated that ceramic fiber inhaled by test animals, in large quantities during the course of their lifetimes, can cause fibrosis, lung cancer and mesothelioma, a malignant tumor of the lining of the lungs and chest cavity. Company and industry-sponsored studies of workers with occupational exposure to airborne ceramic fiber, however, to date have found no clinically significant relationship between ceramic fiber exposure and respiratory disease in humans. The Company has established organization and management systems for the purpose of ensuring that health and safety matters are properly identified, evaluated and addressed throughout the Company's operations. The Company utilizes the knowledge, skills and expertise of a number of external consultants, including an independent advisory board. Comprised of an internationally recognized group of experts in the fields of medicine, pulmonary science, veterinary pathology, toxicology and legislative, regulatory and legal affairs, the Ceramic Fiber Advisory Board ("CFAB") provides advice to the Company regarding proper handling practices for ceramic fiber and other related product management issues. The Company developed and implemented a comprehensive Product Stewardship Program ("PSP") as one of its management systems. A key element of the PSP is research focused on identifying and evaluating the potential health effects associated with the inhalation of respirable fibers. These studies have taken two forms: human studies, known as epidemiological investigations, and toxicological research, which is generally conducted with test animals. Many of these research activities have been conducted with the participation of other members of the ceramic fiber industry. The Company's PSP also includes elements designed to identify exposed populations, monitor employee and customer exposures and pursue exposure reductions. Initial assessments indicate that most ceramic fiber exposure is confined to the workplace and to a limited population of about 30,000 persons. Employee and customer exposure monitoring is conducted by the Company under a rigorous protocol, jointly adopted pursuant to a voluntary consent agreement by the U.S. Environmental Protection Agency ("EPA") and the Refractory Ceramic Fiber Coalition ("RCFC"), the ceramic fiber industry trade association. Under the terms of this agreement, industry and customer workplace monitoring samples will be taken for a period of five years to conclude in mid-1998. In the absence of a specific U.S. government standard regulating ceramic fiber exposure, several years ago the industry adopted a recommended exposure guideline ("REG") of one fiber per cubic centimeter of air. Scientific data available to date has been regarded as insufficient for the purpose of defining a specific exposure threshold of acceptably low risk for humans. The industry's voluntary exposure guideline provides a quantitative basis to measure progress in implementing PSP objectives to seek continuous reduction in fiber exposure through initiatives that are technically and economically feasible. During 1997 several participants in the industry, including the Company, voluntarily reduced the REG from one fiber per cubic centimeter to one-half fiber per cubic centimeter based on prudence and not significant risk. Over time, health research data have been used by various organizations to classify certain man-made fibers. For example, classification terms, such as "possible" (International Agency for Research on Cancer, "IARC"), "probable" (EPA and Health Canada, "HC"), "reasonably anticipated" (National Toxicology Program, "NTP"), and "suspected" (proposed by the American Conference of Governmental Industrial Hygienists, "ACGIH") reflect the view of each organization as to the potential carcinogenicity of ceramic fiber and/or other MMVFs. Each of these classifications reflect concern for human health and uncertainty regarding the potential for airborne ceramic fiber to affect occupational health adversely. These classification determinations have not been followed by exposure standards in the U.S., although the ACGIH recently proposed exposure standards for public comment. Some regulators in other countries have adopted a variety of regulatory thresholds. Member States of the European Union voted in November 1997 to classify ceramic fiber as "Category 2: Substances which should be regarded as if they are carcinogenic to man" on the basis of animal studies, although refractory ceramic fiber exposure has not been associated with any respiratory disease in humans. If the U.S. were to adopt legislative or regulatory standards severely restricting the use of ceramic fiber or severely limiting fiber exposure, a material adverse effect on the Company's business could result. ENVIRONMENTAL REGULATION The Company's operations and properties are subject to a wide variety of foreign, federal, state and local laws and regulations, including those governing the use, storage, handling, generation, treatment, emission, release, discharge and disposal of certain materials, substances and wastes, the remediation of contamination in the environment, and the health and safety of employees and other persons. As such, the nature of the Company's operations exposes it to the risk of claims with respect to environmental protection and health and safety matters, and there can be no assurance that material costs or liabilities will not be incurred in connection with such claims. Reference is made to the information included in Note 15 to the consolidated financial statements included in this Form 10-K, and to information appearing under the headings "Health and Safety Indemnity" and "Environmental Indemnity" provided under Item 13 of this Form 10-K, which are hereby incorporated herein by reference. PATENTS AND TRADEMARKS Although the Company obtains patent protection for certain product innovations, the Company believes that its success depends more heavily on the technical expertise and innovative abilities of its personnel than on its patent protection. The Company believes its trademarks are important in order to develop and support brand image and to differentiate itself from competitors. Some of the Company's technology and trademarks have been licensed to SEPR. EMPLOYEES As of December 31, 1997, the Company employed approximately 400 persons on a full-time basis, Approximately 60 employees at the Company's Tonawanda plant are members of the Oil, Chemical and Atomic Workers union. ITEM 2. PROPERTIES The flagship of the Company's operations is located in New Carlisle, Indiana. This facility is believed to be the largest ceramic fiber manufacturing plant in the world, producing blown and spun forms of bulk fiber and blankets. The Company also operates three manufacturing plants in Niagara and Erie Counties in Western New York. The Company's headquarters is located in Niagara Falls, New York. This site houses salaried and hourly support and management staff as well as application engineers and other professionals dedicated to research and development of new products and applications for ceramic fiber. The following table provides a description of the Company's principal facilities. Approximate Plant Site Square Feet Status Use ---------- ----------- ------ --- New Carlisle, IN 230,000 Owned Bulk ceramic fiber, blankets, modules, boards Tonawanda, NY 144,000 Leased Papers, felts, boards, XPE(TM), porosity-controlled paper Amherst, NY 42,000 Leased Woven and spun textiles Sanborn, NY 10,000 Leased Fibermax(R)high temperature fiber Niagara Falls, NY 33,000 Owned Headquarters, research laboratory ITEM 3. LEGAL PROCEEDINGS Reference is made to the information included in Note 15 to the consolidated financial statements of the Company included under Item 8 in this Form 10-K, which is hereby incorporated herein by reference. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None.

PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS The Company's stock is not traded on public markets. ITEM 6. SELECTED FINANCIAL DATA The following table should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and with the Company's consolidated financial statements and related notes in Item 8 of this Form 10-K. <TABLE> <CAPTION> Year Ended December 31, 1993 1994 1995 1996 1997 ---- ---- ---- ---- ---- (Dollars in Thousands) STATEMENT OF INCOME DATA: <S> <C> <C> <C> <C> <C> Net sales $67,692 $76,246 $84,064 $91,631 $87,111 Income before interest, taxes and cumulative effect of change in accounting principle 13,539 17,708 21,448 22,429 20,039 Interest expense 0 0 0 2,246 12,537 Provision for income taxes 5,611 7,256 8,743 8,543 1,937 ------- ------- ------- ------- ------ Income before cumulative effect of change in accounting principle 7,928 10,452 12,705 11,640 5,565 Cumulative effect of change in accounting principle (2,658)(a) -- -- -- -- ------- ------- ------- ------- ------- Net income $ 5,270 $10,452 $12,705 $11,640 $ 5,565 ======= ======= ======= ======= ======= OTHER DATA: EBITDA(b) $17,510 $21,928 $25,749 $26,520 $25,362 Depreciation and amortization 3,971 4,220 4,301 4,091 5,323 Cash Flows From Operating Activities 10,172 11,324 18,925 18,631 13,987 Cash Flows From Investing Activities (2,950) (2,578) (3,593) (8,579) (9,276) Cash Flows From Financing Activities (7,134) (8,743) (15,393) (9,191) (5,250) </TABLE> <TABLE> <CAPTION> Year Ended December 31, 1993 1994 1995 1996 1997 ---- ---- ---- ---- ---- (Dollars in Thousands) BALANCE SHEET DATA (AT PERIOD END): <S> <C> <C> <C> <C> <C> Working capital $13,583 $16,688 $14,763 $14,022 $12,921 Long Term Debt 0 0 0 127,750 122,500 Total assets 55,105 56,897 54,239 93,391 90,462 Total liabilities 18,634 18,943 18,815 147,455 136,641 Parent company investment(c) 36,471 37,954 35,424 -- -- Stockholders' Deficit(c) -- -- -- (54,064) (46,179) </TABLE> (a) Represents the cumulative effect of a change in accounting principle made in 1993 related to the accounting for postretirement benefits other than pensions. (b) "EBITDA" means earnings from operations before interest expense, taxes, depreciation, amortization, and cumulative effect of change in accounting principle. EBITDA is included because management believes that it is an indicator used by investors to gauge a company's ability to service its interest and principal obligations. EBITDA should not be considered in isolation from, as a substitute for, or as being more meaningful than net income, cash flows from operating, investing and financing activities or other income or cash flow statement data prepared in accordance with generally accepted accounting principles and should not be construed as an indication of the Company's operating performance or as a measure of liquidity. EBITDA, as presented herein, may be calculated differently by other companies and, as such, EBITDA amounts presented herein may not be comparable to other similarly titled measures of other companies. (c) Prior to consummation of the Recapitalization, the Company was accounted for as a division of Carborundum rather than as a subsidiary, and had no separately identifiable equity other than an amount equal to its net assets captioned as "parent company investment." In connection with the Recapitalization, this investment was eliminated and replaced by stockholders' deficit. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD LOOKING STATEMENTS Statements included in this Management Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this document that do not relate to present or historical conditions are "forward looking statements" within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and of Section 21F of the Securities Exchange Act of 1934, as amended. Additional oral or written statements may be made by the Company from time to time, and such statements may be included in documents filed with the Securities and Exchange Commission. Such forward looking statements involve risks and uncertainties which could cause results or outcomes to differ materially from those expressed in such forward looking statements. Among the important factors on which such statements are based are assumptions concerning the continuing strength of the ceramic fiber market on which the Company is substantially dependent, changing prices for ceramic fiber products, acceptance of new products, the status of health and safety issues affecting the ceramic fiber industry in general and the Company in particular, the Company's continuing ability to operate under the restrictions imposed by the substantial indebtedness which it is subject to, the risks associated with international operations, the impact of environmental regulations on the Company's operations and property and related governmental regulations, and the continuing availability of certain raw materials, including vermiculite which is purchased from a source in China. GENERAL The following section should be read in conjunction with the other information set forth in this document, including the financial statements and the notes thereto. RESULTS OF OPERATIONS Year Ended December 31, 1995 1996 1997 Net sales 100.0% 100.0% 100.0% Cost of goods sold 48.3 50.9 50.7 ----- ----- ----- Gross profit 51.7 49.1 49.3 Selling and distribution 13.8 14.1 14.9 Administration 7.4 7.8 8.3 Allocated corporate charges 3.2 0.4 - Research & development 2.9 2.5 3.1 ----- ----- ----- Operating income 24.4 24.4 23.0

