UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization)
(Primary Standard Industrial Classification Code Number)
(I.R.S. Employer Identification Number)
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
(
(Name, address, including zip code, and telephone number, including area code, of agent for service)
(Approximate date of commencement of proposed sale to the public)
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box: ☐
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☒
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Smaller reporting company |
|
|
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act.
The information in this preliminary prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
Subject to Completion, Dated December 21, 2023
PRELIMINARY PROSPECTUS
GLOBAL CROSSING AIRLINES
GROUP INC.
22,518,894 Shares of
Common Stock
This prospectus relates to the resale by the investors listed in the section of this prospectus entitled “Selling Stockholders” (the “Selling Stockholders”), of up to 22,518,894 shares of our common stock, par value $0.001 per share (the “Shares”) issuable upon exercise of outstanding warrants of the issuer. For more information about the Selling Stockholders, please see the section of this prospectus entitled “Selling Stockholders” beginning on page 62.
You should read this prospectus and any prospectus supplement or amendment carefully before you invest in our securities. Our shares of common stock are traded on the OTCQB Marketplace (“OTCQB”) under the symbol “JETMF” and on the NEO Exchange (“NEO”) under the symbol “JET.” The closing price of our common stock on the OCTQB on December 18, 2023 was $0.62. Our shares of Class B Non-Voting Common Stock are traded on the NEO Exchange under the symbol “JET.B.” The closing price of our Class B Non-Voting Common Stock on the NEO on December 18, 2023 was $0.84.
Our registration of the Shares covered by this prospectus does not mean that the Selling Stockholders will offer or sell any of the Shares.
The Selling Stockholders may sell the Shares covered by this prospectus in a number of different ways and at fixed prices, prevailing market prices or varying prices. For additional information on the possible methods of sale that may be used by the Selling Stockholders, you should refer to the section of this prospectus entitled “Plan of Distribution” beginning on page 66 of this prospectus. If you are acquiring the Securities in a brokerage transaction, please confirm with your broker the class of our common stock that you are acquiring and you eligibility to acquire such class. We will not receive any of the proceeds from the Securities sold by the Selling Stockholders, other than any proceeds from any cash exercise of Warrants, if any.
No underwriter or other person has been engaged to facilitate the sale of the Shares in this offering. We will bear all costs, expenses and fees in connection with the registration of the Shares. The Selling Stockholders will bear all commissions and discounts, if any, attributable to their respective sales of the Shares.
We are an “emerging growth company” and a “smaller reporting company,” each as defined under the federal securities laws and, as such, have elected to comply with certain reduced reporting requirements for this prospectus and may elect to do so in future filings. Please see “Prospectus Summary – Implications of Being an Emerging Growth Company and a Smaller Reporting Company.”
Investing in our securities involves risks that are described in the “Risk Factors” section beginning on page 9 of this prospectus.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities to be issued under this prospectus or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
______________
The date of this prospectus is ______________________
TABLE OF CONTENTS
Prospectus
|
Page |
1 |
|
9 |
|
21 |
|
21 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
21 |
30 |
|
32 |
|
38 |
|
47 |
|
54 |
|
59 |
|
61 |
|
62 |
|
63 |
|
64 |
|
64 |
|
65 |
|
F-1 |
i
ABOUT THIS PROSPECTUS
This prospectus is part of a registration statement that we have filed with the Securities and Exchange Commission (the “SEC”) pursuant to which the Selling Stockholders named herein may, from time to time, offer and sell or otherwise dispose of the securities covered by this prospectus. You should not assume that the information contained in this prospectus is accurate on any date subsequent to the date set forth on the front cover of this prospectus or that any information we have incorporated by reference is correct on any date subsequent to the date of the document incorporated by reference, even though this prospectus is delivered or securities are sold or otherwise disposed of on a later date. It is important for you to read and consider all information contained in this prospectus, including the Information Incorporated by Reference herein, in making your investment decision. You should also read and consider the information in the documents to which we have referred you under the captions “Where You Can Find More Information.”
Neither we nor the Selling Stockholders have authorized any dealer, salesman or other person to give any information or to make any representation other than those contained or incorporated by reference in this prospectus. You should not rely upon any information or representation not contained or incorporated by reference in this prospectus. This prospectus does not constitute an offer to sell or the solicitation of an offer to buy any of our securities other than the securities covered hereby, nor does this prospectus constitute an offer to sell or the solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Persons who come into possession of this prospectus in jurisdictions outside the United States are required to inform themselves about, and to observe, any restrictions as to the offering and the distribution of this prospectus applicable to those jurisdictions.
We further note that the representations, warranties and covenants made in any agreement that is filed as an exhibit to any document that is incorporated by reference in the prospectus were made solely for the benefit of the parties to such agreement, including, in some cases, for the purpose of allocating risk among the parties to such agreements, and should not be deemed to be a representation, warranty or covenant to you. Moreover, such representations, warranties or covenants were accurate only as of the date when made. Accordingly, such representations, warranties and covenants should not be relied on as accurately representing the current state of our affairs.
Unless the context otherwise requires, references in this prospectus to “GlobalX,” the “Company,” “we,” “us,” and “our” refer to Global Crossing Airlines Group Inc.
You should rely only on the information contained or incorporated by reference, as applicable, in this prospectus, any prospectus supplement, or other offering materials related to an offering of securities described in this prospectus. We have not authorized anyone to provide you with different or additional information. If anyone provides you with different or additional information, you should not rely on it.
You should not assume that the information contained or incorporated by reference, as applicable, in this prospectus, any prospectus supplement, or other offering materials related to an offering of securities described in this prospectus is accurate as of any date other than the date of that document. Neither the delivery of this prospectus, any prospectus supplement or other offering materials related to an offering of securities described in this prospectus, nor any distribution of securities pursuant to this prospectus, any such prospectus supplement, or other offering materials shall, under any circumstances, create any implication that there has been no change in the information set forth or incorporated by reference, as applicable, in this prospectus, any such prospectus supplement or other offering materials since the date of each such document. Our business, financial condition, results of operations and prospects may have changed since those dates.
This prospectus does not constitute, and any prospectus supplement or other offering materials related to an offering of securities described in this prospectus will not constitute, an offer to sell, or a solicitation of an offer to purchase, the offered securities in any jurisdiction to or from any person to whom or from whom it is unlawful to make such offer or solicitation in such jurisdiction.
TRADEMARKS
This document contains references to trademarks and service marks belonging to other entities. Solely for convenience, trademarks and trade names referred to in this prospectus may appear without the ® or symbols, but such references are not intended to indicate, in any way, that the applicable licensor will not assert, to the fullest extent under applicable law, its rights to these trademarks and trade names. We do not intend our use or display of other companies’ trade names, trademarks or service marks to imply a relationship with, or endorsement or sponsorship of us by, any other companies.
ii
INDUSTRY AND MARKET DATA
We include in this prospectus statements regarding our industry, our competitors and factors that have impacted our and our customers’ industries. Such statements are statements of belief and are based on industry data and forecasts that we have obtained from industry publications and surveys, including those published by the United States Department of Transportation, as well as internal company sources. Industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but there can be no assurance as to the accuracy or completeness of such information. In addition, while we believe that the industry information included herein is generally reliable, such information is inherently imprecise. Certain statements regarding our competitors are based on publicly-available information, including filings with the Securities and Exchange Commission and United States Department of Transportation by such competitors, published industry sources and management estimates. While we are not aware of any misstatements regarding the industry, competitor and market data presented herein, our estimates involve risks and uncertainties and are subject to change based on various factors, including those discussed under the caption “Risk Factors” in this prospectus.
iii
SUMMARY OF THE PROSPECTUS
This summary highlights information contained elsewhere in this prospectus. Because it is a summary, it does not contain all of the information that you should consider in making your investment decision. Before investing in our securities, you should carefully read this entire prospectus, including our “Management Discussion and Analysis of Financial Condition and Results of Operations,” consolidated financial statements and the related notes and the information set forth under the section “Risk Factors,” along with documents that are filed as exhibits to the registration statement of which this prospectus forms a part. Some of the statements in this prospectus constitute forward-looking statements that involve risks and uncertainties. See information set forth under the section entitled “Cautionary Note Regarding Forward-Looking Statements” beginning on page 20.
Overview
Global Crossing Airlines Group Inc. (“GlobalX” or the “Company”) operates a US Part 121 flag and charter airline using the Airbus A320 family of aircraft (“A320”). GlobalX’s business model is to (1) provide services on an Aircraft, Crew, Maintenance and Insurance (“ACMI”) using wet lease contracts to airlines and non-airlines, and (2) on a Full Service (“Charter”) basis whereby we provide passenger aircraft charter services to customers by charging an “all-in” fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs. GlobalX operates within the United States, Europe, Canada, Central and South America. GlobalX began operating the Airbus A321 freighter (“A321F”) during the first quarter of 2023 after completing all FAA certification requirements with the A321F.
GLOSSARY
ACMI: An aircraft leasing arrangement exclusively used between two airlines whereby one airline (the lessor) provides an aircraft, crew, maintenance, and insurance (ACMI) to another airline (the lessee), which then pays for the hours operated.
A320-ceo: Earlier A320s are now called A320ceo (current engine option).
A320 neo: The A320neo (new engine option) is one of many upgrades introduced by Airbus to help maintain its A320 product line’s position as the world’s most advanced and fuel-efficient single-aisle aircraft family.
Block Hour: Time from the moment the aircraft door closes at departure of a revenue flight until the moment the aircraft door opens at the arrival gate following its landing.
Bylaws: The Second Amended and Restated Bylaws of Global Crossing airlines Group Inc, as adopted as of November 19, 2021.
Certificate of Incorporation: The Amended and Restated Certificate of Incorporation of Global Crossing Airlines Group Inc., as filed on July 9, 2021 with the Secretary of State of the State of Delaware.
CFM Engine: An aircraft engine product line manufactured by CFM International, including such models as the CFM56.
DOT: The United States Department of Transportation.
DOT 401: The regulation under which airlines apply to the Department of Transportation to obtain economic authority to commence operations.
EPA: The United States Environmental Protection Agency.
FAA: The United States Federal Aviation Administration.
Full Service Contract (“Charter”): A Full Service Contract is an aircraft operational arrangement whereby the Company provides ACMI, fuel, landing, ground handling and other necessary operating services to a customer for a single fee that is either based on a fixed fee or a fee based on block hours multiplied by a block hour rate.
GDS: A Global Distribution System, or GDS, is a computerized network that facilitates transactions between travel service providers and travel agents.
Part 380: Part 380 of the DOT’s regulations (14 CFR 380), which requires all persons who wish to arrange public charter flights to first submit a charter prospectus to the Special Authorities Division of the DOT with the required information about the proposed charter program.
1
STC: A supplemental type certificate is a type certificate (TC) issued when an applicant has received FAA approval to modify an aeronautical product from its original design.
STC (for freighter conversion): STC (Supplementary Type Certificate) or amendment of a Type Certificate (TC) granted by the FAA to allow a modified plane (e.g., Passenger to Cargo) to operate.
TSA: The United States Transportation Security Administration.
US 121: This refers to a Part 121 carrier which is a regularly-scheduled air carrier. Typically, large, U.S.-based airlines, regional air carriers, and cargo carriers must be certified as such through the FAA to operate under 14 CFR Part 121.
V2500 Engine: The IAE V2500 is a two-shaft, high-bypass turbofan engine which powers the Airbus A320 family, the McDonnell Douglas MD-90, and the Embraer KC-390. FAA type certification for the V2500 was granted in 1988.
Wet Lease: A “wet lease” is a leasing arrangement whereby one airline (the lessor) provides an aircraft, complete crew, maintenance, and insurance (ACMI) to another airline or other type of business acting as a broker of air travel (the lessee), which pays by hours operated.
Business Plan, Objectives and Milestones
The following discussion and analysis should be read in conjunction with the Financial Statements included in Item 8 of this report.
Business Overview
Global Crossing Airlines Group Inc. operates a US Part 121 domestic flag and supplemental airline using the Airbus A320 family of aircraft. GlobalX’s business model is to (1) provide services on an Aircraft, Crew, Maintenance and Insurance using wet lease contracts to airlines and non-airlines, and (2) on a Full Service basis whereby we provide passenger aircraft charter services to customers by charging an “all-in” fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs. GlobalX operates within the United States, Europe, Canada, Central and South America. GlobalX began operating the Airbus A321 freighter during the first quarter of 2023 after completing all FAA certification requirements with the A321F.
Focused on becoming a Market leader with differentiated, value-creating solutions
GlobalX has established itself as one of the premier U.S. narrow-body, ACMI charter airline, operating both passenger and cargo charter aircraft – enabled by recruiting and maintaining a dynamic team of customer-centric flight crews, ground and maintenance teams and management staff.
GlobalX operates its A320 family aircraft for airlines, tour operators, college and professional sports teams, incentive groups, resorts and casino groups and government agencies. It is our goal to deliver best in class on time performance and dispatch reliability; Expand existing relationships and develop additional relationships with leading charter/our operators to provide aircraft during their peak seasons; and provide ad-hoc and track charter programs for non-airline customers, including hotels, casinos, cruise ship companies, tour operators.
Cargo charter flights with A321P2F (Passenger to Freighter)
GlobalX added A321F (passenger to freighter) aircraft to its operating certificate and into the fleet during Q1 2023, and cargo is an integral part of the GlobalX business. GlobalX operates its A321Fs under ACMI and Charter contracts with major package operators and major freight and logistics companies. Under these arrangements, customarily, these operators will take the commercial risk associated with the selling of the cargo and provide all ground handling and cargo-specific operations, with GlobalX assuming the operational risk of providing a functional aircraft, trained crew, in a safe and on time manner as the ACMI operator.
Location of Operations Bases
GlobalX operates from one primary geographic base:
2
GlobalX also maintains two additional crew bases at the following locations:
Reducing Operational Costs
To control costs and maintain a competitive cost per Block Hour flown, GlobalX:
Marketing Plan
GlobalX plans to achieve its revenue goals by flying charter operations for a variety of client groups:
GlobalX Aircraft Fleet
Critical to GlobalX’s business model is a fleet of modern and cost-effective aircraft. To achieve this objective, GlobalX has selected what it believes is the best overall single-aisle aircraft family to operate. This approach differs from traditional airlines, which purchase a variety of aircraft, often from different manufacturers, to achieve their operational flight sectors, resulting in increased training, operating and spare part costs. GlobalX conducted research to determine the best aircraft to fly in competition with other narrow-body charter airlines in the single-aisle seat market and GlobalX selected the A320 and A321 aircraft family.
The following factors support GlobalX’s choice to operate the Airbus A320 and A321 aircraft versus the Boeing family of aircraft:
Cost and Operating factors: lower fuel burn, and better aircraft and cockpit crew pool availability.
Operational Capability: the A320 has a range advantage over the 737-800 and can fly non-stop from Miami to selected airports in North America, South America, the Caribbean, and between most major destinations in Europe. The A320 has excellent maintenance dispatch reliability and strong availability of spare parts and components, making the A320, in management’s estimation, the most popular aircraft among low-cost airlines.
Passenger comfort: better seat width, cargo bin volume for carry-on baggage and cargo hold volume.
3
Aircraft Maintenance
Heavy maintenance checks are expected to be sourced out to FAA-approved service providers. The 6Y and 12Y checks will be primarily paid for using funds from the accrued maintenance reserves paid to lessors under operating leases.
Strategy to Address Competitive Response
We expect the existing charter operators based in the U.S. to respond to GlobalX’s entry into the market by lowering their pricing to customers. The expected competitive response typically includes lowered ACMI rates for key contracts. We believe GlobalX’s existing relationships with potential customers and the underserved demand in the U.S., coupled with our newer planes allowing for a more cost-efficient operation, will allow us to address any competitive pressure and grow as anticipated.
GlobalX Charter Service
GlobalX is a charter provider that currently focuses exclusively on providing customized, non-scheduled passenger air transport services with narrow-body Airbus A320 and A321 aircraft. Our primary line of business and focus initially was commercial charter services from MIA to destinations throughout North and South America and the Caribbean, with established scheduled airlines that need additional air lift to supplement their own, and established tour and travel operators that sell tour packages in and between these markets. That has expanded to other markets as GlobalX grows the business. GlobalX also operates a single Airbus A319 aircraft that is used primarily in a 68 seat VIP configuration.
We provide our services through two contract structures: (1) ACMI and (2) Charter.
We believe operating charter flights will largely insulate our expected profitability from fluctuations in jet fuel prices, which are typically the largest and most volatile expense for an air carrier. Under the vast majority of our commercial passenger charter arrangements, our customers bear 100% of the cost of jet fuel. In addition, consistent with industry practice, we plan for those customers to pay us our contract price approximately two weeks in advance of their flights.
Because our ACMI customers are responsible for fuel costs, our expected commercial ACMI revenues would not be affected directly by fuel price changes. However, a significant increase in fuel prices would likely have an adverse effect on demand for the use of our aircraft, which could have a material adverse effect on our profitability and financial position.
Experienced management team
Our management team has extensive operating and leadership experience in the airfreight, airline, and aircraft leasing, maintenance, and management industries at companies such as Republic Airways, Eastern Airlines, JetBlue Airways, Virgin America, Hawaiian Airlines, American Airlines, US Airways, Atlas Air, Breeze Airways, Emirates, North American Airlines, Miami Air, AAR, Continental Airlines, Pan Am, Atlantic Coast Airlines, and Flair Airlines, as well as the United States Army, and Air Force. In addition, our management team has a diversity of experience from other industries at companies such as KBR, Teladoc, The Home Depot, Halliburton, Lehman Brothers, and the Burger King Corporation.
Business Strategy
GlobalX seeks to become the best-in-class U.S. narrow-body, ACMI and Full Contract charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground teams and management staff.
In launching a US 121 Flag and Supplemental charter airline in the United States, GlobalX has done, or plans to do, the following:
4
Operate cargo charter flights with A321P2F (Passenger to Freighter)
GlobalX added A321F (passenger to freighter) aircraft to its operating certificate and into the fleet during Q1 2023. Cargo is an important revenue stream for airlines and it is an integral part of the GlobalX operation.
GlobalX intends to operate its A321Fs under ACMI/Wet Lease and Charter contracts with major package operators and major freight and logistics companies. Under these arrangements, customarily, these operators will take the commercial risk associated with the selling of the cargo capacity and provide all ground handling and cargo-specific operations, with GlobalX assuming the operational risk of providing a functional aircraft, trained crew, in a safe and on time manner as the ACMI operator.
Business Developments
The nine months period ended September 30, 2023 for GlobalX was characterized by the achievement of significant regulatory milestones in addition to considerable investment in crew, staff, maintenance, and systems to build out our platform, bolster our infrastructure to prepare GlobalX to continue its rapid expansion through the delivery of up to six additional aircraft in Q4, a 50% increase. GlobalX is comprised of three key assets which allows us to generate income – our certifications, our aircraft, and our crew.
From a regulatory perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
From an aircraft perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
From a crew perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
In short, the nine months period ended September 30, 2023 was a time when GlobalX invested in its people, prepared for its growth, and established a robust infrastructure for its future.
Risks Associated with Our Business
Our business is subject to numerous risks and uncertainties that you should consider before investing in our company. These risks are described more fully in the section titled “Risk Factors” in this prospectus. These risks include, but are not limited to, the following:
Corporate History
The Company was originally incorporated in British Columbia, Canada on September 2, 1966 under the name Shasta Mines & Oil Ltd. On February 4, 1975, the Company changed its name to International Shasta Resources Ltd. On May 20, 1994, the Company changed its name to Consolidated Shasta Resources Inc. On November 23, 1994, the Company changed its name again to Lima Gold Corporation and on September 21, 1999, the Company again changed its name to International Lima Resources Corp. On March 1, 2004, the
5
Company changed its name to Crosshair Exploration & Mining Corp. On June 1, 2004 the Company transitioned (from a provincially incorporated entity to a federally incorporated entity) under the Business Corporation Act (British Columbia) (BCBCA). On October 28, 2011, the Company changed its name to Crosshair Energy Corporation. On September 17, 2013, the Company changed its name to Jet Metal Corp. On February 28, 2017, the Company continued as a corporation governed by the Canada Business Corporations Act and changed its name to Canada Jetlines Ltd.
On June 23, 2020, the Company consummated a business combination with Global Crossing Airlines, Inc., a Delaware corporation.
On December 22, 2020, the Company changed its jurisdiction of incorporation from the Province of British Columbia, Canada to the State of Delaware (the “U.S. Domestication“). In connection with the U.S. Domestication, the Company changed its name to “Global Crossing Airlines Group Inc.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Crossing Airlines Group, Inc. |
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Crossing Airlines Holdings, Inc. |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(100%) |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Crossing Airlines, Inc. |
|
|
|
GlobalX Travel Technologies, Inc. |
|
|
|
UrbanX Air Mobility, Inc. |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(100%) |
|
|
|
(80%) |
|
|
|
(100%) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
|
Delaware |
|
|
|
Delaware |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Crossing Airlines Operations, LLC |
|
|
|
GlobalX Air Tours, LLC |
|
|
|
LatinX Air S.A.S |
|
|
|
GlobalX Colombia S.A.S. |
|
|
|
Charter Air Solutions, LLC |
|
|||||||||||||||||
|
|
(100%) |
|
|
|
(100%) |
|
|
|
(100%) |
|
|
|
(100%) |
|
|
|
(80%) |
|
|||||||||||||||||
|
|
Florida |
|
|
|
Florida |
|
|
|
Ecuador |
|
|
|
Colombia |
|
|
|
Montana |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Information
Our principal executive offices are located at 4200 NW 36th Street, Building 5A, Miami International Airport, Miami, Florida 33166, and our telephone number is (786) 751-8501.
Our website is www.globalairlinesgroup.com. The information found on our website is not part of this prospectus.
Implications of Being an Emerging Growth Company and a Smaller Reporting Company
We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, as amended, or the JOBS Act. As an “emerging growth company,” we may take advantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. These provisions include, but are not limited to:
6
In addition, we are currently a “smaller reporting company” as defined in the Securities Exchange Act of 1934, as amended, or the Exchange Act, and have elected to take advantage of certain of the scaled disclosures available to smaller reporting companies. To the extent that we continue to qualify as a “smaller reporting company” as such term is defined in Rule 12b-2 under the Exchange Act, after we cease to qualify as an emerging growth company, certain of the exemptions available to us as an “emerging growth company” may continue to be available to us as a “smaller reporting company,” including exemption from compliance with the auditor attestation requirements pursuant to SOX and reduced disclosure about our executive compensation arrangements. We will continue to be a “smaller reporting company” until we have $250 million or more in public float (based on our common stock) measured as of the last business day of our most recently completed second fiscal quarter or, in the event we have no public float (based on our common stock) or a public float (based on our common stock) that is less than $700 million, annual revenues of $100 million or more during the most recently completed fiscal year.
We may choose to take advantage of some, but not all, of these exemptions. We have taken advantage of reduced reporting requirements in this prospectus. Accordingly, the information contained herein may be different from the information you receive from other public companies in which you hold stock. In addition, the JOBS Act provides that an emerging growth company may take advantage of an extended transition period for complying with new or revised accounting standards, delaying the adoption of these accounting standards until they would apply to private companies. We have elected to avail ourselves of the extended transition period for complying with new or revised financial accounting standards. As a result of the accounting standards election, we will not be subject to the same implementation timing for new or revised accounting standards as other public companies that are not emerging growth companies which may make comparison of our financials to those of other public companies more difficult.
7
OFFERING SUMMARY
Common stock that may be offered by Selling Stockholders |
|
22,518,894 shares of common stock issuable upon the exercise of Company warrants (the “Warrant Shares”). |
|
|
|
Common stock outstanding before this offering (1) |
|
58,749,162 shares(2), which includes (i) 40,243,641 shares of common stock, (ii) 5,537,313 shares of Class A Non-Voting Common Stock and (iii) 12,968,208 shares of Class B Non-Voting Common Stock. |
|
|
|
Common stock to be outstanding after this offering (2) |
|
81,268,056 shares, which includes (i) 62,762,535 shares of common stock, (ii) 5,537,313 shares of Class A Non-Voting Common Stock and (iii) 12,968,208 shares of Class B NonVoting Common Stock. |
Use of proceeds |
|
We will not receive any proceeds from the resale or other disposition of the shares covered by this prospectus by the Selling Stockholders or from the common stock underlying the Warrants. We will receive proceeds from the exercise of warrants by certain of the Selling Stockholders.
|
Plan of Distribution |
|
The Selling Stockholders may, from time to time, sell any or all of their shares of our common stock on the stock exchange, market or trading facility on which the shares are traded or in private transactions. These sales may be at fixed or negotiated prices.
For further information, see “Plan of Distribution” beginning on page 63. |
Risk Factors |
|
You should read the “Risk Factors” section of this prospectus and the other information in this prospectus for a discussion of factors to consider carefully before deciding to invest in shares of our common stock or Class B Non-Voting Common Stock. |
(1) The number of shares of our common stock issued and outstanding as of December 15, 2023.
(2) Assumes the issuance of 22,518,894 shares of common stock upon exercise of the Warrants.
8
RISK FACTORS
An investment in any securities offered pursuant to this prospectus involves risk and uncertainties. You should consider carefully the risk factors below before, in addition to other information contained in this prospectus. Any of the risk factors could significantly and negatively affect our business, financial condition, results of operations, cash flows, and prospects and the trading price of our securities. You could lose all or part of your investment. Furthermore, additional risks and uncertainties of which we are currently unaware, or which we have determined are currently immaterial, could have a material adverse effect on our business, financial condition, results of operations, cash flows or prospects.
Risk Factors Relating to Our Business
We have a limited operating history, which makes it difficult to forecast our revenue and evaluate our business and future prospects.
GlobalX has been in the build-out stage of the airline and as a result, investors are unable to review and consider any significant operational history to evaluate future viability or profitability. GlobalX will be subject to the risks, difficulties and uncertainties associated with a start-up airline. The likelihood of GlobalX’s success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with the expansion of a business operation in a competitive industry and the development of a customer base. GlobalX could also sustain material losses in the future. GlobalX’s future performance will depend upon a number of factors, including its ability to:
We have a history of net losses, we anticipate increasing operating expenses in the future, and we may not be able to achieve and, if achieved, maintain profitability.
GlobalX is generating operating revenue and has negative cash flow from operating activities. It is anticipated that GlobalX will continue to have negative cash flow in the foreseeable future. If our revenue does not increase to offset the expected increases in our operating expenses, we will not be profitable in future periods. Continued losses may have the following consequences:
Our ability to lease aircraft on favorable terms will have a significant impact on our operating performance, need for capital and profitability.
To operate in accordance with its business plan, GlobalX will need to acquire or lease additional aircraft. At present, GlobalX has not acquired any aircraft. However, GlobalX has entered into lease agreements and taken delivery, as lessee, one Airbus A319 family of aircraft, nine Airbus A320 family of Aircraft and five Airbus A321 family of aircraft. While GlobalX does not anticipate any difficulties in entering into satisfactory leasing arrangements for additional aircraft, there is no guarantee that we will be able to enter into leases for additional aircraft on terms satisfactory to it, or at all.
The terms of GlobalX’s leasing arrangements will impact the potential profitability of GlobalX’s business. If we are unable to acquire or lease additional aircraft on satisfactory terms, we will be unable to operate in accordance with its business plan. GlobalX’s ability to pay any fixed costs associated with aircraft lease or purchase contractual obligations will depend on GlobalX’s operating performance, cash flow, its ability to secure adequate financing, whether fuel prices continue at current price levels and/or further increase or decrease,
9
further weakening or improvement in the United States economy, as well as general economic and political conditions and other factors that are, to a large extent, beyond GlobalX’s control.
Our business has grown rapidly, and we may fail to manage our growth effectively.
GlobalX may be subject to growth-related risks including capacity constraints and pressure on its internal systems and controls. The ability of GlobalX to manage growth effectively will require it to continue to implement and improve its operations and financial systems and to expand, train, and manage its employee base. The inability of GlobalX to deal with potential growth could result in a material adverse effect.
Any expansion of operations GlobalX may undertake will entail risks; such actions may involve specific operational activities, which may negatively impact the profitability of GlobalX. Consequently, shareholders must assume the risk that: (i) such expansion may ultimately involve expenditures of funds beyond the resources available to GlobalX at that time; and (ii) management of such expanded operations may divert management’s attention and resources away from any other operations, all of which factors may result in a material adverse effect.
If we fail to implement our business strategy successfully, our business, results of operations and financial condition will be materially adversely affected.
The viability of GlobalX’s business model and its ability to implement this model is dependent on a number of inputs and assumptions, including:
Should one or more of these inputs and assumptions not be correct or fail to occur as anticipated, there is a risk that GlobalX’s business model may not be implemented as anticipated and GlobalX may suffer a material adverse effect.
In addition, in order to successfully implement our growth strategy, we will require access to an additional number of airport gates and other services at airports we currently serve or may seek to serve. We believe there are currently significant restraints on gates and related ground facilities at many of the most heavily utilized airports in the United States. As a result, if we are unable to obtain access to a sufficient number of slots, gates or related ground facilities at desirable airports to accommodate our growing fleet, we may be unable to compete in those markets, our aircraft utilization rate could decrease, and we could suffer a material adverse effect on our business, results of operations and financial condition. Our Airport Use Agreement with Miami International Airport does not guarantee availability of boarding gates or landing slots at that airport.
Our reputation and business could be adversely affected in the event of an emergency, accident or similar public incident involving our aircraft or personnel.
A major safety incident involving GlobalX’s aircraft during operations would likely incur substantial repair or replacement costs to the damaged aircraft and a disruption in service. GlobalX could also incur potentially significant claims relating to injured passengers and parties, along with a significant negative impact on GlobalX’s reputation for safety, adversely affecting GlobalX’s ability to attract and retain passengers.
10
We may face unanticipated obstacles to execution of GlobalX’s business plan.
GlobalX’s business plans may change significantly. The execution of GlobalX’s business plan is capital intensive and may become subject to statutory or regulatory requirements. GlobalX may need to make significant modifications to any of GlobalX’s stated strategies depending on future events.
We may require additional capital, which may not be available on terms acceptable to us or at all.
The ability of GlobalX to execute its build-out and growth strategy and achieve operations will depend on acquiring substantial additional financing through debt financing, equity financing or other means. Failure to obtain such financing may result in the delay or indefinite postponement of such growth strategy or even impact the ability of GlobalX to continue as a going concern.
There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, the terms of such financing will be favorable to GlobalX. If additional financing is raised by GlobalX through the issuance of its securities, shareholders may suffer significant dilution. If additional financing is not available, or if available, not available on satisfactory terms, this could result in a material adverse effect or could require GlobalX to reduce, delay, scale back or eliminate portions of its actual or proposed operations or could prevent GlobalX from continuing as a going concern.
GlobalX may also need to raise capital by incurring long-term or short-term indebtedness in order to fund its business objectives. This could result in increased interest expense and decreased net income. Investors are cautioned that there can be no assurance as to the terms of such financing and whether such financing will be available. The level of GlobalX’s indebtedness could impair its ability to obtain additional financing in the future on a timely basis to take advantage of business opportunities that may arise.
We rely on third-party specialists and other commercial partners to perform functions integral to our operations.
GlobalX is expected to secure goods and services from a number of third party suppliers. Any significant interruption in the provision of goods and services from any such key suppliers, some of which would be beyond GlobalX’s control, or any significant increase in price of such goods and services, could have a material adverse effect. GlobalX will be reliant upon providers of aircraft, such as Airbus and other third party leasing companies, which will make GlobalX susceptible to any problems connected with aircraft or engines or components, including defective materials, mechanical problems or negative perceptions in the traveling community. The delay or inability of any provider of aircraft to deliver aircraft or engines or components as GlobalX requires could negatively impact GlobalX’s growth strategy and could result in a material adverse effect.
Our limited fleet size could prevent us from replacing aircraft that face unscheduled maintenance.
Given the limited number of aircraft GlobalX currently operates, if one or more aircraft becomes unavailable due to unscheduled maintenance, repairs or other reasons, GlobalX could suffer material adverse financial and reputational impacts.
Our business has been and in the future may be materially adversely affected by the price and availability of aircraft fuel. Unexpected increases in the price of aircraft fuel or a shortage or disruption in the supply of aircraft fuel could have a material adverse effect on our business, results of operations and financial condition.
GlobalX will be dependent on fuel to operate its business, and therefore, will be exposed to the risk of volatile fuel prices. Fuel prices are impacted by a host of global events outside of GlobalX’s control, such as significant weather events, market speculation, geopolitical tensions, refinery capacity, government taxes and levies, and GlobalX demand and supply. GlobalX’s fuel costs are expected to make up one of the largest anticipated expenses of GlobalX. A significant change in the price of fuel would materially affect GlobalX’s projected operating results and growth strategy. A fuel supply shortage or significantly higher fuel prices could result in a curtailment of GlobalX’s planned scheduled service. There can be no assurance that increases in the price of fuel can be offset by fuel surcharges or any potential hedging transactions.
We operate a limited number of aircraft types.
Critical to GlobalX’s business model is a supply of modern and cost-effective aircraft that can service the various sectors required to fly GlobalX’s planned route network. Should the A319, A320 or A321 family of aircraft not be available in accordance with GlobalX growth strategy or should the aircraft lease or maintenance costs increase drastically there could be a material impact on GlobalX’s growth strategy, cost structure and potential profitability. In addition, a switch to a different family of aircraft could have a material adverse effect on our cost structure.
A critical cost-saving element of our business strategy is to operate a limited number of aircraft types; however, our dependence on the A319, A320 and A321 family of aircraft for all of our aircraft makes us vulnerable to any design defects or mechanical problems associated with this aircraft type or these engines. In the event of any actual or suspected design defects or mechanical problems with
11
this family of aircraft, whether involving our aircraft or that of another airline, we may choose or be required to suspend or restrict the use of our aircraft. Our business could also be materially adversely affected if the public avoids flying on our aircraft due to an adverse perception of our plane type or engine type, whether because of safety concerns or other problems, real or perceived, or in the event of an accident involving such aircraft or engine. Our intellectual property rights, particularly our branding rights, are vulnerable, and any inability to protect them may adversely affect our business and financial results.
We consider our intellectual property rights, particularly our branding rights such as our trademark applicable to our airline, to be a significant and valuable aspect of our business. We aim to protect our intellectual property rights through a combination of trademark, copyright and other forms of legal protection, contractual agreements and policing of third-party misuses of our intellectual property, but cannot guarantee that such efforts will be successful. Our failure to obtain or adequately protect our intellectual property or any change in the law that lessens or removes the current legal protections of our intellectual property may diminish our competitiveness and adversely affect our business and financial results. Any litigation or disputes regarding intellectual property may be costly and time-consuming and may divert the attention of our management and key personnel form our business operations, either of which may adversely affect our business and financial results.
Our quarterly results of operations fluctuate due to a number of factors, including seasonality.
The charter airline industry is seasonal. The demand for and the pricing of charter services does fluctuate throughout the year, as it does with most air travel industries. Historically, demand for air travel is higher in the second and third quarters, driving higher revenues, than in the first and fourth quarters, which are periods of lower travel demand. In so much as GlobalX has fixed costs relating to air crews, insurance, leases, rent and other payments, lower periods of demand, combined with lower prices, could lead to negative cash flow and earnings for a given period.
Threatened or actual terrorist attacks or security concerns involving airlines could have a material adverse effect on our business, results of operations and financial condition.
The September 11, 2001 terrorist attacks and subsequent terrorist activity have caused uncertainty in the minds of the traveling public. The occurrence of a major terrorist attack or attempted terrorist attack (whether domestic or international and whether involving GlobalX or another carrier or no carrier at all) and additional restrictive security measures that are implemented in response could have a material adverse effect on passenger demand for air travel and on the number of passengers traveling on GlobalX’s flights. It could also lead to a substantial increase in insurance, airport security and other costs. Any resulting reduction in passenger revenues and/or increases in insurance, security or other costs could result in a material adverse effect.
The rapid spread of the COVID-19 virus and its variants has had and may continue to have an adverse impact on our business, operating results, financial condition and liquidity. A new outbreak of COVID-19 or another disease or similar public health threat in the future could also have an adverse effect on our business, operating results, financial condition and liquidity.
On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic causing a massive market disruption to the aviation industry. Measures such as travel restrictions, including testing regimes, “stay at home” and quarantine orders, limitations on public gatherings, cancellation of public events and many others have resulted in a decline in demand for air travel.
While most restrictions have been removed in the United States, and a recovery is underway in the domestic airline industry, additional governmental and other restrictions and regulations may be implemented or reinstated in the future in response to further outbreaks of COVID-19 or another disease, including travel restrictions (including on domestic air travel within the United States), quarantines of populations (including our personnel), limitations on aircraft capacity, testing requirements and restrictions on our ability to access our facilities or aircraft or requirements to collect additional passenger data. In addition, governments, non-governmental organizations and entities in the private sector may issue non-binding advisories or recommendations regarding air travel or other physical distancing measures, including limitations on the number of persons that should be present at public gatherings, which may significantly reduce demand. These and other restrictions and regulations, as well as the general concern about the virus among travelers, have had, and could continue to have, a material adverse impact on our business, operating results, financial condition and liquidity.
Future outbreaks of COVID-19 or another disease could have a material negative impact on demand. Reduced demand would have an adverse impact on our revenues and lower levels of flying can lead to higher unit costs. Actual or perceived risk of infection from COVID-19 or another disease could have a material adverse effect on the public’s demand for and willingness to use air travel, which could harm our reputation and business. Our operations may be further impacted in the event of additional instances of actual or perceived risk of infection of COVID-19 or another disease among our employees, suppliers or business partners, and this impact may have a material adverse effect if we are unable to maintain a suitably skilled and sized workforce and address related employee matters. In addition, supply chain disruptions may impede our cargo customers’ ability to deliver freight to the airports we serve, which could reduce their need for our services and thus have a material adverse effect on our business, results of operations and financial condition. The industry may also be subject to enhanced health and hygiene requirements in attempts to counteract future outbreaks of COVID-19
12
or another disease, which requirements may be costly and take a significant amount of time to implement, or drive additional staffing during a time when staffing shortages are commonplace.
We may take additional actions in response to COVID-19 or another disease to improve our financial position, including measures to improve liquidity, such as the issuance of unsecured and secured debt securities, equity securities and equity-linked securities, the sale of assets and/or the entry into additional bilateral and syndicated secured and/or unsecured credit facilities. There can be no assurance as to the timing of any such issuance, or that any such additional financing will be completed on favorable terms, or at all. Any such actions may be material in nature and could result in significant additional borrowing. Our reduction in expenditures, measures to improve liquidity or other strategic actions that we may take in the future in response to COVID-19 or another disease may not be effective in offsetting decreased demand, which could result in a material adverse effect on our business, operating results, liquidity and financial condition.
Even as enhanced screenings, quarantine and other requirements, and travel restrictions have eased, we may continue to experience similar adverse effects to our business, operating results, financial condition and liquidity resulting from a recessionary or depressed economic environment that may persist, including increases in unemployment, and our business and operating results may not return to pre-COVID-19 pandemic levels on a timely basis or at all. The impact of future outbreaks of COVID-19 or another disease on our businesses, operating results, financial condition and liquidity could exacerbate the other risks identified in this prospectus.
General economic conditions may reduce the demand for our services.
The financial success of GlobalX may be sensitive to adverse changes in general economic conditions in the United States such as war, terrorist attacks, recession, inflation, labor disputes, demographic changes, pandemics, weather or climate changes, unemployment and interest rates. Such changing conditions could reduce demand in the marketplace for GlobalX’s services.
We may become involved in litigation that may materially adversely affect us.
GlobalX may be subject to litigation arising out of its operations. Damages claimed under such litigation may be material or may be indeterminate, and the outcome of such litigation may materially impact GlobalX’s business, results of operations, or financial condition. While GlobalX will assess the merits of any lawsuit and defend itself accordingly, it may be required to incur significant expense or devote significant financial resources to defending itself against such litigation. In addition, the adverse publicity surrounding such claims may result in a material adverse effect.
Increased labor costs, union disputes, employee strikes and other labor-related disruption, may adversely affect our business, results of operations and financial condition.
GlobalX intends to have a non-unionized workforce. In the event that unionization activities occur with its workforce, GlobalX will incur increased labor costs. Increased labor costs will negatively impact upon GlobalX’s cost structure and will adversely affect GlobalX’s ability to operate an airline.
Many factors could affect our ability to control our costs and to maintain a low cost structure.
Our business plan calls for our operations to be based at MIA, which is our primary hub, with the vast majority of our projected flights consisting of daily round trips departing from and returning to MIA. If we are unable to continue to secure operating capacity at MIA for our operations or planned expansion our business will be substantially harmed. And, assuming that we do obtain operating capacity at MIA, there is no guarantee that the fees and other costs related to operating out of MIA will not increase. Our operating performance and results of operations could be harmed by any such increase in fees or costs charged by the airport. We have reached an agreement with Sheltair Aviation (2) for the financing and construction of a new aircraft maintenance facility at the Fort Lauderdale- Hollywood International Airport (KFLL). We expect to break ground on this new facility in Q2 2024, occupy the facility in Q2 2025, and to cost approximately $25 million to construct. KFLL will become the new base of operations at such point. However, there is no guarantee that the facility at KFLL will be completed on time or on budget and as a result any delays or cost increases could have a material adverse impact on the airline.
We will rely heavily on technology and automated systems to operate our business and any failure of these technologies or systems or failure by their operators could harm our business.
We will need to put in place a significant amount of information technology and automated systems to operate our business. The functionality and implementation of these systems will be one of the keys to achieving low operating costs. These systems are expected to include a computerized airline reservation system, flight operations system, financial planning, management and accounting systems, telecommunications systems, website, maintenance systems and check-in kiosks. An inability to implement these systems in a timely fashion could result in delays in the start of our operations. In addition, in order for our operations to work efficiently, our website and reservation system will need to be able to accommodate a high volume of traffic, maintain secure information and deliver flight
13
information. Substantially all of our tickets are expected to be issued to passengers as electronic tickets. We intend for our reservation system to be hosted and maintained under a long term contract by a third-party service provider and we plan to rely on this reservation system to issue, track and accept electronic tickets. If we are unable to contract with the third party service provider or otherwise are unable to implement our reservation system or our reservation system fails or experiences interruptions, and we are unable to book seats for any period of time, we could lose a significant amount of revenue as customers book seats on competing airlines.
Unauthorized breach of our information technology infrastructure could compromise the personally identifiable information of our passengers, prospective passengers or personnel and expose us to liability, damage our reputation and have a material adverse effect on our business, results of operations and financial condition.
Our anticipated processing, storage, use and disclosure of personal data could give rise to liabilities as a result of government regulation or a significant data breach may adversely affect the Company’s business. In our regular business operations, we collect, transmit, process and store sensitive data, including personal and financial information of our customers and employees such as payment processing information and information of our business partners. GlobalX depends on the ability to use information we collect to provide our services and operate our business.
GlobalX must manage increasing legislative, regulatory and consumer focus on privacy issues and data security. For example, in May 2018, the EU’s General Data Protection Regulation became effective, which imposes significant privacy and data security requirements, as well as potential for substantial penalties for non-compliance. Recent penalties imposed by regulators have resulted in substantial adverse financial consequences to those companies. Also, some of GlobalX’s commercial partners, such as credit card companies, have imposed data security standards that GlobalX must meet. These standards continue to evolve. GlobalX will continue its efforts to meet its privacy and data security obligations; however, it is possible that certain new obligations or customer expectations may be difficult to meet and could increase GlobalX’s costs.
Additionally, GlobalX must manage evolving cybersecurity risks. Our network systems and storage applications, and those systems and storage and other business applications maintained by our third-party providers, may be subject to attempts to gain unauthorized access, breach, malfeasance or other system disruptions. In some cases, it is difficult to anticipate or to detect immediately such incidents and the damage caused thereby. In addition, as attacks by cybercriminals become more sophisticated, frequent and intense, the costs of proactive defense measures may increase. While we continually work to safeguard our internal network systems, including through risk assessments, system monitoring, information security policies and employee awareness and training, and review and validate our third-party security standards, there is no assurance that such actions will be sufficient to prevent cyber-attacks or data breaches.
The loss, disclosure, misappropriation of or access to customers’, employees’ or business partners’ information or GlobalX’s failure to meet its obligations could result in legal claims or proceedings, penalties and remediation costs. A significant data breach or GlobalX’s failure to meet its obligations may adversely affect GlobalX’s reputation, relationships with our business partners, business, operating results and financial condition.
Failure to comply with applicable environmental regulations could have a material adverse effect on our business, results of operations and financial condition.
We expect to be subject to increasingly stringent federal, state, local and foreign laws, regulations and ordinances relating to the protection of the environment, including those relating to emissions to the air, discharges to surface and subsurface waters, safe drinking water, and the management of hazardous substances, oils and waste materials. Compliance with all environmental laws and regulations can require significant expenditures and any future regulatory developments in the U.S. and abroad could adversely affect operations and increase operating costs in the airline industry. For example, climate change legislation was previously introduced in Congress and such legislation could be re-introduced in the future by Congress and state legislatures, and could contain provisions affecting the aviation industry, compliance with which could result in the creation of substantial additional costs to us. Similarly, the Environmental Protection Agency issued a rule that regulates larger emitters of greenhouse gases. Future operations and financial results may vary as a result of such regulations. Compliance with these regulations and new or existing regulations that may be applicable to us in the future could increase our cost base and could have a material adverse effect on our business, results of operations and financial condition. Governmental authorities in several U.S. and foreign cities are also considering or have already implemented aircraft noise reduction programs, including the imposition of nighttime curfews and limitations on daytime take-offs and landings, which could adversely affect our operations going forward, particularly if locally-imposed regulations become more restrictive or widespread.
We have a significant amount of aircraft-related fixed obligations that could impair our liquidity and thereby harm our business, results of operations and financial condition.
We expect to lease all of our aircraft. Our ability to pay the fixed costs associated with our contractual obligations under these leases will depend on our operating performance and cash flow, which will in turn depend on, among other things, the success of our current business strategy, whether fuel prices continue at current price levels and/or further increase or decrease, further weakening or improving
14
in the U.S. economy, as well as general economic and political conditions and other factors that are, to some extent, beyond our control. The amount of our aircraft related fixed obligations could have a material adverse effect on our business, results of operations and financial condition.
Rising maintenance and repair costs could adversely affect cash flow and results of operation.
As we anticipate ordering all new aircraft our initial maintenance costs will in all likelihood be lower at the beginning of the aircraft lease. Our fleet will require more maintenance as it ages and our maintenance and repair expenses for each of our aircraft will likely be incurred at approximately the same intervals. Moreover, because we anticipate that our current fleet will be acquired over a relatively short period, significant maintenance that is scheduled on each of these planes will likely occur at roughly the same time, meaning we will likely incur our most expensive scheduled maintenance obligations, known as heavy maintenance, across our present fleet around the same time. These more significant maintenance activities could result in out-of-service periods during which our aircraft are dedicated to maintenance activities and unavailable to generate revenue. In addition, we anticipate that the terms of our lease agreements will require us to pay supplemental rent, also known as maintenance reserves, to be paid to the lessor in advance of the performance of major maintenance, resulting in our recording significant prepaid deposits on our balance sheet. We expect scheduled and unscheduled aircraft maintenance expenses to increase as a percentage of our revenue over the next several years. Any significant increase in maintenance and repair expenses would have a material adverse effect on our business, results of operations and financial condition.
We may face difficulties in recruiting and hiring our workforce.
From time to time, the airline industry has experienced a shortage of personnel licensed by the FAA, especially pilots and mechanics. We expect to compete against the major U.S. and foreign flag airlines for labor in these highly-skilled positions. Major U.S. airlines may offer wage and benefit packages that exceed our wage and benefit packages. If we are unable to hire, train and retain qualified employees at its anticipated costs, we may be unable to successfully execute our business plan. Moreover, in the future, we may have to increase wages and benefits in order to attract and retain qualified personnel or risk considerable employee turnover.
The airline industry is particularly sensitive to changes in economic conditions.
Negative economic conditions or a reoccurrence of such conditions would negatively impact our business, results of operations and financial condition. Our business and the airline industry in general are affected by many changing economic conditions beyond our control, including, among others:
These factors can adversely affect the results of our operations, our ability to obtain financing on acceptable terms, and our liquidity generally. Unfavorable general economic conditions, such as higher unemployment rates, a constrained credit market, housing-related pressures and increased focus on reducing business operating costs can reduce spending for leisure, visiting friends and relatives, and business travel. For many travelers, in particular the leisure and visiting friends and relatives travelers we serve, air transportation is a discretionary purchase that they can eliminate from their spending in difficult economic times. Unfavorable economic conditions could also affect our ability to raise prices to counteract increased fuel, labor or other costs, resulting in a material adverse effect on our business, results of operations and financial condition.
Risks associated with our presence in international emerging markets, including political or economic instability, and failure to adequately comply with existing legal requirements, may materially adversely affect us.
Some of our target growth markets include countries with less developed economies, legal systems, financial markets and business and political environments are vulnerable to economic and political disruptions, such as significant fluctuations in gross domestic product, interest and currency exchange rates, civil disturbances, government instability, nationalization and expropriation of private assets, trafficking and the imposition of taxes or other charges by governments. The occurrence of any of these events in markets served by us now or in the future and the resulting instability may have a material adverse effect on our business, results of operations and financial condition.
15
We will emphasize compliance with all applicable laws and regulations and will implement and refresh policies, procedures and certain ongoing training of our employees, third-party specialists and partners with regard to business ethics and key legal requirements; however, we cannot assure you that our employees, third-party specialists or partners will adhere to our code of ethics, other policies or other legal requirements. If we fail to enforce our policies and procedures properly or maintain adequate recordkeeping and internal accounting practices to record our transactions accurately, we may be subject to sanctions. In the event we believe or have reason to believe our employees, third-party specialists or partners have or may have violated applicable laws or regulations, we may incur investigation costs, potential penalties and other related costs which in turn may have a material adverse effect on our reputation, business, results of operations and financial condition.
We face limits on foreign ownership and control.
To comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, we will restrict voting of shares of capital stock by non-U.S. citizens. The restrictions imposed by federal law currently require that no more than 25% of our stock be voted or controlled, directly or indirectly, by persons who are not U.S. citizens and that our president and at least two-thirds of the members of our board of directors be U.S. citizens.
To be considered a U.S. citizen, you must be: (1) individual who is a citizen of the U.S.; (2) a partnership each of whose partners is an individual who is a citizen of the U.S.; or (3) a corporation or association organized under the laws of the U.S. or a state, the District of Columbia, or a territory or possession of the U.S., of which the president and at least two-thirds of the board of directors and other managing officers are citizens of the U.S., which is under the actual control of citizens of the U.S., and in which at least 75 percent of the voting interest is owned and controlled by persons that are citizens of the U.S.
No shares of stock may be voted by or at the direction of non-U.S. citizens unless such shares are registered on a separate stock record, which is referred to as the foreign stock record. Further, no shares of its capital stock will be registered on the foreign stock record if the amount so registered would exceed the foreign ownership restrictions imposed by federal law.
We are subject to extensive regulation by the FAA, the DOT, the TSA, CBP and other U.S. and foreign governmental agencies, compliance with which could cause us to incur increased costs and adversely affect our business, results of operations and financial condition.
Airlines are subject to extensive regulatory and legal compliance requirements, both domestically and internationally, that involve significant costs. In the last several years, Congress has passed laws, and the DOT, FAA and TSA have issued regulations, relating to the operation of airlines that have required significant expenditures. We expect to continue to incur expenses in connection with complying with government regulations. Additional laws, regulations, taxes and airport rates and charges have been proposed from time to time that could significantly increase the cost of airline operations or reduce the demand for air travel. If adopted, these measures could have the effect of raising charter prices, reducing revenue and increasing costs.
We cannot assure you that these and other laws or regulations enacted in the future will not harm our business. Our ability to operate as an airline is dependent on our maintaining certifications issued to us by the DOT and the FAA. The FAA has the authority to issue mandatory orders relating to, among other things, the grounding of aircraft, inspection of aircraft, installation of new safety-related items and removal and replacement of aircraft parts that have failed or may fail in the future. A decision by the FAA to ground, or require time consuming inspections of or maintenance on, our aircraft, for any reason, could negatively affect our business and financial results. Federal law requires that air carriers operating large aircraft be continuously “fit, willing and able” to provide the services for which they are licensed. Our “fitness” is monitored by the DOT, which considers factors such as unfair or deceptive competition, advertising, baggage liability and disabled passenger transportation. While the DOT has seldom revoked a carrier’s certification for lack of fitness, such an occurrence would render it impossible for us to continue operating as an airline. The DOT may also institute investigations or administrative proceedings against airlines for violations of regulations.
International routes are regulated by treaties and related agreements between the United States and foreign governments. Our ability to operate international routes is subject to change because the applicable arrangements between the United States and foreign governments may be amended from time to time. Our access to new international markets may be limited by our ability to obtain the necessary certificates to fly the international routes. In addition, our operations in foreign countries are subject to regulation by foreign governments and our business may be affected by changes in law and future actions taken by such governments, including granting or withdrawal of government approvals and restrictions on competitive practices. We are subject to numerous foreign regulations based on the large number of countries outside the United States where we currently provide service. If we are not able to comply with this complex regulatory regime, our business could be significantly harmed.
16
Risk Factors Relating to this Offering and Ownership of Our Common Stock
We do not know whether an active, liquid and orderly market will develop for our common stock or what the market price of our common stock will be, and, as a result, it may be difficult for you to sell your shares of our common stock.
Our common stock currently trades on the OTCQB and NEO and our Class B Non-Voting Common Stock trades on the NEO, each with very limited daily trading volume. The market price of our common stock and our Class B Non-Voting Common Stock may fluctuate significantly in response to numerous factors, many of which are beyond our control, including:
Until our common stock is listed on a qualified national securities exchange or our common stock price exceeds $5 per share, our common stock will be considered a “penny stock” and will not qualify for exemption from the “penny stock” restrictions, which may make it more difficult for you to sell your shares.
Prior to this offering, our common stock has traded on the OTCQB at a price of less than $5.00 per share and, as a result, is considered a “penny stock” by the SEC and subject to rules adopted by the SEC regulating broker- dealer practices in connection with transactions in “penny stocks.” The SEC has adopted regulations which generally define a “penny stock” to be any equity security that is not listed on a qualified national securities exchange and that has a market price of less than $5.00 per share, or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, these rules require delivery, prior to any transaction in a penny stock, of a disclosure schedule relating to the penny stock market. Disclosure is also required to be made about current quotations for the securities and commissions payable to both the broker-dealer and the registered representative. Finally, broker-dealers must send monthly statements to purchasers of penny stocks disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks. As a result of our common stock being subject to the rules on penny stocks, the liquidity of our common stock may be adversely affected.
We will require additional capital in the future and raising additional capital may cause dilution to our existing stockholders, restrict our operations or require us to relinquish rights to our business assets.
We will require additional capital in the future and we may seek additional capital through a combination of public and private equity offerings, debt financings, working capital lines of credit and potential licenses and collaboration agreements. We, and indirectly, our stockholders, will bear the cost of issuing and servicing such securities. Because our decision to issue debt or equity securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of any future offerings. To the extent that we raise additional capital through the sale of equity or debt securities, your ownership interest will be diluted, and the terms may include liquidation or other preferences that adversely affect your rights as a stockholder. The incurrence of indebtedness would result in increased fixed payment obligations and could involve restrictive covenants, such as limitations on our ability to incur additional debt, limitations on our ability to acquire additional aircraft and other operating restrictions that could adversely impact our ability to conduct our business. Additionally, any future collaborations we enter into with third parties may provide capital in the near term but limit our potential cash flow and revenue in the future.
If securities analysts do not publish research or reports about our business or if they publish negative evaluations of our stock, the price of our stock could decline.
The trading market for our common stock and our Class B Non-Voting Stock will rely in part on the research and reports that industry or financial analysts publish about us or our business. We do not currently have and may never obtain research coverage by industry or financial analysts. If no or few analysts commence coverage of us, the trading price of our stock could decrease. Even if we do obtain analyst coverage, if one or more of the analysts covering our business downgrade their evaluations of our stock, the price of our stock could decline. If one or more of these analysts cease to cover our stock, we could lose visibility in the market for our stock, which in turn could cause our stock price to decline.
17
Insiders will continue to have substantial influence over us after this offering, which could limit your ability to affect the outcome of key transactions, including a change of control.
After this offering, our directors, executive officers, holders of more than 5% of our outstanding stock and their respective affiliates will beneficially own shares representing approximately 40% of our outstanding common stock . As a result, these stockholders, if they act together, will be able to influence our management and affairs and all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. This concentration of ownership may have the effect of delaying or preventing a change in control of our company and might affect the market price of our common stock and our Class B Non-Voting Common Stock.
We will register the shares of common stock issuable under our equity compensation plans and the sale of such shares could affect our market price. If any of these additional shares are sold, or if it is perceived that they will be sold, in the public market, the market price of our common stock could decline.
Our corporate charter and Bylaws include provisions limiting voting and ownership by non-U.S. citizens.
To comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, our Certificate of Incorporation and Bylaws restrict voting of shares of our common stock by non-U.S. citizens. The restrictions imposed by federal law currently require that no more than 24.9% of our stock be voted, directly or indirectly, by persons who are not U.S. citizens, that no more than 49.9% of our outstanding stock be owned (beneficially or of record) by persons who are not U.S. citizens and that our president and at least two-thirds of the members of our board of directors and senior management be U.S. citizens. Our Bylaws provide that the failure of non-U.S. citizens to register their shares on a separate stock record, which we refer to as the “foreign stock record,” would result in a suspension of their voting rights in the event that the aggregate foreign ownership of the outstanding common stock exceeds the foreign ownership restrictions imposed by federal law. Our Bylaws also provide that any transfer or issuance of our stock that would cause the amount of our stock owned by persons who are not U.S. citizens to exceed foreign ownership restrictions imposed by federal law will be void and of no effect.
Our Bylaws further provide that no shares of our common stock will be registered on the foreign stock record if the amount so registered would exceed the foreign ownership restrictions imposed by federal law. If it is determined that the amount registered in the foreign stock record exceeds the foreign ownership restrictions imposed by federal law, shares will be removed from the foreign stock record in reverse chronological order based on the date of registration therein, until the number of shares registered therein does not exceed the foreign ownership restrictions imposed by federal law. We are currently in compliance with these ownership restrictions.
We are an “emerging growth company” and a “smaller reporting company” and the reduced disclosure requirements applicable to emerging growth companies may make our common stock less attractive to investors.
We are an “emerging growth company,” as defined in the JOBS Act. For so long as we remain an emerging growth company, we are permitted and plan to rely on exemptions from certain disclosure requirements that are applicable to other public companies that are not emerging growth companies. These exemptions include, but are not limited to: (i) exemption from compliance with the auditor attestation requirements pursuant to SOX; (ii) exemption from compliance with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements; (iii) reduced disclosure about our executive compensation arrangements; and (iv) exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
We will continue to remain an emerging growth company until the earliest of the following: (i) the last day of the fiscal year following the fifth anniversary of the date of the completion of this offering; (ii) the last day of the fiscal year in which our total annual gross revenue is equal to or more than $1.07 billion; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.
In addition, we are currently a “smaller reporting company,” as defined in the Exchange Act and have elected to take advantage of certain of the scaled disclosures available to smaller reporting companies. To the extent that we continue to qualify as a “smaller reporting company” as such term is defined in Rule 12b-2 under the Exchange Act, after we cease to qualify as an emerging growth company, certain of the exemptions available to us as an “emerging growth company” may continue to be available to us as a “smaller reporting company,” including exemption from compliance with the auditor attestation requirements pursuant to SOX and reduced disclosure about our executive compensation arrangements. We will continue to be a “smaller reporting company” until we have $250 million or more in public float (based on our common stock) measured as of the last business day of our most recently completed second fiscal quarter or, in the event we have no public float (based on our common stock) or a public float (based on our common stock) that is less than $700 million, annual revenues of $100 million or more during the most recently completed fiscal year.
18
As a result, the information we provide stockholders will be different than the information that is available with respect to other public companies. In this prospectus, we have not included all of the executive compensation related information that would be required if we were not an emerging growth company, nor have we included all of the quantitative and qualitative disclosures about market risk that would be required if we were not a smaller reporting company. We cannot predict whether investors will find our common stock less attractive if we rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock, and our stock price may be more volatile.
In addition, the JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have opted to take advantage of this extended transition period for the adoption of certain accounting standards.
We incur increased costs as a result of operating as a public company, and our management will be required to devote substantial time to new compliance initiatives and corporate governance practices.
As a public company, and particularly after we are no longer an emerging growth company, we will incur significant legal, accounting, and other expenses that we did not incur as a private company. SOX, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the listing requirements of Nasdaq, and other applicable securities rules and regulations impose various requirements on public companies, including establishment and maintenance of effective disclosure and financial controls and corporate governance practices. We expect that we will need to hire additional accounting, finance, and other personnel as we continue to grow to comply with public company reporting requirements, as a public company, and our management and other personnel will need to devote a substantial amount of time towards maintaining compliance with these requirements. These requirements will increase our legal and financial compliance costs and will make some activities more time- consuming and costly. For example, the rules and regulations applicable to us as a public company may make it more difficult and more expensive for us to mantain director and officer liability insurance, which could make it more difficult for us to attract and retain qualified members of our board of directors. We are currently evaluating these rules and regulations and cannot predict or estimate the amount of additional costs we may incur or the timing of such costs. These rules and regulations are often subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices.
Pursuant to Section 404 of SOX, we are required to furnish a report by our management on our internal control over financial reporting beginning with our second filing of an Annual Report on Form 10-K with the SEC after we became a public company. However, while we remain an emerging growth company or smaller reporting company, we are not be required to include an attestation report on internal control over financial reporting issued by our independent registered public accounting firm. To achieve compliance with Section 404 of SOX within the prescribed period, we are engaged in a process to document and evaluate our internal control over financial reporting, which is both costly and challenging. In this regard, we need to continue to dedicate internal resources, potentially engage outside consultants, adopt a detailed work plan to assess and document the adequacy of internal control over financial reporting, continue steps to improve control processes as appropriate, validate through testing that controls are functioning as documented, and implement a continuous reporting and improvement process for internal control over financial reporting. Despite our efforts, there is a risk that we are not be able to conclude, within the prescribed timeframe or at all, that our internal control over financial reporting is effective as required by Section 404 of SOX. If we identify one or more material weaknesses, it could result in an adverse reaction in the financial markets due to a loss of confidence in the reliability of our financial statements.
We do not expect to pay any dividends for the foreseeable future. Investors in this offering may never obtain a return on their investment.
You should not rely on an investment in our stock to provide dividend income. We do not anticipate that we will pay any dividends to holders of our common stock or Class B Non-Voting Common Stock in the foreseeable future. Instead, we plan to retain any earnings to maintain and expand our existing operations. In addition, any future credit facility we enter into, or debt instrument that we issue, may contain terms prohibiting or limiting the amount of dividends that may be declared or paid on our common stock or Class B Non-Voting Common Stock. Accordingly, investors must rely on sales of their common stock or Class B Non-Voting Common Stock after price appreciation, which may never occur, as the only way to realize any return on their investment. As a result, investors seeking cash dividends should not purchase our common stock or Class B Non-Voting Common Stock.
Delaware law and provisions in our Certificate of Incorporation and Bylaws might discourage, delay, or prevent a change in control of our company or changes in our management and, therefore, depress the trading price of our common stock.
Provisions in our Certificate of Incorporation and Bylaws effective upon the closing of this offering may discourage, delay, or prevent a merger, acquisition, or other change in control that stockholders may consider favorable, including transactions in which you might
19
otherwise receive a premium for your shares of our common stock. These provisions may also prevent or frustrate attempts by our stockholders to replace or remove our management. Therefore, these provisions could adversely affect the price of our common stock. Among other things, our charter documents will:
In addition, Section 203 of the General Corporation Law of the State of Delaware, or DGCL, prohibits a publicly-held Delaware corporation from engaging in a business combination with an interested stockholder, generally a person which together with its affiliates owns, or within the last three years has owned, 15% of our voting stock, for a period of three years after the date of the transaction in which the person became an interested stockholder, unless the business combination is approved in a prescribed manner.
Any provision of our Certificate of Incorporation, Bylaws, or Delaware law that has the effect of delaying or preventing a change in control could limit the opportunity for our stockholders to receive a premium for their shares of our capital stock and could also affect the price that some investors are willing to pay for our common stock.
Our disclosure controls and procedures may not prevent or detect all errors or acts of fraud.
As a public company, we are subject to the periodic reporting requirements of the Exchange Act. Our disclosure controls and procedures are designed to reasonably assure that information required to be disclosed by us in reports we file or submit under the Exchange Act are accumulated and communicated to management, and recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. We believe that any disclosure controls and procedures or internal controls and procedures, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override of the controls. Accordingly, because of the inherent limitations in our control system, misstatements or insufficient disclosures due to error or fraud may occur and not be detected.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the information contained in this prospectus contains forward-looking statements within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. When contained in this prospectus, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward- looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our management’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. These forward-looking statements are based on information available as of the date of this prospectus, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
We cannot guarantee the accuracy of the forward-looking statements, and you should be aware that results and events could differ materially and adversely from those contained in the forward-looking statements due to a number of factors including, but not limited to:
Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may vary in material respects from those expressed or implied by these forward-looking statements. You should not place undue reliance on these forward-looking statements. For a discussion of the risks involved in our business and investing in our common stock, see “Risk Factors.” You should read this prospectus and the documents that we have filed as exhibits to the registration statement of which this prospectus is a part completely and with the understanding that our actual future results may be materially different from what we expect.
20
The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of our securities.
USE OF PROCEEDS
We will not receive any proceeds from the sale of the Shares by the Selling Stockholders. However, we will receive proceeds from the exercise, if any, of the Warrants of the Selling Stockholders. The exercise price and the number of the Warrant Shares may be adjusted in certain circumstances, including stock splits, dividends or distributions, or other similar transactions. We will use these proceeds, if any, for general corporate and working capital purposes, or for other purposes that our board of directors, in its good faith, deems to be in the best interest of our Company. We have agreed to bear the expenses relating to the registration of the offer and resale by the Selling Stockholders of the shares being offered hereby. There can be no assurance that any of these Warrants will be exercised by the Selling Stockholders at all.
DIVIDEND POLICY
We have not declared or paid any cash dividends on our capital stock since our inception. We intend to retain future earnings, if any, to finance the operation and expansion of our business and do not anticipate paying any cash dividends in the foreseeable future. Payment of future cash dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including our financial condition, operating results, current and anticipated cash needs, the requirements and contractual restrictions of then-existing debt instruments and other factors that our board of directors deems relevant.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information that management believes is relevant to an understanding and assessment of our consolidated financial condition and results of operations. You should read this discussion in conjunction with our consolidated financial statements and the notes thereto included elsewhere in this prospectus. This discussion and analysis of our financial condition and results of operations also contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those set forth under the section entitled “Risk Factors.”
GENERAL
This Management Discussion & Analysis (“MD&A”) is intended to supplement and complement the consolidated financial statements and accompanying notes of Global Crossing Airlines Group Inc. (the “Company” or “GlobalX”). The information provided herein should be read in conjunction with the Company’s (1) audited consolidated financial statements for the year ended December 31, 2022 and the accompanying notes thereto and (2) unaudited condensed consolidated financial statements for the nine months ended September 30, 2023 and the accompanying notes thereto.
All dollar figures presented are expressed in United States dollars unless otherwise noted. The unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP).
Management is responsible for the preparation and integrity of the financial statements and MD&A, including the maintenance of appropriate information systems, procedures and internal controls and to ensure that information used internally or disclosed externally, including the financial statements and MD&A, is complete and reliable. The Company’s Board follows recommended corporate governance guidelines for public companies to ensure transparency and accountability to shareholders. The Board’s audit committee will meet with management quarterly to review the financial statements including the MD&A and to discuss other financial, operating and internal control matters.
The reader is encouraged to review the Company’s prior statutory filings on www.sedar.com and current filings on www.sec.gov.
FORWARD LOOKING STATEMENTS
This MD&A contains forward-looking statements and forward-looking information (collectively, “forward- looking statements”) within the meaning of applicable securities laws. These forward-looking statements relate to future events or the future performance of the Company. All statements other than statements of historical fact may be forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may”, “will”, “should”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “continue”, or the negative of these terms or other comparable terminology. These forward-looking statements are only predictions. Actual events or results may differ materially. In addition, this MD&A may contain forward-looking statements attributed to third party industry sources. Undue reliance should not be placed on these forward-looking statements, as there can be no
21
assurance that the plans, intentions or expectations upon which they are based will occur. By their nature, forward-looking statements involve numerous assumptions and known and unknown risks and uncertainties, both general and specific, which contribute to the possibility that the predictions, forecasts, projections and other forward-looking statements will not occur. Forward-looking statements in this MD&A speak only as of the date of this MD&A.
Forward-looking statements in this MD&A include, but are not limited to, statements with respect to: expectations as to future operations of the Company; the Company’s anticipated financial performance; future development and growth prospects; expected general and administrative costs, costs of services and other costs and expenses; expected revenues; ability to meet current and future obligations; completion of the FAA certification process; terms with respect to the acquisition of aircraft; ability to obtain financing on acceptable terms or at all; and the Company’s business model and strategy.
Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. The Company cannot guarantee future results, levels of activity, performance or achievements. Neither the Company nor any other person assumes responsibility for the outcome of the forward-looking statements.
Many of the risks and other factors are beyond the control of the Company, which could cause results to differ materially from those expressed in the forward-looking statements contained in this MD&A. The risks and other factors include, but are not limited to: the availability of financial resources to fund the Company’s expenditures; competition for, among other things, capital reserves and skilled personnel; protection of intellectual property; the impact of competition and the competitive response to the Company’s business strategy; third party performance of obligations under contractual arrangements; prevailing regulatory, tax and other applicable laws and regulations; stock market volatility and market valuations; uncertainty in global financial markets; the impact of COVID-19 on global economic conditions; the successful negotiation of the sale and leaseback of aircrafts; the completion of the financing necessary to commence airline operations; and the other factors described under the heading “Risk Factors” in this MD&A.
These factors should not be considered exhaustive. With respect to forward-looking statements contained in this MD&A, the Company has made assumptions regarding, among other things: the impact of increasing competition; conditions in general economic and financial markets; current technology; cash flow; future exchange rates; timing and amount of capital expenditures; effects of regulation by governmental agencies; future operating costs; and the Company’s ability to obtain financing on acceptable terms. Readers are cautioned that the foregoing list of factors is not exhaustive and that additional information on these and other factors that could affect the Company’s operations or financial results is discussed in this MD&A. The above summary of assumptions and risks related to forward-looking statements is included in this MD&A in order to provide readers with a more complete perspective on the future operations of the Company. Readers are cautioned that this information may not be appropriate for other purposes.
The forward-looking statements contained in this MD&A are expressly qualified by this cautionary statement. The Company is not under any duty to update or revise any of the forward-looking statements except as expressly required by applicable securities laws.
DESCRIPTION OF BUSINESS
Global Crossing Airlines Group Inc. was incorporated under the laws of British Columbia and continued as a Federal corporation pursuant to the Canada Business Corporations Act effective February 28, 2017. On February 5, 2020, the Company entered into a definitive agreement with Global Crossing Airlines, Inc. (“Global USA”), a Delaware corporation, with respect to a business combination of the Company and Global USA (the “Transaction”). On December 22, 2020, the Company changed its jurisdiction of incorporation from the Province of British Columbia, Canada to the State of Delaware (the “U.S. Domestication“). In connection with the U.S. Domestication, the Company changed its name to “Global Crossing Airlines Group Inc.”
The Company’s principal business activity is providing passenger and cargo aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services (“Charter”) serving the United States, Caribbean, Latin American and European markets. The address of the Company’s registered agent is c/o Cogency Global Inc., 850 New Burton Rd, Suite 201, Dover, County of Kent, Delaware 19904. The Company’s shares of common stock are traded on the OTCQB Marketplace (“OTCQB”) under the symbol “JETMF” and on the NEO Exchange (“NEO”) under the symbol “JET.” The Company’s shares of Class B Non-Voting Common Stock are traded on the NEO Exchange (“NEO”) under the symbol “JET.B”
22
REVIEW OF CONSOLIDATED FINANCIAL RESULTS
Comparison of the Nine Months Ended September 30, 2023 and 2022
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2023, the Company had approximately $13.0 million in unrestricted cash and cash equivalents, an increase of $11.2 million from December 31, 2022, primarily due to the new $35 million secured notes entered during the quarter ended September 30, 2023. The proceeds from the notes were used to pay off existing loans of approximately $8.8 million as well as approximately $2.9 million of debt issuance costs and discounts, resulting in approximately $23.3 million of net proceeds to the Company which have been used to support the Company's increase in operations. Management believes the current level of cash and cash equivalents together with cash generated from expected increase of sales provides enough liquidity to support the Company's growth.
Net cash used in operating activities during the nine months ended September 30, 2023 increased from $1.8 million to $6.7 million, when compared to the same period in prior year, primarily due to the increase of $4.1 million in accounts receivable and the increase of $3.6 million in operating lease obligations and partially offset by the increase of $2.3 million in accrued liability and other liability when compared to the same period in prior year.
The liquidity impact due to the net loss of $18.4 million incurred during the nine months period ended September 30, 2023 was partially offset noncash items of $10.6 million, including amortization of right of use assets of $5.9 million, share based compensation of $1.7 million, depreciation of $1.5 million and amortization of debt issuance costs of $1.2 million. In addition, the net cash used by operating activities of $6.7 million for the nine months period ended September 30, 2023 was also impacted by the increase of accounts receivable of $4.8 million and operating lease obligations of $6.1 million.
For the nine months ended September 2022, the net cash used for operating activities was $1.8 million, consisting primarily of $11.4 million of net loss, non-cash adjustments of $5.0 million related primarily to amortization of right of use asset of $3.4 million, $795 thousand share-based payments, and $6.2 million in accrued liabilities and other liabilities.
The Company has significant fixed and noncancelable lease commitments of aircraft, equipment and related maintenance checks. As of September 30, 2023, the Company had total of $557 thousand and $10.1 million due in the next 12 months of future minimum lease payments under finance and operating leases, respectively, and approximately $397 thousands in current portion of notes payable included in the current liabilities presented in the Company’s consolidated balance sheet. As of September 30, 2023, the Company had total of $3.2 million and $51.4 million due after 12 months from the balance sheet date of future minimum lease payments under finance and operating leases, respectively, and approximately $28.8 million in notes payable included in the non-current liabilities presented in the Company’s consolidated balance sheet. The Company finished Q3 2023 with 10 passenger aircraft and two cargo aircraft and expects the aircraft fleet to increase to 13 passenger aircraft and five cargo aircraft by the end of 2023. In order to achieve the number of aircraft deliveries in 2023, the Company currently has six aircraft under lease with partial or total deposits paid and six additional aircraft under binding agreements that are subject to execution of definitive lease documentation and fulfillment of certain closing conditions.
During the nine months ended September 30, 2023, net cash used for investing activities increased from $4.5 million to $7.8 million, when compared to the same of period in prior year, primarily due to increase of deposits, deferred costs and other assets of $2.3 million and purchases of property and equipment of $1.0 million.
The Company continuously seeks to identify external sources of capital from time to time depending on our cash requirements, assessment of current and anticipated market conditions, and the after-tax cost of capital. Our access to capital markets can be adversely impacted by prevailing economic conditions and by financial, business and other factors, some of which are beyond our control.
Additionally, the Company’s borrowing costs are affected by market conditions and may be adversely impacted by a tightening in credit markets. The Company regularly assesses our anticipated working capital needs, debt and leverage levels, debt maturities, capital expenditure requirements and future investments or acquisitions to maximize shareholder return, efficiently finance our ongoing operations and maintain flexibility for future strategic transactions. The Company also regularly evaluates its liquidity and capital structure to ensure financial risks, adequate liquidity access and lower cost of capital are efficiently managed. Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
23
Cash Flows
The Company’s cash flows for the periods set forth below are:
|
|
Year Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
||||
Cash used in operating activities |
|
$ |
(6,848,083 |
) |
|
$ |
(10,798,258 |
) |
|
$ |
(6,756,136 |
) |
|
$ |
(1,759,889 |
) |
Cash provided by financing activities |
|
|
6,226,685 |
|
|
|
18,896,319 |
|
|
|
26,374,547 |
|
|
|
6,051,082 |
|
Cash used in Investing activities |
|
|
(1,911,669 |
) |
|
|
(652,750 |
) |
|
|
(7,779,950 |
) |
|
|
(4,475,579 |
) |
Change in cash, cash equivalents, and restricted cash during the period |
|
|
(2,533,067 |
) |
|
|
7,445,311 |
|
|
|
11,838,461 |
|
|
|
(184,386 |
) |
Cash, cash equivalents, and restricted cash- beginning of period |
|
|
7,994,001 |
|
|
|
548,690 |
|
|
|
5,460,934 |
|
|
|
7,994,001 |
|
Cash, cash equivalents, and restricted cash-end of the period |
|
$ |
5,460,934 |
|
|
$ |
7,994,001 |
|
|
$ |
17,299,395 |
|
|
$ |
7,809,615 |
|
Contractual Obligations and Commitments
The Company has contractual obligations and commitments primarily with regard to management and development services, lease arrangements and financing arrangements.
On October 14, 2021, the Company entered into a lease agreement for an A321F cargo aircraft. The ten year lease term commenced on January 24, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.
On March 8, 2022, the Company signed a lease agreement for a fourth A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through 96 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.
On March 22, 2022, the Company signed a lease agreement for a fifth A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through 72 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.
On June 21, 2022, the Company entered into a lease agreement for a second A321F cargo aircraft. The eight year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 96 months, plus supplemental rent for maintenance of the aircraft.
On July 29, 2022, the Company signed a lease agreement for a sixth A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through 72 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.
On December 14, 2022, the Company entered into a lease agreement for an A319 passenger aircraft. The two year lease term commenced on August 18, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 24 months, plus supplemental rent for maintenance of the aircraft.
On January 27, 2023, the Company entered into a lease agreement for an A320 passenger aircraft. The six year lease term commenced on April 21, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.
On May 22, 2023, the Company entered into a lease agreement for a commercial property warehouse. The five-year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor variable monthly rents increasing once every year for 62 months, plus estimated expenses for insurance, utilities, taxes, management fees and other operating expenses.
On June 16, 2023, the Company signed a lease agreement for an A320 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in November 2023 and will run through 48 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment.
On July 27, 2023, the Company signed a lease agreement for an A320 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be between in 2024 and will run through the next heavy maintenance
24
visit reached (estimated to be in February 2028) from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment.
On September 8, 2023, the Company entered into a lease agreement for a third A321F cargo aircraft. The eight-year lease term commenced on October 6, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.
During the nine months ended September 30, 2023, the Company entered into seven finance lease agreements for equipment to support the Company's technical operations. Payments under these finance lease agreements are fixed for terms of 5 years.
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
|
|
Finance Leases |
|
|
Operating Leases |
|
||
Remainder of 2023 |
|
$ |
245,658 |
|
|
$ |
4,433,809 |
|
2024 |
|
|
982,634 |
|
|
|
16,931,294 |
|
2025 |
|
|
982,634 |
|
|
|
16,344,557 |
|
2026 |
|
|
982,634 |
|
|
|
14,530,834 |
|
2027 |
|
|
865,635 |
|
|
|
11,727,844 |
|
2028 and thereafter |
|
|
1,086,778 |
|
|
|
25,014,492 |
|
Total minimum lease payments |
|
|
5,145,973 |
|
|
|
88,982,830 |
|
Less amount representing interest |
|
|
1,359,298 |
|
|
|
27,485,116 |
|
Present value of minimum lease payments |
|
|
3,786,675 |
|
|
|
61,497,714 |
|
Less current portion |
|
|
556,850 |
|
|
|
10,072,203 |
|
Long-term portion |
|
$ |
3,229,825 |
|
|
$ |
51,425,511 |
|
The table below presents information for lease costs related to the Company's finance and operating leases:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Finance lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of leased assets |
|
$ |
149,239 |
|
|
$ |
45,931 |
|
|
$ |
367,894 |
|
|
$ |
45,931 |
|
Interest of lease liabilities |
|
|
116,352 |
|
|
|
30,405 |
|
|
|
309,337 |
|
|
|
30,405 |
|
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost (1) |
|
|
2,286,554 |
|
|
|
2,181,983 |
|
|
|
5,933,502 |
|
|
|
5,396,050 |
|
Total lease cost |
|
$ |
2,552,145 |
|
|
$ |
2,258,319 |
|
|
$ |
6,610,733 |
|
|
$ |
5,472,386 |
|
The Company utilizes the rate implicit in the lease whenever it is easily determined. For leases where the implicit rate is not readily available, we utilize our incremental borrowing rate as the discount rate. The table below presents lease terms and discount rates related to the Company's finance and operating leases:
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Weighted-average remaining lease term |
|
|
|
|
|
|
||
Operating leases |
|
6.19 years |
|
|
4.4 years |
|
||
Finance leases |
|
5.41 years |
|
|
5.97 years |
|
||
Weighted-average discount rate |
|
|
|
|
|
|
||
Operating leases |
|
|
12.24 |
% |
|
|
10.65 |
% |
Finance leases |
|
|
12.30 |
% |
|
|
11.67 |
% |
25
The table below presents cash and non-cash activities associated with our leases:
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|||
Operating cash flows from operating leases |
|
$ |
6,181,225 |
|
|
$ |
2,559,147 |
|
Financing cash flows from finance leases |
|
|
343,374 |
|
|
|
— |
|
The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company.
STATEMENT OF FINANCIAL POSITION INFORMATION
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
13,038,883 |
|
|
$ |
1,875,673 |
|
Restricted cash |
|
|
4,260,512 |
|
|
|
3,585,261 |
|
Accounts receivable, net of allowance |
|
|
7,448,582 |
|
|
|
2,664,174 |
|
Prepaid expenses and other current assets |
|
|
3,410,379 |
|
|
|
2,193,449 |
|
Current assets held for sale |
|
|
453,225 |
|
|
|
1,405,741 |
|
Total Current Assets |
|
$ |
28,611,581 |
|
|
$ |
11,724,298 |
|
Property and equipment, net |
|
|
4,019,775 |
|
|
|
2,441,288 |
|
Finance leases, net |
|
|
4,023,475 |
|
|
|
2,710,899 |
|
Operating lease right-of-use assets |
|
|
59,573,956 |
|
|
|
27,952,609 |
|
Deposits and other assets |
|
|
11,508,169 |
|
|
|
6,334,878 |
|
Total Assets |
|
$ |
107,736,956 |
|
|
$ |
51,163,973 |
|
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
8,690,966 |
|
|
$ |
4,997,080 |
|
Accrued liabilities |
|
|
13,624,205 |
|
|
|
9,458,629 |
|
Deferred revenue |
|
|
4,372,808 |
|
|
|
3,200,664 |
|
Customer deposits |
|
|
4,896,921 |
|
|
|
1,617,337 |
|
Current portion of notes payable |
|
|
397,168 |
|
|
|
1,810,468 |
|
Current portion of long-term operating leases |
|
|
10,072,203 |
|
|
|
6,445,915 |
|
Current portion of finance leases |
|
|
556,850 |
|
|
|
335,527 |
|
Total current liabilities |
|
$ |
42,611,121 |
|
|
$ |
27,865,621 |
|
Other liabilities |
|
|
|
|
|
|
||
Note payable |
|
$ |
28,809,229 |
|
|
$ |
5,081,294 |
|
Long-term operating leases |
|
|
51,425,511 |
|
|
|
23,189,835 |
|
Other liabilities |
|
|
3,482,699 |
|
|
|
2,282,892 |
|
Total other liabilities |
|
$ |
83,717,439 |
|
|
$ |
30,554,020 |
|
Commitments and Contingencies |
|
|
|
|
|
|
||
Equity (Deficit) |
|
|
|
|
|
|
||
Common stock - $.001 par value; 200,000,000 authorized; 57,837,685 and 53,440,482 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively |
|
$ |
57,838 |
|
|
$ |
53,440 |
|
Additional paid-in capital |
|
|
37,871,262 |
|
|
|
30,774,197 |
|
Retained deficit |
|
|
(56,509,675 |
) |
|
|
(38,083,304 |
) |
Total Company's stockholders’ deficit |
|
|
(18,580,575 |
) |
|
|
(7,255,667 |
) |
Noncontrolling Interest |
|
|
(11,029 |
) |
|
|
- |
|
Total stockholder's deficit |
|
|
(18,591,604 |
) |
|
|
(7,255,667 |
) |
Total Liabilities and Equity (Deficit) |
|
$ |
107,736,956 |
|
|
$ |
51,163,973 |
|
26
SHARE CAPITAL
As of September 30, 2023 and December 31, 2022, the Company had 39,327,664 and 32,668,320 common shares, 5,537,313 and 5,537,313 Class A Non-Voting Common Shares, and 12,972,708 and 15,234,849 Class B Non-Voting Shares outstanding, respectively.
Dividend Rights. The holders of our common stock are entitled to receive dividends out of funds legally available if our board of directors, in its discretion, determines to issue dividends and then only at the times and in the amounts that our board of directors may determine. See the section entitled “Dividend Policy.”
Voting Rights. Holders of our common stock are entitled to one vote for each share held on all matters submitted to a vote of stockholders; provided, however, that to comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, our Bylaws (i) restrict voting of shares of our capital stock by non-U.S. citizens such that no more than 24.9% of our voting stock may be voted, directly or indirectly, by persons who are not U.S. citizens, and (ii) provide that that no more than 49.9% of the outstanding stock of a U.S. airline may be owned (beneficially or of record) by persons who are not U.S. citizens. We have not provided for cumulative voting for the election of directors in our Certificate of Incorporation, which means that holders of a majority of the shares of our common stock will be able to elect all of our directors.
No Preemptive of Similar Rights. Our common stock is not entitled to preemptive rights, and is not subject to conversion, redemption or sinking fund provisions.
Right to Receive Liquidation Distributions. Upon our liquidation, dissolution or winding-up, the assets legally available for distribution to our stockholders would be distributable ratably among the holders of our common stock and any participating preferred stock outstanding at that time, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights of and the payment of liquidation preferences, if any, on any outstanding shares of preferred stock.
The Company had securities outstanding as of September 30, 2023:
Security Description |
|
As of September 30, 2023 |
|
|
Common Stock - Issued and Outstanding |
|
$ |
57,837,685 |
|
Common Stock issuable on exercise of stock options |
|
|
470,668 |
|
Common Stock issuable on vesting on RSUs |
|
|
5,073,932 |
|
Common Stock issuable on exercise of warrants |
|
|
22,376,020 |
|
Common Stock - fully diluted |
|
$ |
85,758,305 |
|
RELATED PARTY TRANSACTIONS
Related parties and related party transactions impacting the accompanying consolidated financial statements are summarized below and include transactions with the following individuals or entities:
Key Management Personnel
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consists of members of the Company’s Board, corporate officers, including the Company’s Chief Executive Officer, Chief Financial Officer, and Vice Presidents.
Related Party Transactions and Balances
On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. ("Jetlines") to Global shareholders. Global retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method. As of September 30, 2023, Global Crossing Airlines hold approximately 12% of the outstanding at September 30, 2023.
Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities:
As of September 30, 2023 and December 31, 2022, amounts with related parties include the following:
27
On July 3, 2023, the Company voluntarily dissolved GlobalX Ground Team LLC. The Company had a 50% interest in GlobalX Ground Team LLC and the dissolution had no impact in the Company's financial statements.
On August 14, 2023, the Company voluntarily dissolved GlobalX 321 Aircraft Acquisition Corp. The Company had a 100% interest in GlobalX 321 Aircraft Acquisition Corp, and the dissolution had no impact in the Company's financial statements.
On August 17, 2023, the Company voluntarily dissolved GlobalX 320 Aircraft Acquisition Corp. The Company had a 100% interest in GlobalX 320 Aircraft Acquisition Corp, and the dissolution had no impact in the Company's financial statements.
Smartlynx Airlines Malta Limited is an entity whose Chief Executive Officer was a Board Member of Global until his term expired in December 2022. During the year ending December 31, 2020, Global made advanced payments totaling $500,000 to Smartlynx. $350,000 of those payments related to two security deposits. One is a $250,000 security deposit for one passenger aircraft to deliver 200 hours of ACMI services per month and the second is a $100,000 security deposit for a long term lease of an A321F aircraft. Total deposits and prepaid expense related to Smartlynx totaled $250,000 as of September 30, 2023 and December 31, 2022 and it is included in other assets on the consolidated balance sheets.
The amounts due to related parties are unsecured, non-interest bearing and have no stated terms of repayment.
GOING CONCERN
The condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of September 30, 2023, the Company had a working capital deficit of $13,999,540 and a retained deficit of $56,509,675. The Company began flight operations in August 2021. Without ongoing income generation or additional financing, the Company will be unable to fund general and administrative expenses and working capital requirements for the next 12 months. These material uncertainties raise substantial doubt as to the Company’s ability to continue as a going concern. The Company is evaluating financing its future requirements through a combination of debt, equity and/or other facilities. There is no assurance that the Company will be able to obtain such financing or obtain them on favorable terms. The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption deemed to be inappropriate. These adjustments could be material.
CRITICAL ACCOUNTING ESTIMATES
The preparation of the accompanying consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The accompanying consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical Judgments
Critical accounting judgments are accounting policies that have been identified as being complex or involving subjective judgments or assessments.
Going Concern
The preparation of the accompanying consolidated financial statements requires management to make judgments regarding the going concern of the Company, as discussed in Note 1 of the consolidated financial statements.
28
Key Sources of Estimation Uncertainty
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to the following:
Share-based Payments
Estimating fair value for granted stock options and compensatory warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the option or warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.
Deferred Tax Assets and Liabilities
The estimation of income taxes includes evaluating the recoverability of deferred tax assets and liabilities based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions. Management assesses whether it is probable that some or all of the deferred income tax assets and liabilities will not be realized. The ultimate realization of deferred tax assets and liabilities is dependent upon the generation of future taxable income. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets or liabilities, and deferred income tax provisions or recoveries could be affected.
ACCOUNTING POLICIES
The accounting policies followed by the Company are set out in Note 2 to the audited consolidated financial statements for the year ended December 31, 2022.
FINANCIAL INSTRUMENTS
The Company’s financial instruments are exposed to certain financial risks, as detailed below.
Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations.
The Company is subject to credit risk on its cash and cash equivalents and receivables. The Company is exposed to credit risk from its customers, however that is limited as the vast majority of all revenue is prepaid into escrow accounts. Also, the Company limits its exposure to credit loss by placing its cash and cash equivalents with major financial institutions. The Company has no investments in asset-backed commercial paper. As a result, the Company does not believe it is exposed to significant credit risk.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through its capital management. See “Outlook”, “Going Concern” and “Liquidity and Capital Resources” for further details.
Market Risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and foreign exchange rates.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Company’s revenues and expenditures are predominantly in United States dollars. Future equity raised may be in either Canadian or US dollars. At this time, the Company does not have any currency hedges in place for fluctuations in the exchange rate between the Canadian dollar and the US dollar.
29
INTERNAL CONTROLS OVER FINANCIAL REPORTING
Our Chief Executive Officer and Chief Financial Officer, referred to collectively herein as the Certifying Officers, are responsible for establishing and maintaining our disclosure controls and procedures that are designed to ensure that information relating to the Company required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
LEGAL PROCEEDINGS
On October 1, 2021, GEM has filed initial pleadings in the Supreme Court of the State of New York, County of New York, claiming the Company breached the share subscription agreement between the parties by failing to pay a $500,000 fee due on May 4, 2021 GEM is requesting repayment in full of the CAD $2,000,000 promissory note issued by the Company to GEM plus accrued interest and costs and expenses related to collection. As of December 31, 2022, the note payable to GEM is recorded in current liabilities on the consolidated balance sheet and the Company expensed the full outstanding amount capitalized as deferred financing costs of $2,809,031.
On January 18, 2023 the Court granted summary judgment in favor of GEM. GEM subsequently filed a motion seeking $2,000,000 CAD, plus interest totaling $218,493.87, with an additional $506.02 accruing each day after January 30, 2023 until entry of Judgment. GEM also seeks $112,584.50 in attorney's fees and $4,884.86 in costs. In 2022, interest and attorney's fees were recorded in current liabilities on the consolidated balance sheet and other expenses non-operating on the consolidated statement of operation.
On March 29, 2023 Global Crossing Airlines and GEM entered into a final settlement which included a payment plan for the $2,000,000 CAD over nine months plus the extension of the agreement for 12 months. Consequently, GlobalX has adjusted the current liabilities to reverse the previously accrued interest and attorney’s fees no longer due. Upon final payment GEM agrees to file a satisfaction of judgment in County of New York, effectively settling this issue. GlobalX made payments due per final settlement and the outstanding balance of $397,168 ($550,000 CAD), as of September 30, 2023 and included in Current Portion of Notes Payable.
On August 11, 2023 Global Crossing Airlines in combination with Top Flight Charters and its minority interest member filed a lawsuit in the United States District Court Southern District of Florida against Shorts Travel Management, Inc (Shorts) and STM Charters, Inc seeking to have an old non-solicit agreement signed by Top Flight' minority interest member to be declared invalid, that Shorts alleged trade secrets do not exist and sought damages arising from the Shorts defamation per se based on numerous false statements made by Shorts in the marketplace. On October 4, 2023 Shorts responded in court by denying the claims made and countersued all parties for breach of contract and theft of trade secrets. This case will now enter a phase of discovery as we await the courts to schedule the next steps.
There have been no material changes in our risk factors from those disclosed in “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K and Form 10-K/A Amendment No.1 for the fiscal year ended December 31, 2022.
ADDITIONAL INFORMATION
Additional information relating to the Company is on SEDAR+ at www.sedarplus.com and on EDGAR at sec.gov.
INDUSTRY
Scheduled Passenger
The U.S. passenger airline industry has consolidated significantly over the last two decades through a number of acquisitions, including Delta Air Lines’ combination with Northwest Airlines in 2008, United Airlines’ combination with Continental Airlines in 2010, Southwest Airlines acquisition of AirTran Airlines in 2010, American Airlines’ (following its acquisition of Trans World Airlines in 2001) combination with US Airways in 2013 (following its combination with America West Airlines in 2005) and Alaska Airlines acquisition of Virgin America in 2016. This consolidation has benefitted the U.S. airline sector, allowing it to substantially increase revenue per seat miles flown.
U.S. passenger airlines are generally categorized as legacy network airlines, low cost carriers, or ultra-low cost carriers. The legacy network airlines, including United Airlines, Delta Air Lines and American Airlines, serve a large business travel customer base and offer scheduled flights to the largest cities within the United States and abroad (directly or through membership in one of the global airline alliances) and also serve numerous smaller cities. These airlines operate predominantly through a “hub-and-spoke” network route system. This system concentrates most of an airline’s operations in a limited number of hub cities, serving other destinations in the system by providing one-stop or connecting service through hub airports to end destinations on the spokes. These arrangements allow
30
travelers to fly from a given point of origin to more destinations without having to switch airlines. While hub-and-spoke systems result in low marginal costs for each incremental passenger, they also result in high fixed costs. The unit costs incurred by legacy network airlines to provide the gates, airport ground operations and maintenance facilities needed to support a hub-and-spoke operation are generally higher than those of a point-to-point network, typically operated by low cost carriers and ultra-low cost carriers. Aircraft schedules at legacy network airlines also tend to be inefficient to meet the requirements of connecting banks of flights in hubs, resulting in lower aircraft and crew utilization. Serving a large number of markets of different sizes requires the legacy network airlines to have multiple fleets with multiple aircraft types along with the related complexities and additional costs for crew scheduling, crew training and maintenance. As a result, legacy network airlines typically have higher cost structures than low cost carriers and ultra-low cost carriers due to, among other things, higher labor costs, flight crew and aircraft scheduling inefficiencies, concentration of operations in higher cost airports, and the offering of multiple classes of service. Most legacy network airlines are mainly focused on business travel, which historically has generated higher unit revenues and yields. Business travel is closely tied to economic cycles and has been more volatile than leisure and other non-business travel during industry downturns.
By comparison, the low cost carrier model focuses on operating a more simplified operation, providing point-to-point service without the high fixed costs and inefficiencies required for a hub-and-spoke system. The lower cost structure of the low cost carrier model allows them to offer flights to and from many of the same markets as the legacy airlines at lower fares, though that is often achieved by serving major markets through secondary, lower-cost airports in the same region. Also, many low cost carriers provide only a single class of service, thereby avoiding the incremental cost of offering premium-class services. Finally, low cost carriers tend to operate fleets with very few aircraft families in order to maximize the utilization of flight crews across the fleet, to improve aircraft scheduling flexibility and to minimize inventory and aircraft maintenance costs. Examples of the major U.S. based airlines that define themselves as low cost carriers include Southwest Airlines and JetBlue Airways.
The ultra-low cost carrier model incorporates the low cost carrier platform but with a focus on increased aircraft utilization, increased seat density and base ticket pricing combined with menu pricing for additional products and services offered for purchase by the customer at additional cost. Ultra low cost carriers have lower unit costs than the legacy network airlines and the low cost carriers. The major U.S. based airlines that define themselves as ultra-low cost carriers include Spirit Airlines, Allegiant Travel Company and Frontier Airlines.
The low cost carriers and ultra-low cost carriers in the United States have grown faster than the legacy network airlines and typically have higher profit margins. Even as the industry has consolidated, the high growth of low cost carriers and ultra-low cost carriers has resulted in them taking market share from the legacy network airlines. As proven in the 2008 financial crisis and during the COVID-19 downturn, travel for leisure and visiting family or friends, primarily served by low cost and ultra-low cost carriers, historically has been more resilient than business travel during economic downturns.
Charter
With respect to passenger transportation, GlobalX focusses exclusively on the narrow-body charter market which, within the broader U.S. charter market of private jets, narrow-body and wide-body aircraft, has experienced steady growth over the recent years posting an estimated compound annual growth rate greater than 8% over the 2013-2022 period, based on DOT filings and management estimates.
Key customer segments within the U.S. narrow-body charter market include casinos and tour groups, sports teams (both professional and college teams), and various agencies and departments of the U.S. government. These customer segments are primarily composed of large, high-budget organizations with recurring and, in some cases even, long-term contracted business. The typical contract generally provides for the customer to pay a fixed charter fee, insurance, landing fees, navigation fees and most other operational fees and costs. Fuel costs are contractually passed through to the customer, enhancing margins and removing commodity risk from the operators.
Cargo
Global air cargo is a highly fragmented industry composed of numerous players, including the large package operators such as UPS, FedEx and DHL, long- and medium-range carriers such as Air Transport Services Group, Inc. and Atlas Air, as well as a host of smaller regional operators.
The two options for air cargo transport are dedicated freighters and the lower holds of passenger aircraft. Freighters are particularly well suited for transporting high-value goods because they provide highly controlled transport, direct routing, reliability and unique capacity considerations. These distinct advantages allow freighter operators to offer a higher value of service and generate more than 90% of the total air cargo industry revenue. [In 2019], estimated air cargo revenue globally was $106 billion, and global air cargo traffic is forecasted by Boeing to grow at a 4.0% compound annual growth rate through 2039. The U.S. domestic air cargo market is more mature and expected by Boeing to grow at a 2.7% compound annual growth rate through 2039.
One of the main drivers of air cargo growth is e-commerce, which has continued to grow significantly and drive demand for delivery services. Since 2014, global e-commerce retail sales have grown at over a 20% compound annual growth rate and are expected by Boeing to grow at 15% per year for the next several years. [In this context, Amazon formally launched Amazon Air in 2016 and expects
31
to have a fleet of over 80 aircraft by the end of 2021.These aircraft are either owned or leased by Amazon and operated by select third-party partners.
These cargo operators provide cargo services through various arrangements including by providing ACMI services. Under a typical ACMI agreement, the airline provides the aircraft, flight crews, aircraft maintenance and aircraft insurance while the customer typically covers most operating expenses, including fuel, landing fees, parking fees and ground and cargo handling expenses.
BUSINESS
Business Overview
Global Crossing Airlines Group Inc. (“GlobalX” or the “Company”) operates a US Part 121 domestic flag and supplemental airline using the Airbus A320 family of aircraft. GlobalX’s business model is to (1) provide services on an ACMI using wet lease contracts to airlines and non-airlines, and (2) on a Charter basis whereby we provide passenger aircraft charter services to customers by charging an “all-in” fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs. GlobalX operates within the United States, Europe, Canada, Central and South America. GlobalX also operates the Airbus A321 freighter (“A321F”) commenced in the first quarter of 2023 after completing all FAA certification requirements with the A321F.
Focused on becoming a Market leader with differentiated, value-creating solutions
GlobalX intends to become the best-in-class U.S. narrow-body, ACMI charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground and maintenance teams and management staff.
GlobalX operates its A320 and A321 family aircraft for airlines, tour operators, college and professional sports teams, incentive groups, resorts and casino groups and government agencies. It is our goal to deliver best in class on time performance and dispatch reliability; Expand existing relationships and develop additional relationships with leading charter/our operators to provide aircraft during their peak seasons; and provide ad-hoc and track charter programs for non-airline customers, including hotels, casinos, cruise ship companies, tour operators. GlobalX also operates a single Airbus A319 aircraft that is used primarily in a 68 seat VIP configuration.
Cargo charter flights with A321P2F (Passenger to Freighter)
GlobalX added A321F (passenger to freighter) aircraft to its operating certificate and into the fleet during Q1 2023, and cargo is an integral part of the GlobalX business. GlobalX operates its A321Fs under ACMI or Charter operations with major package operators and major freight and logistics companies. Under these arrangements, customarily, these operators will take the commercial risk associated with the selling of the cargo and provide all ground handling and cargo-specific operations, with GlobalX assuming the operational risk of providing a functional aircraft, trained crew, in a safe and on time manner as the ACMI operator.
Focused on becoming a Market leader with differentiated, value-creating solutions
GlobalX has established itself as one of the premier U.S. narrow-body, ACMI charter airline, operating both passenger and cargo charter aircraft – enabled by recruiting and maintaining a dynamic team of customer-centric flight crews, ground and maintenance teams and management staff.
GlobalX operates its A320 and A321 family aircraft for airlines, tour operators, college and professional sports teams, incentive groups, resorts and casino groups and government agencies. It is our goal to deliver best in class on time performance and dispatch reliability; Expand existing relationships and develop additional relationships with leading charter/our operators to provide aircraft during their peak seasons; and provide ad-hoc and track charter programs for non-airline customers, including hotels, casinos, cruise ship companies, tour operators. GlobalX also operates a single Airbus A319 aircraft that is used primarily in a 68 seat VIP configuration.
Address Competitive Response
We expect the existing charter operators based in the U.S. to respond to GlobalX’s entry into the market by lowering their pricing to customers. The expected competitive response typically includes lowered ACMI rates for key contracts. We believe GlobalX’s existing relationships with potential customers and the underserved demand in the U.S., coupled with our newer planes allowing for a more cost-efficient operation, will allow us to address any competitive pressure and grow as anticipated.
Experienced management team
Our management team has extensive operating and leadership experience in the airfreight, airline, and aircraft leasing, maintenance, and management industries at companies such as Republic Airways, Eastern Airlines, JetBlue Airways, Virgin America, Hawaiian Airlines,
32
American Airlines, US Airways, Atlas Air, Breeze Airways, Emirates, North American Airlines, Miami Air, AAR, Continental Airlines, Pan Am, Atlantic Coast Airlines, and Flair Airlines, as well as the United States Army, and Air Force. In addition, our management team has a diversity of experience from other industries at companies such as KBR, Teladoc, The Home Depot, Halliburton, Lehman Brothers, and the Burger King Corporation.
Business Strategy
GlobalX seeks to become the best-in-class U.S. narrow-body, ACMI and full services contract charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground teams and management staff.
In launching a US 121 Domestic Flag and Supplemental charter airline in the United States, GlobalX has done the following:
Business Developments
The nine months period ended September 30, 2023 for GlobalX was characterized by the achievement of significant regulatory milestones in addition to considerable investment in crew, staff, maintenance, and systems to build out our platform, bolster our infrastructure to prepare GlobalX to continue its rapid expansion through the delivery of up to six additional aircraft in Q4, a 50% increase. GlobalX is comprised of three key assets which allows us to generate income – our certifications, our aircraft, and our crew.
From a regulatory perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
From an aircraft perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
From a crew perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
In short, the nine months period ended September 30, 2023 was a time when GlobalX invested in its people, prepared for its growth, and established a robust infrastructure for its future.
Employees
As of December 20, 2023, GlobalX had approximately 501 full-time employees and 118 part-time employees.
Intellectual Property
GlobalX has applied for or obtained a registered trademark in the United States for the marks listed. All trademarks have been secured under Class 39 which is defined as:
039—Air transportation of passengers and freight; air transportation services featuring a frequent flyer bonus program; air transport services; air charter transportation services; transportation and delivery services by air, land and sea; freight transportation consultation services in the field of transportation by air, land or sea; supply chain logistics and reverse logistics services, namely, storage, transportation and delivery of documents, packages, raw materials, and other goods or freight by air, land or sea.
33
GlobalX has applied for a patent in the United States for "Systems and Method for Generating Travel Itineraries through a Social Interaction Platform".
Labor and Union Issues
GlobalX has adopted a pay philosophy to ensure all employees are paid and offered competitive wages and benefits. In addition, GlobalX grants its key personnel restricted stock units and has an employee stock purchase plan to allow such personnel the right to participate in the growth of the company.
It is our philosophy to ensure all employees understand the role they play in ensuring our company’s success and to allow for an open dialogue with management ensuring expectations are communicated, success is rewarded and the GlobalX culture of getting things done is reinforced.
Insurance
We maintain insurance policies we believe are of types customary in the airline industry and as required by the DOT, lessors and other financing parties. The policies principally provide liability coverage for public and passenger injury; damage to property; loss of or damage to flight equipment; fire; auto; directors’ and officers’ liability; advertiser and media liability; cyber risk liability; fiduciary; workers’ compensation and employer’s liability; and war risk (terrorism).
Foreign Ownership
Under federal law and DOT policy, we must be owned and controlled by U.S. citizens. The restrictions imposed by federal law and DOT policy currently require that at least 75% of our voting stock must be owned and controlled, directly and indirectly, by persons or entities who are citizens of the United States (“U.S. citizens”), as that term is defined in 49 U.S.C. §40102(a)(15), that our president and at least two-thirds of the members of our board of directors and other managing officers be U.S. citizens, and that we be under the actual control of U.S. citizens. In addition, at least 51% of our total outstanding stock must be owned and controlled by U.S. citizens and no more than 49% of our stock may be owned or controlled, directly or indirectly, by persons or entities who are not U.S. citizens and are
34
from countries that have entered into “open skies” air transport agreements with the United States which allow unrestricted access between the United States and the applicable foreign country and to points beyond the foreign country on flights serving the foreign country. We are currently in compliance with these ownership provisions.
Government Regulation
Aviation Regulation
The airline industry is heavily regulated, especially by the federal government. Two of the primary regulatory authorities overseeing air transportation in the United States are the U.S. Department of Transportation (the “DOT”) and the U.S. Federal Aviation Administration (the “FAA”). The DOT has authority to issue certificates of public convenience and necessity, exemptions and other economic authority required for airlines to provide domestic and foreign air transportation. International routes and international code-sharing arrangements are regulated by the DOT and by the governments of the foreign countries involved. A U.S. airline’s ability to operate flights to and from international destinations is subject to the air transport agreements between the United States and the foreign country and the carrier’s ability to obtain the necessary authority from the DOT and the applicable foreign government.
The U.S. government has negotiated “open skies” agreements with many countries, which allow unrestricted access between the United States and the applicable foreign country and to points beyond the foreign country on flights serving the foreign country. With certain other countries, however, the United States has a restricted air transportation agreement.
The FAA is responsible for regulating and overseeing matters relating to the safety of air carrier flight operations, including the control of navigable air space, the qualification of flight personnel, flight training practices, compliance with FAA airline operating certificate requirements, aircraft certification and maintenance requirements and other matters affecting air safety. The FAA requires each commercial airline to obtain and hold an FAA air carrier certificate. We currently hold an FAA air carrier certificate.
GlobalX has a Part 121 Air Carrier Certification from the FAA. The FAA uses the process to ensure that the applicant (also referred to as Certificate Holder) is able to design, document, implement, and audit safety critical processes that do two things: (1) Comply with regulations and safety standards; and (2) manage hazard-related risks in the operating environment.
The purpose of the Process is to determine whether an applicant can conduct business in a manner that complies with all applicable regulations and safety standards and allows the applicant to manage the hazard-related risks in its operating systems and environment. The Process is designed to preclude the certification of applicants who are unwilling or unable to comply with regulations or to conform to safe operating practices.
The Process assures that the applicant’s processes, programs, systems, and intended methods of compliance are thoroughly reviewed, evaluated, and tested. Once completed, the Process provides confidence that the applicant’s infrastructure (programs, methods, and systems) results in continued compliance and provides the applicant with the ability to manage hazard related risks in its operating systems and environment.
The FAA will not issue an air carrier certificate until the Safety Analysis and Promotion Division management, the Certification and Evaluation Program Office (CEPO) management, and Air Carrier Safety Assurance (ACSA) Management are confident and agree that the prospective certificate holder is able to provide service at the highest possible degree of safety in the public interest.
As Title 49 of the United States Code states below, safety is both a priority and a legal responsibility of the Certificate Holder. It is up to the FAA to ensure that the Certificate Holder understands and accepts this duty prior to issuing the Air Carrier Certificate. The FAA receives its authority from:
In order to assure that the policies listed above are followed, the FAA:
35
Consumer Protection Regulation
The DOT also has jurisdiction over certain economic issues affecting air transportation and consumer protection matters, including unfair or deceptive practices and unfair methods of competition, lengthy tarmac delays, airline advertising, denied boarding compensation, ticket refunds, baggage liability, contracts of carriage, customer service commitments, consumer notices and disclosures, customer complaints and transportation of passengers with disabilities. The DOT frequently adopts new consumer protection regulations, such as rules to protect passengers addressing lengthy tarmac delays, chronically delayed flights, codeshare disclosure and undisclosed display bias. They also have adopted, and do adopt, new rules on airline advertising and marketing practices. The DOT also has authority to review certain joint venture agreements, marketing agreements, code-sharing agreements (where an airline places its designator code on a flight operated by another airline) and wet-leasing agreements (where one airline provides aircraft and crew to another airline) between carriers and regulates other economic matters such as slot transactions.
Security Regulation
The U.S. Transportation Security Administration (the “TSA”) and the U.S. Customs and Border Protection (“CBP”), each a division of the U.S. Department of Homeland Security, are responsible for certain civil aviation security matters, including passenger and baggage screening at U.S. airports, and international passenger prescreening prior to entry into or departure from the United States. International flights are subject to customs, border, immigration and similar requirements of equivalent foreign governmental agencies. We are currently in compliance with all directives issued by such agencies.
Environmental Regulation
We are subject to various federal, state, foreign and local laws and regulations relating to the protection of the environment and affecting matters such as air emissions (including GHG emissions), noise emissions, discharges to surface and subsurface waters, safe drinking water, and the use, management, release, discharge and disposal of, and exposure to, materials and chemicals.
We are also subject to environmental laws and regulations that require us to investigate and remediate soil or groundwater to meet certain remediation standards. Under certain laws, generators of waste materials, and current and former owners or operators of facilities, can be subject to liability for investigation and remediation costs at locations that have been identified as requiring response actions. Liability under these laws may be strict, joint and several, meaning that we could be liable for the costs of cleaning up environmental contamination regardless of fault or the amount of wastes directly attributable to us.
GHG Emissions
Concern about climate change and greenhouse gases has resulted, and is expected to continue to result, in additional regulation or taxation of aircraft emissions in the United States and abroad. In particular, on March 6, 2017, the ICAO an agency of the United Nations established to manage the administration and governance of the Convention on International Civil Aviation, adopted new carbon dioxide, or CO2 certification standards for new aircraft beginning in 2020. The new CO2 standards will apply to new aircraft type designs from 2020, and to aircraft type designs already in production as of 2023. In-production aircraft that do not meet the standard by 2028 will no longer be able to be produced unless their designs are modified to meet the new standards. In August 2016, the EPA made a final endangerment finding that GHG emissions cause or contribute to air pollution that may reasonably be anticipated to endanger public health or welfare, which obligates the EPA under the Clean Air Act to set GHG emissions standards for aircraft. In August 2020, the EPA issued a proposed rule regulating GHG emissions from aircraft that largely conforms to the March 2017 ICAO standards. However, on January 20, 2021, the new presidential administration, which is expected to promote more aggressive policies with respect to climate change and carbon emissions, including in the aviation sector, announced a freeze with respect to all pending rulemaking. Accordingly, the outcome of this rulemaking may result in stricter GHG emissions standards than those contained in the proposed rule.
Noise
Federal law recognizes the right of airport operators with special noise problems to implement local noise abatement procedures so long as those procedures do not interfere unreasonably with interstate and foreign commerce and the national air transportation system, subject to FAA review under the Airport Noise and Control Act of 1990. These restrictions can include limiting nighttime operations, directing specific aircraft operational procedures during take-off and initial climb and limiting the overall number of flights at an airport. While we have had sufficient scheduling flexibility to accommodate local noise restrictions in the past, our operations could be adversely impacted if ICAO or locally imposed regulations become more restrictive or widespread.
36
Corporate History
The Company was formed by reverse takeover of Canada Jetlines Ltd. by Global Crossing Airlines, Inc. on June 23, 2020.
The Company was originally incorporated in British Columbia, Canada on September 2, 1966 under the name Shasta Mines & Oil Ltd. On February 4, 1975, the Company changed its name to International Shasta Resources Ltd. On May 20, 1994, the Company changed its name to Consolidated Shasta Resources Inc. On November 23, 1994, the Company changed its name again to Lima Gold Corporation and on September 21, 1999, the Company again changed its name to International Lima Resources Corp. On March 1, 2004, the Company changed its name to Crosshair Exploration & Mining Corp. On June 1, 2004 the Company transitioned (from a provincially incorporated entity to a federally incorporated entity) under the Business Corporation Act (British Columbia) (BCBCA). On October 28, 2011, the Company changed its name to Crosshair Energy Corporation. On September 17, 2013, the Company changed its name to Jet Metal Corp. On February 28, 2017, the Company continued as a corporation governed by the Canada Business Corporations Act and changed its name to Canada Jetlines Ltd.
On June 23, 2020, the Company consummated a business combination with Global Crossing Airlines, Inc. On December 22, 2020, the Company changed its jurisdiction of incorporation from the Province of British Columbia, Canada to the State of Delaware (the “U.S. Domestication“). In connection with the U.S. Domestication, the Company changed its name to “Global Crossing Airlines Group Inc.”
Subsidiaries
Subsidiaries Name |
Place of incorporation |
Interest% |
Principal activity |
Global Crossing Airlines Holdings, Inc. |
Delaware, United States |
100% ownership by Global Crossing Airlines Group, Inc. |
Holding company |
Global Crossing Airlines, Inc. |
Delaware, United States |
100% ownership by Global Crossing Airlines Holdings Inc. |
US 121 Charter company |
GlobalX Travel Technologies, Inc. |
Delaware, United States |
80% ownership by Global Crossing Airline Holdings, Inc. |
Acquire and develop travel technology |
UrbanX Air Mobility, Inc. |
Delaware, United States |
100% ownership by Global Crossing Airlines Holdings Inc. |
Air Charter operator |
Global Crossing Airlines Operations, LLC |
Florida, United States |
100% ownership by Global Crossing Airlines Inc. |
Operating Company |
LatinX Air S.A.S |
Ecuador |
100% ownership by Global Crossing Airlines Inc |
Air Charter operator |
GlobalX Colombia S.A.S. |
Colombia |
100% ownership by Global Crossing Airlines Inc |
Air Charter operator |
GlobalX Air Tours, LLC |
Florida, United States |
100% ownership by Global Crossing Inc. |
Air charter service |
Charter Air Solutions, LLC |
Montana, United States |
80% ownership by the Global Crossing Airlines Holdings Inc. |
Charter Broker |
Corporate Information
Our principal executive offices are located at Building 5A, Miami International Airport, Miami, Florida 33166 and our telephone number is (786) 751-8501.
Our website is www.GlobalXair.com. The information found on our website is not part of this prospectus.
37
MANAGEMENT
Directors and Executive Officers
The following table lists the names, ages and positions of our current executive officers and directors:
Non-Employee Directors
Name |
|
Age |
|
Title |
Alan Bird (1) |
|
61 |
|
Director |
T. Allan McArtor (2) (3) (4) |
|
81 |
|
Vice Chairman, Director |
John Quelch (1) (3) |
|
72 |
|
Director |
Andrew Axelrod |
|
41 |
|
Director |
Deborah Robinson (1) (2) |
|
59 |
|
Director |
Cordia Harrington (2) (3) |
|
70 |
|
Director |
Executive Officers and Employee Directors
Name |
|
Age |
|
Title |
Edward J. Wegel |
|
65 |
|
Chairman Director, Chief Executive Officer and Founder |
Ryan Goepel |
|
49 |
|
Executive Vice President, Chief Financial Officer, Director |
George Hambrick |
|
76 |
|
Chief Safety Officer |
Indyara Andion |
|
48 |
|
Vice President & General Counsel |
Sheila Paine |
|
69 |
|
Corporate Secretary |
Each of the directors will serve until his or her successor is appointed or, if earlier, upon such director’s resignation, removal or death.
Directors
A brief biography of each of our directors and officers is set forth below.
Edward J. Wegel, 65, Director since June 2020
Edward J. Wegel serves as our Chairman and Chief Executive Officer. Mr. Wegel is a seasoned airline executive with 36 years of broad experience in financing, operations, and distribution. Mr. Wegel has served as a board member of public and private airlines, including Atlantic Coast Airlines, BWIA International Airlines and Eastern Airlines. Mr. Wegel is an experienced deal-maker who has led initial public offerings, privatizations, major aircraft orders, and alliance negotiations. He has extensive company restructuring experience. He served as the President and CEO of Eastern Air Lines Group from April 2008 through December 2016, Founder and President of Avi8 Air Capital, an aviation consulting practice from January 2017 through today before his current role of Chairman and CEO of the Company in September 2019.
Other accomplishments include: drafted the first business plan for JetBlue; focused on the then relatively new Airbus A320s and chose JFK as its base of operations; created Republic Airways with an industry-leading order for 80 EMB 145 aircraft in 1998; oversaw the acquisition of Chautauqua Airlines (where he served as Chief Executive Officer); and conceived and led the privatization and financing of BWIA International Airways, Trinidad, operating 20 L1011 and MD-80 aircraft and serving as National Airline for Trinidad, Guyana, St. Lucia, and Barbados, among and other island nations. As Chief Executive Officer, in 1995, Mr. Wegel achieved BWIA’s first ever profit in 57 years (BWIA International Airways now operates as Caribbean Airlines); co-founded Atlantic Coast Airlines/United Express in 1990, one of the first United Airlines regional airlines. Mr. Wegel served as head of finance and as a board member for Atlantic Coast Airlines, leading over $100 million in financing for operations and aircraft finance. Mr. Wegel served as a commissioned officer in the U.S. Army and received an MBA from the University of Northern Colorado after graduating from the United States Military Academy at West Point.
38
We believe that Mr. Wegel’s qualifications to serve on our Board include his more than 35 years’ experience in aircraft financing, operations and distributions; and his experience serving as an executive officer or director on the boards of directors of other publicly traded and privately-held aviation companies.
Alan Bird, 61, Director since June 2020
Alan Bird was elected to the Board in June 2020. Mr. Bird has over 25 years of experience in the airline finance industry, holding senior financial and advisory positions, including executive positions with VivaAerobus, Tiger Airways, and British Midland. From 2017 to the present, Mr. Bird has served as an advisor to Irelandia Aviation with respect to Viva Air, Viva Columbia and Viva Peru. From 2012 to 2017 he was the Chief Financial Officer for VivaAerobus where he helped build one of the most efficient airlines in the world. Previously, Mr. Bird was the Chief Financial Officer at Tiger Airways, a low-cost airline in Asia. Prior to his role with Tiger Airways, he was the Finance Director at British Midland Airlines for over a decade. Mr. Bird is also a Project Advisor to Irelandia Aviation, a low-cost carrier. Mr. Bird is a Chartered Accountant and holds an honors degree in Mathematical Economics from Birmingham University.
We believe that Mr. Bird’s qualifications to serve on our Board include his extensive experience as an executive with major airlines, his accounting expertise and his knowledge and understanding of the aviation industry.
T. Allan McArtor, 81, Director since January 2021
Allan McArtor was elected to the GlobalX board in January 2021 and serves as Vice Chairman. He served as Chairman of Airbus Americas, Inc. from 2001 to 2018, retiring as Chairman Emeritus. Before joining Airbus he was founder chairman and CEO of Legend Airlines, a regional airline based at Dallas Love Field, Texas. He was appointed by President Ronald Reagan and served as the FAA Administrator from 1987 to 1989.
Mr. McArtor served on the senior management team of Federal Express from 1979 to 1987 and 1989 to 1994, first as Senior Vice President Telecommunications during the development of FedEx’s extensive satellite-based digital network and subsequently as Senior Vice President Air Operations for FedEx, where he oversaw all of the airline operations including maintenance, strategic planning, and flight operations, as well as aircraft fleet acquisition. Mr. McArtor was an active-duty Air Force officer from 1964 to 1974 during which time he served as a combat fighter pilot, an Associate Professor of Engineering Mechanics at the Air Force Academy, and a pilot with the U.S. Air Force’s Thunderbirds Aerial Demonstration Team. He is a 1964 graduate of the U.S. Air Force Academy (BSE) where he was Cadet Wing Commander, and he holds a master’s degree MSE from Arizona State University.
We believe that Mr. McArtor’s qualifications to serve on our Board include his extensive experience as an executive with a major airline manufacturer, his regulatory expertise and his knowledge and understanding of the aviation industry.
Deborah Robinson, 59, Director since June 2020
Deborah Robinson was elected to the Board in June 2020. Ms. Robinson founded Bay Street HR in 2001, an outsourced human resources service provider to start-ups and mid-sized companies and remains on as Managing Partner. Prior to founding Bay Street HR, Ms. Robinson was Executive Director at CIBC World Markets from November 1995 until December 2000 where she oversaw human resources for Global Investment Banking. She also held senior HR positions at Fidelity Investments and American Express Travel in Boston and New York City. Ms. Robinson has been a Director and Chair of Park Lawn Corporation (PLC-tsx) since June 2019 and a Director of Timbercreek Financial (TF-tsx) since November 2021. Ms. Robinson also serves on the board of Best Buddies Canada, a global charitable organization dedicated to supporting individuals with intellectual disabilities. She is a graduate of the University of Toronto, Rotman School Directors Education Program (2010) and holds an ICD designation.
We believe that Ms. Robinson qualifications to serve on our Board include her extensive human resources experience; and her experience serving as a director on the boards of directors of other publicly-traded and privately held companies.
Cordia Harrington, 70, Director since June 2021
Cordia Harrington has served on our Board since June 2021. Since 1996, Ms. Harrington has served as Chief Executive Officer and Founder of Crown Bakeries, a manufacturer in the wholesale baking, frozen dough and storage industries. From 1990 to 1998, Ms. Harrington owned and operated three McDonald’s franchises. From 2007 to 2013, she served on the Board of Directors of the Federal Reserve Bank of Atlanta, Nashville Branch. Ms. Harrington served on the Emergent Cold Board of Directors and the Tennessee Education Lottery Board. She is a member of the Chief Executives Organization Board of Directors (Past President), American Bakers Association Board of Directors (President), the Belmont University Board of Trustees, and the Women Corporate Directors. She holds a BSHE from the University of Arkansas at Fayetteville and Doctorate from the University of Arkansas.
39
We believe that Ms. Harrington’s qualifications to serve on our Board include her over 26 years as a senior executive; and her experience serving as a director on the boards of directors of other regulatory agencies and privately-held companies.
Andrew Axelrod, 41, Director since August 2023
Andrew Axelrod is the Managing Partner and Portfolio Manager of Axar Capital Management LP (“Axar”) and is ultimately responsible for all investment, risk and business management functions. Before founding Axar, Mr. Axelrod was a Partner and Co-Head of North American Investments for Mount Kellett Capital Management, a private investment organization with over $7 billion of assets under management. Mr. Axelrod joined Mount Kellett at the firm’s inception and worked there for over 6 years. Prior to joining Mount Kellett, Mr. Axelrod worked at Kohlberg Kravis Roberts & Co. L.P. and The Goldman Sachs Group, Inc. Mr. Axelrod graduated magna cum laude with a B.S. in Economics from Duke University.
We believe that Mr. Axelrod’s qualifications to serve on our Board include his extensive experience as a finance executive, and his investment, risk and business management experience.
Chris Jamroz, 45, Director Nominee
Chris Jamroz is the Executive Chairman of the Board and CEO at Roadrunner Freight. Mr. Jamroz is a highly experienced executive focused on creating shareholder value through active executive management of portfolio companies in transportation, logistics and cyber security. Mr. Jamroz also serves as the Executive Chairman of the Board and CEO at Ascent, a privately-owned freight forwarding and domestic brokerage services provider. He is also the founding partner of LyonIX Holdings LLC, a specialty investment, equipment leasing and direct operations private fund.
Before coming to Roadrunner, Mr. Jamroz served in executive roles at Emergent Cold, STG Logistics, and Garda Cash Logistics. He also serves as Governor of the Royal Ontario Museum, Canada’s largest museum. He holds a BA in Business Studies with First Class Honors (Summa Cum Laude) from Birmingham City University in the UK as well as an MBA with Distinction from York University in Canada.
We believe that Mr. Jamroz’s qualifications to serve on our Board include his extensive experience as a logistics and transportation executive, and his investment, risk and business management experience.
Ryan Goepel, 49, Director since June 2020
Ryan Goepel serves as our Chief Financial Officer. Mr. Goepel is the Chief Financial Officer of Avi8. He is also the Chief Financial Officer of Global Crossing Airlines, Inc. since February 2020, and was elected to the board of directors of the Company in June 2020. Mr. Goepel is a seasoned finance and operations executive with over 20 years of experience, most recently serving as Chief Financial Officer for Flair Airlines Canada (“Flair”) from August 2018 to November 2019 to transition from a Boeing 737 charter operator to a profitable, low-cost scheduled service carrier. Profitability was achieved at Flair through the modernization of the fleet, optimization of the flight schedule to focus and grow profitable routes, revamping key personnel, and the installation of a data driven, cost conscious operating mentality while preserving best-in-class safety, reliability and on time performance. Prior to Flair, Mr. Goepel served as Chief Financial Officer for Viking Exploration, an international oil and gas company, from December 2016 to August 2018, where he raised seed capital from a broad group of investors. Prior to Viking Exploration, Mr. Goepel served as Chief Financial Officer of CC Reservoirs, a Geoscience software company, from April 2015 to December 2016, where he was responsible for the accounting, compliance, treasury, tax, and strategic planning functions and was instrumental in establishing new offices and entities in South America, the Middle East and the Far East. Prior to CC Reservoirs, Mr. Goepel served as Chief Financial Officer of ZEiTECS, an artificial lift technology company, from December 2010 to April 2015, where he oversaw its sale to Schlumberger; KBR Services Business Unit Finance Leader overseeing 12,000 employees growing revenue from $300 million to $3 billion. In addition, Mr. Goepel served as the Director of Global Finance during the Burger King turnaround that culminated with its first ever public debt raise and successful initial public offering. He is a Certified Management Accountant, with an MBA from Texas A&M University and Bachelor of Arts from the University of British Columbia.
Officers
George Hambrick, 76, Chief Safety Officer
Chief Safety Officer. Mr. Hambrick has over 54 years of experience in military and commercial aviation as an Army aviator, major airline Captain flying 777s, and as a senior FAA Inspector. Mr. Hambrick has over 4,500 hours flying rotary wing aircraft and over 12,000 flying fixed wing commercial jet aircraft. He has flown off-shore helicopter operations and retired after twenty years in the United States Army and Air Force. He then joined American Airlines, where he flew multiple aircraft types including the 777, and after retirement he worked for the Federal Aviation Administration (FAA) as both a Senior Aviation Analyst and an Aviation Safety Inspector and Manager. Mr. Hambrick is an industry wide recognized aircraft safety expert with deep knowledge of the Safety Management
40
System (SMS), OSHA, ICAO, IATA and FAA. He has worked with domestic and foreign governments and operators in many safety-related fields. Mr. Hambrick graduated from Louisiana Tech University with a BS in Aviation Technology and from the US Air Command and Staff College. He also attended the University of Southern California (USC) Flight Safety Degree Program.
Indyara Andion, 48, Vice President & General Counsel
Vice President & General Counsel. Ms. Andion is a seasoned attorney with more than 15 years of experience in the aviation industry and supporting multinational companies with a variety of legal matters in the United States and abroad. She joins GlobalX from Amerijet International, Inc., an all-cargo U.S. air carrier, where she most recently held the position of Corporate Secretary and Assistant General Counsel. Prior to Amerijet, Ms. Andion was a Partner at Piquet Law Firm P.A., a Miami-based boutique law firm, and served as Corporate Secretary and Senior Attorney for Embraer, one of the largest aircraft manufacturers in the world. Indyara graduated from the Florida International University College of Law and of the Florida International University College of Business.
Sheila Paine, 69, Corporate Secretary
Corporate Secretary – For the past 16 years, Ms. Paine has acted as Corporate Secretary for a number of public companies trading on various stock exchanges. Ms. Paine has over 30 years’ experience as a senior paralegal/legal assistant, specializing in corporate, securities and regulatory matters. Ms. Paine was the long-time corporate secretary of Canada Jetlines before its reorganization as GlobalX. Ms. Paine is also employed by King & Bay West Management Corp. in British Columbia.
Director and Executive Officer Qualifications
The Company has not formally established any specific, minimum qualifications that must be met by each of its officers or directors or specific qualities or skills that are necessary for one or more of its officers or members of our board of directors to possess. However, the Company expects generally to evaluate the following qualities in evaluating candidates for director and officer positions: educational background, diversity of professional experience, including whether the person is a current or was a former chief executive officer or chief financial officer of a public company or the head of a division of a prominent international organization, knowledge of our Company’s business, integrity, professional reputation, independence, wisdom, and ability to represent the best interests of our stockholders.
A majority of the members of our board of directors meet the criteria for independence under applicable SEC and NEO listing standards. The Nominating and Governance Committee of our board of directors will prepare policies regarding director qualification requirements and the process for identifying and evaluating director candidates for adoption by our board of directors.
The above-mentioned attributes, along with the leadership skills and other experiences of the Company’s officers and our board of directors members described above, are expected to provide the Company with a diverse range of perspectives and judgment necessary to facilitate the Company’s goals of stockholder value appreciation through organic and acquisition growth.
Number and Terms of Office of Officers and Directors
We currently have eight directors serving on our board of directors. Our board of directors oversees the business affairs of the Company and monitors the performance of management. In accordance with our corporate governance guidelines, our board of directors does not involve itself in day-to-day operations of our business. The directors keep themselves informed through discussions with the Chairman and Chief Executive Officer of our Company, and other key executives, and by reviewing the reports and other materials that managements provides to them and by participant in meetings of our board of directors and committees of our board of directors. Our directors hold office until their successors have been elected and qualified unless the director resigns or is removed by reason of death or other cause is unable to serve in the capacity of director.
Our Certificate of Incorporation and Bylaws provide that only our board of directors may fill vacancies on our board of directors by a vote of the majority of the members of our board of directors then in existence, although less than a quorum, at any meeting of our board of directors.
Our officers are elected by our board of directors and serve at the discretion of our board of directors, rather than for specific terms of office. Our board of directors is authorized to appoint persons to the offices set forth in our Bylaws as it deems appropriate. Our Bylaws provide that the Company’s officers will consist of an Chief Executive Officer and a Secretary, and may also consist of an Executive President, Executive Chief Operating Officer, Executive Chief Financial Officer, one or more Business Unit Presidents and one or more Vice Presidents, including one or more Executive Vice Presidents, Senior Vice Presidents, a Treasurer and one or more Assistant Treasurers and one or more Assistant Secretaries and such other offices as may be determined by our board of directors.
Director Independence
Pursuant to NEO listing standards, a majority of the members of our Board must qualify as “independent,” as affirmatively determined by our Board. Consistent with this requirement, based on the review and recommendation of our Nominating and Corporate Governance
41
Committee, our Board reviewed the relevant identified transactions or relationships between each of our directors, or any of their family members, and us, our senior management and our independent registered public accounting firm, and has affirmatively determined that each of Messrs. Bird, McArtor, Quelch, Robinson and Harrington meets the standards of independence under the applicable NEO listing standards. In making this determination, our Board found all of our directors (other than Mr. Wegel, our Chief Executive Officer, Mr. Goepel, our Chief Financial Officer,) to be free of any relationship that would impair his or her individual exercise of independent judgment with regard to us. Our Board has also determined that each member of its Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee is independent under NEO Exchange rules.
In making these determinations, our board of directors reviewed and discussed information provided by the directors and us with regard to each director’s business and personal activities and relationships as they may relate to us and our management, including the beneficial ownership of our capital stock by each non-employee director and the transactions involving them described in the section entitled “Certain Relationships and Related Party Transactions.”
Board Leadership Structure
Our Board believes it is important to maintain flexibility as to the Board’s leadership structure, but supports maintaining a non-management director in a leadership role at all times, whether as Vice Chairman or Lead Director. Under our current structure, Mr. Wegel currently serves as the Chair of the Company’s Board. The Chair is not independent. The Chair’s responsibilities include, without limitation, ensuring that the Board works together as a cohesive team with open communication and works to ensure that a process is in place by which the effectiveness of the Board, its committees and its individual directors can be evaluated on a regular basis. The Chair also acts as the primary spokesperson for the Company’s Board, ensuring that management is aware of concerns of the Company’s Board, stockholders, other stakeholders and the public and, in addition, ensures that management strategies, plans and performance are appropriately represented to the Board.
The Board considers that management is effectively supervised by the independent directors on an informal basis, as the independent directors are actively and regularly involved in reviewing the operations of the Company and have regular and full access to management. The independent directors of the Company meet separately in “in-camera” sessions at Board meetings when considered appropriate. The independent directors are also able to meet at any time without any members of management, including the non-independent directors, being present. In addition, due to the fact the Chair is not independent, the Company has appointed T. Allan McArtor as Vice Chair of the Board. The Vice Chair acts as Chair when the Chair is not present at meetings and is responsible for ensuring the Board functions independently of management.
Role of the Board in Risk Oversight
One of the Board’s key functions is informed oversight of our risk management process. The Board directly oversees our risk management function as a whole, as well as through various Board standing committees that address risks inherent in their respective areas of oversight. In particular, while our Board is responsible for monitoring and assessing strategic risk exposure, our Audit Committee has the responsibility to consider and discuss our major financial risk exposures and the steps our management has taken to monitor and control these exposures, including guidelines and policies to govern the process by which risk assessment and management is undertaken. Our Audit Committee also monitors compliance with legal and regulatory requirements. Our Compensation Committee assesses and monitors whether any of our compensation policies and programs has the potential to encourage excessive risk-taking. It is the responsibility of the committee chairs to report findings regarding material risk exposures to the Board. The Chair has the responsibility of coordinating between the Board and management with regard to the determination and implementation of responses to any problematic risk management issues.
Meetings of the Board of Directors
Our business, property and affairs are managed under the supervision of our Board. Members of our Board are kept informed of our business through discussions with our Chair and Chief Executive Officer and other officers and employees, by reviewing materials provided to them during visits to our offices and by participating in meetings of the Board and its committees.
The Board held a total of 6 meetings in 2023. The standing committees of the Board are the Audit Committee (3 meetings), the Compensation Committee (1), the Nominating and Corporate Governance Committee (2), and the Safety Committee (3). The charter for each of our standing Board committees is posted on our website at www.globalairlinesgroup.com under “Investor Relations — Charters & Policies.” All directors attended 95% or more of the combined total number of meetings of the Board and each of the Board committees on which they served during 2023. The following table provides membership and meeting information for 2023 for each of our Board committees:
42
The following table provides membership and meeting information for 2022 for each of our Board committees:
Name |
|
Audit |
|
Compensation |
|
Nominating |
|
Safety |
Edward Wegel |
|
|
|
|
|
|
|
X |
Ryan Goepel |
|
|
|
|
|
|
|
|
Alan Bird |
|
X* |
|
|
|
|
|
|
T. Allan McArtor |
|
|
|
X |
|
X |
|
X* |
John Quelch |
|
X |
|
|
|
X |
|
|
Deborah Robinson |
|
X |
|
X* |
|
|
|
|
Cordia Harrington |
|
|
|
X |
|
X* |
|
|
* Committee Chair
Below is a description of each committee of our Board.
Audit Committee
Each member of the Audit Committee is financially literate and our Board has determined that Alan Bird qualifies as an “audit committee financial expert” as defined in applicable SEC rules because she meets the requirement for past employment experience in finance or accounting, requisite professional certification in accounting or comparable experience. The responsibilities of our Audit Committee include, among other things:
Compensation Committee
The Compensation Committee is responsible for overseeing matters relating to compensation of our Chief Executive Officer and other executive officers and employees, including the administration of incentive-based and equity-based compensation plans. The functions of our Compensation Committee include, among other things:
43
Nominating and Corporate Governance Committee
The Nominating and Corporate Governance Committee is responsible for overseeing the selection of persons to be nominated to serve on our Board and to assist the Board in developing and ensuring compliance with the Company’s foundational and corporate governance documents. The functions of our Nominating and Corporate Governance Committee include, among other things:
Safety Committee
The Safety Committee is responsible for oversight of: the Company's policies, positioning and practices concerning safety (including workplace safety and security). The Safety Committee assess risks to our airline operations to enhance the safety of our employees, our customers and our aircraft.
Director Nominations
The Board has delegated to the Nominating and Corporate Governance Committee the responsibility of identifying, screening and recommending candidates to the Board. Potential candidates are interviewed by the Chair and Chief Executive Officer and the Chair of the Nominating and Corporate Governance Committee prior to their nomination, and may be interviewed by other directors and members of senior management. The Nominating and Corporate Governance Committee then meets to consider and approve the final candidates, and either makes its recommendation to the Board to fill a vacancy, add an additional member, or recommend a slate of candidates to the Board for nomination for election to the Board. The selection process for candidates is intended to be flexible, and the Nominating and Corporate Governance Committee, in the exercise of its discretion, may deviate from the selection process when particular circumstances warrant a different approach.
The Nominating and Corporate Governance Committee will consider candidates proposed by stockholders to be potential director nominees. Stockholders wishing to nominate a candidate for consideration by the Nominating and Corporate Governance Committee as a director nominee should provide the name of any recommended candidate, together with a brief biographical sketch, a document indicating the candidate’s willingness to serve, if elected, and evidence of the nominating stockholder’s ownership of Company stock to the attention of the General Counsel of the Company at Bldg. 5A, Miami Int’l Airport, 4th floor, 4200 NW 36th Street, Miami, FL 33146, and otherwise follow the Company’s nominating process summarized above under “Questions and Answers about these Proxy Materials and Voting — When are stockholder proposals and director nominations due for next year’s annual meeting?” and more fully described in the Company’s Bylaws. The Nominating and Corporate Governance Committee’s policy is to evaluate director nominees proposed by stockholders in the same manner that all other director nominees are evaluated. The general criteria the Nominating and Corporate Governance Committee considers important in evaluating director candidates are: (i) senior-level management and decision-making experience; (ii) a reputation for integrity and abiding by exemplary standards of business and professional conduct; (iii) ability to devote time and attention necessary to fulfill the duties and responsibilities of a director; (iv) a record of accomplishment in their respective fields, with leadership experience in a corporation or other complex organization, including government, educational and military institutions; (v) independence and the ability to represent all of the Company’s stockholders; (vi) compliance with legal and NEO Exchange listing requirements; (vii) sound business judgment; (viii) candor; (ix) judgment, skills, geography and other measures to ensure that the Board as a whole reflects a range of viewpoints, backgrounds, skills, experience and expertise; and (x) the needs of the Board among others. The Nominating and Corporate Governance Committee seeks to have a Board that reflects diversity in background, education, business experience, gender, race, ethnicity, culture, skills, business relationships and associations and other factors that will contribute to the Board’s governance of the Company, and reviews its effectiveness in achieving such diversity when assessing the composition of the Board.
44
The Company may, in the future, pay a third-party a fee to assist it in the process of identifying and/or evaluating director candidates.
Securityholder Communications with the Board
Securityholders who wish to communicate with the Board or an individual director may send a written communication to the Board or such director addressed to our General Counsel at Bldg. 5A, Miami Int’l Airport, 4th floor, 4200 NW 36th Street, Miami, FL 33146. Each communication must set forth:
Each communication will be reviewed by our General Counsel to determine whether it is appropriate for presentation to the Board or such director. Examples of inappropriate communications include advertisements, solicitations or hostile communications. Communications determined by our General Counsel to be appropriate for presentation to the Board or such director will be submitted to the Board Chair, the Board or such director on a periodic basis.
Code of Conduct and Ethics
We have adopted a code of ethics that applies to all of our employees, officers and directors, including those officers responsible for financial reporting. The code of conduct and ethics is available on our website at www.globalairlinesgroup.com under “Investor Relations — Corporate Governance — Charters & Policies.”
Director Compensation
We have adopted a compensation program for non-employee directors. The non-employee director compensation program is intended to fairly compensate each of our non-employee directors with cash and equity compensation for the time and effort necessary to serve as a member of our Board.
Cash compensation. Our non-employee directors received annual cash compensation of $24,000 in 2021 for their services on the Board. All payments are made in arrears. If requested, all director expenses incurred in attending the Board of Directors or committee meetings are reimbursed by the Company. Messrs. Wegel and Goepel, the Company’s Chief Executive Officer and Chief Financial Officer, do not receive compensation for serving as a member of the Board of Directors.
Equity compensation. Our non-employee directors are eligible to receive equity-based awards as compensation for their services as directors. Historically, our non-employee directors were typically granted 50,000 stock options upon their initial election or appointment to the Board.
The table below provides summary information concerning compensation paid or accrued by us to or on behalf of our non-executive directors for services rendered for the fiscal year ended December 31, 2022.
Name |
|
Fees Earned |
|
|
Stock |
|
|
All Other Compensation |
|
|
Total |
|
||||
Alan Bird (3) |
|
|
30,000 |
|
|
|
32,655 |
|
|
|
— |
|
|
|
62,655 |
|
T. Allan McArtor (4) |
|
|
24,000 |
|
|
|
82,958 |
|
|
|
— |
|
|
|
106,958 |
|
John Quelch (5) |
|
|
24,000 |
|
|
|
46,964 |
|
|
|
— |
|
|
|
70,964 |
|
Deborah Robinson (6) |
|
|
32,000 |
|
|
|
32,655 |
|
|
|
— |
|
|
|
64,655 |
|
Cordia Harrington |
|
|
39,000 |
|
|
|
— |
|
|
|
— |
|
|
|
39,000 |
|
David Ross |
|
|
20,250 |
|
|
|
— |
|
|
|
— |
|
|
|
20,250 |
|
William Shuster (7) |
|
|
18,000 |
|
|
|
7,633 |
|
|
|
— |
|
|
|
25,633 |
|
Zygimantas Surintas |
|
|
18,000 |
|
|
|
— |
|
|
|
— |
|
|
|
18,000 |
|
45
46
EXECUTIVE COMPENSATION
The following tables and accompanying narrative disclosure set forth information about the compensation earned by our named executive officers during the year ended December 31, 2022. Our named executive officers, who are our principal executive officer and the two most highly compensated executive officers (other than our principal executive officer) serving as executive officers as of December 31, 2022 are named in the table below. We refer to each of them in this section as our “Named Executive Officer” or “NEO.”
Summary Compensation Table
The following table sets forth the annual base salary and other compensation paid to each of the NEOs for the fiscal years ended December 31, 2022 and 2021:
Name and Principal Position |
|
Fiscal Year |
|
Salary |
|
|
Stock Awards (1) ($) |
|
|
Option Awards (2) ($) |
|
|
Nonequity Incentive Plan ($) |
|
|
Bonus ($) |
|
|
Total ($) |
|
||||||
Edward J. Wegel |
|
2021 |
|
$ |
158,750 |
|
|
$ |
127,946 |
|
|
$ |
26,465 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
313,161 |
|
|
|
2022 |
|
$ |
302,134 |
|
|
$ |
211,082 |
|
|
$ |
13,233 |
|
|
$ |
— |
|
|
$ |
100,000 |
|
|
$ |
626,449 |
|
Chairman Director and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Ryan Goepel |
|
2021 |
|
$ |
161,875 |
|
|
$ |
247,403 |
|
|
$ |
17,671 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
426,949 |
|
|
|
2022 |
|
$ |
227,083 |
|
|
$ |
230,693 |
|
|
$ |
8,835 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
466,611 |
|
Executive Vice President, Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Outstanding Equity Awards at Fiscal Year-End
The following table sets forth specified information concerning unexercised stock options and restricted stock units for each of the NEOs outstanding as of December 31, 2022.
|
|
Option Awards |
|
|
Stock Awards |
|
||||||||||||||||||||||
Name |
|
Grant Date(1) |
|
Number of Securities Underlying Unexercised Options Exercisable |
|
Number of Securities Underlying Unexercised Options Unexercisable |
|
|
Option Exercise Price ($) |
|
|
Option Expiration Date |
|
|
Number of Restricted Share Units That Have Not Vested (#) |
|
Market Value of Restricted Share Units That Have Not Vested ($)(2) |
|
||||||||||
Edward J. Wegel |
|
6/23/2020 |
|
|
107,333 |
|
(3) |
|
|
— |
|
|
|
0.25 |
|
|
06/23/2025 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
10/28/2020 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,500 |
|
(4) |
|
|
8,713 |
|
|
|
6/11/2021 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250,000 |
|
(4) |
|
|
174,250 |
|
Ryan Goepel |
|
6/23/2020 |
|
|
71,666 |
|
(3) |
|
|
— |
|
|
|
0.25 |
|
|
06/23/2025 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
10/28/2020 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,500 |
|
(4) |
|
|
26,138 |
|
|
|
12/14/2020 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,500 |
|
(4) |
|
|
26,138 |
|
|
|
6/11/2021 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250,000 |
|
(4) |
|
|
174,250 |
|
47
The following table sets forth specified information concerning unexercised stock options and restricted stock units for each of the NEOs outstanding as of December 31, 2021.
|
|
Option Awards |
|
|
Stock Awards |
|
||||||||||||||||||||||
Name |
|
Grant Date(1) |
|
Number of Securities Underlying Unexercised Options Exercisable |
|
Number of Securities Underlying Unexercised Options Unexercisable |
|
|
Option Exercise Price ($) |
|
|
Option Expiration Date |
|
|
Number of Restricted Share Units That Have Not Vested (#) |
|
Market Value of Restricted Share Units That Have Not Vested ($)(2) |
|
||||||||||
Edward J. Wegel |
|
6/23/2020 |
|
|
107,333 |
|
(3) |
|
|
— |
|
|
|
0.25 |
|
|
06/23/2025 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
10/28/2020 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
(4) |
|
|
35,500 |
|
|
|
6/11/2021 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250,000 |
|
(4) |
|
|
355,000 |
|
Ryan Goepel |
|
6/23/2020 |
|
|
71,666 |
|
(3) |
|
|
— |
|
|
|
0.25 |
|
|
06/23/2025 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
10/28/2020 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75,000 |
|
(4) |
|
|
106,500 |
|
|
|
12/14/2020 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75,000 |
|
(4) |
|
|
106,500 |
|
|
|
6/11/2021 |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250,000 |
|
(4) |
|
|
355,000 |
|
Executive Compensation
Our performance-driven compensation program for our NEOs consists of the following main components:
We will continue to build our executive compensation program around each of these elements because each individual component is useful in furthering our compensation philosophy and we believe that, collectively, they are effective in achieving our overall objectives.
Base Salary. We provide our NEOs with a base salary to compensate them for their service to our company during each fiscal year. The base salary payable to each NEO is intended to provide a fixed component of compensation that adequately reflects the executive’s qualifications, experience, role and responsibilities. Base salary amounts are established based on consideration of, among other factors, the scope of the NEO’s position, responsibilities and years of service and our compensation committee’s general knowledge of the competitive market, based on, among other things, experience with other similarly situated companies and our industry and market data.
Employment Agreements
On September 1, 2021, the Company entered into an employment agreement with Ryan Goepel, the Company’s EVP and Chief Financial Officer (the “Goepel Employment Agreement”). The Goepel Employment Agreement is for a three year term and provides for a current annual base salary of $300,000 (increased on September 1, 2023) and a target bonus of 100% of his base salaries subject to the Company’s Board approval. Mr. Goepel is entitled to receive severance payments, including one year of his then base salary and other benefits in the event of a change of control, termination by the Company without cause, termination for good reason by the executive or non-renewal by the Company. The above description of the terms of the Goepel Employment Agreement is not complete and is qualified by reference to the complete document.
On January 1, 2022, the Company entered into an employment agreement with Ed Wegel, the Company’s Chairman and Chief Executive Officer (the “Wegel Employment Agreement”). The Wegel Employment Agreement is for a three year term and provides for a current
48
annual base salary of $350,000 and a target bonus of 100% of his base salaries subject to the Company’s Board approval. Mr. Wegel is entitled to receive severance payments, including one year of his then base salary and other benefits in the event of a change of control, termination by the Company without cause, termination for good reason by the executive or non-renewal by the Company. The above description of the terms of the Wegel Employment Agreement is not complete and is qualified by reference to the complete document.
Equity Incentive Plans
Description of our Incentive Stock Option Plan, Restricted Share Unit Plan and Performance Share Unit Plan are below:
Summary of the Stock Option Plan
The following description of certain features of the Stock Option Plan (“Option Plan”) is intended to be a summary only. The summary is qualified in its entirety by the full text of the Option Plan, which is attached as Appendix A to the Company’s proxy statement dated October 28, 2022 and incorporated herein by reference.
The principal purposes of the Option Plan are to encourage profitability and growth through short-term and long-term incentives that are consistent with the Company’s objectives; to give participants an incentive for excellence in individual performance; to promote teamwork among participants; and to give the Company a significant advantage in attracting and retaining key employees, directors, and consultants. The Option Plan provides for the grant of nonqualified stock options which are not intended to meet the requirements of Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”). When considering new grants of share-based or option-based awards, we intend to take into account previous grants of such awards.
Eligible Participants. Certain employees, directors and consultants are eligible to be granted awards under the Option Plan. No eligible person, participant or other person shall have any claim to be granted an award under the Option Plan. The Board of Directors is not required to treat with uniformity eligible persons, participants, or holders or beneficiaries of awards under the Plan.
Administration. The Option Plan is administered by the Board of Directors of the Company. All of the powers exercisable by the Board of Directors under the Option Plan may, to the extent permitted by law and authorized by resolution of the Board of Directors, be exercised by a compensation committee of not less than three directors, all of whom shall not be employees of the Company.
Subject to applicable limitations in the Option Plan and to applicable law, the Board of Directors or the Compensation Committee, as the case may be, has the authority to:
Determinations and interpretations with respect to the Option Plan are within the sole discretion of the Board of Directors or the Compensation Committee, as applicable, whose determinations and interpretations will be binding on all interested parties.
Extension of Option Plan Term. Under the rules of the NEO Exchange, it will expire on December 8, 2025, the third anniversary of the date that stockholders last approved the Option Plan.
49
Amendments to the Option Plan. Our Board of Directors may amend, alter, suspend, discontinue or terminate the Option Plan at any time, provided that no amendment to the terms of any previously granted award may, (except as expressly provided in the Option Plan) materially and adversely alter or impair the terms or conditions of the award previously granted to a participant under the Option Plan without the written consent of the participant or holder thereof and subject to applicable law. However, notwithstanding any other provision of the Option Plan or any option agreement, stockholder approval must be obtained for any amendment to the Option Plan that:
Amendments to Awards; No Option Repricing. The Board of Directors or the Compensation Committee may amend the terms of any previously granted award. However, except as expressly provided in the Option Plan (e.g., in the case of certain corporate transactions), no amendment to the terms of any previously granted award may adversely alter or impair the terms or conditions of the award previously granted to a participant under the Option Plan without the written consent of the participant or holder thereof. Any amendment to the terms of any award previously granted is subject to compliance with all applicable laws, rules, regulations and policies of any applicable governmental entity or securities exchange, including receipt of any required approval from the governmental entity or stock exchange.
The Board of Directors or the Compensation Committee may make changes to awards that are necessary or desirable to comply with applicable laws, rules, regulations and policies of any applicable governmental entity or stock exchange, including amendments to awards necessary or desirable to maximize any available tax deduction or to avoid any adverse tax result. If any provision of the Option Plan or an option agreement would result in adverse tax consequences to the Company, the Board of Directors or the Compensation Committee may amend such provision (or take any other action reasonably necessary) to avoid any adverse tax consequences. No action taken to avoid any adverse tax consequences to the Company will be deemed impair or otherwise adversely affect the rights of any holder of an award or any beneficiary of such holder.
Except in connection with an adjustment relating to shares of the Company’s common stock described in the section of titled “Shares Available for Awards—Award Limits” below, the Board of Directors or the Compensation Committee may not, without prior approval of the Company’s stockholders, effect any re-pricing of any previously granted “underwater” stock options.
Term of Option: The maximum term for an option granted under the Option Plan is 10 years.
Vesting. Options will vest and become exercisable in accordance with the vesting requirements established by the Compensation Committee and set forth in the applicable option agreement.
Exercise Price. The option exercise price will be determined by the Compensation Committee, which may not be less than 100% of the fair market value of our common stock on the date of grant of an option. However, there is an exception to this requirement. The Compensation Committee may grant an option with an exercise price less than 100% of the fair market value of our common stock on the date of grant if the Compensation Committee grants the option in substitution for a stock option previously granted by an entity that is acquired by or merged with the Company or one of its affiliates.
Method of Exercise. The Board of Directors or the Compensation Committee, as applicable, will determine the form or forms (e.g., cash or our common stock (actually or by attestation)) in which payment of the exercise price of options may be made. However, the stock option exercise price may not be paid by delivery of a promissory note.
Transferability. A participant may not assign, transfer, pledge, attach, alienate or otherwise encumber an award (other than fully vested and unrestricted shares) granted to you under the Option Plan, except to a personal holding company controlled by the participant the shares of which are held directly by the participant (a “Holding Company”) or to a registered retirement savings plan established for the participant’s sole benefit (a “RRSP”) or from a Holding Company or RRSP to the participant, or by will or by the laws of descent and distribution. The Compensation Committee may also establish procedures for a participant to designate a person or persons, as
50
beneficiary or beneficiaries, to exercise the rights of a participant or receive any property distributable with respect to any award in the event of the participant’s death.
Change in Control. Unless otherwise determined by the Board of Directors, or unless otherwise provided in an agreement with the Company or its related entity, or in an option agreement, if a change in control shall conclusively be deemed to have occurred and either one of the following occurs: a) upon a change in control the surviving corporation (or any related entity thereof) or the potential successor (or any related entity thereto) fails to “continue or assume” the obligations with respect to each option or fails to provide for the “conversion or replacement” of each option with an equivalent option that satisfies the criteria set forth in the Option Plan; or b) in the event that the options were “continued or assumed”, or “converted or replaced” as contemplated in the Plan, during the two-year period following the effective date of a change in control, the participant’s employment or engagement is terminated as contemplated in the Option Plan, then there shall be immediate full vesting and redemption of each outstanding option.
Other Terms and Conditions. The Compensation Committee may grant stock options with such additional terms and conditions as the Board of Directors of the Compensation Committee, as applicable, shall determine.
Shares Available for Awards; Award Limits. The number of shares available for future awards under the Option Plan, and all other stock based compensation plans, is 9,400,000 less the number of shares subject to awards outstanding on the record date of the Annual Meeting (as of October 19, 2023, 2,368,201 shares are available for future awards under the Option Plan, and all other stock based compensation plans). Any shares subject to awards outstanding on the date of the Annual Meeting that are thereafter exercised, forfeited, terminated or cancelled will again be available for future awards under the Option Plan. The number of shares issued or reserved pursuant to the Option Plan will be adjusted by the plan administrator, as they deem appropriate and equitable, as a result of stock splits, stock dividends, and similar changes in our common stock.
Compliance with Applicable Laws. We intend for awards granted under the Option Plan to be designed, granted, and administered in such a manner that they are either exempt from the application of, or comply with, the requirements of Section 409A of the Internal Revenue Code.
New Plan Benefits Under the Option Plan. Future awards under the Option Plan will be made at the discretion of the plan administrator based on such factors as the plan administrator deems relevant at the time the awards are made.
Summary of the RSU Plan
The following description of certain features of the RSU Plan is intended to be a summary only. The summary is qualified in its entirety by the full text of the RSU Plan which is attached as Appendix B to the Company’s proxy statement dated October 28, 2022 and incorporated herein by reference.
The principal purposes of the RSU Plan are to encourage profitability and growth through short-term and long-term incentives that are consistent with the Company’s objectives; to give participants an incentive for excellence in individual performance; to promote teamwork among participants; and to give the Company a significant advantage in attracting and retaining key employees, directors, and consultants. When considering new grants of share-based or option-based awards, we intend to take into account previous grants of such awards.
Restricted Share Units. The holder of RSUs will have the right, subject to any restrictions imposed by the Board, to receive our common stock, or a cash payment equal to the fair market value of such shares, at some future date determined by the Board. The Board will have the authority to determine the timing of any grants of RSUs and may make the vesting of RSUs subject to the completion of a specified period of service with the Company or one of our affiliates. Holders of RSUs will not have any of the voting rights of a holder of our common stock, nor will they have a right to receive any dividends paid on our common stock. The Board may impose additional terms and conditions on any RSU not inconsistent with the provisions of the RSU Plan as the Board shall determine.
Eligible Participants. Certain employees, directors and consultants are eligible to be granted awards under the RSU Plan. No eligible person, participant or other person shall have any claim to be granted an award under the RSU Plan. The Board of Directors is not required to treat with uniformity eligible persons, participants, or holders or beneficiaries of awards under the Plan.
Administration. The RSU Plan is administered by the Compensation Committee, or by the full Board of Directors of the Company if the Compensation Committee ceases to exist. The Compensation Committee shall, periodically, after considering the Chief Executive Officer’s recommendations, make recommendations to the Board as to the grant of RSUs. In addition to the powers granted to the Board under the RSU Plan and subject to the terms of the RSU Plan, the Board shall have full and complete authority to grant RSUs, to interpret the RSU Plan, to prescribe such rules and regulations as it deems necessary for the proper administration of the RSU Plan and to make such determinations and to take such actions in connection therewith as it deems necessary or advisable. Any such interpretation, rule, determination or other act of the Board shall be conclusively binding upon all persons.
51
Extension of RSU Plan Term. Under the rules of the NEO Exchange, it will expire on December 8, 2025, the third anniversary of the date that stockholders approved the RSU Plan.
Amendments to the RSU Plan. The Board may, subject to stockholder approval, amend the RSU Plan or terms of an RSU at any time. Notwithstanding the foregoing, the Board is specifically authorized to amend or revise the terms of the RSU Plan or RSUs without obtaining stockholder approval in the following circumstances:
Except as otherwise permitted by the NEO Exchange, amendments to the Plan set out in Section 10.12(7) of the NEO Exchange Listing Manual, may not be made without obtaining approval of the stockholders in accordance with NEO Exchange requirements.
Amendments to Awards under the RSU Plan. Unless otherwise provided by the RSU Plan, the Board may (without stockholder approval) amend, modify or terminate any outstanding RSU, including, but not limited to, substituting another award of the same or of a different type or changing the restricted period; provided, however, that, the designated participant’s consent to such action shall be required unless the Board determines that the action when taken with any related action, would not materially and adversely affect the designated participant or is specifically permitted.
Term of RSU: The maximum term for an RSU shall not exceed that period commencing on the January 1 coincident with or immediately preceding the grant and ending on December 15 of the third year following the calendar year in which such RSUs were granted.
Vesting: RSUs granted to a participant shall vest in accordance with the vesting schedule established by the Board at the time of the grant and as set out in the participant’s RSU agreement.