YEAR ENDED DECEMBER 31, 1997 COMPARED WITH YEAR ENDED DECEMBER 31, 1996 Net sales decreased $4.5 million or 4.9% from $91.6 million in 1996 to $87.1 million in 1997. Strong demand for bulk fibers to the automotive, metals, and specialties sectors and growth in specialty products for fire protection were offset by lower sales in some traditional blanket applications and in porosity-controlled products. Sales of porosity controlled products were affected by the controversy during 1997 regarding airbag safety, which resulted in announcements of design changes. Also, to reduce end-user cost, the Company changed the product form being sold to certain customers. Gross profit declined by $2.0 million, or 4.5%, from $45.0 million in 1996 to $43.0 million in 1997. Gross profit as a percentage of net sales increased slightly from 49.1% in 1996 to 49.3% in 1997. The decline in gross profit was due to the lower sales volume and downward pressure on prices in the automotive market and on some of the larger projects in traditional markets. Selling and distribution expenses increased by $0.1 million or 1.0%, from $12.9 million in 1996 to $13.0 million in 1997 as a result of inflation, offset partially by the effects of the lower sales volume. Selling and distribution expense as a percentage of net sales increased from 14.1% in 1996 to 14.9% in 1997. Administration expenses and allocated corporate charges decreased by $0.3 million or 3.6% from $7.5 million in 1996 to $7.2 million in 1997, due to the elimination of the allocated corporate charges. Allocated corporate charges were recognized for only two months of 1996, as the Saint-Gobain Sale was completed on February 29, 1996. Subsequent to the Sale, the Company began purchasing services on an arm's length basis from unrelated third parties, or providing the services internally. The arm's length purchases of services are included under "Administration." Administration expenses as a percentage of net sales were 8.2% in 1996 and 8.3% in 1997. Research and development expenses increased by $0.4 million or 18.6% from $2.3 million in 1996 to $2.7 million in 1997. The higher expense was due to a planned increase in testing and development expenditures for automotive products, and for the development of new fibers. Research and development expenses as a percentage of net sales were 2.5% in 1996 and 3.1% in 1997. Operating income decreased by $2.3 million, or 10.4%, from $22.3 million in 1996 to $20.0 million in 1997. Operating income as a percentage of net sales decreased from 24.4% in 1996 to 23.0% in 1997, as a result of the factors previously indicated. Interest expense increased by $10.3 million, or 458.2%, from $2.2 million in 1996 to $12.5 million in 1997 as a result of borrowings in connection with the Recapitalization, which occurred in October 1996. Interest expense as a percentage of net sales increased from 2.5% in 1996 to 14.4% in 1997. Provision for income taxes decreased $6.6 million, or 77.6%, from $8.5 million in 1996 to $1.9 million in 1997. The effective income tax rate decreased from 42.3% in 1996 to 25.8% in 1997, due to the recognition of $1.0 million of deferred tax assets resulting from the Recapitalization which were previously unrecognized. Net income decreased by $6.0 million, or 51.7%, from $11.6 million in 1996 to $5.6 million in 1997, as a result of factors previously indicated. Net income as a percentage of net sales decreased from 12.7% in 1996 to 6.4% in 1997, as a result of the factors discussed above. EBITDA decreased by $1.1 million, or 4.4%, from $26.5 million in 1996 to $25.4 million in 1997. The decrease in EBITDA is attributable to the factors affecting operating income which were discussed above, offset partially by an increase in depreciation and amortization from $4.1 million in 1996 to $5.3 million in 1997, resulting from the capacity expansion in New Carlisle and a full year of amortization of deferred financing costs associated with the Recapitalization. EBITDA as a percent of net sales increased from 28.9% in 1996 to 29.1% in 1997. Capital Expenditures increased $1.1 million, or 14.0%, from $8.3 million in 1996 to $9.4 million in 1997, due to the timing of investment in capacity expansion in New Carlisle. Capital expenditures included projects to replace worn equipment, to improve efficiency, and to add capacity. Working capital decreased from $14.0 million in 1996 to $12.9 million in 1997. Lower receivables and inventories were offset by the effect of lower payables, lower accrued expenses, and the conversion of the advance from affiliates to preferred stock. Cash flows from operating activities decreased $4.6 million, or 24.9%, from $18.6 million in 1996 to $14.0 million in 1997 as a consequence of the lower net income discussed above. Cash outflows from investing activities increased $0.7 million from $8.6 million in 1996 to $9.3 million in 1997 due to increased capital expenditures. Cash outflows from financing activities decreased $3.9 million from $9.2 million in 1996 to $5.3 million in 1997 as there was no repeat during 1997 of the outflows associated with the Recapitalization. YEAR ENDED DECEMBER 31, 1996, COMPARED WITH YEAR ENDED DECEMBER 31, 1995 Net sales increased $7.5 million, or 8.9% from $84.1 million in 1995 to $91.6 million in 1996. This increase was principally due to continued strong demand for bulk and blanket products in the furnace-related market, for automotive-related products, and for other niche market applications. The increase was partially offset by lower sales of porosity-controlled products due to program design and shipment timing. Gross profit increased $1.6 million, or 3.6%, from $43.4 million in 1995 to $45.0 million in 1996. This increase was the result of higher sales volume. Gross profit margin decreased from 51.7% in 1995 to 49.1% in 1996. This decline was due to outside purchases and resales of ceramic fiber resulting from capacity constraints at the Company's New Carlisle, Indiana facility and to one-time expenses associated with the facility expansion project. Selling and distribution expenses increased $1.3 million, or 11.2%, from $11.6 million in 1995 to $12.9 million in 1996. This increase resulted primarily from the addition of sales and distribution operations in Europe and Brazil following the Saint-Gobain Sale and higher sales volume. Selling and distribution expenses as a percentage of net sales increased slightly from 13.8% in 1995 to 14.1% in 1996. Administration expenses increased $0.9 million, or 15.2%, from $6.2 million in 1995 to $7.1 million in 1996. This increase resulted primarily from the addition of selling and distribution operations in Europe and Brazil following the Saint-Gobain Sale, and from various expenses associated with BP's divestment of the Company. Administration expenses as a percentage of net sales increased slightly from 7.4% in 1995 to 7.8% in 1996. Allocated corporate charges decreased $2.3 million, or 87%, from $2.7 million in 1995 to $0.4 million in 1996. Allocated corporate charges for 1995 were recognized for the entire year. Allocated corporate charges were recognized for only two months of 1996, as the Saint-Gobain Sale was completed on February 29, 1996. Subsequent to the Sale, the Company began purchasing services on an arm's length basis from unrelated third parties, including temporary purchases from Saint-Gobain. The arm's length purchases of services are included under "Administration." Research and development expenses decreased $0.1 million, or 5.9%, from $2.4 million in 1995 to $2.3 million in 1996. This decrease was primarily due to the timing of new product testing. Operating income increased $1.8 million, or 8.8%, from $20.5 million in 1995 to $22.3 million in 1996. Operating income as a percentage of net sales remained relatively flat at about 24.4% from 1995 to 1996. Net income decreased $1.1 million, or 8.4%, from $12.7 million in 1995 to $11.6 million in 1996 primarily as a result of interest charges on the debt associated with the Recapitalization. Net income as a percentage of net sales decreased from 15.1% in 1995 to 12.7% in 1996 as a result of the factors discussed above. EBITDA increased $0.8 million, or 3.0%, from $25.7 million in 1995 to $26.5 million in 1996. The improvement in EBITDA is attributable to the factors discussed above, despite a slight decrease in depreciation and amortization of $0.2 million, or 4.9%, from $4.3 million in 1995 to $4.1 million in 1996. On a percentage of net sales basis, EBITDA decreased from 30.6% in 1995 to 28.9% in 1996. Capital expenditures in 1996 were $8.3 million and included projects to improve efficiency, as well as add capacity in New Carlisle, Indiana. Working capital, excluding cash, deferred taxes, and interest declined from $12.3 million in 1995 to $9.9 million in 1996 due to lower receivables from the Carborundum overseas units and higher trade payables and accruals in 1996. Cash flows from operating activities decreased slightly from $ 18.9 million in 1995 to $18.6 million in 1996. Cash outflows from investing activities increased $5.0 million from $3.6 million in 1995 to $8.6 million in 1996 due to the higher capital expenditures associated with the plant expansion in New Carlisle, Indiana. Cash outflows from financing decreased $6.2 million from $15.4 million in 1995 to $9.2 million in 1996. LIQUIDITY AND CAPITAL RESOURCES In conjunction with the Recapitalization and sale to Unifrax Holding, the Company entered into a Credit Agreement pursuant to which the Company has available to it a $25.0 million term loan and a $20.0 million revolving credit facility. The revolving credit facility is available for working capital and other corporate purposes. Loans under the Credit Agreement bear interest at a rate based upon LIBOR or the lender's prime rate plus a negotiated margin. In addition, the Company issued to BP Exploration (Alaska), Inc. a subordinated $7.0 million note bearing interest at prime, with principal repayment due October, 1999. The Company also incurred $100 million of long term indebtedness in the form of an indenture for senior notes at 10.5% per annum as part of the Recapitalization and sale. Both the indenture and the Credit Agreement contain certain restrictive covenants including requirements that the Company meet certain financial ratio tests and limitations on the ability of the Company to incur additional indebtedness. At December 31, 1997, the Company was in compliance with all Credit Agreement and Indenture covenants. As a result of a post closing working capital adjustment between BP and Holding, BP paid Holding $2.50 million in December 1996. Holding subsequently advanced the Company $2.25 million, which the Company then used to further reduce its then outstanding $25.0 million term loan. In September 1997 the advance from Holding was converted to 6% cumulative preferred stock. During 1997 the Company made voluntary prepayments of principal totalling $7.7 million on its Term Loan thereby reducing the balance outstanding from $20.75 million at December 31, 1996 to $13.0 million at December 31, 1997. As a result of these actions, the Company will have no mandatory third party principal payments due in 1998. As of December 31, 1997 the Company borrowed $2.5 million against its $20.0 million revolving credit facility. Management believes that cash flows from operations and the available credit facility will be sufficient to fund operating and capital expenditure needs for 1998. Prior to the Recapitalization, the results of operations of the Company's U.S. subsidiaries were included in the consolidated U.S. corporate income tax return of BPA. The Company's provision for income taxes was computed as if the Company filed its annual tax returns on a separate company basis. The current portion of the income tax provision was satisfied by the Company through a charge or credit to parent company investment. As of October 30, 1996, the Company entered into a tax sharing agreement with Holding. The results of its operations are now included in the consolidated U. S. corporate income tax return of Holding. The Company's provision for income taxes is computed as if the Company filed its annual tax returns on a separate Company basis. The current portion of the income tax provision will be satisfied by a payment to or from Holding. The Unifrax Corporation Recapitalization Agreement provided for an election to have the Recapitalization treated as an asset purchase for income tax purposes, with a resulting increase in the tax basis of assets. The historical cost basis of assets and liabilities was retained for financial reporting purposes. As a result, the Company recognized a deferred tax asset of approximately $31,266,000 (net of a valuation allowance of approximately $15,000,000). The valuation allowance was established based upon management's current estimate of the realization of the deferred tax asset. Also, as a result of the Recapitalization, the Company is eligible to receive a refundable state investment tax credit of approximately $625,000. At December 31, 1997, the Company had Federal and state net operating loss carryforwards totaling approximately $10,900,000 which will be available to offset future taxable income. These net operating loss carryforwards expire in 2011 through 2012. LEGAL PROCEEDINGS Reference is made to the information included in Note 15 to the consolidated financial statements of the Company included under Item 8 in this Form 10-K, which is hereby incorporated herein by reference. IMPACT OF YEAR 2000 Some of the Company's older computer programs were written using two digits rather than four to define the applicable year. As a result, those computer programs have time- sensitive software that recognize a date using "00" as the year 1900 rather than the year 2000. This could cause a system failure or miscalculations causing disruptions of operations, including, among other things, a temporary inability to process transactions, send invoices, or engage in similar normal business activities. The Company has completed an assessment and will have to modify or replace portions of its software so that its computer systems will function properly with respect to dates in the year 2000 and thereafter. The total Year 2000 project cost is estimated at approximately $250,000, which includes $100,000 for the purchase of new software or equipment that will be capitalized and $150,000 that will be expensed as incurred. To date, the Company has incurred and expensed approximately $75,000, primarily for assessment of the Year 2000 issue and the development of a modification plan. The project is estimated to be completed not later than December 31, 1998, which is prior to any anticipated impact on its operating systems. The Company believes that with modifications to existing software and conversions to new software, the Year 2000 Issue will not pose significant operational problems for its computer systems. However, if such modifications and conversions are not made, or are not completed timely, the Year 2000 Issue could have a material impact on the operations of the Company. The costs of the project and the date on which the Company believes it will complete the Year 2000 modifications are based on management's best estimates, which were derived utilizing numerous assumptions of future events, including the continued availability of certain resources and other factors. However, there can be no guarantee that these estimates will be achieved and actual results could differ materially from those anticipated. Specific factors that might cause such material differences include, but are not limited to, the availability and cost of personnel trained in this area, the ability to locate and correct all relevant computer codes, and similar uncertainties. The Company has not been able to identify any probable indirect material adverse impact on its operations or financial condition likely to result from the effects of Year 2000 problems on its vendors, customers, agents or other third parties, but its ability to assess such effects is extremely limited and the failure of third parties to appropriately address Year 2000 problems could have material adverse effects on the company. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA Page in Form 10K Report of Independent Auditors......................................... 13 Consolidated Balance Sheets as of December 31, 1996 and 1997........... 14 Consolidated Statements of Income for the Years Ended December 31, 1995, 1996 and 1997.................................. 15 Consolidated Statements of Parent Company Investment and Stockholders' Deficit for the years ended December 31, 1995, 1996, and 1997..... 16 Consolidated Statements of Cash Flows for the Years Ended December 31, 1995, 1996 and 1997.................................. 17 Notes to Consolidated Financial Statements ............................ 18