Transferability. A participant may not assign, transfer, pledge, attach, alienate or otherwise encumber an award (other than fully vested and unrestricted shares) granted to it under the RSU Plan, except by will or by the laws of descent and distribution. The Compensation Committee may permit the transfer of an award to family members if such transfer will be for no value and in accordance with applicable securities laws. The Compensation Committee may also establish procedures for a participant to designate a person or persons, as beneficiary or beneficiaries, to exercise the rights of a participant or receive any property distributable with respect to any award in the event of the participant’s death.
Change in Control. Unless otherwise determined by the Board of Directors, or unless otherwise provided in an agreement with the Company or its related entity, or in an RSU agreement, if a change in control shall conclusively be deemed to have occurred and either one of the following occurs: a) upon a change in control the surviving corporation (or any related entity thereof) or the potential successor (or any related entity thereto) fails to “continue or assume” the obligations with respect to each option or fails to provide for the “conversion or replacement” of each RSU with an equivalent RSU that satisfies the criteria set forth in the RSU Plan; or b) in the event that the RSUs were “continued or assumed”, or “converted or replaced” as contemplated in the RSU Plan, during the two-year period following the effective date of a change in control, the participant’s employment or engagement is terminated as contemplated in the RSU Plan, then there shall be immediate full vesting and redemption of each outstanding RSU.
Shares Available for Awards; Award Limits. The number of shares available for future awards under the RSU Plan, and all other stock based compensation plans, is 9,400,000 less the number of shares subject to awards outstanding on the record date of the Annual Meeting (as of October 19, 2023, 2,368,201 shares are available for future awards under the RSU Plan, and all other stock based compensation plans). Any shares subject to awards outstanding on the date of the Annual Meeting that are thereafter exercised, forfeited, terminated or cancelled will again be available for future awards under the RSU Plan. The number of shares issued or reserved pursuant to the RSU Plan will be adjusted by the plan administrator, as they deem appropriate and equitable, as a result of stock splits, stock dividends, and similar changes in our common stock.
Compliance with Applicable Laws. We intend for awards granted under the RSU Plan to be designed, granted, and administered in such a manner that they are either exempt from the application of, or comply with, the requirements of Section 409A of the Internal Revenue Code.
New Plan Benefits Under the RSU Plan. Future awards under the RSU Plan will be made at the discretion of the plan administrator based on such factors as the plan administrator deems relevant at the time the awards are made.
52
Summary of the PSU Plan
The following description of certain features of the PSU Plan is intended to be a summary only. The summary is qualified in its entirety by the full text of the PSU Plan which is attached as Appendix C to the Company’s proxy statement dated October 28, 2022 and incorporated herein by reference.
The principal purposes of the PSU Plan are to encourage profitability and growth through short-term and long-term incentives that are consistent with the Company’s objectives; to give participants an incentive for excellence in individual performance; to promote teamwork among participants; and to give the Company a significant advantage in attracting and retaining key employees, directors, and consultants. When considering new grants of share-based or option-based awards, we intend to take into account previous grants of such awards.
Performance Share Units. The holder of PSUs will have the right, subject to any restrictions imposed by the Board, to receive our common stock, or a cash payment equal to the fair market value of such shares, at some future date determined by the Board. The Board will have the authority to determine the timing of any grants of PSUs and may make the vesting of PSUs subject to the completion of target milestones (which may include performance or time targets) set by the Board. Holders of PSUs will not have any of the voting rights of a holder of our common stock, nor will they have a right to receive any dividends paid on our common stock. The Board may impose additional terms and conditions on any PSU not inconsistent with the provisions of the PSU Plan as the Board shall determine.
Eligible Participants. Certain employees, directors and consultants are eligible to be granted awards under the PSU Plan. No eligible person, participant or other person shall have any claim to be granted an award under the PSU Plan. The Board of Directors is not required to treat with uniformity eligible persons, participants, or holders or beneficiaries of awards under the Plan.
Administration. The PSU Plan is administered by the Compensation Committee, or by the full Board of Directors of the Company if the Compensation Committee ceases to exist. The Compensation Committee shall, periodically, after considering the Chief Executive Officer’s recommendations, make recommendations to the Board as to the grant of PSUs. In addition to the powers granted to the Board under the PSU Plan and subject to the terms of the PSU Plan, the Board shall have full and complete authority to grant PSUs, to interpret the PSU Plan, to prescribe such rules and regulations as it deems necessary for the proper administration of the PSU Plan and to make such determinations and to take such actions in connection therewith as it deems necessary or advisable. Any such interpretation, rule, determination or other act of the Board shall be conclusively binding upon all persons.
Extension of PSU Plan Term. Under the rules of the NEO Exchange, it will expire on December 8, 2025, the third anniversary of the date that stockholders approved the PSU Plan.
Amendments to the PSU Plan. The Board may, subject to stockholder approval, amend the PSU Plan or terms of an PSU at any time. Notwithstanding the foregoing, the Board is specifically authorized to amend or revise the terms of the PSU Plan or PSUs without obtaining stockholder approval in the following circumstances:
Except as otherwise permitted by the NEO Exchange, amendments to the Plan set out in Section 10.12(7) of the NEO Exchange Listing Manual, may not be made without obtaining approval of the stockholders in accordance with NEO Exchange requirements.
Amendments to Awards under the PSU Plan. Unless otherwise provided by the PSU Plan, the Board may (without stockholder approval) amend, modify or terminate any outstanding PSU, including, but not limited to, substituting another award of the same or of a different type or changing the restricted period; provided, however, that, the designated participant’s consent to such action shall be required unless the Board determines that the action when taken with any related action, would not materially and adversely affect the designated participant or is specifically permitted.
Term of PSU: The maximum term for an PSU shall not exceed that period commencing on the January 1 coincident with or immediately preceding the grant and ending on December 15 of the third year following the calendar year in which such PSUs were granted.
Vesting: PSUs granted to a participant shall vest in accordance with the vesting schedule established by the Board at the time of the grant and as set out in the participant’s PSU agreement.
Transferability. A participant may not assign, transfer, pledge, attach, alienate or otherwise encumber an award (other than fully vested and unrestricted shares) granted to it under the PSU Plan, except by will or by the laws of descent and distribution. The Compensation Committee may permit the transfer of an award to family members if such transfer will be for no value and in accordance with applicable
53
securities laws. The Compensation Committee may also establish procedures for a participant to designate a person or persons, as beneficiary or beneficiaries, to exercise the rights of a participant or receive any property distributable with respect to any award in the event of the participant’s death.
Change in Control. Unless otherwise determined by the Board of Directors, or unless otherwise provided in an agreement with the Company or its related entity, or in an PSU agreement, if a change in control shall conclusively be deemed to have occurred and either one of the following occurs: a) upon a change in control the surviving corporation (or any related entity thereof) or the potential successor (or any related entity thereto) fails to “continue or assume” the obligations with respect to each option or fails to provide for the “conversion or replacement” of each PSU with an equivalent PSU that satisfies the criteria set forth in the PSU Plan; or b) in the event that the PSUs were “continued or assumed”, or “converted or replaced” as contemplated in the PSU Plan, during the two-year period following the effective date of a change in control, the participant’s employment or engagement is terminated as contemplated in the PSU Plan, then there shall be immediate full vesting and redemption of each outstanding PSU.
Shares Available for Awards; Award Limits. The number of shares available for future awards under the PSU Plan, and all other stock based compensation plans, is 9,400,000 less the number of shares subject to awards outstanding on the record date of the Annual Meeting (as of October 19, 2023, 2,368,201 shares are available for future awards under the PSU Plan, and all other stock based compensation plans). Any shares subject to awards outstanding on the date of the Annual Meeting that are thereafter exercised, forfeited, terminated or cancelled will again be available for future awards under the PSU Plan. The number of shares issued or reserved pursuant to the PSU Plan will be adjusted by the plan administrator, as they deem appropriate and equitable, as a result of stock splits, stock dividends, and similar changes in our common stock.
Any shares of common stock subject to an award under the PSU Plan that are exercised, forfeited, cancelled, settled or otherwise terminated will thereafter be deemed to be available for awards.
Compliance with Applicable Laws. We intend for awards granted under the PSU Plan to be designed, granted, and administered in such a manner that they are either exempt from the application of, or comply with, the requirements of Section 409A of the Internal Revenue Code.
New Plan Benefits Under the PSU Plan. Future awards under the PSU Plan will be made at the discretion of the plan administrator based on such factors as the plan administrator deems relevant at the time the awards are made.
Retirement and Other Benefits
The Company does not currently have any retirement or other benefits plans.
DESCRIPTION OF CAPITAL STOCK
The following description summarizes the most important terms of our capital stock, our Certificate of Incorporation and our Bylaws, as each will be in effect following this offering. Because it is only a summary, it does not contain all the information that may be important to you. For a complete description, you should refer to our Certificate of Incorporation and Bylaws, which are included as exhibits to the registration statement of which this prospectus forms a part, and to the applicable provisions of Delaware law.
General
Our authorized capital stock consists of 200,000,000 shares of common stock, $0.001 par value share. There are currently three classes of our capital stock: common stock, Class A Non-Voting Common Stock and Class B Non-Voting Common Stock. Class A Non-Voting Common Stock and Class B Non-Voting Common Stock have limited voting rights but also have conversion rights.
Dividend Rights. The holders of our common stock are entitled to receive dividends out of funds legally available if our board of directors, in its discretion, determines to issue dividends and then only at the times and in the amounts that our board of directors may determine. See the section entitled “Dividend Policy.”
Voting Rights. Holders of our common stock, other than Class A Non-Voting Common Stock and Class B Non-Voting Common Stock, are entitled to one vote for each share held on all matters submitted to a vote of stockholders; provided, however, that to comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, our Bylaws restrict voting of shares of our capital stock by non-U.S. citizens such that no more than 24.9% of our voting stock may be voted, directly or indirectly, by persons who are not U.S. citizens. We have not provided for cumulative voting for the election of directors in our Certificate of Incorporation, which means that holders of a majority of the shares of our common stock will be able to elect all of our directors. Holders of Class A Non-Voting Common Stock and Class B Non-Voting Common Stock may only vote when required by Delaware law.
54
No Preemptive of Similar Rights. Our common stock is not entitled to preemptive rights, and is not subject to conversion, redemption or sinking fund provisions.
Right to Receive Liquidation Distributions. Upon our liquidation, dissolution or winding-up, the assets legally available for distribution to our stockholders would be distributable ratably among the holders of our common stock and any participating preferred stock outstanding at that time, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights of and the payment of liquidation preferences, if any, on any outstanding shares of preferred stock.
Conversion. The Class A Common Stock is convertible into common stock on a one-for-one basis so long as such conversion does not result in such holder beneficially owning more than the maximum percentage allowed pursuant to applicable law. Subject to the Voting Limitation for Non-Citizens set forth in GlobalX’s Bylaws, as amended, each share of Class B Non-Voting Common Stock is convertible, at the option of the holder thereof, at any time and from time to time, and without the payment of additional consideration by the holder thereof, into one share of fully paid and non-assessable common stock.
Senior Note Offering
On August 2, 2023, GlobalX entered into an agreement (“Subscription Agreement”) with Global Crossing Airlines, Inc. (“GCA”), certain other direct and indirect subsidiaries of GlobalX (the “Guarantors”) and the initial purchasers party thereto (the “Initial Purchasers”), for the purchase from GlobalX of senior secured notes due 2029 (the “Notes”) and common stock warrants (each, a “Warrant”). Pursuant to the terms of the Subscription Agreement, the Initial Purchasers purchased (i) Notes in the aggregate principal amount of $35 million and (ii) 10 million Warrants in the aggregate in a private placement (the “Private Placement”) exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”) pursuant to Section 4(a)(2) thereof. The gross proceeds from the sale of the Notes were $35 million, less upfront fee, advisor fees, legal fees and other closing expenses.
The Subscription Agreement contains customary representations, warranties and agreements by the GlobalX and GCA and customary indemnification obligations of GlobalX, GCA and the Initial Purchasers. Pursuant to the Subscription Agreement, the Initial Purchasers as a group will be granted one board seat and one board observer seat.
GlobalX, the Guarantors and U.S. Bank Trust Company, National Association, as trustee (in such capacity, the “Trustee”) and as collateral agent (in such capacity, the “Collateral Agent”), entered into an indenture (the “Indenture”) with respect to the Notes. The terms of the Notes include, but are not limited to:
The net proceeds of the Private Placement will be used to repay all of the GlobalX’s existing $6,000,000 senior secured debentures and all of the $2,500,000 interim shareholder unsecured loan, with the balance expected to be used for general corporate purposes, including transaction expenses and deposits to expand its current fleet of aircraft.
The Notes are senior secured obligations of the GlobalX. GlobalX’s obligations under the Notes and the Indenture are jointly and severally guaranteed (the “Note Guarantees”) by the Guarantors. In addition, the GlobalX, the Guarantors and the Collateral Agent entered into a Security Agreement, dated the August 2, 2023 (the “Security Agreement”). Pursuant to the Indenture and the Security Agreement , the GlobalX’s obligations under the Indenture and the Notes and the Guarantors’ Note Guarantees are secured by a first priority lien and security interest (subject to permitted liens and security interests) in substantially all of the GlobalX’s and the Guarantors’ assets, whether now owned or hereafter acquired, excluding certain assets which include, among others, trust and other fiduciary accounts and amounts required to be deposited or held therein and leased real property that may not be pledged as a matter of law or without governmental approvals.
GlobalX may repay or redeem the Notes at its option, in whole or in part, at any time for an amount equal to the principal balance thereof, accrued and unpaid interest thereon (the “Repayment Amount”) and, if applicable, a premium (the “Applicable Premium”) calculated as follows:
55
All interest payable in connection with the redemption of any Notes is payable in cash. The Indenture requires GlobalX and the Guarantors, as applicable, to comply with various affirmative covenants regarding, among other matters, delivery to the Trustee of financial statements and certain other information or reports filed with the Securities and Exchange Commission (the “SEC”).
The Indenture includes financial covenants, including but not limited to:
The Indenture requires GlobalX and the Guarantors, as applicable, to comply with certain other covenants including, but not limited to, covenants that, subject to certain exceptions, limit the GlobalX’s and the Guarantors’ ability to: (i) incur additional indebtedness; (ii) grant liens; (iii) engage in certain sale/leaseback, merger, consolidation or asset sale transactions; (iv) make certain investments; (v) pay dividends or make distributions; (vi) engage in affiliate transactions and (vii) amend its organizational documents.
The Indenture provides for certain events of default, the occurrence and continuation of which could, subject to certain conditions, cause all amounts owing under the Notes to become due and payable, including but not limited to the following:
The Subscription Agreement, Indenture (including the form of Notes) and the Security Agreement (collectively, the “Debt Transaction Documents”) include various representations, warranties, covenants and other provisions, as applicable, customary for transactions of this nature.
Registration Rights Agreement
In connection with the issuance of the Warrants pursuant to the Subscription Agreement, on August 2023, GlobalX and the Initial Purchasers entered into a Registration Rights Agreement (the “Registration Rights Agreement”), pursuant to which GlobalX agreed, for the benefit of the Initial Purchasers, to use commercially reasonable efforts to file a registration statement with the SEC with respect to a registration of the shares of common stock issuable upon exercise of the Warrants (the “Note Warrant Shares”). If GlobalX fails to comply with its obligations under the Registration Rights Agreement, GlobalX will be required to pay each holder of Note Warrant Shares a party to the Registration Rights Agreement an amount in cash, as partial liquidated damages, equal to the product of 2.0% multiplied by the aggregate purchase price paid by such holder pursuant to the Subscription Agreement.
We have filed the registration statement of which this prospectus is a part to fulfill certain of our obligations with respect to the registration for resale of the Note Warrant Shares sold in the Private Placement.
56
This description of the Registration Rights Agreement is not complete and is qualified in its entirety by reference to the any such agreements which will be filed as exhibits to the registration statement of which this prospectus is a part. The representations, warranties and covenants made by us in the Purchase Agreements were made solely for the benefit of the parties to such agreement, including, in some cases, for the purpose of allocating risk among the parties thereto, and should not be deemed to be a representation, warranty or covenant to you. Moreover, such representations, warranties or covenants were made as of an earlier date. Accordingly, such representations, warranties and covenants should not be relied on as accurately representing the current state of our affairs.
Stock Options
As of September 30, 2023, we had outstanding options to purchase an aggregate 470,668 shares of our common stock, with a weighted average exercise price of $0.25, of which 470,668 have vested.
Shares Issuable Pursuant to Restricted Share Units
As of September 30, 2023, 5,073,932 shares of common stock are issuable upon settlement of restricted share units, of which no units have vested.
Warrants
As of September 30, 2023, the following common stock share purchase warrants were outstanding and exercisable:
Outstanding |
|
|
Exercise Price |
|
Remaining life |
|
|
Expiry Date |
||
|
4,838,707 |
|
|
USD$1.24 |
|
|
0.75 |
|
|
March 28, 2024 |
|
7,537,313 |
|
|
USD$1.50 |
|
|
2.83 |
|
|
April 29, 2026 |
|
10,000,000 |
|
|
USD$1.00 |
|
|
6.75 |
|
|
June 30, 2030 |
|
22,376,020 |
|
|
|
|
|
|
|
|
|
On or following the Closing Date, the Initial Purchasers will be issued 10 million Warrants in the aggregate exercisable into shares of the Company’s common stock. Each Warrant is immediately exercisable at any time at the option of the holder for one share of Company common stock at an exercise price of $1.00 per share and will expire September 30, 2030. The holder of the Warrant may, in its sole discretion, exercise the Warrant on a cashless basis.
Anti-Takeover Provisions
The provisions of Delaware General Corporation Law, or DGCL, our Certificate of Incorporation and our Bylaws, as we expect they will be in effect upon the completion of this offering, could have the effect of delaying, deferring or discouraging another person from acquiring control of our company. These provisions, which are summarized below, may have the effect of discouraging takeover bids. They are also designed, in part, to encourage persons seeking to acquire control of us to negotiate first with our board of directors. We believe that the benefits of increased protection of our potential ability to negotiate with an unfriendly or unsolicited acquirer outweigh the disadvantages of discouraging a proposal to acquire us because negotiation of these proposals could result in an improvement of their terms.
Delaware Law
We are subject to the provisions of Section 203 of the DGCL regulating corporate takeovers. In general, Section 203 prohibits a publicly held Delaware corporation from engaging in a “business combination” with an “interested stockholder” for a period of three years following the date on which the person became an interested stockholder unless:
57
Generally, a business combination includes a merger, asset or stock sale, or other transaction or series of transactions together resulting in a financial benefit to the interested stockholder. An interested stockholder is a person who, together with affiliates and associates, owns or, within three years prior to the determination of interested stockholder status, did own 15% or more of a corporation’s outstanding voting stock. We expect the existence of this provision to have an anti-takeover effect with respect to transactions our board of directors does not approve in advance. We also anticipate that Section 203 may also discourage attempts that might result in a premium over the market price for the shares of common stock held by stockholders.
Anti-Takeover Effects of Certain Provisions of our Certificate of Incorporation and Bylaws
Our Certificate of Incorporation and our Bylaws, as we expect they will be in effect upon the completion of this offering, include a number of provisions that could deter hostile takeovers or delay or prevent changes in control of our company, including the following:
Limitations on Foreign Owners
To comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, our Bylaws restrict voting of shares of our capital stock by non-U.S. citizens. The restrictions imposed by federal law currently require that no more than 24.9% of our voting stock be voted, directly or indirectly, by persons who are not U.S. citizens, that no more than 49.9% of our outstanding stock be owned (beneficially or of record) by persons who are not U.S. citizens and that our president and at least two-thirds of the members of our board of directors and senior management be U.S. citizens. Our Bylaws provide that no shares of our capital stock may be voted by or at the direction of non-U.S. citizens unless such shares are registered on a separate stock record, which we refer to as the foreign stock record. Our Bylaws further provide that no shares of our capital stock will be registered on the foreign stock record if the amount so registered would exceed the foreign ownership restrictions imposed by federal law. Presently, all members of our board of directors are U.S. citizens. Our Bylaws also provide that any transfer or issuance of our stock that would cause the amount of our stock owned by persons who are not U.S. citizens to exceed foreign ownership restrictions imposed by federal law will be void and of no effect.
All of our shareholders that are not U.S. citizens will in the aggregate own approximately 45% of our common stock after the offering.
Transfer Agent and Registrar
The transfer agent and registrar for our common stock will be Computershare Investor Services Inc.
Listing of Securities
Our shares of common stock are traded on the OTCQB Marketplace (“OTCQB”) under the symbol “JETMF” and on the NEO Exchange (“NEO”) under the symbol “JET.” Our shares of Class B Non-Voting Common Stock are traded on the NEO Exchange (“NEO”) under the symbol “JET.B”
58
PRINCIPAL STOCKHOLDERS
The following table sets forth information known to the Company regarding the beneficial ownership of common stock, that upon the consummation of this offering, will be owned by:
Beneficial ownership is determined according to the rules of the SEC, which generally provide that a person has beneficial ownership of a security if he, she or it possesses sole or shared voting or investment power over that security, including options and warrants that are currently exercisable or exercisable within 60 days. Company stock issuable upon exercise of options and warrants currently exercisable within 60 days are deemed outstanding solely for purposes of calculating the percentage of total voting power of the beneficial owner thereof.
The beneficial ownership of Company common stock is based on 40,243,641 shares of common stock, 5,537,313 shares of Class A Non-Voting Common Stock and 12,968,208 shares of Class B Non-Voting Common Stock outstanding as of December 15, 2023. Unless otherwise indicated, the Company believes that each person named in the table below has sole voting and investment power with respect to all shares of Company common stock beneficially owned by them. Such beneficial ownership reflects security ownership known to the Company.
Except as otherwise indicated in these footnotes, each of the beneficial owners listed has, to our knowledge, sole voting and investment power with respect to the indicated shares of common stock. Addresses for the beneficial owners are set forth in the footnotes to the table.
|
|
Common Stock |
|
|
Class A |
|
|
Class B |
|
|||||||||||||||
Name and Address of Beneficial Owners(2) |
|
Shares |
|
|
% |
|
|
Shares |
|
|
% |
|
|
Shares |
|
|
% |
|
||||||
Ronald T. Bevans, Jr. |
|
|
2,960,715 |
|
|
|
5.0 |
% |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
||||
Ascent Global Logistics, Inc. (3) |
|
|
2,113,000 |
|
|
|
4.99 |
% |
|
-- |
|
|
-- |
|
|
|
1,200,000 |
|
|
|
9.25 |
% |
||
Named Executive Officers and Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Edward J. Wegel (4) |
|
|
5,932,276 |
|
|
|
10.1 |
% |
|
-- |
|
|
-- |
|
|
|
11,900 |
|
|
* |
|
|||
Ryan Goepel (5) |
|
|
1,534,015 |
|
|
|
2.6 |
% |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
||||
Deborah Robinson (6) |
|
|
453,234 |
|
|
* |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|||||
Alan Bird (7) |
|
|
99,167 |
|
|
* |
|
|
-- |
|
|
-- |
|
|
|
69,000 |
|
|
* |
|
||||
Chris Jamroz (8) |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
||||||
T. Allan McArtor (9) |
|
|
83,333 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|||||
Andrew Axelrod (10) |
|
|
5,000,000 |
|
|
|
8.5 |
% |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
||||
Cordia Harrington (11) |
|
|
800,000 |
|
|
|
1.4 |
% |
|
|
5,537,313 |
|
|
|
100 |
% |
|
-- |
|
|
-- |
|
||
Sheila Paine |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
||||||
All executive officers, directors and |
|
|
13,902,025 |
|
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
* Less than 1%
59
60
On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. ("Jetlines") to Global shareholders. Global retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method. As of September 30, 2023, Global Crossing Airlines hold approximately 12% of the outstanding at September 30, 2023.
Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities:
As of September 30, 2023 and December 31, 2022, amounts with related parties include the following:
On October 3, 2023 Global Crossing Airlines Group, Inc. and Canada Jetlines Operations, Ltd. executed an agreement, according to which Global Crossing Airlines Group, Inc. will receive from Canada Jetlines Operations, Ltd. 2,000,000 restricted shares units of Canada Jetlines Operations, Ltd. vesting on October 3, 2023 in exchange to services provided by the Company to Canada Jetlines Operations, Ltd. under an existing contract.
On July 3, 2023, the Company voluntarily dissolved GlobalX Ground Team LLC. The Company had a 50% interest in GlobalX Ground Team LLC and the dissolution had no impact in the Company's financial statements.
On August 14, 2023, the Company voluntarily dissolved GlobalX 321 Aircraft Acquisition Corp., The Company had a 100% interest in GlobalX 321 Aircraft Acquisition Corp and the dissolution had no impact in the Company's financial statements. On August 17, 2023, the Company voluntarily dissolved GlobalX 320 Aircraft Acquisition Corp., The Company had a 100% interest in GlobalX 320 Aircraft Acquisition Corp. and the dissolution had no impact in the Company's financial statements.
Smartlynx Airlines Malta Limited is an entity whose Chief Executive Officer was a Board Member of Global until his term expired in December 2022. During the year ending December 31, 2020, Global made advanced payments totaling $500,000 to Smartlynx. $350,000 of those payments related to two security deposits. One is a $250,000 security deposit for one passenger aircraft to deliver 200 hours of ACMI services per month and the second is a $100,000 security deposit for a long term lease of an A321F aircraft. Total deposits and prepaid expense related to Smartlynx totaled $250,000 as of September 30, 2023 and December 31, 2022 and it is included in other assets on the consolidated balance sheets.
The amounts due to related parties are unsecured, non-interest bearing and have no stated terms of repayment.
Policies and Procedures for Related Party Transactions
Our Audit committee is responsible for developing and recommending to the Board for approval policies and procedures for the review, approval or ratification of related person transactions required to be disclosed pursuant to Item 404 of Regulation S-K, as may be amended from time to time, and any other applicable requirements (the “Related Person Transactions Policy”). The Audit Committee is also responsible for review of the Related Person Transactions Policy at least annually and recommend to the Board for approval any changes to the Policy. Further the Audit Committee is responsible to oversee the implementation of and compliance with the Related Person Transactions Policy, including reviewing, approving or ratifying related person transactions, as appropriate pursuant to the Related Person Transaction Policy. The Audit Committee has not yet developed the Related Person Transaction Policy but it expects to do so in the near term.
61
SELLING STOCKHOLDERS
Unless the context otherwise requires, as used in this prospectus, “Selling Stockholders” includes the selling stockholders listed below and donees, pledgees, transferees or other successors-in-interest selling shares received after the date of this prospectus from a selling stockholder as a gift, pledge or other non-sale related transfer.
We have prepared this prospectus to allow the Selling Stockholders or their successors, assignees or other permitted transferees to sell or otherwise dispose of, from time to time, up to 22,518,894 shares of our common stock that are issuable upon exercise of Company Warrants.
All of the 22,518,894 shares of Common Stock to be offered hereby will be issued in reliance on the exemption from securities registration in the United States and any other country in which they were issued.
The Securities to be offered by the Selling Stockholders are “restricted” securities under applicable federal and state securities laws and are being registered under the Securities Act to give the Selling Stockholders the opportunity to sell these shares publicly. The registration of these shares does not require that any of the shares be offered or sold by the Selling Stockholders. Subject to these resale restrictions, the Selling Stockholders may from time to time offer and sell all or a portion of their shares indicated below in privately negotiated transactions or on the OTCQB or any other market on which our Common Stock may subsequently be listed.
The registered shares may be sold directly or through brokers or dealers, or in a distribution by one or more underwriters on a firm commitment or best effort basis. To the extent required, the names of any agent or broker-dealer and applicable commissions or discounts and any other required information with respect to any particular offering will be set forth in a prospectus supplement. See the section of this prospectus entitled “Plan of Distribution”.
No estimate can be given as to the amount or percentage of Securities that will be held by the Selling Stockholders after any sales made pursuant to this prospectus because the Selling Stockholders are not required to sell any of the Securities being registered under this prospectus. The following table assumes that the Selling Stockholders will sell all of the Securities listed in this prospectus.
Unless otherwise indicated in the footnotes below, no Selling Stockholder has had any material relationship with us or any of our affiliates within the past three years other than as a security holder.
We have prepared this table based on written representations and information furnished to us by or on behalf of the Selling Stockholders. Since the date on which the Selling Stockholders provided this information, the Selling Stockholders may have sold, transferred or otherwise disposed of all or a portion of the shares of Common Stock in a transaction exempt from the registration requirements of the Securities Act. Unless otherwise indicated in the footnotes below, we believe that: (1) none of the Selling Stockholders are broker-dealers or affiliates of broker-dealers, (2) no Selling Stockholder has direct or indirect agreements or understandings with any person to distribute their Securities, and (3) the Selling Stockholders have sole voting and investment power with respect to all Securities beneficially owned, subject to applicable community property laws. To the extent any Selling Stockholder identified below is, or is affiliated with, a broker-dealer, it could be deemed, individually but not severally, to be an “underwriter” within the meaning of the Securities Act. Information about the Selling Stockholders may change over time. Any changed information will be set forth in supplements to this prospectus, if required.
The following table sets forth information with respect to the beneficial ownership of our common stock held, as of December 18, 2023, by the Selling Stockholders and the number of Securities being registered hereby and information with respect to shares to be beneficially owned by the Selling Stockholders after completion of the offering of the Securities for resale. The percentages in the following table reflects the Securities beneficially owned by the Selling Stockholders as a percentage of the total number of shares of Common Stock
62
outstanding as of December 18, 2023. As of such date, (1) 40,243,641 shares of common stock were outstanding, (2) 5,537,313 shares of Class A common stock were outstanding and (3) 12,968,208 shares of Class B common stock were outstanding.
Name |
|
Shares of Common Stock Beneficially Owned |
Maximum Number of Number |
|
|
Shares of Common Stock Beneficially Owned After |
|
|
Percentage Beneficially Owned after the Offering |
|||||
Alterna Aircraft Leasing LLC |
|
|
2,016,129 |
|
|
|
2,016,129 |
|
|
|
- |
|
|
* |
Ascent Global Logistics, Inc. (1) |
|
|
2,113,000 |
|
|
|
9,553,442 |
|
|
|
- |
|
|
* |
Douglas L Becker |
|
|
161,290 |
|
|
|
161,290 |
|
|
|
- |
|
|
* |
MacKenzie LLP No. 1 |
|
|
161,290 |
|
|
|
161,290 |
|
|
|
- |
|
|
* |
Triage Capital LLC |
|
|
286,290 |
|
|
|
286,290 |
|
|
|
- |
|
|
* |
Shunhua Wen |
|
|
22,129 |
|
|
|
16,129 |
|
|
|
6,000 |
|
|
* |
Chris Roth |
|
|
58,161 |
|
|
|
20,161 |
|
|
|
38,600 |
|
|
* |
Cheshire Consulting |
|
|
20,161 |
|
|
|
20,161 |
|
|
|
- |
|
|
* |
Donna Wigen |
|
|
60,483 |
|
|
|
60,483 |
|
|
|
- |
|
|
* |
Leo Berezan |
|
|
80,645 |
|
|
|
80,645 |
|
|
|
- |
|
|
* |
Star V Partners LLC |
|
|
857,000 |
|
|
|
857,000 |
|
|
|
- |
|
|
* |
Strategic YieldCo LLC |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
- |
|
|
* |
Axar Credit Opportunity Fund 2023, LLC |
|
|
800,000 |
|
|
|
800,000 |
|
|
|
- |
|
|
* |
Blackwell Partners LLC - Series E |
|
|
857,000 |
|
|
|
857,000 |
|
|
|
- |
|
|
* |
Pavonia Life Insurance Company of Michigan |
|
|
1,200,138 |
|
|
|
1,200,138 |
|
|
|
- |
|
|
* |
Axar QR Opportunistic Credit Fund LP |
|
|
1,428,736 |
|
|
|
1,428,736 |
|
|
|
- |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total: |
|
|
15,122,452 |
|
|
|
22,518,894 |
|
|
|
44,600 |
|
|
|
Less than 1%
The named party beneficially owns and has sole voting and investment power over all shares or rights to these shares. The numbers in this table assume that none of the selling shareholders sells shares of common stock not being offered in this prospectus or purchases additional shares of common stock, and assumes that all shares offered are sold. Except as otherwise noted, none of the Selling Stockholders:
(1) has had a material relationship with us other than as a shareholder at any time within the past three years;
(2) has ever been one of our officers or directors; or
(3) is a broker-dealer or affiliate of a broker dealer.
PLAN OF DISTRIBUTION
Each Selling Stockholder of the securities and any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their securities covered hereby through the OTCQB or any other stock exchange, market or trading facility on which the securities are traded or in private transactions. These sales may be at fixed or negotiated prices. A Selling Stockholder may use any one or more of the following methods when selling securities:
63
The Selling Stockholders may also sell securities under Rule 144 under the Securities Act, if available, rather than under this prospectus.
Broker-dealers engaged by the Selling Stockholders may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the Selling Stockholders (or, if any broker-dealer acts as agent for the purchaser of securities, from the purchaser) in amounts to be negotiated, but, except as set forth in a supplement to this prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.
In connection with the sale of the securities or interests therein, the Selling Stockholders may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the securities in the course of hedging the positions they assume. The Selling Stockholders may also sell securities short and deliver these securities to close out their short positions, or loan or pledge the securities to broker-dealers that in turn may sell these securities. The Selling Stockholders may also enter into option or other transactions with broker-dealers or other financial institutions or create one or more derivative securities which require the delivery to such broker-dealer or other financial institution of securities offered by this prospectus, which securities such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction). The Selling Stockholders and any broker-dealers or agents that are involved in selling the securities may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the securities purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. Each Selling Stockholder has informed the Company that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the securities.
The Company is required to pay certain fees and expenses incurred by the Company incident to the registration of the securities. The Company has agreed to indemnify the Selling Stockholders against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.
Any securities covered by this prospectus which qualify for sale pursuant to Rule 144 under the Securities Act may be sold under Rule 144 rather than under this prospectus.
We agreed to keep this prospectus effective until the earlier of (i) the date on which the securities may be resold by the Selling Stockholders without registration and without regard to any volume or manner-of-sale limitations by reason of Rule 144, without the requirement for the Company to be in compliance with the current public information under Rule 144 under the Securities Act or any other rule of similar effect or (ii) the date on which all of the securities have been sold pursuant to this prospectus or Rule 144 under the Securities Act or any other rule of similar effect. The resale securities will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, the resale securities covered hereby may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.
Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the resale securities may not simultaneously engage in market making activities with respect to the Common Stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the Selling Stockholders will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of the Common Stock by the Selling Stockholders or any other person. We will make copies of this prospectus available to the Selling Stockholders and have informed them of the need to deliver a copy of this prospectus to each purchaser at or prior to the time of the sale (including by compliance with Rule 172 under the Securities Act).
LEGAL MATTERS
Cozen O’Connor P.C. has passed upon the validity of the common stock offered by this prospectus and certain other legal matters related to this prospectus.
EXPERTS
The consolidated balance sheet of Global Crossing Airlines Group Inc. for each of the two years ended December 31, 2022 and December 31, 2021, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for the years then ended, have been audited by Rosenberg Rich Baker Berman P.A, an independent registered public accounting firm,
64
as set forth in its report appearing herein and are included in reliance upon such report given on the authority of said firm as experts in accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 (File Number 333-______________ ) under the Securities Act with respect to the shares of common stock offered hereby. This prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth in the registration statement or the exhibits filed therewith. For further information about us and the common stock offered hereby, reference is made to the registration statement and the exhibits filed therewith. Statements contained in this prospectus concerning the contents of any contract or any other document are not necessarily complete, please see the copy of the contract or document that has been filed for the complete contents of that contract or document. Each statement in this prospectus relating to a contract or document filed as an exhibit is qualified in all respects by the filed exhibit. The exhibits to the registration statement should be reviewed for the complete contents of these contracts and documents.
We currently do not file periodic reports with the SEC. Upon the completion of this offering, we will be required to file periodic reports, proxy statements and other information with the SEC pursuant to the Securities Exchange Act of 1934, as amended. The SEC maintains a website that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC. The address of the website is www.sec.gov.
We also maintain a website at www.globalairlinesgroup.com. Upon completion of this offering, you may access these materials at our website free of charge as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Information contained in, or that can be accessed through, our website is not a part of, and is not incorporated into, this prospectus.
65
INDEX TO FINANCIAL STATEMENTS
Global Crossing Airlines Group Inc. |
|
Page |
Global Crossing Airlines Group Inc. Audited Consolidated Financial Statements |
|
|
Report of Independent Registered Public Accounting Firm (PCAOB No. 89) |
|
F-2 |
Consolidated Balance Sheets as of December 31, 2022 and 2021 |
|
F-3 |
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2022 and 2021 |
|
F-4 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022 and 2021 |
|
F-5 |
Consolidated Statements of Equity for the Years Ended December 31, 2022 and 2021 |
|
F-6 |
|
F-7 |
|
Global Crossing Airlines Group Inc. Unaudited Consolidated Statements |
|
|
Condensed Combined Carve-Out Balance Sheets as of March 31, 2023 (Unaudited) and December 31, 2022 |
|
F-27 |
|
F-28 |
|
|
F-29 |
|
|
F-30 |
|
|
F-31 |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Global Crossing Airlines Group Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Global Crossing Airlines Group Inc. (the Company) as of December 31, 2022 and 2021, and the related consolidated statements of operations, changes in shareholders’ equity, and cash flows for each of the years in the two year period ended December 31, 2022, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two year period ended December 31, 2022 and 2021, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has a working capital deficiency and retained deficit as of December 31, 2022. Management’s evaluation of the events and conditions and management’s plans regarding these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Rosenberg Rich Baker Berman P.A.
Somerset, New Jersey
March 9, 2023, except notes 2, 17 and 18 which is October 26, 2023
We have served as the Company’s auditor since 2020.
F-2
GLOBAL CROSSING AIRLINES GROUP INC.
(FORMERLY “CANADA JETLINES LTD.”)
CONSOLIDATED BALANCE SHEETS
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||
Current Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash |
|
|
|
|
|
|
||
Accounts receivable, net of allowance |
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
Current assets held for sale |
|
|
|
|
|
|
||
Total Current Assets |
|
$ |
|
|
$ |
|
||
Property and equipment, net |
|
|
|
|
|
|
||
Finance leases, net |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Deferred costs and other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
$ |
|
||
Accrued liabilities |
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
||
Customer deposits |
|
|
|
|
|
|
||
Due from related parties |
|
|
|
|
|
|
||
Current portion of notes payable |
|
|
|
|
|
|
||
Current portion of operating leases |
|
|
|
|
|
|
||
Current portion of finance leases |
|
|
|
|
|
|
||
Total current liabilities |
|
$ |
|
|
$ |
|
||
Other liabilities |
|
|
|
|
|
|
||
Note payable |
|
$ |
|
|
|
|
||
Long-term operating leases |
|
|
|
|
|
|
||
Financial leases and other liabilities |
|
|
|
|
|
|
||
Total other liabilities |
|
|
|
|
|
|
||
Total Liabilities |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
Equity (Deficit) |
|
|
|
|
|
|
||
Common stock - $ |
|
$ |
|
|
$ |
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained deficit |
|
|
( |
) |
|
|
( |
) |
Total stockholders' equity (Deficit) |
|
|
( |
) |
|
|
|
|
Total Liabilities and Equity (Deficit) |
|
$ |
|
|
$ |
|
||
See accompanying notes to consolidated financial statements.
F-3
GLOBAL CROSSING AIRLINES GROUP INC.
(FORMERLY “CANADA JETLINES LTD.”)
CONSOLIDATED STATEMENT OF OPERATIONS
|
|
Year Ended |
|
|
Year Ended |
|
||
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||
Operating Revenue |
|
$ |
|
|
$ |
|
||
Operating Expenses |
|
|
|
|
|
|
||
Salaries, Wages, & Benefits |
|
|
|
|
|
|
||
Aircraft Fuel |
|
|
|
|
|
|
||
Maintenance, materials and repairs |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Contracted ground and aviation services |
|
|
|
|
|
|
||
Travel |
|
|
|
|
|
|
||
Insurance |
|
|
|
|
|
|
||
Aircraft Rent |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total Operating Expenses |
|
|
|
|
|
|
||
Operating Loss |
|
$ |
( |
) |
|
$ |
( |
) |
Non-Operating Expenses (Income) |
|
|
|
|
|
|
||
Loss (Gain) on Warrant Valuation |
|
|
- |
|
|
|
|
|
Unrealized Loss (Gain) on Financial Instruments |
|
|
( |
) |
|
|
|
|
Other non operating |
|
|
|
|
|
— |
|
|
Interest Expense |
|
|
|
|
|
|
||
Total Non-Operating Expenses |
|
|
|
|
|
|
||
Loss from continuing operations |
|
|
( |
) |
|
|
( |
) |
Income from Discontinued Operations |
|
|
— |
|
|
|
|
|
Loss before income taxes |
|
|
( |
) |
|
|
( |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
Net Loss |
|
|
( |
) |
|
|
( |
) |
Loss per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted |
|
|
( |
) |
|
|
( |
) |
Weighted average number of shares outstanding |
|
$ |
|
|
$ |
|
||
Fully diluted shares outstanding |
|
$ |
|
|
$ |
|
||
See accompanying notes to consolidated financial statements.
F-4
GLOBAL CROSSING AIRLINES GROUP INC.
(FORMERLY “CANADA JETLINES LTD.”)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Twelve Months Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss from continuing operations |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
|
|
|
|
||
Bad debt expense |
|
|
|
|
|
— |
|
|
Loss on warrant revaluation |
|
|
— |
|
|
|
|
|
Gain on sale of spare parts |
|
|
( |
) |
|
|
— |
|
Loss on deferred costs |
|
|
|
|
|
|
||
Interest of Finance leases |
|
|
|
|
|
|
||
Amortization of debt issue costs |
|
|
|
|
|
— |
|
|
Amortization of operating lease right of use assets |
|
|
|
|
|
|
||
Share-based payments |
|
|
|
|
|
|
||
Foreign exchange gain |
|
|
( |
) |
|
|
|
|
Changes in assets and liabilities |
|
|
|
|
|
|
||
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Asset held for sale |
|
|
( |
) |
|
|
— |
|
Prepaid expenses and other current assets |
|
|
( |
) |
|
|
( |
) |
Deposits and other assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable |
|
|
|
|
|
|
||
Accrued liabilities and other liabilities |
|
|
|
|
|
|
||
Operating lease obligations |
|
|
( |
) |
|
|
( |
) |
Other liabilities |
|
|
( |
) |
|
|
|
|
Net cash used in operating activities - continuing operations |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities - discontinuing operations |
|
|
— |
|
|
|
|
|
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Principal payments on finance leases |
|
|
( |
) |
|
|
— |
|
Other liabilities |
|
|
— |
|
|
|
( |
) |
Proceeds on issuance of shares |
|
|
|
|
|
|
||
Proceeds from note payable |
|
|
|
|
|
— |
|
|
Net cash provided by financing activities - continuing operations |
|
|
|
|
|
|
||
Net cash provided by financing activities - discontinued operations |
|
|
— |
|
|
|
( |
) |
Net cash provided by financing activities |
|
|
|
|
|
|
||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
( |
) |
|
|
|
|
Cash, cash equivalents and restricted cash - beginning of the year |
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash - end of the year |
|
$ |
|
|
$ |
|
||
Non-Investing and financing |
|
|
|
|
|
|
||
Right-of-use (ROU) assets acquired through operating leases |
|
$ |
|
|
|
— |
|
|
Equipment acquired through finance leases |
|
|
( |
) |
|
|
— |
|
Airframe Parts acquired through financing |
|
|
|
|
|
— |
|
|
Warrants issued for debt (debt discount) |
|
|
|
|
|
— |
|
|
Cash paid for |
|
|
|
|
|
|
||
Interest |
|
$ |
|
|
$ |
|
||
See accompanying notes to consolidated financial statements.
F-5
GLOBAL CROSSING AIRLINES GROUP INC.
(FORMERLY “CANADA JETLINES LTD.”)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
|
Common Stock Number of Shares |
|
|
Amount |
|
|
Common Stock Subscribed |
|
|
Additional Paid in Capital |
|
|
Retained Deficit |
|
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Beginning - January 1, 2021 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Issuance of shares - private placement |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
||||
Issuance of shares - warrants and options exercised |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
|
||||
Issuance of shares - RSUs |
|
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
||
Share based compensation on stock options or RSUs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
GEM warrant reclassification |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,818,513 |
) |
|
|
( |
) |
Ending - December 31, 2021 |
|
|
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
Common Stock Number of Shares |
|
|
Amount |
|
|
Common Stock Subscribed |
|
|
Additional Paid in Capital |
|
|
Retained Deficit |
|
|
Total |
|
||||||
Beginning - January 1, 2022 |
|
|
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Issuance of shares - warrants and options exercised |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||||
Warrants issued |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Share based compensation on stock options or RSUs |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||||
Employees stock purchase plan |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||||
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Ending - December 31, 2022 |
|
|
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|||
See accompanying notes to consolidated financial statements.
F-6
GLOBAL CROSSING AIRLINES GROUP INC.
(FORMERLY “CANADA JETLINES LTD.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2022 AND 2021
Global Crossing Airlines Inc. (the “Company” or “Global”) was incorporated under the laws of British Columbia and continued as a Federal corporation pursuant to the Canada Business Corporations Act effective February 28, 2017. During the year ended December 31, 2020, the Company completed a business acquisition pursuant to which it acquired all of the issued and outstanding shares of Global Crossing Airlines, Inc. (“Global USA”), a Delaware corporation. For financial reporting purposes, the Company is considered a continuation of Global USA, the legal subsidiary, except with regard to authorized and issued common stock which is that of the Company, the legal parent. On December 22, 2020, the Company changed its jurisdiction of incorporation from the province of British Columbia, Canada to the State of Delaware. The U.S. Domestication was required for the Company to complete its charter licensing process and will also reflect the Company’s U.S.-business and operations. The Company’s principal business activity is providing passenger aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the US, Caribbean and Latin American markets. The Company’s shares trade on the NEO Exchange (the “Exchange” or “NEO”) under the symbol “JET” and the OTCQB under the symbol “JETMF.”
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of December 31, 2022 and 2021, the Company had a working capital deficits of $
During the year ended December 31, 2020, the World Health Organization declared a global pandemic related to the virus known as COVID-19. The airline industry has been impacted significantly as many local and regional governments have issued public health orders and travel restrictions in response to COVID-19. An extended disruption may affect the Company’s ability to generate revenue and obtain additional financing. The impact of these factors on the Company is not yet determinable; however, the Company’s financial position, results of operations and cash flows in future periods may be materially affected.
Basis of consolidation
The consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “Global USA”), GlobalX A320 Aircraft Acquisitions Corp. (“Acquisition A320”), GlobalX A321 Aircraft Acquisition Corp. (“Acquisition A321”), GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC, LatinX Air S.A.S., GlobalX Colombia S.A.S and Capitol Airlines, LLC. All intercompany transactions and balances have been eliminated on consolidation.
Certain reclassifications and format changes have been made to prior year amounts to conform to the 2022 presentation.
Details of the Company’s subsidiaries are as follows:
Subsidiaries Name |
Place of incorporation |
Interest% |
Principal activity |
Global Crossing Airlines Holdings, Inc. |
Delaware, United States |
Holding company |
|
Global Crossing Airlines, Inc. |
Delaware, United States |
US 121 Charter company |
|
GlobalX Travel Technologies, Inc. |
Delaware, United States |
Acquire and develop travel technology |
|
UrbanX Air Mobility, Inc. |
Delaware, United States |
Air Charter operator |
|
Global Crossing Airlines Operations, LLC |
Florida, United States |
Operating Company |
|
LatinX Air S.A.S |
Ecuador |
Air Charter operator |
|
GlobalX Colombia S.A.S. |
Colombia |
Air Charter operator |
|
GlobalX Air Tours, LLC |
Florida, United States |
Air charter service |
|
Charter Air Solutions, LLC |
Montana, United States |
Charter Broker |
F-7
On May 19, 2021, the Company entered into an arrangement agreement (“the Arrangement”) to complete a spin-out of the shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. (“Jetlines”). On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred
In accordance with U.S. GAAP, the financial position, results of operations, and cash flows of Jetlines are presented as discontinued operations and, as such, have been excluded from continuing operations for all periods presented. The sum of the individual earnings per share amounts from continuing operations and discontinued operations may not equal the total company earnings per share amounts due to rounding. Prior years’ balance sheets have been adjusted to reflect the effect of the spin-off.
With the exception of Note 4, the notes to the consolidated financial statements reflect the continuing operations of Global. See Note 3 - Discontinued Operations below for additional information regarding discontinued operations.
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Cash and Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash balances at several financial institutions; at times, such balances may be in excess of insurance limits. The Company has not experienced any losses on these balances.
Restricted Cash
As of December 31, 2022 and 2021, restricted cash of $
Accounts Receivable
Assets held for sale
Assets held for sale consist of the purchased airframe parts from used Airbus 320 bearing manufacturer's serial number 2090 as completed on sales agreement entered on March 2, 2022. Assets held for sale are valued at the lower of the carrying amount or the estimated market value less selling costs. They were recorded at average cost and are expensed when sold, used or consumed. An allowance for obsolescence on aircraft airframe parts is recorded when impaired to reduce the carrying costs to lower of cost or market. The Company monitors resale values for its assets held for sale on a recurrent basis using various qualitative and quantitative matters including analysis of current sales, estimates obtained from outside vendors, physical counts, internal discussions, among others. As of December 31, 2022, the Company did not identify items that were obsolete and recorded a $
Lessor Maintenance Deposits
GlobalX’s aircraft lease agreements provide that Global pay maintenance reserves monthly to aircraft lessors to be held as collateral in advance of major maintenance activities required to be performed by Global. Maintenance reserve payments are either fixed, or variable based on actual flight hours or cycles. These lease agreements provide that maintenance reserves are reimbursable to Global upon
F-8
completion of the maintenance event in an amount equal to the lesser of (1) the amount of the maintenance reserve held by the lessor associated with the specific maintenance event or (2) the qualifying costs related to the specific maintenance event.
Maintenance reserve payments that are expected to be recoverable via reimbursable expenses will be reflected as Lessor Maintenance Deposits on the accompanying Consolidated Balance Sheets. As of December 31, 2022 and 2021, Lessor Maintenance Deposits totaled $
Heavy Maintenance
The Company accounts for heavy maintenance costs for airframes and engines using the deferral method. Under this method, expense recognition of scheduled heavy maintenance events is deferred and amortized over the estimated period until the next scheduled heavy maintenance event is required. During the year ended December 31, 2022, the Company incurred in amortization expense of $
Property & Equipment
Property and equipment are recorded at cost or fair value at the Acquisition Date and depreciated on a straight-line basis to an estimated residual value over their estimated useful lives or lease term, whichever is shorter, as follows:
Leasehold Improvements, Aircraft, other |
|
|
Office and Ground Equipment |
|
|
Computer Hardware and Software |
|
|
Property and Equipment under Finance Leases |
|
|
Rotable Parts |
|
Average remaining life of aircraft fleet, currently estimated to be |
Modifications that enhance the operating performance or extend the useful lives of leased airframes are considered leasehold improvements and are capitalized and depreciated over the economic life of the asset or the term of the lease, whichever is shorter.
Equity Investments
Investments in partnerships and less-than-majority owned subsidiaries in which the Company does not have control but has the ability to exercise significant influence over operating and financial policies, are accounted for using the equity method of accounting. The equity method investments are included in the accompanying Balance Sheets with Deferred Costs and Other Assets. The Company’s share of earnings or losses from these investments is shown in the accompanying Consolidated Statements of Operations in Other Expense. Equity method investments are initially recognized at cost. The carrying amount of the equity investment is adjusted at each reporting period by the percentage of any change in its equity corresponding to the Company’s percentage interest in these equity affiliates. The carrying costs of these investments are also increased or decreased to reflect additional contributions or withdrawals of capital. Any difference in the book equity and the Company’s pro-rata share of the net assets of the investment will be reported as gain or loss at the time of the liquidation of the investment. It is the Company’s policy to record losses in excess of the investment if the Company is committed to provide financial support to the investee.
Evaluation of Long-Lived Assets
Long-lived assets are evaluated whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed. Such indicators include significant technological changes, adverse changes in market conditions and/or poor operating results. The carrying value of a long-lived asset group is considered impaired when the projected undiscounted future cash flows are less than its carrying value. The amount of impairment loss recognized is the difference between the estimated fair value and the carrying value of the asset or asset group. Fair value is determined using various valuation techniques including discounted cash flow models, quoted market values and third- party independent appraisals, as considered necessary.
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation” (“ASC 718”) which establishes financial accounting and reporting standards for stock-based employee compensation. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument.
F-9
The Company recognizes all forms of share-based payments, including stock option grants, warrants and restricted stock grants, at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest.
Estimating fair value for granted stock options and compensatory warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the option or warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.
Estimating fair value for granted restricted share units requires estimating the number of awards likely to vest on grant and at each reporting date up to the vesting date. The estimated forfeiture rate is adjusted for actual forfeitures in the period.
Grants of share-based payment awards issued to non-employees for services rendered have been recorded at the fair value of the share-based payment. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service. Stock-based compensation expenses are included in the consolidated statement of operations.
Income taxes
The estimation of income taxes includes evaluating the recoverability of deferred tax assets and liabilities based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions. Management assesses whether it is probable that some or all of the deferred income tax assets and liabilities will not be realized. The ultimate realization of deferred tax assets and liabilities is dependent upon the generation of future taxable income. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets or liabilities, and deferred income tax provisions or recoveries could be affected.
Leases
Lease classification is evaluated by the Company at lease commencement and when significant amendments are executed. The Company's leases generally do not provide a readily determinable implicit rate; therefore, the Company estimates the incremental borrowing rate to discount lease payments based on information available at lease commencement. The lease term consists of the noncancellable period of the lease and periods covered by options to extend the lease if the Company is reasonably certain to exercise the option. For leases of 12 months or less, the Company expenses lease payments on a straight-line basis over the lease term.
Operating Lease Right-of-Use Asset and Liabilities
For all operating leases with a term greater than 12 months, the Company recognizes a right-of-use asset and a lease liability at the lease commencement date based on the estimated present value of future minimum lease payments, which includes certain lease and non-lease components, over the lease term. Operating Lease Right-of-use Assets and Operating Lease Obligations have their own lines on the Consolidated Balance Sheets.
Finance Leases
Finance leases are initially recorded at the net present value of future minimum lease payments, which includes certain lease and non-lease components. Finance leases generally have one of these five attributes: 1) ownership of the underlying asset transfers to the Company at the end of the lease term, 2) the lease agreement contains a purchase option that the Company is reasonably certain to exercise, 3) the lease term represents the major part of the asset’s economic life, 4) the present value of lease payments over the lease term equals or exceeds substantially all of the fair value of the asset, and 5) the underlying asset is so specialized in nature that it provides no alternative use to the lessor after the lease term. Finance Lease Assets are presented on separately on the Consolidated Balance Sheets. The Company depreciates Finance Lease Assets consistent with its useful life policy presented in the table below.
Leased Aircraft Return Costs
The Company's aircraft lease agreements often contain provisions that require the Company to return aircraft airframes, engines, and other aircraft components to the lessor in a certain condition or pay an amount to the lessor based on the airframe and engine's actual return condition. Lease return costs are recognized beginning when it is probable that such costs will be incurred, and they can be estimated. The Company assesses the need to accrue lease return costs periodically throughout the year or whenever facts and circumstances warrant an assessment. When costs become both probable and estimable, lease return costs are expensed as a component of Aircraft Rent expense on the Consolidated Statements of Operations.
F-10
In addition, the Company leases office space under a month-to-month agreement. For leases with terms greater than 12 months, including renewal options when appropriate, we record the related right-of-use asset and lease liability as the present value of fixed lease payments over the lease term.
Customer Deposits
Deferred Revenue
Deferred Revenue represents revenue prepayments. Customers pay in advance of their flights and the funds are held as Deferred Revenue until the flight takes place. Charter customers typically pay a
Revenue Recognition
The Company generates operating revenues by providing passenger aircraft outsourcing services to customers on a Charter and ACMI basis, in exchange for guaranteed minimum revenues at predetermined levels of operation for defined periods of time.
Our performance obligations under Charter contracts involve the provision of passenger aircraft charter services to customers, including various US Government agencies, brokers, freight forwarders, direct shippers, airlines, college sports teams and fans, and private charter customers. Our obligations are for one or more flights based on a specific origin and destination. The Company typically bears all direct operating costs for charters, which include fuel, insurance, landing and navigation fees, and most other operational fees and costs.
The time interval between when an aircraft departs the terminal until it arrives at the destination terminal is measured in hours and called “Block Hours.” Revenue from Charter contracts is typically recognized over time as the services are performed based on Block Hours operated on behalf of a customer. Payment terms and conditions vary by charter contract, although the vast majority of contracts require payment in advance of the services being provided. Since advance payments are typically made shortly before the services are performed, such payments are not considered significant financing components.
Our performance obligations under ACMI contracts involve outsourced passenger aircraft operating services, including the provision of an aircraft, crew, maintenance and insurance. ACMI contracts generally provide for the transfer of the benefits from these performance obligations on a combined basis through the operation of the aircraft over time. Customers assume fuel, demand and price risk. Generally, customers are also responsible for landing, navigation and most other operational fees and costs. When we act as an agent for costs reimbursed by customers, such reimbursed amounts are recorded as Operating Revenue, net of the related costs, when the costs are incurred. When we are responsible for any of these costs, such reimbursed amounts are recorded as Operating Revenue and the costs are recorded as Operating Expenses as incurred.
Revenue from ACMI contracts is typically recognized over time as the services are performed based on Block Hours operated on behalf of a customer during a given month.
The Company commenced flight operations during August 2021 upon receipt of the final DOT and FAA approvals.
Recently Adopted Accounting Standards
In June 2018, the FASB issued ASU 2018-07 Improvements to Non-employee Share-based Payment Accounting. ASU 2018-07 expands the scope of ASC 718, Compensation - Stock Compensation, to share-based payments granted to non- employees for goods and services. Additionally, in November 2019, the FASB issued ASU 2019-08, Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606), which requires entities to measure and classify share based payments to a customer, in accordance with the guidance in ASC 718. The new guidance did not impact how we account for Share based payments.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The update eliminates, clarifies, and modifies certain guidance related to the accounting for income taxes. The amended guidance did not have a material impact on our consolidated financial statements and related disclosures.
In May 2021, the Financial Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2021-04—Earnings Per Share (Topic 260), Debt— Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain
F-11
Modifications or Exchanges of Freestanding Equity-Classified Written Call Options, to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The amendments in this ASU are effective for public and nonpublic entities for fiscal years beginning after December 15, 2021, and interim periods with fiscal years beginning after December 15, 2021. Early adoption was permitted, including adoption in an interim period. The adoption of this pronouncement had no impact on our accompanying consolidated financial statements.
Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update requires the use of an “expected loss” model on certain types of financial instruments and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. For trade receivables, loans and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. For available-for-sale debt securities, entities will be required to recognize an allowance for credit losses rather than a reduction to the carrying value of the asset. ASU 2016-13 was initially effective for non- public companies for fiscal years and interim periods beginning after December 15, 2021, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which delayed the effective date for certain entities, such as the Company, to apply ASU 2016-13 until fiscal years and interim periods beginning after December 15, 2022. The Company evaluated the impact of ASU 2016-13 and determined the adoption of Topic 326 will not have a material impact on our consolidated financial statements.
As discussed in Note 2. Basis of Presentation above, on June 28, 2021, the Company completed the spin-off of Jetlines, its wholly owned subsidiary, and the requirements for the presentation of Jetlines as a discontinued operation were met on that date. Accordingly, Jetlines’ historical financial results are reflected in the Company’s consolidated financial statements as discontinued operations. The Company did not allocate any general corporate overhead or interest expense to discontinued operations.
As described in Note 2, Global retained
The following is a summary of Jetlines’ assets and liabilities as of June 28, 2021:
|
|
As of |
|
|
|
|
June 28, 2021 |
|
|
Cash and cash equivalents |
|
$ |
|
|
Other current assets |
|
|
|
|
Prepaid expenses |
|
|
|
|
Accounts payable and accrued liabilities |
|
|
( |
) |
Long-term loan payable |
|
|
( |
) |
Net liabilities transferred |
|
$ |
( |
) |
The results of discontinued operations and gain from discontinued operations are as follows:
|
|
Year ended |
|
|
|
|
December 31, 2021 |
|
|
General and administrative |
|
$ |
|
|
Professional fees |
|
|
|
|
Regulatory costs |
|
|
|
|
Travel, meals, and entertainment |
|
|
|
|
Net loss for period |
|
|
( |
) |
Gain on disposal of liabilities |
|
|
|
|
Income from discontinued operations |
|
$ |
|
|
The investment in Jetlines shall be adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any, in accordance with the guidance of ASC 323, Investments—Equity Method and Joint Ventures.
F-12
The Company’s investments in affiliates accounted for using the equity method include a
Investment in GlobalX Ground Team, LLC:
On September 9, 2020, the Company entered into a joint venture agreement with KD Holdings, LLC (“KD Holdings”) for the purpose of providing ground handling services. Under the terms of the agreement, KD Holdings will run the day-to-day operations of the ground handling division and supply the ground equipment and Global will provide assistance and guidance to the operations. The Company accounts for the joint venture in accordance with the equity method.
As of December 31, 2021, the Company elected to write down GlobalX’s investment in the joint venture to zero. Going forward GlobalX has elected to self-perform all ground handling activities at Miami International Airport. As of December 31, 2022 and 2021, there was $
Investment in Canada Jetlines Operations Ltd.:
As described in Note 2, On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred
In connection with the GEM Global Yield LLC agreement (Note 10) the Company issued a note for $
On
Consideration for the Flugy asset purchase included $
In connection with the agreement, Travel shall pay Kizoto an initial monthly fee of $
F-13
As of December 31, 2022 and 2021, the
For operating leases with terms greater than 12 months, including renewal options when appropriate, we record the related right-of-use asset and lease liability as the present value of fixed lease payments over the lease term.
In addition, the aircraft lease requires the Company to make maintenance reserve payments to cover the cost of major scheduled maintenance for the aircraft. These payments are generally variable as they are based on utilization of the aircraft, including the number of flight hours flown and/or flight departures, and are not included as minimal rental obligations.
On October 14, 2021 the Company signed a lease for
On October 12, 2022 the Company entered into a lease agreement for aircraft and paid commitment fees to the lessor. The lease commenced upon aircraft delivery in June, 2022 and runs through
On October 12, 2022 the Company entered into a lease agreement for aircraft and paid commitment fees to the lessor. The lease commenced upon aircraft delivery on December 10, 2022 and runs through
The Company reviewed the operating leases for extension options that may be reasonably certain to be exercised and then would become part of the right-of-use assets and lease liabilities. At December 21, 2012, the Company signed an extension for
In addition, as of December 31, 2022, the Company signed a lease agreement to convert
For the year ended December 31, 2022, we had
Some of our finance leases include optional renewal periods. Generally, we do not consider any additional renewal periods to be reasonably certain of being exercised, as the initial lease term of the related lease is for all or most of the useful life of the equipment and thus renewal periods are not included in the lease term, nor any related payments are reflected in the finance lease assets and finance lease liabilities.
F-14
The following table presents lease costs related to the Company’s finance and operating leases:
|
|
For the Year Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Finance lease cost |
|
|
|
|
|
|
||
Amortization of leased assets |
|
$ |
|
|
$ |
— |
|
|
Interest of lease liabilities |
|
|
|
|
|
— |
|
|
Operating lease cost |
|
|
— |
|
|
|
— |
|
Operating lease cost (1) |
|
|
|
|
|
|
||
Total lease cost |
|
$ |
|
|
$ |
|
||
The Company uses the rate stated in the lease to discount lease payments to present value. In the event the leases do not provide a readily determinable implicit or stated rate, the Company estimates the incremental borrowing rate to discount lease payments based on information available initially at adoption and at lease commencement going forward, taking into consideration recent debt issuance as well as publicly available data for instruments with similar characteristics.
|
|
For the Year Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Weighted-average remaining lease term |
|
|
|
|
|
|
||
Operating leases |
|
|
|
|
||||
Finance leases |
|
|
|
|
— |
|
||
Weighted-average discount rate |
|
|
|
|
|
|
||
Operating leases |
|
|
% |
|
|
% |
||
Finance leases |
|
|
% |
|
|
— |
% |
|
The table below presents cash and non-cash activities associated with our leases:
|
|
For the Year Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|||
Operating cash flows from operating leases |
|
$ |
|
|
$ |
|
||
Financing cash flows from finance leases |
|
|
|
|
|
— |
|
|
Future minimum lease payments under finance and operating lease liabilities with initial terms in excess of one year are as follows:
|
|
Finance Leases |
|
|
Operating Leases |
|
||
Remainder of 2023 |
|
$ |
|
|
$ |
|
||
2024 |
|
|
|
|
|
|
||
2025 |
|
|
|
|
|
|
||
2026 |
|
|
|
|
|
|
||
2027 |
|
|
|
|
|
|
||
2028 and thereafter |
|
|
|
|
|
|
||
Total minimum lease payments |
|
|
|
|
|
|
||
Less amount representing interest |
|
|
|
|
|
|
||
Present value of minimum lease payments |
|
|
|
|
|
|
||
Less current portion |
|
|
|
|
|
|
||
Long-term portion |
|
$ |
|
|
$ |
|
||
The Company has contractual obligations and commitments primarily with regard to management and development services (Note 6), lease arrangements (Note 7), and financing arrangements (Note 9).
F-15
On January 6,
On January 23,
The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company.
GEM Global Yield LLC SCS
The Company entered into an agreement with GEM Global Yield LLC SCS ("GEM"), the private alternative investment group to provide the Company with up to CND $
The Company entered into a promissory note to pay GEM Yield Bahamas Limited a fee equal to two percent (
In addition, on July 10, 2020, pursuant to the terms of the Facility, the Company issued
On June 28, 2021, GEM and the Company agreed to adjust the terms of the warrants. Under the adjustment agreement, the exercise price of the warrants was changed from CAD $
On October 1, 2021, GEM has filed initial pleadings in the Supreme Court of the State of New York, County of New York, claiming the Company breached the share subscription agreement between the parties by failing to pay a $
On January 18, 2023 the Court granted summary judgement in favor of GEM. GEM subsequently filed a motion seeking $
F-16
The Company’s effective tax rate for the years ended December 31, 2022 and 2021 was
The following table summarizes the significant components of the provision for income taxes from continuing operations:
|
|
For the Year Ended December 31, 2022 |
|
|
For the Year Ended December 31, 2021 |
|
||
Federal: |
|
|
|
|
|
|
||
Current |
|
$ |
— |
|
|
$ |
— |
|
Deferred |
|
|
( |
) |
|
|
( |
) |
State: |
|
|
|
|
|
|
||
Current |
|
|
— |
|
|
|
— |
|
Deferred |
|
|
( |
) |
|
|
( |
) |
Change in valuation allowance |
|
|
|
|
|
|
||
Total income tax provision |
|
$ |
— |
|
|
$ |
|
|
The income tax provision differs from that computed at the federal statutory corporate tax rate as follows:
|
|
For the Year Ended |
|
|
For the Year Ended |
|
||
Expected provision at Federal statutory tax rate |
|
|
% |
|
|
% |
||
State tax expense, net of Federal benefit |
|
|
— |
|
|
|
— |
|
Change in valuation allowance |
|
|
( |
)% |
|
|
( |
)% |
Permanent difference |
|
|
( |
)% |
|
|
( |
)% |
|
|
|
% |
|
|
% |
||
The following table summarizes the significant components of the Company’s deferred taxes:
|
|
For the Year Ended |
|
|
For the Year Ended |
|
||
Deferred tax assets (liabilities): |
|
|
|
|
|
|
||
Net operating loss |
|
$ |
|
|
$ |
|
||
Share based compensation |
|
|
|
|
|
|
||
Disallowed interest |
|
|
|
|
|
— |
|
|
Allowance for doubtful accounts |
|
|
|
|
|
— |
|
|
Lease accounting |
|
|
|
|
|
|
||
Accrued compensation |
|
|
— |
|
|
|
|
|
Unrealized Loss |
|
|
|
|
|
|
||
Depreciation |
|
|
( |
) |
|
|
( |
) |
Total deferred tax assets (liabilities) |
|
$ |
|
|
$ |
|
||
Less valuation allowance |
|
|
( |
) |
|
|
( |
) |
Net deferred tax assets (liabilities) |
|
$ |
|
|
$ |
|
||
As of December 31, 2021, the Company has net operating losses available for deduction against future taxable income of $
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during periods in which the temporary differences become deductible. Management considers the scheduled reversal of the liabilities (including the impact of available carryback and carryforward periods), projected future taxable income, and tax-planning strategies in making this assessment. It was concluded on a more-likely-than-not basis that the Company’s deferred tax assets were not realizable as of December 31, 2021. Accordingly, a valuation allowance of $
F-17
The Company recognizes the consolidated financial statement effect of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. If applicable, the Company reports both accrued interest and penalties related to unrecognized tax benefits as a component of Income Tax Expense in the Consolidated Statements of Operations.
The Company files income tax returns in the United States and the State of Florida. In the normal course of business, the Company is subject to potential income tax examination by the federal and state tax authorities in these jurisdictions for tax years that are open under local statute. For U.S. federal and state income tax purposes, the Company’s tax returns remain open to examination
Accounting standards define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standards also establish a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Under GAAP, there are three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices for identical assets or liabilities in active markets.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
On July 10, 2020, the Company issued
As described above, the Company’s warrant liability was re-measured to fair value on June 28, 2021 and reclassified to additional paid-in capital. As such, the Company had no warrant liabilities as of December 31, 2021.
The fair value of the warrant liabilities was measured using the Monte Carlo pricing model. Significant inputs into the model as of June 28, 2021 and December 31, 2020 are as follows:
Monte Carlo Assumptions |
|
June 28, 2021 |
|
|
Exercise price |
|
$ |
|
|
Warrant expiration date |
|
|
||
Stock price |
|
$ |
|
|
Interest rate (annual) (1) |
|
|
% |
|
Volatility (annual) (2) |
|
|
% |
|
Remaining term (years) |
|
|
|
|
Annualized dividend yield (3) |
|
|
% |
|
The warrant liabilities are considered Level 3 liabilities on the fair value hierarchy as the determination of fair value includes various assumptions about of future activities and the Company’s stock prices and historical volatility of Guideline Public Companies as inputs.
F-18
Notes Payable is comprised of the following:
Debenture |
|
$ |
|
|
GEM |
|
|
|
|
Airframe |
|
|
|
|
Total Note Payable |
|
|
|
|
Less current maturities |
|
|
|
|
Total long-term Note Payable |
|
$ |
|
On March 17, 2022, the Company entered into agreements (each a “Subscription Agreement”) pursuant to which the Company sold US$
The terms of the Debentures include:
The Company determined that the terms of the Warrants issued in the financing require the Warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $
Since the Warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Black-Scholes option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $
The debt issuance costs resulting from the warrants along with other direct costs of the Financing will be amortized to interest expense using the effective interest method.
On March 2, 2022, GA Telesis LLC (GAT) and Global entered into an Airframe Sale and Purchase Agreement for one used Airbus 320 airframe bearing manufacturer's serial number 2090. The Company completed the sale for an aggregate principal amount of $
At December 31, 2022, note payable principal payments for the next five years and thereafter are as follows:
2023 |
|
$ |
|
|
2024 |
|
|
|
|
2025 |
|
|
— |
|
2026 |
|
|
— |
|
2027 |
|
|
— |
|
2028 and thereafter |
|
|
— |
|
Total minimum lease payments |
|
|
|
F-19
The Company has authorized share capital of
On July 12, 2021 the Company completed a share capital reorganization creating a new class of shares, Class B non-voting shares. As of December 31, 2021, the Company had
Share issuances
During the year ended December 31, 2022:
During the year ended December 31, 2021:
Share purchase warrants
The following is a summary of share purchase warrants activities during the years ended December 31, 2022 and 2021:
|
|
Number of Share Purchase Warrants |
|
|
Weighted Average Exercise Price |
|
||
Outstanding, January 1, 2021 |
|
|
|
|
|
|
||
Issued |
|
|
|
|
|
|
||
Exercised |
|
|
( |
) |
|
|
|
|
Expired |
|
|
— |
|
|
|
|
|
Outstanding December 31, 2021 |
|
|
|
|
|
|
||
Issued |
|
|
|
|
$ |
|
||
Exercised |
|
|
( |
) |
|
$ |
|
|
Expired |
|
|
( |
) |
|
$ |
|
|
Outstanding December 31, 2022 |
|
|
|
|
$ |
|
||
F-20
As of December 31, 2022, the following share purchase warrants were outstanding and exercisable:
Outstanding |
|
|
Exercise Price |
|
Remaining life |
|
|
Expiry Date |
||
|
— |
|
|
USD$ |
|
|
|
|
||
|
|
|
USD$ |
|
|
|
||||
|
|
|
USD$ |
|
|
|
||||
|
|
|
USD$ |
|
|
|
||||
|
|
|
USD$ |
|
|
|
||||
|
|
|
USD$ |
|
|
|
||||
|
|
|
|
|
|
|
|
|
||
As of December 31, 2021, the following share purchase warrants were outstanding and exercisable:
Outstanding |
|
|
Exercise Price |
|
Remaining life |
|
|
Expiry Date |
||
|
|
|
USD$ |
|
|
|
|
|||
|
|
|
USD$ |
|
|
|
|
|||
|
|
|
USD$ |
|
|
|
|
|||
|
|
|
USD$ |
|
|
|
|
|||
|
|
|
USD$ |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
Share-based payments
The maximum number of Voting Shares issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is
Stock options
The Company grants stock options to directors, officers, employees and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a maximum expiry period of
The following is a summary of stock option activities for the years ended December 31, 2022 and 2021:
|
|
Number of stock |
|
|
Weighted average |
|
|
Weighted average |
|
|||
Outstanding, January 1, 2021 |
|
|
|
|
$ |
|
|
$ |
|
|||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
|
|
||
Forfeited |
|
|
( |
) |
|
|
|
|
|
|
||
Outstanding December 31, 2021 |
|
|
|
|
|
|
|
|
|
|||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
|
|
||
Forfeited |
|
|
( |
) |
|
|
|
|
|
|
||
Outstanding December 31, 2022 |
|
|
|
|
|
|
|
|
|
|||
F-21
As of December 31, 2021, the following stock options were outstanding and exercisable:
Outstanding |
|
|
Exercisable |
|
|
Exercise Price |
|
|
Remaining life (years) |
|
|
Expiry Date |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
As of December 31, 2022, the following stock options were outstanding and exercisable:
Outstanding |
|
|
Exercisable |
|
|
Exercise Price |
|
|
Remaining life (years) |
|
|
Expiry Date |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
The Company recognizes share-based payments expense for all stock options granted using the fair value based method of accounting. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Company’s shares, forfeiture rate, and expected life of the options.
There were
Restricted share units
The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a Voting Share. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.
At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Voting Shares from treasury equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a Voting Share, calculated as the closing price of the Voting Shares on the NEO for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b).
On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterparty asks for cash settlement.
If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement:
F-22
The following is a summary of RSU activities for the years ended December 31, 2022 and 2021:
|
|
Number of RSUs |
|
|
Weighted average grant date fair value per RSU |
|
||
Outstanding, January 1, 2021 |
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding December 31, 2021 |
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding December 31, 2022 |
|
|
|
|
|
|
||
During the years ended December 31, 2022 and 2021, the Company recognized share-based payments expense with respect to stock options and RSUs of $
The remaining compensation that has not been recognized as of December 31, 2022 and 2021 with regards to RSUs and the weighted average period they will be recognized are $
Basic earnings per share, which excludes dilution, is computed by dividing Net Income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share based awards is calculated by applying the treasury stock method.
The following table shows the computation of basic and diluted earnings per share:
|
|
December 31, |
|
|
December 31, |
|
||
Numerator: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
( |
) |
|
$ |
( |
) |
Denominator: |
|
|
|
|
|
|
||
Weighted average common shares outstanding - Basic |
|
|
|
|
|
|
||
Dilutive effect of stock options, RSUs and warrants |
|
|
|
|
|
|
||
Weighted average common shares outstanding - Diluted |
|
|
|
|
|
|
||
Basic loss per share |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted loss per share |
|
$ |
( |
) |
|
$ |
( |
) |
On May 19, 2021, the Company entered into an arrangement agreement to complete a spin-out of the shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. (“Jetlines”). On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred
F-23
Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities:
As of December 31, 2022, amounts due to related parties include the following:
Other related party transactions and balances
The amounts due to related parties are unsecured, non-interest bearing and have no stated terms of repayment.
Smartlynx Airlines Malta Limited is an entity whose Chief Executive Officer is a Board Member of Global. During the year ending December 31, 2020, Global made advanced payments totaling $
Accrued liabilities consisted of the following as of December 31:
|
|
December 31, 2022 |
|
|
December 31, 2021 |
|
||
Salaries, wages and benefits |
|
$ |
|
|
$ |
|
||
Passenger Taxes |
|
|
|
|
|
|
||
Aircraft fuel |
|
|
|
|
|
|
||
Contracted ground and aviation services |
|
|
|
|
|
|
||
Maintenance |
|
|
|
|
|
|
||
Aircraft Rent |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Accrued liabilities |
|
$ |
|
|
$ |
|
||
Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of Deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue.
Significant changes in our Deferred Revenue liability balances during the year ended December 31, 2022 were as follows:
|
|
Deferred |
|
|
Balance as of December 31, 2021 |
|
$ |
|
|
Revenue Recognized |
|
|
( |
) |
Amounts Collected or invoiced |
|
|
|
|
Balance as of December 31, 2022 |
|
$ |
|
|
Non-cash transactions affecting cash flows from investing or financing activities during the year ended December 31, 2022 are summarized below:
F-24
Non-cash transactions affecting cash flows from investing or financing activities during the year ended December 31, 2021 are summarized below:
The Company’s financial instruments are exposed to certain financial risks as detailed below.
Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations.
The Company is subject to credit risk on its cash and cash equivalents. The Company limits its exposure to credit loss by placing its cash and cash equivalents with major financial institutions. As a result, the Company does not believe it is exposed to significant credit risk.
On January 30, 2023, Global Crossing Airlines Group announced a up to US$
On February 6, 2023, Global Crossing Airlines Group announced that it has received approval from the US FAA for cargo operations and will commence revenue cargo flights with the A321 Passenger to Freighter (P2F) aircraft (“A321F”). Global Crossing Airlines Group received its first A321F aircraft in January 2023 and is expecting the second A321F to arrive by mid-March,
On February 22, 2023, Global Crossing Airlines Group announced the successful completion of the rigorous International Air Transport Association (IATA) International Operational Safety Audit (IOSA) and has been added to the IOSA Registry. The IATA Operational Safety Audit (IOSA) program is an internationally recognized and accepted evaluation system designed to assess the operational management and control systems of an airline. The certification is valid for two years, when it must be renewed.
During the first two months of 2023, the Company issued
F-25
GLOBAL CROSSING AIRLINES GROUP INC.
(FORMERLY “CANADA JETLINES LTD.”)
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTH PERIOD ENDED SEPTEMBER 30, 2023
F-26
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash |
|
|
|
|
|
|
||
Accounts receivable, net of allowance |
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
Current assets held for sale |
|
|
|
|
|
|
||
Total Current Assets |
|
$ |
|
|
$ |
|
||
Property and equipment, net |
|
|
|
|
|
|
||
Finance leases, net |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Deposits and other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
$ |
|
||
Accrued liabilities |
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
||
Customer deposits |
|
|
|
|
|
|
||
Current portion of notes payable |
|
|
|
|
|
|
||
Current portion of long-term operating leases |
|
|
|
|
|
|
||
Current portion of finance leases |
|
|
|
|
|
|
||
Total current liabilities |
|
$ |
|
|
$ |
|
||
Other liabilities |
|
|
|
|
|
|
||
Note payable |
|
$ |
|
|
$ |
|
||
Long-term operating leases |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Total other liabilities |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|||
Equity (Deficit) |
|
|
|
|
|
|
||
Common stock - $ |
|
$ |
|
|
$ |
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained deficit |
|
|
( |
) |
|
|
( |
) |
Total Company's stockholders’ deficit |
|
$ |
( |
) |
|
$ |
( |
) |
Noncontrolling interest |
|
|
( |
) |
|
|
|
|
Total stockholders’ deficit |
|
|
( |
) |
|
|
( |
) |
Total Liabilities and Deficit |
|
$ |
|
|
$ |
|
||
See accompanying notes to condensed consolidated financial statements.
F-27
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
||||
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
||||
Operating Revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries, Wages, & Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aircraft Fuel |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Maintenance, materials and repairs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contracted ground and aviation services |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Travel |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aircraft Rent |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Operating Expenses |
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
||||
Operating Income/(Loss) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-Operating Expenses (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Expense (Income) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Non-Operating Expenses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Income (Loss) before income taxes |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net Income (Loss) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
Net Loss attributable to Noncontrolling Interest |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
Net Income (Loss) attributable to the Company |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
Diluted |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fully diluted shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
See accompanying notes to condensed consolidated financial statements.
F-28
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
|
|
Common Stock |
|
|
Amount |
|
|
Additional |
|
|
Retained |
|
|
Total |
|
|||||
Beginning – January 1, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Issuance of shares – warrants and options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Share based compensation on stock options or RSUs |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Ending – March 31, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Issuance of shares – warrants and options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Share based compensation on stock options or RSUs |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Ending – June 30, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|||
Issuance of shares – warrants and options exercised |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Share based compensation on stock options or RSUs |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Income (Loss) for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Ending – September 30, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|||
|
|
Global Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Common Stock |
|
|
Amount |
|
|
Additional |
|
|
Retained |
|
|
Total |
|
|
Noncontrolling |
|
|
Total |
|
|||||||
Beginning – January 1, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|||
Issuance of shares – options exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Issuance of shares - warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Issuance of shares - share based compensation on RSUs |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Ending – March 31, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|||
Issuance of shares - warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Issuance of shares - share based compensation on RSUs |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Issuance of shares - ESPP |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Ending – June 30, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|||
Issuance of shares - share based compensation on RSUs |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||||
Income (Loss) for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Warrants issued |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Ending – September 30, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|||
See accompanying notes to condensed consolidated financial statements.
F-29
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For The Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
|
|
|
|
||
Bad debt expense |
|
|
|
|
|
|
||
Gain on sale and disposal of spare parts |
|
|
( |
) |
|
— |
|
|
Amortization of debt issue costs |
|
|
|
|
|
|
||
Amortization of operating lease right of use assets |
|
|
|
|
|
|
||
Share-based payments |
|
|
|
|
|
|
||
Foreign exchange loss |
|
|
|
|
|
|
||
Loss on sale of property |
|
|
|
|
— |
|
||
Interest on finance leases |
|
|
|
|
— |
|
||
Changes in assets and liabilities |
|
|
|
|
|
|
||
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Assets held for sale |
|
|
|
|
— |
|
||
Prepaid expenses and other current assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable |
|
|
|
|
|
|
||
Accrued liabilities and other liabilities |
|
|
|
|
|
|
||
Operating lease obligations |
|
|
( |
) |
|
|
( |
) |
Other liabilities |
|
|
|
|
— |
|
||
Net cash used in operating activities |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
( |
) |
|
|
( |
) |
Deposits, deferred costs and other assets |
|
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Payments to related party |
|
— |
|
|
|
( |
) |
|
Principal payments on finance leases |
|
|
( |
) |
|
|
( |
) |
Proceeds on issuance of shares |
|
|
|
|
|
|
||
Repayment of notes payables |
|
|
( |
) |
|
— |
|
|
Proceeds from senior secured notes |
|
|
|
|
|
|
||
Net cash provided by financing activities |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash - beginning of the period |
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash - end of the period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Non-cash transactions |
|
|
|
|
|
|
||
Right-of-use (ROU) assets acquired through operating leases |
|
$ |
|
|
$ |
|
||
Warrants issued with debt |
|
$ |
|
|
$ |
|
||
Equipment acquired through finance leases |
|
$ |
|
|
$ |
|
||
Note Payable reductions through accounts receivable from sale of Assets held for sale |
|
$ |
|
|
— |
|
||
|
|
|
|
|
|
|
||
Cash paid for |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Interest |
|
$ |
|
|
$ |
|
||
Taxes |
|
- |
|
|
- |
|
||
See accompanying notes to condensed consolidated financial statements.
F-30
GLOBAL CROSSING AIRLINES GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Global Crossing Airlines Group Inc. (the “Company” or “Global”) principal business activity is providing passenger and cargo aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the United States, Caribbean, Latin American and European markets.
The condensed consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “Global USA”), Global Crossing Airlines Holdings, Inc, GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC (“GlobalX Tours”), LatinX Air S.A.S., GlobalX Colombia S.A.S. and Charter Air Solutions, LLC ("Top Flight"). All intercompany transactions and balances have been eliminated on consolidation.
The accompanying unaudited condensed consolidated financial statements and related notes (the “Financial Statements”) have been prepared in accordance with the U.S. Securities and Exchange Commission (the “SEC”) requirements for quarterly reports on Form 10-Q, and consequently exclude certain disclosures normally included in audited consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP). The Financial Statements should be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the years ended December 31, 2022 and 2021 and Form 10-K/A Amendment No.1 for the year ended December 31, 2022, which includes additional disclosures and a summary of our significant accounting policies. The December 31, 2022, balance sheet data was derived from that Annual Report and may not include disclosures required for presentation in conformity with U.S. GAAP. In our opinion, these Financial Statements include all adjustments, consisting of normal recurring items, considered necessary by management to fairly state the Company’s results of operations, financial position, and cash flows.
Our quarterly results are subject to seasonal and other fluctuations and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year.
The condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of September 30, 2023, the Company had a working capital deficit of $
Recently Adopted Accounting Standards
In June 2016, the FASB issued , Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update requires the use of an “expected loss” model on certain types of financial instruments and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. For trade receivables, loans and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. For available-for-sale debt securities, entities will be required to recognize an allowance for credit losses rather than a reduction to the carrying value of the asset. ASU 2016-13 was initially effective for non- public companies for fiscal years and interim periods beginning after December 15, 2021, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which delayed the effective date for certain entities, such as the Company, to apply ASU 2016-13 until fiscal years and interim periods beginning after December 15, 2022. The of ASU 2016-13 had
F-31
Investment in Canada Jetlines Operations Ltd.:
On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred
Investment in Top Flight:
On September 18, 2023, the Company acquired
On August 2, 2023, the Company closed the placement of $
The terms of the senior secure notes include:
The Company determined that the terms of the Warrants issued in the financing require the Warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $
Since the Warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Monte Carlo option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $
The debt issuance costs resulting from the warrants along with other direct costs of the financing will be amortized to interest expense using the effective interest method.
On January 27, 2023, the Company announced an up to $
F-32
business objectives of the Company and to secure additional aircraft for charter operations. As of September 30, 2023, the Company received $
The terms of the promissory note (the "Note") issued in connection with Loan include:
On March 17, 2022, the Company entered into agreements (each a “Subscription Agreement”) pursuant to which the Company sold $
The terms of the Debentures include:
The Company determined that the terms of the Warrants issued in the financing require the Warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $
Since the Warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Black-Scholes option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $
The debt issuance costs resulting from the warrants along with other direct costs of the Financing will be amortized to interest expense using the effective interest method.
As of September 30, 2023, Current Portion of Notes Payable includes the outstanding balance of $
On July 12, 2021, the Company completed a share capital reorganization creating a new class of shares, Class B Non-Voting Common Stock. As of September 30, 2023 and December 31, 2022, the Company had
F-33
Following is a summary of the warrant activity during the three and nine months periods ended September 30, 2023 and 2022:
|
|
Number of |
|
|
Weighted |
|
||
Outstanding, January 1, 2022 |
|
|
|
|
$ |
|
||
Issued |
|
|
|
|
|
|
||
Exercised |
|
|
( |
) |
|
|
|
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding, March 31, 2022 |
|
|
|
|
|
|
||
Issued |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
Expired |
|
|
( |
) |
|
|
|
|
Outstanding, June 30, 2022 |
|
|
|
|
|
|
||
Issued |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
( |
) |
|
|
|
|
Outstanding, September 30, 2022 |
|
|
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Outstanding, January 1, 2023 |
|
|
|
|
$ |
|
||
Issued |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding, March 31, 2023 |
|
|
|
|
|
|
||
Issued |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
Expired |
|
|
( |
) |
|
|
|
|
Outstanding, June 30, 2023 |
|
|
|
|
|
|
||
Issued |
|
|
|
|
|
|
||
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding, September 30, 2023 |
|
|
|
|
$ |
|
||
As of September 30, 2022, the following common stock share purchase warrants were outstanding and exercisable:
Outstanding |
|
|
Exercise Price |
|
Remaining life |
|
Expiry Date |
|
|
|
|
USD$ |
|
|
|||
|
|
|
USD$ |
|
|
|||
|
|
|
USD$ |
|
|
|||
|
|
|
USD$ |
|
|
|||
|
|
|
USD$ |
|
|
|||
|
|
|
|
|
|
|
|
|
As of September 30, 2023, the following common stock share purchase warrants were outstanding and exercisable:
Outstanding |
|
|
Exercise Price |
|
Remaining life |
|
Expiry Date |
|
|
|
|
USD$ |
|
|
|||
|
|
|
USD$ |
|
|
|||
|
|
|
USD$ |
|
|
|||
|
|
|
|
|
|
|
|
|
F-34
The maximum number of shares of common stock ("Voting Shares") issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is
Stock options
The Company grants stock options to directors, officers, union and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a maximum expiry period of
The following is a summary of stock option activities for the three and nine months periods ended September 30, 2023 and 2022:
|
|
Number of stock |
|
|
Weighted average |
|
|
Weighted average |
|
|||
Outstanding January 1, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
( |
) |
|
|
|
|
|
|
||
Outstanding, March 31, 2022 |
|
|
|
|
|
|
|
|||||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
|
|
||
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding, June 30, 2022 |
|
|
|
|
|
|
|
|||||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding, September 30, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Outstanding January 1, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
( |
) |
|
|
|
|
|
|
||
Forfeited |
|
|
( |
) |
|
|
|
|
|
|
||
Outstanding, March 31, 2023 |
|
|
|
|
|
|
|
|
||||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding, June 30, 2023 |
|
|
|
|
|
|
|
|
||||
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding, September 30, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|||
As of September 30, 2022, the following stock options were outstanding and exercisable:
Outstanding |
|
|
Exercisable |
|
|
Exercise Price |
|
|
Remaining life (years) |
|
|
Expiry Date |
||||
|
|
|
|
|
|
$ |
|
|
|
|
|
|||||
|
|
|
|
|
|
$ |
|
|
|
|
|
|||||
|
|
|
|
|
|
$ |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
F-35
As of September 30, 2023, the following stock options were outstanding and exercisable:
Outstanding |
|
|
Exercisable |
|
|
Exercise Price |
|
|
Remaining life (years) |
|
|
Expiry Date |
||||
|
|
|
|
|
|
$ |
|
|
|
|
|
|||||
|
|
|
|
|
|
$ |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
The Company recognizes share-based payments expense for all stock options granted based on the grant date fair value with the expense recognized ratably over the service period. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Company’s shares, forfeiture rate, and expected life of the options.
There were
Restricted share units
The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a Voting Share. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.
At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Voting Shares from treasury equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a Voting Share, calculated as the closing price of the Voting Shares on the NEO exchange for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b).
On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterpart asks for cash settlement.
If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement:
F-36
The following is a summary of RSU activities for the three and nine months period ended September 30, 2023 and 2022:
|
|
Number of RSUs |
|
|
Weighted average grant date fair value per RSU |
|
||
Outstanding, January 1, 2022 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding March 31, 2022 |
|
|
|
|
|
|
||
Granted |
|
|
— |
|
|
|
— |
|
Issuance of common stock |
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding June 30, 2022 |
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding September 30, 2022 |
|
|
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Outstanding, January 1, 2023 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding March 31, 2023 |
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding June 30, 2023 |
|
|
|
|
|
|
||
Granted |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding September 30, 2023 |
|
|
|
|
$ |
|
||
During the three and nine months ended September 30, 2023, the Company recognized share-based payments expense with respect of stock options and RSUs of $
The remaining compensation that has not been recognized as of September 30, 2023 with regards to RSUs and the weighted average period they will be recognized are $
The Company’s expected effective tax rate for the three and nine months periods ended September 30, 2023, and 2022 was
The Company has contractual obligations and commitments primarily with regard to management and development services, lease arrangements and financing arrangements.
On October 14, 2021, the Company entered into a lease agreement for A321F cargo aircraft. The
On March 8, 2022, the Company signed a lease agreement for a A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through
F-37
On March 22, 2022, the Company signed a lease agreement for a A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through
On June 21, 2022, the Company entered into a lease agreement for a A321F cargo aircraft. The
On July 29, 2022, the Company signed a lease agreement for a A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through
On December 14, 2022, the Company entered into a lease agreement for A319 passenger aircraft. The
On January 27, 2023, the Company entered into a lease agreement for A320 passenger aircraft. The
On May 22, 2023, the Company entered into a lease agreement for a commercial property warehouse. The
On June 16, 2023, the Company signed a lease agreement for A320 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in November 2023 and will run through
On July 27, 2023, the Company signed a lease agreement for A320 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be between in 2024 and will run through the next heavy maintenance visit reached (estimated to be in February 2028) from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment.
On September 8, 2023, the Company entered into a lease agreement for a A321F cargo aircraft. The
During the nine months ended September 30, 2023, the Company entered into
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
|
|
Finance Leases |
|
|
Operating Leases |
|
||
Remainder of 2023 |
|
$ |
|
|
$ |
|
||
2024 |
|
|
|
|
|
|
||
2025 |
|
|
|
|
|
|
||
2026 |
|
|
|
|
|
|
||
2027 |
|
|
|
|
|
|
||
2028 and thereafter |
|
|
|
|
|
|
||
Total minimum lease payments |
|
|
|
|
|
|
||
Less amount representing interest |
|
|
|
|
|
|
||
Present value of minimum lease payments |
|
|
|
|
|
|
||
Less current portion |
|
|
|
|
|
|
||
Long-term portion |
|
$ |
|
|
$ |
|
||
The table below presents information for lease costs related to the Company's finance and operating leases:
F-38
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Finance lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of leased assets |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest of lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total lease cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
The Company utilizes the rate implicit in the lease whenever it is easily determined. For leases where the implicit rate is not readily available, we utilize our incremental borrowing rate as the discount rate.
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
||
Weighted-average remaining lease term |
|
|
|
|
|
|
||
Operating leases |
|
|
|
|
||||
Finance leases |
|
|
|
|
||||
Weighted-average discount rate |
|
|
|
|
|
|
||
Operating leases |
|
|
% |
|
|
% |
||
Finance leases |
|
|
% |
|
|
% |
||
The table below presents cash and non-cash activities associated with our leases:
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
||
Operating cash flows from operating leases |
|
$ |
|
|
$ |
|
||
Financing cash flows from finance leases |
|
|
|
|
|
— |
|
|
The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company.
On August 11, 2023 Global Crossing Airlines in combination with Top Flight Charters and its minority interest member filed a lawsuit in the United States District Court Southern District of Florida against Shorts Travel Management, Inc (Shorts) and STM Charters, Inc seeking to have an old non-solicit agreement signed by Top Flight' minority interest member to be declared invalid, that Shorts alleged trade secrets do not exist and sought damages arising from the Shorts defamation per se based on numerous false statements made by Shorts in the marketplace. On October 4, 2023 Shorts responded in court by denying the claims made and countersued all parties for breach of contract and theft of trade secrets. This case will now enter a phase of discovery as we await the courts to schedule the next steps.
Basic earnings per share, which excludes dilution, is computed by dividing net income or loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share-based awards is calculated by applying the treasury stock method.
F-39
The following table shows the computation of basic and diluted earnings per share for the three months ended September 30, 2023 and 2022:
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||
Numerator: |
|
|
|
|
|
|
||
Net income (loss) attributable to the Company |
|
$ |
( |
) |
|
$ |
|
|
Denominator: |
|
|
|
|
|
|
||
Weighted average common shares outstanding - Basic |
|
|
|
|
|
|
||
Dilutive effect of stock options and warrants |
|
|
|
|
|
|
||
Weighted average common shares outstanding - Diluted |
|
|
|
|
|
|
||
Basic loss per share |
|
$ |
( |
) |
|
$ |
|
|
Diluted loss per share |
|
$ |
( |
) |
|
$ |
|
|
The following table shows the computation of basic and diluted earnings per share for the nine months ended September 30, 2023 and 2022:
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
||
Numerator: |
|
|
|
|
|
|
||
Net income (loss) attributable to the Company |
|
$ |
( |
) |
|
$ |
( |
) |
Denominator: |
|
|
|
|
|
|
||
Weighted average common shares outstanding - Basic |
|
|
|
|
|
|
||
Dilutive effect of stock options and warrants |
|
|
|
|
|
|
||
Weighted average common shares outstanding - Diluted |
|
|
|
|
|
|
||
Basic loss per share |
|
$ |
( |
) |
|
$ |
( |
) |
Diluted loss per share |
|
$ |
( |
) |
|
$ |
( |
) |
There were
On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred
Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities:
As of September 30, 2023 and December 31, 2022, amounts with related parties include the following:
On July 3, 2023, the Company voluntarily dissolved GlobalX Ground Team LLC. The Company had a
F-40
On August 14, 2023, the Company voluntarily dissolved GlobalX 321 Aircraft Acquisition Corp., The Company had a
On August 17, 2023, the Company voluntarily dissolved GlobalX 320 Aircraft Acquisition Corp., The Company had a
Smartlynx Airlines Malta Limited is an entity whose Chief Executive Officer was a Board Member of Global until his term expired in December 2022. During the year ending December 31, 2020, Global made advanced payments totaling $
The amounts due to related parties are unsecured, non-interest bearing and have no stated terms of repayment.
Accrued liabilities consisted of the following as of September 30, 2023 and December 31, 2022
|
|
Nine Months |
|
|
December 31, |
|
||
Salaries, Wages, & Benefits |
|
|
|
|
|
|
||
Passenger Taxes |
|
|
|
|
|
|
||
Aircraft Fuel |
|
|
|
|
|
|
||
Contracted ground and aviation services |
|
|
|
|
|
|
||
Maintenance |
|
|
|
|
|
|
||
Aircraft Rent |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Accrued liabilities |
|
|
|
|
|
|
||
Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of Deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue.
Significant changes in our Deferred Revenue liability balances during the period ended September 30, 2023 were as follows:
|
|
Deferred Revenue |
|
|
Balance as of December 31, 2022 |
|
$ |
|
|
Revenue Recognized |
|
|
( |
) |
Amounts Collected or invoiced |
|
|
|
|
Balance as of September 30, 2023 |
|
$ |
|
|
14. SUBSEQUENT EVENTS
On October 3, 2023 Global Crossing Airlines Group, Inc. and Canada Jetlines Operations, Ltd. executed an agreement, according to which Global Crossing Airlines Group, Inc. will receive from Canada Jetlines Operations, Ltd.
F-41
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read together with the accompanying unaudited condensed consolidated financial statements and related notes in this report and the audited financial statements included in the Company’s Annual Report for December 31, 2022 on Form 10-K and Form 10-K/A Amendment No.1. This Item 2 contains forward-looking statements that involve risks and uncertainties. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date of this report. Actual results may differ materially from those expressed or implied in such forward-looking statements. Factors which could cause actual results to differ materially are discussed throughout this report and include, but are not limited to, those set forth at the end of this Item 2 under the heading "Cautionary Statement Regarding Forward Looking Statements." Additional factors are under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K and Form 10-K/A Amendment No.1 for the year ended December 31, 2022.
Background
Certain Terms - Glossary
The following represents terms and statistics specific to our business and industry. They are used by management to evaluate and measure operations, results, productivity, and efficiency.
ACMI: |
Service offering, whereby we provide outsourced cargo and passenger aircraft operating solutions, including the provision of an aircraft, crew, maintenance, and insurance, while customers assume fuel, demand and price risk. In addition, customers are generally responsible for landing, navigation and most other operational fees and costs |
Block Hour |
The time interval between when an aircraft departs the terminal until it arrives at the destination terminal |
Charter |
Service offering, whereby we provide cargo and passenger aircraft charter services to customers. The customer generally pays a fixed charter fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs
|
Net Available Aircraft |
The number of aircraft available each month reduced by (netted) days the aircraft is unavailable due to various maintenance events or deliveries during a month |
2Y Check |
“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every two years and can take from 20 – 40 days to complete. |
6Y Check |
“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every six years and can take from 45-75 days to complete |
12Y Check |
“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every six years and can take from 60 – 100 days to complete |
Heavy Maintenance |
Scheduled maintenance activities that are extensive in scope and are primarily based on time or usage intervals, which include, but are not limited to 2Y Checks, 6Y Checks, 12Y checks and engine overhauls. In addition, unscheduled engine repairs involving the removal of the engine from the aircraft are considered to be Heavy Maintenance. |
Line Maintenance |
Maintenance events occurring during normal day-to-day operations.
|
Non-heavy Maintenance |
Discrete maintenance activities for the overhaul and repair of specific aircraft components, including landing gear, auxiliary power units and engine thrust reversers. |
Utilization |
The average number of Block Hours operated per day per aircraft. |
Business Overview
Global Crossing Airlines Group Inc. (“GlobalX” or the “Company”) operates a US Part 121 domestic flag and supplemental airline using the Airbus A320 family of aircraft. GlobalX’s business model is to (1) provide services on an ACMI using wet lease contracts to airlines and non-airlines, and (2) on a Charter basis whereby we provide passenger aircraft charter services to customers by charging an “all-in” fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs. GlobalX operates within the United States, Europe, Canada, Central and South America. GlobalX began operating the Airbus A321 freighter (“A321F”) during the first quarter of 2023 after completing all FAA certification requirements with the A321F.
Focused on becoming a market leader with differentiated, value-creating solutions
GlobalX intends to become the best-in-class U.S. narrow-body, ACMI charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground and maintenance teams and management staff.
F-42
GlobalX operates its A320 family aircraft for airlines, tour operators, college and professional sports teams, incentive groups, resorts and casino groups and government agencies. It is our goal to deliver best in class on time performance and dispatch reliability; Expand existing relationships and develop additional relationships with leading charter/tour operators to provide aircraft during their peak seasons; and provide ad-hoc and track charter programs for non-airline customers, including hotels, casinos, cruise ship companies, tour operators.
Business Developments
The nine months period ended September 30, 2023 for GlobalX was characterized by the achievement of significant regulatory milestones in addition to considerable investment in crew, staff, maintenance, and systems to build out our platform, bolster our infrastructure to prepare GlobalX to continue its rapid expansion through the delivery of up to six additional aircraft in Q4, a 50% increase. GlobalX is comprised of three key assets which allows us to generate income – our certifications, our aircraft, and our crew.
From a regulatory perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
From an aircraft perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
From a crew perspective GlobalX in the nine months period ended September 30, 2023 has achieved the following:
In short, the nine months period ended September 30, 2023 was a time when GlobalX invested in its people, prepared for its growth, and established a robust infrastructure for its future.
Launch cargo charter flights with A321P2F (Passenger to Freighter)
GlobalX added the A321F (passenger to freighter) aircraft to its operating certificate and into the fleet commencing Q1 2023 and expects cargo to be an integral part of the GlobalX business. GlobalX operates its A321Fs under ACMI charter operations with major package operators and major freight and logistics companies. Under these types of arrangements, customarily, these operators will take the commercial risk associated with the selling of the cargo and provide all ground handling and cargo-specific operations, with GlobalX assuming the operational risk of providing a functional aircraft, trained crew, in a safe and on time manner as the ACMI operator.
Location of Operations Bases
GlobalX operates from one primary geographic base:
F-43
GlobalX also maintains two additional crew bases at the following locations:
Reducing Operational Costs
To control costs and maintain a competitive cost per Block Hour flown, GlobalX:
Marketing Plan
GlobalX plans to achieve its revenue goals by flying charter operations for a variety of client groups:
GlobalX Aircraft Fleet
Critical to GlobalX’s business model is a fleet of modern and cost-effective aircraft. To achieve this objective, GlobalX has selected what it believes is the best overall single-aisle aircraft family to operate. This approach differs from traditional airlines, which purchase a variety of aircraft, often from different manufacturers, to achieve their operational flight sectors, resulting in increased training, operating and spare part costs. GlobalX conducted research to determine the best aircraft to fly in competition with other narrow-body charter airlines in the single-aisle seat market and GlobalX selected the A320 aircraft family.
The following factors support GlobalX’s choice to operate the Airbus A320 and A321 aircraft versus the Boeing family of aircraft:
Cost and Operating factors: lower fuel burn, and better aircraft and cockpit crew pool availability.
Operational Capability: the A320 has a range advantage over the 737-800 and can fly non-stop from Miami to selected airports in North America, South America, the Caribbean, and between most major destinations in Europe. The A320 has excellent maintenance dispatch reliability and strong availability of spare parts and components, making the A320, in management’s estimation, the most popular aircraft among low-cost airlines.
Passenger comfort: better seat width, cargo bin volume for carry-on baggage and cargo hold volume.
Aircraft Maintenance
Heavy maintenance checks are expected to be sourced out to FAA-approved service providers. The 6Y and 12Y checks will be primarily paid for using funds from the accrued maintenance reserves paid to lessors under operating leases.
Strategy to Address Competitive Response
We expect the existing charter operators based in the U.S. to respond to GlobalX’s entry into the market by lowering their pricing to customers. The expected competitive response typically includes lowered ACMI rates for key contracts. We believe GlobalX’s existing relationships with potential customers and the underserved demand in the U.S., coupled with our newer planes allowing for a more cost-efficient operation, will allow us to address any competitive pressure and grow as anticipated.
F-44
GlobalX Charter Service
GlobalX is a charter provider that currently focuses exclusively on providing customized, non-scheduled passenger air transport services with narrow-body Airbus A320 and A321 aircraft. We expect our primary line of business and focus to be commercial charter services from MIA to destinations throughout North and South America and the Caribbean, with established scheduled airlines that need additional air lift to supplement their own, and established tour and travel operators that sell tour packages in and between these markets.
We provide our services through two contract structures: (1) ACMI and (2) Charter.
We believe operating charter flights will largely insulate our expected profitability from fluctuations in jet fuel prices, which are typically the largest and most volatile expense for an air carrier. Under the vast majority of our commercial passenger charter arrangements, our customers bear 100% of the cost of jet fuel. In addition, consistent with industry practice, we plan for those customers to pay us our contract price approximately two weeks in advance of their flights.
Because our ACMI customers are responsible for fuel costs, our expected commercial ACMI revenues would not be affected directly by fuel price changes. However, a significant increase in fuel prices would likely have an adverse effect on demand for the use of our aircraft, which could have a material adverse effect on our profitability and financial position.
Experienced management team
Our management team has extensive operating and leadership experience in the airfreight, airline, and aircraft leasing, maintenance, and management industries at companies such as Republic Airways, Eastern Airlines, JetBlue Airways, Virgin America, Hawaiian Airlines, American Airlines, US Airways, Atlas Air, Breeze Airways, Emirates, North American Airlines, Miami Air, AAR, Continental Airlines, Pan Am, Atlantic Coast Airlines, and Flair Airlines, as well as the United States Army, and Air Force. In addition, our management team has a diversity of experience from other industries at companies such as KBR, Teladoc, The Home Depot, Halliburton, Lehman Brothers, and the Burger King Corporation.
Business Strategy
GlobalX seeks to become the best-in-class U.S. narrow-body, ACMI and full services contract charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground teams and management staff.
In launching a US 121 Domestic Flag and Supplemental charter airline in the United States, GlobalX has done the following:
Launch passenger charter flights with A320/A321 all passenger aircraft
GlobalX operates its A320 family aircraft under ACMI/Full Contract charter operations for major airlines, tour operators, college and professional sports teams, incentive groups, major resorts and casino groups.
Results of Operations
Operating Revenue & Statistics
The following discussion should be read in conjunction with our Financial Statements and other financial information appearing and referred to elsewhere in this report.
The analysis of GlobalX results for the nine months period ended on September 30, 2023 and 2022 requires an understanding of how the Company fundamentally evolved during that time period. 2022 was our first year of full operations and was a period where the company was focused on securing new customers, entering new markets and flying to new locations; primarily in the domestic and Caribbean markets. As a young company, we were learning how to operate safely, efficiently and everything was new.
By contrast in 2023, Global expanded existing relationships, entered the Cargo market, expanded operations in the European ACMI market and an increased focus on operating for existing airlines once we completed our IOSA certification. Our key metric is block
F-45
hours flown and block hours flown per available aircraft, which is the measure by which we track commercial activity. While other airlines discuss available seat miles and revenue per available seat mile (“rasm”), cost per available seat mile (“casm”), these metrics are not germane to our business model as an ACMI and Charter operator. Global charters the entire aircraft, does not take fuel risk, and does not take third party risk therefore all results are evaluated on a block hour basis.
Three months ended September 30, 2023 and 2022
The following table compares our Operating Fleet (average aircraft equivalents during the period), Operating Revenue, and total Block Hours operated describing the degree to which variations in revenues can be attributed to fluctuations in prices and nature of GlobalX services.
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Fleet |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
|
|
||||
A319 |
|
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
N/A |
|
|
A320 |
|
|
7.0 |
|
|
|
6.0 |
|
|
|
1.0 |
|
|
|
16.7 |
% |
A321 |
|
|
4.0 |
|
|
|
1.0 |
|
|
|
3.0 |
|
|
|
300.0 |
% |
Total Operating Average Aircraft Equivalents |
|
|
11.3 |
|
|
|
7.0 |
|
|
|
4.3 |
|
|
|
61.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Aircraft Available |
|
|
10.8 |
|
|
|
5.9 |
|
|
|
4.9 |
|
|
|
83.1 |
% |
Total Block Hours |
|
|
6,506 |
|
|
|
2,395 |
|
|
|
4,111 |
|
|
|
171.6 |
% |
Average Utilization per available aircraft |
|
|
600 |
|
|
|
407 |
|
|
|
193 |
|
|
|
47.4 |
% |
Operating Revenue |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Charter |
|
$ |
21,819,964 |
|
|
$ |
21,644,158 |
|
|
$ |
175,806 |
|
|
|
0.8 |
% |
ACMI |
|
|
19,103,277 |
|
|
|
2,159,484 |
|
|
|
16,943,793 |
|
|
|
784.6 |
% |
Other |
|
|
1,653,658 |
|
|
|
6,986,598 |
|
|
|
(5,332,940 |
) |
|
|
-76.3 |
% |
Total |
|
|
42,576,899 |
|
|
|
30,790,240 |
|
|
|
11,786,659 |
|
|
|
38.3 |
% |
Block Hours |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Charter |
|
|
1,873 |
|
|
|
1,907 |
|
|
|
(34 |
) |
|
|
-1.8 |
% |
ACMI |
|
|
4,614 |
|
|
|
473 |
|
|
|
4,141 |
|
|
|
875.5 |
% |
Non Revenue |
|
|
19 |
|
|
|
15 |
|
|
|
4 |
|
|
|
26.7 |
% |
Total |
|
|
6,506 |
|
|
|
2,395 |
|
|
|
4,111 |
|
|
|
171.6 |
% |
Revenue per Block Hour |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Charter |
|
$ |
11,647 |
|
|
$ |
11,350 |
|
|
$ |
297 |
|
|
|
2.6 |
% |
ACMI |
|
|
4,140 |
|
|
|
4,562 |
|
|
|
(422 |
) |
|
|
-9.3 |
% |
Charter revenue for the period was up $0.2 million or 0.8%, from $21.6 million to $21.8 million. The increase was primarily driven by an increase in rate of $297 per block hour from $11,350 to $11,647 per block hour resulting in increased revenue of $0.6 million. The rate improvement is due to several factors including higher pricing for charter services driven by stronger market demand offset by a 15% reduction in the average cost of a gallon of fuel. The rate improvement was partially offset by a decrease in volume of 34 block hours, from 1,907 to 1,873 block hours resulting in a decrease in revenue of $0.4 million.
ACMI revenue for the period increased by $16.9 million from $2.2 million in 2022 to $19.1 million in 2023 and was primarily driven by an increase volume, offset by a reduction in rate. The volume of ACMI flying increased from 473 block hours in 2022 to 4,614 block hours in 2023, an increase of 875.5% or 4,141 block hours. This increase was achievable due to additional regulatory approvals expanding our total addressable market and the availability of additional aircraft which grew from 5.9 to 10.8, an 83.1% increase. Although the Company had seven leased aircraft in the three-month period of 2022, only 5.9 of the aircraft were available for service. The difference between operational readiness and net availability is due to needed maintenance, seat configuration changes, certifications, and proving runs, and can vary widely between aircraft. Conversely in 2023, the Company had 11.3 operational aircraft and of that 10.8 were available for contracted service. The deliveries that account for the increase were as follows; one A319 was delivered in August 2023, one A320 was delivered in April 2023, and three A321s arrived in December 2022, January 2023, and June 2023. In addition, another factor which contributed to the volume increase for both Charter and ACMI flying is the company’s focus on utilization. In the three-month period utilization increased 47.4% from 407 block hours per net available aircraft to 600 block hours per net available aircraft.
F-46
Other revenue for the period decreased by $5.3 million from $7.0 million in 2022 to $1.7 million in 2023, due a specific contract in 2022 GlobalX was not able to operate due to the Company's lack of regulatory approval. This contract had a guaranteed minimum amount of block hours that were paid even though we were unable to operate the flights. The associated revenue earned under the contract was booked as other revenue with no operational block hours.
Operating Expenses
The following table compares our Operating Expenses (in dollars):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
Operating Expenses |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Salaries, Wages, & Benefits |
|
|
15,040,396 |
|
|
$ |
7,712,688 |
|
|
$ |
7,327,708 |
|
|
|
95.0 |
% |
Aircraft Fuel |
|
|
5,742,979 |
|
|
|
7,764,761 |
|
|
$ |
(2,021,782 |
) |
|
|
(26.0 |
)% |
Maintenance, materials and repairs |
|
|
2,982,627 |
|
|
|
1,218,221 |
|
|
$ |
1,764,406 |
|
|
|
144.8 |
% |
Depreciation and amortization |
|
|
565,571 |
|
|
|
193,620 |
|
|
$ |
371,951 |
|
|
|
192.1 |
% |
Contracted ground and aviation services |
|
|
4,695,291 |
|
|
|
4,631,741 |
|
|
$ |
63,550 |
|
|
|
1.4 |
% |
Travel |
|
|
1,554,446 |
|
|
|
1,078,854 |
|
|
$ |
475,592 |
|
|
|
44.1 |
% |
Insurance |
|
|
1,218,818 |
|
|
|
947,342 |
|
|
$ |
271,476 |
|
|
|
28.7 |
% |
Aircraft Rent |
|
|
9,400,014 |
|
|
|
3,957,508 |
|
|
$ |
5,442,506 |
|
|
|
137.5 |
% |
Other |
|
|
3,706,751 |
|
|
|
2,489,530 |
|
|
$ |
1,217,221 |
|
|
|
48.9 |
% |
Total Operating Expenses |
|
|
44,906,893 |
|
|
$ |
29,994,265 |
|
|
$ |
14,912,628 |
|
|
|
49.7 |
% |
Salaries, wages, and benefits grew to $15.0 million up from $7.7 million, a $7.3 million increase, or 95.0%, primarily due to the hiring and training of pilots and other airline personnel necessitated by the growing fleet and operations. The average employees grew from 338 in 2022 to 560 employees in the same period of 2023, an increase of 65.6%. The salaries as a percentage grew faster than the actual head count due to the focus on hiring pilots who on average are some of the highest compensated employees. Specifically, the average pilots employed in the period increase from 62 in 2022 to 118 pilots in 2023.
Aircraft fuel decreased from $7.8 million to $5.7 million, a reduction of $2.0 million, or 26.0% decrease, primarily due to a reduction in the cost of fuel. This reduction is a combination of the average spot price of fuel dropping from $3.39 per gallon in 2022 versus the same period in 2023 where the average price was $2.90 which is a decrease of $0.53 per gallon or a 15.5% reduction. Another factor driving lower fuel costs is the airport where fuel is uplifted. Different airports charge different into plane rates (this is the charge by the fueler for fueling the aircraft) and in 2023 Global, as a percentage, fueled more frequently at lower cost airports. In addition, fuel expense was impacted by the number of Charter hours operated which dropped by 1.8% or 34 block hour, from 1,907 to 1,873.
Maintenance, materials, and repairs increased by $1.8 million, from $1.2 million to $3.0 million, or 144.8%, primarily due to the increase in average aircraft in operation during the periods from seven to 11.3 and the total block hours operated, which increased from 2,395 to 6,506, or 171.7%. Maintenance costs of aircraft are directly correlated to the number of aircraft operated and how many hours those aircraft fly. The growth in these costs is in line with the underlying activity level.
Depreciation and amortization increased $0.4 million, or 192.1%, from $0.2 million to $0.6 million, primarily driven by assets acquired to support our airport operations. These assets include, but are not limited to fuel trucks, tractors, computers, software, and rotable inventory.
Contracted ground and aviation services increased by 1.4% from $4.6 million to $4.7 million. These costs are directly correlated to the number of Charter hours operated in a specific period. The year-over-year variance of Charter hours was down 1.8%, which helps explain why these costs were flat over the same period.
Travel increased $0.5 million or 44.1%, from $1.1 million to $1.6 million, primarily due to the increase in Block Hours operated and the number of crews required to operate those flights incurring airfare and hotel costs in addition to a significant increase in the number of pilots in training who require hotel accommodations during their training period.
Insurance increased $0.3 million, or 28.7%, from $0.9 million to $1.2 million, primarily related to the increase in the number of aircraft. Insurance expense is driven by the number of active aircraft. With each additional delivery, the required premium is increased, albeit as we continue to add aircraft, the cost per aircraft will be reduced.
Aircraft rent increased 137.5% or $5.4 million from $4.0 million to $9.4 million, primarily due to the increase in the number of aircraft and the number of hours operated as rent is impacted by the variable maintenance costs classified as supplemental rent. It should be noted the number of aircraft increased from seven to 11.3 average aircraft equivalents.
F-47
Operating income decreased by $3.1 million, from an operating income of $0.8 million to an operating loss of ($2.3) million. This decrease was driven by the delivery of aircraft which drove up associated cost such as aircraft rent and maintenance, materials, and repairs, many of these expenses are incurred prior to the aircraft ability to generate revenue, and pilot costs which are driven by aircraft deliveries but begin prior to delivery, as crew members must be hired, onboarded, and trained prior to the delivery of aircraft. In addition, in Q3 of 2022 we benefited from a contract that was characterized as other income for which we were paid for hours but did not operate due to regulatory issues.
Non-operating Expenses (Income)
The following table compares our Non-operating Expenses:
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
Non-Operating Expenses |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Interest Expense |
|
|
2,564,680 |
|
|
|
632,344 |
|
|
|
1,932,336 |
|
|
|
305.6 |
% |
Total Non-Operating Expenses (Income) |
|
$ |
2,564,680 |
|
|
$ |
632,344 |
|
|
$ |
1,932,336 |
|
|
|
305.6 |
% |
Interest expense, net increased $1.9 million from $0.6 million to $2.6 million, primarily driven by $0.9 million deferred financing costs write-off due to the early termination of prior loans and $1.0 million related to increase of interest expense of new Secured Notes.
Nine months ended September 30, 2023, and 2022
The following table compares our Operating Fleet (average aircraft equivalents during the period), Operating Revenue, and total Block Hours operated describing the degree to which variations in revenues can be attributed to fluctuations in prices and nature of GlobalX services.
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Fleet |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
|
|
||||
A319 |
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
N/A |
|
|
A320 |
|
|
6.7 |
|
|
|
5.4 |
|
|
|
1.3 |
|
|
|
24.1 |
% |
A321 |
|
|
3.3 |
|
|
|
1.0 |
|
|
|
2.3 |
|
|
|
230.0 |
% |
Total Operating Average Aircraft Equivalents |
|
|
10.1 |
|
|
|
6.4 |
|
|
|
3.7 |
|
|
|
57.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Aircraft Available |
|
|
8.0 |
|
|
|
5.7 |
|
|
|
2.3 |
|
|
|
40.4 |
% |
Total Block Hours |
|
|
13,235 |
|
|
|
6,254 |
|
|
|
6,981 |
|
|
|
111.6 |
% |
Average Utilization per available aircraft |
|
|
1,654 |
|
|
|
1,097 |
|
|
|
557.2 |
|
|
|
50.8 |
% |
Operating Revenue |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Charter |
|
$ |
73,736,659 |
|
|
$ |
45,041,540 |
|
|
$ |
28,695,119 |
|
|
|
63.7 |
% |
ACMI |
|
|
28,564,480 |
|
|
|
11,096,154 |
|
|
|
17,468,326 |
|
|
|
157.4 |
% |
Other |
|
|
3,901,388 |
|
|
|
8,474,537 |
|
|
|
(4,573,149 |
) |
|
|
-54.0 |
% |
Total |
|
|
106,202,527 |
|
|
|
64,612,231 |
|
|
|
41,590,296 |
|
|
|
64.4 |
% |
Block Hours |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Charter |
|
|
6,045 |
|
|
|
4,072 |
|
|
|
1,973 |
|
|
|
48.5 |
% |
ACMI |
|
|
7,139 |
|
|
|
2,119 |
|
|
|
5,020 |
|
|
|
236.9 |
% |
Non Revenue |
|
|
51 |
|
|
|
63 |
|
|
|
(12 |
) |
|
|
-19.2 |
% |
Total |
|
|
13,235 |
|
|
|
6,254 |
|
|
|
6,981 |
|
|
|
111.6 |
% |
Revenue per Block Hour |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Charter |
|
$ |
12,198 |
|
|
$ |
11,061 |
|
|
$ |
1,137 |
|
|
|
10.3 |
% |
ACMI |
|
|
4,001 |
|
|
|
5,237 |
|
|
|
(1,235 |
) |
|
|
-23.6 |
% |
Charter revenue for the period was up $28.7 million, from $45.0 million in 2022 to $73.7 million in 2023. The increase was largely driven by increased block hours operated in addition to increased rates. The additional 1,973 block hours operated generated $21.8 million or 76.1% of the $28.7 million in increased revenue. This additional revenue growth was driven by the average revenue per Charter block hour which grew from $11,061 to $12,198 per block hour, an increase of $1,137 per block hour. This rate increase resulted
F-48
in additional revenue of $6.9 million or 23.9% of the $28.7 million variance. The volume increase was attributable to the availability of aircraft and utilization. Although the Company had 6.4 aircraft in the nine-month period of 2022, only 5.7 of the aircraft were available for service. The difference between operational readiness and net availability is due to needed maintenance, seat configuration changes, certifications, and proving runs, and can vary widely between aircraft. Conversely in 2023, the Company had 10.1 operational aircraft and of that 8.0 were available for contracted service. The deliveries that account for the increase were as follows. One A319 was delivered in August 2023, one A320 was delivered in April 2023, and three A321s arrived in December 2022, January 2023, and June 2023. The Charter rate increase itself was driven by strong demand in the first half of 2023.
ACMI revenue for the period increased $17.5 million from $11.1 million in 2022 to $28.6 million in 2023 and was driven by an increase in volume, offset by a reduction in rate. This was primarily driven by higher minimum guarantees committed to by our customers which typically results in a lower block hour rate. The volume of ACMI flying increased from 2,119 block hours in 2022 to 7,139 block hours in 2023, an increase of 236.9%. This increase was achievable due to the increase of net available aircraft from 5.7 to 8.0, an 40.4% increase. In addition, during the nine-month period utilization increased 50.8% from 1,097 block hours per net available to 1,654 block hours per net available aircraft.
Other revenue for the period decreased by $4.6 million from $8.5 million in 2022 to $3.9 million in 2023, due a specific contract in 2022 GlobalX was not able to operate due to the Company's lack of regulatory approval. This contract had a guaranteed minimum amount of block hours that were paid even though we were unable to operate the flights. The associated revenue earned under the contract was booked as other revenue with no operational block hours.
Operating Expenses
The following table compares our Operating Expenses (in dollars):
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
Operating Expenses |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Salaries, Wages, & Benefits |
|
|
38,263,674 |
|
|
|
20,829,632 |
|
|
|
17,434,042 |
|
|
|
83.7 |
% |
Aircraft Fuel |
|
|
19,779,420 |
|
|
|
15,402,450 |
|
|
|
4,376,970 |
|
|
|
28.4 |
% |
Maintenance, materials and repairs |
|
|
6,308,208 |
|
|
|
3,373,396 |
|
|
|
2,934,812 |
|
|
|
87.0 |
% |
Depreciation and amortization |
|
|
1,451,726 |
|
|
|
296,830 |
|
|
|
1,154,896 |
|
|
|
389.1 |
% |
Contracted ground and aviation services |
|
|
14,749,228 |
|
|
|
10,674,340 |
|
|
|
4,074,888 |
|
|
|
38.2 |
% |
Travel |
|
|
5,155,258 |
|
|
|
3,204,172 |
|
|
|
1,951,086 |
|
|
|
60.9 |
% |
Insurance |
|
|
3,588,934 |
|
|
|
2,713,791 |
|
|
|
875,143 |
|
|
|
32.2 |
% |
Aircraft Rent |
|
|
21,874,401 |
|
|
|
11,151,412 |
|
|
|
10,722,989 |
|
|
|
96.2 |
% |
Other |
|
|
9,668,124 |
|
|
|
7,464,756 |
|
|
|
2,203,368 |
|
|
|
29.5 |
% |
Total Operating Expenses |
|
$ |
120,838,973 |
|
|
$ |
75,110,779 |
|
|
|
45,728,194 |
|
|
|
60.9 |
% |
Salaries, wages, and benefits increased by $17.4 million from $20.8 million to $38.3 million, or 83.7% primarily due to the hiring and training of pilots and other airline personnel because of the growing fleet and operations. The average employees in the period of 2022 grew from 227 to 438 employees in the same period of 2023, an increase of 92.9%. In addition, the average pilots employed in the period increase from 55 in 2022 to 103 pilots in 2023.
Aircraft fuel increased $4.4 million or 28.4% from $15.4 million to $20.0 million primarily due two factors, the fluctuation of fuel prices and the change in number of Charter Block Hours operated. Charter Block Hours in the period rose from 4,071 to 6,045 a 48.5% increase. This significant increase was offset by a favorable improvement fuel price in the period. Fuel prices in the 2022 period averaged $3.44 per gallon and fell to $2.71 per gallon for the same period of 2023, a 21.3% improvement.
Maintenance, materials, and repairs increased by $2.9 million, from $3.4 million to $6.3 million, or 87.0%, primarily due to the increase in average aircraft in operation during the periods from 5.7 to 8.0 and the total block hours operated, which increased from 6,254 to 13,234, or 111.6%. Maintenance costs of aircraft are directly correlated to the number of aircraft operated and how many hours those aircraft fly. The growth in these costs is in line with the underlying activity level.
Depreciation and amortization increased $1.2 million or 389.1% from $0.3 million to $1.5 million, primarily driven by assets acquired to support our airport operations. These assets include, but are not limited to fuel trucks, tractors, computers, software, and rotable inventory.
Contracted ground and aviation services increased $4.1 million or 38.2% from $10.7 million to $14.8 million primarily due to the increase in Charter Block Hours, which increased 48.5%. The increase in costs was lower than the increase in Charter Block hours as the cost of ground and aviation services can vary widely by airport and in 2023, there were more flights from lower cost destinations.
F-49
Travel increased $2.0 million or 60.9% from $3.2 million to $5.2 million, primarily driven by the increase in Block Hours operated and the number of crews required to operate those flights incurring airfare and hotel costs in addition to a significant increase in the number of pilots in training who require hotel accommodations during their training period.
Aircraft rent increased $10.7 million or 96.2% from $11.2 million to $21.9 million, primarily due to the increase in the average number of aircraft and the number of hours operated as rent is impacted by the variable maintenance costs classified as supplemental rent. It should be noted the number of aircraft increased from 6.4 aircraft to 10.1 aircraft.
Operating income decreased by $4.1 million, from an operating loss of ($10.5) million to an operating loss of ($14.6) million. This decrease was driven by the delivery of aircraft which drove up associated cost such as aircraft rent and maintenance, materials, and repairs, many of these expenses are incurred prior to the aircraft ability to generate revenue, and pilot costs which are driven by aircraft deliveries but begin prior to delivery, as crew members must be hired, onboarded, and trained prior to the delivery of aircraft. In addition, in Q3 of 2022 we benefited from a contract that was characterized as other income for which we were paid for hours but did not operate due to regulatory issues.
Non-operating Expenses (Income)
The following table compares our Non-operating Expenses:
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
Non-Operating Expenses (Income) |
|
2023 |
|
|
2022 |
|
|
Inc/(Dec) |
|
|
% Change |
|
||||
Interest Expense |
|
|
3,800,956 |
|
|
|
882,975 |
|
|
|
2,917,981 |
|
|
|
330.5 |
% |
Total Non-Operating Expenses (Income) |
|
$ |
3,800,956 |
|
|
$ |
882,975 |
|
|
$ |
2,917,981 |
|
|
|
330.5 |
% |
Interest expense, net increased $2.9 million from $0.9 million to $3.8 million, primarily driven by $0.9 million deferred financing costs write-off due to the early termination of prior loans and, $1.0 million related to increase of interest expense of new Secured Notes, and $1.0 million related to interest from prior loans and new equipment leases.
Liquidity and Capital Resources
As of September 30, 2023, the Company had approximately $13.0 million in unrestricted cash and cash equivalents, an increase of $11.2 million from December 31, 2022, primarily due to the new $35 million secured notes entered during the quarter ended September 30, 2023. The proceeds from the notes were used to pay off existing loans of approximately $8.8 million as well as approximately $2.9 million of debt issuance costs and discounts, resulting in approximately $23.3 million of net proceeds to the Company which have been used to support the Company's increase in operations. Management believes the current level of cash and cash equivalents together with cash generated from expected increase of sales provides enough liquidity to support the Company's growth.
Net cash used in operating activities during the nine months ended September 30, 2023 increased from $1.8 million to $6.7 million, when compared to the same period in prior year, primarily due to the increase of $4.1 million in accounts receivable and the increase of $3.6 million in operating lease obligations and partially offset by the increase of $2.3 million in accrued liability and other liability when compared to the same period in prior year.
The liquidity impact due to the net loss of $18.4 million incurred during the nine months period ended September 30, 2023 was partially offset noncash items of $10.6 million, including amortization of right of use assets of $5.9 million, share based compensation of $1.7 million, depreciation of $1.5 million and amortization of debt issuance costs of $1.2 million. In addition, the net cash used by operating activities of $6.7 million for the nine months period ended September 30, 2023 was also impacted by the increase of accounts receivable of $4.8 million and operating lease obligations of $6.1 million.
For the nine months ended September 2022, the net cash used for operating activities was $1.8 million, consisting primarily of $11.4 million of net loss, non-cash adjustments of $5.0 million related primarily to amortization of right of use asset of $3.4 million, $795 thousand share-based payments, and $6.2 million in accrued liabilities and other liabilities.
The Company has significant fixed and noncancelable lease commitments of aircraft, equipment and related maintenance checks. As of September 30, 2023, the Company had total of $557 thousand and $10.1 million due in the next 12 months of future minimum lease payments under finance and operating leases, respectively, and approximately $397 thousands in current portion of notes payable included in the current liabilities presented in the Company’s consolidated balance sheet. As of September 30, 2023, the Company had total of $3.2 million and $51.4 million due after 12 months from the balance sheet date of future minimum lease payments under finance and operating leases, respectively, and approximately $28.8 million in notes payable included in the non-current liabilities presented in the Company’s consolidated balance sheet. The Company finished Q3 2023 with 10 passenger aircraft and two cargo aircraft and expects
F-50
the aircraft fleet to increase to 13 passenger aircraft and five cargo aircraft by the end of 2023. In order to achieve the number of aircraft deliveries in 2023, the Company currently has six aircraft under lease with partial or total deposits paid and six additional aircraft under binding agreements that are subject to execution of definitive lease documentation and fulfillment of certain closing conditions.
During the nine months ended September 30, 2023, net cash used for investing activities increased from $4.5 million to $7.8 million, when compared to the same of period in prior year, primarily due to increase of deposits, deferred costs and other assets of $2.3 million and purchases of property and equipment of $1.0 million.
The Company continuously seeks to identify external sources of capital from time to time depending on our cash requirements, assessment of current and anticipated market conditions, and the after-tax cost of capital. Our access to capital markets can be adversely impacted by prevailing economic conditions and by financial, business and other factors, some of which are beyond our control.
Additionally, the Company’s borrowing costs are affected by market conditions and may be adversely impacted by a tightening in credit markets. The Company regularly assesses our anticipated working capital needs, debt and leverage levels, debt maturities, capital expenditure requirements and future investments or acquisitions to maximize shareholder return, efficiently finance our ongoing operations and maintain flexibility for future strategic transactions. The Company also regularly evaluates its liquidity and capital structure to ensure financial risks, adequate liquidity access and lower cost of capital are efficiently managed. Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, referred to collectively herein as the Certifying Officers, are responsible for establishing and maintaining our disclosure controls and procedures that are designed to ensure that information relating to the Company required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Certifying Officers have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934) as of September 30, 2023. Our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, the Company’s disclosure controls and procedures were not effective, due to the material weaknesses in internal control over financial reporting described below.
Material Weakness in Internal Control over Financial Reporting
Remediation Plans
In order to mitigate the foregoing material weakness, the Company plans to take steps to develop and enhance its internal controls over financial reporting in 2023, including:
As we continue to evaluate and work to improve our internal control over financial reporting, Certifying officers and management may determine that additional measures to address control deficiencies or modifications to the remediation plan are necessary. Therefore, we cannot assure you when the Company will remediate the material weakness identified above, nor can we be certain that additional actions will not be required and what the costs of any such additional actions may be. Moreover, we cannot assure you that additional material weaknesses will not arise in the future.
F-51
Notwithstanding the material weakness identified in our internal control over financial reporting, we believe that the consolidated financial statements in this quarterly report fairly present, in all material respects, the Company’s consolidated financial condition as of September 30, 2023 and consolidated results of its operations and cash flows for the period then ended, in conformity with U.S. generally accepted accounting principles (“GAAP”).
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ended September 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
F-52
PART II - OTHER INFORMATION
ITEM 1 Legal Proceedings
Current Proceedings
On October 1, 2021, GEM has filed initial pleadings in the Supreme Court of the State of New York, County of New York, claiming the Company breached the share subscription agreement between the parties by failing to pay a $500,000 fee due on May 4, 2021 GEM is requesting repayment in full of the CAD $2,000,000 promissory note issued by the Company to GEM plus accrued interest and costs and expenses related to collection. As of December 31, 2022, the note payable to GEM is recorded in current liabilities on the consolidated balance sheet and the Company expensed the full outstanding amount capitalized as deferred financing costs of $2,809,031.
On January 18, 2023 the Court granted summary judgment in favor of GEM. GEM subsequently filed a motion seeking $2,000,000 CAD, plus interest totaling $218,493.87, with an additional $506.02 accruing each day after January 30, 2023 until entry of Judgment. GEM also seeks $112,584.50 in attorney's fees and $4,884.86 in costs. In 2022, interest and attorney's fees were recorded in current liabilities on the consolidated balance sheet and other expenses non-operating on the consolidated statement of operation.
On March 29th, 2023 Global Crossing Airlines and GEM entered into a final settlement which included a payment plan for the $2,000,000 CAD over nine months plus the extension of the agreement for 12 months. Consequently, GlobalX has adjusted the current liabilities to reverse the previously accrued interest and attorney’s fees no longer due. Upon final payment GEM agrees to file a satisfaction of judgment in County of New York, effectively settling this issue. GlobalX made payments due per final settlement and the outstanding balance of $397,168 ($550,000 CAD), as of September 30, 2023 and included in Current Portion of Notes Payable.
On August 11, 2023 Global Crossing Airlines in combination with Top Flight Charters and its minority interest member filed a lawsuit in the United States District Court Southern District of Florida against Shorts Travel Management, Inc (Shorts) and STM Charters, Inc seeking to have an old non-solicit agreement signed by Top Flight' minority interest member to be declared invalid, that Shorts alleged trade secrets do not exist and sought damages arising from the Shorts defamation per se based on numerous false statements made by Shorts in the marketplace. On October 4, 2023 Shorts responded in court by denying the claims made and countersued all parties for breach of contract and theft of trade secrets. This case will now enter a phase of discovery as we await the courts to schedule the next steps.
There have been no material changes in our risk factors from those disclosed in “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K and Form 10-K/A Amendment No.1 for the fiscal year ended December 31, 2022.
ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM 3 Defaults Upon Senior Securities
None.
ITEM 4 Mine Safety Disclosures
Not Applicable.
ITEM 5 Other Information
None.
F-53
22,518,894 Shares of Common Stock
GLOBAL CROSSING AIRLINES
GROUP INC.
PROSPECTUS
___________________, 2023
Through and including December 21, 2023, 2023 (the 25th day after the date of this offering), all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to deliver a prospectus when acting as an underwriter.
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution.
The following table sets forth all costs and expenses, other than underwriting discounts and commissions, paid or payable by the Registrant in connection with the sale of the common stock being registered. All amounts shown are estimates except for the Securities and Exchange Commission, or SEC, registration fee, the Financial Industry Regulatory Approval, or FINRA, filing fee and the Nasdaq Capital Market listing fee:
Securities and Exchange Commission registration fee |
|
$ |
2,060.74 |
|
Legal fees and expenses |
|
* |
|
|
Accounting fees and expenses |
|
* |
|
|
Blue Sky, qualification fees and expenses |
|
* |
|
|
Transfer agent and registrar fees and expenses |
|
* |
|
|
Miscellaneous expenses |
|
* |
|
|
Total |
|
* |
|
|
* To be completed by amendment
Item 14. Indemnification of Directors and Officers.
Section 145 of the Delaware General Corporation Law, or DGCL, authorizes a court to award, or a corporation’s board of directors to grant, indemnity to directors and officers under certain circumstances and subject to certain limitations. The terms of Section 145 of the DGCL are sufficiently broad to permit indemnification under certain circumstances for liabilities, including reimbursement of expenses incurred, arising under the Securities Act of 1933, as amended, or the Securities Act.
As permitted by the DGCL, the Registrant’s Certificate of Incorporation to be effective upon the completion of this offering contains provisions that eliminate the personal liability of its directors for monetary damages for any breach of fiduciary duties as a director, except liability for the following:
As permitted by the DGCL, the Registrant’s Certificate of Incorporation and Bylaws to be effective upon the completion of this offering, provide that:
Prior to the completion of this offering, the Registrant intends to enter into indemnification agreements with each of its current directors and executive officers to provide these directors and executive officers additional contractual assurances regarding the scope of the indemnification set forth in the Registrant’s Certificate of Incorporation and Bylaws and to provide additional procedural protections. There is no pending litigation or proceeding involving a director or executive officer of the Registrant for which indemnification is sought. The indemnification provisions in the Registrant’s Certificate of Incorporation, Bylaws and the indemnification agreements entered into or to be entered into between the Registrant and each of its directors and executive officers may be sufficiently broad to permit indemnification of the Registrant’s directors and executive officers for liabilities arising under the Securities Act.
II-1
Item 15. Recent Sales of Unregistered Securities
Since July 1, 2020 to November 30, 2023, we have granted equity awards for an aggregate of 1,437,000 shares of our common stock to employees and directors under our Amended Option Plan, 291,667 of which have been cancelled and 674,665 have been exercised and 674,665 shares of common stock issued.
Since July 1, 2020 to November 30, 2023, we have granted equity awards for an aggregate of 9,568,957 shares of our common stock to employees and, directors under our Restricted Share Unit Plan, 1,873,030 of which have been cancelled and 2,538,826 have vested and 2,278,828 shares of common stock issued.
Since July 1, 2020 to November 30, 2023, we have issued 1,265,123 shares to employees pursuant to Employees Stock Purchase plan.
On July 10, 2020, pursuant to the terms of the GEM Facility, the Company issued 2,106,290 warrants to GEM to purchase shares of common stock exercisable at a price of CAD $0.50 per share until May 4, 2023.
In 2020, the Company issued 463,959 shares of common stock pursuant to the settlement of debt of $74,233 owing to various creditors.
In 2020, the Company issued 473,714 shares of common stock for gross proceeds of $320,059 in accordance with the GEM Facility.
On December 18, 2020, the Company issued 158,071 shares of common stock for gross proceeds of $125,034 CAD/$97,871 USD (in accordance with the GEM Agreement).
On July 12, 2021 the Company completed a share capital reorganization creating a new class of shares, Class B non-voting shares.
Year ended December 31, 2021:
Year ended December 31, 2022:
II-2
Period from January 1, 2023 to September 30, 2023 :
The sales of the above securities were deemed to be exempt from registration under the Securities Act in reliance upon Rule 701 promulgated under Section 3(b) of the Securities Act as transactions by an issuer not involving any public offering or pursuant to benefit plans and contracts relating to compensation as under Rule 701. The recipients of the securities in each of these transactions represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions. All recipients had adequate access, through their relationships with us, to information about us.
The offers, sales, and issuances of the securities described above were deemed to be exempt from registration under Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. The recipients of securities in each of these transactions acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the securities issued in these transactions.
There were no underwriters employed in connection with any of the transactions set forth in Item 15.
II-3
Item 16. Exhibits and Financial Statements.
Exhibit |
|
|
|
Incorporated by Reference |
|
Filed or Furnished |
||||
No. |
|
Exhibit Description |
|
Form |
|
Date |
|
Number |
|
Herewith |
2.1 |
|
|
S-1/A |
|
12/13/21 |
|
2.1 |
|
|
|
3.1 |
|
Amended and Restated Certificate of Incorporation of Global Crossing Airlines Group Inc. |
|
S-1/A |
|
12/13/21 |
|
3.1 |
|
|
3.2 |
|
Amended and Restated Bylaws of Global Crossing Airlines Group Inc. |
|
S-1 |
|
11/13/21 |
|
3.2 |
|
|
4.1 |
|
|
|
|
|
|
4.1 |
|
|
|
4.2 |
|
|
S-1/A |
|
12/13/21 |
|
4.2 |
|
|
|
4.3 |
|
|
S-1/A |
|
12/13/21 |
|
4.3 |
|
|
|
4.4 |
|
|
8-K |
|
08/07/23 |
|
4.4 |
|
|
|
4.5 |
|
|
8-K |
|
08/07/23/ |
|
4.5 |
|
|
|
5.1* |
|
Consent of Cozen O’Connor P.C. |
|
|
|
|
|
|
|
|
10.1 |
|
|
S-1/A |
|
12/13/21 |
|
10.1 |
|
|
|
10.2 |
|
|
S-1/A |
|
12/13/21 |
|
10.2 |
|
|
|
10.3 |
|
|
S-1/A |
|
12/13/21 |
|
10.3 |
|
|
|
10.4 |
|
|
8-K |
|
08/07/23 |
|
10.4 |
|
|
|
10.5 |
|
|
8-K |
|
08/07/23 |
|
10.5 |
|
|
|
10.6 |
|
|
8-K |
|
08/07/23 |
|
10.6 |
|
|
|
10.8 |
|
|
S-1/A |
|
12/13/21 |
|
10.8 |
|
|
|
10.9 |
|
|
S-1/A |
|
1/3/22 |
|
10.9 |
|
|
|
10.10 |
|
|
S-1/A |
|
12/13/21 |
|
10.10 |
|
|
|
10.11 |
|
|
S-1/A |
|
12/13/21 |
|
10.11 |
|
|
|
10.12 |
|
|
S-1/A |
|
12/13/21 |
|
10.12 |
|
|
|
II-4
10.13 |
|
|
S-1/A |
|
12/13/21 |
|
10.13 |
|
|
|
10.14 |
|
|
S-1/A |
|
12/13/21 |
|
10.14 |
|
|
|
10.15 |
|
|
S-1/A |
|
12/13/21 |
|
10.15 |
|
|
|
10.16 |
|
|
S-1/A |
|
12/13/21 |
|
10.16 |
|
|
|
10.18 |
|
|
S-1/A |
|
12/13/21 |
|
10.18 |
|
|
|
10.19 |
|
|
S-1/A |
|
12/13/21 |
|
10.19 |
|
|
|
10.20 |
|
|
S-1/A |
|
12/13/21 |
|
10.20 |
|
|
|
10.21 |
|
|
S-1/A |
|
12/13/21 |
|
10.21 |
|
|
|
10.22 |
|
|
S-1/A |
|
12/13/21 |
|
10.22 |
|
|
|
10.23 |
|
Form of Indemnification Agreement for Officers and Directors |
|
S-1/A |
|
12/13/21 |
|
10.23 |
|
|
10.24 |
|
|
S-1/A |
|
12/13/21 |
|
10.24 |
|
|
|
10.25 |
|
|
S-1/A |
|
12/13/21 |
|
10.25 |
|
|
|
10.26 |
|
|
S-1/A |
|
12/13/21 |
|
10.26 |
|
|
|
10.28 |
|
|
S-1/A |
|
12/13/21 |
|
10.28 |
|
|
|
10.29 |
|
|
S-1/A |
|
12/13/21 |
|
10.29 |
|
|
|
10.30 |
|
Operating Lease Agreement, dated September 30, 2021, between UMB Bank, NA and the Company |
|
S-1/A |
|
12/13/21 |
|
10.30 |
|
|
10.31 |
|
Operating Lease Agreement, dated July 9, 2021, between UMB Bank, NA and the Company |
|
S-1/A |
|
12/13/21 |
|
10.31 |
|
|
10.32 |
|
|
S-1/A |
|
1/18/22 |
|
10.32 |
|
|
|
10.34 |
|
|
S-1/A |
|
12/13/21 |
|
10.34 |
|
|
|
10.35 |
|
|
S-1/A |
|
12/13/21 |
|
10.35 |
|
|
|
10.36 |
|
Employment Agreement, dated September 1, 2021, by and between the Company and Ryan Goepel |
|
S-1/A |
|
12/13/21 |
|
10.36 |
|
|
10.37 |
|
|
8-K |
|
8/7/23 |
|
10.37 |
|
|
|
10.38 |
|
|
8-K |
|
8/7/23 |
|
10.38 |
|
|
|
10.39 |
|
|
8-K |
|
8/7/23 |
|
10.39 |
|
|
|
21.1 |
|
|
S-1 |
|
12/21/2023 |
|
21.1 |
|
|
|
23.1 |
|
|
S-1 |
|
12/21/2023 |
|
23.1 |
|
|
|
23.2* |
|
Consent of Cozen O’Connor P.C. (included in Exhibit 5.1) |
|
|
|
|
|
|
|
|
24.1 |
|
Power of Attorney (included in signature page to this registration statement) |
|
|
|
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document. |
|
|
|
|
|
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document.. |
|
|
|
|
|
|
|
|
II-5
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
|
|
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation LinkbaseDocument. |
|
|
|
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
X |
* |
To be filed by amendment. Indicates management contract or compensatory plan. |
(b) Financial Statement Schedules.
No financial statement schedules are provided because the information called for is not required or is shown either in the financial statements or notes.
Item 17. Undertakings.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The undersigned Registrant hereby undertakes that:
(1) For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(2) For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
II-6
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended, the Registrant has duly caused this registration statement on Form S-1 to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Miami, State of Florida, on the 21st day of December, 2023.
Global Crossing Airlines Group Inc. |
||
|
|
|
By: |
/s/Edward Wegel |
|
Name: |
Edward J. Wegel Chairman and Chief Executive Officer |
|
Title: |
||
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints Edward J. Wegel and Ryan Goepel, and each of them, as his or her true and lawful attorneys-in-fact, proxies and agents, each with full power of substitution and resubstitution and full power to act without the other, for him or her in any and all capacities, to sign any and all amendments to this registration statement (including post-effective amendments or any abbreviated registration statement and any amendments thereto filed pursuant to Rule 462(b) increasing the number of securities for which registration is sought), and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact, proxies and agents full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully for all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact, proxies and agents, or their or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement on Form S-1 has been signed by the following persons in the capacities and on the dates indicated.
Name |
Title |
Date |
/s/ Edward J. Wegel |
|
|
|
Chairman, Chief Executive Officer and Director (Principal Executive Officer) |
December 21, 2023 |
/s/ Ryan Goepel |
|
|
|
Executive Vice President, Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) |
December 21, 2023 |
/s/ Alan Bird |
|
|
|
Director |
December 21, 2023 |
/s/ Andrew M. Axelrod |
|
|
|
Director |
December 21, 2023 |
/s/ Debora Robinson |
|
|
|
Director |
December 21, 2023 |
/s/ T. Allan McArtor |
|
|
|
Vice Chairman, Director |
December 21, 2023 |
/s/ Chris Jamroz |
|
|
|
Director |
December 21, 2023 |
II-7
Exhibit 21.1
Subsidiaries Name |
Place of incorporation |
Interest% |
Principal activity |
Global Crossing Airlines Holdings, Inc. |
Delaware, United States |
100% ownership by Global Crossing Airlines Group, Inc. |
Holding company |
Global Crossing Airlines, Inc. |
Delaware, United States |
100% ownership by Global Crossing Airlines Holdings Inc. |
US 121 Charter company |
GlobalX Travel Technologies, Inc. |
Delaware, United States |
80% ownership by Global Crossing Airline Holdings, Inc. |
Acquire and develop travel technology |
UrbanX Air Mobility, Inc. |
Delaware, United States |
100% ownership by Global Crossing Airlines Holdings Inc. |
Air Charter operator |
Global Crossing Airlines Operations, LLC |
Florida, United States |
100% ownership by Global Crossing Airlines Inc. |
Operating Company |
LatinX Air S.A.S |
Ecuador |
100% ownership by Global Crossing Airlines Inc |
Air Charter operator |
GlobalX Colombia S.A.S. |
Colombia |
100% ownership by Global Crossing Airlines Inc |
Air Charter operator |
GlobalX Air Tours, LLC |
Florida, United States |
100% ownership by Global Crossing Inc. |
Air charter service |
Charter Air Solutions, LLC |
Montana, United States |
80% ownership by the Global Crossing Airlines Holdings Inc. |
Charter Broker |
Exhibit 23.1
Consent of Independent Registered Public Accounting FIrm
We hereby consent to the inclusion in this Registration Statement on Form S-1 of our report dated March 9, 2023, except for footnotes 2, 17, and 18 to which our report date is October 26, 2023, with respect to our audit of the consolidated financial statements of Global Crossing Airlines Group, Inc. as of December 31, 2022 and 2021, which is part of this Registration Statement.
We also consent to the reference to our Firm under the heading “Experts” in such Registration Statement.
/s/ Rosenberg Rich Baker Berman, P.A.
Somerset, New Jersey
December 21, 2023
Exhibit 107
|
|
Security Type |
|
Security Class |
|
Fee Calculation or Carry Forward Rule |
|
Amount Registered |
|
Proposed Maximum Offering Price Per Unit |
|
Maximum Aggregate Offering Price |
|
Fee Rate |
|
Amount of Registration Fee |
|
|
Fees to be Paid |
|
Equity |
|
Common stock, par value $0.001 per share, underlying warrants |
|
457 ( c) |
|
22,518,894 (1) |
|
$0.62 (2) |
|
13,961,695.70 (2) |
|
0.0001476 |
|
$ |
2,060.74 |
|
Fees Previously Paid |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total Offering Amounts |
|
$ |
2,060.74 |
|
||||||
|
|
|
|
|
|
|
|
Total Fees Previously Paid |
|
- |
|
|||||||
|
|
|
|
|
|
|
|
Net Fee Due |
|
$ |
2,060.74 |
|
||||||
(1) Pursuant to Rule 416(a) of the Securities Act of 1933, as amended, this Registration Statement shall also cover any additional shares of the Registrant’s Common Stock that become issuable by reason of any stock dividend, stock split, recapitalization or other similar transaction effected without receipt of consideration that increases the number of the Registrant’s outstanding shares of Common Stock.
(2) Estimated in accordance with Rule 457(c) solely for purposes of calculating the registration fee on the basis of the average of the high and low prices of the Registrant’s Common Stock as quoted on the OTCQB on December 15, 2023.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares |
Sep. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|---|
| Statement of Financial Position [Abstract] | |||
| Common stock par value | $ 0.001 | $ 0.001 | $ 0.001 |
| Common stock shares authorized | 200,000,000 | 200,000,000 | 200,000,000 |
| Common stock shares issued | 57,837,685 | 53,440,482 | 51,237,876 |
| Common stock shares outstanding | 57,837,685 | 53,440,482 | 51,237,876 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Income Statement [Abstract] | ||||||
| Operating Revenue | $ 42,576,899 | $ 30,790,240 | $ 106,202,529 | $ 64,612,231 | $ 97,110,205 | $ 14,292,472 |
| Operating Expenses | ||||||
| Salaries, Wages, & Benefits | 15,040,396 | 7,712,688 | 38,263,674 | 20,829,632 | 30,629,414 | 9,784,450 |
| Aircraft Fuel | 5,742,979 | 7,764,761 | 19,779,420 | 15,402,450 | 23,035,395 | 3,142,720 |
| Maintenance, materials and repairs | 2,982,627 | 1,218,221 | 6,308,208 | 3,373,396 | 4,377,378 | 832,609 |
| Depreciation and amortization | 565,571 | 193,620 | 1,451,726 | 296,830 | 609,489 | 34,289 |
| Contracted ground and aviation services | 4,695,291 | 4,631,741 | 14,749,228 | 10,674,340 | 15,607,926 | 3,336,782 |
| Travel | 1,554,446 | 1,078,854 | 5,155,258 | 3,204,172 | 5,024,758 | 961,258 |
| Insurance | 1,218,818 | 947,342 | 3,588,934 | 2,713,791 | 3,580,377 | 1,713,756 |
| Aircraft Rent | 9,400,014 | 3,957,508 | 21,874,401 | 11,151,412 | 15,614,081 | 4,149,871 |
| Other | 3,706,751 | 2,489,530 | 9,668,124 | 7,464,756 | 9,867,929 | 7,497,021 |
| Total Operating Expenses | 44,906,893 | 29,994,265 | 120,838,973 | 75,110,779 | 108,346,747 | 31,452,756 |
| Operating Income/(Loss) | (2,329,994) | 795,975 | (14,636,444) | (10,498,548) | (11,236,542) | (17,160,284) |
| Non-Operating Expenses (Income) | ||||||
| Interest Expense (Income) | 2,564,680 | 632,344 | 3,800,956 | 882,975 | 1,621,932 | 31,043 |
| Unrealized Loss (Gain) on Financial Instruments | (96,415) | 154,120 | ||||
| Loss (Gain) on Warrant Valuation | 2,650,772 | |||||
| Other non operating | 3,058,938 | |||||
| Total Non-Operating Expenses | 2,564,680 | 632,344 | 3,800,956 | 882,975 | 4,584,455 | 2,835,935 |
| Loss from continuing operations | (15,820,997) | (19,996,219) | ||||
| Income from Discontinued Operations | 177,706 | |||||
| Income (Loss) before income taxes | (4,894,674) | 163,631 | (18,437,400) | (11,381,523) | (15,820,997) | (19,818,513) |
| Income tax expense | 0 | |||||
| Net Income (Loss) | (4,894,674) | 163,631 | (18,437,400) | (11,381,523) | (15,820,997) | (19,996,219) |
| Net Loss attributable to Noncontrolling Interest | (11,029) | (11,029) | ||||
| Net Income (Loss) attributable to the Company | $ (4,883,645) | $ 163,631 | $ (18,426,371) | $ (11,381,523) | $ (15,820,997) | $ (19,818,513) |
| Loss per share: | ||||||
| Basic | $ (0.08) | $ 0 | $ (0.33) | $ (0.22) | $ (0.3) | $ (0.43) |
| Diluted | $ (0.08) | $ 0 | $ (0.33) | $ (0.22) | $ (0.3) | $ (0.43) |
| Weighted average number of shares outstanding | 57,497,385 | 52,569,481 | 56,292,992 | 51,776,833 | 52,074,647 | 46,185,089 |
| Fully diluted shares outstanding | 57,497,385 | 76,507,900 | 56,292,992 | 51,776,833 | 52,074,647 | 46,185,089 |
Basis of Presentation and Going Concern |
9 Months Ended | 12 Months Ended |
|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
| Basis of Presentation and Going Concern | 1. BASIS OF PRESENTATION AND GOING CONCERN Global Crossing Airlines Group Inc. (the “Company” or “Global”) principal business activity is providing passenger and cargo aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the United States, Caribbean, Latin American and European markets. The condensed consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “Global USA”), Global Crossing Airlines Holdings, Inc, GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC (“GlobalX Tours”), LatinX Air S.A.S., GlobalX Colombia S.A.S. and Charter Air Solutions, LLC ("Top Flight"). All intercompany transactions and balances have been eliminated on consolidation. The accompanying unaudited condensed consolidated financial statements and related notes (the “Financial Statements”) have been prepared in accordance with the U.S. Securities and Exchange Commission (the “SEC”) requirements for quarterly reports on Form 10-Q, and consequently exclude certain disclosures normally included in audited consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP). The Financial Statements should be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the years ended December 31, 2022 and 2021 and Form 10-K/A Amendment No.1 for the year ended December 31, 2022, which includes additional disclosures and a summary of our significant accounting policies. The December 31, 2022, balance sheet data was derived from that Annual Report and may not include disclosures required for presentation in conformity with U.S. GAAP. In our opinion, these Financial Statements include all adjustments, consisting of normal recurring items, considered necessary by management to fairly state the Company’s results of operations, financial position, and cash flows. Our quarterly results are subject to seasonal and other fluctuations and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year. The condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of September 30, 2023, the Company had a working capital deficit of $13,999,540 and a retained deficit of $56,509,675. The Company began flight operations in August 2021. Without ongoing income generation or additional financing, the Company will be unable to fund general and administrative expenses and working capital requirements for the next 12 months. These material uncertainties raise substantial doubt as to the Company’s ability to continue as a going concern. The Company is evaluating financing its future requirements through a combination of debt, equity and/or other facilities. There is no assurance that the Company will be able to obtain such financing or obtain them on favorable terms. The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption deemed to be inappropriate. These adjustments could be material. |
1. NATURE OF OPERATIONS AND GOING CONCERN Global Crossing Airlines Inc. (the “Company” or “Global”) was incorporated under the laws of British Columbia and continued as a Federal corporation pursuant to the Canada Business Corporations Act effective February 28, 2017. During the year ended December 31, 2020, the Company completed a business acquisition pursuant to which it acquired all of the issued and outstanding shares of Global Crossing Airlines, Inc. (“Global USA”), a Delaware corporation. For financial reporting purposes, the Company is considered a continuation of Global USA, the legal subsidiary, except with regard to authorized and issued common stock which is that of the Company, the legal parent. On December 22, 2020, the Company changed its jurisdiction of incorporation from the province of British Columbia, Canada to the State of Delaware. The U.S. Domestication was required for the Company to complete its charter licensing process and will also reflect the Company’s U.S.-business and operations. The Company’s principal business activity is providing passenger aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the US, Caribbean and Latin American markets. The Company’s shares trade on the NEO Exchange (the “Exchange” or “NEO”) under the symbol “JET” and the OTCQB under the symbol “JETMF.”
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of December 31, 2022 and 2021, the Company had a working capital deficits of $16,141,320 and $5,113,865, respectively, and retained deficits of $38,038,304 and $22,262,307, respectively. The Company began flight operations in August 2021. Without ongoing income generation or additional financing, the Company will be unable to fund general and administrative expenses and working capital requirements for the next 12 months. These material uncertainties raise substantial doubt as to the Company’s ability to continue as a going concern. The Company is evaluating financing its future requirements through a combination of debt, equity and/or other facilities. There is no assurance that the Company will be able to obtain such financings or obtain them on favorable terms. The consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption deemed to be inappropriate. These adjustments could be material.