Report of Independent Auditors Board of Directors Unifrax Corporation We have audited the accompanying consolidated balance sheets of Unifrax Corporation as of December 31, 1996 and 1997, and the related consolidated statements of income, parent company investment and stockholders' deficit and cash flows for each of the three years in the period ended December 31, 1997. Our audits also included the financial statement schedule listed in the index at Item 14(a). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Unifrax Corporation at December 31, 1996 and 1997 and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 1997, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. /s/ ERNST & YOUNG LLP Buffalo, New York February 27, 1998

Unifrax Corporation Consolidated Balance Sheets <TABLE> <CAPTION> December 31 1996 1997 ---- ---- (In Thousands) ASSETS Current assets: <S> <C> <C> Cash $ 898 $ 359 Accounts receivable, trade, less allowances of $1,202 and $1,254, respectively 13,231 12,095 Accounts receivable, other 625 625 Inventories 10,091 7,885 Deferred income taxes 5,395 2,320 Prepaid expenses and other current assets 294 411 -------- -------- Total current assets 30,534 23,695 Property, plant and equipment, net 33,939 37,516 Deferred income taxes 23,576 24,849 Organization costs, net of accumulated amortization of $129 and $891, respectively 4,792 4,030 Other assets 550 372 -------- -------- $ 93,391 $ 90,462 ======== ======== LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Accounts payable $ 5,831 $ 3,206 Accrued expenses 8,431 7,568 Amounts due affiliates 2,250 - --------- -------- Total current liabilities 16,512 10,774 Long term debt 120,750 115,500 Note payable--affiliate 7,000 7,000 Accrued postretirement benefit cost 2,957 3,209 Other long-term obligations 236 158 -------- -------- Total liabilities 147,455 136,641 STOCKHOLDERS' DEFICIT Common stock--$.01 par value; shares authorized--40,000 - December 31, 1997 (50,000-December 31, 1996), shares issued and outstanding--20,000 - - Redeemable convertible cumulative preferred stock--voting; $.01 par value; shares authorized--10,000, shares issued and outstanding--1666.67 - December 31, 1997 (none - December 31, 1996) - - Additional paid-in capital 40,020 42,520 Accumulated deficit (93,971) (88,406) Cumulative translation adjustment (113) (293) -------- -------- (54,064) (46,179) -------- -------- $ 93,391 $ 90,462 ======== ======== </TABLE> See accompanying notes to consolidated financial statements.

Unifrax Corporation Consolidated Statements of Income <TABLE> <CAPTION> Year Ended December 31 1995 1996 1997 ---- ---- ---- NET SALES <S> <C> <C> <C> Outside $ 79,986 $ 90,954 $ 87,111 Affiliates 4,078 677 - -------- -------- -------- 84,064 91,631 87,111 OPERATING EXPENSES Cost of goods sold 40,630 46,635 44,154 Selling and distribution 11,579 12,881 13,007 Administration 6,189 7,135 7,223 Allocated corporate charges 2,700 356 - Research and development 2,450 2,305 2,734 -------- -------- ------- 63,548 69,312 67,118 -------- -------- ------- Operating income 20,516 22,319 19,993 Interest expense - (2,246) (12,537) Royalty income, net of related expenses 953 435 350 Other expense (21) (325) (304) -------- -------- -------- 932 (2,136) (12,491) -------- -------- -------- Income before income taxes 21,448 20,183 7,502 Provision for income taxes 8,743 8,543 1,937 -------- -------- ------- NET INCOME $ 12,705 $ 11,640 $ 5,565 ======== ======== ======= </TABLE> See accompanying notes to consolidated financial statements.

Unifrax Corporation Consolidated Statements of Parent Company Investment and Stockholders' Deficit (In Thousands) <TABLE> <CAPTION> Additional Cumulative Total Parent Paid-In Accumulated Translation Stockholders' Company Capital Deficit Adjustment Deficit Investment -------- ----------- ----------- ------------- ---------- <S> <C> <C> <C> <C> <C> Balance at January 1, 1995 $ - $ - $ - $ - $37,954 Net income - - - - 12,705 Net change in parent company advances - - - - (15,235) -------- -------- ------- -------- -------- Balance at December 31, 1995 - - - - 35,424 Net income for the period January 1, 1996 to October 30, 1996 - - - - 11,006 Net change in parent company advances - - - - (6,038) Recapitalization--Note 1 40,020 (94,605) (51) (54,636) (40,392) Net income for the period October 31, 1996 to December 31, 1996 - 634 - 634 - Foreign currency translation adjustment - - (62) (62) - -------- -------- ------ -------- ------ Balance at December 31, 1996 40,020 (93,971) (113) (54,064) - Net Income - 5,565 - 5,565 - Issuance of Preferred Stock 2,500 - - 2,500 - Foreign currency translation adjustment - - (180) (180) - -------- -------- ------- -------- ------ BALANCE AT DECEMBER 31, 1997 $ 42,520 $(88,406) $ (293) $(46,179) $ - ======== ======== ======= ======== ====== </TABLE> See accompanying notes to consolidated financial statements.

Unifrax Corporation Consolidated Statements of Cash Flows <TABLE> <CAPTION> Year Ended December 31 1995 1996 1997 ---- ---- ---- (In Thousands) OPERATING ACTIVITIES <S> <C> <C> <C> Net income $ 12,705 $ 11,640 $ 5,565 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization 4,301 4,091 5,323 Provision for deferred income taxes 28 214 1,802 Provision for pension expense 149 52 - Loss on sales of property, plant and equipment 88 251 20 Changes in operating assets and liabilities: Accounts receivable 1,402 1,042 1,136 Inventories 119 (2,390) 2,206 Prepaid expenses and other current assets (29) (113) (117) Accounts payable and accrued expenses 54 3,447 (1,942) Accrued postretirement benefit cost 108 311 252 Other long term liabilities - 86 (78) Other - - (180) -------- -------- -------- Cash provided by operating activities 18,925 18,631 13,987 INVESTING ACTIVITIES Capital expenditures (3,404) (8,267) (9,421) Deferred software and other costs (294) (175) - Proceeds from sales of property, plant and equipment 105 90 145 Other investing activities - (227) - -------- -------- -------- Cash used in investing activities (3,593) (8,579) (9,276) FINANCING ACTIVITIES Cash transfers to parent company, net (15,393) (7,272) - Borrowings under revolving loan - - 19,350 Repayments of revolving loan - - (16,850) Long term borrowings - 125,000 - Repayments of long-term borrowings - (4,250) (7,750) Increase in amounts due affiliates - 2,250 - Recapitalization payment - (120,000) - Organization costs - (4,919) - -------- --------- -------- Cash used in financing activities (15,393) (9,191) (5,250) -------- --------- -------- Net (decrease) increase in cash (61) 861 (539) Cash--beginning of year 98 37 898 -------- --------- -------- CASH--END OF YEAR $ 37 $ 898 $ 359 ======== ========= ======== See accompanying notes to consolidated financial statements. </TABLE>

Unifrax Corporation Notes to Consolidated Financial Statements December 31, 1997 1. ORGANIZATION AND BASIS OF PRESENTATION Unifrax Corporation ("Unifrax" or "Company") manufactures heat resistant ceramic fiber products for automotive, commercial, and industrial customers primarily throughout North America. Manufacturing facilities are located in Western New York and Indiana. Unifrax and its predecessor, the North American Fibers Division of The Carborundum Company ("Carborundum") was an indirect wholly-owned subsidiary of The British Petroleum Company p.l.c. ("BP"). On October 30, 1996, the Company completed a comprehensive recapitalization (the "Recapitalization"). Pursuant to the Recapitalization, Unifrax redeemed 80% of its common stock held by BP in exchange for a written promise to pay an aggregate of $120 million of cash (the "Interim Obligation") and a note payable in the amount of $7 million. Concurrent with the Recapitalization, Kirtland Capital Partners II L.P. ("Kirtland") established two wholly-owned subsidiaries, Unifrax Investment Corp. ("Investment") and Unifrax Holding Co. ("Holding"). In this regard, Investment issued $100 million of senior, unsecured indebtedness and Holding purchased 90% of the remaining stock of Unifrax that was owned by BP. Subsequent to the transactions described above, Investment was merged with the Company. The proceeds of the $100 million senior, unsecured indebtedness and borrowings of $25 million under Unifrax's Loan and Security Agreement (see Note 6) were used to repay the Interim Obligation and to pay certain transaction costs and fees. As a result of the Recapitalization, Holding and BP own 90% and 10%, respectively, of the Company. The accompanying consolidated financial statements present the historical operations of Unifrax and its predecessor. Pursuant to the Recapitalization, BP America Inc. ("BPA") a subsidiary of BP, agreed to indemnify the Company, subject to certain limitations, against all liabilities, if any, that might result from any claims for wrongful death or personal injury caused by exposure to refractory ceramic fiber products manufactured by Unifrax prior to the consummation of the Recapitalization, and against certain environmental liabilities arising prior to consummation of the Recapitalization. The Company transacted sales of certain products through indirect wholly-owned subsidiaries of BP in Europe (XPE Vertriebs GmbH) and South America (NAF Brasil Ltda.). Prior to the Recapitalization, BP contributed these related sales corporations to Unifrax. The results of XPE Vertriebs GmbH and NAF Brasil Ltda. are included in the consolidated financial statements of Unifrax at historical cost. Unifrax had certain shared assets and incurred certain common costs which related to both Unifrax and other Carborundum operations. The Company has made certain allocations of assets, liabilities and expenses in the accompanying consolidated financial statements. The Company believes that the basis of such allocations is reasonable, however, the amounts could differ from amounts that would be determined if the Company had operated on a stand-alone basis during the periods presented. Certain amounts for 1995 and 1996 have been reclassified to conform to the 1997 presentation. 2. SAINT-GOBAIN SALE As part of a program to review holdings not related to its core hydrocarbon and chemicals businesses, in 1994 BP announced its intent to seek potential buyers for Carborundum, including Unifrax, and its related domestic and foreign affiliates (collectively the "Group"). In May 1995, BP entered into an agreement under the terms of which it agreed to sell principally all continuing businesses of the Group including the non-North American Fibers businesses of Carborundum, but excluding Unifrax, to Societe Europeenne des Produits Refractaires and various other affiliates of Compagnie de Saint-Gobain ("SEPR"). On February 29, 1996, BP completed the sale of principally all continuing businesses of Carborundum, but excluding Unifrax. During the year ended December 31, 1995 and the two month period ended February 29, 1996, the Company's sales to businesses included as part of this sale amounted to $4,078,000 and $677,000, respectively. In connection with this sale, BP and SEPR entered into various agreements regarding the ongoing relationship between the Unifrax and SEPR subsequent to the closing of the transaction. These agreements, which expire March 1, 2001, with certain exceptions, prohibit the Company from competing with SEPR outside of North America. In addition, SEPR will perform certain die cutting operations for the Company, and the Company must provide SEPR with certain specified technical services and product information for which, in certain circumstances, the Company will receive a royalty. 3. SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions, balances and profits are eliminated upon consolidation. REVENUE RECOGNITION Revenue is recognized at the time of shipment to the customer. Sales to affiliates generally reflect prices offered to the Company's highest volume distributors. Provisions are recorded for probable future returns and uncollectible accounts as revenue is recognized. ACCOUNTS RECEIVABLE The Company performs periodic credit evaluations of its customers' financial condition and generally does not require collateral. INVENTORIES Inventories are stated at the lower of cost or market. The cost of substantially all inventories is determined by the last-in, first-out method (LIFO). PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment is stated at cost. Depreciation is computed principally using the straight-line method over the estimated useful lives of the assets which range from 3 years to 20 years for machinery and equipment, and 20 years to 45 years for land improvements and buildings. Expenditures for renewals and improvements that extend the useful life of an asset are capitalized. Expenditures for routine repairs and maintenance are generally charged to operations when incurred. IMPAIRMENT OF LONG LIVED ASSETS The Company reviews asset carrying amounts whenever events or circumstances indicate that such carrying amounts may not be recoverable. When considered impaired, the carrying amount of the asset is reduced, by a charge to income, to its current fair value. ENVIRONMENTAL LIABILITIES Environmental expenditures that relate to current or future revenues are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations and that are not allocable to current or future earnings are expensed. Liabilities for environmental costs are recognized when environmental assessments or clean-ups are probable and the associated costs can be reasonably estimated. INCOME TAXES Prior to the Recapitalization (see Note 1), the results of operations of the Company's U.S. subsidiaries were included in the consolidated U.S. corporate income tax return of BPA. The Company's provision for income taxes was computed as if the Company filed its annual tax returns on a separate company basis. The current portion of the income tax provision was satisfied by the Company through a charge or credit to parent company investment. As of October 30, 1996, the Company entered into a tax sharing agreement with Holding. The results of its operations are currently included in the consolidated U.S. corporate income tax return of Holding. The Company's provision for income taxes is computed as if the Company filed its annual tax returns on a separate company basis. The current portion of the income tax provision will be satisfied by a payment to or from Holding. Income taxes are accounted for under the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rate and laws that apply in the periods in which the deferred tax asset or liability is expected to be realized or settled. Investment tax credits are accounted for using the flow-through method. CERAMIC FIBER HEALTH STUDIES The Company performs ongoing employee health studies and conducts tests as part of new product research and development. The cost of ceramic fiber health studies are expensed as incurred. Amounts charged to operations during the years ended December 31, 1995, 1996 and 1997 relating to the cost of these health studies amounted to $1,329,000, $1,559,000 and $1,253,000, respectively, and are included in administration expense in the accompanying statements of income. ACCOUNTING FOR STOCK BASED COMPENSATION The Company accounts for stock options granted under its stock-based compensation plan in accordance with the intrinsic value based method of accounting as prescribed by Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"), as allowed under Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation ("SFAS 123"). Accordingly, compensation cost for stock options is measured as the excess, if any, of the fair market value of the Company's stock at the date of grant over the amount an employee must pay to acquire the stock. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. 4. INVENTORIES Major classes of inventories are as follows: December 31 1996 1997 ---- ---- (In Thousands) Raw material and supplies $ 1,722 $ 1,598 In-process 1,758 1,551 Finished product 6,041 4,410 ------- ------- 9,521 7,559 Adjustment to LIFO cost 570 326 ------- ------- $10,091 $ 7,885 ======= ======= The cost of inventories determined on the LIFO method exceeds the current cost of inventories principally as a result of reduced manufacturing costs. Certain of the Company's products contain vermiculite, which is a naturally occurring mineral. The Company purchases a majority of its vermiculite requirements from a source in China and the balance from a source in the United States. As a result of the superior performance qualities of the Chinese vermiculite, the Company believes that it will be reliant upon the Chinese source during at least 1998 and 1999. 5. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment consist of the following: December 31 1996 1997 ---- ---- (In Thousands) Land and land improvements $1,532 $1,974 Buildings 14,547 18,589 Machinery, equipment, furniture and fixtures 38,809 48,909 Construction in progress 9,225 1,435 -------- -------- 64,113 70,907 Less accumulated depreciation (30,174) (33,391) -------- ------- $ 33,939 $ 37,516 ======== ======== For the years ended December 31, 1995, 1996 and 1997, depreciation expense amounted to $4,008,000, $3,910,000 and $4,383,000, respectively. 6. LONG TERM DEBT AND NOTE PAYABLE -- AFFILIATE Long term debt consists of the following: December 31 1996 1997 (In Thousands) 10 1/2% Senior Notes due 2003 $ 100,000 $ 100,000 Loan and Security Agreement Term loan 20,750 13,000 Revolving loan - 2,500 --------- ----- LONG TERM DEBT $ 120,750 $115,500 ========= ======= The Company's Loan and Security Agreement dated as of October 30, 1996 ("Security Agreement") enables the Company to borrow up to $45,000,000 as follows: a term loan of $25,000,000 (reduced by repayments subsequent to October 30, 1996) and revolving loans plus letter of credit obligations not to exceed $20,000,000. Interest rates on the revolving loan and term loan range from LIBOR plus 1.25% to LIBOR plus 2.0%, as defined. A fee of .25% is charged on the average daily amount by which the revolving credit amount available exceeds the outstanding principal balance of revolving loans plus the letter of credit obligations. As of December 31, 1997, the Company had a letter of credit in effect of $624,000 as required by the State of New York for Worker's Compensation. The weighted average interest rate on the obligations outstanding at December 31, 1997 was 7.68% (7.53% at December 31, 1996). All outstanding amounts under the Security Agreement mature October 2001. The Security Agreement contains various restrictive covenants which include, but are not limited to, a minimum net worth requirement, a minimum fixed charge coverage ratio, a minimum interest coverage ratio, and restrictions on capital expenditures, distributions, and incurring debt, as defined. Borrowings under the Security Agreement are secured by assets of the Company including, but not limited to, accounts receivable, inventory, equipment and fixtures. The note payable--affiliate accrues interest, payable annually, at the prime lending rate (8.50% at December 31, 1997; 8.25% at December 31, 1996). This obligation matures in October, 1999. Maturities of long-term debt and note payable--affiliate are $0 in 1998, $10,750,000 in 1999, $9,000,000 in 2000, $2,750,000 in 2001, and $0 in 2002. Interest payments made in 1996 and 1997 amounted to $106,000 and $12,417,000, respectively. 7. FAIR VALUE OF FINANCIAL INSTRUMENTS At December 31, 1996 and 1997, the carrying amount and the fair value of the Company's financial instruments were as follows. Bracketed amounts in the carrying amount column represent liabilities for potential cash outflows. Bracketed amounts in the fair value column represent estimated cash outflows required to currently settle the financial instrument at current market rates. <TABLE> <CAPTION> December 31 1996 1997 ---- ---- Carrying Fair Carrying Fair Amount Value Amount Value -------- ----- ------- ----- (In Thousands) Assets: <S> <C> <C> <C> <C> Cash and cash equivalents $ 898 $ 898 $ 359 $ 359 Liabilities: Long-term debt (including current maturities) (127,750) (130,250) (122,500) (127,500) </TABLE> The following methods and assumptions were used by the Company in estimating the fair values of financial instruments. The carrying amount reported in the balance sheet for cash and cash equivalents approximates fair value. The fair value of the Company's senior notes were estimated using quoted prices. The fair value of variable rate loans approximate carrying amounts. 8. RELATED PARTY TRANSACTIONS Prior to the Saint-Gobain Sale (see Note 2), certain support services, such as information systems, credit and collections, payroll, corporate communications and health, safety, and environmental quality were provided to all domestic Unifrax businesses on a centralized basis by Carborundum. Costs for these services were allocated based on usage. The Company was charged for such services in the amount of $1,191,000 and $168,000 for the year ended December 31, 1995 and the two month period ended February 29, 1996, respectively. In addition, certain other indirect administrative expenses of Unifrax, as well as research and development activities, except those research and development activities relating specifically to ceramic fiber businesses, were allocated to the businesses by Carborundum, either based on the level of service provided or based on the overall cost structure of Unifrax. Amounts allocated to the Company amounted to $2,700,000 and $356,000 for the year ended December 31, 1995 and the two month period ended February 29, 1996, respectively. In the opinion of management, charges and allocations were determined on a reasonable basis; however, they are not necessarily indicative of the level of expenses which might have been incurred had the Company been operating as a stand-alone entity. Management estimates the cost for these services on a stand-alone basis would have been approximately $1,700,000 for the year ended December 31, 1995. As a result of the sale of principally all continuing businesses of Carborundum except for the Company (see Notes 1 and 2), and the elimination of Carborundum corporate activities, the Company entered into a service continuation agreement with SEPR. Under the terms of the agreement, SEPR provided certain administrative services, substantially similar to those services previously provided by Carborundum centrally, and charged the Company a service fee, which approximated the charges previously received for similar services, for the period March 1, 1996 to October 30, 1996. Prior to the Recapitalization (see Note 1), the Company's property, product and certain other loss exposures were insured through insurance premiums paid to indirect wholly-owned insurance subsidiaries of BP. In addition, the Company was self-insured for all workers' compensation loss exposures. Insurance premiums charged to operations for these various insurance categories during the year ended December 31, 1995 and the period from January 1, 1996 to October 30, 1996 amounted to $117,000 and $211,000, respectively. Management estimates the cost for these insurance categories on a stand-alone basis would have been approximately $800,000 per annum for the years ended December 31, 1995 and 1996. The Company historically performed research and development activities for all Carborundum ceramic fiber businesses and performed certain research and development services for a joint venture affiliated with Carborundum. The Company granted licenses to the ceramic fiber businesses located outside of North America and to the joint venture to use the technology developed and charged a royalty based upon the level of sales of products manufactured at such businesses. The amounts charged to these businesses totaled $884,000 and $148,000 for the year ended December 31, 1995 and the two month period ended February 29, 1996, respectively, and is included in royalty income, net of related expenses, in the accompanying statements of income. As discussed in Note 2, the Company, for a period of five years ending on March 1, 2001, will continue to provide ceramic fiber businesses located outside of North America with specified technical services and product information for which, in certain situations, the Company will receive a royalty. The Company periodically entered into product purchase transactions with certain BP affiliates. Purchases from such entities during the years ended December 31, 1995 and 1996 totaled $1,073,000 and $331,000, respectively. During 1996, the Company paid Kirtland a financing fee of $500,000 as compensation for its services as financial advisor. In addition, Kirtland and the Company entered into an Advisory Services Agreement pursuant to which Kirtland will provide management consulting and financial advisory services to the Company for an annual fee initially in the amount of $300,000. The Company paid $50,000 in 1996 and $300,000 in 1997 to Kirtland in connection with the Advisory Services Agreement. As a consequence of the Recapitalization, Holding advanced the Company $2,250,000 in December, 1996. During 1997 this advance was converted to 1,500 shares of 6% cumulative preferred stock. To preserve its 10% ownership in the Company, BP subsequently exchanged interest owed to it on the Note payable-affiliate for 166.67 shares of 6% cumulative preferred stock. 9. ACCRUED EXPENSES Accrued expenses consist of the following: 1996 1997 ---- ---- (In Thousands) Accrued compensation and employee benefits $ 2,437 $ 2,963 Ceramic fiber product stewardship and monitoring 1,098 618 Interest 2,127 2,028 Other 2,769 1,959 ------ ------ $8,431 $ 7,568 ====== ======= 10. RETIREMENT PLANS Prior to the Recapitalization (see Note 1), the Company participated in defined benefit retirement plans sponsored by BPA. These defined benefit retirement plans were of two general types--flat dollar plans and salary related plans. Flat dollar plans, which are negotiated with unions, pay benefits based on length of service. Salary related plans, pertaining to all non-hourly employees, pay benefits based on length of service and level of compensation. Annual contributions were made to the defined benefit plans which at least equaled the amounts required by law. Contribution amounts were determined by independent actuaries using an actuarial cost method that had an objective of providing an adequate fund to meet pension obligations as they matured. The assets of these plans are held in U.S. and foreign equity securities, fixed income securities, interest bearing cash and real estate. Net pension expense allocated to the Company approximated $149,000 and $52,000 in 1995 and 1996, respectively. Amounts allocated were principally determined based on payroll. Pursuant to the Recapitalization, for the salary related plan, BPA agreed to vest the affected employees in their accrued benefits under such plan as of the date of the Recapitalization ("Closing Date"). The Company, post the Recapitalization, does not sponsor a defined benefit retirement plan for salaried employees. As required by the Recapitalization Agreement, during 1997, the Company established a qualified defined benefit pension plan (the "Mirror Plan") covering its hourly union employees previously covered by the BPA flat dollar plan. The accrued benefit liabilities and related assets pertaining to active employees under the flat dollar plan, effective as of the Closing Date, were transferred to the Mirror Plan and its related trust during the first quarter of 1998. The net periodic pension expense for this plan for the year ended December 31, 1997 included the following (in thousands). Service cost -- benefits earned during the period $ 43 Interest cost on projected benefit obligation 48 Actual return on plan assets (49) Net amortization and deferral 14 ---- NET PERIODIC PENSION COST $ 56 ==== The following table sets forth the Mirror Plan's funded status at December 31, 1997 (in thousands): Actuarial present value of accumulated benefit obligation, including vested benefit obligation of $658 $ 773 ===== Projected benefit obligation $ 773 Plan assets at fair value 753 ----- Projected benefit obligation in excess of plan assets (20) Unrecognized net gain (43) ----- ACCRUED PENSION COST $ (63) ===== The projected benefit obligation is based on a weighted-average assumed discount rate of 7% and a weighted-average expected long-term rate of return on plan assets used to determine the expected return on plan assets in net periodic pension cost of 8%. Unrecognized gains and losses are amortized on a straight-line basis over a period approximating the average remaining service period for active participants. Also during 1997 the Company established a qualified defined contribution, money-purchase pension plan for its salaried employees. Under the money-purchase plan, the Company contributes an amount equal to 2.5% of an employee's applicable annual compensation to investment accounts as directed by the employee. The annual expense for the money purchase plan in 1997 was $422,000. The Company also sponsors a defined contribution 401(k) plan which is available to substantially all non-union employees of the Company. Company contributions, representing a 50% matching of employee contributions up to a maximum of 6% of the employee's base pay, amounted to $313,000, $314,000 and and $428,000 during the years ended December 31, 1995, 1996 and 1997, respectively. 11. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS The Company provides certain health care and life insurance benefits for retired employees who meet eligibility requirements. Prior to the Recapitalization this was done through BPA. Those benefits are currently provided through insured arrangements. The Company's policy is to fund postretirement benefits as insurance premiums or claims become due. Amounts allocated to the Company by BPA for 1995 and the ten month period ended October 30, 1996 were principally determined based on employer information. The following table summarizes the components of net periodic postretirement benefit expense allocated to the Company by BPA for 1995 and the ten months ended October 30, 1996 and the amount charged to expense for the two month period ended December 31, 1996, and the year ended December 31, 1997. <TABLE> <CAPTION> Year Ended December 31 1995 1996 1997 ---- ---- ---- (In Thousands) <S> <C> <C> <C> Service cost--benefits earned $ 70 $115 214 Interest costs 265 247 134 Amortization of unrecognized net gain - - (84) ---- ---- ---- NET PERIODIC POSTRETIREMENT BENEFIT EXPENSE $335 $362 $264 ==== ==== ==== </TABLE> The following table presents the status of the unfunded postretirement benefit obligation and the amounts recognized in the Company's balance sheets: December 31 1996 1997 ---- ---- (In Thousands) Accumulated postretirement benefit obligation: Retirees $ - $ 24 Employees fully eligible 1,035 662 Other active employees 1,151 1,582 ------ ------ 2,186 2,268 Unrecognized net gain 771 941 ------ ------ ACCRUED POSTRETIREMENT BENEFIT COST $2,957 $3,209 ====== ====== Pursuant to the Recapitalization, BPA retained responsibility for all postretirement medical and/or life insurance coverage for retirees or other employees terminated prior to the Closing Date and for any employee who receives benefits under other plans as defined in the Agreement. The accumulated postretirement benefit obligation is based on a weighted-average assumed discount rate of 7.0% at December 31, 1997 and 1996 and a projected long term compensation growth rate of 4.0% at December 31, 1997 and 1996. The assumed annual rate of future increase in per capita cost of health care benefits (health care cost trend rate) for 1997 and beyond is 6.0% for all beneficiaries. A one percentage point increase in the assumed health care cost trend rate would increase the accumulated postretirement benefit obligation as of December 31, 1997 by approximately $42,000 and increase the annual aggregate service and interest cost by approximately $8,000. Unrecognized gains and losses are amortized on a straight-line basis over a period approximating the average remaining service period for active participants. 12. INCOME TAXES The provision for income taxes consists of the following: Year Ended December 31 1995 1996 1997 ---- ---- ---- (In Thousands) Current: Federal $6,900 $6,671 $ 100 State 1,815 1,658 35 ------ ------ ------ 8,715 8,329 135 Deferred 28 214 1,802 ------ ------ ------ $8,743 $8,543 $1,937 ====== ====== ====== The provision for income taxes differs from the amount computed by applying the statutory income tax rate as follows: <TABLE> <CAPTION> Year Ended December 31 1995 1996 1997 ---- ---- ---- (In Thousands) <S> <C> <C> <C> Income before income taxes at 35% for 1995 and 1996; 34% for 1997 $7,507 $7,064 $2,551 Permanent income tax disallowances 51 274 66 State taxes, net of federal benefit 1,185 1,078 291 Reduction of valuation allowance - - (1,000) Other - 127 29 ------ ------ ----- $8,743 $8,543 $1,937 ====== ====== ====== </TABLE> Deferred income taxes reflect the net effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. At December 31, 1996 and 1997, the major components of deferred tax assets and liabilities were as follows: December 31 1996 1997 (In Thousands) Deferred tax liabilities Deferred charges $ (172) $ (109) Deferred tax assets Tax goodwill and other intangible assets 30,321 28,344 Property, plant and equipment 7,867 4,635 Net operating loss carryforward 1,837 3,850 Accrued liabilities 1,273 1,835 Accrued postretirement benefit cost 1,183 1,284 Inventory 718 475 Other 444 355 -------- ------- Gross deferred tax assets 43,643 40,778 Valuation allowance 14,500 13,500 ------- ------- Net deferred tax assets 29,143 27,278 ------- ------- NET DEFERRED TAX ASSET $28,971 $27,169 ======= ======= The Recapitalization agreement provided for an election to have the Recapitalization (see Note 1) treated as an asset purchase for income tax purposes, with a resulting increase in the tax basis of assets. The historical cost basis of assets and liabilities was retained for financial reporting purposes. As a result, the Company recognized a deferred tax asset of approximately $31,266,000 (net of a valuation allowance of approximately $15,000,000). Also, as a result of the Recapitalization, the Company is eligible to receive a refundable state investment tax credit of approximately $625,000. The amounts for December 31, 1996 above have been revised from those previously reported, based upon the final determination of the basis of assets and liabilities for income tax purposes. The amounts previously reported were based upon preliminary estimates. The subsequent revision had no impact on the reported net deferred tax assets. At December 31, 1997, the Company has Federal and state net operating loss carryforwards totaling approximately $10,900,000 which will be available to offset future taxable income. These net operating loss carryforwards expire in 2011 through 2012. The Company paid $125,000 for income taxes during the year ended December 31, 1997. During the fourth quarter of 1997, the Company recognized a benefit of $1,000,000 for deferred tax assets previously unrecognized. 13. STOCK OPTIONS Effective October 30, 1996 the Company established the Unifrax Corporation 1996 Stock Option Plan to make awards of stock options to officers and key employees for up to 1,505 shares of common stock. In 1996, 1,075 options were granted and were outstanding at December 31, 1996 and 1997. The options were granted at a price of $1,500 per share and vest in equal amounts over a four year period from the grant date. The options expire ten years after grant. The Company has elected to account for its employee stock options in accordance with APB 25 and related interpretations, as permitted by SFAS 123. As a result, no compensation expense for employee stock options has been recognized in the financial statements. Companies electing to account for employee stock options in accordance with APB 25 must make pro forma disclosures of net income as if the fair value based method of accounting in SFAS 123 had been applied, if the difference between the two methods of accounting is material. The fair value of each option on the date of grant was $453.45, which was estimated at the date of grant using the following weighted-average assumptions: risk free interest rate of 6%, dividend yield of 0%, and a weighted-average expected life of the option of 6 years. If the fair value based method accounting provision of SFAS 123 had been adopted, net income would have been $11,628,000 and $5,492,000 for the years ended December 31, 1996 and 1997, respectively. The effects of applying SFAS 123 for providing pro forma disclosures are not likely to be representative of the effects on reported net income for future years. 14. LEASE COMMITMENTS AND RENTALS The Company rents three manufacturing facilities and certain equipment under various operating leases. The lease agreement for one of the facilities expires 2003 and contains options which allow the Company to extend the lease term for up to three additional five year periods, or to purchase the facility for a purchase price determined in accordance with the lease agreement. The lease agreement for a second facility expires 2004 and contains options which allow the Company to extend the lease term for up to two additional five year periods, or to purchase the facility for a purchase price equal to fair value. Total rental expense for the years ended December 31, 1995, 1996 and 1997 amounted to $1,429,000, $1,479,000 and $1,580,000, respectively. Future minimum lease payments under all non-cancelable operating leases having a remaining term in excess of one year as of December 31, 1997 are as follows (in thousands): 1998 $ 846 1999 783 2000 774 2001 774 2002 774 Thereafter 479 ------ $4,430 15. CONTINGENCIES CERAMIC FIBERS Regulatory agencies and others, including the Company, are currently conducting scientific research to determine the potential health impact resulting from the inhalation of airborne ceramic fibers. To date, the results of this research have been inconclusive as to whether or not ceramic fiber exposure presents an unreasonable risk to humans. Various legal proceedings and claims have been made against manufacturers of ceramic fibers, including the Company, alleging death or personal injury as a result of exposure in the manufacture and handling of ceramic fiber and other products. The amount of any liability that might ultimately exist with respect to these claims is presently not determinable. Consistent with customary practice among manufacturers of ceramic fiber products, the Company has entered into agreements with distributors of its product whereby the Company has agreed to indemnify the distributors against losses resulting from ceramic fiber claims and the costs to defend against such claims. The amount of any liability that might ultimately exist with respect to these indemnities is presently not determinable. Pursuant to the Unifrax Corporation Recapitalization Agreement ("Recapitalization Agreement"), BP America Inc. and certain of its affiliates (collectively "BPA"), has agreed to indemnify the Company against liabilities for personal injury and wrongful death attributable to exposure prior to the Closing to refractory ceramic fibers manufactured by the Company. BPA has agreed to indemnify the Company against all liabilities arising from exposure claims pending at the time of the Closing. For all other claims arising from alleged exposure occurring solely prior to Closing, BPA has agreed to indemnify the Company against 80% of all losses, until the total loss which the Company incurs reaches $3.0 million, after which time BPA has agreed to indemnify the Company against 100% of such losses. BPA has agreed to indemnify the Company against all punitive damages attributable to the conduct of the Company prior to Closing. Where losses arise from alleged exposure both before and after Closing, the losses will be allocated between BPA and the Company, pro rata, based on the length of exposure or pursuant to arbitration if initiated by the Company. The Company cannot avail itself of this indemnity for losses attributable to the Company's failure to maintain a Product Stewardship Program consistent with the program maintained by the Company prior to Closing, as modified in a commercially reasonable manner in accordance with changing regulatory, scientific and technical factors. BP shall not indemnify the Company with respect to any liabilities for wrongful death or personal injury to the extent caused by the failure of the Company to maintain a Product Stewardship Program consistent with that maintained by the Company prior to the Closing. Unifrax intends to defend ceramic fiber claims vigorously. ENVIRONMENTAL MATTERS The Company is subject to loss contingencies pursuant to various federal, state and local environmental laws and regulations. These include possible obligations to remove or mitigate the effects on the environment of the placement, storage, disposal or release of certain chemical or petroleum substances by the Company or by other parties. Under the terms of the Recapitalization Agreement, BPA assumed liability, and the rights to recovery from third parties, for environmental remediation and other similar required actions with respect to certain environmental obligations of Unifrax existing as of the Closing Date. The Company may, in the future, be involved in further environmental assessments or clean-ups. While the ultimate requirement for any such remediation, and its cost, is presently not known, and while the amount of any future costs could be material to the results of operations in the period in which they are recognized, the Company does not expect these costs, based upon currently known information and existing requirements, to have a material adverse effect on its financial position. Prior to divestment, the Company owned a site in Sanborn, NY, at which extensive remediation activity is currently being undertaken. The site was used by a number of former Carborundum operations other than the Company. Testing has indicated that certain contamination is present in the soil. Neither past nor current operations of the Company are believed to have contributed to, or to be contributing to, the existence of the contamination. BPA has assumed responsibility for implementing remedial activities specified by the State of New York which required removal of the contamination, chiefly by means of soil vapor extraction. Under the terms of an agreement, BPA has taken title to and assumed liability for the remediation of this property as of October 30, 1996. Unifrax leases a portion of the present manufacturing facilities on this site. LEGAL PROCEEDINGS The Company is involved in litigation relating to claims arising out of its operations in the normal course of business, including product liability claims. From time to time the Company has been named as a defendant in lawsuits involving alleged injury suffered from exposure to ceramic fiber. The Company believes that it is not presently a party to any litigation the outcome of which would have a material adverse effect on its financial condition or results of operations. Pursuant to the Recapitalization Agreement, BPA agreed to indemnify the Company, subject to certain limitations, against all currently known lawsuits and certain future lawsuits alleging exposure to ceramic fiber (reference is made to the information appearing under the heading "Relationship with BP and its Subsidiaries" in Item 13 of the report on Form 10-K for the Unifrax Corporation for the year 1997 which is hereby incorporated herein by reference). Various other legal proceedings and claims have been made against the Company in the ordinary course of business. While the amounts could be material to the results of operations in the period recognized, in the opinion of management of the Company, the ultimate liability, if any, resulting from such matters will not have a material adverse effect on the Company's financial position. 16. MAJOR CUSTOMER The Company had sales to one customer which accounted for approximately 11% of net sales for 1995. No one customer accounted for 10% or more of net sales in 1996 or 1997. 17. STOCKHOLDERS' EQUITY Effective April 21, 1997, the shareholders of Unifrax Corporation authorized an amendment to the Certificate of Incorporation of Unifrax Corporation to reduce the number of authorized common shares from 50,000 shares to 40,000 shares and to authorize 10,000 shares of cumulative preferred stock with a 6% annual dividend. Effective September 30, 1997, Unifrax Corporation issued and sold 1,500 shares of 6% cumulative preferred stock of the Company to Unifrax Holding Co. in satisfaction of an advance of $2.25 million made by Unifrax Holding Co. to the Company on December 20, 1996. The advance was then canceled effective September 30, 1997. The preferred stock thereby acquired by Unifrax Holding Co. is cumulative with an annual dividend of 6% with dividend payments subject to various covenants in the Company's loan agreements. Unifrax Corporation also issued and sold BP Exploration (Alaska) Inc. 166.67 shares of 6% cumulative preferred stock at $1,500 per share, as satisfaction in part for interest owed through October 30, 1997, on the Note Payable--affiliate. The preferred stock is redeemable, in full, at the option of the Company, at $1,500 per share, which equals the stated value of the preferred stock. The preferred stock is convertible, at the option of the stockholder, into an equal number of shares of common stock. The number of shares into which the preferred stock is convertible is subject to adjustment for subsequent stock dividends payable on the common stock, stock splits or reverse stock splits, and other modifications to the common stock. Dividends in arrears totaled $36,250 at December 31, 1997. 18. EFFECTS OF NEW ACCOUNTING PRONOUNCEMENTS In June 1997, the Financial Accounting Standards Board issued Statement No. 130, "Reporting Comprehensive Income", which is effective for fiscal years beginning after December 15, 1997. Statement No. 130 establishes new rules for the reporting and display of comprehensive income and its components; however, adoption in 1998 will have no impact on the Company's net income or stockholders' equity. Statement No. 130 requires the cumulative translation adjustment, which is currently reported in stockholders' equity, to be included in other comprehensive income and the disclosure of total comprehensive income. If the Company adopted Statement No. 130 for the year ended December 31, 1997, the total of other comprehensive income items, and comprehensive income would have been $(293,000) and $5,385,000, respectively. In June 1997, the Financial Accounting Standards Board issued Statement No. 131, "Disclosure about Segments of an Enterprise and Related Information", which is effective for fiscal years beginning after December 15, 1997. The Company does not expect that Statement No. 131 will have any material effect on its financial statements.