During the year ended December 31, 2020, the World Health Organization declared a global pandemic related to the virus known as COVID-19. The airline industry has been impacted significantly as many local and regional governments have issued public health orders and travel restrictions in response to COVID-19. An extended disruption may affect the Company’s ability to generate revenue and obtain additional financing. The impact of these factors on the Company is not yet determinable; however, the Company’s financial position, results of operations and cash flows in future periods may be materially affected. |
Basis of Presentation and Summary of Significant Accounting Policies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basis of Presentation and Summary of Significant Accounting Policies | 2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of consolidation The consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “Global USA”), GlobalX A320 Aircraft Acquisitions Corp. (“Acquisition A320”), GlobalX A321 Aircraft Acquisition Corp. (“Acquisition A321”), GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC, LatinX Air S.A.S., GlobalX Colombia S.A.S and Capitol Airlines, LLC. All intercompany transactions and balances have been eliminated on consolidation. Certain reclassifications and format changes have been made to prior year amounts to conform to the 2022 presentation. Details of the Company’s subsidiaries are as follows:
On May 19, 2021, the Company entered into an arrangement agreement (“the Arrangement”) to complete a spin-out of the shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. (“Jetlines”). On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to Global shareholders. To complete the spin-off, Global distributed one share of Jetlines for every two shares of Global held as of the record date. As of the closing of the Arrangement there were a total of 33,403,145 Jetlines shares issued and outstanding (including the 8,350,786 shares that have been retained by Global representing 25% of the issued and outstanding Jetlines shares). Jetlines and Global will operate as separate companies with different boards and management teams. In accordance with U.S. GAAP, the financial position, results of operations, and cash flows of Jetlines are presented as discontinued operations and, as such, have been excluded from continuing operations for all periods presented. The sum of the individual earnings per share amounts from continuing operations and discontinued operations may not equal the total company earnings per share amounts due to rounding. Prior years’ balance sheets have been adjusted to reflect the effect of the spin-off. With the exception of Note 4, the notes to the consolidated financial statements reflect the continuing operations of Global. See Note 3 - Discontinued Operations below for additional information regarding discontinued operations. Use of Estimates The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Cash and Equivalents The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash balances at several financial institutions; at times, such balances may be in excess of insurance limits. The Company has not experienced any losses on these balances. Restricted Cash As of December 31, 2022 and 2021, restricted cash of $3,585,260 and $2,752,285, respectively, were being held by a financial institution as security for future flights. As December 31, 2022, the Company also had $300,000 deposits held for an Airport Security Bond which is required by U.S. Customs and Border Protection and U.S. Department of Transportation. Accounts Receivable Accounts Receivable are recorded at the amount due from customers and do not bear interest. The Company determines its allowances for credit losses by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company, and the condition of the general economy and the industry as a whole. As of December 31, 2022 and 2021, the Company recorded $104,406 as Allowance for bad debt presented as Accounts Receivable on the Consolidated Balance Sheets. During the years ended December 31, 2022 and 2021, the Company wrote off $115,353 and $0 from Accounts Receivable. Assets held for sale
Assets held for sale consist of the purchased airframe parts from used Airbus 320 bearing manufacturer's serial number 2090 as completed on sales agreement entered on March 2, 2022. Assets held for sale are valued at the lower of the carrying amount or the estimated market value less selling costs. They were recorded at average cost and are expensed when sold, used or consumed. An allowance for obsolescence on aircraft airframe parts is recorded when impaired to reduce the carrying costs to lower of cost or market. The Company monitors resale values for its assets held for sale on a recurrent basis using various qualitative and quantitative matters including analysis of current sales, estimates obtained from outside vendors, physical counts, internal discussions, among others. As of December 31, 2022, the Company did not identify items that were obsolete and recorded a $0 allowance for obsolete items on the Consolidated Balance Sheet. Lessor Maintenance Deposits GlobalX’s aircraft lease agreements provide that Global pay maintenance reserves monthly to aircraft lessors to be held as collateral in advance of major maintenance activities required to be performed by Global. Maintenance reserve payments are either fixed, or variable based on actual flight hours or cycles. These lease agreements provide that maintenance reserves are reimbursable to Global upon completion of the maintenance event in an amount equal to the lesser of (1) the amount of the maintenance reserve held by the lessor associated with the specific maintenance event or (2) the qualifying costs related to the specific maintenance event. Maintenance reserve payments that are expected to be recoverable via reimbursable expenses will be reflected as Lessor Maintenance Deposits on the accompanying Consolidated Balance Sheets. As of December 31, 2022 and 2021, Lessor Maintenance Deposits totaled $889,919 and $82,776, respectively, and are included in Prepaid expenses and other current assets and Deferred Costs and other assets in the consolidated balance sheet. During the years ended December 31, 2022 and 2021, the Company did not make or expense any maintenance reserve payments as none were due. Heavy Maintenance The Company accounts for heavy maintenance costs for airframes and engines using the deferral method. Under this method, expense recognition of scheduled heavy maintenance events is deferred and amortized over the estimated period until the next scheduled heavy maintenance event is required. During the year ended December 31, 2022, the Company incurred in amortization expense of $218,687 with respect to heavy maintenance costs and had $576,523 in deferred maintenance costs as of December 31, 2022. During the year ended December 31, 2021, the Company did not incur amortization expense with respect to heavy maintenance costs and had no deferred maintenance costs of the year then ended. Property & Equipment Property and equipment are recorded at cost or fair value at the Acquisition Date and depreciated on a straight-line basis to an estimated residual value over their estimated useful lives or lease term, whichever is shorter, as follows:
Modifications that enhance the operating performance or extend the useful lives of leased airframes are considered leasehold improvements and are capitalized and depreciated over the economic life of the asset or the term of the lease, whichever is shorter. Equity Investments Investments in partnerships and less-than-majority owned subsidiaries in which the Company does not have control but has the ability to exercise significant influence over operating and financial policies, are accounted for using the equity method of accounting. The equity method investments are included in the accompanying Balance Sheets with Deferred Costs and Other Assets. The Company’s share of earnings or losses from these investments is shown in the accompanying Consolidated Statements of Operations in Other Expense. Equity method investments are initially recognized at cost. The carrying amount of the equity investment is adjusted at each reporting period by the percentage of any change in its equity corresponding to the Company’s percentage interest in these equity affiliates. The carrying costs of these investments are also increased or decreased to reflect additional contributions or withdrawals of capital. Any difference in the book equity and the Company’s pro-rata share of the net assets of the investment will be reported as gain or loss at the time of the liquidation of the investment. It is the Company’s policy to record losses in excess of the investment if the Company is committed to provide financial support to the investee. Evaluation of Long-Lived Assets Long-lived assets are evaluated whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed. Such indicators include significant technological changes, adverse changes in market conditions and/or poor operating results. The carrying value of a long-lived asset group is considered impaired when the projected undiscounted future cash flows are less than its carrying value. The amount of impairment loss recognized is the difference between the estimated fair value and the carrying value of the asset or asset group. Fair value is determined using various valuation techniques including discounted cash flow models, quoted market values and third- party independent appraisals, as considered necessary. No impairment losses were recognized during the years ended December 31, 2022 and 2021. Stock-Based Compensation The Company accounts for stock-based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation” (“ASC 718”) which establishes financial accounting and reporting standards for stock-based employee compensation. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. The Company recognizes all forms of share-based payments, including stock option grants, warrants and restricted stock grants, at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest. Estimating fair value for granted stock options and compensatory warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the option or warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them. Estimating fair value for granted restricted share units requires estimating the number of awards likely to vest on grant and at each reporting date up to the vesting date. The estimated forfeiture rate is adjusted for actual forfeitures in the period. Grants of share-based payment awards issued to non-employees for services rendered have been recorded at the fair value of the share-based payment. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service. Stock-based compensation expenses are included in the consolidated statement of operations. Income taxes The estimation of income taxes includes evaluating the recoverability of deferred tax assets and liabilities based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions. Management assesses whether it is probable that some or all of the deferred income tax assets and liabilities will not be realized. The ultimate realization of deferred tax assets and liabilities is dependent upon the generation of future taxable income. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets or liabilities, and deferred income tax provisions or recoveries could be affected. Leases Lease classification is evaluated by the Company at lease commencement and when significant amendments are executed. The Company's leases generally do not provide a readily determinable implicit rate; therefore, the Company estimates the incremental borrowing rate to discount lease payments based on information available at lease commencement. The lease term consists of the noncancellable period of the lease and periods covered by options to extend the lease if the Company is reasonably certain to exercise the option. For leases of 12 months or less, the Company expenses lease payments on a straight-line basis over the lease term. Operating Lease Right-of-Use Asset and Liabilities For all operating leases with a term greater than 12 months, the Company recognizes a right-of-use asset and a lease liability at the lease commencement date based on the estimated present value of future minimum lease payments, which includes certain lease and non-lease components, over the lease term. Operating Lease Right-of-use Assets and Operating Lease Obligations have their own lines on the Consolidated Balance Sheets. Finance Leases Finance leases are initially recorded at the net present value of future minimum lease payments, which includes certain lease and non-lease components. Finance leases generally have one of these five attributes: 1) ownership of the underlying asset transfers to the Company at the end of the lease term, 2) the lease agreement contains a purchase option that the Company is reasonably certain to exercise, 3) the lease term represents the major part of the asset’s economic life, 4) the present value of lease payments over the lease term equals or exceeds substantially all of the fair value of the asset, and 5) the underlying asset is so specialized in nature that it provides no alternative use to the lessor after the lease term. Finance Lease Assets are presented on separately on the Consolidated Balance Sheets. The Company depreciates Finance Lease Assets consistent with its useful life policy presented in the table below. Leased Aircraft Return Costs The Company's aircraft lease agreements often contain provisions that require the Company to return aircraft airframes, engines, and other aircraft components to the lessor in a certain condition or pay an amount to the lessor based on the airframe and engine's actual return condition. Lease return costs are recognized beginning when it is probable that such costs will be incurred, and they can be estimated. The Company assesses the need to accrue lease return costs periodically throughout the year or whenever facts and circumstances warrant an assessment. When costs become both probable and estimable, lease return costs are expensed as a component of Aircraft Rent expense on the Consolidated Statements of Operations. In addition, the Company leases office space under a month-to-month agreement. For leases with terms greater than 12 months, including renewal options when appropriate, we record the related right-of-use asset and lease liability as the present value of fixed lease payments over the lease term. Customer Deposits Customer Deposits represent money we receive from our customers as a security deposit for their contract. The money will either be returned to the customer at the end of the contract or used for payment of any unpaid invoices/debts the customer has during the contract term. Deferred Revenue Deferred Revenue represents revenue prepayments. Customers pay in advance of their flights and the funds are held as Deferred Revenue until the flight takes place. Charter customers typically pay a 10% deposit upon signing a contract and the remainder 30 days before the flight. If the contract is signed less than 30 days from the date of the flight, the entire amount is collected upon signing. ACMI customers typically pay 2 weeks in advance. Revenue Recognition The Company generates operating revenues by providing passenger aircraft outsourcing services to customers on a Charter and ACMI basis, in exchange for guaranteed minimum revenues at predetermined levels of operation for defined periods of time. Our performance obligations under Charter contracts involve the provision of passenger aircraft charter services to customers, including various US Government agencies, brokers, freight forwarders, direct shippers, airlines, college sports teams and fans, and private charter customers. Our obligations are for one or more flights based on a specific origin and destination. The Company typically bears all direct operating costs for charters, which include fuel, insurance, landing and navigation fees, and most other operational fees and costs. The time interval between when an aircraft departs the terminal until it arrives at the destination terminal is measured in hours and called “Block Hours.” Revenue from Charter contracts is typically recognized over time as the services are performed based on Block Hours operated on behalf of a customer. Payment terms and conditions vary by charter contract, although the vast majority of contracts require payment in advance of the services being provided. Since advance payments are typically made shortly before the services are performed, such payments are not considered significant financing components. Our performance obligations under ACMI contracts involve outsourced passenger aircraft operating services, including the provision of an aircraft, crew, maintenance and insurance. ACMI contracts generally provide for the transfer of the benefits from these performance obligations on a combined basis through the operation of the aircraft over time. Customers assume fuel, demand and price risk. Generally, customers are also responsible for landing, navigation and most other operational fees and costs. When we act as an agent for costs reimbursed by customers, such reimbursed amounts are recorded as Operating Revenue, net of the related costs, when the costs are incurred. When we are responsible for any of these costs, such reimbursed amounts are recorded as Operating Revenue and the costs are recorded as Operating Expenses as incurred. Revenue from ACMI contracts is typically recognized over time as the services are performed based on Block Hours operated on behalf of a customer during a given month. The Company commenced flight operations during August 2021 upon receipt of the final DOT and FAA approvals. Recently Adopted Accounting Standards In June 2018, the FASB issued ASU 2018-07 Improvements to Non-employee Share-based Payment Accounting. ASU 2018-07 expands the scope of ASC 718, Compensation - Stock Compensation, to share-based payments granted to non- employees for goods and services. Additionally, in November 2019, the FASB issued ASU 2019-08, Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606), which requires entities to measure and classify share based payments to a customer, in accordance with the guidance in ASC 718. The new guidance did not impact how we account for Share based payments. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The update eliminates, clarifies, and modifies certain guidance related to the accounting for income taxes. The amended guidance did not have a material impact on our consolidated financial statements and related disclosures. In May 2021, the Financial Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2021-04—Earnings Per Share (Topic 260), Debt— Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options, to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The amendments in this ASU are effective for public and nonpublic entities for fiscal years beginning after December 15, 2021, and interim periods with fiscal years beginning after December 15, 2021. Early adoption was permitted, including adoption in an interim period. The adoption of this pronouncement had no impact on our accompanying consolidated financial statements. Recently Issued Accounting Standards In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update requires the use of an “expected loss” model on certain types of financial instruments and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. For trade receivables, loans and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. For available-for-sale debt securities, entities will be required to recognize an allowance for credit losses rather than a reduction to the carrying value of the asset. ASU 2016-13 was initially effective for non- public companies for fiscal years and interim periods beginning after December 15, 2021, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which delayed the effective date for certain entities, such as the Company, to apply ASU 2016-13 until fiscal years and interim periods beginning after December 15, 2022. The Company evaluated the impact of ASU 2016-13 and determined the adoption of Topic 326 will not have a material impact on our consolidated financial statements. |
Discontinued Operations |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Discontinued Operations and Disposal Groups [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Discontinued Operations | 3. DISCONTINUED OPERATIONS As discussed in Note 2. Basis of Presentation above, on June 28, 2021, the Company completed the spin-off of Jetlines, its wholly owned subsidiary, and the requirements for the presentation of Jetlines as a discontinued operation were met on that date. Accordingly, Jetlines’ historical financial results are reflected in the Company’s consolidated financial statements as discontinued operations. The Company did not allocate any general corporate overhead or interest expense to discontinued operations. As described in Note 2, Global retained 25% of the shares issued and outstanding of Jetlines. The Company’s investment in Jetlines was recorded in accordance with the guidance of ASC 845-10, Nonmonetary Transactions, and ASC 505-60, Spinoffs and Reverse Spinoffs. Accordingly, the net liabilities transferred were derecognized at the carrying value and the Company recorded the gain on discontinued operations. The following is a summary of Jetlines’ assets and liabilities as of June 28, 2021:
The results of discontinued operations and gain from discontinued operations are as follows:
The investment in Jetlines shall be adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any, in accordance with the guidance of ASC 323, Investments—Equity Method and Joint Ventures. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Equity Method Investments and Joint Ventures [Abstract] | |
| Equity Investments | 4. EQUITY INVESTMENTS The Company’s investments in affiliates accounted for using the equity method include a 50% interest in GlobalX Ground Team, LLC (“GlobalX Ground”) and a 13% interest in Canada Jetlines Operations Ltd. (“Jetlines”) as of December 31, 2022. Investment in GlobalX Ground Team, LLC: On September 9, 2020, the Company entered into a joint venture agreement with KD Holdings, LLC (“KD Holdings”) for the purpose of providing ground handling services. Under the terms of the agreement, KD Holdings will run the day-to-day operations of the ground handling division and supply the ground equipment and Global will provide assistance and guidance to the operations. The Company accounts for the joint venture in accordance with the equity method. As of December 31, 2021, the Company elected to write down GlobalX’s investment in the joint venture to zero. Going forward GlobalX has elected to self-perform all ground handling activities at Miami International Airport. As of December 31, 2022 and 2021, there was $0 and $197,558, respectively, due to Ground and $28,681 and $20,478 losses recorded with respect to the equity investment in GlobalX Ground during the years then ended. Investment in Canada Jetlines Operations Ltd.: As described in Note 2, On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to Global shareholders. At that time, Global retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method. As of December 31, 2022, the Company holds approximately 13% ownership in Jetlines. During the years ended December 31, 2022 and 2021, Jetlines did not generate revenue or incur any material expenses. |
New Accounting Standards |
9 Months Ended |
|---|---|
Sep. 30, 2023 | |
| Accounting Changes and Error Corrections [Abstract] | |
| New Accounting Standards | 2. NEW ACCOUNTING STANDARDS Recently Adopted Accounting Standards In June 2016, the FASB issued , Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update requires the use of an “expected loss” model on certain types of financial instruments and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. For trade receivables, loans and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. For available-for-sale debt securities, entities will be required to recognize an allowance for credit losses rather than a reduction to the carrying value of the asset. ASU 2016-13 was initially effective for non- public companies for fiscal years and interim periods beginning after December 15, 2021, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which delayed the effective date for certain entities, such as the Company, to apply ASU 2016-13 until fiscal years and interim periods beginning after December 15, 2022. The of ASU 2016-13 had no impact on our consolidated financial statements. |
Investments |
9 Months Ended |
|---|---|
Sep. 30, 2023 | |
| Investments, Debt and Equity Securities [Abstract] | |
| Investements | 3. INVESTMENTS Investment in Canada Jetlines Operations Ltd.: On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to Global shareholders. Global retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method. As of September 30, 2023, the Company holds approximately 12% ownership in Jetlines. Jetlines did not generate net income during the year ended on December 31, 2022 and the nine months period ended on September 30, 2023. Investment in Top Flight: On September 18, 2023, the Company acquired 80% of Charter Air Solutions, LLC ("Top Flight"). Top Flight was established on February 8, 2023 and had no significant transactions from the date of formation to the acquisition date. The balance sheet and operating activity of Top Flight are included in the Company's consolidated financial statements and we adjust the net income in our consolidated statement of operations to exclude the noncontrolling interests' proportionate share of results. We present the proportionate share of equity attributable to noncontrolling interests as equity within our consolidated balance sheet. Top Flight had approximately $24 thousand and $78 thousand in revenue and expenses, respectively, during the period from inception to September 30, 2023. |
Debt |
9 Months Ended |
|---|---|
Sep. 30, 2023 | |
| Debt Disclosure [Abstract] | |
| Debt | 4. DEBT On August 2, 2023, the Company closed the placement of $35 million senior secure notes due 2029. The proceeds from these notes were used to pay-off the pre-existing Loan and Subscription Agreement. The terms of the senior secure notes include: • a term of 6 years and maturity date of June 30, 2029; • the notes bear interest at a fixed rate of 15% per annum and include an upfront fee of 2% of the principal payment; • the Company is permitted to prepay all (but not less than all) of the notes beginning on July 1, 2025 subject to a redemption premium of (i) 7.5% of the principal to be redeemed on or prior to August 2, 2026, (ii) 5.0% of the principal to be redeemed after August 2, 2026 or on or prior to August 2, 2027, (iii) 2.5% of the principal to be redeemed after August 2, 2027 or on or prior to August 2, 2028, (iv) 0% of the principal to be redeemed after August 2, 2028; • the investors will be issued 10 million warrants, each exercisable into one share of Class A common stock at an exercise price of $1.00 per share, with such warrants expiring on June 30, 2030; • each of the Company's material subsidiaries will guarantee the notes; • the notes and the related guarantees will be secured by a lien on substantially all of the property and assets of the Company and the guarantors of the notes. • financial covenants requirements as follows: o minimum adjusted EBITDA of (i) $5,000,000 for the fiscal year ended December 31, 2023, (ii) $15,000,000 for the fiscal year ended December 31, 2024 and (iii) $25,000,000 for the fiscal year ended December 31, 2025; o minimum liquidity of $5,000,000 measured at each quarter end; • collateral substantially of all the Company's assets. The Company determined that the terms of the Warrants issued in the financing require the Warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $3.8 million related to the Warrants along with a corresponding credit to additional paid in capital. As the Warrants are classified as equity warrants the Company will not remeasure the Warrants each accounting period. Since the Warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Monte Carlo option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $0.85 per share, exercise price of $1.0 per share, expected term of 6.91 years, dividends of $0, a risk free rate of 4.21%, and volatility of 50%. The debt issuance costs resulting from the warrants along with other direct costs of the financing will be amortized to interest expense using the effective interest method. On January 27, 2023, the Company announced an up to $5.0 million loan (the "Loan") with a key investor to provide working capital and additional liquidity to support GlobalX’s rapidly growing operations. The net proceeds of the Loan will be used to further the business objectives of the Company and to secure additional aircraft for charter operations. As of September 30, 2023, the Company received $2.5 million from the loan and this balance was paid off in connection with the new $35.0 million secured notes closed on August 2, 2023. The terms of the promissory note (the "Note") issued in connection with Loan include: • a maturity date of 6 months from the date of issuance (the “Maturity Date”) and the principal amount of the Note, together with any accrued and unpaid interest, will be payable on the Maturity Date; • the Note bears interest at the rate of 20% per annum, accruing monthly and payable on the Maturity Date; • the principal amount of the Note will be advanced in two tranches of $2.5 million each. The first tranche was advanced within one business day and the second tranche will be advanced after the Company delivers a draw down notice, but subject to the lender receiving internal approval for the second tranche; and • the Note is unsecured, is not convertible and provides for no warrants. On March 17, 2022, the Company entered into agreements (each a “Subscription Agreement”) pursuant to which the Company sold $6.0 million of its securities (the “Financing”). The securities sold in the Financing consisted of (1) non-convertible debentures (each, a “Debenture”) and (2) one common stock purchase warrant (each, a “Warrant”) for every US$1.24 of principal of the Debentures purchased for gross proceeds of up to $6.0 million. Each Warrant is exercisable into one share of common stock (each, a “Warrant Share”) at an exercise price of US$1.24 per Warrant Share with an exercise period of 24 months from the date of closing. This loan was paid off in connection with the new $35.0 million secured notes closed on August 2, 2023 and the outstanding balance related to debt costs and discounts of approximately $945 thousand was written off. The terms of the Debentures include: • a maturity date of 24 months from the date of issuance (the “Maturity Date”) and the principal amount of the Debentures, together with any accrued and unpaid interest, will be payable on the Maturity Date; • the Debentures bear interest (the “Interest”) at the rate of 15% per annum, which Interest will be payable in cash quarterly in arrears; • the Company has the option to prepay the principal amount of the Debentures on 30 business days’ notice, provided that if repaid in the first year, the Company must provide a payment such that the holders of the Debentures receive at least 10% premium on the principal amount, after deducting any prior Interest payments from such premium; and • it is intended that repayment by the Company of amounts owing under the Debentures will be secured by a secured lien on the tangible fixed assets of the Company The Company determined that the terms of the Warrants issued in the financing require the Warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $2.1 million related to the Warrants along with a corresponding credit to additional paid in capital. As the Warrants are classified as equity warrants the Company will not remeasure the Warrants each accounting period. Since the Warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Black-Scholes option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $1.04 per share, exercise price of $1.24 per share, expected term of 2 years, dividends of $0, a risk free rate of -0.6%, and volatility of 143%. The debt issuance costs resulting from the warrants along with other direct costs of the Financing will be amortized to interest expense using the effective interest method. As of September 30, 2023, Current Portion of Notes Payable includes the outstanding balance of $397,168 ($550,000 CAD), in connection with the payment plan agreed by Global Crossing Airlines and GEM for the $2,000,000 CAD final settlement. |
Deferred Financing Fees |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Debt Issuance Costs, Net [Abstract] | |
| Deferred Financing Fees | 5. DEFERRED FINANCING FEES In connection with the GEM Global Yield LLC agreement (Note 10) the Company issued a note for $2,000,000 CAD ($1,418,880 USD) and issued 2,106,290 warrants exercisable at a price of CAD $0.50 per share until May 4, 2023. The initial fair value of the warrants was recorded as a prepaid financing fee in the amount of $1,390,151. These costs are initially capitalized on the consolidated balance sheet as deferred finance costs and will be subsequently reclassified to common stock and additional paid-in capital upon on a pro-rata basis as the Company draws down on the facility. As described in Note 10, on June 28, 2021, adjustments were made to the warrants issued resulting in a change in warrants issued and their exercise price. During 2022, the Company expensed the full outstanding amount capitalized as deferred financing costs of $2,809,031. |
Asset Acquisition |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Asset Acquisition [Abstract] | |
| Asset Acquisition | 6. ASSET ACQUISITION On March 22, 2021, the Company executed an agreement to purchase certain assets from Kizoto, LLC. Under the agreement, GlobalX’s newly formed subsidiary, GlobalX Travel Technologies, Inc. (“Travel”) would purchase all of the assets used in or relating to the business operation described as “Flugy” and Global committed to finance Travel to facilitate the transaction. The assets acquired include all of Kizoto's right, title and interest in Flugy including, but not limited to, all software source code for the Flugy platform, website and mobile applications and related intellectual and intangible property. In assessing the assets transferred under the agreement, the Company determined that the Flugy assets do not constitute a business as defined in Subtopic 805-10. Accordingly, the transaction was accounted for as an asset purchase. Consideration for the Flugy asset purchase included $50,000 paid to Kizoto, LLC and 20% of the shares issued and outstanding of Travel. The Company recorded the Flugy platform and the related intangible assets acquired as other noncurrent assets at the total acquisition cost of $50,000. After the closing date, each party shall be entitled to receive a distribution of the net profits according to their respective percentage of ownership. In connection with the agreement, Travel shall pay Kizoto an initial monthly fee of $5,000 to cover ongoing management and development services. This rate increased to $10,000 once the first flight was flown. The monthly management fees will be expensed as incurred as these payments are composed of mostly management and administrative fees. Services provided by Kizoto which further develop and improve the software will be capitalized and amortized over the estimated useful life. Once the Flugy platform is placed in service, Travel shall pay Kizoto a fee for each passenger seat sold by Travel or sold by a third party which uses the Flugy platform or technology. The per-seat fees are considered transaction costs incurred in the generation of revenue from passenger seat reservations. The costs will be recorded as a reduction of the related revenues generated. |
Leases |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases | 7. LEASES As of December 31, 2022 and 2021, the Company operated 8 and 6 leased aircraft, respectively, which are accounted for under operating lease agreements with ranging terms of 10 months to 5 years. Leases with an initial term of 12 months or less will be recognized in the Consolidated Statements of Operations on a straight-line basis over the lease term. These leases primarily relate to the Company’s lease agreements for the month-to-month agreement for office space and leases for office equipment. For operating leases with terms greater than 12 months, including renewal options when appropriate, we record the related right-of-use asset and lease liability as the present value of fixed lease payments over the lease term. In addition, the aircraft lease requires the Company to make maintenance reserve payments to cover the cost of major scheduled maintenance for the aircraft. These payments are generally variable as they are based on utilization of the aircraft, including the number of flight hours flown and/or flight departures, and are not included as minimal rental obligations. On October 14, 2021 the Company signed a lease for one Airbus A321 converted freighter. The term of the lease is 10 years commenced upon aircraft delivery in January 2023 and runs through December 2032. In addition to basic rent due, the Company will pay the lessors supplemental rent for maintenance of the aircraft and equipment. On October 12, 2022 the Company entered into a lease agreement for aircraft and paid commitment fees to the lessor. The lease commenced upon aircraft delivery in June, 2022 and runs through June, 2026. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment. On October 12, 2022 the Company entered into a lease agreement for aircraft and paid commitment fees to the lessor. The lease commenced upon aircraft delivery on December 10, 2022 and runs through October 13, 2023. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment. The Company reviewed the operating leases for extension options that may be reasonably certain to be exercised and then would become part of the right-of-use assets and lease liabilities. At December 21, 2012, the Company signed an extension for one aircraft extending lease term for an additional 60 months from original ending date of June 1, 2023 to May 31, 2028. Terms of extension were agreed solely to grant the Company the right to use the asset for the related additional time including no changes in payment rent. As such, extension was accounted as a modification of lease in accordance with ASC 842 rather than as a new contract and the Company remeasured at modification date the following: Right-of-use asset, lease liability, discount rate, lease term and classification. In addition, as of December 31, 2022, the Company signed a lease agreement to convert one of its lease passenger aircraft with lease term ending in November 15, 2023, into an Aircraft Freighter at lessor's expense. The new lease is contingent on a successful conversion from induction date of November 15, 2023, and can take up to a year. Among terms agreed includes commitment fees paid to lessor and also no basic and supplemental rent shall be payable while the Aircraft undergoes conversion during the period commencing on the conversion induction date and ending on the conversion redelivery date. The Company expects to record a new lease on the acceptance of redelivery date, which is the date the lessee will have access to the leased asset. For the year ended December 31, 2022, we had 21 aircraft support equipment capitalized within our Consolidated Balance Sheet with useful lives between 5 and 30 years. All aircraft support equipment were financed through finance leases with terms between 5 and 7 years. Related right-of-use assets and lease liabilities are recorded at the present value of fixed lease payments over the lease term. Amortization of the equipment under finance leases is on a straight-line basis over the lease term and is included in Depreciation and amortization in our Consolidated Statement of Operations. Residual values for equipment are estimated to be from 0% to 77%. Some of our finance leases include optional renewal periods. Generally, we do not consider any additional renewal periods to be reasonably certain of being exercised, as the initial lease term of the related lease is for all or most of the useful life of the equipment and thus renewal periods are not included in the lease term, nor any related payments are reflected in the finance lease assets and finance lease liabilities. The following table presents lease costs related to the Company’s finance and operating leases:
(1) Expenses are classified within Aircraft Rent on the Company's consolidated statements of operations. The Company uses the rate stated in the lease to discount lease payments to present value. In the event the leases do not provide a readily determinable implicit or stated rate, the Company estimates the incremental borrowing rate to discount lease payments based on information available initially at adoption and at lease commencement going forward, taking into consideration recent debt issuance as well as publicly available data for instruments with similar characteristics. The table below presents lease terms and discount rates related to the Company's finance and operating leases:
The table below presents cash and non-cash activities associated with our leases:
Future minimum lease payments under finance and operating lease liabilities with initial terms in excess of one year are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Warrants and Rights Note Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Warrants | 6. WARRANTS Following is a summary of the warrant activity during the three and nine months periods ended September 30, 2023 and 2022:
As of September 30, 2022, the following common stock share purchase warrants were outstanding and exercisable:
As of September 30, 2023, the following common stock share purchase warrants were outstanding and exercisable:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes Payable | 13. NOTE PAYABLE Notes Payable is comprised of the following:
On March 17, 2022, the Company entered into agreements (each a “Subscription Agreement”) pursuant to which the Company sold US$6.0 million of its securities (the “Financing”). The securities sold in the Financing consisted of (1) non-convertible debentures (each, a “Debenture”) and (2) one common stock purchase warrant (each, a “Warrant”) for every US$1.24 of principal of the Debentures purchased for gross proceeds of up to US $6.0 million. Each Warrant is exercisable into one share of common stock (each, a “Warrant Share”) at an exercise price of US$1.24 per Warrant Share with an exercise period of 24 months from the date of closing. The terms of the Debentures include: • a maturity date of 24 months from the date of issuance (the “Maturity Date”) and the principal amount of the Debentures, together with any accrued and unpaid interest, will be payable on the Maturity Date; • the Debentures bear interest (the “Interest”) at the rate of 15% per annum, which Interest will be payable in cash quarterly in arrears; • the Company has the option to prepay the principal amount of the Debentures on 30 business days’ notice, provided that if repaid in the first year, the Company must provide a payment such that the holders of the Debentures receive at least 10% premium on the principal amount, after deducting any prior Interest payments from such premium; and • it is intended that repayment by the Company of amounts owing under the Debentures will be secured by a secured lien on the tangible fixed assets of the Company The Company determined that the terms of the Warrants issued in the financing require the Warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $2.2 million related to the Warrants along with a corresponding credit to additional paid in capital. As the Warrants are classified as equity warrants the Company will not remeasure the Warrants each accounting period. Since the Warrants may purchase a fixed number of shares for a fixed price, the Company chose to use the Black-Scholes option pricing model to value the warrants at issuance. The inputs selected are: underlying stock price at date of issuance of $1.04 per share, exercise price of $1.24 per share, expected term of 2 years, dividends of $0, a risk free rate of -0.6%, and volatility of 143%. The debt issuance costs resulting from the warrants along with other direct costs of the Financing will be amortized to interest expense using the effective interest method. On March 2, 2022, GA Telesis LLC (GAT) and Global entered into an Airframe Sale and Purchase Agreement for one used Airbus 320 airframe bearing manufacturer's serial number 2090. The Company completed the sale for an aggregate principal amount of $990,000 and bears interest at 6.5%, payable in monthly installments of principal and interest. During the year ended December 31, 2022, the Company made scheduled principal payments of $120,478 on its outstanding debt obligation. At December 31, 2022, note payable principal payments for the next five years and thereafter are as follows:
|
Share Based Payments |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share Based Payments | 7. SHARE-BASED PAYMENTS The maximum number of shares of common stock ("Voting Shares") issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is 9,400,000. Stock options The Company grants stock options to directors, officers, union and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a maximum expiry period of ten years from the grant date. Vesting conditions are determined by the Board of Directors in its discretion with certain restrictions in accordance with the Stock Option Plan. The following is a summary of stock option activities for the three and nine months periods ended September 30, 2023 and 2022:
As of September 30, 2022, the following stock options were outstanding and exercisable:
As of September 30, 2023, the following stock options were outstanding and exercisable:
The Company recognizes share-based payments expense for all stock options granted based on the grant date fair value with the expense recognized ratably over the service period. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Company’s shares, forfeiture rate, and expected life of the options. There were no stock options granted during the three and nine months ended September 30, 2023 and 2022. Restricted share units The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a Voting Share. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion. At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Voting Shares from treasury equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a Voting Share, calculated as the closing price of the Voting Shares on the NEO exchange for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b). On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterpart asks for cash settlement. If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement: a. If the Company elects to settle in cash, the cash payment is accounted for as the repurchase of an equity interest (i.e. as a deduction from equity), except as noted in (c) below. b. If the Company elects to settle by issuing shares, the value of RSUs initially recognized in reserves is reclassified to capital, except as noted in (c) below. c. If the Company elects the settlement alternative with the higher fair value, As of the date of settlement, the Company recognizes an additional expense for the excess value given (i.e. the difference between the cash paid and the fair value of shares that would otherwise have been issued, or the difference between the fair value of the shares and the amount of cash that would otherwise have been paid, whichever is applicable). The following is a summary of RSU activities for the three and nine months period ended September 30, 2023 and 2022:
During the three and nine months ended September 30, 2023, the Company recognized share-based payments expense with respect of stock options and RSUs of $569,057 and $1,677,594, respectively. During the three and nine months ended September 30, 2022, the Company recognized share-based payments expense with respect to stock options and RSUs of $69,724 and $795,334, respectively. The remaining compensation that has not been recognized as of September 30, 2023 with regards to RSUs and the weighted average period they will be recognized are $3,396,927 and 2.06 years. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Commitments |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Commitments and Contingencies Disclosure [Abstract] | |
| Capital Commitments | 9. CAPITAL COMMITMENTS GEM Global Yield LLC SCS The Company entered into an agreement with GEM Global Yield LLC SCS ("GEM"), the private alternative investment group to provide the Company with up to CND $100 million over a 36-month term following the closing of the Transaction (the “Facility”). The initial CAD $100 Million is in the form of a capital commitment that allows the Company to draw down funds during the 36-month term by issuing shares to GEM (or such persons as it may direct) and subject to share lending arrangement(s) being in place. The Company controls the timing and maximum amount of drawdown under this facility and has no minimum drawdown obligation. On July 8, 2020 the TSX Venture Exchange provided approval for the Facility. The Company entered into a promissory note to pay GEM Yield Bahamas Limited a fee equal to two percent (2%) of the aggregate purchase price, being $2,000,000 CAD ($1,418,880 USD). The fee is payable, whether or not any draw down notices have been delivered, as follows: the first 25% of the fee shall be paid within 12 months from the date of the agreement; an additional 25% of the fee shall be paid within 18 months from the date of the agreement and the rest of 50% of the fee shall be paid within 24 months from the date of this agreement. The note bears interest at 5 percent above the base rate of Barclays Bank PLC as per the promissory note. The note was recorded as a deferred finance cost on the consolidated balance sheet. In addition, on July 10, 2020, pursuant to the terms of the Facility, the Company issued 2,106,290 warrants to GEM exercisable at a price of CAD $0.50 per share until May 4, 2023. The initial fair value of the warrants was recorded as prepaid financing fee in the amount of $1,390,151. The warrants’ fair value was calculated using the Monte Carlo pricing model, assuming an expected life of 2.82 years, a risk-free interest rate of 0.18%, an expected dividend rate of 0.00%, stock price of $0.94 and an expected annual volatility coefficient of 70%. On June 28, 2021, GEM and the Company agreed to adjust the terms of the warrants. Under the adjustment agreement, the exercise price of the warrants was changed from CAD $0.50 per share to USD $0.39 per share. In addition, the number warrants granted was adjusted due to the Arrangement Agreement (Note 1) under which the Company transferred 75% of the shares of Jetlines to shareholders of the Company. Accordingly, the number of warrants was adjusted from 2,106,290 to 2,182,553. The warrants were remeasured at the adjustment date using the Monte Carlo pricing model, assuming an expected life of 1.85 years, a risk-free interest rate of 0.22%, an expected dividend rate of 0.00%, stock price of $2.03 and an expected annual volatility coefficient of 74.7%. The revaluation of the warrants resulted in a fair value at June 28, 2021 of $3,475,379, producing a gain of $2,650,772. The warrants were initially classified as derivative liabilities due to denomination of the exercise price in a foreign currency (CAD). As described in Note 13, the change in currency denomination to USD resulted in reclassification of the warrants to equity. The warrants fair value of the warrant liability was eliminated on the adjustment date and included in additional paid in capital on the consolidated statement of changes in shareholders’ equity. On October 1, 2021, GEM has filed initial pleadings in the Supreme Court of the State of New York, County of New York, claiming the Company breached the share subscription agreement between the parties by failing to pay a $500,000 fee due on May 4, 2021 GEM is requesting repayment in full of the CAD $2,000,000 promissory note issued by the Company to GEM plus accrued interest and costs and expenses related to collection. As of December 31, 2022, the note payable to GEM is recorded in current liabilities on the consolidated balance sheet and the Company expensed the full outstanding amount capitalized as deferred financing costs of $2,809,031. On January 18, 2023 the Court granted summary judgement in favor of GEM. GEM subsequently filed a motion seeking $2,000,000 CAD, plus interest totaling $218,493.87, with an additional $506.02 accruing each day after January 30, 2023 until entry of Judgment. GEM also seeks $112,584.50 in attorneys fees and $4,884.86 in costs. In 2022, interest and attorneys fees were recorded in current liabilities on the consolidated balance sheet and other expenses non operating on the consolidated statement of operation. GlobalX has contested these costs and awaits final Judgement to be filed. GlobalX is evaluating its options which do include filing an appeal. |
Income Taxes |
9 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | 8. INCOME TAXES The Company’s expected effective tax rate for the three and nine months periods ended September 30, 2023, and 2022 was 0%. The effective tax rate varies from the statutory rate due to the change in the valuation allowance. |
10. INCOME TAXES The Company’s effective tax rate for the years ended December 31, 2022 and 2021 was 0%. The effective tax rate represents a blend of federal and state taxes and includes the impact of certain nondeductible items. The following table summarizes the significant components of the provision for income taxes from continuing operations:
The income tax provision differs from that computed at the federal statutory corporate tax rate as follows:
The following table summarizes the significant components of the Company’s deferred taxes:
As of December 31, 2021, the Company has net operating losses available for deduction against future taxable income of $17.7 million and $2.7 million respectively. The net operating losses do not expire and may be carried forward indefinitely. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during periods in which the temporary differences become deductible. Management considers the scheduled reversal of the liabilities (including the impact of available carryback and carryforward periods), projected future taxable income, and tax-planning strategies in making this assessment. It was concluded on a more-likely-than-not basis that the Company’s deferred tax assets were not realizable as of December 31, 2021. Accordingly, a valuation allowance of $4.8 million has been recorded to offset these deferred tax assets. The change in in valuation allowance for the year ended December 31, 2021 from 2020 was an increase of $4.0 million. The Company recognizes the consolidated financial statement effect of a tax position when it is more likely than not, based on the technical merits, that the position will be sustained upon examination. If applicable, the Company reports both accrued interest and penalties related to unrecognized tax benefits as a component of Income Tax Expense in the Consolidated Statements of Operations. The Company files income tax returns in the United States and the State of Florida. In the normal course of business, the Company is subject to potential income tax examination by the federal and state tax authorities in these jurisdictions for tax years that are open under local statute. For U.S. federal and state income tax purposes, the Company’s tax returns remain open to examination |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Fair Value Disclosures [Abstract] | |
| Fair value measurements | 11. FAIR VALUE MEASUREMENTS Accounting standards define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standards also establish a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Under GAAP, there are three levels of inputs that may be used to measure fair value: Level 1 – Quoted prices for identical assets or liabilities in active markets. Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. As of December 31, 2022 and 2021, the Company's assets and liabilities carrying values approximate to their fair values |
Warrant Liability |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| Warrants and Rights Note Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Warrant Liability | 12. WARRANT LIABILITY On July 10, 2020, the Company issued 2,106,290 warrants in connection with the financing arrangement entered into with GEM Global Yield LLC. The warrants allow the holder to purchase common stock at an exercise price equal to CAD $0.50 ($0.39 USD) per share at any time on or after their issuance date and on or prior to the close of business 3 years after the issuance date (the “Termination Date”). At time of issuance, the Company determined that the warrants required classification as a liability pursuant to ASC 815 due to the exercise price of the warrants which was denominated in a foreign currency. As such, the warrants were re-measured at each reporting period with changes being recorded as a component of other income in the statement of operations. As described in Note 10, on June 28, 2021, adjustments were made to the warrants, changing the strike price from CAD to USD. The Company applied the guidance under ASC 480 and determined that the outstanding warrants represent freestanding financial interests classifiable as equity. Accordingly, the fair value of the warrants as of June 28, 2021 was reclassified to additional paid in capital. As described above, the Company’s warrant liability was re-measured to fair value on June 28, 2021 and reclassified to additional paid-in capital. As such, the Company had no warrant liabilities as of December 31, 2021. The fair value of the warrant liabilities was measured using the Monte Carlo pricing model. Significant inputs into the model as of June 28, 2021 and December 31, 2020 are as follows:
The warrant liabilities are considered Level 3 liabilities on the fair value hierarchy as the determination of fair value includes various assumptions about of future activities and the Company’s stock prices and historical volatility of Guideline Public Companies as inputs. |
|||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies | 9. COMMITMENTS AND CONTINGENCIES The Company has contractual obligations and commitments primarily with regard to management and development services, lease arrangements and financing arrangements. On October 14, 2021, the Company entered into a lease agreement for A321F cargo aircraft. The ten year lease term commenced on January 24, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft. On March 8, 2022, the Company signed a lease agreement for a A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through 96 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft. On March 22, 2022, the Company signed a lease agreement for a A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through 72 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft. On June 21, 2022, the Company entered into a lease agreement for a A321F cargo aircraft. The eight year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 96 months, plus supplemental rent for maintenance of the aircraft. On July 29, 2022, the Company signed a lease agreement for a A321F cargo aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2024 and will run through 72 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft. On December 14, 2022, the Company entered into a lease agreement for A319 passenger aircraft. The two year lease term commenced on August 18, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 24 months, plus supplemental rent for maintenance of the aircraft. On January 27, 2023, the Company entered into a lease agreement for A320 passenger aircraft. The six year lease term commenced on April 21, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft. On May 22, 2023, the Company entered into a lease agreement for a commercial property warehouse. The five-year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor variable monthly rents increasing once every year for 62 months, plus estimated expenses for insurance, utilities, taxes, management fees and other operating expenses. On June 16, 2023, the Company signed a lease agreement for A320 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in November 2023 and will run through 48 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment. On July 27, 2023, the Company signed a lease agreement for A320 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be between in 2024 and will run through the next heavy maintenance visit reached (estimated to be in February 2028) from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of aircraft equipment. On September 8, 2023, the Company entered into a lease agreement for a A321F cargo aircraft. The eight-year lease term commenced on October 6, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft. During the nine months ended September 30, 2023, the Company entered into seven finance lease agreements for equipment to support the Company's technical operations. Payments under these finance lease agreements are fixed for terms of 5 years. The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
The table below presents information for lease costs related to the Company's finance and operating leases:
(1) Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations. The Company utilizes the rate implicit in the lease whenever it is easily determined. For leases where the implicit rate is not readily available, we utilize our incremental borrowing rate as the discount rate. The table below presents lease terms and discount rates related to the Company's finance and operating leases:
The table below presents cash and non-cash activities associated with our leases:
The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company. On August 11, 2023 Global Crossing Airlines in combination with Top Flight Charters and its minority interest member filed a lawsuit in the United States District Court Southern District of Florida against Shorts Travel Management, Inc (Shorts) and STM Charters, Inc seeking to have an old non-solicit agreement signed by Top Flight' minority interest member to be declared invalid, that Shorts alleged trade secrets do not exist and sought damages arising from the Shorts defamation per se based on numerous false statements made by Shorts in the marketplace. On October 4, 2023 Shorts responded in court by denying the claims made and countersued all parties for breach of contract and theft of trade secrets. This case will now enter a phase of discovery as we await the courts to schedule the next steps. |
8. COMMITMENTS AND CONTINGENCIES The Company has contractual obligations and commitments primarily with regard to management and development services (Note 6), lease arrangements (Note 7), and financing arrangements (Note 9). On January 6, 2022, the Company entered into a premium finance agreement with a financial institution to finance a 12-month hull insurance policy for its aircraft. The Company financed $2,465,110 of the total premium amount of $3,103,325 at a rate of 2.38% interest. The down payment of $640,665 and the first monthly installment was paid at time of signing. On January 23, 2021, the Company entered into a premium finance agreement with a financial institution to finance a 12-month hull insurance policy for its aircraft. The Company financed $1,345,836 of the total premium amount of $1,738,386 at a rate of 3.71% interest. The down payment of $395,000 and the first monthly installment was paid at time of signing. The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Capital and Additional Paid in Capital Authorized |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share Capital And Additional Paid In Capital Authorized [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share Capital and Additional Paid in Capital Authorized | 5. SHARE CAPITAL AND ADDITIONAL PAID IN CAPITAL AUTHORIZED On July 12, 2021, the Company completed a share capital reorganization creating a new class of shares, Class B Non-Voting Common Stock. As of September 30, 2023 and December 31, 2022, the Company had 39,327,664 and 32,668,320 common shares, 5,537,313 and 5,537,313 Class A Non-Voting Common Shares, and 12,972,708 and 15,234,849 Class B Non-Voting Shares outstanding, respectively. |
14. SHARE CAPITAL AND ADDITIONAL PAID-IN CAPITAL AUTHORIZED The Company has authorized share capital of 200,000,000 shares of common stock, par value $0.001 per share. On July 12, 2021 the Company completed a share capital reorganization creating a new class of shares, Class B non-voting shares. As of December 31, 2021, the Company had 26,044,933 common shares, 5,537,313 Class A common shares, and 19,655,630 Class B non-voting shares outstanding. As of December 31, 2022, the Company had 32,668,320 common shares, 5,537,313 Class A common shares, and 15,234,849 Class B non-voting shares outstanding. Share issuances During the year ended December 31, 2022: • The Company issued 1,110,510 common shares units for net proceeds of $534,632 pursuant to the exercise of 1,110,510 share purchase warrants. • The Company issued 547,954 common shares units pursuant to 547,954 RSUs. • Company issued 83,333 common shares for net proceeds of $20,833 pursuant to the exercise of stock options. • The Company issues 460,809 shares for net proceeds of $246,945 pursuant to Employees Stock Purchase plan. During the year ended December 31, 2021: • The Company issued 8,064,517 common shares units for net proceeds of $4,569,689 pursuant to a private placement. • The Company issued 2,000,000 common shares units and 5,537,313 Class A common shares unit for net proceeds of $9,999,999 pursuant to a private placement. • The Company issued 5,524,878 shares for net proceeds of $4,090,155 pursuant to the exercise of 5,524,878 share purchase warrants issued to Global USA shareholders. • The Company issues 541,776 shares for net proceeds of $274,496 pursuant to the exercise of 541,776 share purchase warrants. • The Company issued 240,000 shares pursuant to 240,000 RSUs. • Company issued 391,332 common shares for net proceeds of $97,833 pursuant to the exercise of stock options. Share purchase warrants The following is a summary of share purchase warrants activities during the years ended December 31, 2022 and 2021:
As of December 31, 2022, the following share purchase warrants were outstanding and exercisable:
As of December 31, 2021, the following share purchase warrants were outstanding and exercisable:
Share-based payments The maximum number of Voting Shares issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is 5,460,000. Stock options The Company grants stock options to directors, officers, employees and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a maximum expiry period of ten years from the grant date. Vesting conditions are determined by the Board of Directors in its discretion with certain restrictions in accordance with the Stock Option Plan. The following is a summary of stock option activities for the years ended December 31, 2022 and 2021:
As of December 31, 2021, the following stock options were outstanding and exercisable:
As of December 31, 2022, the following stock options were outstanding and exercisable:
The Company recognizes share-based payments expense for all stock options granted using the fair value based method of accounting. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Company’s shares, forfeiture rate, and expected life of the options. There were no stock options granted during the years ended December 31, 2022 and 2021. Restricted share units The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a Voting Share. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion. At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Voting Shares from treasury equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a Voting Share, calculated as the closing price of the Voting Shares on the NEO for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b). On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterparty asks for cash settlement. If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement: a. If the Company elects to settle in cash, the cash payment is accounted for as the repurchase of an equity interest (i.e. as a deduction from equity), except as noted in (c) below. b. If the Company elects to settle by issuing shares, the value of RSUs initially recognized in reserves is reclassified to capital, except as noted in (c) below. c. If the Company elects the settlement alternative with the higher fair value, As of the date of settlement, the Company recognizes an additional expense for the excess value given (i.e. the difference between the cash paid and the fair value of shares that would otherwise have been issued, or the difference between the fair value of the shares and the amount of cash that would otherwise have been paid, whichever is applicable). The following is a summary of RSU activities for the years ended December 31, 2022 and 2021:
During the years ended December 31, 2022 and 2021, the Company recognized share-based payments expense with respect to stock options and RSUs of $1,386,533 and $1,254,413, respectively. The remaining compensation that has not been recognized as of December 31, 2022 and 2021 with regards to RSUs and the weighted average period they will be recognized are $2,308,928 and 1.90 years and $2,497,445 and 1.85 years, respectively. As of December 31, 2022, all compensation expense with respect to stock options has been recognized. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss Per Share |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loss Per Share | 10. LOSS PER SHARE Basic earnings per share, which excludes dilution, is computed by dividing net income or loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share-based awards is calculated by applying the treasury stock method. The following table shows the computation of basic and diluted earnings per share for the three months ended September 30, 2023 and 2022:
The following table shows the computation of basic and diluted earnings per share for the nine months ended September 30, 2023 and 2022:
There were 22,376,020 warrants, 470,668 options, and 5,073,932 RSUs outstanding at September 30, 2023 and 19,645,521 warrants, 870,668 options and 3,422,500 RSUs outstanding at September 30, 2022 that were excluded from the calculation of diluted EPS. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2023 and 2022, as inclusion would have an anti-dilutive effect. |
15. LOSS PER SHARE Basic earnings per share, which excludes dilution, is computed by dividing Net Income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share based awards is calculated by applying the treasury stock method. The following table shows the computation of basic and diluted earnings per share:
(5)
There were 19,633,911 warrants, 820,668 options, and 3,293,337 RSUs outstanding at December 31, 2022 and There were 17,631,350 warrants, 920,668 options, and 2,067,500 RSUs outstanding at December 31, 2021. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the years ended December 31, 2022 and 2021 as inclusion would have an anti-dilutive effect. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
9 Months Ended | 12 Months Ended |
|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|
| Related Party Transactions [Abstract] | ||
| Related Party Transactions | 11. RELATED PARTY TRANSACTIONS On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. ("Jetlines") to Global shareholders. Global retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method. As of September 30, 2023, Global Crossing Airlines hold approximately 12% of the outstanding at September 30, 2023. Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities: As of September 30, 2023 and December 31, 2022, amounts with related parties include the following: a) Global earned and was owed $63,872 and $110,177, respectively, in relation to shared TRAX services with Canada Jetlines LLC. b) Global earned and was owed $123,000 and $3,500, respectively, in relation to flights flown by Global for Canada Jetlines LLC. On July 3, 2023, the Company voluntarily dissolved GlobalX Ground Team LLC. The Company had a 50% interest in GlobalX Ground Team LLC and the dissolution had no impact in the Company's financial statements. On August 14, 2023, the Company voluntarily dissolved GlobalX 321 Aircraft Acquisition Corp., The Company had a 100% interest in GlobalX 321 Aircraft Acquisition Corp and the dissolution had no impact in the Company's financial statements. On August 17, 2023, the Company voluntarily dissolved GlobalX 320 Aircraft Acquisition Corp., The Company had a 100% interest in GlobalX 320 Aircraft Acquisition Corp. and the dissolution had no impact in the Company's financial statements. Smartlynx Airlines Malta Limited is an entity whose Chief Executive Officer was a Board Member of Global until his term expired in December 2022. During the year ending December 31, 2020, Global made advanced payments totaling $500,000 to. $350,000 of those payments related to two security deposits. One is a $250,000 security deposit for one passenger aircraft to deliver 200 hours of ACMI services per month and the second is a $100,000 security deposit for a long term lease of an A321F aircraft. Total deposits and prepaid expense related to Smartlynx totaled $250,000 as of September 30, 2023 and December 31, 2022 and it is included in other assets on the consolidated balance sheets. The amounts due to related parties are unsecured, non-interest bearing and have no stated terms of repayment. |
16. RELATED PARTY TRANSACTIONS On May 19, 2021, the Company entered into an arrangement agreement to complete a spin-out of the shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. (“Jetlines”). On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to Global shareholders. Global retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method. As of December 31, 2022, Global Crossing Airlines hold 9,135,100 common and variable voting shares of Canada Jetlines Operations Ltd. which equals to 13% of the 71,168,145 shares outstanding at December 31, 2022. Currently, Global continues to provide back-office support including sharing the costs of the Company’s aircraft fleet management software (TRAX). Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities: As of December 31, 2022, amounts due to related parties include the following: a. earned and was owed $110,177 in relation to shared TRAX services with Canada Jetlines Operations Ltd. Other related party transactions and balances The amounts due to related parties are unsecured, non-interest bearing and have no stated terms of repayment. Smartlynx Airlines Malta Limited is an entity whose Chief Executive Officer is a Board Member of Global. During the year ending December 31, 2020, Global made advanced payments totaling $500,000 to . $350,000 of those payments related to two security deposits. One is a $250,000 security deposit for one passenger aircraft to deliver 200 hours of ACMI services per month and the second is a $100,000 security deposit for a long term lease of an A321F aircraft. Total deposits and prepaid expense related to Smartlynx totaled $250,000 as of December 31, 2022 and 2021 and it is included in other assets on the consolidated balance sheets. |
Accrued Liabilities |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accrued Liabilities | 12. ACCRUED LIABILITIES Accrued liabilities consisted of the following as of September 30, 2023 and December 31, 2022
|
17. ACCRUED LIABILITIES Accrued liabilities consisted of the following as of December 31:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Contract Liability |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Contract Liability | 13. REVENUE CONTRACT LIABILITY Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of Deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue. Significant changes in our Deferred Revenue liability balances during the period ended September 30, 2023 were as follows:
|
18. REVENUE CONTRACT LIABILITY Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of Deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue. Significant changes in our Deferred Revenue liability balances during the year ended December 31, 2022 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosures With Respect To Cash Flows |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Supplemental Cash Flow Information [Abstract] | |
| Supplemental Disclosures With Respect To Cash Flows | 19. SUPPLEMENTAL DISCLOSURES WITH RESPECT TO CASH FLOWS Non-cash transactions affecting cash flows from investing or financing activities during the year ended December 31, 2022 are summarized below: a. The Company recorded the acquisition of right of use assets through operating lease agreements for the amount of $10,081,357 (Note 7) and the related operating lease obligations. b. The Company recorded the acquisition of assets through finance lease agreements for the amount of $2,840,936 (Note 7) and the related finance lease obligations. c. The Company recorded the acquisition of an airframe parts through a sales agreement for the amount of $1,546,143 (Note 2). d. The Company recorded debt issue costs of $2,132,000 to Equity related to Warrants issued as included in debenture subscription agreement (Note 12). Non-cash transactions affecting cash flows from investing or financing activities during the year ended December 31, 2021 are summarized below: a. The Company received approximately $452,000 from investors in December 2021 and applied those funds for the issuance of shares. b.
The Company recorded the acquisition of right of use assets through operating lease agreements in amount of $21,302,542 (Note 7) and the related operating lease obligations. |
Risk Management and Financial Instruments |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Risks and Uncertainties [Abstract] | |
| Risk Management and Financial Instruments | 20. RISK MANAGEMENT AND FINANCIAL INSTRUMENTS The Company’s financial instruments are exposed to certain financial risks as detailed below. Credit risk Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company is subject to credit risk on its cash and cash equivalents. The Company limits its exposure to credit loss by placing its cash and cash equivalents with major financial institutions. As a result, the Company does not believe it is exposed to significant credit risk. |
Subsequent Events |
9 Months Ended | 12 Months Ended |
|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|
| Subsequent Events [Abstract] | ||
| Subsequent Events | 14. SUBSEQUENT EVENTS On October 3, 2023 Global Crossing Airlines Group, Inc. and Canada Jetlines Operations, Ltd. executed an agreement, according to which Global Crossing Airlines Group, Inc. will receive from Canada Jetlines Operations, Ltd. 2,000,000 restricted shares units of Canada Jetlines Operations, Ltd. vesting on October 3, 2023 in exchange to services provided by the Company to Canada Jetlines Operations, Ltd. under an existing contract. |
21. SUBSEQUENT EVENTS On January 30, 2023, Global Crossing Airlines Group announced a up to US$5.0 million loan with a key investor to provide working capital and additional liquidity to support GlobalX’s rapidly growing operations. The Loan is a six-month facility that will be funded in two tranches of $2.5 million each. The first tranche was advanced within one business day and the second tranche will be advanced after the Company delivers a draw down notice, but subject to the lender receiving internal approval for the second tranche. The Loan is unsecured, not convertible, no warrants and will bear interest at the rate of 20% per annum, accruing monthly and payable upon maturity. The net proceeds of the Loan will be used to further the business objectives of the Company and to secure additional passenger and freighter Aircraft for charter operations that are expected to be delivered in Q1 2023. On February 6, 2023, Global Crossing Airlines Group announced that it has received approval from the US FAA for cargo operations and will commence revenue cargo flights with the A321 Passenger to Freighter (P2F) aircraft (“A321F”). Global Crossing Airlines Group received its first A321F aircraft in January 2023 and is expecting the second A321F to arrive by mid-March, On February 22, 2023, Global Crossing Airlines Group announced the successful completion of the rigorous International Air Transport Association (IATA) International Operational Safety Audit (IOSA) and has been added to the IOSA Registry. The IATA Operational Safety Audit (IOSA) program is an internationally recognized and accepted evaluation system designed to assess the operational management and control systems of an airline. The certification is valid for two years, when it must be renewed. During the first two months of 2023, the Company issued 279,900 common shares units for net proceeds of $248,246 pursuant to the exercise of 279,900 share purchase warrants. The Company also issued 166,752 common shares units pursuant to 166,752 RSUs and issued 150,000 common shares for net proceeds of $70,500 pursuant to the exercise of stock options. |
Basis of Presentation and Summary of Significant Accounting Policies (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
| Basis of Consolidation | Basis of consolidation The consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “Global USA”), GlobalX A320 Aircraft Acquisitions Corp. (“Acquisition A320”), GlobalX A321 Aircraft Acquisition Corp. (“Acquisition A321”), GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC, LatinX Air S.A.S., GlobalX Colombia S.A.S and Capitol Airlines, LLC. All intercompany transactions and balances have been eliminated on consolidation. Certain reclassifications and format changes have been made to prior year amounts to conform to the 2022 presentation. Details of the Company’s subsidiaries are as follows:
On May 19, 2021, the Company entered into an arrangement agreement (“the Arrangement”) to complete a spin-out of the shares of its wholly owned subsidiary, Canada Jetlines Operations Ltd. (“Jetlines”). On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to Global shareholders. To complete the spin-off, Global distributed one share of Jetlines for every two shares of Global held as of the record date. As of the closing of the Arrangement there were a total of 33,403,145 Jetlines shares issued and outstanding (including the 8,350,786 shares that have been retained by Global representing 25% of the issued and outstanding Jetlines shares). Jetlines and Global will operate as separate companies with different boards and management teams. In accordance with U.S. GAAP, the financial position, results of operations, and cash flows of Jetlines are presented as discontinued operations and, as such, have been excluded from continuing operations for all periods presented. The sum of the individual earnings per share amounts from continuing operations and discontinued operations may not equal the total company earnings per share amounts due to rounding. Prior years’ balance sheets have been adjusted to reflect the effect of the spin-off. With the exception of Note 4, the notes to the consolidated financial statements reflect the continuing operations of Global. See Note 3 - Discontinued Operations below for additional information regarding discontinued operations. |
||||||||||||||||||||||||||||||||||||||||||||
| Use of Estimates | Use of Estimates The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. |
||||||||||||||||||||||||||||||||||||||||||||
| Cash and Equivalents | Cash and Equivalents The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash balances at several financial institutions; at times, such balances may be in excess of insurance limits. The Company has not experienced any losses on these balances. |
||||||||||||||||||||||||||||||||||||||||||||
| Restricted Cash | Restricted Cash As of December 31, 2022 and 2021, restricted cash of $3,585,260 and $2,752,285, respectively, were being held by a financial institution as security for future flights. As December 31, 2022, the Company also had $300,000 deposits held for an Airport Security Bond which is required by U.S. Customs and Border Protection and U.S. Department of Transportation. |
||||||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | Accounts Receivable Accounts Receivable are recorded at the amount due from customers and do not bear interest. The Company determines its allowances for credit losses by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company, and the condition of the general economy and the industry as a whole. As of December 31, 2022 and 2021, the Company recorded $104,406 as Allowance for bad debt presented as Accounts Receivable on the Consolidated Balance Sheets. During the years ended December 31, 2022 and 2021, the Company wrote off $115,353 and $0 from Accounts Receivable. |
||||||||||||||||||||||||||||||||||||||||||||
| Assets held for sale | Assets held for sale
Assets held for sale consist of the purchased airframe parts from used Airbus 320 bearing manufacturer's serial number 2090 as completed on sales agreement entered on March 2, 2022. Assets held for sale are valued at the lower of the carrying amount or the estimated market value less selling costs. They were recorded at average cost and are expensed when sold, used or consumed. An allowance for obsolescence on aircraft airframe parts is recorded when impaired to reduce the carrying costs to lower of cost or market. The Company monitors resale values for its assets held for sale on a recurrent basis using various qualitative and quantitative matters including analysis of current sales, estimates obtained from outside vendors, physical counts, internal discussions, among others. As of December 31, 2022, the Company did not identify items that were obsolete and recorded a $0 allowance for obsolete items on the Consolidated Balance Sheet. |
||||||||||||||||||||||||||||||||||||||||||||
| Lessor Maintenance Deposits | Lessor Maintenance Deposits GlobalX’s aircraft lease agreements provide that Global pay maintenance reserves monthly to aircraft lessors to be held as collateral in advance of major maintenance activities required to be performed by Global. Maintenance reserve payments are either fixed, or variable based on actual flight hours or cycles. These lease agreements provide that maintenance reserves are reimbursable to Global upon completion of the maintenance event in an amount equal to the lesser of (1) the amount of the maintenance reserve held by the lessor associated with the specific maintenance event or (2) the qualifying costs related to the specific maintenance event. Maintenance reserve payments that are expected to be recoverable via reimbursable expenses will be reflected as Lessor Maintenance Deposits on the accompanying Consolidated Balance Sheets. As of December 31, 2022 and 2021, Lessor Maintenance Deposits totaled $889,919 and $82,776, respectively, and are included in Prepaid expenses and other current assets and Deferred Costs and other assets in the consolidated balance sheet. During the years ended December 31, 2022 and 2021, the Company did not make or expense any maintenance reserve payments as none were due. |
||||||||||||||||||||||||||||||||||||||||||||
| Heavy Maintenance | Heavy Maintenance The Company accounts for heavy maintenance costs for airframes and engines using the deferral method. Under this method, expense recognition of scheduled heavy maintenance events is deferred and amortized over the estimated period until the next scheduled heavy maintenance event is required. During the year ended December 31, 2022, the Company incurred in amortization expense of $218,687 with respect to heavy maintenance costs and had $576,523 in deferred maintenance costs as of December 31, 2022. During the year ended December 31, 2021, the Company did not incur amortization expense with respect to heavy maintenance costs and had no deferred maintenance costs of the year then ended. |
||||||||||||||||||||||||||||||||||||||||||||
| Property & Equipment | Property & Equipment Property and equipment are recorded at cost or fair value at the Acquisition Date and depreciated on a straight-line basis to an estimated residual value over their estimated useful lives or lease term, whichever is shorter, as follows:
Modifications that enhance the operating performance or extend the useful lives of leased airframes are considered leasehold improvements and are capitalized and depreciated over the economic life of the asset or the term of the lease, whichever is shorter. |
||||||||||||||||||||||||||||||||||||||||||||
| Equity Investments | Equity Investments Investments in partnerships and less-than-majority owned subsidiaries in which the Company does not have control but has the ability to exercise significant influence over operating and financial policies, are accounted for using the equity method of accounting. The equity method investments are included in the accompanying Balance Sheets with Deferred Costs and Other Assets. The Company’s share of earnings or losses from these investments is shown in the accompanying Consolidated Statements of Operations in Other Expense. Equity method investments are initially recognized at cost. The carrying amount of the equity investment is adjusted at each reporting period by the percentage of any change in its equity corresponding to the Company’s percentage interest in these equity affiliates. The carrying costs of these investments are also increased or decreased to reflect additional contributions or withdrawals of capital. Any difference in the book equity and the Company’s pro-rata share of the net assets of the investment will be reported as gain or loss at the time of the liquidation of the investment. It is the Company’s policy to record losses in excess of the investment if the Company is committed to provide financial support to the investee. |
||||||||||||||||||||||||||||||||||||||||||||
| Evaluation of Long-Lived Assets | Evaluation of Long-Lived Assets Long-lived assets are evaluated whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed. Such indicators include significant technological changes, adverse changes in market conditions and/or poor operating results. The carrying value of a long-lived asset group is considered impaired when the projected undiscounted future cash flows are less than its carrying value. The amount of impairment loss recognized is the difference between the estimated fair value and the carrying value of the asset or asset group. Fair value is determined using various valuation techniques including discounted cash flow models, quoted market values and third- party independent appraisals, as considered necessary. No impairment losses were recognized during the years ended December 31, 2022 and 2021. |
||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation | Stock-Based Compensation The Company accounts for stock-based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation” (“ASC 718”) which establishes financial accounting and reporting standards for stock-based employee compensation. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. The Company recognizes all forms of share-based payments, including stock option grants, warrants and restricted stock grants, at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest. Estimating fair value for granted stock options and compensatory warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the option or warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them. Estimating fair value for granted restricted share units requires estimating the number of awards likely to vest on grant and at each reporting date up to the vesting date. The estimated forfeiture rate is adjusted for actual forfeitures in the period. Grants of share-based payment awards issued to non-employees for services rendered have been recorded at the fair value of the share-based payment. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service. Stock-based compensation expenses are included in the consolidated statement of operations. |
||||||||||||||||||||||||||||||||||||||||||||
| Income taxes | Income taxes The estimation of income taxes includes evaluating the recoverability of deferred tax assets and liabilities based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions. Management assesses whether it is probable that some or all of the deferred income tax assets and liabilities will not be realized. The ultimate realization of deferred tax assets and liabilities is dependent upon the generation of future taxable income. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets or liabilities, and deferred income tax provisions or recoveries could be affected. |
||||||||||||||||||||||||||||||||||||||||||||
| Leases | Leases Lease classification is evaluated by the Company at lease commencement and when significant amendments are executed. The Company's leases generally do not provide a readily determinable implicit rate; therefore, the Company estimates the incremental borrowing rate to discount lease payments based on information available at lease commencement. The lease term consists of the noncancellable period of the lease and periods covered by options to extend the lease if the Company is reasonably certain to exercise the option. For leases of 12 months or less, the Company expenses lease payments on a straight-line basis over the lease term. Operating Lease Right-of-Use Asset and Liabilities For all operating leases with a term greater than 12 months, the Company recognizes a right-of-use asset and a lease liability at the lease commencement date based on the estimated present value of future minimum lease payments, which includes certain lease and non-lease components, over the lease term. Operating Lease Right-of-use Assets and Operating Lease Obligations have their own lines on the Consolidated Balance Sheets. Finance Leases Finance leases are initially recorded at the net present value of future minimum lease payments, which includes certain lease and non-lease components. Finance leases generally have one of these five attributes: 1) ownership of the underlying asset transfers to the Company at the end of the lease term, 2) the lease agreement contains a purchase option that the Company is reasonably certain to exercise, 3) the lease term represents the major part of the asset’s economic life, 4) the present value of lease payments over the lease term equals or exceeds substantially all of the fair value of the asset, and 5) the underlying asset is so specialized in nature that it provides no alternative use to the lessor after the lease term. Finance Lease Assets are presented on separately on the Consolidated Balance Sheets. The Company depreciates Finance Lease Assets consistent with its useful life policy presented in the table below. Leased Aircraft Return Costs The Company's aircraft lease agreements often contain provisions that require the Company to return aircraft airframes, engines, and other aircraft components to the lessor in a certain condition or pay an amount to the lessor based on the airframe and engine's actual return condition. Lease return costs are recognized beginning when it is probable that such costs will be incurred, and they can be estimated. The Company assesses the need to accrue lease return costs periodically throughout the year or whenever facts and circumstances warrant an assessment. When costs become both probable and estimable, lease return costs are expensed as a component of Aircraft Rent expense on the Consolidated Statements of Operations. In addition, the Company leases office space under a month-to-month agreement. For leases with terms greater than 12 months, including renewal options when appropriate, we record the related right-of-use asset and lease liability as the present value of fixed lease payments over the lease term. |
||||||||||||||||||||||||||||||||||||||||||||
| Customer Deposits | Customer Deposits Customer Deposits represent money we receive from our customers as a security deposit for their contract. The money will either be returned to the customer at the end of the contract or used for payment of any unpaid invoices/debts the customer has during the contract term |
||||||||||||||||||||||||||||||||||||||||||||
| Deferred Revenue | Deferred Revenue Deferred Revenue represents revenue prepayments. Customers pay in advance of their flights and the funds are held as Deferred Revenue until the flight takes place. Charter customers typically pay a 10% deposit upon signing a contract and the remainder 30 days before the flight. If the contract is signed less than 30 days from the date of the flight, the entire amount is collected upon signing. ACMI customers typically pay 2 weeks in advance. |
||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Revenue Recognition The Company generates operating revenues by providing passenger aircraft outsourcing services to customers on a Charter and ACMI basis, in exchange for guaranteed minimum revenues at predetermined levels of operation for defined periods of time. Our performance obligations under Charter contracts involve the provision of passenger aircraft charter services to customers, including various US Government agencies, brokers, freight forwarders, direct shippers, airlines, college sports teams and fans, and private charter customers. Our obligations are for one or more flights based on a specific origin and destination. The Company typically bears all direct operating costs for charters, which include fuel, insurance, landing and navigation fees, and most other operational fees and costs. The time interval between when an aircraft departs the terminal until it arrives at the destination terminal is measured in hours and called “Block Hours.” Revenue from Charter contracts is typically recognized over time as the services are performed based on Block Hours operated on behalf of a customer. Payment terms and conditions vary by charter contract, although the vast majority of contracts require payment in advance of the services being provided. Since advance payments are typically made shortly before the services are performed, such payments are not considered significant financing components. Our performance obligations under ACMI contracts involve outsourced passenger aircraft operating services, including the provision of an aircraft, crew, maintenance and insurance. ACMI contracts generally provide for the transfer of the benefits from these performance obligations on a combined basis through the operation of the aircraft over time. Customers assume fuel, demand and price risk. Generally, customers are also responsible for landing, navigation and most other operational fees and costs. When we act as an agent for costs reimbursed by customers, such reimbursed amounts are recorded as Operating Revenue, net of the related costs, when the costs are incurred. When we are responsible for any of these costs, such reimbursed amounts are recorded as Operating Revenue and the costs are recorded as Operating Expenses as incurred. Revenue from ACMI contracts is typically recognized over time as the services are performed based on Block Hours operated on behalf of a customer during a given month. The Company commenced flight operations during August 2021 upon receipt of the final DOT and FAA approvals. |
||||||||||||||||||||||||||||||||||||||||||||
| Recently Adopted Accounting Standards and Recently Issued Accounting Standards | Recently Adopted Accounting Standards In June 2018, the FASB issued ASU 2018-07 Improvements to Non-employee Share-based Payment Accounting. ASU 2018-07 expands the scope of ASC 718, Compensation - Stock Compensation, to share-based payments granted to non- employees for goods and services. Additionally, in November 2019, the FASB issued ASU 2019-08, Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606), which requires entities to measure and classify share based payments to a customer, in accordance with the guidance in ASC 718. The new guidance did not impact how we account for Share based payments. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The update eliminates, clarifies, and modifies certain guidance related to the accounting for income taxes. The amended guidance did not have a material impact on our consolidated financial statements and related disclosures. In May 2021, the Financial Accounting Standards Board (“FASB”) issued accounting standards update (“ASU”) 2021-04—Earnings Per Share (Topic 260), Debt— Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options, to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The amendments in this ASU are effective for public and nonpublic entities for fiscal years beginning after December 15, 2021, and interim periods with fiscal years beginning after December 15, 2021. Early adoption was permitted, including adoption in an interim period. The adoption of this pronouncement had no impact on our accompanying consolidated financial statements. Recently Issued Accounting Standards In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update requires the use of an “expected loss” model on certain types of financial instruments and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. For trade receivables, loans and held-to-maturity debt securities, entities will be required to estimate lifetime expected credit losses. For available-for-sale debt securities, entities will be required to recognize an allowance for credit losses rather than a reduction to the carrying value of the asset. ASU 2016-13 was initially effective for non- public companies for fiscal years and interim periods beginning after December 15, 2021, with early adoption permitted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which delayed the effective date for certain entities, such as the Company, to apply ASU 2016-13 until fiscal years and interim periods beginning after December 15, 2022. The Company evaluated the impact of ASU 2016-13 and determined the adoption of Topic 326 will not have a material impact on our consolidated financial statements. |
Basis of Presentation and Summary of Significant Accounting Policies (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||
| Details of Company's Subsidiaries | Details of the Company’s subsidiaries are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Property And Equipment Depreciated On A Straight-line Basis To An Estimated Residual Value | Property and equipment are recorded at cost or fair value at the Acquisition Date and depreciated on a straight-line basis to an estimated residual value over their estimated useful lives or lease term, whichever is shorter, as follows:
|
Discontinued Operations (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Discontinued Operations and Disposal Groups [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Assets and Liabilities and Gain from Discontinued Operations | The following is a summary of Jetlines’ assets and liabilities as of June 28, 2021:
The results of discontinued operations and gain from discontinued operations are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Lease Costs Related to Finance and Operating Leases | The table below presents information for lease costs related to the Company's finance and operating leases:
(1)
Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations. |
The following table presents lease costs related to the Company’s finance and operating leases:
(1)
Expenses are classified within Aircraft Rent on the Company's consolidated statements of operations. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases | The table below presents lease terms and discount rates related to the Company's finance and operating leases:
|
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Cash and Non-cash Activities Associated with Leases | The table below presents cash and non-cash activities associated with our leases:
|
The table below presents cash and non-cash activities associated with our leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities | The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
|
Future minimum lease payments under finance and operating lease liabilities with initial terms in excess of one year are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Warrants and Rights Note Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Warrant Activity | Following is a summary of the warrant activity during the three and nine months periods ended September 30, 2023 and 2022:
|
The following is a summary of share purchase warrants activities during the years ended December 31, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable | As of September 30, 2022, the following common stock share purchase warrants were outstanding and exercisable:
As of September 30, 2023, the following common stock share purchase warrants were outstanding and exercisable:
|
As of December 31, 2022, the following share purchase warrants were outstanding and exercisable:
As of December 31, 2021, the following share purchase warrants were outstanding and exercisable:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant Liability (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| Warrants and Rights Note Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Fair Value of Warrant Liabilities | The fair value of the warrant liabilities was measured using the Monte Carlo pricing model. Significant inputs into the model as of June 28, 2021 and December 31, 2020 are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||
Notes Payable (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
| Summary of Note Payable | Notes Payable is comprised of the following:
|
||||||||||||||||||||||||||||||||||||||||
| Schedule of Note Payable Principal Payments | At December 31, 2022, note payable principal payments for the next five years and thereafter are as follows:
|
Share Based Payments (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Stock Option Activities | The following is a summary of stock option activities for the three and nine months periods ended September 30, 2023 and 2022:
|
The following is a summary of stock option activities for the years ended December 31, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Stock Options Outstanding and Exercisable | As of September 30, 2022, the following stock options were outstanding and exercisable:
As of September 30, 2023, the following stock options were outstanding and exercisable:
|
As of December 31, 2021, the following stock options were outstanding and exercisable:
As of December 31, 2022, the following stock options were outstanding and exercisable:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of RSU Activities | The following is a summary of RSU activities for the three and nine months period ended September 30, 2023 and 2022:
|
The following is a summary of RSU activities for the years ended December 31, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Components of Provision for Income Taxes from Continuing Operations | The following table summarizes the significant components of the provision for income taxes from continuing operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Income Tax Provision Computed at Federal Statutory Corporate Tax Rate | The income tax provision differs from that computed at the federal statutory corporate tax rate as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Deferred Tax Assets and Liabilities | The following table summarizes the significant components of the Company’s deferred taxes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities | The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
|
Future minimum lease payments under finance and operating lease liabilities with initial terms in excess of one year are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Lease Costs Related to Finance and Operating Leases | The table below presents information for lease costs related to the Company's finance and operating leases:
(1)
Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations. |
The following table presents lease costs related to the Company’s finance and operating leases:
(1)
Expenses are classified within Aircraft Rent on the Company's consolidated statements of operations. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases | The table below presents lease terms and discount rates related to the Company's finance and operating leases:
|
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Cash and Non-cash Activities Associated with Leases | The table below presents cash and non-cash activities associated with our leases:
|
The table below presents cash and non-cash activities associated with our leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Capital and Additional Paid in Capital Authorized (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share Capital And Additional Paid In Capital Authorized [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Warrant Activity | Following is a summary of the warrant activity during the three and nine months periods ended September 30, 2023 and 2022:
|
The following is a summary of share purchase warrants activities during the years ended December 31, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Purchase Warrants Outstanding and Exercisable | As of September 30, 2022, the following common stock share purchase warrants were outstanding and exercisable:
As of September 30, 2023, the following common stock share purchase warrants were outstanding and exercisable:
|
As of December 31, 2022, the following share purchase warrants were outstanding and exercisable:
As of December 31, 2021, the following share purchase warrants were outstanding and exercisable:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Stock Option Activities | The following is a summary of stock option activities for the three and nine months periods ended September 30, 2023 and 2022:
|
The following is a summary of stock option activities for the years ended December 31, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Stock Options Outstanding and Exercisable | As of September 30, 2022, the following stock options were outstanding and exercisable:
As of September 30, 2023, the following stock options were outstanding and exercisable:
|
As of December 31, 2021, the following stock options were outstanding and exercisable:
As of December 31, 2022, the following stock options were outstanding and exercisable:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of RSU Activities | The following is a summary of RSU activities for the three and nine months period ended September 30, 2023 and 2022:
|
The following is a summary of RSU activities for the years ended December 31, 2022 and 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss Per Share (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Computation of Basic and Diluted Earnings Per Share | The following table shows the computation of basic and diluted earnings per share for the three months ended September 30, 2023 and 2022:
The following table shows the computation of basic and diluted earnings per share for the nine months ended September 30, 2023 and 2022:
|
The following table shows the computation of basic and diluted earnings per share:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Liabilities (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Accrued Liabilities | Accrued liabilities consisted of the following as of September 30, 2023 and December 31, 2022
|
Accrued liabilities consisted of the following as of December 31:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Contract Liability (Tables) |
9 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Significant Changes in Deferred Revenue Liability Balances | Significant changes in our Deferred Revenue liability balances during the period ended September 30, 2023 were as follows:
|
Significant changes in our Deferred Revenue liability balances during the year ended December 31, 2022 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Going Concern - Additional Information (Details) - USD ($) |
9 Months Ended | 12 Months Ended | |
|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Nature Of Operations [Line Items] | |||
| Working capital deficit | $ 13,999,540 | $ 16,141,320 | $ 5,113,865 |
| Retained deficit | $ 56,509,675 | 38,038,304 | 22,262,307 |
| Scenario Previously Reported [Member] | |||
| Nature Of Operations [Line Items] | |||
| Retained deficit | $ 38,083,304 | $ 22,262,307 | |
New Accounting Standards - Additional Information (Details) |
9 Months Ended |
|---|---|
Sep. 30, 2023 | |
| Accounting Policies [Abstract] | |
| Change in accounting principle, accounting standards update, adopted | true |
| Change in accounting principle, accounting standards update, immaterial effect | true |
| Accounting standards update, adopted | us-gaap:AccountingStandardsUpdate201613Member |
Discontinued Operations - Additional Informations (Details) |
12 Months Ended |
|---|---|
Dec. 31, 2022 | |
| Canada Jetlines Operations Ltd. | Spinoff | |
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
| Percentage of shares retained | 25.00% |
Discontinued Operations - Summary of Assets and Liabilities from Discontinued Operations (Details) - Canada Jetlines Operations Ltd. - Spinoff |
Jun. 28, 2021
USD ($)
|
|---|---|
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
| Cash and cash equivalents | $ 4,897 |
| Other current assets | 2,135 |
| Prepaid expenses | 26,055 |
| Accounts payable and accrued liabilities | (303,581) |
| Long-term loan payable | (32,336) |
| Net liabilities transferred | $ (302,830) |
Discontinued Operations - Summary of Gain from Discontinued Operations (Details) |
12 Months Ended |
|---|---|
|
Dec. 31, 2021
USD ($)
| |
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
| Income from discontinued operations | $ 177,706 |
| Canada Jetlines Operations Ltd. | Spinoff | |
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
| General and administrative | 4,788 |
| Professional fees | 101,108 |
| Regulatory costs | 3,147 |
| Travel, meals, and entertainment | 16,081 |
| Net loss for period | (125,124) |
| Gain on disposal of liabilities | 302,830 |
| Income from discontinued operations | $ 177,706 |
Equity Investments - Additional Information (Details 1) - USD ($) |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Sep. 30, 2023 |
Jul. 03, 2023 |
Jun. 28, 2021 |
|
| Canada Jetlines Operations Ltd. | |||||
| Schedule of Equity Method Investments [Line Items] | |||||
| Percentage of shares transferred | 75.00% | ||||
| Percentage of shares retained | 25.00% | ||||
| Equity method investment ownership percentage | 13.00% | 12.00% | 13.00% | ||
| GlobalX Ground Team, LLC | |||||
| Schedule of Equity Method Investments [Line Items] | |||||
| Due to investee | $ 0 | $ 197,558 | |||
| Other Liability, Current, Related Party, Type [Extensible Enumeration] | Related Party | ||||
| Losses on equity investment | $ (28,681) | $ (20,478) | |||
| Equity method investment ownership percentage | 50.00% | 50.00% | |||
Investments - Additional Information (Details) - USD ($) |
3 Months Ended | 8 Months Ended | 9 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Sep. 18, 2023 |
Jun. 28, 2021 |
|
| Schedule of Investments [Line Items] | |||||||||
| Expenses | $ 44,906,893 | $ 29,994,265 | $ 120,838,973 | $ 75,110,779 | $ 108,346,747 | $ 31,452,756 | |||
| Canada Jetlines Operations Ltd. | |||||||||
| Schedule of Investments [Line Items] | |||||||||
| Percentage of shares transferred | 75.00% | ||||||||
| Percentage of shares retained | 25.00% | ||||||||
| Equity method investment ownership percentage | 12.00% | 12.00% | 12.00% | 13.00% | 13.00% | ||||
| Charter Air Solutions, LLC (Top Flight) | |||||||||
| Schedule of Investments [Line Items] | |||||||||
| Percentage of share acquired | 80.00% | ||||||||
| Revenues | $ 24,000 | ||||||||
| Expenses | $ 78,000 | ||||||||
Deferred Financing Fees - Additional Information (Details) |
3 Months Ended | 12 Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jul. 10, 2020
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Dec. 31, 2022
CAD ($)
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
Jun. 30, 2023
$ / shares
|
Mar. 31, 2023
$ / shares
|
Dec. 31, 2022
$ / shares
|
Sep. 30, 2022
$ / shares
|
Jun. 30, 2022
$ / shares
|
Mar. 17, 2022
$ / shares
|
Jun. 28, 2021
$ / shares
|
Dec. 31, 2020
$ / shares
|
Jul. 10, 2020
$ / shares
|
|
| Deferred financing fees [Line Items] | |||||||||||||||
| Warrants issued | shares | 2,106,290 | 10,000,000 | 4,838,707 | 4,838,707 | 4,838,707 | 16,140,999 | |||||||||
| Warrant exercise price | (per share) | $ 0.5 | $ 1.22 | $ 1.09 | $ 1.18 | $ 1.05 | $ 1.4 | $ 1.29 | $ 1.27 | $ 1.32 | $ 1.24 | $ 0.39 | $ 0.49 | $ 0.39 | ||
| GEM Global Yield LLC [Member] | |||||||||||||||
| Deferred financing fees [Line Items] | |||||||||||||||
| Note issued | $ 2,000,000 | $ 1,418,880 | |||||||||||||
| Warrants issued | shares | 2,106,290 | 2,106,290 | |||||||||||||
| Warrant exercise price | $ / shares | $ 0.5 | ||||||||||||||
| Prepaid financing fee | $ | $ 1,390,151 | ||||||||||||||
| Deferred financing costs | $ | $ 2,809,031 | ||||||||||||||
Asset Acquisition - Additional Information (Details) - USD ($) |
12 Months Ended | |
|---|---|---|
Mar. 22, 2021 |
Dec. 31, 2022 |
|
| Kizoto, LLC | ||
| Asset Acquisition [Line Items] | ||
| Consideration paid for purchase of assets | $ 50,000 | |
| Asset purchase agreement date of execution | Mar. 22, 2021 | |
| Other noncurrent assets total acquisition cost | 50,000 | |
| Asset purchase initial fee to Management and development services | 5,000 | |
| Increase in asset purchase initial fee to management and development services | $ 10,000 | |
| GlobalX Travel Technologies, Inc. | ||
| Asset Acquisition [Line Items] | ||
| Percentage of shares issued | 20.00% | |
| Percentage of shares outstanding | 20.00% |
Leases - Schedule of Lease Costs Related to Finance and Operating Leases (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|||||||||||
| Finance lease cost | ||||||||||||||||
| Amortization of leased assets | $ 149,239 | $ 45,931 | $ 367,894 | $ 45,931 | $ 130,037 | |||||||||||
| Interest of lease liabilities | 116,352 | 30,405 | 309,337 | 30,405 | 102,561 | |||||||||||
| Operating lease cost | ||||||||||||||||
| Operating lease cost | 2,286,554 | [1] | 2,181,983 | [1] | 5,933,502 | [1] | 5,396,050 | [1] | 9,146,119 | [2] | $ 4,543,803 | [2] | ||||
| Total lease cost | $ 2,552,145 | $ 2,258,319 | $ 6,610,733 | $ 5,472,386 | $ 9,378,717 | $ 4,543,803 | ||||||||||
| ||||||||||||||||
Leases - Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details) |
Sep. 30, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|---|---|
| Weighted-average remaining lease term | ||||
| Operating leases | 6 years 2 months 8 days | 4 years 6 months 7 days | 4 years 4 months 24 days | 5 years 9 months 3 days |
| Finance leases | 5 years 4 months 28 days | 5 years 8 months 19 days | 5 years 11 months 19 days | |
| Weighted-average discount rate | ||||
| Operating leases | 12.24% | 10.53% | 10.65% | 10.07% |
| Finance leases | 12.30% | 11.66% | 11.67% |
Leases - Schedule of Cash and Non-cash Activities Associated with Leases (Details) - USD ($) |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Cash paid for amounts included in the measurement of lease liabilities: | ||||
| Operating cash flows from operating leases | $ 6,181,225 | $ 2,559,147 | $ 3,482,839 | $ 386,945 |
| Financing cash flows from finance leases | $ 343,374 | $ 321,140 | $ 501,169 | |
Leases - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|---|
| Finance Leases | |||
| Remainder of 2023 | $ 982,634 | $ 597,152 | |
| 2024 | 982,634 | 597,152 | |
| 2025 | 982,634 | 597,152 | |
| 2026 | 865,635 | 597,152 | |
| 2027 | 457,485 | ||
| 2028 and thereafter | 465,491 | ||
| Total minimum lease payments | 5,145,973 | 3,311,582 | |
| Less amount representing interest | 1,359,298 | 869,254 | |
| Present value of minimum lease payments | 3,786,675 | 2,442,328 | |
| Less current portion | 556,850 | 335,527 | $ 0 |
| Long-term portion | 3,229,825 | 2,106,800 | |
| Operating Leases | |||
| Remainder of 2023 | 16,931,294 | 9,181,250 | |
| 2024 | 16,344,557 | 8,057,500 | |
| 2025 | 14,530,834 | 7,955,000 | |
| 2026 | 11,727,844 | 6,822,100 | |
| 2027 | 4,010,000 | ||
| 2028 and thereafter | 801,173 | ||
| Total minimum lease payments | 88,982,830 | 36,827,023 | |
| Less amount representing interest | 27,485,116 | 7,191,273 | |
| Present value of minimum lease payments | 61,497,714 | 29,635,750 | |
| Less current portion | 10,072,203 | 6,445,915 | 3,393,497 |
| Long-term portion | $ 51,425,511 | $ 23,189,835 | $ 20,042,343 |
Warrants - Summary of Warrant Activity (Details) |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Jul. 10, 2020
$ / shares
shares
|
Jul. 10, 2020
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Jun. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Jun. 30, 2022
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Dec. 31, 2022
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
|
| Class Of Warrant Or Right [Line Items] | ||||||||||
| Number of Share Purchase Warrants Outstanding, Beginning balance | 12,376,020 | 17,134,458 | 19,633,911 | 21,330,626 | 22,449,357 | 17,631,350 | 17,631,350 | 7,507,005 | ||
| Number of Share Purchase Warrants, Issued | 2,106,290 | 2,106,290 | 10,000,000 | 4,838,707 | 4,838,707 | 16,140,999 | ||||
| Number of Share Purchase Warrants, Exercised | (227,630) | (2,499,453) | (1,078,470) | (20,700) | (1,110,510) | (6,016,654) | ||||
| Number of Share Purchase Warrants, Expired | (4,530,808) | (1,685,375) | (40,261) | (1,725,636) | ||||||
| Number of Share Purchase Warrants Outstanding, Ending balance | 22,376,020 | 12,376,020 | 17,134,458 | 19,645,251 | 21,330,626 | 22,449,357 | 19,633,911 | 17,631,350 | ||
| Weighted Average Exercise Price Outstanding, Beginning balance | $ / shares | $ 1.4 | $ 1.29 | $ 1.18 | $ 1.32 | $ 1.09 | $ 1.05 | $ 1.05 | $ 0.49 | ||
| Weighted Average Exercise Price, Issued | $ / shares | 1 | 1.24 | 1.24 | 1.22 | ||||||
| Weighted Average Exercise Price, Exercised | $ / shares | 0.97 | 0.43 | 0.48 | 0.49 | 0.48 | 0.49 | ||||
| Weighted Average Exercise Price, Expired | $ / shares | 0.99 | 0.48 | 0.48 | 0.48 | ||||||
| Weighted Average Exercise Price Outstanding, Ending balance | (per share) | $ 0.5 | $ 0.39 | $ 1.22 | $ 1.4 | $ 1.29 | $ 1.27 | $ 1.32 | $ 1.09 | $ 1.18 | $ 1.05 |
Warrants - Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable (Details) |
9 Months Ended | 12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 28, 2021
$ / shares
|
Sep. 30, 2023
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Dec. 31, 2022
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
Jun. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
$ / shares
shares
|
Jun. 30, 2022
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Mar. 17, 2022
$ / shares
|
Dec. 31, 2020
$ / shares
shares
|
Jul. 10, 2020
$ / shares
|
Jul. 10, 2020
$ / shares
|
|
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 22,376,020 | 19,645,251 | 19,633,911 | 17,631,350 | 12,376,020 | 17,134,458 | 21,330,626 | 22,449,357 | 7,507,005 | ||||
| Exercise Price | (per share) | $ 0.39 | $ 1.22 | $ 1.27 | $ 1.18 | $ 1.05 | $ 1.4 | $ 1.29 | $ 1.32 | $ 1.09 | $ 1.24 | $ 0.49 | $ 0.5 | $ 0.39 |
| Remaining life (years) | 1 year 10 months 6 days | ||||||||||||
| Warrant expiration date | May 04, 2023 | ||||||||||||
| Exercise Price One | |||||||||||||
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 4,838,707 | 2,824,806 | |||||||||||
| Exercise Price | $ / shares | $ 1.24 | $ 0.48 | $ 0.48 | ||||||||||
| Remaining life (years) | 9 months | 0 years | 5 months 23 days | ||||||||||
| Warrant expiration date | Mar. 28, 2024 | Sep. 03, 2022 | Jun. 23, 2022 | ||||||||||
| Exercise Price Two | |||||||||||||
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 7,537,313 | 203,840 | 4,882,838 | 4,882,838 | |||||||||
| Exercise Price | $ / shares | $ 1.5 | $ 0.62 | $ 1 | $ 1 | |||||||||
| Remaining life (years) | 2 years 9 months 29 days | 6 months 25 days | 3 months 25 days | 1 year 3 months 25 days | |||||||||
| Warrant expiration date | Apr. 29, 2026 | Apr. 26, 2023 | Apr. 26, 2023 | Apr. 26, 2023 | |||||||||
| Exercise Price Three | |||||||||||||
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 10,000,000 | 4,882,838 | 192,500 | 203,840 | |||||||||
| Exercise Price | $ / shares | $ 1 | $ 1 | $ 0.62 | $ 0.62 | |||||||||
| Remaining life (years) | 6 years 9 months | 6 months 25 days | 3 months 25 days | 1 year 3 months 25 days | |||||||||
| Warrant expiration date | Jun. 30, 2030 | Apr. 26, 2023 | Apr. 26, 2023 | Apr. 26, 2023 | |||||||||
| Exercise Price Four | |||||||||||||
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 2,182,553 | 2,182,553 | 2,182,553 | ||||||||||
| Exercise Price | $ / shares | $ 0.39 | $ 0.39 | $ 0.39 | ||||||||||
| Remaining life (years) | 7 months 2 days | 4 months 2 days | 1 year 4 months 2 days | ||||||||||
| Warrant expiration date | May 04, 2023 | Apr. 26, 2023 | May 04, 2023 | ||||||||||
| Exercise Price Five | |||||||||||||
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 4,838,707 | 4,838,707 | 7,537,313 | ||||||||||
| Exercise Price | $ / shares | $ 1.24 | $ 1.24 | $ 1.5 | ||||||||||
| Remaining life (years) | 1 year 5 months 26 days | 1 year 2 months 26 days | 4 years 3 months 29 days | ||||||||||
| Warrant expiration date | Mar. 28, 2024 | May 04, 2023 | Apr. 29, 2026 | ||||||||||
| Exercise Price Six | |||||||||||||
| Class Of Warrant Or Right [Line Items] | |||||||||||||
| Outstanding | 7,537,313 | 7,537,313 | |||||||||||
| Exercise Price | $ / shares | $ 1.5 | $ 1.5 | |||||||||||
| Remaining life (years) | 3 years 6 months 29 days | 3 years 3 months 29 days | |||||||||||
| Warrant expiration date | Apr. 29, 2026 | Apr. 29, 2026 | |||||||||||
Warrant Liability - Additional Information (Details) |
3 Months Ended | 12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jul. 10, 2020
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Dec. 31, 2022
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
Jun. 30, 2023
$ / shares
|
Mar. 31, 2023
$ / shares
|
Sep. 30, 2022
$ / shares
|
Jun. 30, 2022
$ / shares
|
Mar. 17, 2022
$ / shares
|
Jun. 28, 2021
$ / shares
|
Dec. 31, 2020
$ / shares
|
Jul. 10, 2020
$ / shares
|
|
| Warrants and Rights Note Disclosure [Abstract] | |||||||||||||
| Number of Share Purchase Warrants, Issued | 2,106,290 | 10,000,000 | 4,838,707 | 4,838,707 | 16,140,999 | ||||||||
| Warrant exercise price | (per share) | $ 0.5 | $ 1.22 | $ 1.09 | $ 1.18 | $ 1.05 | $ 1.4 | $ 1.29 | $ 1.27 | $ 1.32 | $ 1.24 | $ 0.39 | $ 0.49 | $ 0.39 |
Warrant Liability - Summary of Fair Value of Warrant Liabilities (Details) |
Jun. 28, 2021
$ / shares
|
Sep. 30, 2023
$ / shares
|
Jun. 30, 2023
$ / shares
|
Mar. 31, 2023
$ / shares
|
Dec. 31, 2022
$ / shares
|
Sep. 30, 2022
$ / shares
|
Jun. 30, 2022
$ / shares
|
Mar. 31, 2022
$ / shares
|
Mar. 17, 2022
$ / shares
|
Dec. 31, 2021
$ / shares
|
Dec. 31, 2020
$ / shares
|
Jul. 10, 2020
$ / shares
|
Jul. 10, 2020
$ / shares
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class of Warrant or Right [Line Items] | |||||||||||||
| Exercise Price | (per share) | $ 0.39 | $ 1.22 | $ 1.4 | $ 1.29 | $ 1.18 | $ 1.27 | $ 1.32 | $ 1.09 | $ 1.24 | $ 1.05 | $ 0.49 | $ 0.5 | $ 0.39 |
| Warrant expiration date | May 04, 2023 | ||||||||||||
| Stock price | $ 2.03 | ||||||||||||
| Remaining term (years) | 1 year 10 months 6 days | ||||||||||||
| Interest Rate (Annual) | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Warrants, measurement input | 0.0022 | (0.006) | (0.006) | ||||||||||
| Volatility (Annual) | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Warrants, measurement input | 0.747 | 1.43 | 1.43 | ||||||||||
| Annualized Dividend Yield | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Warrants, measurement input | 0 |
Notes Payable - Summary of Note Payable (Details) |
Sep. 30, 2023
USD ($)
|
Sep. 30, 2023
CAD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
|---|---|---|---|---|
| Debt Instrument [Line Items] | ||||
| Total Note Payable | $ 6,891,762 | |||
| Less current maturities | $ 397,168 | $ 550,000 | 1,810,468 | $ 1,573,000 |
| Total long-term Note Payable | $ 28,809,229 | 5,081,294 | $ 0 | |
| Debentures | ||||
| Debt Instrument [Line Items] | ||||
| Total Note Payable | 4,425,162 | |||
| GEM | ||||
| Debt Instrument [Line Items] | ||||
| Total Note Payable | 1,476,600 | |||
| Airframe | ||||
| Debt Instrument [Line Items] | ||||
| Total Note Payable | $ 990,000 |
Note Payable - Schedule of Note Payable Principal Payments (Details) |
Dec. 31, 2022
USD ($)
|
|---|---|
| Long-Term Debt, Fiscal Year Maturity [Abstract] | |
| 2023 | $ 2,132,732 |
| 2024 | 4,759,030 |
| Total minimum lease payments | $ 6,891,762 |
Share Based Payments - Summary of Stock Option Activities (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
USD ($)
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Jun. 30, 2022
USD ($)
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
USD ($)
$ / shares
shares
|
|
| Share-Based Payment Arrangement [Abstract] | |||||||||
| Number of stock options outstanding, Beginning balance | shares | 470,668 | 820,668 | 870,668 | 904,001 | 920,668 | 820,668 | 920,668 | 920,668 | 1,387,000 |
| Number of stock options, Granted | shares | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number of stock options, Exercised | shares | (150,000) | (33,333) | (83,333) | (441,332) | |||||
| Number of stock options, Forfeited | shares | (200,000) | (16,667) | (16,667) | (25,000) | |||||
| Number of stock options outstanding, Ending balance | shares | 470,668 | 470,668 | 870,668 | 870,668 | 904,001 | 470,668 | 870,668 | 820,668 | 920,668 |
| Weighted average exercise price outstanding, Beginning balance | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 |
| Weighted average exercise price, Exercised | 0.48 | 0.25 | 0.25 | 0.25 | |||||
| Weighted average exercise price, Forfeited | 0.25 | 0.25 | 0.25 | 0.25 | |||||
| Weighted average exercise price outstanding, Ending balance | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Weighted average grant date fair value outstanding, Beginning balance | 0.54 | $ 0.34 | 0.48 | $ 0.48 | 0.49 | 0.34 | 0.49 | $ 0.49 | $ 0.21 |
| Weighted average grant date fair value, Exercised | $ | 0.16 | 0.57 | 0.57 | 0.19 | |||||
| Weighted average grant date fair value, Forfeited | $ 0.57 | 0.57 | $ 0.57 | $ 0.16 | |||||
| Weighted average grant date fair value outstanding, Ending balance | $ 0.54 | $ 0.54 | $ 0.48 | $ 0.48 | $ 0.48 | $ 0.54 | $ 0.48 | $ 0.34 | $ 0.49 |
Share Based Payments - Summary of Stock Options Outstanding and Exercisable (Details) - $ / shares |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
| Stock options, Outstanding | 470,668 | 870,668 | 820,668 | 920,668 |
| Stock options, Exercisable | 470,668 | 854,001 | 820,668 | 516,664 |
| Exercise Price One | ||||
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
| Stock options, Outstanding | 420,668 | 150,000 | 150,000 | 150,000 |
| Stock options, Exercisable | 420,668 | 150,000 | 150,000 | 150,000 |
| Stock options outstanding, Exercise Price | $ 0.25 | $ 0.48 | $ 0.47 | $ 0.47 |
| Stock options exercisable, Exercise Price | $ 0.25 | $ 0.48 | $ 0.47 | $ 0.47 |
| Stock options outstanding, Remaining life (years) | 1 year 11 months 23 days | 1 year | 5 months 26 days | 1 year 5 months 26 days |
| Stock options exercisable, Remaining life (years) | 1 year 11 months 23 days | 1 year | 5 months 26 days | 1 year 5 months 26 days |
| Expiry Date | Jun. 23, 2025 | Jun. 29, 2023 | Jun. 29, 2023 | Jun. 29, 2023 |
| Exercise Price Two | ||||
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
| Stock options, Outstanding | 50,000 | 670,668 | 100,000 | 720,668 |
| Stock options, Exercisable | 50,000 | 670,668 | 100,000 | 333,331 |
| Stock options outstanding, Exercise Price | $ 0.62 | $ 0.25 | $ 0.25 | $ 0.25 |
| Stock options exercisable, Exercise Price | $ 0.62 | $ 0.25 | $ 0.25 | $ 0.25 |
| Stock options outstanding, Remaining life (years) | 2 years 2 months 26 days | 2 years 11 months 23 days | 7 months 2 days | 3 years 5 months 23 days |
| Stock options exercisable, Remaining life (years) | 2 years 2 months 26 days | 2 years 11 months 23 days | 7 months 2 days | 3 years 5 months 23 days |
| Expiry Date | Sep. 23, 2025 | Jun. 23, 2025 | Mar. 08, 2023 | Jun. 23, 2025 |
| Exercise Price Three | ||||
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
| Stock options, Outstanding | 50,000 | 100,000 | 50,000 | |
| Stock options, Exercisable | 33,333 | 100,000 | 33,333 | |
| Stock options outstanding, Exercise Price | $ 0.62 | $ 0.25 | $ 0.62 | |
| Stock options exercisable, Exercise Price | $ 0.62 | $ 0.25 | $ 0.62 | |
| Stock options outstanding, Remaining life (years) | 3 years 2 months 26 days | 1 month 9 days | 3 years 8 months 23 days | |
| Stock options exercisable, Remaining life (years) | 3 years 2 months 26 days | 1 month 9 days | 3 years 8 months 23 days | |
| Expiry Date | Sep. 23, 2025 | Feb. 09, 2023 | Sep. 23, 2025 | |
Share Based Payments - Summary of RSU Activities (Details) - RSUs - $ / shares |
3 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||
| Number of RSUs Outstanding, Beginning balance | 4,772,923 | 4,463,757 | 3,305,837 | 2,172,500 | 2,287,500 | 2,067,500 | 2,067,500 | 685,000 |
| Number of RSUs, Granted | 798,500 | 1,155,000 | 1,687,777 | 1,570,000 | 620,000 | 2,731,180 | 1,817,500 | |
| Number of RSUs, Issuance of common stock | (324,157) | (467,500) | (400,542) | (10,000) | (651,336) | (240,000) | ||
| Number of RSUs, Forfeited | (173,334) | (378,334) | (129,315) | (310,000) | (115,000) | (400,000) | (841,507) | (195,000) |
| Number of RSUs Outstanding, Ending balance | 5,073,932 | 4,772,923 | 4,463,757 | 3,422,500 | 2,172,500 | 2,287,500 | 3,305,837 | 2,067,500 |
| Weighted average grant date fair value per RSU Outstanding, Beginning balance | $ 1.01 | $ 1.1 | $ 1.14 | $ 1.47 | $ 1.02 | $ 1.16 | $ 1.16 | $ 0.67 |
| Weighted average grant date fair value per RSU, Granted | 0.87 | 0.97 | 0.97 | 0.63 | 1.37 | 0.8 | 1.77 | |
| Weighted average grant date fair value per RSU, Issuance of common stock | 0.87 | 0.91 | 1.04 | 0.69 | 0.88 | 1.51 | ||
| Weighted average grant date fair value per RSU, Forfeited | 0.74 | 1.01 | 0.96 | 0.75 | 1.79 | 1.48 | 1.24 | 0.96 |
| Weighted average grant date fair value per RSU Outstanding, Ending balance | $ 1.02 | $ 1.01 | $ 1.1 | $ 1.16 | $ 1.47 | $ 1.02 | $ 1.14 | $ 1.16 |
Capital Commitments - Additional Information (Details) |
12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jan. 18, 2023
USD ($)
|
Jan. 18, 2023
CAD ($)
|
Jun. 28, 2021
USD ($)
$ / shares
shares
|
May 04, 2021
USD ($)
|
May 04, 2021
CAD ($)
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2022
CAD ($)
|
Sep. 30, 2023
$ / shares
shares
|
Jun. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
$ / shares
shares
|
Dec. 31, 2022
CAD ($)
shares
|
Sep. 30, 2022
$ / shares
shares
|
Jun. 30, 2022
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Mar. 17, 2022
$ / shares
|
Dec. 31, 2021
$ / shares
shares
|
Dec. 31, 2020
$ / shares
shares
|
Jul. 10, 2020
$ / shares
|
Jul. 10, 2020
USD ($)
$ / shares
shares
|
|
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants issued | shares | 19,633,911 | 22,376,020 | 12,376,020 | 17,134,458 | 19,633,911 | 19,645,251 | 21,330,626 | 22,449,357 | 17,631,350 | 7,507,005 | |||||||||
| Exercise Price | (per share) | $ 0.39 | $ 1.18 | $ 1.22 | $ 1.4 | $ 1.29 | $ 1.27 | $ 1.32 | $ 1.09 | $ 1.24 | $ 1.05 | $ 0.49 | $ 0.5 | $ 0.39 | ||||||
| Interest Rate (Annual) | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 0.0022 | (0.006) | (0.006) | (0.006) | |||||||||||||||
| Expected Dividend | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 0 | ||||||||||||||||||
| Volatility (Annual) | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 0.747 | 1.43 | 1.43 | 1.43 | |||||||||||||||
| GEM Global Yield LLC SCS [Member] | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Capital commitments | $ 100,000,000 | ||||||||||||||||||
| Capital commitments, initial | $ 100,000,000 | ||||||||||||||||||
| Capital commitments, closing of transaction term | 36 months | 36 months | |||||||||||||||||
| Draw down funds, issuing shares, term | 36 months | 36 months | |||||||||||||||||
| Capital commitments, description | The initial CAD $100 Million is in the form of a capital commitment that allows the Company to draw down funds during the 36-month term by issuing shares to GEM (or such persons as it may direct) and subject to share lending arrangement(s) being in place. The Company controls the timing and maximum amount of drawdown under this facility and has no minimum drawdown obligation. On July 8, 2020 the TSX Venture Exchange provided approval for the Facility. | The initial CAD $100 Million is in the form of a capital commitment that allows the Company to draw down funds during the 36-month term by issuing shares to GEM (or such persons as it may direct) and subject to share lending arrangement(s) being in place. The Company controls the timing and maximum amount of drawdown under this facility and has no minimum drawdown obligation. On July 8, 2020 the TSX Venture Exchange provided approval for the Facility. | |||||||||||||||||
| Minimum drawdown obligation | $ 0 | ||||||||||||||||||
| Capital commitments, percentage of fee equal | 2.00% | 2.00% | |||||||||||||||||
| Capital commitments, fee payable, description | The fee is payable, whether or not any draw down notices have been delivered, as follows: the first 25% of the fee shall be paid within 12 months from the date of the agreement; an additional 25% of the fee shall be paid within 18 months from the date of the agreement and the rest of 50% of the fee shall be paid within 24 months from the date of this agreement. | The fee is payable, whether or not any draw down notices have been delivered, as follows: the first 25% of the fee shall be paid within 12 months from the date of the agreement; an additional 25% of the fee shall be paid within 18 months from the date of the agreement and the rest of 50% of the fee shall be paid within 24 months from the date of this agreement. | |||||||||||||||||
| Capital commitments, aggregate purchase price | $ 1,418,880 | $ 2,000,000 | |||||||||||||||||
| Capital commitments, percentage of base rate | 5.00% | 5.00% | |||||||||||||||||
| Warrants issued | shares | 2,182,553 | 2,106,290 | |||||||||||||||||
| Exercise Price | (per share) | $ 0.39 | $ 0.5 | |||||||||||||||||
| Prepaid financing fee | $ 1,390,151 | ||||||||||||||||||
| Warrants, measurement input, term | 1 year 10 months 6 days | 2 years 9 months 25 days | |||||||||||||||||
| Percentage of transfer of shares | 75.00% | ||||||||||||||||||
| Fair value adjustment of warrants | $ 3,475,379 | ||||||||||||||||||
| Gain on revaluation of warrants | $ 2,650,772 | ||||||||||||||||||
| Sought value | $ 500,000 | $ 2,000,000 | |||||||||||||||||
| Deferred financing costs | $ 2,809,031 | ||||||||||||||||||
| Motion amount filed | $ 2,000,000 | ||||||||||||||||||
| Motion amount filed with interest | $ 218,493.87 | ||||||||||||||||||
| Additional motion amount filed | 506.02 | ||||||||||||||||||
| Attorney's fees | 112,584.5 | ||||||||||||||||||
| Attorney fee in costs | $ 4,884.86 | ||||||||||||||||||
| GEM Global Yield LLC SCS [Member] | Interest Rate (Annual) | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 0.22 | 0.18 | |||||||||||||||||
| GEM Global Yield LLC SCS [Member] | Expected Dividend | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 0 | 0 | |||||||||||||||||
| GEM Global Yield LLC SCS [Member] | Stock Price | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 2.03 | 0.94 | |||||||||||||||||
| GEM Global Yield LLC SCS [Member] | Volatility (Annual) | |||||||||||||||||||
| Other Commitments [Line Items] | |||||||||||||||||||
| Warrants, measurement input | 74.7 | 70 | |||||||||||||||||
Income Taxes - Additional Information (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Income Tax Contingency [Line Items] | |||||||
| Effective tax rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net operating loss carryforwards | $ 17,700,000 | $ 2,700,000 | |||||
| Valuation allowance offset to deferred tax assets | 8,661,250 | 4,780,730 | |||||
| Change in valuation allowance | $ 3,880,520 | $ 4,043,741 | $ 4,000,000 | ||||
| U.S. Federal | |||||||
| Income Tax Contingency [Line Items] | |||||||
| Tax returns remain open to examination | 2019 2020 | ||||||
| State | |||||||
| Income Tax Contingency [Line Items] | |||||||
| Tax returns remain open to examination | 2019 2020 | ||||||
Income Taxes - Components of Provision for Income Taxes from Continuing Operations (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
| Federal: | |||
| Deferred | $ (3,318,558) | $ (3,462,982) | |
| State: | |||
| Deferred | (561,962) | (580,759) | |
| Change in valuation allowance | $ 3,880,520 | 4,043,741 | $ 4,000,000 |
| Total income tax provision | $ 0 | ||
Income Taxes - Schedule of Income Tax Provision Computed at Federal Statutory Corporate Tax Rate (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Income Tax Disclosure [Abstract] | ||||||
| Expected provision at Federal statutory tax rate | 21.00% | 21.00% | ||||
| Change in valuation allowance | (20.98%) | (18.12%) | ||||
| Permanent difference | (0.02%) | (2.88%) | ||||
| Effective Income Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|
| Components of Deferred Tax Assets and Liabilities [Abstract] | ||
| Net operating loss | $ 7,851,883 | $ 4,342,045 |
| Share based compensation | 347,507 | 166,191 |
| Disallowed interest | 398,118 | |
| Allowance for doubtful accounts | 25,627 | |
| Lease accounting | 413,142 | 188,213 |
| Accrued compensation | 46,592 | |
| Unrealized Loss | 14,164 | 37,793 |
| Depreciation | (389,191) | (104) |
| Total deferred tax assets (liabilities) | 8,661,250 | 4,780,730 |
| Less valuation allowance | (8,661,250) | (4,780,730) |
| Net deferred tax assets (liabilities) | $ 0 | $ 0 |
Commitments and Contingencies - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|---|
| Finance Leases | |||
| Remainder of 2023 | $ 245,658 | ||
| 2024 | 982,634 | $ 597,152 | |
| 2025 | 982,634 | 597,152 | |
| 2026 | 982,634 | 597,152 | |
| 2027 | 865,635 | 597,152 | |
| 2028 and thereafter | 1,086,778 | ||
| Total minimum lease payments | 5,145,973 | 3,311,582 | |
| Less amount representing interest | 1,359,298 | 869,254 | |
| Present value of minimum lease payments | 3,786,675 | 2,442,328 | |
| Less current portion | 556,850 | 335,527 | $ 0 |
| Long-term portion | 3,229,825 | 2,106,800 | |
| Operating Leases | |||
| Remainder of 2023 | 4,433,809 | ||
| 2024 | 16,931,294 | 9,181,250 | |
| 2025 | 16,344,557 | 8,057,500 | |
| 2026 | 14,530,834 | 7,955,000 | |
| 2027 | 11,727,844 | 6,822,100 | |
| 2028 and thereafter | 25,014,492 | ||
| Total minimum lease payments | 88,982,830 | 36,827,023 | |
| Less amount representing interest | 27,485,116 | 7,191,273 | |
| Present value of minimum lease payments | 61,497,714 | 29,635,750 | |
| Less current portion | 10,072,203 | 6,445,915 | 3,393,497 |
| Long-term portion | $ 51,425,511 | $ 23,189,835 | $ 20,042,343 |
Commitments and Contingencies - Schedule of Lease Costs Related to Finance and Operating Leases (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|||||||||||
| Finance lease cost | ||||||||||||||||
| Amortization of leased assets | $ 149,239 | $ 45,931 | $ 367,894 | $ 45,931 | $ 130,037 | |||||||||||
| Interest of lease liabilities | 116,352 | 30,405 | 309,337 | 30,405 | 102,561 | |||||||||||
| Operating lease cost | ||||||||||||||||
| Operating lease cost | 2,286,554 | [1] | 2,181,983 | [1] | 5,933,502 | [1] | 5,396,050 | [1] | 9,146,119 | [2] | $ 4,543,803 | [2] | ||||
| Total lease cost | $ 2,552,145 | $ 2,258,319 | $ 6,610,733 | $ 5,472,386 | $ 9,378,717 | $ 4,543,803 | ||||||||||
| ||||||||||||||||
Commitments and Contingencies - Summary of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details) |
Sep. 30, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Dec. 31, 2021 |
|---|---|---|---|---|
| Weighted-average remaining lease term | ||||
| Operating leases | 6 years 2 months 8 days | 4 years 6 months 7 days | 4 years 4 months 24 days | 5 years 9 months 3 days |
| Finance leases | 5 years 4 months 28 days | 5 years 8 months 19 days | 5 years 11 months 19 days | |
| Weighted-average discount rate | ||||
| Operating leases | 12.24% | 10.53% | 10.65% | 10.07% |
| Finance leases | 12.30% | 11.66% | 11.67% |
Commitments and Contingencies - Schedule of Cash and Non-cash Activities Associated with Leases (Details) - USD ($) |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Cash paid for amounts included in the measurement of lease liabilities: | ||||
| Operating cash flows from operating leases | $ 6,181,225 | $ 2,559,147 | $ 3,482,839 | $ 386,945 |
| Financing cash flows from finance leases | $ 343,374 | $ 321,140 | $ 501,169 | |
Share Capital and Additional Paid in Capital Authorized - Summary of Warrant Activity (Details) |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Jul. 10, 2020
$ / shares
shares
|
Jul. 10, 2020
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Jun. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Jun. 30, 2022
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Dec. 31, 2022
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
|
| Warrants and Rights Note Disclosure [Abstract] | ||||||||||
| Number of Share Purchase Warrants Outstanding, Beginning balance | 12,376,020 | 17,134,458 | 19,633,911 | 21,330,626 | 22,449,357 | 17,631,350 | 17,631,350 | 7,507,005 | ||
| Number of Share Purchase Warrants, Issued | 2,106,290 | 2,106,290 | 10,000,000 | 4,838,707 | 4,838,707 | 16,140,999 | ||||
| Number of Share Purchase Warrants, Exercised | (227,630) | (2,499,453) | (1,078,470) | (20,700) | (1,110,510) | (6,016,654) | ||||
| Number of Share Purchase Warrants, Expired | (4,530,808) | (1,685,375) | (40,261) | (1,725,636) | ||||||
| Number of Share Purchase Warrants Outstanding, Ending balance | 22,376,020 | 12,376,020 | 17,134,458 | 19,645,251 | 21,330,626 | 22,449,357 | 19,633,911 | 17,631,350 | ||
| Weighted Average Exercise Price Outstanding, Beginning balance | $ / shares | $ 1.4 | $ 1.29 | $ 1.18 | $ 1.32 | $ 1.09 | $ 1.05 | $ 1.05 | $ 0.49 | ||
| Weighted Average Exercise Price, Issued | $ / shares | 1 | 1.24 | 1.24 | 1.22 | ||||||
| Weighted Average Exercise Price, Exercised | $ / shares | 0.97 | 0.43 | 0.48 | 0.49 | 0.48 | 0.49 | ||||
| Weighted Average Exercise Price, Expired | $ / shares | 0.99 | 0.48 | 0.48 | 0.48 | ||||||
| Weighted Average Exercise Price Outstanding, Ending balance | (per share) | $ 0.5 | $ 0.39 | $ 1.22 | $ 1.4 | $ 1.29 | $ 1.27 | $ 1.32 | $ 1.09 | $ 1.18 | $ 1.05 |
Share Capital and Additional Paid in Capital Authorized - Schedule of Purchase Warrants Outstanding and Exercisable (Details) |
9 Months Ended | 12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 28, 2021
$ / shares
|
Sep. 30, 2023
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Dec. 31, 2022
$ / shares
shares
|
Dec. 31, 2021
$ / shares
shares
|
Jun. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
$ / shares
shares
|
Jun. 30, 2022
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Mar. 17, 2022
$ / shares
|
Dec. 31, 2020
$ / shares
shares
|
Jul. 10, 2020
$ / shares
|
Jul. 10, 2020
$ / shares
|
|
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 22,376,020 | 19,645,251 | 19,633,911 | 17,631,350 | 12,376,020 | 17,134,458 | 21,330,626 | 22,449,357 | 7,507,005 | ||||
| Exercise Price | (per share) | $ 0.39 | $ 1.22 | $ 1.27 | $ 1.18 | $ 1.05 | $ 1.4 | $ 1.29 | $ 1.32 | $ 1.09 | $ 1.24 | $ 0.49 | $ 0.5 | $ 0.39 |
| Remaining life (years) | 1 year 10 months 6 days | ||||||||||||
| Warrant expiration date | May 04, 2023 | ||||||||||||
| Exercise Price One | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 4,838,707 | 2,824,806 | |||||||||||
| Exercise Price | $ / shares | $ 1.24 | $ 0.48 | $ 0.48 | ||||||||||
| Remaining life (years) | 9 months | 0 years | 5 months 23 days | ||||||||||
| Warrant expiration date | Mar. 28, 2024 | Sep. 03, 2022 | Jun. 23, 2022 | ||||||||||
| Exercise Price Two | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 7,537,313 | 203,840 | 4,882,838 | 4,882,838 | |||||||||
| Exercise Price | $ / shares | $ 1.5 | $ 0.62 | $ 1 | $ 1 | |||||||||
| Remaining life (years) | 2 years 9 months 29 days | 6 months 25 days | 3 months 25 days | 1 year 3 months 25 days | |||||||||
| Warrant expiration date | Apr. 29, 2026 | Apr. 26, 2023 | Apr. 26, 2023 | Apr. 26, 2023 | |||||||||
| Exercise Price Three | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 10,000,000 | 4,882,838 | 192,500 | 203,840 | |||||||||
| Exercise Price | $ / shares | $ 1 | $ 1 | $ 0.62 | $ 0.62 | |||||||||
| Remaining life (years) | 6 years 9 months | 6 months 25 days | 3 months 25 days | 1 year 3 months 25 days | |||||||||
| Warrant expiration date | Jun. 30, 2030 | Apr. 26, 2023 | Apr. 26, 2023 | Apr. 26, 2023 | |||||||||
| Exercise Price Four | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 2,182,553 | 2,182,553 | 2,182,553 | ||||||||||
| Exercise Price | $ / shares | $ 0.39 | $ 0.39 | $ 0.39 | ||||||||||
| Remaining life (years) | 7 months 2 days | 4 months 2 days | 1 year 4 months 2 days | ||||||||||
| Warrant expiration date | May 04, 2023 | Apr. 26, 2023 | May 04, 2023 | ||||||||||
| Exercise Price Five | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 4,838,707 | 4,838,707 | 7,537,313 | ||||||||||
| Exercise Price | $ / shares | $ 1.24 | $ 1.24 | $ 1.5 | ||||||||||
| Remaining life (years) | 1 year 5 months 26 days | 1 year 2 months 26 days | 4 years 3 months 29 days | ||||||||||
| Warrant expiration date | Mar. 28, 2024 | May 04, 2023 | Apr. 29, 2026 | ||||||||||
| Exercise Price Six | |||||||||||||
| Class of Warrant or Right [Line Items] | |||||||||||||
| Outstanding | 7,537,313 | 7,537,313 | |||||||||||
| Exercise Price | $ / shares | $ 1.5 | $ 1.5 | |||||||||||
| Remaining life (years) | 3 years 6 months 29 days | 3 years 3 months 29 days | |||||||||||
| Warrant expiration date | Apr. 29, 2026 | Apr. 29, 2026 | |||||||||||
Share Capital and Additional Paid in Capital Authorized - Summary of Stock Option Activities (Details) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2023
$ / shares
shares
|
Mar. 31, 2023
USD ($)
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Jun. 30, 2022
USD ($)
$ / shares
shares
|
Mar. 31, 2022
$ / shares
shares
|
Sep. 30, 2023
$ / shares
shares
|
Sep. 30, 2022
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
USD ($)
$ / shares
shares
|
|
| Number of stock options outstanding, Beginning balance | shares | 470,668 | 820,668 | 870,668 | 904,001 | 920,668 | 820,668 | 920,668 | 920,668 | 1,387,000 |
| Number of stock options, Granted | shares | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number of stock options, Exercised | shares | (150,000) | (33,333) | (83,333) | (441,332) | |||||
| Number of stock options, Forfeited | shares | (200,000) | (16,667) | (16,667) | (25,000) | |||||
| Number of stock options outstanding, Ending balance | shares | 470,668 | 470,668 | 870,668 | 870,668 | 904,001 | 470,668 | 870,668 | 820,668 | 920,668 |
| Weighted average exercise price outstanding, Beginning balance | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 |
| Weighted average exercise price, Exercised | 0.48 | 0.25 | 0.25 | 0.25 | |||||
| Weighted average exercise price, Forfeited | 0.25 | 0.25 | 0.25 | 0.25 | |||||
| Weighted average exercise price outstanding, Ending balance | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Weighted average grant date fair value outstanding, Beginning balance | 0.54 | $ 0.34 | 0.48 | $ 0.48 | 0.49 | 0.34 | 0.49 | $ 0.49 | $ 0.21 |
| Weighted average grant date fair value, Exercised | $ | 0.16 | 0.57 | 0.57 | 0.19 | |||||
| Weighted average grant date fair value, Forfeited | $ 0.57 | 0.57 | $ 0.57 | $ 0.16 | |||||
| Weighted average grant date fair value outstanding, Ending balance | $ 0.54 | 0.54 | $ 0.48 | $ 0.48 | $ 0.48 | 0.54 | $ 0.48 | 0.34 | $ 0.49 |
| Scenario Previously Reported [Member] | |||||||||
| Weighted average grant date fair value outstanding, Beginning balance | $ 0.48 | $ 0.48 | |||||||
| Weighted average grant date fair value outstanding, Ending balance | $ 0.48 | ||||||||
Share Capital and Additional Paid in Capital Authorized - Summary of RSU Activities (Details) - RSUs - $ / shares |
3 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||||||
| Number of RSUs Outstanding, Beginning balance | 4,772,923 | 4,463,757 | 3,305,837 | 2,172,500 | 2,287,500 | 2,067,500 | 2,067,500 | 685,000 |
| Number of RSUs, Granted | 798,500 | 1,155,000 | 1,687,777 | 1,570,000 | 620,000 | 2,731,180 | 1,817,500 | |
| Number of RSUs, Issuance of common stock | (324,157) | (467,500) | (400,542) | (10,000) | (651,336) | (240,000) | ||
| Number of RSUs, Forfeited | (173,334) | (378,334) | (129,315) | (310,000) | (115,000) | (400,000) | (841,507) | (195,000) |
| Number of RSUs Outstanding, Ending balance | 5,073,932 | 4,772,923 | 4,463,757 | 3,422,500 | 2,172,500 | 2,287,500 | 3,305,837 | 2,067,500 |
| Weighted average grant date fair value per RSU Outstanding, Beginning balance | $ 1.01 | $ 1.1 | $ 1.14 | $ 1.47 | $ 1.02 | $ 1.16 | $ 1.16 | $ 0.67 |
| Weighted average grant date fair value per RSU, Granted | 0.87 | 0.97 | 0.97 | 0.63 | 1.37 | 0.8 | 1.77 | |
| Weighted average grant date fair value per RSU, Issuance of common stock | 0.87 | 0.91 | 1.04 | 0.69 | 0.88 | 1.51 | ||
| Weighted average grant date fair value per RSU, Forfeited | 0.74 | 1.01 | 0.96 | 0.75 | 1.79 | 1.48 | 1.24 | 0.96 |
| Weighted average grant date fair value per RSU Outstanding, Ending balance | $ 1.02 | $ 1.01 | $ 1.1 | $ 1.16 | $ 1.47 | $ 1.02 | $ 1.14 | $ 1.16 |
Loss Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Numerator: | ||||||
| Loss for the period | $ (4,883,645) | $ 163,631 | $ (18,426,371) | $ (11,381,523) | $ (15,820,997) | $ (19,818,513) |
| Denominator: | ||||||
| Weighted average common shares outstanding - Basic | 57,497,385 | 52,569,481 | 56,292,992 | 51,776,833 | 52,074,647 | 46,185,089 |
| Dilutive effect of stock options, RSUs and warrants | 0 | 23,938,419 | 0 | 0 | 0 | 0 |
| Weighted average common shares outstanding - Diluted | 57,497,385 | 76,507,900 | 56,292,992 | 51,776,833 | 52,074,647 | 46,185,089 |
| Basic loss per share | $ (0.08) | $ 0 | $ (0.33) | $ (0.22) | $ (0.3) | $ (0.43) |
| Diluted loss per share | $ (0.08) | $ 0 | $ (0.33) | $ (0.22) | $ (0.3) | $ (0.43) |
Loss Per Share - Additional Information (Details) - shares |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Warrant | ||||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||||
| Shares excluded from calculation of diluted EPS | 22,376,020 | 19,645,521 | 19,633,911 | 17,631,350 |
| Options | ||||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||||
| Shares excluded from calculation of diluted EPS | 470,668 | 870,668 | 820,668 | 920,668 |
| RSUs | ||||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||||
| Shares excluded from calculation of diluted EPS | 5,073,932 | 3,422,500 | 3,293,337 | 2,067,500 |
Accrued Liabilities - Schedule of Accrued liabilities (Details) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|---|
| Salaries, Wages, & Benefits | $ 3,091,990 | $ 1,796,443 | $ 998,301 |
| Passenger Taxes | 1,629,227 | 1,647,319 | 517,021 |
| Aircraft Fuel | 937,676 | 1,595,324 | 623,806 |
| Contracted ground and aviation services | 2,050,322 | 1,154,409 | 555,561 |
| Maintenance | 1,289,111 | 1,115,293 | 8,717 |
| Aircraft Rent | 2,898,440 | 986,762 | 715,488 |
| Other | 1,727,439 | 1,163,079 | 800,597 |
| Accrued liabilities | $ 13,624,205 | $ 9,458,629 | $ 4,219,491 |
Revenue Contract Liability - Summary of Significant Changes in Deferred Revenue Liability Balances (Details) - USD ($) |
9 Months Ended | 12 Months Ended |
|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|
| Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract] | ||
| Beginning balance | $ 3,200,664 | $ 1,995,090 |
| Revenue Recognized | (3,191,044) | (1,995,090) |
| Amounts Collected or invoiced | 4,363,188 | 3,200,664 |
| Ending Balance | $ 4,372,808 | $ 3,200,664 |
Supplemental Disclosures With Respect To Cash Flows - Additional Information (Details) - USD ($) |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
| Supplemental Cash Flow Elements [Abstract] | ||||
| Right-of-use (ROU) assets acquired through operating leases | $ 37,554,848 | $ 5,390,848 | $ 10,081,357 | $ 21,302,542 |
| Assets acquired through finance leases | $ 1,680,470 | $ 2,815,432 | (2,840,936) | |
| Acquisition of airframe parts through sales agreement | 1,546,143 | |||
| Debt issuance costs to equity related to warrants issued included in debenture subscription agreement | $ 2,132,000 | |||
| Received from investors | $ 452,000 | |||
{
"version": "2.2",
"instance": {
"jetmf-20231222.htm": {
"nsprefix": "jetmf",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"dts": {
"inline": {
"local": [
"jetmf-20231222.htm"
]
},
"schema": {
"local": [
"jetmf-20231222.xsd"
],
"remote": [
"http://www.xbrl.org/2003/xbrl-instance-2003-12-31.xsd",
"http://www.xbrl.org/2003/xbrl-linkbase-2003-12-31.xsd",
"http://www.xbrl.org/2003/xl-2003-12-31.xsd",
"http://www.xbrl.org/2003/xlink-2003-12-31.xsd",
"http://www.xbrl.org/2005/xbrldt-2005.xsd",
"http://www.xbrl.org/2006/ref-2006-02-27.xsd",
"http://www.xbrl.org/lrr/role/negated-2009-12-16.xsd",
"http://www.xbrl.org/lrr/role/reference-2009-12-16.xsd",
"https://www.xbrl.org/2020/extensible-enumerations-2.0.xsd",
"https://www.xbrl.org/dtr/type/2020-01-21/types.xsd",
"https://www.xbrl.org/dtr/type/2022-03-31/types.xsd",
"https://xbrl.fasb.org/srt/2023/elts/srt-2023.xsd",
"https://xbrl.fasb.org/srt/2023/elts/srt-roles-2023.xsd",
"https://xbrl.fasb.org/srt/2023/elts/srt-types-2023.xsd",
"https://xbrl.fasb.org/us-gaap/2023/elts/us-gaap-2023.xsd",
"https://xbrl.fasb.org/us-gaap/2023/elts/us-roles-2023.xsd",
"https://xbrl.fasb.org/us-gaap/2023/elts/us-types-2023.xsd",
"https://xbrl.sec.gov/country/2023/country-2023.xsd",
"https://xbrl.sec.gov/currency/2023/currency-2023.xsd",
"https://xbrl.sec.gov/dei/2023/dei-2023.xsd",
"https://xbrl.sec.gov/stpr/2023/stpr-2023.xsd"
]
},
"calculationLink": {
"local": [
"jetmf-20231222_cal.xml"
]
},
"definitionLink": {
"local": [
"jetmf-20231222_def.xml"
]
},
"labelLink": {
"local": [
"jetmf-20231222_lab.xml"
]
},
"presentationLink": {
"local": [
"jetmf-20231222_pre.xml"
]
}
},
"keyStandard": 316,
"keyCustom": 140,
"axisStandard": 34,
"axisCustom": 0,
"memberStandard": 40,
"memberCustom": 57,
"hidden": {
"total": 26,
"http://fasb.org/us-gaap/2023": 12,
"http://www.globalairlinesgroup.com/20231222": 12,
"http://xbrl.sec.gov/dei/2023": 2
},
"contextCount": 381,
"entityCount": 1,
"segmentCount": 110,
"elementCount": 768,
"unitCount": 10,
"baseTaxonomies": {
"http://fasb.org/us-gaap/2023": 1249,
"http://xbrl.sec.gov/dei/2023": 28
},
"report": {
"R1": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation",
"longName": "100000 - Document - Document and Entity Information",
"shortName": "Document and Entity Information",
"isDefault": "true",
"groupType": "document",
"subGroupType": "",
"menuCat": "Cover",
"order": "1",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "dei:DocumentType",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "dei:DocumentType",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R2": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"longName": "100010 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)",
"shortName": "CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)",
"isDefault": "false",
"groupType": "statement",
"subGroupType": "",
"menuCat": "Statements",
"order": "2",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:CashAndCashEquivalentsAtCarryingValue",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:CashAndCashEquivalentsAtCarryingValue",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R3": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnauditedParenthetical",
"longName": "100040 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical)",
"shortName": "CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical)",
"isDefault": "false",
"groupType": "statement",
"subGroupType": "parenthetical",
"menuCat": "Statements",
"order": "3",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:CommonStockParOrStatedValuePerShare",
"unitRef": "U_UnitedStatesOfAmericaDollarsShare",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:CommonStockSharesIssued",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R4": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited",
"longName": "100050 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)",
"shortName": "CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)",
"isDefault": "false",
"groupType": "statement",
"subGroupType": "",
"menuCat": "Statements",
"order": "4",
"firstAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R5": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited",
"longName": "100060 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)",
"shortName": "CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)",
"isDefault": "false",
"groupType": "statement",
"subGroupType": "",
"menuCat": "Statements",
"order": "5",
"firstAnchor": {
"contextRef": "C_909a2264-b7c1-4cab-9b68-d0af2b3bc506",
"name": "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_909a2264-b7c1-4cab-9b68-d0af2b3bc506",
"name": "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R6": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited",
"longName": "100070 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)",
"shortName": "CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)",
"isDefault": "false",
"groupType": "statement",
"subGroupType": "",
"menuCat": "Statements",
"order": "6",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ProfitLoss",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:Depreciation",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R7": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcern",
"longName": "100080 - Disclosure - Basis of Presentation and Going Concern",
"shortName": "Basis of Presentation and Going Concern",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "7",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R8": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPolicies1",
"longName": "100090 - Disclosure - Basis of Presentation and Summary of Significant Accounting Policies",
"shortName": "Basis of Presentation and Summary of Significant Accounting Policies",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "8",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R9": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperations",
"longName": "100100 - Disclosure - Discontinued Operations",
"shortName": "Discontinued Operations",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "9",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R10": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestments",
"longName": "100110 - Disclosure - Equity Investments",
"shortName": "Equity Investments",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "10",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:EquityMethodInvestmentsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:EquityMethodInvestmentsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R11": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNewAccountingStandards1",
"longName": "100120 - Disclosure - New Accounting Standards",
"shortName": "New Accounting Standards",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "11",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R12": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestments",
"longName": "100130 - Disclosure - Investments",
"shortName": "Investments",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "12",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R13": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebt",
"longName": "100140 - Disclosure - Debt",
"shortName": "Debt",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "13",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:DebtDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:DebtDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R14": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFees",
"longName": "100150 - Disclosure - Deferred Financing Fees",
"shortName": "Deferred Financing Fees",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "14",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:DeferredFinancingFeesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:DeferredFinancingFeesTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R15": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisition",
"longName": "100160 - Disclosure - Asset Acquisition",
"shortName": "Asset Acquisition",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "15",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:AssetAcquisitionTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:AssetAcquisitionTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R16": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeases",
"longName": "100170 - Disclosure - Leases",
"shortName": "Leases",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "16",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:LeasesOfLesseeDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:LeasesOfLesseeDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R17": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrants",
"longName": "100180 - Disclosure - Warrants",
"shortName": "Warrants",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "17",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:WarrantsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:WarrantsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R18": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayable",
"longName": "100190 - Disclosure - Notes Payable",
"shortName": "Notes Payable",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "18",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:LongTermDebtTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:LongTermDebtTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R19": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPayments1",
"longName": "100200 - Disclosure - Share Based Payments",
"shortName": "Share Based Payments",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "19",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R20": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitments",
"longName": "100210 - Disclosure - Capital Commitments",
"shortName": "Capital Commitments",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "20",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:CommitmentsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:CommitmentsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R21": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxes",
"longName": "100220 - Disclosure - Income Taxes",
"shortName": "Income Taxes",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "21",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:IncomeTaxDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:IncomeTaxDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R22": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureFairValueMeasurements",
"longName": "100230 - Disclosure - Fair Value Measurements",
"shortName": "Fair Value Measurements",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "22",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:FairValueDisclosuresTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:FairValueDisclosuresTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R23": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiability",
"longName": "100240 - Disclosure - Warrant Liability",
"shortName": "Warrant Liability",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "23",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:WarrantLiabilityTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:WarrantLiabilityTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R24": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingencies1",
"longName": "100250 - Disclosure - Commitments and Contingencies",
"shortName": "Commitments and Contingencies",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "24",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R25": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorized",
"longName": "100260 - Disclosure - Share Capital and Additional Paid in Capital Authorized",
"shortName": "Share Capital and Additional Paid in Capital Authorized",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "25",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R26": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureLossPerShare",
"longName": "100270 - Disclosure - Loss Per Share",
"shortName": "Loss Per Share",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "26",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:EarningsPerShareTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:EarningsPerShareTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R27": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactions1",
"longName": "100280 - Disclosure - Related Party Transactions",
"shortName": "Related Party Transactions",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "27",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:RelatedPartyTransactionsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:RelatedPartyTransactionsDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R28": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilities",
"longName": "100290 - Disclosure - Accrued Liabilities",
"shortName": "Accrued Liabilities",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "28",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R29": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiability",
"longName": "100300 - Disclosure - Revenue Contract Liability",
"shortName": "Revenue Contract Liability",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "29",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:RevenueFromContractWithCustomerTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:RevenueFromContractWithCustomerTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R30": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlows",
"longName": "100310 - Disclosure - Supplemental Disclosures With Respect To Cash Flows",
"shortName": "Supplemental Disclosures With Respect To Cash Flows",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "30",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:CashFlowSupplementalDisclosuresTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:CashFlowSupplementalDisclosuresTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R31": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRiskManagementAndFinancialInstruments",
"longName": "100320 - Disclosure - Risk Management and Financial Instruments",
"shortName": "Risk Management and Financial Instruments",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "31",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:CreditLossFinancialInstrumentTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:CreditLossFinancialInstrumentTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R32": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureSubsequentEvents",
"longName": "100330 - Disclosure - Subsequent Events",
"shortName": "Subsequent Events",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "",
"menuCat": "Notes",
"order": "32",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:SubsequentEventsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:SubsequentEventsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R33": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies",
"longName": "100340 - Disclosure - Basis of Presentation and Summary of Significant Accounting Policies (Policies)",
"shortName": "Basis of Presentation and Summary of Significant Accounting Policies (Policies)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "policies",
"menuCat": "Policies",
"order": "33",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:BasisOfAccountingPolicyPolicyTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:BasisOfAccountingPolicyPolicyTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R34": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesTables",
"longName": "100350 - Disclosure - Basis of Presentation and Summary of Significant Accounting Policies (Tables)",
"shortName": "Basis of Presentation and Summary of Significant Accounting Policies (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "34",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:PercentageOfOwnershipInterestInSubsidiariesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:BasisOfAccountingPolicyPolicyTextBlock",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:PercentageOfOwnershipInterestInSubsidiariesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:BasisOfAccountingPolicyPolicyTextBlock",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R35": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsTables",
"longName": "100360 - Disclosure - Discontinued Operations (Tables)",
"shortName": "Discontinued Operations (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "35",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R36": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesTables",
"longName": "100370 - Disclosure - Leases (Tables)",
"shortName": "Leases (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "36",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:LeaseCostTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R37": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsTables",
"longName": "100380 - Disclosure - Warrants (Tables)",
"shortName": "Warrants (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "37",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"jetmf:WarrantsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R38": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilityTables",
"longName": "100390 - Disclosure - Warrant Liability (Tables)",
"shortName": "Warrant Liability (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "38",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:SummaryOfFairValueOfWarrantLiabilitiesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"jetmf:WarrantLiabilityTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:SummaryOfFairValueOfWarrantLiabilitiesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"jetmf:WarrantLiabilityTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R39": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableTables",
"longName": "100400 - Disclosure - Notes Payable (Tables)",
"shortName": "Notes Payable (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "39",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:ScheduleOfDebtInstrumentsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:ScheduleOfDebtInstrumentsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R40": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsTables",
"longName": "100410 - Disclosure - Share Based Payments (Tables)",
"shortName": "Share Based Payments (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "40",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R41": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesTables",
"longName": "100420 - Disclosure - Income Taxes (Tables)",
"shortName": "Income Taxes (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "41",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R42": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesTables",
"longName": "100430 - Disclosure - Commitments and Contingencies (Tables)",
"shortName": "Commitments and Contingencies (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "42",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R43": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedTables",
"longName": "100440 - Disclosure - Share Capital and Additional Paid in Capital Authorized (Tables)",
"shortName": "Share Capital and Additional Paid in Capital Authorized (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "43",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"jetmf:WarrantsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R44": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureLossPerShareTables",
"longName": "100450 - Disclosure - Loss Per Share (Tables)",
"shortName": "Loss Per Share (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "44",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:EarningsPerShareTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:EarningsPerShareTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R45": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesTables",
"longName": "100460 - Disclosure - Accrued Liabilities (Tables)",
"shortName": "Accrued Liabilities (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "45",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R46": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiabilityTables",
"longName": "100470 - Disclosure - Revenue Contract Liability (Tables)",
"shortName": "Revenue Contract Liability (Tables)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "tables",
"menuCat": "Tables",
"order": "46",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ContractWithCustomerAssetAndLiabilityTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:RevenueFromContractWithCustomerTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:ContractWithCustomerAssetAndLiabilityTableTextBlock",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"div",
"us-gaap:RevenueFromContractWithCustomerTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R47": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails",
"longName": "100480 - Disclosure - Basis of Presentation and Going Concern - Additional Information (Details)",
"shortName": "Basis of Presentation and Going Concern - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "47",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:WorkingCapitalDeficit",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "jetmf:WorkingCapitalDeficit",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R48": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"longName": "100490 - Disclosure - Basis of Presentation and Summary of Significant Accounting Policies - Additional Inormation (Details)",
"shortName": "Basis of Presentation and Summary of Significant Accounting Policies - Additional Inormation (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "48",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:RestrictedCash",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:CashAndCashEquivalentsRestrictedCashAndCashEquivalentsPolicy",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:RestrictedCash",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:CashAndCashEquivalentsRestrictedCashAndCashEquivalentsPolicy",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R49": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails",
"longName": "100500 - Disclosure - Basis of Presentation and Summary of Significant Accounting Policies - Details of Company's Subsidiaries (Details)",
"shortName": "Basis of Presentation and Summary of Significant Accounting Policies - Details of Company's Subsidiaries (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "49",
"firstAnchor": {
"contextRef": "C_81071b87-5d93-43a8-8f9f-62dcd36bdaa2",
"name": "us-gaap:SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:PercentageOfOwnershipInterestInSubsidiariesTableTextBlock",
"div",
"us-gaap:BasisOfAccountingPolicyPolicyTextBlock",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_81071b87-5d93-43a8-8f9f-62dcd36bdaa2",
"name": "us-gaap:SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:PercentageOfOwnershipInterestInSubsidiariesTableTextBlock",
"div",
"us-gaap:BasisOfAccountingPolicyPolicyTextBlock",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R50": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"longName": "100510 - Disclosure - Basis of Presentation and Summary of Significant Accounting Policies - Schedule of Property And Equipment Depreciated On A Straight-line Basis To An Estimated Residual Value (Details)",
"shortName": "Basis of Presentation and Summary of Significant Accounting Policies - Schedule of Property And Equipment Depreciated On A Straight-line Basis To An Estimated Residual Value (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "50",
"firstAnchor": {
"contextRef": "C_b79dc55b-09b1-4931-a8bb-72c530f45452",
"name": "us-gaap:PropertyPlantAndEquipmentUsefulLife",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:PropertyPlantAndEquipmentTextBlock",
"div",
"us-gaap:PropertyPlantAndEquipmentPolicyTextBlock",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_b79dc55b-09b1-4931-a8bb-72c530f45452",
"name": "us-gaap:PropertyPlantAndEquipmentUsefulLife",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:PropertyPlantAndEquipmentTextBlock",
"div",
"us-gaap:PropertyPlantAndEquipmentPolicyTextBlock",
"div",
"us-gaap:BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R51": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNewAccountingStandardsAdditionalInformationDetails",
"longName": "100520 - Disclosure - New Accounting Standards - Additional Information (Details)",
"shortName": "New Accounting Standards - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "51",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"us-gaap:NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"us-gaap:NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R52": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"longName": "100530 - Disclosure - Discontinued Operations - Additional Informations (Details)",
"shortName": "Discontinued Operations - Additional Informations (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "52",
"firstAnchor": {
"contextRef": "C_ce5af796-7890-4ae2-9ac1-5c848dfd68d4",
"name": "us-gaap:DiscontinuedOperationEquityMethodInvestmentRetainedAfterDisposalOwnershipInterestAfterDisposal",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_ce5af796-7890-4ae2-9ac1-5c848dfd68d4",
"name": "us-gaap:DiscontinuedOperationEquityMethodInvestmentRetainedAfterDisposalOwnershipInterestAfterDisposal",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R53": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"longName": "100540 - Disclosure - Discontinued Operations - Summary of Assets and Liabilities from Discontinued Operations (Details)",
"shortName": "Discontinued Operations - Summary of Assets and Liabilities from Discontinued Operations (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "53",
"firstAnchor": {
"contextRef": "C_b4450ff0-2545-4d0b-b8e6-3e3c097a05ed",
"name": "us-gaap:DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock",
"div",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_b4450ff0-2545-4d0b-b8e6-3e3c097a05ed",
"name": "us-gaap:DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock",
"div",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R54": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails",
"longName": "100550 - Disclosure - Discontinued Operations - Summary of Gain from Discontinued Operations (Details)",
"shortName": "Discontinued Operations - Summary of Gain from Discontinued Operations (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "54",
"firstAnchor": {
"contextRef": "C_395e6ea8-f8c0-4d74-9730-01b1eb875258",
"name": "jetmf:IncomeLossFromDiscontinuedOperationsBeforeTax",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_806592f4-2f82-4b83-8934-ed0f887cba71",
"name": "us-gaap:DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock",
"div",
"us-gaap:DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R55": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"longName": "100560 - Disclosure - Equity Investments - Additional Information (Details 1)",
"shortName": "Equity Investments - Additional Information (Details 1)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "55",
"firstAnchor": {
"contextRef": "C_b61a96b9-9023-4da8-a662-2ae19ce60762",
"name": "jetmf:PercentageOfSharesTransferred",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"us-gaap:EquityMethodInvestmentsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_21ba5ddd-0654-46b2-b684-864046c55940",
"name": "us-gaap:OtherLiabilitiesCurrent",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:EquityMethodInvestmentsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R56": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"longName": "100570 - Disclosure - Investments - Additional Information (Details)",
"shortName": "Investments - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "56",
"firstAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:OperatingExpenses",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_adb208ae-0be9-4801-ab11-60ba520d34d8",
"name": "us-gaap:BusinessAcquisitionPercentageOfVotingInterestsAcquired",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"us-gaap:InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R57": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"longName": "100580 - Disclosure - Debt - Additional Information (Details)",
"shortName": "Debt - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "57",
"firstAnchor": {
"contextRef": "C_358b4235-32d5-42d3-80e7-1bef2c8b7ddf",
"name": "us-gaap:LineOfCreditFacilityMaximumBorrowingCapacity",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "-5",
"ancestors": [
"span",
"p",
"us-gaap:SubsequentEventsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_df84889e-b9a7-4424-b4ed-e5dc6bd927cc",
"name": "jetmf:DebtIssuanceCostAndDiscountWrittenOff",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "-3",
"ancestors": [
"span",
"p",
"us-gaap:DebtDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R58": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails",
"longName": "100590 - Disclosure - Deferred Financing Fees - Additional Information (Details)",
"shortName": "Deferred Financing Fees - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "58",
"firstAnchor": {
"contextRef": "C_86bcfbf7-362b-4cb8-94fd-eb9ffd8dc179",
"name": "jetmf:ClassOfWarrantOrRightIssuedDuringPeriod",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"jetmf:WarrantLiabilityTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_bda0a901-7f54-4ff0-8e82-bb710766b517",
"name": "us-gaap:NotesIssued1",
"unitRef": "U_CAD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"jetmf:DeferredFinancingFeesTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R59": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails",
"longName": "100600 - Disclosure - Asset Acquisition - Additional Information (Details)",
"shortName": "Asset Acquisition - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "59",
"firstAnchor": {
"contextRef": "C_3eb64af6-7104-4389-a880-b03b62cdc55b",
"name": "us-gaap:AssetAcquisitionConsiderationTransferred",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:AssetAcquisitionTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_3eb64af6-7104-4389-a880-b03b62cdc55b",
"name": "us-gaap:AssetAcquisitionConsiderationTransferred",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:AssetAcquisitionTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R60": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"longName": "100610 - Disclosure - Leases - Additional Information (Details)",
"shortName": "Leases - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "60",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "jetmf:NumberOfAircraftLeased",
"unitRef": "U_Aircraft",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"us-gaap:LesseeOperatingLeaseDescription",
"span",
"p",
"us-gaap:LeasesOfLesseeDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:LesseeOperatingLeaseDescription",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"us-gaap:LeasesOfLesseeDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R61": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"longName": "100620 - Disclosure - Leases - Schedule of Lease Costs Related to Finance and Operating Leases (Details)",
"shortName": "Leases - Schedule of Lease Costs Related to Finance and Operating Leases (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "61",
"firstAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:FinanceLeaseRightOfUseAssetAmortization",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:LeaseCostTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R62": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"longName": "100630 - Disclosure - Leases - Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details)",
"shortName": "Leases - Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "62",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:OperatingLeaseWeightedAverageRemainingLeaseTerm1",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"ix:continuation",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R63": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"longName": "100640 - Disclosure - Leases - Schedule of Cash and Non-cash Activities Associated with Leases (Details)",
"shortName": "Leases - Schedule of Cash and Non-cash Activities Associated with Leases (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "63",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:OperatingLeasePayments",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R64": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"longName": "100650 - Disclosure - Leases - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details)",
"shortName": "Leases - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "64",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:FinanceLeaseLiabilityPaymentsDueNextTwelveMonths",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:FinanceLeaseLiabilityPaymentsDueYearFive",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock",
"div",
"us-gaap:LeasesOfLesseeDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R65": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails",
"longName": "100660 - Disclosure - Warrants - Summary of Warrant Activity (Details)",
"shortName": "Warrants - Summary of Warrant Activity (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "65",
"firstAnchor": {
"contextRef": "C_f5dc184c-973c-43da-8643-d05ec89f5c6a",
"name": "us-gaap:ClassOfWarrantOrRightOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"div",
"jetmf:WarrantsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R66": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"longName": "100670 - Disclosure - Warrants - Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable (Details)",
"shortName": "Warrants - Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "66",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ClassOfWarrantOrRightOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"div",
"jetmf:WarrantsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R67": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilityAdditionalInformationDetails",
"longName": "100680 - Disclosure - Warrant Liability - Additional Information (Details)",
"shortName": "Warrant Liability - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "67",
"firstAnchor": {
"contextRef": "C_86bcfbf7-362b-4cb8-94fd-eb9ffd8dc179",
"name": "jetmf:ClassOfWarrantOrRightIssuedDuringPeriod",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"jetmf:WarrantLiabilityTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R68": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails",
"longName": "100690 - Disclosure - Warrant Liability - Summary of Fair Value of Warrant Liabilities (Details)",
"shortName": "Warrant Liability - Summary of Fair Value of Warrant Liabilities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "68",
"firstAnchor": {
"contextRef": "C_1590dee9-e2bf-4760-b269-e2acc8a6d683",
"name": "us-gaap:ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1",
"unitRef": "U_UnitedStatesOfAmericaDollarsShare",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:SummaryOfFairValueOfWarrantLiabilitiesTableTextBlock",
"div",
"jetmf:WarrantLiabilityTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R69": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails",
"longName": "100700 - Disclosure - Notes Payable - Summary of Note Payable (Details)",
"shortName": "Notes Payable - Summary of Note Payable (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "69",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:NotesPayable",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDebtInstrumentsTextBlock",
"div",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_fff1a9ed-c6f8-4adf-ab5f-f49fa8378db5",
"name": "us-gaap:NotesPayable",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDebtInstrumentsTextBlock",
"div",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R70": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"longName": "100710 - Disclosure - Notes Payable - Additional Information (Details)",
"shortName": "Notes Payable - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "70",
"firstAnchor": {
"contextRef": "C_df84889e-b9a7-4424-b4ed-e5dc6bd927cc",
"name": "us-gaap:ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"us-gaap:DebtInstrumentDescription",
"span",
"p",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_f90c036f-f2d7-431f-ba8d-678e8e16148a",
"name": "jetmf:ProceedsFromIssuanceOfSecurities",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "-5",
"ancestors": [
"span",
"p",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R71": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotePayableScheduleOfNotePayablePrincipalPaymentsDetails",
"longName": "100720 - Disclosure - Note Payable - Schedule of Note Payable Principal Payments (Details)",
"shortName": "Note Payable - Schedule of Note Payable Principal Payments (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "71",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock",
"div",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock",
"div",
"us-gaap:LongTermDebtTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R72": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"longName": "100730 - Disclosure - Share Based Payments - Additional Information (Details)",
"shortName": "Share Based Payments - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "72",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R73": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"longName": "100740 - Disclosure - Share Based Payments - Summary of Stock Option Activities (Details)",
"shortName": "Share Based Payments - Summary of Stock Option Activities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "73",
"firstAnchor": {
"contextRef": "C_f5dc184c-973c-43da-8643-d05ec89f5c6a",
"name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock",
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R74": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"longName": "100750 - Disclosure - Share Based Payments - Summary of Stock Options Outstanding and Exercisable (Details)",
"shortName": "Share Based Payments - Summary of Stock Options Outstanding and Exercisable (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "74",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock",
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R75": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"longName": "100760 - Disclosure - Share Based Payments - Summary of RSU Activities (Details)",
"shortName": "Share Based Payments - Summary of RSU Activities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "75",
"firstAnchor": {
"contextRef": "C_4f58ba78-3227-439c-a23e-2f050242aa20",
"name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock",
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R76": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"longName": "100770 - Disclosure - Capital Commitments - Additional Information (Details)",
"shortName": "Capital Commitments - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "76",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:ClassOfWarrantOrRightOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"div",
"jetmf:ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_743844a0-4376-4e4b-9a60-63a1ba4d6ae2",
"name": "jetmf:CapitalCommitments",
"unitRef": "U_CAD",
"xsiNil": "false",
"lang": null,
"decimals": "-6",
"ancestors": [
"span",
"p",
"us-gaap:CommitmentsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R77": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails",
"longName": "100780 - Disclosure - Income Taxes - Additional Information (Details)",
"shortName": "Income Taxes - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "77",
"firstAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:EffectiveIncomeTaxRateContinuingOperations",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "2",
"ancestors": [
"span",
"p",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:OperatingLossCarryforwards",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "-5",
"ancestors": [
"span",
"p",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R78": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails",
"longName": "100790 - Disclosure - Income Taxes - Components of Provision for Income Taxes from Continuing Operations (Details)",
"shortName": "Income Taxes - Components of Provision for Income Taxes from Continuing Operations (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "78",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:DeferredFederalIncomeTaxExpenseBenefit",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock",
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:DeferredFederalIncomeTaxExpenseBenefit",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock",
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R79": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails",
"longName": "100800 - Disclosure - Income Taxes - Schedule of Income Tax Provision Computed at Federal Statutory Corporate Tax Rate (Details)",
"shortName": "Income Taxes - Schedule of Income Tax Provision Computed at Federal Statutory Corporate Tax Rate (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "79",
"firstAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "4",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock",
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate",
"unitRef": "U_pure",
"xsiNil": "false",
"lang": null,
"decimals": "4",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock",
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R80": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails",
"longName": "100810 - Disclosure - Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details)",
"shortName": "Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "80",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:DeferredTaxAssetsOperatingLossCarryforwards",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock",
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:DeferredTaxAssetsOperatingLossCarryforwards",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock",
"div",
"us-gaap:IncomeTaxDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R81": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails",
"longName": "100820 - Disclosure - Commitments and Contingencies - Additional Information (Details)",
"shortName": "Commitments and Contingencies - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "81",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "jetmf:NumberOfAircraftLeased",
"unitRef": "U_Aircraft",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"us-gaap:LesseeOperatingLeaseDescription",
"span",
"p",
"us-gaap:LeasesOfLesseeDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_82472767-f477-4357-8f90-41cd7135042c",
"name": "jetmf:DateOfPremiumFinanceAgreement",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R82": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"longName": "100830 - Disclosure - Commitments and Contingencies - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details)",
"shortName": "Commitments and Contingencies - Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "82",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"jetmf:SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R83": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"longName": "100840 - Disclosure - Commitments and Contingencies - Schedule of Lease Costs Related to Finance and Operating Leases (Details)",
"shortName": "Commitments and Contingencies - Schedule of Lease Costs Related to Finance and Operating Leases (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "83",
"firstAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:FinanceLeaseRightOfUseAssetAmortization",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:LeaseCostTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R84": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"longName": "100850 - Disclosure - Commitments and Contingencies - Summary of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details)",
"shortName": "Commitments and Contingencies - Summary of Lease Terms and Discount Rates Related to Finance and Operating Leases (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "84",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:OperatingLeaseWeightedAverageRemainingLeaseTerm1",
"unitRef": null,
"xsiNil": "false",
"lang": "en-US",
"decimals": null,
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"ix:continuation",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R85": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"longName": "100860 - Disclosure - Commitments and Contingencies - Schedule of Cash and Non-cash Activities Associated with Leases (Details)",
"shortName": "Commitments and Contingencies - Schedule of Cash and Non-cash Activities Associated with Leases (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "85",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:OperatingLeasePayments",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock",
"div",
"us-gaap:CommitmentsAndContingenciesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R86": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"longName": "100870 - Disclosure - Share Capital and Additional Paid in Capital Authorized - Additional Information (Details)",
"shortName": "Share Capital and Additional Paid in Capital Authorized - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "86",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:CommonStockSharesAuthorized",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "jetmf:VotingCommonStockSharesOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"jetmf:ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R87": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"longName": "100880 - Disclosure - Share Capital and Additional Paid in Capital Authorized - Summary of Warrant Activity (Details)",
"shortName": "Share Capital and Additional Paid in Capital Authorized - Summary of Warrant Activity (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "87",
"firstAnchor": {
"contextRef": "C_f5dc184c-973c-43da-8643-d05ec89f5c6a",
"name": "us-gaap:ClassOfWarrantOrRightOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"div",
"jetmf:WarrantsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R88": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"longName": "100890 - Disclosure - Share Capital and Additional Paid in Capital Authorized - Schedule of Purchase Warrants Outstanding and Exercisable (Details)",
"shortName": "Share Capital and Additional Paid in Capital Authorized - Schedule of Purchase Warrants Outstanding and Exercisable (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "88",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ClassOfWarrantOrRightOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"div",
"jetmf:WarrantsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R89": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"longName": "100900 - Disclosure - Share Capital and Additional Paid in Capital Authorized - Summary of Stock Option Activities (Details)",
"shortName": "Share Capital and Additional Paid in Capital Authorized - Summary of Stock Option Activities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "89",
"firstAnchor": {
"contextRef": "C_f5dc184c-973c-43da-8643-d05ec89f5c6a",
"name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock",
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R90": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"longName": "100910 - Disclosure - Share Capital and Additional Paid in Capital Authorized - Summary of Stock Options Outstanding and Exercisable (Details)",
"shortName": "Share Capital and Additional Paid in Capital Authorized - Summary of Stock Options Outstanding and Exercisable (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "90",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock",
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_724f1032-0f09-4074-adcb-07d0ad5667a7",
"name": "us-gaap:ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock",
"div",
"jetmf:ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R91": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"longName": "100920 - Disclosure - Share Capital and Additional Paid in Capital Authorized - Summary of RSU Activities (Details)",
"shortName": "Share Capital and Additional Paid in Capital Authorized - Summary of RSU Activities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "91",
"firstAnchor": {
"contextRef": "C_4f58ba78-3227-439c-a23e-2f050242aa20",
"name": "us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock",
"div",
"us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": null
},
"R92": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails",
"longName": "100930 - Disclosure - Loss Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share (Details)",
"shortName": "Loss Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "92",
"firstAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "us-gaap:NetIncomeLoss",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_70e5835f-5128-400e-b4bf-8bdfc857ff9f",
"name": "jetmf:IncrementalCommonSharesAttributableToStockOptionsAndWarrants",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock",
"div",
"us-gaap:EarningsPerShareTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R93": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails",
"longName": "100940 - Disclosure - Loss Per Share - Additional Information (Details)",
"shortName": "Loss Per Share - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "93",
"firstAnchor": {
"contextRef": "C_57a3c1b4-3b9b-49e4-a061-c86e2ba6bf85",
"name": "us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:EarningsPerShareTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_57a3c1b4-3b9b-49e4-a061-c86e2ba6bf85",
"name": "us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:EarningsPerShareTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R94": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"longName": "100950 - Disclosure - Related Party Transactions - Additional Information (Details)",
"shortName": "Related Party Transactions - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "94",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "jetmf:CommonAndVariableVotingSharesOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:RelatedPartyTransactionsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "jetmf:CommonAndVariableVotingSharesOutstanding",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"us-gaap:RelatedPartyTransactionsDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R95": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails",
"longName": "100960 - Disclosure - Accrued Liabilities - Schedule of Accrued liabilities (Details)",
"shortName": "Accrued Liabilities - Schedule of Accrued liabilities (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "95",
"firstAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:EmployeeRelatedLiabilitiesCurrent",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock",
"div",
"us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
},
"uniqueAnchor": {
"contextRef": "C_fe22ca28-3a20-43a7-9317-8774a50767ad",
"name": "us-gaap:EmployeeRelatedLiabilitiesCurrent",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ScheduleOfAccruedLiabilitiesTableTextBlock",
"div",
"us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true,
"unique": true
}
},
"R96": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiabilitySummaryOfSignificantChangesInDeferredRevenueLiabilityBalancesDetails",
"longName": "100970 - Disclosure - Revenue Contract Liability - Summary of Significant Changes in Deferred Revenue Liability Balances (Details)",
"shortName": "Revenue Contract Liability - Summary of Significant Changes in Deferred Revenue Liability Balances (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "96",
"firstAnchor": {
"contextRef": "C_cbadb116-5dcf-4b15-b0d0-305b3ba81465",
"name": "us-gaap:ContractWithCustomerLiabilityCurrent",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ContractWithCustomerAssetAndLiabilityTableTextBlock",
"div",
"us-gaap:RevenueFromContractWithCustomerTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_6bab74c5-c889-4d4f-ab30-e1af1284cff5",
"name": "us-gaap:ContractWithCustomerLiabilityCurrent",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"us-gaap:ContractWithCustomerAssetAndLiabilityTableTextBlock",
"div",
"us-gaap:RevenueFromContractWithCustomerTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R97": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlowsAdditionalInformationDetails",
"longName": "100980 - Disclosure - Supplemental Disclosures With Respect To Cash Flows - Additional Information (Details)",
"shortName": "Supplemental Disclosures With Respect To Cash Flows - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "97",
"firstAnchor": {
"contextRef": "C_218b10d1-0eb3-4d53-9f4b-ccc6bce02623",
"name": "us-gaap:RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"p",
"td",
"tr",
"table",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_1f385f19-c0e1-4260-9284-6a2beb039fdd",
"name": "jetmf:AcquisitionOfAirframePartsThroughSalesAgreement",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "0",
"ancestors": [
"span",
"div",
"div",
"us-gaap:CashFlowSupplementalDisclosuresTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
},
"R98": {
"role": "http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"longName": "100990 - Disclosure - Subsequent Events - Additional Information (Details)",
"shortName": "Subsequent Events - Additional Information (Details)",
"isDefault": "false",
"groupType": "disclosure",
"subGroupType": "details",
"menuCat": "Details",
"order": "98",
"firstAnchor": {
"contextRef": "C_358b4235-32d5-42d3-80e7-1bef2c8b7ddf",
"name": "us-gaap:LineOfCreditFacilityMaximumBorrowingCapacity",
"unitRef": "U_USD",
"xsiNil": "false",
"lang": null,
"decimals": "-5",
"ancestors": [
"span",
"p",
"us-gaap:SubsequentEventsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"first": true
},
"uniqueAnchor": {
"contextRef": "C_c70ce7e7-f314-4762-82c1-989419adcc0b",
"name": "us-gaap:StockIssuedDuringPeriodSharesIssuedForServices",
"unitRef": "U_shares",
"xsiNil": "false",
"lang": null,
"decimals": "INF",
"ancestors": [
"span",
"p",
"us-gaap:SubsequentEventsTextBlock",
"div",
"body",
"html"
],
"reportCount": 1,
"baseRef": "jetmf-20231222.htm",
"unique": true
}
}
},
"tag": {
"us-gaap_DebtInstrumentInterestRateStatedPercentage": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentInterestRateStatedPercentage",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Interest rate",
"label": "Debt Instrument, Interest Rate, Stated Percentage",
"terseLabel": "Debt instrument interest at fixed rate",
"documentation": "Contractual interest rate for funds borrowed, under the debt agreement."