Schedule II Valuation and Qualifying Accounts Unifrax Corporation (Dollars In Thousands) <TABLE> <CAPTION> Balance at Charged to Balance at Beginning Charged to Other End of of Period Expense Accounts Deductions Period YEAR ENDED DECEMBER 31, 1997 Deducted from asset accounts: <S> <C> <C> <C> <C> <C> Allowance for doubtful accounts $ 799 $ 3 $ - $ 8(a) $ 794 Allowance for return 403 877 - 820(b) 460 ------ ------ --- --- ------ TOTAL $1,202 $ 880 $ - $ 828 $1,254 ====== ===== === ====== ====== YEAR ENDED DECEMBER 31, 1996 Deducted from asset accounts: Allowance for doubtful accounts $ 638 $ 164 $ - $ 3(a) $ 799 Allowance for returns 281 1,162 - 1,040(b) 403 ------ ------ --- ------ ------ $ 919 $1,326 $ - $1,043 $1,202 ====== ====== === ====== ====== YEAR ENDED DECEMBER 31, 1995 Deducted from asset accounts: Allowance for doubtful accounts $ 490 $ 149 $ - $ 1(a) $ 638 Allowance for returns 847 820 - 1,386(b) 281 ------ ------ --- ------ ------ TOTAL $1,337 $ 969 $ - $1,387 $ 919 ====== ====== === ====== ====== </TABLE> (a) Uncollectible accounts written off, net of recoveries. (b) Returns from customers during the year. ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES None.

PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY The directors and executive officers of the Company are as follows: Name Age Position William P. Kelly 48 Director, President and Chief Executive Officer Mark D. Roos 42 Vice President and Chief Financial Officer Paul J. Viola 42 Vice President, Sales and Marketing Kevin J. O'Gorman 47 Vice President, Operations Paul M. Boymel 45 Vice President, Technology Joseph J. Kuchera 40 Vice President, Human Resources John E. Pilecki 45 Vice President, Engineering and Purchasing James E. Cason 43 Vice President, Risk Management Raymond A. Lancaster 52 Director William D. Manning, Jr. 63 Director John G. Nestor 53 Chairman of the Board John F. Turben 62 Director Edmund S. Wright 55 Director Mr. Kelly has been President and Chief Executive Officer of the Company since February 1996. He joined Carborundum in 1972 as an engineer, and served in several positions, including Vice President of Carborundum's worldwide ceramic fiber business from 1993 to 1996 and Vice President of the Company from 1989 to 1993, and Vice President-Europe from 1986-1989. Mr. Roos has been Vice President and Chief Financial Officer of the Company since February 1996, and has been chief financial officer of the Company since 1995. He joined Carborundum in 1985 and served in several financial planning, control and business strategy positions until he left in 1991 to become Vice President, Finance and Administration, of The Airolite Company, a metal products manufacturer. He rejoined Carborundum in 1993 as Director of Finance, Planning and Control. Mr. Viola has been Vice President, Sales and Marketing of the Company since February 1996. He joined Carborundum in 1978 and served in several positions, including General Manager, Sales and Marketing for Carborundum's worldwide ceramic fiber business from 1993 to 1995 and Manager of the Automotive Products Group of Carborundum's Structural Ceramics Division from 1991 to 1993. Mr. O'Gorman has been Vice President, Operations of the Company since February 1996. He joined Carborundum in 1990 and served as General Manager, Manufacturing and Engineering of its worldwide ceramic fibers business from 1993 to 1995 and Manager, Manufacturing for the Company from 1990 to 1993. Dr. Boymel has been Vice President, Research and Development of the Company since February 1996 and Manager of Technology since 1989. He joined Carborundum in 1981. Mr. Kuchera has been Vice President, Human Resources of the Company since February 1996 and Manager of Human Resources since 1988. He joined Carborundum in 1981 and served in several human resource positions in connection with a number of different Carborundum business units. Mr. Pilecki has been Vice President, Engineering and Purchasing of the Company since February 1996. He joined Carborundum in 1976 and has served in various engineering and manufacturing positions, including Engineering Manager since 1990 and worldwide engineering and purchasing manager since 1993. Mr. Cason has been Vice President, Risk Management, of the Company since 1997, and Director of Health, Safety, and Environment, since 1996. He joined Carborundum in 1993 as Director of Health, Safety, and Environmental Quality. Mr. Lancaster has been a Managing Partner of Kirtland since 1995. He is a Director of Fairmount Mineral, Ltd., Management Reports, Inc., PVC Container Corp., R Tape Corp., Shore Bridge Corp., and STERIS Corp. Mr. Manning is currently self-employed as a management consultant. From 1987 to 1994, he was Senior Vice President of The Lubrizol Corporation and President of Lubrizol Petroleum Chemicals Co. Mr. Manning is a director of Robbins and Myers, Inc., Fletcher Paper Company and Park Avenue Marble Co. Mr. Nestor has been with Kirtland since 1986 and has been a Managing Partner of Kirtland since 1995. He is Chairman of TruSeal Technologies, Inc., and a Director of Fairmount Minerals Ltd. and R Tape Corp. Mr. Turben has been with Kirtland since 1977 and has been a Managing Partner of Kirtland since 1995. He is Chairman of The Hickory Group, PVC Container Corp. and Harrington & Richardson 1871, Inc., Chairman of the Executive Committee of Fairmount Minerals Ltd., and a Director of NACCO Industries and TruSeal Technologies, Inc. Mr. Wright has been Chairman of the Board of Directors of Dakota Catalyst Inc. since 1995. From 1981 to 1994, he was President and Chief Executive Officer of North American Refractories Company. Mr. Wright is a director of Fairmount Minerals Ltd and Glasstech, Inc. ITEM 11. EXECUTIVE COMPENSATION Compensation of Directors All non-Executive Directors receive an annual retainer of $10,000 which is paid in approximately quarterly installments. The following table sets forth the respective amounts of compensation of the Chief Executive Officer and the next four highest-paid executive officers of the Company for 1995, 1996 and 1997 (the "named executive officers"). SUMMARY COMPENSATION TABLE Long-Term Compensation Annual Compensation Securities Name and Underlying Principal Position Salary Bonus(a) Options ------------------ ------ -------- ------------ W.Kelly 1997 211,268 -0- N/A President and 1996 168,090 $53,000 376.25 Chief Executive Officer 1995 155,514 53,000 N/A K.O'Gorman 1997 128,538 -0- N/A Vice President, 1996 120,649 30,641 161.25 Operations 1995 115,689 30,641 N/A P. Viola 1997 121,248 -0- N/A Vice President, 1996 111,655 28,490 161.25 Sales and Marketing 1995 106,632 28,490 N/A J. Cason 1997 128,430 -0- N/A Vice President 1996 124,836 27,000 53.75 Risk Management 1995 121,200 20,000 N/A M. Roos 1997 112,650 -0- N/A Vice President 1996 106,306 22,000 107.50 Chief Financial Officer 1995 101,760 22,000 N/A (a) Does not include one-time, nonrecurring cash bonuses paid by BP to certain officers in 1996 relating to the Saint-Gobain and the Unifrax sales. STOCK OPTION GRANTS, EXERCISES AND YEAR-END VALUES The following tables set forth information regarding grants of Unifrax Corporation stock options to the named executive officers. The stock options which were granted in 1996 relate to shares of common stock of Unifrax Corporation. No options were granted in 1997 and no options were exercised during 1996 or 1997. AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION VALUES Number of Securities Underlying Value of Unexercised In-The- Unexercised Options at FY-End Money Options at FY-End Name Exercisable/Unexercisable Exercisable/Unexercisable ---- ------------------------------- ---------------------------- W. Kelly 94.00/282.25 -0- K. O'Gorman 40.25/121.00 -0- P. Viola 40.25/121.00 -0- M. Roos 26.75/80.75 -0- J. Cason 13.25/40.50 -0- ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT Of the 20,000 shares of common stock of Unifrax Corporation outstanding, Unifrax Holding Co. owns 18,000 shares or 90% and BP Exploration (Alaska) Inc., a subsidiary of BP, owns 2,000 shares or 10%. Of the 1666.67 shares of cumulative preferred stock outstanding, Unifrax Holding Co. owns 1500 shares or 90% and BP Exploration (Alaska) Inc., owns 166.67 shares or 10%. The following own shares of Unifrax Holding Co. and, consequently, have a beneficial interest in Unifrax Corporation. <TABLE> <CAPTION> Number of Shares of Beneficial Unifrax Holding Co. Percent of Ownership of Beneficial Owner Common Stock Unifrax Holding Co. Unifrax Corp. ---------------- ------------------- ------------------- ------------- <S> <C> <C> <C> Kirtland 2550 SOM Center Road Suite 105 Willoughby Hills, Ohio 44094(a) 247,000 91.7% 82.5% William P. Kelly 5,000 1.9% 1.7% Mark D. Roos 1,000 * * Paul J. Viola 1,350 * * Kevin J. O'Gorman 1,500 * * James E. Cason 1,000 * * All directors and executive officers of Unifrax Corporation as a group(b) 14,350 5.3% 4.8% </TABLE> (a) "Kirtland" includes Kirtland Capital Partners II L.P. and its affiliates. Kirtland Capital Corporation is the general partner of Kirtland and exercises voting control and investment discretion with respect to Kirtland's investment in Unifrax. John F. Turben, John G. Nestor and Raymond A. Lancaster are the directors of Kirtland Capital Corporation. (b) Excludes shares held by Kirtland of which Messrs. Turben, Nestor and Lancaster may be deemed to be beneficial owners as a result of their control of Kirtland. Messrs. Turben, Nestor and Lancaster disclaim any such beneficial ownership. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Reference is made to the information in paragraphs 1-3 of Item 1 and Note 15 of the financial statements contained in Item 8, which are hereby incorporated herein by reference. RELATIONSHIP WITH BP AND ITS SUBSIDIARIES Stockholders Agreement. On October 30, 1996, Unifrax Holding Co. and BP Exploration (Alaska), Inc. ("BPX") entered into an agreement relating to their respective ownership of stock of the Company (the "Stockholders Agreement"). This agreement (i) in certain circumstances grants BPX preemptive rights and rights of first refusal with respect to issuances and sales, respectively, of stock of the Company; (ii) grants BP piggyback registration rights with respect to equity securities of the Company; (iii) restricts in certain circumstances the ability of the Company to enter into certain dilutive or non-arm's-length transactions; and (iv) grants BP the right to participate in certain circumstances in sales by Unifrax Holding of Holding's common stock of the Company. Recapitalization Agreement. Pursuant to the Unifrax Corporation Recapitalization Agreement ("Recapitalization Agreement"), B. P. America, Inc. ("BPA") has agreed to indemnify the Company as set forth below. General Indemnity. The Recapitalization Agreement provides that, subject to certain limitations, BPA and certain of its affiliates shall jointly and severally indemnify the Company and Holding against, among other things, any and all claims, damages, losses, expenses, costs, penalties, liens, fines, assessments, obligations or liabilities of any kind, arising from all the discontinued operations of the Company or its subsidiaries. The discontinued operations include but are not limited to certain previously divested businesses, any other former Carborundum business not part of the Company or its foreign subsidiaries, and the Sanborn, New York, real estate transferred from the Company to a BP subsidiary prior to Closing. BPA also has agreed to indemnify the Company and Holding for any breach of a representation or warranty set forth in the Recapitalization Agreement. Health and Safety Indemnity. Pursuant to the Recapitalization Agreement, BPA has agreed to indemnify the Company and Holding against liabilities for personal injury and wrongful death attributable to exposure prior to the Closing to refractory ceramic fibers manufactured by the Company. BPA has agreed to indemnify the Company and Holding against all liabilities arising from exposure claims pending at the time of the Closing. For all other claims arising from alleged exposure occurring solely prior to Closing, BPA has agreed to indemnify the Company and Holding against 80% of all losses, until the total loss which the Company incurs reaches $3.0 million, after which time BPA has agreed to indemnify the Company and Holding against 100% of such losses. BPA has agreed to indemnify the Company and Holding against all punitive damages attributable to the conduct of the Company prior to Closing. Where losses arise from alleged exposure both before and after Closing, the losses will be allocated between BPA and the Company, pro rata, based on the length of exposure or pursuant to arbitration if initiated by the Company. The Company cannot avail itself of this indemnity for losses attributable to the Company's failure to maintain a Product Stewardship Program consistent with the program maintained by the Company prior to Closing, as modified in a commercially reasonable manner in accordance with changing regulatory, scientific and technical factors. BPA shall not indemnify the Company with respect to any liabilities for wrongful death or personal injury to the extent caused by the failure of the Company to maintain a Product Stewardship Program consistent with that maintained by the Company prior to the Closing. Environmental Indemnity. Pursuant to the Recapitalization Agreement, and subject to certain limitations, BPA has agreed to indemnify the Company and Holding against environmental liabilities arising from pre-closing conditions. The Recapitalization Agreement also provides that BPA shall indemnify the Company and Holding against off-site liabilities caused by the transport, storage or disposal of hazardous substances as well as for the remedial obligations at the Sanborn, New York site. Non-compete Agreement. At the Closing, BP entered into the Non-compete Agreement with Holding providing that for a period of five years from the Closing, BP and its affiliates will not, anywhere in the world, own, advise, consult, manage, operate, join, control, be associated with or participate in the ownership, management, operation or control of any business that competes with the Company or its subsidiaries. Holding paid BP $10 million for the Non-compete Agreement. Sanborn Lease. Prior to the Closing, the Company transferred the real property located in Sanborn, New York (the "Sanborn Property") to a subsidiary of BPA. BPA leased the real property comprising the Sanborn Property currently used by the Company in its operations to the Company in accordance with the terms and conditions of a 20 year lease (the "Lease"). The Lease provides that the Company will be responsible for taxes, utilities and insurance. The Company has an option to purchase the property for $1.00 at any time during the 20-year lease term. The Company will utilize this facility pursuant to a lease, rather than fee ownership, in order to preserve maximum flexibility for possible consolidation of operations in the future. RELATIONSHIP WITH SEPR As part of the Saint-Gobain Sale, the Company entered into a series of agreements with Compagnie de Saint Gobain ("SEPR") which are summarized below (collectively, the "SEPR Agreements"). Covenant Not to Compete. Pursuant to a covenant not to compete, the Company is prohibited from manufacturing, selling or distributing ceramic fiber products (with the exception of XPE(TM) for automotive gaskets) outside the North American market or owning an interest in or having an involvement with any manufacturer or distributor of ceramic fibers outside that territory until March 1, 2001. License Agreement. Pursuant to a License Agreement, SEPR received from the Company a royalty-free license (the "License") to manufacture and sell outside the North American market the ceramic fiber products, and their improvements and replacements, which were manufactured by the Company in Australia, Brazil, Germany, and the United Kingdom prior to the Saint-Gobain Sale. The Company is precluded from granting any further license of this technology outside the North American market for 20 years except to an affiliate. Until March 1, 2001, SEPR is obligated to pay the Company an annual technical fee, and the Company must provide specific technical services, and product improvements and replacements, and must maintain all of its patents outside of the North American market. SEPR is prohibited from manufacturing, selling and distributing products in North America which are manufactured using technology licensed by the Company to SEPR. Product Distribution Agreement. Pursuant to the Product Distribution Agreement, SEPR has been appointed as the Company's exclusive distributor outside the North American market, for a five-year term, for the Company's product lines which are not covered by the License, except for XPE(TM). These include (i) products manufactured only in the North American market and sold outside the North American market prior to the Saint-Gobain Sale ("Group I Products"); and (ii) if SEPR is unable, with its equivalent products, to fulfill a request from a customer outside of the North American market, (y) products manufactured only in the North American market and not sold outside the North American market prior to the Saint-Gobain Sale or (z) products developed by the Company after the Saint-Gobain Sale ("Group II Products"). For Group I Products, minimum purchase quantities and distributor discounts are to be agreed upon annually on a product-by-product basis by the Company and SEPR. Failure to agree on sales quantities or discounts or failure by SEPR to purchase the minimum quantities may lead to termination of the Product Distribution Agreement on a product-by-product basis twelve months thereafter. For Group II Products, SEPR receives a fixed discount from the prevailing North American market price. Distribution Product License Agreement. Pursuant to the Distribution Product License Agreement, SEPR must distribute such products on the Company's behalf. SEPR is not entitled to a license to manufacture any of the Group II Products. SEPR will be granted a royalty-bearing manufacturing license on any Group I Products which are terminated from the Product Distribution Agreement. SEPR also has the right to cancel the Product Distribution Agreement upon 12 months' notice on a product-by-product basis for Group I Products by taking out a license. Any license of Group I Products will grant rights to the then-current patents and technology but will not include any rights to license improvements developed by the Company after the product has been terminated from the Product Distribution Agreement. Any license for Group I Products will require SEPR to pay a royalty on a declining scale until March 1, 2006, after which the license becomes royalty-free. The Company is obligated to supply technical services, to be charged at a per diem rate, until February 28, 2002. Conversion Agreement. Pursuant to the Conversion Agreement, SEPR has an obligation to die-cut rolls of XPE(TM) for the Company in connection with the Company's sales to customers within Europe and South America and has been granted a right of first refusal to provide this service to the company in other countries outside the North American market. These rights and obligations will continue until the earlier of a cancellation of this arrangement by SEPR or the expiration of certain patents covering XPE(TM). XPE(TM) License Agreement. Pursuant to the XPE(TM) License Agreement, SEPR may cancel the Conversion Agreement upon six months' notice and take up to a 20-year royalty-free license to manufacture XPE(TM). The Company may continue to sell XPE(TM) outside of the North American market during the term of such license. In such event, the Company will be precluded from granting any further license of this technology outside of the North American market for 20 years except to an affiliate. The Company is obligated to supply, at a per diem rate, technical services for a period of three years from the date of grant of the license. The technology to be transferred will be that current at the date of grant of the license but with no rights to improvements thereafter. Trademark License and Consent Agreement. Under the terms of the Saint-Gobain Sale, the name "Carborundum" and the Carborundum logo became the property of SEPR, with the Company having the right to continue to use the name and logo until March 1, 1997 while exhausting the existing inventory of literature and packaging material. The ownership of product trademarks such as Fiberfrax(R)ceramic fiber, remains with the Company. Until March 1, 2001, SEPR has the right to use the Company's product trademarks royalty-free outside of the North American market for products manufactured under the License Agreement. After March 1, 2001, SEPR will have no further right in such product trademarks and sole use thereof will revert to the Company. RELATIONSHIP WITH KIRTLAND AND UNIFRAX HOLDING CO. Kirtland Advisory Services Agreement. As part of the Recapitalization, the Company paid Kirtland a financing fee of $500,000 and reimbursed Kirtland for its out-of-pocket expenses as compensation for its services as financial advisor. Also at the Closing, Kirtland and the Company entered into an Advisory Services Agreement pursuant to which Kirtland will provide management consulting and financial advisory services to the Company for an annual fee initially in the amount of $300,000, which amount may be increased up to $500,000 with the approval of the members of the Board of Directors of the Company who do not have a direct financial interest in any person receiving payments under the Advisory Services Agreement. In addition, if the Company completes an acquisition, Kirtland will be entitled to receive a fee in an amount which will approximate 1% of the gross purchase price of the acquisition (including assumed debt). The Advisory Services Agreement included customary indemnification provisions in favor of Kirtland. Tax Sharing Agreement. Holding will file a consolidated federal income tax return, under which the federal income tax liability of Holding and its subsidiaries will be determined on a consolidated basis. Holding has entered into a tax sharing agreement with the Company (the "Tax Sharing Agreement"). The Tax Sharing Agreement provides that in any year in which the Company is included in any consolidated tax return of Holding and has taxable income, the Company will pay to Holding (except with respect to tax benefits resulting from the Non-compete Agreement between BP and Holding) the amount of the tax liability that the Company would have had on such date if it had been filing a separate return. Conversely, if the Company generates losses or credits which actually reduce the consolidated tax liability of Holding and its other subsidiaries, if any, Holding will credit to the Company the amount of such reduction in the consolidated tax liability. In the event any state and local income taxes are determinable on a combined or consolidated basis, the Tax Sharing Agreement provides for a similar allocation between Holding and the Company of such state and local taxes.

PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) The following documents are filed as part of this report: Page in Form 10-K (1) FINANCIAL STATEMENTS Audited consolidated financial statements of the Company as of December 31, 1996 and 1997, and for the three years in the period ended December 31, 1997. 13 (2) FINANCIAL STATEMENT SCHEDULE II - Valuation and Qualifying Accounts 31 All other schedules have been omitted as the required information is not applicable or the information is presented in the financial statements or the notes thereto. (3) EXHIBITS 2.1* Unifrax Corporation Recapitalization Agreement 3.1* Certificate of Incorporation of the Registrant 3.2 Consent of Stockholders for Amendment of Certificate of Incorporation 3.3 Certificate of Amendment to Certificate of Incorporation 3.4* By-laws of the Registrant 4.1* Form of Indenture (including form of Note) 10.1* Form of Loan and Security Agreement among Unifrax Corporation, Bank of America Illinois and the lenders party thereto (Credit Agreement) 10.2 First Amendment to Loan and Security Agreement 10.3* 1996 Stock Option Plan 10.4** Unifrax Corporation Noncompetition Agreement 10.5* Lease relating to Tonawanda plant 10.6* Lease relating to Amherst plant 10.7* Sanborn Lease 10.8* Covenant Not to Compete between The British Petroleum Company p.l.c., its affiliates, and the Unifrax Corporation and Societe Europeenne des Produits Refractaires, and its affiliates (portions of this Exhibit have been omitted and will be filed separately with the Commission pursuant to a request for confidential treatment) 10.9* Product Distribution Agreement between the Unifrax Corporation and Societe Europeenne des Produits Refractaires (portions of this Exhibit have been omitted and will be filed separately with the Commission pursuant to a request for confidential treatment) 10.10* Distributed Product License Agreement between the Unifrax Corporation and Societe Europeenne des Produits Refractaires (portions of this Exhibit have been omitted and will be filed separately with the Commission pursuant to a request for confidential treatment) 10.11* License Agreement between the Unifrax Corporation and Societe Europeenne des Produits Refractaires (portions of this Exhibit have been omitted and will be filed separately with the Commission pursuant to a request for confidential treatment) 10.12* Trademark License and Consent Agreement between the Unifrax Corporation and Societe Europeenne des Produits Refractaires 10.13* Conversion Agreement between the Unifrax Corporation and Societe Europeenne des Produits Refractaires (portions of this Exhibit have been omitted and will be filed separately with the Commission pursuant to a request for confidential treatment) 10.14* XPE(TM) License Agreement between the Unifrax Corporation and Societe Europeenne des Produits Refractaires 10.15* Form of Covenant Not to Compete between Holding and BP 10.16* Form of Stockholders Agreement among the Company, BPX and Holding 10.17 Amendment to Stockholders Agreement dated September 30, 1997, among the Company, BP Exploration (Alaska), Inc. and Holding 10.18 Stock Purchase Agreement dated September 30, 1997, between the Company and Holding 10.19 Stock Purchase Agreement dated September 30, 1997, between the Company and BP Exploration (Alaska), Inc. 10.20* Tax Sharing Agreement between the Company and Holding 10.21* Advisory Services Agreement between the Company and Kirtland Capital Corporation 10.22* Form of BP Note 12.1 Computation of Ratio of Earnings to Fixed Charges 21.1 Subsidiaries of the Registrant 27.1 Financial Data Schedule * Incorporated by reference to the exhibits filed with the Registration Statement on Form S-1 of Unifrax Investment Corp (Registration No. 333-10611). ** Incorporated by reference to the exhibits filed with Form 10-K for the fiscal year ended December 31, 1996 for Unifrax Corporation. (b) No reports on Form 8-K have been filed during the period covered by this report.