}
}
},
"auth_ref": [
"r32",
"r397"
]
},
"us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInOperatingActivitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Operating Activities [Abstract]",
"terseLabel": "CASH FLOWS FROM OPERATING ACTIVITIES"
}
}
},
"auth_ref": []
},
"us-gaap_NetCashProvidedByUsedInInvestingActivities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInInvestingActivities",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Investing Activities",
"totalLabel": "Net cash used in investing activities",
"documentation": "Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets."
}
}
},
"auth_ref": [
"r237"
]
},
"us-gaap_DebtInstrumentMaturityDate": {
"xbrltype": "dateItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentMaturityDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Maturity Date",
"terseLabel": "Debt instrument maturity date",
"documentation": "Date when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format."
}
}
},
"auth_ref": [
"r200",
"r915",
"r1055"
]
},
"us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]",
"terseLabel": "Equity (Deficit)"
}
}
},
"auth_ref": []
},
"us-gaap_RevenueRecognitionPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RevenueRecognitionPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Revenue Recognition",
"label": "Revenue [Policy Text Block]",
"documentation": "Disclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources."
}
}
},
"auth_ref": [
"r789",
"r903",
"r909"
]
},
"us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInInvestingActivitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Investing Activities [Abstract]",
"terseLabel": "CASH FLOWS FROM INVESTING ACTIVITIES"
}
}
},
"auth_ref": []
},
"us-gaap_NetCashProvidedByUsedInOperatingActivities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInOperatingActivities",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Operating Activities",
"totalLabel": "Net cash used in operating activities",
"documentation": "Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities."
}
}
},
"auth_ref": [
"r139",
"r140",
"r141"
]
},
"country_EC": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/country/2023",
"localname": "EC",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Ecuador",
"label": "ECUADOR"
}
}
},
"auth_ref": []
},
"us-gaap_CommitmentsAndContingenciesDisclosureAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommitmentsAndContingenciesDisclosureAbstract",
"lang": {
"en-us": {
"role": {
"label": "Commitments and Contingencies Disclosure [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_DeferredCostsAndOtherAssetsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DeferredCostsAndOtherAssetsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deferred Costs and Other Assets [Member]",
"label": "Deferred Costs and Other Assets [Member]",
"documentation": "Deferred Costs and Other Assets."
}
}
},
"auth_ref": []
},
"jetmf_EarningsBeforeInterestTaxesDepreciationAmortizationDecemberTwoThousandAndTwentyThree": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "EarningsBeforeInterestTaxesDepreciationAmortizationDecemberTwoThousandAndTwentyThree",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Earnings Before Interest Taxes Depreciation Amortization December Two Thousand And Twenty Three",
"label": "Earnings Before Interest Taxes Depreciation Amortization December Two Thousand And Twenty Three"
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Accrued compensation",
"label": "Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Compensation",
"documentation": "Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from employee compensation."
}
}
},
"auth_ref": [
"r70",
"r1044"
]
},
"jetmf_DepositsAndOtherAssets": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DepositsAndOtherAssets",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Assets",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Deposits And Other Assets",
"label": "Deposits And Other Assets",
"terseLabel": "Deposits and other assets"
}
}
},
"auth_ref": []
},
"us-gaap_ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted": {
"xbrltype": "booleanItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNewAccountingStandardsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Change in Accounting Principle, Accounting Standards Update, Adopted [true false]",
"terseLabel": "Change in accounting principle, accounting standards update, adopted",
"documentation": "Indicates (true false) whether accounting standards update was adopted."
}
}
},
"auth_ref": [
"r196",
"r197",
"r198",
"r206",
"r207",
"r252",
"r311",
"r312",
"r351",
"r352",
"r353",
"r360",
"r361",
"r379",
"r520",
"r533",
"r534",
"r544",
"r545",
"r546",
"r556",
"r557",
"r568",
"r577",
"r578",
"r580",
"r581",
"r582",
"r600",
"r604",
"r605",
"r606",
"r628",
"r677",
"r678",
"r716",
"r717"
]
},
"us-gaap_NoncontrollingInterestMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NoncontrollingInterestMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Noncontrolling Interest [Member]",
"verboseLabel": "Noncontrolling Interest",
"documentation": "This element represents that portion of equity (net assets) in a subsidiary not attributable, directly or indirectly, to the parent. A noncontrolling interest is sometimes called a minority interest."
}
}
},
"auth_ref": [
"r75",
"r431",
"r991",
"r992",
"r993",
"r1082"
]
},
"jetmf_NatureOfOperationsTable": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NatureOfOperationsTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Nature Of Operations [Table]",
"documentation": "Nature Of Operations."
}
}
},
"auth_ref": []
},
"jetmf_IncomeLossFromDiscontinuedOperationsBeforeTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IncomeLossFromDiscontinuedOperationsBeforeTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "jetmf_IncomeLossFromBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Income from discontinued operations",
"documentation": "Income (loss) from discontinued operations before tax",
"label": "Income (Loss) from Discontinued Operations Before Tax",
"terseLabel": "Income from Discontinued Operations"
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Share based compensation",
"label": "Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-Based Compensation Cost",
"documentation": "Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from share-based compensation."
}
}
},
"auth_ref": [
"r70",
"r1044"
]
},
"us-gaap_InterestPaidNet": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "InterestPaidNet",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Interest Paid, Excluding Capitalized Interest, Operating Activities",
"terseLabel": "Interest",
"documentation": "Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount."
}
}
},
"auth_ref": [
"r235",
"r238",
"r239"
]
},
"us-gaap_IncomeTaxDisclosureAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxDisclosureAbstract",
"lang": {
"en-us": {
"role": {
"label": "Income Tax Disclosure [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_CommonStockMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonStockMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Common Stock [Member]",
"terseLabel": "Common Stock",
"documentation": "Stock that is subordinate to all other stock of the issuer."
}
}
},
"auth_ref": [
"r934",
"r935",
"r936",
"r938",
"r939",
"r940",
"r941",
"r991",
"r992",
"r1052",
"r1077",
"r1082"
]
},
"us-gaap_DebtInstrumentNameDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentNameDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Name [Domain]",
"terseLabel": "Debt Instrument, Name",
"documentation": "The name for the particular debt instrument or borrowing that distinguishes it from other debt instruments or borrowings, including draws against credit facilities."
}
}
},
"auth_ref": [
"r33",
"r248",
"r396",
"r397",
"r398",
"r399",
"r400",
"r402",
"r407",
"r408",
"r409",
"r410",
"r412",
"r413",
"r414",
"r415",
"r416",
"r417",
"r603",
"r915",
"r916",
"r917",
"r918",
"r919",
"r986"
]
},
"us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesAndStockholdersEquity",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Total stockholders' equity (Deficit)",
"label": "Equity, Including Portion Attributable to Noncontrolling Interest",
"periodEndLabel": "Ending balance",
"periodStartLabel": "Beginning balance",
"documentation": "Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity."
}
}
},
"auth_ref": [
"r75",
"r76",
"r77",
"r208",
"r209",
"r230",
"r249",
"r250",
"r251",
"r255",
"r265",
"r355",
"r363",
"r431",
"r497",
"r498",
"r499",
"r521",
"r522",
"r548",
"r549",
"r550",
"r551",
"r552",
"r554",
"r565",
"r592",
"r593",
"r597",
"r632",
"r719",
"r720",
"r740",
"r769",
"r785",
"r812",
"r813",
"r889",
"r943",
"r987",
"r1002",
"r1056",
"r1082"
]
},
"us-gaap_DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Allowance for doubtful accounts",
"label": "Deferred Tax Asset, Tax Deferred Expense, Reserve and Accrual, Accounts Receivable, Allowance for Credit Loss",
"documentation": "Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary difference from allowance for credit loss on accounts receivable."
}
}
},
"auth_ref": [
"r70",
"r1044"
]
},
"jetmf_AircraftLeaseAgreementSixMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementSixMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement six.",
"label": "Aircraft Lease Agreement Six [Member]",
"terseLabel": "Aircraft Lease Agreement Six"
}
}
},
"auth_ref": []
},
"us-gaap_ParentMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ParentMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Parent [Member]",
"terseLabel": "Total",
"documentation": "Portion of equity, or net assets, in the consolidated entity attributable, directly or indirectly, to the parent. Excludes noncontrolling interests."
}
}
},
"auth_ref": []
},
"us-gaap_SupplementalCashFlowInformationAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SupplementalCashFlowInformationAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Supplemental Cash Flow Information [Abstract]",
"terseLabel": "Cash paid for"
}
}
},
"auth_ref": []
},
"us-gaap_LongtermDebtTypeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongtermDebtTypeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Long-Term Debt, Type [Domain]",
"documentation": "Type of long-term debt arrangement, such as notes, line of credit, commercial paper, asset-based financing, project financing, letter of credit financing. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the company, if longer."
}
}
},
"auth_ref": [
"r33",
"r55"
]
},
"us-gaap_SubsequentEventsTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventsTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureSubsequentEvents"
],
"lang": {
"en-us": {
"role": {
"label": "Subsequent Events [Text Block]",
"terseLabel": "Subsequent Events",
"documentation": "The entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business."
}
}
},
"auth_ref": [
"r642",
"r644"
]
},
"jetmf_NumberOfSecurityDeposits": {
"xbrltype": "integerItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfSecurityDeposits",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Number of security deposits.",
"label": "Number Of Security Deposits",
"terseLabel": "Number of security deposits"
}
}
},
"auth_ref": []
},
"us-gaap_DebtDisclosureAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtDisclosureAbstract",
"lang": {
"en-us": {
"role": {
"label": "Debt Disclosure [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_A320PassengerAircraftMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "A320PassengerAircraftMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "A320 passenger aircraft.",
"label": "A320 Passenger Aircraft [Member]",
"terseLabel": "A320 Passenger Aircraft"
}
}
},
"auth_ref": []
},
"jetmf_WarrantsIssuedWithDebt": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantsIssuedWithDebt",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Warrants issued with debt.",
"label": "Warrants Issued With Debt",
"terseLabel": "Warrants issued with debt"
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesTables"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]",
"terseLabel": "Schedule of Cash and Non-cash Activities Associated with Leases",
"documentation": "Tabular disclosure of supplemental cash flow information for the periods presented."
}
}
},
"auth_ref": []
},
"jetmf_BadDebtExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "BadDebtExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Bad debt expense.",
"label": "Bad Debt Expense",
"terseLabel": "Bad debt expense"
}
}
},
"auth_ref": []
},
"us-gaap_NotesReduction": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NotesReduction",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Notes Reduction",
"terseLabel": "Note Payable reductions through accounts receivable from sale of Assets held for sale",
"documentation": "The value of notes retired (or transferred to another entity) in noncash investing or financing transactions."
}
}
},
"auth_ref": [
"r47",
"r48",
"r49"
]
},
"us-gaap_FlightEquipmentMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FlightEquipmentMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Aircraft Support Equipment",
"label": "Flight Equipment [Member]",
"documentation": "Equipment used in the in-flight operation of the aircraft."
}
}
},
"auth_ref": []
},
"us-gaap_FairValueDisclosuresAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FairValueDisclosuresAbstract",
"lang": {
"en-us": {
"role": {
"label": "Fair Value Disclosures [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_OperatingLeaseCostAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "OperatingLeaseCostAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Operating lease cost.",
"label": "Operating Lease Cost [Abstract]",
"terseLabel": "Operating lease cost"
}
}
},
"auth_ref": []
},
"jetmf_WorkingCapitalDeficit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WorkingCapitalDeficit",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Working capital deficit.",
"label": "Working Capital Deficit",
"terseLabel": "Working capital deficit"
}
}
},
"auth_ref": []
},
"jetmf_StockIssuedDuringPeriodValueSubscriptionReceivable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "StockIssuedDuringPeriodValueSubscriptionReceivable",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Stock issued during period value subscription receivable.",
"label": "Stock Issued During Period Value Subscription Receivable",
"terseLabel": "Subscription receivable"
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsValuationAllowance": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsValuationAllowance",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsLiabilitiesNet",
"weight": -1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Valuation allowance offset to deferred tax assets",
"negatedLabel": "Less valuation allowance",
"label": "Deferred Tax Assets, Valuation Allowance",
"documentation": "Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized."
}
}
},
"auth_ref": [
"r516"
]
},
"jetmf_FinanceLeaseLiabilityPaymentsDueYearSixAndThereafter": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "FinanceLeaseLiabilityPaymentsDueYearSixAndThereafter",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2028 and thereafter",
"label": "Finance Lease Liability Payments Due Year Six and Thereafter",
"documentation": "Finance lease liability payments due year six and thereafter."
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Debt Instruments [Abstract]"
}
}
},
"auth_ref": []
},
"country_CO": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/country/2023",
"localname": "CO",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Colombia",
"label": "COLOMBIA"
}
}
},
"auth_ref": []
},
"jetmf_GemWarrantReclassification": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GemWarrantReclassification",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "GEM warrant reclassification",
"label": "GEM Warrant Reclassification",
"documentation": "GEM warrant reclassification."
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r248",
"r396",
"r397",
"r398",
"r399",
"r400",
"r402",
"r407",
"r408",
"r409",
"r410",
"r412",
"r413",
"r414",
"r415",
"r416",
"r417",
"r420",
"r603",
"r915",
"r916",
"r917",
"r918",
"r919",
"r986"
]
},
"us-gaap_DebtInstrumentAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument [Axis]",
"terseLabel": "Debt Instrument",
"documentation": "Information by type of debt instrument, including, but not limited to, draws against credit facilities."
}
}
},
"auth_ref": [
"r22",
"r118",
"r119",
"r171",
"r172",
"r248",
"r396",
"r397",
"r398",
"r399",
"r400",
"r402",
"r407",
"r408",
"r409",
"r410",
"r412",
"r413",
"r414",
"r415",
"r416",
"r417",
"r603",
"r915",
"r916",
"r917",
"r918",
"r919",
"r986"
]
},
"jetmf_NumberOfAircraftLeaseConverted": {
"xbrltype": "integerItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfAircraftLeaseConverted",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Number of aircraft lease converted",
"label": "Number of Aircraft Lease Converted",
"documentation": "Number of aircraft lease converted."
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Long-Term Debt Instruments [Table]",
"documentation": "A table or schedule providing information pertaining to long-term debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the company, if longer."
}
}
},
"auth_ref": [
"r33",
"r57",
"r58",
"r83",
"r84",
"r86",
"r92",
"r155",
"r156",
"r248",
"r396",
"r397",
"r398",
"r399",
"r400",
"r402",
"r407",
"r408",
"r409",
"r410",
"r412",
"r413",
"r414",
"r415",
"r416",
"r417",
"r420",
"r603",
"r915",
"r916",
"r917",
"r918",
"r919",
"r986"
]
},
"us-gaap_ProceedsFromWarrantExercises": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ProceedsFromWarrantExercises",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Proceeds from Warrant Exercises",
"terseLabel": "Proceeds from issuance of warrant exercise",
"documentation": "The cash inflow associated with the amount received from holders exercising their stock warrants."
}
}
},
"auth_ref": [
"r980"
]
},
"jetmf_DebenturesMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DebenturesMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Debentures.",
"label": "Debentures [Member]",
"terseLabel": "Debentures"
}
}
},
"auth_ref": []
},
"jetmf_DisposalGroupIncludingDiscontinuedOperationNetLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DisposalGroupIncludingDiscontinuedOperationNetLiabilities",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"negatedTotalLabel": "Net liabilities transferred",
"label": "Disposal Group, Including Discontinued Operation, Net Liabilities",
"documentation": "Disposal group, including discontinued operation, net liabilities."
}
}
},
"auth_ref": []
},
"us-gaap_PropertyPlantAndEquipmentTypeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentTypeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Long-Lived Tangible Asset [Domain]",
"documentation": "Listing of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Examples include land, buildings, machinery and equipment, and other types of furniture and equipment including, but not limited to, office equipment, furniture and fixtures, and computer equipment and software."
}
}
},
"auth_ref": [
"r149"
]
},
"jetmf_FinancedAmountOfPremium": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "FinancedAmountOfPremium",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Financed amount of premium.",
"label": "Financed Amount Of Premium",
"terseLabel": "Financed amount of premium"
}
}
},
"auth_ref": []
},
"jetmf_GemGlobalYieldLlcScsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GemGlobalYieldLlcScsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "GEM Global Yield LLC SCS [Member]",
"documentation": "GEM Global Yield LLC SCS."
}
}
},
"auth_ref": []
},
"jetmf_SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesTables"
],
"lang": {
"en-us": {
"role": {
"documentation": "Summary of future minimum lease payments under finance and operating lease liabilities.",
"label": "Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities [Table Text Block]",
"terseLabel": "Summary of Future Minimum Lease Payments under Finance and Operating Lease Liabilities"
}
}
},
"auth_ref": []
},
"us-gaap_OperatingLossCarryforwards": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLossCarryforwards",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Net operating loss carryforwards",
"label": "Operating Loss Carryforwards",
"documentation": "Amount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws."
}
}
},
"auth_ref": [
"r69"
]
},
"us-gaap_Liabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "Liabilities",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesAndStockholdersEquity",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Total Liabilities",
"label": "Liabilities",
"terseLabel": "Due to investee",
"documentation": "Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future."
}
}
},
"auth_ref": [
"r29",
"r242",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r539",
"r542",
"r543",
"r579",
"r765",
"r911",
"r944",
"r1010",
"r1064",
"r1065"
]
},
"dei_CityAreaCode": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "CityAreaCode",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "City Area Code",
"terseLabel": "City Area Code",
"documentation": "Area code of city"
}
}
},
"auth_ref": []
},
"jetmf_PurchaseWarrantsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PurchaseWarrantsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Purchase warrants.",
"label": "Purchase Warrants [Member]",
"terseLabel": "Purchase Warrants"
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentRedemptionPeriodAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPeriodAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption, Period [Axis]",
"documentation": "Information about timing of debt redemption features under terms of the debt agreement."
}
}
},
"auth_ref": [
"r21"
]
},
"us-gaap_AccountingChangesAndErrorCorrectionsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccountingChangesAndErrorCorrectionsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Accounting Changes and Error Corrections [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_RevenueFromContractWithCustomerPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RevenueFromContractWithCustomerPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Customer Deposits",
"label": "Revenue from Contract with Customer [Policy Text Block]",
"documentation": "Disclosure of accounting policy for revenue from contract with customer."
}
}
},
"auth_ref": [
"r203",
"r442",
"r443",
"r444",
"r445",
"r446",
"r447",
"r448",
"r449",
"r903"
]
},
"us-gaap_AccountingPoliciesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccountingPoliciesAbstract",
"lang": {
"en-us": {
"role": {
"label": "Accounting Policies [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentsAndJointVenturesAbstract",
"lang": {
"en-us": {
"role": {
"label": "Equity Method Investments and Joint Ventures [Abstract]"
}
}
},
"auth_ref": []
},
"dei_LocalPhoneNumber": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "LocalPhoneNumber",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Local Phone Number",
"terseLabel": "Local Phone Number",
"documentation": "Local phone number for entity."
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentRedemptionPeriodDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPeriodDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption, Period [Domain]",
"documentation": "Period as defined under terms of the debt agreement for debt redemption features."
}
}
},
"auth_ref": [
"r21"
]
},
"us-gaap_Revenues": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "Revenues",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Revenues",
"terseLabel": "Revenue",
"totalLabel": "Revenues, Total",
"documentation": "Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss)."
}
}
},
"auth_ref": [
"r232",
"r242",
"r288",
"r289",
"r291",
"r294",
"r295",
"r299",
"r300",
"r302",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r579",
"r696",
"r1010"
]
},
"us-gaap_DebtInstrumentRedemptionPeriodTwoMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPeriodTwoMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption, Period Two [Member]",
"terseLabel": "Redeemed after August 2, 2026 or on or Prior to August 2, 2027",
"documentation": "Period two representing second most current period of debt redemption features under terms of the debt agreement."
}
}
},
"auth_ref": [
"r21"
]
},
"us-gaap_OperatingIncomeLoss": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingIncomeLoss",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Income (Loss)",
"totalLabel": "Operating Income/(Loss)",
"documentation": "The net result for the period of deducting operating expenses from operating revenues."
}
}
},
"auth_ref": [
"r287",
"r292",
"r296",
"r298",
"r912"
]
},
"us-gaap_DebtInstrumentRedemptionPeriodOneMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPeriodOneMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption, Period One [Member]",
"terseLabel": "Redeemed on or Prior to August 2, 2026",
"documentation": "Period one representing most current period of debt redemption features under terms of the debt agreement."
}
}
},
"auth_ref": [
"r21"
]
},
"us-gaap_ScheduleOfEquityMethodInvestmentsTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfEquityMethodInvestmentsTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Equity Method Investments [Table]",
"documentation": "Summarization of information required and determined to be disclosed concerning equity method investments in common stock. The summarized information includes: (a) the name of each investee or group of investees for which combined disclosure is appropriate, (2) the percentage ownership of common stock, (3) the difference, if any, between the carrying amount of an investment and the value of the underlying equity in the net assets and the accounting treatment of difference, if any, and (4) the aggregate value of each identified investment based on its quoted market price, if available."
}
}
},
"auth_ref": [
"r213",
"r242",
"r345",
"r346",
"r348",
"r349",
"r579"
]
},
"us-gaap_DebtInstrumentRedemptionPeriodThreeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPeriodThreeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption, Period Three [Member]",
"terseLabel": "Redeemed After August 2, 2027 or on or Prior to August 2, 2028",
"documentation": "Period three representing third most current period of debt redemption features under terms of the debt agreement."
}
}
},
"auth_ref": [
"r21"
]
},
"jetmf_StockIssuedDuringPeriodSharesWarrantsAndStockOptionsExercised": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "StockIssuedDuringPeriodSharesWarrantsAndStockOptionsExercised",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Stock issued during period shares warrants and stock options exercised.",
"label": "Stock Issued During Period Shares Warrants and Stock Options Exercised",
"terseLabel": "Issuance of shares - warrants and options exercised, shares"
}
}
},
"auth_ref": []
},
"us-gaap_BalanceSheetLocationAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BalanceSheetLocationAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Balance Sheet Location [Axis]",
"terseLabel": "Balance Sheet Location",
"documentation": "Information by location on balance sheet (statement of financial position)."
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentRedemptionPeriodFourMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPeriodFourMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption, Period Four [Member]",
"terseLabel": "Redeemed After August 2, 2028",
"documentation": "Period four representing fourth most current period of debt redemption features under terms of the debt agreement."
}
}
},
"auth_ref": [
"r21"
]
},
"jetmf_LossOnDeferredCosts": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LossOnDeferredCosts",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Loss on deferred costs",
"label": "Loss on Deferred Costs",
"documentation": "Loss on deferred costs."
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period",
"terseLabel": "Forfeited",
"negatedLabel": "Number of RSUs, Forfeited",
"documentation": "The number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period."
}
}
},
"auth_ref": [
"r480"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period",
"terseLabel": "Number of RSUs, Granted",
"documentation": "The number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan)."
}
}
},
"auth_ref": [
"r478"
]
},
"us-gaap_ScheduleOfEquityMethodInvestmentsLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfEquityMethodInvestmentsLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Equity Method Investments [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r242",
"r345",
"r346",
"r348",
"r349",
"r579"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value",
"terseLabel": "Weighted average grant date fair value per RSU, Granted",
"documentation": "The weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan)."
}
}
},
"auth_ref": [
"r478"
]
},
"jetmf_DisposalGroupIncludingDiscontinuedOperationTravelMealsAndEntertainment": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DisposalGroupIncludingDiscontinuedOperationTravelMealsAndEntertainment",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": "us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax",
"weight": -1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Travel, meals, and entertainment",
"label": "Disposal Group, Including Discontinued Operation, Travel, Meals, And Entertainment",
"documentation": "Disposal group, including discontinued operation, travel, meals, and entertainment."
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number",
"periodEndLabel": "Number of RSUs Outstanding, Ending balance",
"periodStartLabel": "Number of RSUs Outstanding, Beginning balance",
"documentation": "The number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date."
}
}
},
"auth_ref": [
"r475",
"r476"
]
},
"jetmf_MotionAmountFiled": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MotionAmountFiled",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Motion amount filed",
"label": "Motion Amount Filed",
"documentation": "Motion amount filed."
}
}
},
"auth_ref": []
},
"jetmf_HeavyMaintenancePolicyPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "HeavyMaintenancePolicyPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Heavy Maintenance",
"label": "Heavy Maintenance Policy [Policy Text Block]",
"documentation": "Heavy Maintenance Policy."
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value",
"periodEndLabel": "Weighted average grant date fair value per RSU Outstanding, Ending balance",
"periodStartLabel": "Weighted average grant date fair value per RSU Outstanding, Beginning balance",
"documentation": "Per share or unit weighted-average fair value of nonvested award under share-based payment arrangement. Excludes share and unit options."
}
}
},
"auth_ref": [
"r475",
"r476"
]
},
"jetmf_ClassOfWarrantOrRightExercisedDuringPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightExercisedDuringPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Purchase warrant excercised",
"documentation": "Class of warrant or right exercised during period.",
"label": "Class Of Warrant Or Right Exercised During Period",
"terseLabel": "Number of Share Purchase Warrants, Exercised",
"negatedLabel": "Number of Share Purchase Warrants, Exercised"
}
}
},
"auth_ref": []
},
"us-gaap_EquityMethodInvestmentNonconsolidatedInvesteeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentNonconsolidatedInvesteeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Equity Method Investment, Nonconsolidated Investee [Axis]",
"documentation": "Information by nonconsolidated equity method investee. Excludes information consolidated by reporting entity."
}
}
},
"auth_ref": [
"r213",
"r242",
"r349",
"r579"
]
},
"us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount",
"terseLabel": "Share based compensation not yet recognized",
"totalLabel": "Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total",
"documentation": "Amount of cost not yet recognized for nonvested award under share-based payment arrangement."
}
}
},
"auth_ref": [
"r495"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period",
"terseLabel": "Issuance of common stock",
"negatedLabel": "Number of RSUs, Issuance of common stock",
"documentation": "The number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period."
}
}
},
"auth_ref": [
"r479"
]
},
"us-gaap_StatementClassOfStockAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementClassOfStockAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Stock [Axis]",
"terseLabel": "Class of Stock",
"documentation": "Information by the different classes of stock of the entity."
}
}
},
"auth_ref": [
"r204",
"r219",
"r220",
"r221",
"r242",
"r274",
"r275",
"r277",
"r279",
"r285",
"r286",
"r349",
"r386",
"r388",
"r389",
"r390",
"r393",
"r394",
"r423",
"r424",
"r426",
"r427",
"r429",
"r579",
"r731",
"r732",
"r733",
"r734",
"r742",
"r743",
"r744",
"r745",
"r746",
"r747",
"r748",
"r749",
"r750",
"r751",
"r752",
"r753",
"r767",
"r788",
"r811",
"r884",
"r885",
"r886",
"r887",
"r888",
"r952",
"r985",
"r996"
]
},
"us-gaap_EquityMethodInvestmentNonconsolidatedInvesteeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentNonconsolidatedInvesteeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Equity Method Investment, Nonconsolidated Investee [Domain]",
"documentation": "Nonconsolidated equity method investee. Excludes information consolidated by reporting entity."
}
}
},
"auth_ref": [
"r213",
"r242",
"r349",
"r579"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value",
"terseLabel": "Weighted average grant date fair value per RSU, Issuance of common stock",
"documentation": "The weighted average fair value as of grant date pertaining to an equity-based award plan other than a stock (or unit) option plan for which the grantee gained the right during the reporting period, by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash in accordance with the terms of the arrangement."
}
}
},
"auth_ref": [
"r479"
]
},
"jetmf_ProceedsFromRepaymentsOfOtherLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ProceedsFromRepaymentsOfOtherLiabilities",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Proceeds from (repayments of) other liabilities.",
"label": "Proceeds From Repayments Of Other Liabilities",
"terseLabel": "Other liabilities"
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxLiabilitiesPropertyPlantAndEquipment": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxLiabilitiesPropertyPlantAndEquipment",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": -1.0,
"order": 7.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Depreciation",
"terseLabel": "Depreciation",
"label": "Deferred Tax Liabilities, Property, Plant and Equipment",
"documentation": "Amount of deferred tax liability attributable to taxable temporary differences from property, plant, and equipment."
}
}
},
"auth_ref": [
"r70",
"r1044"
]
},
"us-gaap_LiabilitiesAndStockholdersEquity": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LiabilitiesAndStockholdersEquity",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Total Liabilities and Equity (Deficit)",
"label": "Liabilities and Equity",
"documentation": "Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any."
}
}
},
"auth_ref": [
"r127",
"r174",
"r704",
"r932",
"r987",
"r1002",
"r1056"
]
},
"jetmf_SmartlynxAirlinesMaltaLimitedMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SmartlynxAirlinesMaltaLimitedMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Smartlynx Airlines Malta Limited.",
"label": "Smartlynx Airlines Malta Limited [Member]",
"terseLabel": "Smartlynx Airlines Malta Limited"
}
}
},
"auth_ref": []
},
"us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DiscontinuedOperationsAndDisposalGroupsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Discontinued Operations and Disposal Groups [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_AllowanceForObsoleteAssetsHeldForSale": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AllowanceForObsoleteAssetsHeldForSale",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Allowance for obsolete items",
"label": "Allowance for Obsolete Assets Held for Sale",
"documentation": "Allowance for Obsolete Assets Held for Sale."
}
}
},
"auth_ref": []
},
"jetmf_DrawDownFundsIssuingSharesTerm": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DrawDownFundsIssuingSharesTerm",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Draw down funds, issuing shares, term",
"label": "Draw Down Funds, Issuing Shares, Term",
"documentation": "Draw down funds, issuing shares, term."
}
}
},
"auth_ref": []
},
"us-gaap_RelatedPartyTransactionsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyTransactionsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Related Party Transactions [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, Shares Exercisable",
"periodEndLabel": "Share-based Payment Arrangement, Option, Exercise Price Range, Shares Exercisable, Ending Balance",
"periodStartLabel": "Share-based Payment Arrangement, Option, Exercise Price Range, Shares Exercisable, Beginning Balance",
"terseLabel": "Stock options, Exercisable",
"documentation": "The number of shares reserved for issuance pertaining to the outstanding exercisable stock options as of the balance sheet date in the customized range of exercise prices for which the market and performance vesting condition has been satisfied."
}
}
},
"auth_ref": [
"r64"
]
},
"jetmf_PercentageOfTransferOfShares": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfTransferOfShares",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Percentage of transfer of shares",
"label": "Percentage of Transfer of Shares",
"documentation": "Percentage of transfer of shares."
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Exercise Price Range [Domain]",
"terseLabel": "Exercise Price Range",
"documentation": "Supplementary information on outstanding and exercisable share awards as of the balance sheet date which stratifies outstanding options by ranges of exercise prices."
}
}
},
"auth_ref": [
"r66"
]
},
"jetmf_ClassOfWarrantOrRightIssuedDuringPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightIssuedDuringPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilityAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Warrants issued",
"documentation": "Class of warrant or right issued during period.",
"label": "Class Of Warrant Or Right Issued During Period",
"terseLabel": "Number of Share Purchase Warrants, Issued"
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Exercise Price Range [Axis]",
"terseLabel": "Exercise Price Range",
"documentation": "Information by range of option prices pertaining to options granted."
}
}
},
"auth_ref": [
"r65"
]
},
"jetmf_NumberOfMonthsFixedHourlyRentToBePaid": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfMonthsFixedHourlyRentToBePaid",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Number of months fixed hourly rent to be paid.",
"label": "Number of months fixed hourly rent to be paid"
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, Shares Outstanding",
"periodEndLabel": "Share-based Payment Arrangement, Option, Exercise Price Range, Shares Outstanding, Ending Balance",
"periodStartLabel": "Share-based Payment Arrangement, Option, Exercise Price Range, Shares Outstanding, Beginning Balance",
"terseLabel": "Stock options, Outstanding",
"documentation": "The number of shares reserved for issuance pertaining to the outstanding stock options as of the balance sheet date for all option plans in the customized range of exercise prices."
}
}
},
"auth_ref": [
"r62"
]
},
"us-gaap_BasisOfPresentationAndSignificantAccountingPoliciesTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BasisOfPresentationAndSignificantAccountingPoliciesTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPolicies1"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Basis of Presentation and Summary of Significant Accounting Policies",
"label": "Basis of Presentation and Significant Accounting Policies [Text Block]",
"documentation": "The entire disclosure for the basis of presentation and significant accounting policies concepts. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS). Accounting policies describe all significant accounting policies of the reporting entity."
}
}
},
"auth_ref": [
"r142"
]
},
"us-gaap_IncomeTaxExpenseBenefit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxExpenseBenefit",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NetIncomeLoss",
"weight": -1.0,
"order": 2.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Income Tax Expense (Benefit)",
"terseLabel": "Income tax expense",
"totalLabel": "Total income tax provision",
"documentation": "Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations."
}
}
},
"auth_ref": [
"r184",
"r199",
"r266",
"r267",
"r290",
"r508",
"r527",
"r714"
]
},
"jetmf_FlightsFlownByGlobalMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "FlightsFlownByGlobalMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Flights flown by global[Member]",
"label": "Flights Flown By Global[Member]",
"terseLabel": "Flights flown by global"
}
}
},
"auth_ref": []
},
"jetmf_KizotoLLCMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "KizotoLLCMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Kizoto, LLC.",
"label": "Kizoto L L C [Member]",
"terseLabel": "Kizoto, LLC"
}
}
},
"auth_ref": []
},
"us-gaap_EffectiveIncomeTaxRateContinuingOperations": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EffectiveIncomeTaxRateContinuingOperations",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Effective Income Tax Rate",
"verboseLabel": "Effective Income Tax Rate",
"label": "Effective Income Tax Rate Reconciliation, Percent",
"terseLabel": "Effective tax rate",
"documentation": "Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations."
}
}
},
"auth_ref": [
"r509"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized",
"terseLabel": "Maximum number of Voting Shares issuable pursuant to share-based payment arrangements",
"documentation": "Number of shares authorized for issuance under share-based payment arrangement."
}
}
},
"auth_ref": [
"r927"
]
},
"jetmf_DisposalGroupIncludingDiscontinuedOperationProfessionalFees": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DisposalGroupIncludingDiscontinuedOperationProfessionalFees",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": "us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax",
"weight": -1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Professional fees",
"label": "Disposal Group, Including Discontinued Operation, Professional Fees",
"documentation": "Disposal group, including discontinued operation, professional fees."
}
}
},
"auth_ref": []
},
"jetmf_LiabilitiesAcquiredThroughFinanceLeaseLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LiabilitiesAcquiredThroughFinanceLeaseLiabilities",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Liabilities acquired through finance lease liabilities.",
"label": "Liabilities Acquired Through Finance Lease Liabilities",
"terseLabel": "Liabilities acquired through finance leases",
"verboseLabel": "New finance lease liabilities"
}
}
},
"auth_ref": []
},
"jetmf_LessorMaintenanceDeposits": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LessorMaintenanceDeposits",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Lessor maintenance deposits",
"label": "Lessor Maintenance Deposits",
"documentation": "Lessor Maintenance Deposits."
}
}
},
"auth_ref": []
},
"us-gaap_EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails": {
"parentTag": "us-gaap_EffectiveIncomeTaxRateContinuingOperations",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Change in valuation allowance",
"label": "Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent",
"documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to changes in the valuation allowance for deferred tax assets."
}
}
},
"auth_ref": [
"r1042",
"r1047"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period",
"terseLabel": "Number of stock options, Forfeited",
"negatedLabel": "Number of stock options, Forfeited",
"documentation": "The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan."
}
}
},
"auth_ref": [
"r473"
]
},
"jetmf_StockIssuedDuringPeriodValueWarrantsAndStockOptionsExercised": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "StockIssuedDuringPeriodValueWarrantsAndStockOptionsExercised",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Stock issued during period value warrants and stock options exercised.",
"label": "Stock Issued During Period, Value, Warrants and Stock Options Exercised",
"terseLabel": "Issuance of shares - warrants and options exercised"
}
}
},
"auth_ref": []
},
"jetmf_ScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesTables"
],
"lang": {
"en-us": {
"role": {
"documentation": "Schedule of lease terms and discount rates related to finance and operating leases.",
"label": "Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases [Table Text Block]",
"terseLabel": "Schedule of Lease Terms and Discount Rates Related to Finance and Operating Leases"
}
}
},
"auth_ref": []
},
"dei_DocumentFiscalPeriodFocus": {
"xbrltype": "fiscalPeriodItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentFiscalPeriodFocus",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Fiscal Period Focus",
"terseLabel": "Document Fiscal Period Focus",
"documentation": "Fiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY."
}
}
},
"auth_ref": []
},
"jetmf_NumberOfFinanceLeaseAgreements": {
"xbrltype": "integerItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfFinanceLeaseAgreements",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Number of finance lease agreements.",
"label": "Number of Finance Lease Agreements",
"terseLabel": "Number of finance lease agreements"
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value",
"terseLabel": "Weighted average grant date fair value, Granted",
"documentation": "The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology."
}
}
},
"auth_ref": [
"r481"
]
},
"jetmf_FinanceLeaseCostAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "FinanceLeaseCostAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Finance lease cost",
"label": "Finance Lease Cost [Abstract]",
"terseLabel": "Finance lease cost"
}
}
},
"auth_ref": []
},
"us-gaap_ForeignCurrencyTransactionGainLossBeforeTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ForeignCurrencyTransactionGainLossBeforeTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 12.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Foreign exchange (gain) loss",
"label": "Gain (Loss), Foreign Currency Transaction, before Tax",
"totalLabel": "Foreign Currency Transaction Gain (Loss), before Tax, Total",
"documentation": "Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction."
}
}
},
"auth_ref": [
"r588",
"r589",
"r590",
"r591",
"r808"
]
},
"srt_CounterpartyNameAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "CounterpartyNameAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Counterparty Name [Axis]"
}
}
},
"auth_ref": [
"r246",
"r247",
"r399",
"r425",
"r640",
"r906",
"r908"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number",
"periodEndLabel": "Number of stock options outstanding, Ending balance",
"periodStartLabel": "Number of stock options outstanding, Beginning balance",
"documentation": "Number of options outstanding, including both vested and non-vested options."
}
}
},
"auth_ref": [
"r467",
"r468"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price",
"periodEndLabel": "Weighted average exercise price outstanding, Ending balance",
"periodStartLabel": "Weighted average exercise price outstanding, Beginning balance",
"documentation": "Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan."
}
}
},
"auth_ref": [
"r467",
"r468"
]
},
"jetmf_ClassBNonvotingCommonStockMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassBNonvotingCommonStockMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class B Nonvoting Common Stock.",
"label": "Class B Nonvoting Common Stock [Member]",
"terseLabel": "Class B Nonvoting Common Stock"
}
}
},
"auth_ref": []
},
"jetmf_WeightedAverageRemainingLeaseTermAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WeightedAverageRemainingLeaseTermAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Weighted-average remaining lease term.",
"label": "Weighted-average Remaining Lease Term [Abstract]",
"terseLabel": "Weighted-average remaining lease term"
}
}
},
"auth_ref": []
},
"us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails": {
"parentTag": "us-gaap_EffectiveIncomeTaxRateContinuingOperations",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Expected provision at Federal statutory tax rate",
"label": "Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent",
"documentation": "Percentage of domestic federal statutory tax rate applicable to pretax income (loss)."
}
}
},
"auth_ref": [
"r243",
"r509",
"r528"
]
},
"jetmf_GemNotesPayableMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GemNotesPayableMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "GEM",
"label": "GEM Notes Payable [Member]",
"documentation": "GEM Notes Payable."
}
}
},
"auth_ref": []
},
"us-gaap_SubsequentEventsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Subsequent Events [Abstract]"
}
}
},
"auth_ref": []
},
"dei_EntityCommonStockSharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityCommonStockSharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Common Stock, Shares Outstanding",
"terseLabel": "Entity Common Stock, Shares Outstanding",
"documentation": "Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument."
}
}
},
"auth_ref": []
},
"us-gaap_FairValueAdjustmentOfWarrants": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FairValueAdjustmentOfWarrants",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Fair value adjustment of warrants",
"label": "Fair Value Adjustment of Warrants",
"documentation": "Amount of expense (income) related to adjustment to fair value of warrant liability."
}
}
},
"auth_ref": [
"r2",
"r10"
]
},
"jetmf_MontanaUnitedStatesMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MontanaUnitedStatesMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Montana, United States",
"label": "Montana United States [Member]",
"documentation": "Montana united states."
}
}
},
"auth_ref": []
},
"dei_EntityIncorporationStateCountryCode": {
"xbrltype": "edgarStateCountryItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityIncorporationStateCountryCode",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Incorporation, State or Country Code",
"terseLabel": "Entity Incorporation State Country Code",
"documentation": "Two-character EDGAR code representing the state or country of incorporation."
}
}
},
"auth_ref": []
},
"us-gaap_ComponentsOfDeferredTaxAssetsAndLiabilitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ComponentsOfDeferredTaxAssetsAndLiabilitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Components of Deferred Tax Assets and Liabilities [Abstract]"
}
}
},
"auth_ref": []
},
"dei_CurrentFiscalYearEndDate": {
"xbrltype": "gMonthDayItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "CurrentFiscalYearEndDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Current Fiscal Year End Date",
"terseLabel": "Current Fiscal Year End Date",
"documentation": "End date of current fiscal year in the format --MM-DD."
}
}
},
"auth_ref": []
},
"srt_EquityMethodInvesteeNameDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "EquityMethodInvesteeNameDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Investment, Name [Domain]"
}
}
},
"auth_ref": [
"r345",
"r346",
"r348"
]
},
"us-gaap_IncomeTaxesPaidNet": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxesPaidNet",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Income Taxes Paid, Net",
"terseLabel": "Taxes",
"totalLabel": "Income Taxes Paid, Net, Total",
"documentation": "The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes."
}
}
},
"auth_ref": [
"r46"
]
},
"us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfMaturitiesOfLongTermDebtTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Schedule of Note Payable Principal Payments",
"label": "Schedule of Maturities of Long-Term Debt [Table Text Block]",
"documentation": "Tabular disclosure of maturity and sinking fund requirement for long-term debt."
}
}
},
"auth_ref": [
"r12"
]
},
"us-gaap_DeferredTaxAssetInterestCarryforward": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetInterestCarryforward",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Disallowed interest",
"label": "Deferred Tax Asset, Interest Carryforward",
"documentation": "Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible interest carryforward."
}
}
},
"auth_ref": [
"r1044"
]
},
"srt_CurrencyAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "CurrencyAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Currency [Axis]"
}
}
},
"auth_ref": [
"r1057"
]
},
"us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodSharesRestrictedStockAwardGross",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Shares, Restricted Stock Award, Gross",
"terseLabel": "Issuance of shares - share based compensation on RSUs, shares",
"documentation": "Total number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards."
}
}
},
"auth_ref": [
"r17",
"r157"
]
},
"us-gaap_FederalIncomeTaxExpenseBenefitContinuingOperationsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FederalIncomeTaxExpenseBenefitContinuingOperationsAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Federal:",
"label": "Federal Income Tax Expense (Benefit), Continuing Operations [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureLossPerShareTables"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]",
"terseLabel": "Schedule of Computation of Basic and Diluted Earnings Per Share",
"documentation": "Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations."
}
}
},
"auth_ref": [
"r997"
]
},
"us-gaap_DeferredRevenue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredRevenue",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Deferred Revenue",
"terseLabel": "Deferred revenue",
"totalLabel": "Deferred Revenue, Total",
"documentation": "Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable."
}
}
},
"auth_ref": [
"r973"
]
},
"us-gaap_TradeAndOtherAccountsReceivablePolicy": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "TradeAndOtherAccountsReceivablePolicy",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Accounts Receivable",
"label": "Accounts Receivable [Policy Text Block]",
"documentation": "Disclosure of accounting policy for accounts receivable."
}
}
},
"auth_ref": [
"r180",
"r181",
"r182",
"r305",
"r306",
"r310"
]
},
"dei_EntityInteractiveDataCurrent": {
"xbrltype": "yesNoItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityInteractiveDataCurrent",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Interactive Data Current",
"terseLabel": "Entity Interactive Data Current",
"documentation": "Boolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files)."
}
}
},
"auth_ref": [
"r950"
]
},
"us-gaap_OtherAssetsNoncurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherAssetsNoncurrent",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Other noncurrent assets total acquisition cost",
"label": "Other Assets, Noncurrent",
"documentation": "Amount of noncurrent assets classified as other."
}
}
},
"auth_ref": [
"r217"
]
},
"us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperationsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StateAndLocalIncomeTaxExpenseBenefitContinuingOperationsAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "State:",
"label": "State and Local Income Tax Expense (Benefit), Continuing Operations [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_Depreciation": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "Depreciation",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Depreciation",
"terseLabel": "Depreciation",
"totalLabel": "Depreciation, Total",
"documentation": "The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation."
}
}
},
"auth_ref": [
"r10",
"r54"
]
},
"us-gaap_ComprehensiveIncomeNetOfTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ComprehensiveIncomeNetOfTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Comprehensive Income (Loss), Net of Tax, Attributable to Parent",
"totalLabel": "Comprehensive loss",
"documentation": "Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners."
}
}
},
"auth_ref": [
"r39",
"r225",
"r227",
"r233",
"r694",
"r712"
]
},
"us-gaap_StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Shares, Employee Stock Purchase Plans",
"terseLabel": "Issuance of shares - ESPP, shares",
"documentation": "Number of shares issued during the period as a result of an employee stock purchase plan."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157"
]
},
"us-gaap_DeferredFinanceCostsNet": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredFinanceCostsNet",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Deferred financing costs",
"label": "Debt Issuance Costs, Net",
"terseLabel": "Debt issuance costs",
"totalLabel": "Debt Issuance Costs, Net, Total",
"documentation": "Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs."
}
}
},
"auth_ref": [
"r85",
"r1013"
]
},
"us-gaap_OtherNonoperatingExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherNonoperatingExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NonoperatingIncomeExpense",
"weight": -1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Other non operating",
"label": "Other Nonoperating Expense",
"documentation": "Amount of expense related to nonoperating activities, classified as other."
}
}
},
"auth_ref": [
"r136"
]
},
"us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Schedule of Deferred Tax Assets and Liabilities",
"label": "Schedule of Deferred Tax Assets and Liabilities [Table Text Block]",
"documentation": "Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets."
}
}
},
"auth_ref": [
"r162"
]
},
"us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures",
"terseLabel": "Issuance of shares - RSUs, shares",
"totalLabel": "Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures, Total",
"documentation": "Number of shares issued during the period related to Restricted Stock Awards, net of any shares forfeited."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157"
]
},
"us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodSharesStockOptionsExercised",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period",
"terseLabel": "Issuance of shares - options exercised, shares",
"verboseLabel": "Stock options exercisable",
"negatedLabel": "Number of stock options, Exercised",
"documentation": "Number of share options (or share units) exercised during the current period."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157",
"r472"
]
},
"us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Components of Provision for Income Taxes from Continuing Operations",
"label": "Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]",
"documentation": "Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years."
}
}
},
"auth_ref": [
"r163"
]
},
"us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Schedule of Income Tax Provision Computed at Federal Statutory Corporate Tax Rate",
"label": "Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]",
"documentation": "Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations."
}
}
},
"auth_ref": [
"r161"
]
},
"dei_EntityCurrentReportingStatus": {
"xbrltype": "yesNoItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityCurrentReportingStatus",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Current Reporting Status",
"terseLabel": "Entity Current Reporting Status",
"documentation": "Indicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure."
}
}
},
"auth_ref": []
},
"dei_EntityShellCompany": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityShellCompany",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Shell Company",
"terseLabel": "Entity Shell Company",
"documentation": "Boolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act."
}
}
},
"auth_ref": [
"r945"
]
},
"us-gaap_ComputerEquipmentMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ComputerEquipmentMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Computer Hardware and Software",
"label": "Computer Equipment [Member]",
"documentation": "Long lived, depreciable assets that are used in the creation, maintenance and utilization of information systems."
}
}
},
"auth_ref": []
},
"srt_RestatementAdjustmentMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "RestatementAdjustmentMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Revision of Prior Period, Adjustment [Member]"
}
}
},
"auth_ref": [
"r249",
"r250",
"r251",
"r264",
"r265",
"r283",
"r565",
"r566",
"r954",
"r955",
"r956",
"r957",
"r958",
"r962",
"r963"
]
},
"dei_EntityFilerCategory": {
"xbrltype": "filerCategoryItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityFilerCategory",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Filer Category",
"terseLabel": "Entity Filer Category",
"documentation": "Indicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure."
}
}
},
"auth_ref": [
"r945"
]
},
"us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AdjustmentsToAdditionalPaidInCapitalWarrantIssued",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Adjustments to Additional Paid in Capital, Warrant Issued",
"terseLabel": "Warrants issued",
"documentation": "Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants."
}
}
},
"auth_ref": [
"r17",
"r56",
"r157"
]
},
"us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfAccruedLiabilitiesTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesTables"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Accrued Liabilities [Table Text Block]",
"terseLabel": "Schedule of Accrued Liabilities",
"documentation": "Tabular disclosure of the components of accrued liabilities."
}
}
},
"auth_ref": []
},
"dei_EntitySmallBusiness": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntitySmallBusiness",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Small Business",
"terseLabel": "Entity Small Business",
"documentation": "Indicates that the company is a Smaller Reporting Company (SRC)."
}
}
},
"auth_ref": [
"r945"
]
},
"dei_EntityEmergingGrowthCompany": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityEmergingGrowthCompany",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Emerging Growth Company",
"terseLabel": "Entity Emerging Growth Company",
"documentation": "Indicate if registrant meets the emerging growth company criteria."
}
}
},
"auth_ref": [
"r945"
]
},
"us-gaap_OperatingExpenses": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingExpenses",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingIncomeLoss",
"weight": -1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Expenses",
"terseLabel": "Expenses",
"totalLabel": "Total Operating Expenses",
"documentation": "Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense."
}
}
},
"auth_ref": []
},
"dei_EntityExTransitionPeriod": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityExTransitionPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Ex Transition Period",
"terseLabel": "Entity Ex Transition Period",
"documentation": "Indicate if an emerging growth company has elected not to use the extended transition period for complying with any new or revised financial accounting standards."
}
}
},
"auth_ref": [
"r951"
]
},
"us-gaap_RelatedPartyTransactionsByRelatedPartyAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyTransactionsByRelatedPartyAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party, Type [Axis]",
"terseLabel": "Related Party",
"documentation": "Information by type of related party. Related parties include, but not limited to, affiliates; other entities for which investments are accounted for by the equity method by the entity; trusts for benefit of employees; and principal owners, management, and members of immediate families. It also may include other parties with which the entity may control or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests."
}
}
},
"auth_ref": [
"r456",
"r637",
"r638",
"r682",
"r683",
"r684",
"r685",
"r686",
"r687",
"r688",
"r689",
"r690",
"r691",
"r692",
"r693",
"r760",
"r761",
"r762",
"r763",
"r764",
"r784",
"r786",
"r816",
"r1063"
]
},
"us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Operating Activities, Continuing Operations",
"totalLabel": "Net cash used in operating activities - continuing operations",
"documentation": "Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities."
}
}
},
"auth_ref": [
"r139",
"r140",
"r141"
]
},
"us-gaap_OperatingExpensesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingExpensesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Expenses [Abstract]",
"terseLabel": "Operating Expenses"
}
}
},
"auth_ref": []
},
"us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Financing Activities [Abstract]",
"terseLabel": "CASH FLOWS FROM FINANCING ACTIVITIES"
}
}
},
"auth_ref": []
},
"dei_CoverAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "CoverAbstract",
"lang": {
"en-us": {
"role": {
"label": "Cover [Abstract]",
"documentation": "Cover page."
}
}
},
"auth_ref": []
},
"us-gaap_NetCashProvidedByUsedInFinancingActivities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInFinancingActivities",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Financing Activities",
"terseLabel": "Net cash provided by financing activities",
"totalLabel": "Net cash provided by financing activities",
"documentation": "Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit."
}
}
},
"auth_ref": [
"r237"
]
},
"us-gaap_FinanceLeasePrincipalPayments": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeasePrincipalPayments",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": -1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Principal Payments",
"terseLabel": "Principal payments on finance leases",
"verboseLabel": "Financing cash flows from finance leases",
"negatedLabel": "Principal payments on finance leases",
"documentation": "Amount of cash outflow for principal payment on finance lease."
}
}
},
"auth_ref": [
"r613",
"r622"
]
},
"us-gaap_WeightedAverageNumberOfSharesOutstandingDilutedDisclosureItemsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WeightedAverageNumberOfSharesOutstandingDilutedDisclosureItemsAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Weighted Average Number of Shares Outstanding Reconciliation [Abstract]",
"terseLabel": "Denominator:"
}
}
},
"auth_ref": []
},
"us-gaap_GeneralInsuranceExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "GeneralInsuranceExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "General Insurance Expense",
"terseLabel": "Insurance",
"documentation": "The expense in the period incurred with respect to protection provided by insurance entities against risks other than risks associated with production (which are allocated to cost of sales)."
}
}
},
"auth_ref": [
"r133"
]
},
"us-gaap_DomesticCountryMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DomesticCountryMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "U.S. Federal",
"label": "Domestic Tax Authority [Member]",
"documentation": "Designated tax department of the government that is entitled to levy and collect income taxes from the entity in its country of domicile."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseTermOfContract": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseTermOfContract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Operating Lease, Term of Contract",
"terseLabel": "Lease term",
"documentation": "Term of lessee's operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r1058"
]
},
"us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseWeightedAverageRemainingLeaseTerm1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Weighted Average Remaining Lease Term",
"terseLabel": "Operating leases",
"documentation": "Weighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r624",
"r931"
]
},
"us-gaap_RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlowsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Right-of-Use Asset Obtained in Exchange for Operating Lease Liability",
"terseLabel": "Right-of-use (ROU) assets acquired through operating leases",
"verboseLabel": "New operating lease liabilities",
"documentation": "Amount of increase in right-of-use asset obtained in exchange for operating lease liability."
}
}
},
"auth_ref": [
"r623",
"r931"
]
},
"us-gaap_PropertyPlantAndEquipmentNet": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentNet",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Assets",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Property, Plant and Equipment, Net",
"periodEndLabel": "Property, Plant and Equipment, Net, Ending Balance",
"periodStartLabel": "Property, Plant and Equipment, Net, Beginning Balance",
"terseLabel": "Property and equipment, net",
"totalLabel": "Property, Plant and Equipment, Net, Total",
"documentation": "Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures."
}
}
},
"auth_ref": [
"r11",
"r697",
"r706",
"r932"
]
},
"us-gaap_ScheduleOfDebtInstrumentsTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfDebtInstrumentsTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Summary of Note Payable",
"label": "Schedule of Long-Term Debt Instruments [Table Text Block]",
"documentation": "Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer."
}
}
},
"auth_ref": [
"r33",
"r57",
"r58",
"r83",
"r84",
"r86",
"r92",
"r155",
"r156",
"r916",
"r918",
"r990"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross",
"terseLabel": "Number of stock options, Granted",
"verboseLabel": "Stock options granted",
"documentation": "Gross number of share options (or share units) granted during the period."
}
}
},
"auth_ref": [
"r471"
]
},
"us-gaap_PropertyPlantAndEquipmentPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Property & Equipment",
"label": "Property, Plant and Equipment, Policy [Policy Text Block]",
"documentation": "Disclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections."
}
}
},
"auth_ref": [
"r11",
"r187",
"r193",
"r705"
]
},
"us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Summary of Assets and Liabilities and Gain from Discontinued Operations",
"label": "Disposal Groups, Including Discontinued Operations [Table Text Block]",
"documentation": "Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component."
}
}
},
"auth_ref": [
"r13",
"r20",
"r24",
"r96",
"r102",
"r103",
"r104",
"r106",
"r107",
"r112",
"r113",
"r114",
"r151"
]
},
"us-gaap_NoncashInvestingAndFinancingItemsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NoncashInvestingAndFinancingItemsAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Non-cash transactions",
"label": "Noncash Investing and Financing Items [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_FinancialInstrumentAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinancialInstrumentAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Financial Instrument [Axis]",
"terseLabel": "Financial Instrument",
"documentation": "Information by type of financial instrument."
}
}
},
"auth_ref": [
"r315",
"r316",
"r317",
"r318",
"r319",
"r320",
"r321",
"r322",
"r323",
"r324",
"r325",
"r326",
"r327",
"r328",
"r329",
"r330",
"r331",
"r332",
"r333",
"r334",
"r335",
"r336",
"r337",
"r338",
"r339",
"r340",
"r341",
"r342",
"r343",
"r344",
"r365",
"r366",
"r370",
"r371",
"r374",
"r376",
"r377",
"r378",
"r420",
"r428",
"r555",
"r645",
"r646",
"r647",
"r648",
"r649",
"r650",
"r651",
"r652",
"r653",
"r654",
"r655",
"r656",
"r657",
"r658",
"r659",
"r660",
"r661",
"r662",
"r663",
"r664",
"r665",
"r666",
"r667",
"r668",
"r669",
"r670",
"r671",
"r672",
"r673",
"r674",
"r711",
"r914",
"r965",
"r966",
"r967",
"r968",
"r969",
"r970",
"r971",
"r998",
"r999",
"r1000",
"r1001"
]
},
"us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseWeightedAverageDiscountRatePercent",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Weighted Average Discount Rate, Percent",
"terseLabel": "Operating leases",
"documentation": "Weighted average discount rate for operating lease calculated at point in time."
}
}
},
"auth_ref": [
"r625",
"r931"
]
},
"us-gaap_FinanceLeaseWeightedAverageDiscountRatePercent": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseWeightedAverageDiscountRatePercent",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Weighted Average Discount Rate, Percent",
"terseLabel": "Finance leases",
"documentation": "Weighted average discount rate for finance lease calculated at point in time."
}
}
},
"auth_ref": [
"r625",
"r931"
]
},
"jetmf_SharesRetained": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SharesRetained",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Shares retained",
"label": "Shares Retained",
"documentation": "Shares Retained."
}
}
},
"auth_ref": []
},
"us-gaap_MeasurementInputExpectedDividendRateMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputExpectedDividendRateMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Annualized Dividend Yield",
"label": "Measurement Input, Expected Dividend Rate [Member]",
"terseLabel": "Expected Dividend",
"documentation": "Measurement input using expected dividend rate to be paid to holder of share per year."
}
}
},
"auth_ref": [
"r1054"
]
},
"us-gaap_FinanceLeaseLiabilitiesPaymentsDueAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilitiesPaymentsDueAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Liability, to be Paid, Fiscal Year Maturity [Abstract]",
"terseLabel": "Finance Leases"
}
}
},
"auth_ref": []
},
"us-gaap_PaymentsForRepurchaseOfCommonStock": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PaymentsForRepurchaseOfCommonStock",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": -1.0,
"order": 6.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Payments for Repurchase of Common Stock",
"negatedLabel": "Common stock subscribed",
"documentation": "The cash outflow to reacquire common stock during the period."
}
}
},
"auth_ref": [
"r42"
]
},
"us-gaap_MeasurementInputExpectedTermMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputExpectedTermMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Measurement Input, Expected Term [Member]",
"terseLabel": "Expected Term",
"documentation": "Measurement input using period financial instrument is expected to be outstanding. Excludes maturity date."
}
}
},
"auth_ref": [
"r1054"
]
},
"us-gaap_StateAndLocalJurisdictionMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StateAndLocalJurisdictionMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "State",
"label": "State and Local Jurisdiction [Member]",
"documentation": "Designated tax department of a state or local government entitled to levy and collect income taxes from the entity."
}
}
},
"auth_ref": []
},
"us-gaap_IncomeTaxDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxes"
],
"lang": {
"en-us": {
"role": {
"label": "Income Tax Disclosure [Text Block]",
"terseLabel": "Income Taxes",
"documentation": "The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information."
}
}
},
"auth_ref": [
"r243",
"r505",
"r510",
"r512",
"r518",
"r526",
"r529",
"r530",
"r531",
"r736"
]
},
"us-gaap_TravelAndEntertainmentExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "TravelAndEntertainmentExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Travel and Entertainment Expense",
"terseLabel": "Travel",
"documentation": "Expenses incurred for travel and entertainment during the period."
}
}
},
"auth_ref": [
"r133"
]
},
"us-gaap_AdditionalPaidInCapitalMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AdditionalPaidInCapitalMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Additional Paid-in Capital [Member]",
"terseLabel": "Additional Paid in Capital",
"documentation": "Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders."
}
}
},
"auth_ref": [
"r497",
"r498",
"r499",
"r742",
"r991",
"r992",
"r993",
"r1052",
"r1082"
]
},
"us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, Exercisable, Weighted Average Remaining Contractual Term",
"terseLabel": "Stock options exercisable, Remaining life (years)",
"documentation": "Weighted average remaining contractual term of exercisable stock options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r160"
]
},
"us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, Outstanding, Weighted Average Remaining Contractual Term",
"terseLabel": "Stock options outstanding, Remaining life (years)",
"documentation": "Weighted average remaining contractual term of outstanding stock options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r159"
]
},
"us-gaap_DeferredFederalIncomeTaxExpenseBenefit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredFederalIncomeTaxExpenseBenefit",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails": {
"parentTag": "us-gaap_IncomeTaxExpenseBenefit",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deferred",
"label": "Deferred Federal Income Tax Expense (Benefit)",
"documentation": "Amount of deferred federal tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, deferred national tax expense (benefit) for non-US (United States of America) jurisdiction."
}
}
},
"auth_ref": [
"r988",
"r1045",
"r1046"
]
},
"us-gaap_SaleOfStockNameOfTransactionDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SaleOfStockNameOfTransactionDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Sale of Stock [Domain]",
"documentation": "Sale of the entity's stock, including, but not limited to, initial public offering (IPO) and private placement."
}
}
},
"auth_ref": []
},
"us-gaap_IncomeTaxPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Income taxes",
"label": "Income Tax, Policy [Policy Text Block]",
"documentation": "Disclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements."
}
}
},
"auth_ref": [
"r228",
"r506",
"r507",
"r512",
"r513",
"r517",
"r519",
"r730"
]
},
"us-gaap_StatementEquityComponentsAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementEquityComponentsAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Equity Components [Axis]",
"terseLabel": "Equity Components",
"documentation": "Information by component of equity."
}
}
},
"auth_ref": [
"r17",
"r36",
"r208",
"r229",
"r230",
"r231",
"r249",
"r250",
"r251",
"r255",
"r265",
"r267",
"r284",
"r355",
"r363",
"r431",
"r497",
"r498",
"r499",
"r521",
"r522",
"r548",
"r549",
"r550",
"r551",
"r552",
"r554",
"r565",
"r592",
"r593",
"r594",
"r595",
"r596",
"r597",
"r632",
"r718",
"r719",
"r720",
"r742",
"r811"
]
},
"us-gaap_MeasurementInputPriceVolatilityMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputPriceVolatilityMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Volatility (Annual)",
"label": "Measurement Input, Price Volatility [Member]",
"documentation": "Measurement input using rate at which price of security will increase (decrease) for given set of returns."
}
}
},
"auth_ref": [
"r1054"
]
},
"us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BusinessAcquisitionPercentageOfVotingInterestsAcquired",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Business Acquisition, Percentage of Voting Interests Acquired",
"terseLabel": "Percentage of share acquired",
"documentation": "Percentage of voting equity interests acquired at the acquisition date in the business combination."
}
}
},
"auth_ref": [
"r73"
]
},
"us-gaap_RetainedEarningsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RetainedEarningsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Retained Earnings [Member]",
"terseLabel": "Retained Deficit",
"documentation": "Accumulated undistributed earnings (deficit)."
}
}
},
"auth_ref": [
"r208",
"r249",
"r250",
"r251",
"r255",
"r265",
"r267",
"r355",
"r363",
"r497",
"r498",
"r499",
"r521",
"r522",
"r548",
"r550",
"r551",
"r554",
"r565",
"r718",
"r720",
"r742",
"r1082"
]
},
"us-gaap_StatementOfStockholdersEquityAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementOfStockholdersEquityAbstract",
"lang": {
"en-us": {
"role": {
"label": "Statement of Stockholders' Equity [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_MeasurementInputSharePriceMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputSharePriceMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Measurement Input, Share Price [Member]",
"terseLabel": "Stock Price",
"documentation": "Measurement input using share price of saleable stock."
}
}
},
"auth_ref": [
"r1054"
]
},
"us-gaap_StatementOfCashFlowsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementOfCashFlowsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Statement of Cash Flows [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_BusinessAcquisitionAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BusinessAcquisitionAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Business Acquisition [Axis]",
"documentation": "Information by business combination or series of individually immaterial business combinations."
}
}
},
"auth_ref": [
"r72",
"r74",
"r532",
"r922",
"r923"
]
},
"us-gaap_MeasurementInputRiskFreeInterestRateMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputRiskFreeInterestRateMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Interest Rate (Annual)",
"label": "Measurement Input, Risk Free Interest Rate [Member]",
"documentation": "Measurement input using interest rate on instrument with zero risk of financial loss."
}
}
},
"auth_ref": [
"r1054"
]
},
"us-gaap_MeasurementInputTypeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputTypeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Measurement Input Type [Domain]",
"documentation": "Measurement input used to determine value of asset and liability."
}
}
},
"auth_ref": []
},
"us-gaap_BusinessAcquisitionAcquireeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BusinessAcquisitionAcquireeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Business Acquisition, Acquiree [Domain]",
"documentation": "Identification of the acquiree in a material business combination (or series of individually immaterial business combinations), which may include the name or other type of identification of the acquiree."
}
}
},
"auth_ref": [
"r532",
"r922",
"r923"
]
},
"us-gaap_LeaseExpirationDate1": {
"xbrltype": "dateItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LeaseExpirationDate1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lease Expiration Date",
"terseLabel": "Lease agreements ending date",
"documentation": "Date which lease or group of leases is set to expire, in YYYY-MM-DD format."
}
}
},
"auth_ref": []
},
"us-gaap_EquityComponentDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityComponentDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Equity Component [Domain]",
"terseLabel": "Equity Component",
"documentation": "Components of equity are the parts of the total Equity balance including that which is allocated to common, preferred, treasury stock, retained earnings, etc."
}
}
},
"auth_ref": [
"r17",
"r208",
"r229",
"r230",
"r231",
"r249",
"r250",
"r251",
"r255",
"r265",
"r267",
"r284",
"r355",
"r363",
"r431",
"r497",
"r498",
"r499",
"r521",
"r522",
"r548",
"r549",
"r550",
"r551",
"r552",
"r554",
"r565",
"r592",
"r593",
"r594",
"r595",
"r596",
"r597",
"r632",
"r718",
"r719",
"r720",
"r742",
"r811"
]
},
"us-gaap_NotesPayableCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NotesPayableCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails": {
"parentTag": "us-gaap_NotesPayable",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 6.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Less current maturities",
"label": "Notes Payable, Current",
"terseLabel": "Current portion of notes payable",
"totalLabel": "Notes Payable, Current, Total",
"documentation": "Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer."
}
}
},
"auth_ref": [
"r28"
]
},
"us-gaap_AccumulatedOtherComprehensiveIncomeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccumulatedOtherComprehensiveIncomeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "AOCI Attributable to Parent [Member]",
"terseLabel": "Accumulated Other Comprehensive Loss",
"documentation": "Accumulated increase (decrease) in equity from transactions and other events and circumstances from non-owner sources, attributable to the parent. Excludes net income (loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners."
}
}
},
"auth_ref": [
"r5",
"r16",
"r38",
"r549",
"r552",
"r632",
"r718",
"r719",
"r975",
"r976",
"r977",
"r991",
"r992",
"r993"
]
},
"us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationOptionAndIncentivePlansPolicy",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Stock-Based Compensation",
"label": "Share-Based Payment Arrangement [Policy Text Block]",
"documentation": "Disclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost."
}
}
},
"auth_ref": [
"r458",
"r466",
"r485",
"r486",
"r487",
"r488",
"r491",
"r500",
"r501",
"r502",
"r503"
]
},
"us-gaap_AmortizationOfFinancingCosts": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AmortizationOfFinancingCosts",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 9.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Amortization of Debt Issuance Costs",
"terseLabel": "Amortization of debt issue costs",
"documentation": "Amount of amortization expense attributable to debt issuance costs."
}
}
},
"auth_ref": [
"r130",
"r417",
"r602",
"r983"
]
},
"us-gaap_LongTermNotesPayable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongTermNotesPayable",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesNoncurrent",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails": {
"parentTag": "us-gaap_NotesPayable",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Total long-term Note Payable",
"label": "Notes Payable, Noncurrent",
"terseLabel": "Note payable",
"totalLabel": "Notes Payable, Noncurrent, Total",
"documentation": "Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion."
}
}
},
"auth_ref": [
"r33"
]
},
"us-gaap_NotesPayable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NotesPayable",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Total Note Payable",
"terseLabel": "Principal amount",
"label": "Notes Payable",
"documentation": "Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r22",
"r172",
"r1073"
]
},
"us-gaap_StatementOfFinancialPositionAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementOfFinancialPositionAbstract",
"lang": {
"en-us": {
"role": {
"label": "Statement of Financial Position [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_WarrantsAndRightsOutstandingMeasurementInput": {
"xbrltype": "decimalItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WarrantsAndRightsOutstandingMeasurementInput",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Warrants and Rights Outstanding, Measurement Input",
"terseLabel": "Warrants, measurement input",
"documentation": "Value of input used to measure outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur."
}
}
},
"auth_ref": [
"r574"
]
},
"us-gaap_AdditionalPaidInCapital": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AdditionalPaidInCapital",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_StockholdersEquity",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Additional Paid in Capital",
"periodEndLabel": "Additional Paid in Capital, Ending Balance",
"periodStartLabel": "Additional Paid in Capital, Beginning Balance",
"terseLabel": "Additional paid-in capital",
"totalLabel": "Additional Paid in Capital, Total",
"documentation": "Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock."
}
}
},
"auth_ref": [
"r123",
"r932",
"r1079"
]
},
"us-gaap_CommitmentsAndContingenciesDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommitmentsAndContingenciesDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingencies1"
],
"lang": {
"en-us": {
"role": {
"label": "Commitments and Contingencies Disclosure [Text Block]",
"terseLabel": "Commitments and Contingencies",
"documentation": "The entire disclosure for commitments and contingencies."
}
}
},
"auth_ref": [
"r153",
"r380",
"r381",
"r891",
"r1006"
]
},
"jetmf_DeferredFinancingFeesTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DeferredFinancingFeesTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFees"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deferred Financing Fees",
"label": "Deferred Financing Fees [Text Block]",
"documentation": "Deferred financing fees."
}
}
},
"auth_ref": []
},
"us-gaap_Assets": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "Assets",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Assets",
"totalLabel": "Total Assets",
"documentation": "Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events."
}
}
},
"auth_ref": [
"r170",
"r218",
"r242",
"r287",
"r293",
"r297",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r538",
"r542",
"r579",
"r699",
"r779",
"r932",
"r944",
"r1010",
"r1011",
"r1064"
]
},
"us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect",
"terseLabel": "Net increase in cash",
"totalLabel": "Net increase (decrease) in cash, cash equivalents and restricted cash",
"documentation": "Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates."
}
}
},
"auth_ref": [
"r3",
"r139"
]
},
"us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"periodEndLabel": "Cash, cash equivalents and restricted cash - end of the period",
"terseLabel": "Cash, cash equivalents and restricted cash - beginning of the year",
"label": "Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents",
"periodStartLabel": "Cash, cash equivalents and restricted cash - beginning of the period",
"totalLabel": "Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total",
"documentation": "Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates."
}
}
},
"auth_ref": [
"r44",
"r139",
"r240"
]
},
"currency_CAD": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/currency/2023",
"localname": "CAD",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Canadian [Member]",
"label": "Canada, Dollars"
}
}
},
"auth_ref": []
},
"us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcern"
],
"lang": {
"en-us": {
"role": {
"label": "Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]",
"terseLabel": "Basis of Presentation and Going Concern",
"documentation": "The entire disclosure for the organization, consolidation and basis of presentation of financial statements disclosure, and significant accounting policies of the reporting entity. May be provided in more than one note to the financial statements, as long as users are provided with an understanding of (1) the significant judgments and assumptions made by an enterprise in determining whether it must consolidate a VIE and/or disclose information about its involvement with a VIE, (2) the nature of restrictions on a consolidated VIE's assets reported by an enterprise in its statement of financial position, including the carrying amounts of such assets, (3) the nature of, and changes in, the risks associated with an enterprise's involvement with the VIE, and (4) how an enterprise's involvement with the VIE affects the enterprise's financial position, financial performance, and cash flows. Describes procedure if disclosures are provided in more than one note to the financial statements."
}
}
},
"auth_ref": [
"r94",
"r142",
"r143",
"r166"
]
},
"us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "jetmf_IncomeLossFromBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest",
"terseLabel": "Loss from continuing operations",
"totalLabel": "Loss from continuing operations",
"documentation": "Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest."
}
}
},
"auth_ref": [
"r1",
"r128",
"r175",
"r287",
"r292",
"r296",
"r298",
"r696",
"r707",
"r912"
]
},
"us-gaap_AccruedLiabilitiesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccruedLiabilitiesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Accrued Liabilities, Current",
"terseLabel": "Accrued liabilities",
"totalLabel": "Accrued liabilities",
"documentation": "Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer)."