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March _____, 1998. UNIFRAX CORPORATION. By: William P. Kelly, President and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Signature Title Date /s/William P. Kelly William P. Kelly Director, President and Chief March ____, 1998 Executive Officer (Principle Executive Officer) /s/Mark D. Roos Mark D. Roos Vice President & Chief March ____, 1998 Financial Officer (Principal Financial Officer and Principal Accounting Officer) /s/John G. Nestor John G. Nestor Chairman of the Board March ____, 1998 /s/Raymond A. Lancaster Raymond A. Lancaster Director March ____, 1998 William D. Manning, Jr. Director March ____, 1998 /s/John F. Turben John F. Turben Director March ____, 1998 /s/Edmund S. Wright Edmund S. Wright Director March ____, 1998


EXHIBIT 12.1            UNIFRAX CORPORATION COMPUTATION OF RATIO OF EARNINGS TO
                        FIXED CHARGES

                                              Year Ended         Year Ended
                                          December 31, 1996   December 31, 1997
                                            (in thousands)     (in thousands)

Earnings from continuing operations before
   income taxes                                  $20,183           $ 7,502
Fixed charges
     Interest                                      2,246            12,537
     Imputed interest on operating lease
        obligations                                  286               403
                                                 -------           -------
                                                   2,532            12,940
Adjusted earnings available for payment of
   fixed charges                                 $22,715           $20,442
                                                 -------           -------
Ratio of earnings to fixed charges                   9.0               1.6
                                                 =======           =======


EXHIBIT 21.1 SUBSIDIARIES OF THE REGISTRATION



XPE Vertriebs GmbH
Benrodestrasse, 132
40597 Dusseldorf
GERMANY

NAF Brasil Ltda.
Rua Benedito Ribeiro Panzeti Martins, 678-Jardim.Alice
13.330-000 - Indaiatuba - Sao Paulo - Brazil

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE UNIFRAX
CORPORATION AND SUBSIDIARIES  CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1997
AND THEIR CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 1997.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             359
<SECURITIES>                                         0
<RECEIVABLES>                                   13,349
<ALLOWANCES>                                     1,254
<INVENTORY>                                      7,885
<CURRENT-ASSETS>                                23,695
<PP&E>                                          70,907
<DEPRECIATION>                                  33,391
<TOTAL-ASSETS>                                  90,462
<CURRENT-LIABILITIES>                           12,683
<BONDS>                                        120,000
<COMMON>                                             0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                    (46,179)
<TOTAL-LIABILITY-AND-EQUITY>                    90,462
<SALES>                                         87,111
<TOTAL-REVENUES>                                87,111
<CGS>                                           44,154
<TOTAL-COSTS>                                   44,154
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   880
<INTEREST-EXPENSE>                              12,537
<INCOME-PRETAX>                                  7,502
<INCOME-TAX>                                     1,937
<INCOME-CONTINUING>                              5,565
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,565
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0


</TABLE>