}
}
},
"auth_ref": [
"r30"
]
},
"us-gaap_PrepaidExpenseAndOtherAssetsCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PrepaidExpenseAndOtherAssetsCurrent",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_AssetsCurrent",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Prepaid Expense and Other Assets, Current",
"terseLabel": "Prepaid expenses and other current assets",
"documentation": "Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r974"
]
},
"us-gaap_PropertyPlantAndEquipmentTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Schedule of Property And Equipment Depreciated On A Straight-line Basis To An Estimated Residual Value",
"label": "Property, Plant and Equipment [Table Text Block]",
"documentation": "Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation."
}
}
},
"auth_ref": [
"r11"
]
},
"us-gaap_AllowanceForDoubtfulAccountsReceivable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AllowanceForDoubtfulAccountsReceivable",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Allowance for bad debt",
"label": "Accounts Receivable, Allowance for Credit Loss",
"periodEndLabel": "Accounts Receivable, Allowance for Credit Loss, Ending Balance",
"periodStartLabel": "Accounts Receivable, Allowance for Credit Loss, Beginning Balance",
"documentation": "Amount of allowance for credit loss on accounts receivable."
}
}
},
"auth_ref": [
"r222",
"r307",
"r364",
"r367",
"r369",
"r1075"
]
},
"us-gaap_RestrictedStockUnitsRSUMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RestrictedStockUnitsRSUMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Restricted Stock Units (RSUs) [Member]",
"terseLabel": "Restricted Stock Units",
"verboseLabel": "RSUs",
"documentation": "Share instrument which is convertible to stock or an equivalent amount of cash, after a specified period of time or when specified performance conditions are met."
}
}
},
"auth_ref": []
},
"us-gaap_StockIssuedDuringPeriodValueNewIssues": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodValueNewIssues",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Value, New Issues",
"terseLabel": "Issuance of shares - private placement",
"documentation": "Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157",
"r742",
"r811",
"r885",
"r943"
]
},
"us-gaap_StockIssuedDuringPeriodValueEmployeeStockPurchasePlan": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodValueEmployeeStockPurchasePlan",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Value, Employee Stock Purchase Plan",
"terseLabel": "Issuance of shares - ESPP",
"documentation": "Aggregate change in value for stock issued during the period as a result of employee stock purchase plan."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157"
]
},
"us-gaap_OperatingLeasePayments": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeasePayments",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Payments",
"terseLabel": "Operating cash flows from operating leases",
"documentation": "Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use."
}
}
},
"auth_ref": [
"r615",
"r622"
]
},
"us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodValueRestrictedStockAwardGross",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Value, Restricted Stock Award, Gross",
"terseLabel": "Issuance of shares - share based compensation on RSUs",
"documentation": "Aggregate value of stock related to Restricted Stock Awards issued during the period."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157"
]
},
"us-gaap_AccountsPayableCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccountsPayableCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Accounts Payable, Current",
"terseLabel": "Accounts payable",
"totalLabel": "Accounts Payable, Current, Total",
"documentation": "Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer)."
}
}
},
"auth_ref": [
"r25",
"r932"
]
},
"us-gaap_CurrentFederalTaxExpenseBenefit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CurrentFederalTaxExpenseBenefit",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Current",
"label": "Current Federal Tax Expense (Benefit)",
"documentation": "Amount of current federal tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current national tax expense (benefit) for non-US (United States of America) jurisdiction."
}
}
},
"auth_ref": [
"r964",
"r988",
"r1046"
]
},
"us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures",
"terseLabel": "Issuance of shares - RSUs",
"totalLabel": "Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures, Total",
"documentation": "Value of stock related to Restricted Stock Awards issued during the period, net of the stock value of such awards forfeited."
}
}
},
"auth_ref": [
"r17",
"r157"
]
},
"us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodValueStockOptionsExercised",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Value, Stock Options Exercised",
"terseLabel": "Issuance of shares - options exercised",
"documentation": "Value of stock issued as a result of the exercise of stock options."
}
}
},
"auth_ref": [
"r17",
"r36",
"r157"
]
},
"us-gaap_CommonClassBMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonClassBMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Class B",
"label": "Common Class B [Member]",
"documentation": "Classification of common stock that has different rights than Common Class A, representing ownership interest in a corporation."
}
}
},
"auth_ref": [
"r1082"
]
},
"us-gaap_StockIssuedDuringPeriodSharesNewIssues": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodSharesNewIssues",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Shares issued during period",
"label": "Stock Issued During Period, Shares, New Issues",
"terseLabel": "Issuance of shares - private placement, shares",
"documentation": "Number of new stock issued during the period."
}
}
},
"auth_ref": [
"r17",
"r121",
"r122",
"r157",
"r731",
"r811",
"r885"
]
},
"us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition",
"terseLabel": "Share based compensation not yet recognized, weighted average period",
"documentation": "Weighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r495"
]
},
"jetmf_DebtInstrumentUpfrontFeePaymentPercentage": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DebtInstrumentUpfrontFeePaymentPercentage",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Debt instrument upfront fee payment percentage.",
"label": "Debt Instrument Upfront Fee Payment Percentage",
"terseLabel": "Upfront fees payment percentage"
}
}
},
"auth_ref": []
},
"us-gaap_LiabilitiesNoncurrentAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LiabilitiesNoncurrentAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Liabilities, Noncurrent [Abstract]",
"terseLabel": "Other liabilities"
}
}
},
"auth_ref": []
},
"jetmf_IncreaseDecreaseInDepositsAndOtherAssets": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IncreaseDecreaseInDepositsAndOtherAssets",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 18.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Increase decrease in deposits and other assets.",
"label": "Increase Decrease In Deposits And Other Assets",
"terseLabel": "Deposits and other assets",
"negatedLabel": "Deposits and other assets"
}
}
},
"auth_ref": []
},
"us-gaap_ClassOfWarrantOrRightLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Warrant or Right [Line Items]",
"terseLabel": "Class Of Warrant Or Right [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"jetmf_EarningsBeforeInterestTaxesDepreciationAmortizationDecemberTwoThousandAndTwentyFive": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "EarningsBeforeInterestTaxesDepreciationAmortizationDecemberTwoThousandAndTwentyFive",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Earnings before interest taxes depreciation amortization december two thousand and twenty five.",
"label": "Earnings Before Interest Taxes Depreciation Amortization December Two Thousand And Twenty Five"
}
}
},
"auth_ref": []
},
"us-gaap_OpenTaxYear": {
"xbrltype": "gYearListItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OpenTaxYear",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Tax returns remain open to examination",
"label": "Open Tax Year",
"documentation": "Tax year that remains open to examination under enacted tax laws, in YYYY format."
}
}
},
"auth_ref": [
"r511"
]
},
"us-gaap_ClassOfWarrantOrRightAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Warrant or Right [Axis]",
"terseLabel": "Class of Warrant or Right",
"documentation": "Information by type of warrant or right issued."
}
}
},
"auth_ref": [
"r59"
]
},
"us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Disposal Group Name [Axis]",
"documentation": "Information by name of disposal group."
}
}
},
"auth_ref": [
"r922",
"r923"
]
},
"jetmf_GlobalxTravelTechnologiesIncorporationMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalxTravelTechnologiesIncorporationMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "GlobalX Travel Technologies, Inc.",
"label": "GlobalX Travel Technologies, Incorporation [Member]",
"documentation": "GlobalX travel technologies, incorporation."
}
}
},
"auth_ref": []
},
"us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"us-gaap_OtherLiabilitiesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherLiabilitiesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Due from related parties",
"terseLabel": "Due to investee",
"label": "Other Liabilities, Current",
"documentation": "Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r30",
"r932"
]
},
"jetmf_PaymentsToRelatedParty": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PaymentsToRelatedParty",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": -1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Payments to related party.",
"label": "Payments to related party",
"negatedLabel": "Payments to related party"
}
}
},
"auth_ref": []
},
"us-gaap_DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperations"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Discontinued Operations",
"label": "Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]",
"documentation": "The entire disclosure related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component."
}
}
},
"auth_ref": [
"r95",
"r145"
]
},
"us-gaap_CommitmentsDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommitmentsDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitments"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital Commitments",
"label": "Commitments Disclosure [Text Block]",
"documentation": "The entire disclosure for significant arrangements with third parties, which includes operating lease arrangements and arrangements in which the entity has agreed to expend funds to procure goods or services, or has agreed to commit resources to supply goods or services, and operating lease arrangements. Descriptions may include identification of the specific goods and services, period of time covered, minimum quantities and amounts, and cancellation rights."
}
}
},
"auth_ref": [
"r153"
]
},
"jetmf_DebtIssuanceCostAndDiscountWrittenOff": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DebtIssuanceCostAndDiscountWrittenOff",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Debt issuance cost and discount written off.",
"label": "Debt Issuance Cost And Discount Written Off",
"terseLabel": "debt costs and discounts"
}
}
},
"auth_ref": []
},
"us-gaap_LiabilitiesNoncurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LiabilitiesNoncurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Liabilities",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Liabilities, Noncurrent",
"totalLabel": "Total other liabilities",
"documentation": "Amount of obligation due after one year or beyond the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r22",
"r115",
"r116",
"r117",
"r120",
"r242",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r539",
"r542",
"r543",
"r579",
"r1010",
"r1064",
"r1065"
]
},
"us-gaap_EquityMethodInvestmentsDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentsDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestments"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Equity Investments",
"label": "Equity Method Investments and Joint Ventures Disclosure [Text Block]",
"documentation": "The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group."
}
}
},
"auth_ref": [
"r202",
"r347",
"r350",
"r953"
]
},
"jetmf_LatinxAirSASMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LatinxAirSASMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "LatinX Air S.A.S.",
"label": "LatinX Air S.A.S [Member]",
"documentation": "LatinX air S.A.S."
}
}
},
"auth_ref": []
},
"us-gaap_SubsequentEventLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Subsequent Event [Line Items]",
"documentation": "Detail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event."
}
}
},
"auth_ref": [
"r598",
"r643"
]
},
"us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Disposal Groups, Including Discontinued Operations [Table]",
"documentation": "Disclosure of information about a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component."
}
}
},
"auth_ref": [
"r13",
"r20",
"r24",
"r96",
"r102",
"r103",
"r104",
"r106",
"r107",
"r112",
"r113",
"r114",
"r151"
]
},
"us-gaap_LegalFees": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LegalFees",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Attorney fee in costs",
"label": "Legal Fees",
"documentation": "The amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings."
}
}
},
"auth_ref": [
"r132"
]
},
"us-gaap_OtherLiabilitiesNoncurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherLiabilitiesNoncurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesNoncurrent",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Other Liabilities, Noncurrent",
"terseLabel": "Other liabilities",
"totalLabel": "Total other liabilities",
"documentation": "Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r34"
]
},
"jetmf_AircraftLeaseAgreementFourMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementFourMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement four.",
"label": "Aircraft Lease Agreement Four [Member]",
"terseLabel": "Aircraft Lease Agreement Four"
}
}
},
"auth_ref": []
},
"us-gaap_OtherCommitmentsTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherCommitmentsTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Other Commitments [Table]",
"documentation": "Disclosure of information about obligations resulting from other commitments."
}
}
},
"auth_ref": []
},
"jetmf_ClassOfWarrantOrRightExercisePriceOfWarrantsExpired": {
"xbrltype": "perShareItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightExercisePriceOfWarrantsExpired",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class of warrant or right exercise price of warrants expired.",
"label": "Class of warrant or right exercise price of warrants expired",
"terseLabel": "Weighted Average Exercise Price, Expired"
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsTables"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]",
"terseLabel": "Summary of Warrant Activity",
"documentation": "Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable."
}
}
},
"auth_ref": [
"r59"
]
},
"us-gaap_CommonStockParOrStatedValuePerShare": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonStockParOrStatedValuePerShare",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnauditedParenthetical"
],
"lang": {
"en-us": {
"role": {
"label": "Common Stock, Par or Stated Value Per Share",
"terseLabel": "Common stock par value",
"documentation": "Face amount or stated value per share of common stock."
}
}
},
"auth_ref": [
"r122"
]
},
"jetmf_ExercisePriceFourMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ExercisePriceFourMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Exercise price four.",
"label": "Exercise Price Four [Member]",
"terseLabel": "Exercise Price Four"
}
}
},
"auth_ref": []
},
"us-gaap_OtherGeneralExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherGeneralExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Other General Expense",
"terseLabel": "Other",
"documentation": "Amount of general expenses not normally included in Other Operating Costs and Expenses."
}
}
},
"auth_ref": [
"r134"
]
},
"us-gaap_IncreaseDecreaseInOtherOperatingLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInOtherOperatingLiabilities",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 22.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Increase (Decrease) in Other Operating Liabilities",
"terseLabel": "Other liabilities",
"totalLabel": "Increase (Decrease) in Other Operating Liabilities, Total",
"documentation": "Amount of increase (decrease) in operating liabilities classified as other."
}
}
},
"auth_ref": [
"r9"
]
},
"jetmf_ContractedGroundAndAviationServices": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ContractedGroundAndAviationServices",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Contracted ground and aviation services.",
"label": "Contracted Ground And Aviation Services",
"terseLabel": "Contracted ground and aviation services"
}
}
},
"auth_ref": []
},
"us-gaap_OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration": {
"xbrltype": "enumerationSetItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Other Liability, Current, Related Party, Type [Extensible Enumeration]",
"label": "Other Liability, Current, Related Party, Type [Extensible Enumeration]",
"documentation": "Indicates type of related party for liability classified as other and current."
}
}
},
"auth_ref": [
"r1063"
]
},
"us-gaap_ClassOfWarrantOrRightTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Class of Warrant or Right [Table]",
"label": "Class of Warrant or Right [Table]",
"documentation": "Disclosure for warrants or rights issued, which includes the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable."
}
}
},
"auth_ref": [
"r59"
]
},
"us-gaap_SubsequentEventTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Subsequent Event [Table]",
"documentation": "Discloses pertinent information about one or more significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued."
}
}
},
"auth_ref": [
"r598",
"r643"
]
},
"jetmf_AircraftLeaseAgreementNineMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementNineMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement nine.",
"label": "Aircraft Lease Agreement Nine [Member]",
"terseLabel": "Aircraft Lease Agreement Nine"
}
}
},
"auth_ref": []
},
"us-gaap_ClassOfStockDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfStockDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Stock [Domain]",
"terseLabel": "Class of Stock",
"documentation": "Share of stock differentiated by the voting rights the holder receives. Examples include, but are not limited to, common stock, redeemable preferred stock, nonredeemable preferred stock, and convertible stock."
}
}
},
"auth_ref": [
"r204",
"r219",
"r220",
"r221",
"r242",
"r274",
"r275",
"r277",
"r279",
"r285",
"r286",
"r349",
"r386",
"r388",
"r389",
"r390",
"r393",
"r394",
"r423",
"r424",
"r426",
"r427",
"r429",
"r579",
"r731",
"r732",
"r733",
"r734",
"r742",
"r743",
"r744",
"r745",
"r746",
"r747",
"r748",
"r749",
"r750",
"r751",
"r752",
"r753",
"r767",
"r788",
"r811",
"r884",
"r885",
"r886",
"r887",
"r888",
"r952",
"r985",
"r996"
]
},
"us-gaap_OtherLiabilityRelatedPartyTypeExtensibleEnumeration": {
"xbrltype": "enumerationSetItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherLiabilityRelatedPartyTypeExtensibleEnumeration",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Other Liability, Related Party, Type [Extensible Enumeration]",
"documentation": "Indicates type of related party for liability classified as other."
}
}
},
"auth_ref": [
"r1063"
]
},
"us-gaap_SubsequentEventTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Subsequent Event Type [Axis]",
"documentation": "Information by event that occurred after the balance sheet date but before financial statements are issued or available to be issued."
}
}
},
"auth_ref": [
"r598",
"r643"
]
},
"jetmf_AircraftLeaseAgreementTwoMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementTwoMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft Lease Agreement Two.",
"label": "Aircraft Lease Agreement Two [Member]",
"terseLabel": "Aircraft Lease Agreement Two"
}
}
},
"auth_ref": []
},
"us-gaap_ClassOfWarrantOrRightDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Warrant or Right [Domain]",
"terseLabel": "Class of Warrant or Right",
"documentation": "Name of the class or type of warrant or right outstanding. Warrants and rights represent derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months."
}
}
},
"auth_ref": []
},
"jetmf_AdditionsToRouAssetsObtainedFromAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AdditionsToRouAssetsObtainedFromAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Additions to ROU assets obtained from.",
"label": "Additions to ROU Assets Obtained From [Abstract]",
"terseLabel": "Additions to ROU assets obtained from:"
}
}
},
"auth_ref": []
},
"jetmf_IncrementalCommonSharesAttributableToStockOptionsAndWarrants": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IncrementalCommonSharesAttributableToStockOptionsAndWarrants",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Incremental common shares attributable to stock options and warrants.",
"label": "Incremental Common Shares Attributable To Stock Options And Warrants",
"terseLabel": "Dilutive effect of stock options, RSUs and warrants"
}
}
},
"auth_ref": []
},
"jetmf_AirframePartsAcquiredThroughFinancing": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AirframePartsAcquiredThroughFinancing",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Airframe Parts acquired through financing",
"label": "Airframe Parts Acquired through Financing",
"documentation": "Airframe parts acquired through financing."
}
}
},
"auth_ref": []
},
"jetmf_NonVotingSharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NonVotingSharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Non-voting shares outstanding.",
"label": "Non Voting Shares Outstanding",
"terseLabel": "Non-voting shares outstanding"
}
}
},
"auth_ref": []
},
"us-gaap_ForeignCurrencyExchangeRateTranslation1": {
"xbrltype": "pureItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ForeignCurrencyExchangeRateTranslation1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Functional currency adoption",
"label": "Foreign Currency Exchange Rate, Translation",
"documentation": "Foreign exchange rate used to translate amounts denominated in functional currency to reporting currency."
}
}
},
"auth_ref": [
"r598",
"r599"
]
},
"us-gaap_PrepaidExpensesAndOtherCurrentAssetsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PrepaidExpensesAndOtherCurrentAssetsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Prepaid Expenses and Other Current Assets [Member]",
"label": "Prepaid Expenses and Other Current Assets [Member]",
"documentation": "Primary financial statement caption encompassing prepaid expenses and other current assets."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeFinanceLeaseTermOfContract1": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeFinanceLeaseTermOfContract1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Finance Lease, Term of Contract",
"terseLabel": "Finance lease agreement terms",
"documentation": "Term of lessee's finance lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r1058"
]
},
"jetmf_MinimumPercentagePremiumOnPrincipalAmount": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MinimumPercentagePremiumOnPrincipalAmount",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Minimum percentage premium on principal amount.",
"label": "Minimum Percentage Premium On Principal Amount",
"terseLabel": "Minimum percentage premium on principal amount"
}
}
},
"auth_ref": []
},
"us-gaap_StockholdersEquity": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockholdersEquity",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Equity, Attributable to Parent",
"periodEndLabel": "Ending balance",
"periodStartLabel": "Beginning balance",
"totalLabel": "Total Company's stockholders' deficit",
"documentation": "Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest."
}
}
},
"auth_ref": [
"r122",
"r125",
"r126",
"r144",
"r769",
"r785",
"r812",
"r813",
"r932",
"r944",
"r987",
"r1002",
"r1056",
"r1082"
]
},
"us-gaap_FinanceLeaseWeightedAverageRemainingLeaseTerm1": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseWeightedAverageRemainingLeaseTerm1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Weighted Average Remaining Lease Term",
"terseLabel": "Finance leases",
"documentation": "Weighted average remaining lease term for finance lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r624",
"r931"
]
},
"jetmf_UndesignatedCommonStockMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "UndesignatedCommonStockMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"documentation": "Undesignated Common Stock.",
"label": "Undesignated Common Stock [Member]",
"terseLabel": "Undesignated Common Stock"
}
}
},
"auth_ref": []
},
"jetmf_AdjustmentsToAdditionalPaidInCapitalWarrantIssuedShares": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AdjustmentsToAdditionalPaidInCapitalWarrantIssuedShares",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Adjustments to additional paid in capital, warrant issued,shares.",
"label": "Adjustments To Additional Paid In Capital, Warrant Issued,shares",
"terseLabel": "Warrants issued,shares"
}
}
},
"auth_ref": []
},
"us-gaap_SubsequentEventTypeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventTypeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Subsequent Event Type [Domain]",
"documentation": "Event that occurred after the balance sheet date but before financial statements are issued or available to be issued."
}
}
},
"auth_ref": [
"r598",
"r643"
]
},
"jetmf_MinimumAdjustedEbitdaForTheFiscalYearEndedDecemberThirtyOneTwoThousandAndTwentyThree": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MinimumAdjustedEbitdaForTheFiscalYearEndedDecemberThirtyOneTwoThousandAndTwentyThree",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Minimum adjusted ebitda for the fiscal year ended december thirty one two thousand and twenty three.",
"label": "Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty Three",
"terseLabel": "Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty Three"
}
}
},
"auth_ref": []
},
"us-gaap_LossContingencyDamagesSoughtValue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LossContingencyDamagesSoughtValue",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Sought value",
"label": "Loss Contingency, Damages Sought, Value",
"documentation": "The value (monetary amount) of the award the plaintiff seeks in the legal matter."
}
}
},
"auth_ref": [
"r1007",
"r1008",
"r1009"
]
},
"jetmf_FinanceLeaseLiabilityPaymentsDueYearFiveAndThereafter": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "FinanceLeaseLiabilityPaymentsDueYearFiveAndThereafter",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Finance lease liability payments due year five and thereafter.",
"label": "Finance Lease Liability Payments Due Year Five and Thereafter",
"terseLabel": "2028 and thereafter",
"totalLabel": "Finance Lease Liability Payments Due Year Five and Thereafter, Total"
}
}
},
"auth_ref": []
},
"jetmf_PrivatePlacementOneMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PrivatePlacementOneMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Private Placement One",
"label": "Private Placement One [Member]",
"documentation": "Private placement one."
}
}
},
"auth_ref": []
},
"jetmf_PaymentsForDepositsDeferredCostsAndOtherAsset": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PaymentsForDepositsDeferredCostsAndOtherAsset",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities",
"weight": -1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Payments for deposits , deferred costs and other assets.",
"label": "Payments for Deposits , Deferred Costs And Other Asset",
"negatedLabel": "Deposits, deferred costs and other assets"
}
}
},
"auth_ref": []
},
"jetmf_LesseeOperatingLeaseLiabilityPaymentsDueYearSixAndThereafter": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearSixAndThereafter",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2028 and thereafter",
"label": "Lessee Operating Lease Liability Payments Due Year Six and Thereafter",
"documentation": "Lessee operating lease liability payments due year six and thereafter."
}
}
},
"auth_ref": []
},
"jetmf_NumberOfAircraftLeaseExtended": {
"xbrltype": "integerItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfAircraftLeaseExtended",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Number of aircraft lease extended",
"label": "Number of Aircraft Lease Extended",
"documentation": "Number of aircraft lease extended."
}
}
},
"auth_ref": []
},
"jetmf_ExercisePriceThreeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ExercisePriceThreeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Exercise price three.",
"label": "Exercise Price Three [Member]",
"terseLabel": "Exercise Price Three"
}
}
},
"auth_ref": []
},
"jetmf_PercentageOfSharesTransferred": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfSharesTransferred",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Percentage of shares transferred.",
"label": "Percentage Of Shares Transferred",
"terseLabel": "Percentage of shares transferred"
}
}
},
"auth_ref": []
},
"jetmf_IncomeLossFromBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IncomeLossFromBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_ProfitLoss",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Income loss from before income taxes extraordinary items noncontrolling interest.",
"label": "Income Loss From Before Income Taxes Extraordinary Items Noncontrolling Interest",
"totalLabel": "Income (Loss) before income taxes"
}
}
},
"auth_ref": []
},
"us-gaap_CashFlowSupplementalDisclosuresTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashFlowSupplementalDisclosuresTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlows"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Supplemental Disclosures With Respect To Cash Flows",
"label": "Cash Flow, Supplemental Disclosures [Text Block]",
"documentation": "The entire disclosure for supplemental cash flow activities, including cash, noncash, and part noncash transactions, for the period. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. \"Part noncash\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period."
}
}
},
"auth_ref": [
"r137"
]
},
"jetmf_BasisOfPresentationAndSummaryOfSignificantAccountingPoliciesTable": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "BasisOfPresentationAndSummaryOfSignificantAccountingPoliciesTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Basis of Presentation and Summary of Significant Accounting Policies [Table]",
"documentation": "Basis of presentation and summary of significant accounting policies."
}
}
},
"auth_ref": []
},
"jetmf_TermOfFacility": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "TermOfFacility",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Term of facility",
"label": "Term Of Facility",
"terseLabel": "Term of facility"
}
}
},
"auth_ref": []
},
"jetmf_ClassOfWarrantOrRightExercisePriceOfWarrantsExercised": {
"xbrltype": "perShareItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightExercisePriceOfWarrantsExercised",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class of warrant or right exercise price of warrants exercised.",
"label": "Class of warrant or right exercise price of warrants exercised",
"terseLabel": "Weighted Average Exercise Price, Exercised"
}
}
},
"auth_ref": []
},
"jetmf_DisposalGroupIncludingDiscontinuedOperationLongTermLoanPayable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DisposalGroupIncludingDiscontinuedOperationLongTermLoanPayable",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_DisposalGroupIncludingDiscontinuedOperationNetLiabilities",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Long-term loan payable",
"label": "Disposal Group, Including Discontinued Operation, Long Term Loan Payable",
"documentation": "Disposal group, including discontinued operation, long term loan payable."
}
}
},
"auth_ref": []
},
"jetmf_IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 20.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Increase (decrease) in accrued liabilities and other liabilities.",
"label": "Increase Decrease In Accrued Liabilities and Other Liabilities",
"terseLabel": "Accrued liabilities and other liabilities"
}
}
},
"auth_ref": []
},
"us-gaap_SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Percentage of ownership interest in subsidiary by parent",
"label": "Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions",
"documentation": "Percentage of subsidiary's or equity method investee's stock owned by parent immediately after all stock transactions."
}
}
},
"auth_ref": []
},
"us-gaap_ProfessionalFees": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ProfessionalFees",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Attorney's fees",
"label": "Professional Fees",
"documentation": "A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer."
}
}
},
"auth_ref": [
"r942",
"r1080",
"r1081"
]
},
"jetmf_PropertyAndEquipmentUnderFinanceLeasesMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PropertyAndEquipmentUnderFinanceLeasesMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Property and Equipment under Finance Leases",
"label": "Property And Equipment Under Finance Leases [member]",
"documentation": "Property and equipment under finance leases."
}
}
},
"auth_ref": []
},
"us-gaap_SubsidiarySaleOfStockAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsidiarySaleOfStockAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Sale of Stock [Axis]",
"documentation": "Information by type of sale of the entity's stock."
}
}
},
"auth_ref": []
},
"jetmf_StockIssuedDuringPeriodValueStockWarrantsExercised": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "StockIssuedDuringPeriodValueStockWarrantsExercised",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Stock issued during period value stock warrants exercised.",
"label": "Stock Issued During Period Value Stock Warrants Exercised",
"terseLabel": "Issuance of shares - warrants exercised"
}
}
},
"auth_ref": []
},
"jetmf_PrivatePlacementTwoMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PrivatePlacementTwoMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Private Placement Two",
"label": "Private Placement Two [Member]",
"documentation": "Private placement two."
}
}
},
"auth_ref": []
},
"jetmf_IncreaseInAssetPurchaseInitialFeeToManagementAndDevelopmentServices": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IncreaseInAssetPurchaseInitialFeeToManagementAndDevelopmentServices",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Increase in asset purchase initial fee to management and development services",
"label": "Increase In Asset Purchase Initial Fee To Management And Development Services",
"documentation": "Increase In Asset Purchase Initial Fee To Management And Development Services"
}
}
},
"auth_ref": []
},
"jetmf_DebtPrincipalConversionAmountForEachWarrant": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DebtPrincipalConversionAmountForEachWarrant",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Debt principal conversion amount for each warrant.",
"label": "Debt Principal Conversion Amount for Each Warrant",
"terseLabel": "Warrant principal conversion amount"
}
}
},
"auth_ref": []
},
"us-gaap_OtherCommitmentsLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherCommitmentsLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Other Commitments [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"jetmf_MaintenanceReservePayments": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MaintenanceReservePayments",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Maintenance reserve payments",
"label": "Maintenance Reserve Payments",
"documentation": "Maintenance Reserve Payments."
}
}
},
"auth_ref": []
},
"jetmf_GlobalXMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalXMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "GlobalX.",
"label": "Global X [Member]",
"terseLabel": "GlobalX"
}
}
},
"auth_ref": []
},
"jetmf_ClassOfWarrantOrRightExpiredDuringPeriod": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightExpiredDuringPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class of warrant or right expired during period.",
"label": "Class Of Warrant Or Right Expired During Period",
"terseLabel": "Number of Share Purchase Warrants, Expired",
"negatedLabel": "Number of Share Purchase Warrants, Expired"
}
}
},
"auth_ref": []
},
"jetmf_AircraftLeaseAgreementTenMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementTenMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement ten.",
"label": "Aircraft Lease Agreement Ten [Member]",
"terseLabel": "Aircraft Lease Agreement Ten"
}
}
},
"auth_ref": []
},
"jetmf_OnePassengerAircraftMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "OnePassengerAircraftMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "One passenger aircraft.",
"label": "One Passenger Aircraft [Member]",
"terseLabel": "One Passenger Aircraft"
}
}
},
"auth_ref": []
},
"jetmf_GEMMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GEMMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "GEM.",
"label": "G E M [Member]",
"terseLabel": "GEM"
}
}
},
"auth_ref": []
},
"us-gaap_DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_IncomeLossFromDiscontinuedOperationsBeforeTax",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Gain on disposal of liabilities",
"label": "Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax",
"documentation": "Amount before tax of gain (loss) not previously recognized resulting from the disposal of a discontinued operation."
}
}
},
"auth_ref": [
"r98",
"r100",
"r101"
]
},
"us-gaap_PropertyPlantAndEquipmentByTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentByTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Long-Lived Tangible Asset [Axis]",
"documentation": "Information by type of long-lived, physical assets used to produce goods and services and not intended for resale."
}
}
},
"auth_ref": [
"r11"
]
},
"jetmf_RateOfInterest": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "RateOfInterest",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Rate of interest.",
"label": "Rate Of Interest",
"terseLabel": "Rate of interest"
}
}
},
"auth_ref": []
},
"us-gaap_DisposalGroupsIncludingDiscontinuedOperationsNameDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupsIncludingDiscontinuedOperationsNameDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Disposal Group Name [Domain]",
"documentation": "Name of disposal group."
}
}
},
"auth_ref": [
"r922",
"r923"
]
},
"jetmf_ShareCapitalAndAdditionalPaidInCapitalAuthorizedAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ShareCapitalAndAdditionalPaidInCapitalAuthorizedAbstract",
"lang": {
"en-us": {
"role": {
"documentation": "Share capital and additional paid in capital authorized.",
"label": "Share Capital And Additional Paid In Capital Authorized [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_NotesMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NotesMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Notes.",
"label": "Notes [Member]",
"terseLabel": "Notes"
}
}
},
"auth_ref": []
},
"jetmf_GlobalUsaShareholdersPurchaseWarrantMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalUsaShareholdersPurchaseWarrantMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Global USA Shareholders Purchase Warrant",
"label": "Global USA Shareholders Purchase Warrant [Member]",
"documentation": "Global USA shareholders purchase warrant."
}
}
},
"auth_ref": []
},
"jetmf_A321FCargoAircraftOneMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "A321FCargoAircraftOneMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "A321f cargo aircraft one.",
"label": "A321f Cargo Aircraft One [Member]",
"terseLabel": "A321f Cargo Aircraft One"
}
}
},
"auth_ref": []
},
"jetmf_PrepaymentPeriodForPrincipalAmountOfDebentures": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PrepaymentPeriodForPrincipalAmountOfDebentures",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Prepayment period for principal amount of debentures.",
"label": "Prepayment Period For Principal Amount Of Debentures",
"terseLabel": "Prepayment period for principal amount of debentures"
}
}
},
"auth_ref": []
},
"jetmf_AircraftLeaseAgreementSevenMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementSevenMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement seven.",
"label": "Aircraft Lease Agreement Seven [Member]",
"terseLabel": "Aircraft Lease Agreement Seven"
}
}
},
"auth_ref": []
},
"jetmf_AirbusA321ConvertedFreighterMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AirbusA321ConvertedFreighterMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Airbus A321 Converted Freighter",
"label": "Airbus A321 Converted Freighter [Member]",
"documentation": "Airbus A321 converted freighter."
}
}
},
"auth_ref": []
},
"jetmf_ClassOfWarrantOrRightExercisePriceOfWarrantIssued": {
"xbrltype": "perShareItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightExercisePriceOfWarrantIssued",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class of warrant or right exercise price of warrant issued.",
"label": "Class of warrant or right exercise price of warrant issued",
"terseLabel": "Weighted Average Exercise Price, Issued"
}
}
},
"auth_ref": []
},
"jetmf_CharterAirSolutionsLlcMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CharterAirSolutionsLlcMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Charter Air Solutions LLC.",
"label": "Charter Air Solutions LLC [Member]",
"terseLabel": "Charter Air Solutions, LLC (Top Flight)"
}
}
},
"auth_ref": []
},
"us-gaap_PropertyPlantAndEquipmentLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"label": "Property, Plant and Equipment [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r459",
"r461",
"r463",
"r464",
"r465",
"r467",
"r468",
"r469",
"r470",
"r471",
"r472",
"r473",
"r474",
"r475",
"r476",
"r477",
"r478",
"r479",
"r480",
"r481",
"r482",
"r483",
"r484",
"r487",
"r488",
"r489",
"r490",
"r491"
]
},
"us-gaap_RelatedPartyTransactionLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyTransactionLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party Transaction [Line Items]",
"terseLabel": "Related Party Transaction [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r791",
"r792",
"r795"
]
},
"us-gaap_RelatedPartyTransactionsDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyTransactionsDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactions1"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party Transactions Disclosure [Text Block]",
"terseLabel": "Related Party Transactions",
"documentation": "The entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates."
}
}
},
"auth_ref": [
"r634",
"r635",
"r636",
"r638",
"r641",
"r737",
"r738",
"r739",
"r793",
"r794",
"r795",
"r814",
"r815"
]
},
"jetmf_AircraftLeaseAgreementThreeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementThreeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease Agreement three.",
"label": "Aircraft Lease Agreement Three [Member]",
"terseLabel": "Aircraft Lease Agreement Three"
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price",
"verboseLabel": "Weighted average exercise price, Granted",
"documentation": "Weighted average per share amount at which grantees can acquire shares of common stock by exercise of options."
}
}
},
"auth_ref": [
"r471"
]
},
"us-gaap_ScheduleOfRelatedPartyTransactionsByRelatedPartyTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfRelatedPartyTransactionsByRelatedPartyTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Related Party Transactions, by Related Party [Table]",
"terseLabel": "Schedule Of Related Party Transactions By Related Party [Table]",
"documentation": "Schedule of quantitative and qualitative information pertaining to related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates."
}
}
},
"auth_ref": [
"r87",
"r88",
"r791",
"r792",
"r795"
]
},
"us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "All Award Types",
"terseLabel": "Award Type",
"documentation": "Award under share-based payment arrangement."
}
}
},
"auth_ref": [
"r463",
"r464",
"r465",
"r467",
"r468",
"r469",
"r470",
"r471",
"r472",
"r473",
"r474",
"r475",
"r476",
"r477",
"r478",
"r479",
"r480",
"r481",
"r482",
"r483",
"r484",
"r487",
"r488",
"r489",
"r490",
"r491"
]
},
"jetmf_DisposalGroupIncludingDiscontinuedOperationPrepaidExpenses": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DisposalGroupIncludingDiscontinuedOperationPrepaidExpenses",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_DisposalGroupIncludingDiscontinuedOperationNetLiabilities",
"weight": -1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Prepaid expenses",
"label": "Disposal Group, Including Discontinued Operation, Prepaid Expenses",
"documentation": "Disposal group, including discontinued operation, prepaid expenses."
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedTables"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]",
"terseLabel": "Share-based Payment Arrangement, Option Weighted Average Fair Value",
"verboseLabel": "Summary of Stock Options Outstanding and Exercisable",
"documentation": "Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms."
}
}
},
"auth_ref": [
"r60"
]
},
"jetmf_RevenueFromContractWithCustomerDeferredRevenuePolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "RevenueFromContractWithCustomerDeferredRevenuePolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deferred Revenue",
"label": "Revenue From Contract With Customer Deferred Revenue Policy [Text Block]",
"documentation": "Revenue from contract with customer, deferred revenue policy."
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsGross": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsGross",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsLiabilitiesNet",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Total deferred tax assets (liabilities)",
"label": "Deferred Tax Assets, Gross",
"documentation": "Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards."
}
}
},
"auth_ref": [
"r515"
]
},
"us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price",
"terseLabel": "Stock options exercisable price",
"verboseLabel": "Weighted average exercise price, Exercised",
"documentation": "Weighted average price at which option holders acquired shares when converting their stock options into shares."
}
}
},
"auth_ref": [
"r472"
]
},
"us-gaap_ScheduleOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Share-Based Compensation Arrangements by Share-Based Payment Award [Table]",
"documentation": "Disclosure of information about share-based payment arrangement."
}
}
},
"auth_ref": [
"r459",
"r461",
"r463",
"r464",
"r465",
"r467",
"r468",
"r469",
"r470",
"r471",
"r472",
"r473",
"r474",
"r475",
"r476",
"r477",
"r478",
"r479",
"r480",
"r481",
"r482",
"r483",
"r484",
"r487",
"r488",
"r489",
"r490",
"r491"
]
},
"jetmf_PercentageOfOutstandingShares": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfOutstandingShares",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Percentage Of Outstanding Shares",
"label": "Percentage Of Outstanding Shares",
"terseLabel": "Percentage of shares outstanding"
}
}
},
"auth_ref": []
},
"us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotePayableScheduleOfNotePayablePrincipalPaymentsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "2023",
"label": "Long-Term Debt, Maturity, Year One",
"documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r12",
"r248",
"r413"
]
},
"us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price",
"terseLabel": "Weighted average exercise price, Forfeited",
"documentation": "Weighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated."
}
}
},
"auth_ref": [
"r473"
]
},
"jetmf_DepositsAndPrepaidExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DepositsAndPrepaidExpense",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Deposits and prepaid expense.",
"label": "Deposits and Prepaid Expense",
"terseLabel": "Total deposits and prepaid expense",
"verboseLabel": "Advanced payments"
}
}
},
"auth_ref": []
},
"us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotePayableScheduleOfNotePayablePrincipalPaymentsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "2024",
"label": "Long-Term Debt, Maturity, Year Two",
"documentation": "Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r12",
"r248",
"r413"
]
},
"us-gaap_DebtInstrumentFaceAmount": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentFaceAmount",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Face Amount",
"terseLabel": "Principal amount",
"documentation": "Face (par) amount of debt instrument at time of issuance."
}
}
},
"auth_ref": [
"r84",
"r86",
"r396",
"r603",
"r916",
"r917"
]
},
"jetmf_DeferredFinancingFeeTable": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DeferredFinancingFeeTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Deferred financing fee [Table]",
"documentation": "Deferred financing fee."
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsLiabilitiesNet": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsLiabilitiesNet",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Net deferred tax assets (liabilities)",
"label": "Deferred Tax Assets, Net",
"documentation": "Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting."
}
}
},
"auth_ref": [
"r1043"
]
},
"jetmf_DepositsAndOtherAssetsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DepositsAndOtherAssetsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Deposits and other assets [Member].",
"label": "Deposits and Other Assets [Member]",
"terseLabel": "Deposits and Other Assets"
}
}
},
"auth_ref": []
},
"jetmf_TrancheOneMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "TrancheOneMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Tranche One [Member]",
"label": "Tranche One [Member]",
"terseLabel": "Tranche One"
}
}
},
"auth_ref": []
},
"jetmf_CapitalCommitmentsClosingOfTransactionTerm": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsClosingOfTransactionTerm",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, closing of transaction term",
"label": "Capital Commitments, Closing Of Transaction Term",
"documentation": "Capital commitments, closing of transaction term."
}
}
},
"auth_ref": []
},
"us-gaap_DebtInstrumentDescription": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentDescription",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Debt Instrument, Description",
"label": "Debt Instrument, Description",
"documentation": "Identification of the lender and information about a contractual promise to repay a short-term or long-term obligation, which includes borrowings under lines of credit, notes payable, commercial paper, bonds payable, debentures, and other contractual obligations for payment. This may include rationale for entering into the arrangement, significant terms of the arrangement, which may include amount, repayment terms, priority, collateral required, debt covenants, borrowing capacity, call features, participation rights, conversion provisions, sinking-fund requirements, voting rights, basis for conversion if convertible and remarketing provisions. The description may be provided for individual debt instruments, rational groupings of debt instruments, or by debt in total."
}
}
},
"auth_ref": [
"r22",
"r57",
"r93",
"r118",
"r171",
"r172"
]
},
"jetmf_ShareBasedPaymentArrangementOptionExercisePriceRangeExpiryDate": {
"xbrltype": "dateItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ShareBasedPaymentArrangementOptionExercisePriceRangeExpiryDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Share-based payment arrangement option exercise price range expiry date.",
"label": "Share-based Payment Arrangement Option Exercise Price Range Expiry Date",
"terseLabel": "Expiry Date"
}
}
},
"auth_ref": []
},
"jetmf_BasisOfPresentationAndSummaryOfSignificantAccountingPoliciesLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "BasisOfPresentationAndSummaryOfSignificantAccountingPoliciesLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Basis of Presentation and Summary of Significant Accounting Policies [Line Items]",
"label": "Basis of Presentation and Summary of Significant Accounting Policies [Line Items]",
"documentation": "Basis of presentation and summary of significant accounting policies."
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsOperatingLossCarryforwards": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsOperatingLossCarryforwards",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Net operating loss",
"label": "Deferred Tax Assets, Operating Loss Carryforwards",
"totalLabel": "Deferred Tax Assets, Operating Loss Carryforwards, Total",
"documentation": "Amount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards."
}
}
},
"auth_ref": [
"r70",
"r1044"
]
},
"jetmf_RotablePartsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "RotablePartsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Rotable Parts",
"label": "Rotable Parts [Member]",
"documentation": "Rotable parts."
}
}
},
"auth_ref": []
},
"us-gaap_LongTermDebt": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongTermDebt",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotePayableScheduleOfNotePayablePrincipalPaymentsDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Total minimum lease payments",
"label": "Long-Term Debt",
"documentation": "Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation."
}
}
},
"auth_ref": [
"r22",
"r172",
"r408",
"r422",
"r916",
"r917",
"r1073"
]
},
"jetmf_DebtIssuanceCostsToEquityRelatedToWarrantsIssuedIncludedInDebentureSubscriptionAgreement": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DebtIssuanceCostsToEquityRelatedToWarrantsIssuedIncludedInDebentureSubscriptionAgreement",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlowsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Debt issuance costs to equity related to warrants issued included in debenture subscription agreement",
"label": "Debt Issuance Costs To Equity Related To Warrants Issued Included In Debenture Subscription Agreement",
"documentation": "Debt issuance costs to equity related to warrants issued included in debenture subscription agreement."
}
}
},
"auth_ref": []
},
"jetmf_WarrantExpirationDate": {
"xbrltype": "dateItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantExpirationDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Warrant expiration date.",
"label": "Warrant Expiration Date",
"terseLabel": "Warrant expiration date"
}
}
},
"auth_ref": []
},
"jetmf_NumberOfMonthsFixedMonthlyRentToBePaid": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfMonthsFixedMonthlyRentToBePaid",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Number of months fixed monthly rent to be paid.",
"label": "Number of months fixed monthly rent to be paid"
}
}
},
"auth_ref": []
},
"jetmf_AcquisitionOfAirframePartsThroughSalesAgreement": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AcquisitionOfAirframePartsThroughSalesAgreement",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlowsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Acquisition of airframe parts through sales agreement",
"label": "Acquisition Of Airframe Parts Through Sales Agreement",
"documentation": "Acquisition of airframe parts through sales agreement."
}
}
},
"auth_ref": []
},
"jetmf_DateOfPremiumFinanceAgreement": {
"xbrltype": "gYearItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DateOfPremiumFinanceAgreement",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Date of premium finance agreement.",
"label": "Date Of Premium Finance Agreement",
"terseLabel": "Date of premium finance agreement"
}
}
},
"auth_ref": []
},
"jetmf_GlobalXGroundTeamLLCMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalXGroundTeamLLCMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "GlobalX Ground Team, LLC.",
"label": "Global X Ground Team L L C [Member]",
"terseLabel": "GlobalX Ground Team, LLC"
}
}
},
"auth_ref": []
},
"jetmf_CanadaJetlinesOperationsLtdMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CanadaJetlinesOperationsLtdMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Canada Jetlines Operations Ltd [Member]",
"documentation": "Canada Jetlines Operations Ltd.",
"label": "Canada Jetlines Operations Ltd [Member]",
"terseLabel": "Canada Jetlines Operations Ltd."
}
}
},
"auth_ref": []
},
"jetmf_DeferredTaxAssetsLeaseAccounting": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DeferredTaxAssetsLeaseAccounting",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Lease accounting",
"label": "Deferred Tax Assets Lease Accounting",
"documentation": "Deferred tax assets lease accounting."
}
}
},
"auth_ref": []
},
"jetmf_GainLossOnSaleOfSpareParts": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GainLossOnSaleOfSpareParts",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Gain on sale and disposal of spare parts",
"documentation": "Gain (loss) on sale of spare parts.",
"label": "Gain Loss On Sale Of Spare Parts",
"terseLabel": "Gain on sale of spare parts"
}
}
},
"auth_ref": []
},
"jetmf_ExercisePriceSixMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ExercisePriceSixMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Exercise price six.",
"label": "Exercise Price Six [Member]",
"terseLabel": "Exercise Price Six"
}
}
},
"auth_ref": []
},
"us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilityAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Warrant or Right, Exercise Price of Warrants or Rights",
"periodEndLabel": "Weighted Average Exercise Price Outstanding, Ending balance",
"periodStartLabel": "Weighted Average Exercise Price Outstanding, Beginning balance",
"terseLabel": "Warrant exercise price",
"verboseLabel": "Exercise Price",
"documentation": "Exercise price per share or per unit of warrants or rights outstanding."
}
}
},
"auth_ref": [
"r430"
]
},
"jetmf_NumberOfAircraftLeased": {
"xbrltype": "integerItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfAircraftLeased",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Number of aircraft leased.",
"label": "Number of Aircraft Leased",
"terseLabel": "Number of aircraft leased"
}
}
},
"auth_ref": []
},
"jetmf_GemGlobalYieldLlcMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GemGlobalYieldLlcMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "GEM Global Yield LLC [Member]",
"label": "GEM Global Yield LLC [Member]",
"documentation": "GEM global yield LLC."
}
}
},
"auth_ref": []
},
"jetmf_A321FAircraftMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "A321FAircraftMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "A321F aircraft.",
"label": "A321 F Aircraft [Member]",
"terseLabel": "A321F Aircraft"
}
}
},
"auth_ref": []
},
"us-gaap_AircraftMaintenanceMaterialsAndRepairs": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AircraftMaintenanceMaterialsAndRepairs",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Aircraft Maintenance, Materials, and Repairs",
"terseLabel": "Maintenance, materials and repairs",
"documentation": "Maintenance costs incurred and directly related to services rendered by an entity during the reporting period. Includes the cost of inspections and repairs, materials and routine maintenance costs for all aircraft and engines."
}
}
},
"auth_ref": []
},
"jetmf_AircraftLeaseAgreementEightMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementEightMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement eight.",
"label": "Aircraft Lease Agreement Eight [Member]",
"terseLabel": "Aircraft Lease Agreement Eight"
}
}
},
"auth_ref": []
},
"jetmf_GainLossOnWarrantValuation": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GainLossOnWarrantValuation",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NonoperatingIncomeExpense",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Gain (loss) on warrant valuation securities.",
"label": "Gain Loss On Warrant Valuation",
"negatedLabel": "Loss (Gain) on Warrant Valuation"
}
}
},
"auth_ref": []
},
"jetmf_TrancheTwoMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "TrancheTwoMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Tranche Two [Member]",
"label": "Tranche Two [Member]",
"terseLabel": "Tranche Two"
}
}
},
"auth_ref": []
},
"jetmf_LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Lessee operating lease liability payments due year five and thereafter.",
"label": "Lessee Operating Lease Liability Payments Due Year Five and Thereafter",
"terseLabel": "2028 and thereafter"
}
}
},
"auth_ref": []
},
"us-gaap_EarningsPerShareDiluted": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EarningsPerShareDiluted",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Earnings Per Share, Diluted",
"terseLabel": "Diluted",
"totalLabel": "Earnings Per Share, Diluted, Total",
"verboseLabel": "Diluted loss per share",
"documentation": "The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period."
}
}
},
"auth_ref": [
"r234",
"r258",
"r259",
"r261",
"r262",
"r264",
"r274",
"r277",
"r278",
"r279",
"r283",
"r566",
"r567",
"r695",
"r713",
"r910"
]
},
"us-gaap_DebtInstrumentInterestRateDuringPeriod": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentInterestRateDuringPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Interest Rate During Period",
"terseLabel": "Debt instrument interest rate",
"documentation": "The average effective interest rate during the reporting period."
}
}
},
"auth_ref": [
"r32",
"r84",
"r414"
]
},
"jetmf_StockIssuedDuringPeriodSharesSubscriptionReceivable": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "StockIssuedDuringPeriodSharesSubscriptionReceivable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Stock issued during period shares subscription receivable.",
"label": "Stock Issued During Period Shares Subscription Receivable",
"terseLabel": "Subscription receivable, shares"
}
}
},
"auth_ref": []
},
"us-gaap_LeaseholdImprovementsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LeaseholdImprovementsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Leasehold Improvements, Aircraft, other",
"label": "Leasehold Improvements [Member]",
"documentation": "Additions or improvements to assets held under a lease arrangement."
}
}
},
"auth_ref": [
"r149"
]
},
"us-gaap_ScheduleOfInvestmentsTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfInvestmentsTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Investments [Table]",
"documentation": "Disclosure of information about investments owned by investment company."
}
}
},
"auth_ref": [
"r817",
"r818",
"r819",
"r820",
"r821",
"r822",
"r823",
"r824",
"r825",
"r826",
"r827",
"r828",
"r829",
"r830",
"r831",
"r832",
"r833",
"r834",
"r835",
"r836",
"r837",
"r838",
"r841",
"r842",
"r843",
"r844",
"r845",
"r846",
"r847",
"r848",
"r849",
"r850",
"r851",
"r852",
"r853",
"r854",
"r855",
"r856",
"r857",
"r858",
"r859",
"r860",
"r861",
"r862",
"r863",
"r864",
"r865",
"r866",
"r867",
"r869",
"r870",
"r871",
"r872",
"r873",
"r874",
"r875",
"r876",
"r877",
"r878",
"r879",
"r880",
"r881",
"r882",
"r883"
]
},
"srt_StatementGeographicalAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "StatementGeographicalAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Geographical [Axis]"
}
}
},
"auth_ref": [
"r300",
"r301",
"r754",
"r755",
"r756",
"r826",
"r840",
"r861",
"r880",
"r890",
"r892",
"r893",
"r894",
"r895",
"r896",
"r897",
"r898",
"r899",
"r900",
"r904",
"r921",
"r936",
"r1015",
"r1076"
]
},
"us-gaap_ScheduleOfInvestmentsLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfInvestmentsLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Investments [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r817",
"r818",
"r819",
"r820",
"r821",
"r822",
"r823",
"r824",
"r825",
"r826",
"r827",
"r828",
"r829",
"r830",
"r831",
"r832",
"r833",
"r834",
"r835",
"r836",
"r837",
"r838",
"r841",
"r842",
"r843",
"r844",
"r845",
"r846",
"r847",
"r848",
"r849",
"r850",
"r851",
"r852",
"r853",
"r854",
"r855",
"r856",
"r857",
"r858",
"r859",
"r860",
"r861",
"r862",
"r863",
"r864",
"r865",
"r866",
"r867",
"r868",
"r869",
"r870",
"r871",
"r872",
"r873",
"r874",
"r875",
"r876",
"r877",
"r878",
"r879",
"r880",
"r881",
"r882",
"r883"
]
},
"us-gaap_WarrantsAndRightsOutstanding": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WarrantsAndRightsOutstanding",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Warrants and Rights Outstanding",
"terseLabel": "Warrants, expected dividend",
"documentation": "Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price."
}
}
},
"auth_ref": []
},
"srt_SegmentGeographicalDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "SegmentGeographicalDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Geographical [Domain]"
}
}
},
"auth_ref": [
"r300",
"r301",
"r754",
"r755",
"r756",
"r826",
"r840",
"r861",
"r880",
"r892",
"r893",
"r894",
"r895",
"r896",
"r897",
"r898",
"r899",
"r900",
"r904",
"r921",
"r936",
"r1015",
"r1076"
]
},
"currency_USD": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/currency/2023",
"localname": "USD",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "US [Member]",
"label": "United States of America, Dollars"
}
}
},
"auth_ref": []
},
"dei_DocumentInformationTable": {
"xbrltype": "stringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentInformationTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Information [Table]",
"documentation": "Container to support the formal attachment of each official or unofficial, public or private document as part of a submission package."
}
}
},
"auth_ref": []
},
"jetmf_CharterAirSolutionsLimitedLiabilityCompanyMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CharterAirSolutionsLimitedLiabilityCompanyMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Charter Air Solutions, LLC",
"label": "Charter Air Solutions, Limited Liability Company [Member]",
"documentation": "Charter Air Solutions, LLC"
}
}
},
"auth_ref": []
},
"us-gaap_DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": "us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax",
"weight": -1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "General and administrative",
"label": "Disposal Group, Including Discontinued Operation, General and Administrative Expense",
"documentation": "Amount of general and administrative expense attributable to disposal group, including, but not limited to, discontinued operation."
}
}
},
"auth_ref": [
"r109"
]
},
"us-gaap_OtherLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherLiabilities",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Other Liabilities",
"totalLabel": "Other Liabilities, Total",
"documentation": "Amount of liabilities classified as other."
}
}
},
"auth_ref": [
"r90",
"r698",
"r761",
"r762",
"r944",
"r1078"
]
},
"us-gaap_StockIssuedDuringPeriodSharesIssuedForServices": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockIssuedDuringPeriodSharesIssuedForServices",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Stock Issued During Period, Shares, Issued for Services",
"terseLabel": "Shares received in exchange to services provided",
"documentation": "Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders."
}
}
},
"auth_ref": []
},
"dei_EntityAddressesAddressTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressesAddressTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Addresses, Address Type [Axis]",
"documentation": "The axis of a table defines the relationship between the domain members or categories in the table and the line items or concepts that complete the table."
}
}
},
"auth_ref": []
},
"dei_DocumentInformationLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentInformationLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Information [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"dei_AddressTypeDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "AddressTypeDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Address Type [Domain]",
"documentation": "An entity may have several addresses for different purposes and this domain represents all such types."
}
}
},
"auth_ref": []
},
"dei_DocumentType": {
"xbrltype": "submissionTypeItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentType",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Type",
"terseLabel": "Document Type",
"documentation": "The type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'."
}
}
},
"auth_ref": []
},
"jetmf_WarrantLiabilityTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantLiabilityTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiability"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Warrant Liability",
"label": "Warrant Liability [Text Block]",
"documentation": "Warrant liability."
}
}
},
"auth_ref": []
},
"us-gaap_PropertyPlantAndEquipmentUsefulLife": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentUsefulLife",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Property, Plant and Equipment, Useful Life",
"label": "Property, Plant and Equipment, Useful Life",
"documentation": "Useful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment."
}
}
},
"auth_ref": []
},
"dei_BusinessContactMember": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "BusinessContactMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Business Contact [Member]",
"label": "Business Contact [Member]",
"documentation": "Business contact for the entity"
}
}
},
"auth_ref": [
"r947",
"r948"
]
},
"dei_DocumentQuarterlyReport": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentQuarterlyReport",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Quarterly Report",
"terseLabel": "Document Quarterly Report",
"documentation": "Boolean flag that is true only for a form used as an quarterly report."
}
}
},
"auth_ref": [
"r946"
]
},
"currency_AllCurrenciesDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/currency/2023",
"localname": "AllCurrenciesDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "All Currencies [Domain]"
}
}
},
"auth_ref": []
},
"jetmf_ClassBMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassBMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Common Class B [Member]",
"documentation": "Class B.",
"label": "Class B [Member]",
"terseLabel": "Class B"
}
}
},
"auth_ref": []
},
"us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WeightedAverageNumberOfDilutedSharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Weighted Average Number of Shares Outstanding, Diluted",
"terseLabel": "Fully diluted shares outstanding",
"totalLabel": "Weighted Average Number of Shares Outstanding, Diluted, Total",
"verboseLabel": "Weighted average common shares outstanding - Diluted",
"documentation": "The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period."
}
}
},
"auth_ref": [
"r273",
"r279"
]
},
"dei_DocumentTransitionReport": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentTransitionReport",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Transition Report",
"terseLabel": "Document Transition Report",
"documentation": "Boolean flag that is true only for a form used as a transition report."
}
}
},
"auth_ref": [
"r949"
]
},
"us-gaap_LongTermDebtTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongTermDebtTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayable"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Notes Payable",
"label": "Long-Term Debt [Text Block]",
"documentation": "The entire disclosure for long-term debt."
}
}
},
"auth_ref": [
"r154"
]
},
"us-gaap_WeightedAverageNumberOfSharesOutstandingBasic": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WeightedAverageNumberOfSharesOutstandingBasic",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Weighted Average Number of Shares Outstanding, Basic",
"terseLabel": "Weighted average number of shares outstanding",
"totalLabel": "Weighted Average Number of Shares Outstanding, Basic, Total",
"verboseLabel": "Weighted average common shares outstanding - Basic",
"documentation": "Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period."
}
}
},
"auth_ref": [
"r272",
"r279"
]
},
"us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_DisposalGroupIncludingDiscontinuedOperationNetLiabilities",
"weight": -1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Cash and cash equivalents",
"label": "Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents",
"documentation": "Amount classified as cash and cash equivalents attributable to disposal group held for sale or disposed of."
}
}
},
"auth_ref": [
"r4",
"r96",
"r111",
"r150"
]
},
"us-gaap_DepreciationAndAmortization": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DepreciationAndAmortization",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Depreciation, Depletion and Amortization, Nonproduction",
"terseLabel": "Depreciation and amortization",
"totalLabel": "Depreciation, Depletion and Amortization, Nonproduction, Total",
"documentation": "The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production."
}
}
},
"auth_ref": [
"r10",
"r54"
]
},
"jetmf_CapitalCommitmentsInitial": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsInitial",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, initial",
"label": "Capital Commitments, Initial",
"documentation": "Capital commitments, initial."
}
}
},
"auth_ref": []
},
"us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_DisposalGroupIncludingDiscontinuedOperationNetLiabilities",
"weight": -1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Other current assets",
"label": "Disposal Group, Including Discontinued Operation, Other Assets, Current",
"documentation": "Amount classified as other assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r4",
"r96",
"r111",
"r148",
"r150"
]
},
"us-gaap_StatementLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Statement [Line Items]",
"terseLabel": "Statement [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r249",
"r250",
"r251",
"r284",
"r676",
"r729",
"r753",
"r759",
"r760",
"r761",
"r762",
"r763",
"r764",
"r767",
"r770",
"r771",
"r772",
"r773",
"r774",
"r775",
"r776",
"r777",
"r778",
"r780",
"r781",
"r782",
"r783",
"r784",
"r786",
"r789",
"r790",
"r796",
"r797",
"r798",
"r799",
"r800",
"r801",
"r802",
"r803",
"r804",
"r805",
"r806",
"r807",
"r811",
"r937"
]
},
"us-gaap_LeaseCostTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LeaseCostTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesTables"
],
"lang": {
"en-us": {
"role": {
"label": "Lease, Cost [Table Text Block]",
"terseLabel": "Schedule of Lease Costs Related to Finance and Operating Leases",
"documentation": "Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income."
}
}
},
"auth_ref": [
"r1059"
]
},
"us-gaap_DisposalGroupClassificationDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupClassificationDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Disposal Group Classification [Domain]",
"documentation": "Component or group of components disposed of, including but not limited to, disposal group held-for-sale or disposed of by sale, disposed of by means other than sale, and discontinued operations."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeLeaseDescriptionLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeLeaseDescriptionLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Lease, Description [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r617"
]
},
"us-gaap_IncomeTaxContingencyTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxContingencyTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Income Tax Contingency [Table]",
"documentation": "Disclosure of information about tax positions taken in the tax returns filed or to be filed for which it is more likely than not that the tax position will not be sustained upon examination by taxing authorities and other income tax contingencies. Includes, but is not limited to, interest and penalties, reconciliation of unrecognized tax benefits, unrecognized tax benefits that would affect the effective tax rate, tax years that remain subject to examination by tax jurisdictions, and information about positions for which it is reasonably possible that amounts unrecognized will significantly change within 12 months."
}
}
},
"auth_ref": [
"r15",
"r71",
"r164",
"r165"
]
},
"us-gaap_IncomeTaxContingencyLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxContingencyLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Income Tax Contingency [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"jetmf_SummaryOfFairValueOfWarrantLiabilitiesTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SummaryOfFairValueOfWarrantLiabilitiesTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilityTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Summary of Fair Value of Warrant Liabilities",
"label": "Summary of Fair Value of Warrant Liabilities Table Text Block",
"documentation": "Summary of Fair Value of warrant liabilities."
}
}
},
"auth_ref": []
},
"us-gaap_DisposalGroupClassificationAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupClassificationAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Disposal Group Classification [Axis]",
"documentation": "Information by disposal group classification."
}
}
},
"auth_ref": [
"r212"
]
},
"jetmf_CapitalCommitmentsPercentageOfFeeEqual": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsPercentageOfFeeEqual",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, percentage of fee equal",
"label": "Capital Commitments, Percentage Of Fee Equal",
"documentation": "Capital commitments, percentage of fee equal."
}
}
},
"auth_ref": []
},
"jetmf_StockIssuedDuringPeriodSharesStockWarrantsExercised": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "StockIssuedDuringPeriodSharesStockWarrantsExercised",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Stock issued during period shares stock warrants exercised.",
"label": "Stock Issued During Period Shares Stock Warrants Exercised",
"terseLabel": "Issuance of shares - warrants exercised, shares"
}
}
},
"auth_ref": []
},
"us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Antidilutive Securities [Axis]",
"terseLabel": "Antidilutive Securities",
"documentation": "Information by type of antidilutive security."
}
}
},
"auth_ref": [
"r50"
]
},
"jetmf_MaintenanceCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MaintenanceCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Maintenance current.",
"label": "Maintenance Current",
"terseLabel": "Maintenance"
}
}
},
"auth_ref": []
},
"us-gaap_DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Spinoff",
"label": "Discontinued Operations, Disposed of by Means Other than Sale, Spinoff [Member]",
"documentation": "Component or group of components disposed of in a spinoff and representing a strategic shift that has or will have a major effect on operations and financial results."
}
}
},
"auth_ref": [
"r97"
]
},
"jetmf_CapitalCommitments": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitments",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments",
"label": "Capital Commitments",
"documentation": "Capital Commitments"
}
}
},
"auth_ref": []
},
"us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]",
"terseLabel": "Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": []
},
"us-gaap_AccountsReceivableNetCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccountsReceivableNetCurrent",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_AssetsCurrent",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Accounts Receivable, after Allowance for Credit Loss, Current",
"terseLabel": "Accounts receivable, net of allowance",
"totalLabel": "Accounts Receivable, after Allowance for Credit Loss, Current, Total",
"documentation": "Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current."
}
}
},
"auth_ref": [
"r303",
"r304"
]
},
"us-gaap_CommonClassAMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonClassAMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Class A",
"label": "Common Class A [Member]",
"terseLabel": "Class A common stock",
"documentation": "Classification of common stock representing ownership interest in a corporation."
}
}
},
"auth_ref": [
"r1082"
]
},
"jetmf_PassengerTaxesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PassengerTaxesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Passenger taxes current.",
"label": "Passenger Taxes Current",
"terseLabel": "Passenger Taxes"
}
}
},
"auth_ref": []
},
"us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount",
"terseLabel": "Shares excluded from calculation of diluted EPS",
"documentation": "Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented."
}
}
},
"auth_ref": [
"r280"
]
},
"us-gaap_SharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Shares, Outstanding",
"periodEndLabel": "Ending balance, shares",
"periodStartLabel": "Beginning balance, shares",
"documentation": "Number of shares issued which are neither cancelled nor held in the treasury."
}
}
},
"auth_ref": []
},
"jetmf_WarrantValuationMeasurementInputPricePerShare": {
"xbrltype": "perShareItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantValuationMeasurementInputPricePerShare",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Stock price",
"documentation": "Warrant valuation measurement input price per share.",
"label": "Warrant Valuation Measurement Input Price Per Share",
"terseLabel": "Warrant measurement input, price per share"
}
}
},
"auth_ref": []
},
"us-gaap_LessorLeasesPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LessorLeasesPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Lessor Maintenance Deposits",
"label": "Lessor, Leases [Policy Text Block]",
"documentation": "Disclosure of accounting policy for leasing arrangements entered into by lessor."
}
}
},
"auth_ref": [
"r190",
"r191",
"r192",
"r627"
]
},
"stpr_DE": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/stpr/2023",
"localname": "DE",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Delaware, United States",
"label": "DELAWARE"
}
}
},
"auth_ref": []
},
"stpr_FL": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/stpr/2023",
"localname": "FL",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Florida, United States",
"label": "FLORIDA"
}
}
},
"auth_ref": []
},
"us-gaap_EarningsPerShareAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EarningsPerShareAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Earnings Per Share [Abstract]",
"terseLabel": "Loss per share:"
}
}
},
"auth_ref": []
},
"us-gaap_LesseeLeaseDescriptionTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeLeaseDescriptionTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Lease, Description [Table]",
"documentation": "Disclosure of information about lessee's leases."
}
}
},
"auth_ref": [
"r617"
]
},
"us-gaap_MinorityInterest": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MinorityInterest",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Equity, Attributable to Noncontrolling Interest",
"periodEndLabel": "Equity, Attributable to Noncontrolling Interest, Ending Balance",
"periodStartLabel": "Equity, Attributable to Noncontrolling Interest, Beginning Balance",
"terseLabel": "Noncontrolling interest",
"totalLabel": "Equity, Attributable to Noncontrolling Interest, Total",
"negatedLabel": "Noncontrolling interest",
"documentation": "Amount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity."
}
}
},
"auth_ref": [
"r37",
"r173",
"r242",
"r349",
"r386",
"r388",
"r389",
"r390",
"r393",
"r394",
"r579",
"r703",
"r769"
]
},
"srt_OwnershipAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "OwnershipAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Ownership [Axis]"
}
}
},
"auth_ref": []
},
"jetmf_WarrantsIssuedForDebtDiscount": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantsIssuedForDebtDiscount",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Warrants issued for debt discount.",
"label": "Warrants Issued For Debt Discount",
"terseLabel": "Warrants issued for debt (debt discount)"
}
}
},
"auth_ref": []
},
"jetmf_AircraftLeaseAgreementOneMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementOneMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft Lease Agreement One.",
"label": "Aircraft Lease Agreement One [Member]",
"terseLabel": "Aircraft Lease Agreement One"
}
}
},
"auth_ref": []
},
"us-gaap_ArrangementsAndNonarrangementTransactionsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ArrangementsAndNonarrangementTransactionsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Collaborative Arrangement and Arrangement Other than Collaborative [Domain]",
"documentation": "Collaborative arrangement and arrangement other than collaborative applicable to revenue-generating activity or operations."
}
}
},
"auth_ref": [
"r536"
]
},
"jetmf_MaintenanceReserveDue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MaintenanceReserveDue",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Maintenance reserve due",
"label": "Maintenance Reserve Due",
"documentation": "Maintenance Reserve Due."
}
}
},
"auth_ref": []
},
"us-gaap_LineOfCreditFacilityInterestRateDuringPeriod": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LineOfCreditFacilityInterestRateDuringPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Line of Credit Facility, Interest Rate During Period",
"terseLabel": "Interest rate of loan",
"documentation": "The effective interest rate during the reporting period."
}
}
},
"auth_ref": [
"r27"
]
},
"jetmf_WeightedAverageDiscountRateAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WeightedAverageDiscountRateAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseTermsAndDiscountRatesRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Weighted-average discount rate.",
"label": "Weighted-average Discount Rate [Abstract]",
"terseLabel": "Weighted-average discount rate"
}
}
},
"auth_ref": []
},
"jetmf_RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability1",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlowsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Assets acquired through finance leases",
"terseLabel": "Equipment acquired through finance leases",
"label": "Right of Use Asset Obtained in Exchange for Finance Lease Liability 1",
"documentation": "Right of use asset obtained in exchange for finance lease liability."
}
}
},
"auth_ref": []
},
"us-gaap_DiscontinuedOperationEquityMethodInvestmentRetainedAfterDisposalOwnershipInterestAfterDisposal": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DiscontinuedOperationEquityMethodInvestmentRetainedAfterDisposalOwnershipInterestAfterDisposal",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsAdditionalInformationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Percentage of shares retained",
"label": "Discontinued Operation, Equity Method Investment Retained after Disposal, Ownership Interest after Disposal",
"documentation": "Percent, after disposal, of ownership interest of a discontinued operation in which an equity method investment is retained."
}
}
},
"auth_ref": [
"r105"
]
},
"srt_OwnershipDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "OwnershipDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Ownership [Domain]"
}
}
},
"auth_ref": []
},
"us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LineOfCreditFacilityMaximumBorrowingCapacity",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Line of Credit Facility, Maximum Borrowing Capacity",
"terseLabel": "Loan",
"documentation": "Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility."
}
}
},
"auth_ref": [
"r27"
]
},
"jetmf_IssuanceOfWarrants": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "IssuanceOfWarrants",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Issuance of warrants.",
"label": "Issuance of Warrants",
"terseLabel": "Warrants issued"
}
}
},
"auth_ref": []
},
"us-gaap_LineOfCreditFacilityPeriodicPayment": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LineOfCreditFacilityPeriodicPayment",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Line of Credit Facility, Periodic Payment",
"terseLabel": "Line of Credit Periodic payment",
"documentation": "Amount of the required periodic payments of both interest and principal."
}
}
},
"auth_ref": [
"r27"
]
},
"us-gaap_TypeOfArrangementAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "TypeOfArrangementAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Collaborative Arrangement and Arrangement Other than Collaborative [Axis]",
"documentation": "Information by collaborative arrangement and arrangement other than collaborative applicable to revenue-generating activity or operations."
}
}
},
"auth_ref": [
"r536"
]
},
"jetmf_AmortizationExpenseRelatedToHeavyMaintenance": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AmortizationExpenseRelatedToHeavyMaintenance",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Amortization expense",
"label": "Amortization Expense Related to Heavy Maintenance",
"documentation": "Amortization Expense Related to Heavy Maintenance."
}
}
},
"auth_ref": []
},
"jetmf_TotalAmountOfPremium": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "TotalAmountOfPremium",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Total amount of premium,",
"label": "Total Amount Of Premium",
"terseLabel": "Total premium amount"
}
}
},
"auth_ref": []
},
"jetmf_MinimumAdjustedEbitdaForTheFiscalYearEndedDecemberThirtyOneTwoThousandAndTwentyFour": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MinimumAdjustedEbitdaForTheFiscalYearEndedDecemberThirtyOneTwoThousandAndTwentyFour",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Minimum adjusted ebitda for the fiscal year ended december thirty one two thousand and twenty four.",
"label": "Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty four",
"terseLabel": "Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty four"
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table]",
"terseLabel": "Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share [Table]",
"documentation": "Schedule for securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by Antidilutive Securities."
}
}
},
"auth_ref": [
"r50"
]
},
"jetmf_ContractWithCustomerLiabilityAmountsCollecedOrInvoiced": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ContractWithCustomerLiabilityAmountsCollecedOrInvoiced",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiabilitySummaryOfSignificantChangesInDeferredRevenueLiabilityBalancesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Contract with customer liability amounts colleced or invoiced.",
"label": "Contract With Customer Liability Amounts Colleced Or Invoiced",
"terseLabel": "Amounts Collected or invoiced"
}
}
},
"auth_ref": []
},
"us-gaap_RetainedEarningsAccumulatedDeficit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RetainedEarningsAccumulatedDeficit",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_StockholdersEquity",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"negatedTerseLabel": "Retained deficit",
"label": "Retained Earnings (Accumulated Deficit)",
"periodEndLabel": "Retained Earnings (Accumulated Deficit), Ending Balance",
"periodStartLabel": "Retained Earnings (Accumulated Deficit), Beginning Balance",
"terseLabel": "Retained deficit",
"totalLabel": "Retained Earnings (Accumulated Deficit), Total",
"documentation": "Amount of accumulated undistributed earnings (deficit)."
}
}
},
"auth_ref": [
"r124",
"r157",
"r702",
"r722",
"r727",
"r735",
"r768",
"r932"
]
},
"us-gaap_RestrictedCashCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RestrictedCashCurrent",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_AssetsCurrent",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Restricted Cash, Current",
"terseLabel": "Restricted cash",
"documentation": "Amount of cash restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits."
}
}
},
"auth_ref": [
"r972",
"r984"
]
},
"jetmf_ProceedsFromIssuanceOfSecurities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ProceedsFromIssuanceOfSecurities",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Proceeds from issuance of securities.",
"label": "Proceeds From Issuance Of Securities",
"terseLabel": "Proceeds from issuance of securities"
}
}
},
"auth_ref": []
},
"jetmf_ScheduleOfPurchaseWarrantsOutstandingAndExercisableTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ScheduleOfPurchaseWarrantsOutstandingAndExercisableTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsTables"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Schedule of Purchase Warrants Outstanding and Exercisable",
"documentation": "Schedule of purchase warrants outstanding and exercisable.",
"label": "Schedule Of Purchase Warrants Outstanding And Exercisable Table [Text Block]",
"terseLabel": "Schedule of Common Stock Share Purchase Warrants Outstanding and Exercisable"
}
}
},
"auth_ref": []
},
"jetmf_TermOfInsurancePolicy": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "TermOfInsurancePolicy",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Term of insurance policy.",
"label": "Term Of Insurance Policy",
"terseLabel": "Term of insurance policy"
}
}
},
"auth_ref": []
},
"srt_RestatementAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "RestatementAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Revision of Prior Period [Axis]"
}
}
},
"auth_ref": [
"r209",
"r249",
"r250",
"r251",
"r254",
"r255",
"r258",
"r259",
"r260",
"r261",
"r263",
"r264",
"r265",
"r266",
"r267",
"r269",
"r283",
"r358",
"r359",
"r522",
"r560",
"r565",
"r566",
"r567",
"r607",
"r631",
"r632",
"r718",
"r719",
"r720",
"r721",
"r722",
"r723",
"r724",
"r725",
"r726",
"r727",
"r728"
]
},
"us-gaap_AssetsHeldForSaleNotPartOfDisposalGroupCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetsHeldForSaleNotPartOfDisposalGroupCurrent",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_AssetsCurrent",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Asset, Held-for-Sale, Not Part of Disposal Group, Current",
"terseLabel": "Current assets held for sale",
"totalLabel": "Assets Held-for-sale, Not Part of Disposal Group, Current, Total",
"documentation": "Amount of assets held-for-sale that are not part of a disposal group, expected to be sold within a year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r146",
"r932"
]
},
"jetmf_AmountOfDownPayment": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AmountOfDownPayment",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Amount of down payment.",
"label": "Amount Of Down Payment",
"terseLabel": "Down payment"
}
}
},
"auth_ref": []
},
"srt_RestatementDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "RestatementDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Revision of Prior Period [Domain]"
}
}
},
"auth_ref": [
"r209",
"r249",
"r250",
"r251",
"r254",
"r255",
"r258",
"r259",
"r260",
"r261",
"r263",
"r264",
"r265",
"r266",
"r267",
"r269",
"r283",
"r358",
"r359",
"r522",
"r560",
"r565",
"r566",
"r567",
"r607",
"r631",
"r632",
"r718",
"r719",
"r720",
"r721",
"r722",
"r723",
"r724",
"r725",
"r726",
"r727",
"r728"
]
},
"jetmf_PercentageOfSharesIssued": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfSharesIssued",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Percentage Of Shares Issued",
"label": "Percentage Of Shares Issued",
"terseLabel": "Percentage of shares issued"
}
}
},
"auth_ref": []
},
"jetmf_VotingCommonStockSharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "VotingCommonStockSharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Voting common stock shares outstanding.",
"label": "Voting Common Stock Shares Outstanding",
"terseLabel": "Voting common shares outstanding"
}
}
},
"auth_ref": []
},
"us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilities"
],
"lang": {
"en-us": {
"role": {
"label": "Accounts Payable and Accrued Liabilities Disclosure [Text Block]",
"terseLabel": "Accrued Liabilities",
"documentation": "The entire disclosure for accounts payable and accrued liabilities at the end of the reporting period."
}
}
},
"auth_ref": [
"r26"
]
},
"us-gaap_IncomeTaxAuthorityAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxAuthorityAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Income Tax Authority [Axis]",
"documentation": "Information by tax jurisdiction."
}
}
},
"auth_ref": [
"r14"
]
},
"us-gaap_RestrictedCash": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RestrictedCash",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Restricted cash",
"label": "Restricted Cash",
"totalLabel": "Restricted Cash, Total",
"documentation": "Amount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits."
}
}
},
"auth_ref": [
"r972",
"r984",
"r1072",
"r1074"
]
},
"jetmf_DeferredFinancingFeesLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DeferredFinancingFeesLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Deferred financing fees [Line Items]",
"documentation": "Deferred financing fees."
}
}
},
"auth_ref": []
},
"us-gaap_MeasurementInputTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Measurement Input Type [Axis]",
"documentation": "Information by type of measurement input used to determine value of asset and liability."
}
}
},
"auth_ref": [
"r573"
]
},
"us-gaap_OtherAssetsMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherAssetsMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Other Assets [Member]",
"terseLabel": "Other",
"verboseLabel": "Other Assets",
"documentation": "Primary financial statement caption encompassing other assets."
}
}
},
"auth_ref": [
"r79",
"r81"
]
},
"us-gaap_DebtInstrumentTerm": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentTerm",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Term",
"terseLabel": "Debt instrument term",
"documentation": "Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": []
},
"us-gaap_CommonStockSharesIssued": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonStockSharesIssued",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnauditedParenthetical"
],
"lang": {
"en-us": {
"role": {
"label": "Common Stock, Shares, Issued",
"terseLabel": "Common stock shares issued",
"totalLabel": "Common Stock, Shares, Issued, Total",
"documentation": "Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury."
}
}
},
"auth_ref": [
"r122"
]
},
"us-gaap_CommonStockValue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonStockValue",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_StockholdersEquity",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Common stock - $.001 par value; 200,000,000 authorized; 57,837,685 and 53,440,482 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively",
"label": "Common Stock, Value, Issued",
"periodEndLabel": "Common Stock, Value, Issued, Ending Balance",
"periodStartLabel": "Common Stock, Value, Issued, Beginning Balance",
"totalLabel": "Common Stock, Value, Issued, Total",
"documentation": "Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity."
}
}
},
"auth_ref": [
"r122",
"r701",
"r932"
]
},
"us-gaap_StockholdersEquityNoteStockSplitConversionRatio1": {
"xbrltype": "pureItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockholdersEquityNoteStockSplitConversionRatio1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Conversion ratio",
"label": "Stockholders' Equity Note, Stock Split, Conversion Ratio",
"documentation": "Ratio applied to the conversion of stock split, for example but not limited to, one share converted to two or two shares converted to one."
}
}
},
"auth_ref": [
"r23"
]
},
"us-gaap_DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_DisposalGroupIncludingDiscontinuedOperationNetLiabilities",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfAssetsAndLiabilitiesFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Accounts payable and accrued liabilities",
"label": "Disposal Group, Including Discontinued Operation, Accounts Payable and Accrued Liabilities, Current",
"totalLabel": "Disposal Group, Including Discontinued Operation, Accounts Payable and Accrued Liabilities, Current, Total",
"documentation": "Amount classified as accounts payable and accrued liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r4",
"r96",
"r111",
"r148",
"r150"
]
},
"us-gaap_EmployeeRelatedLiabilitiesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EmployeeRelatedLiabilitiesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Employee-related Liabilities, Current",
"terseLabel": "Salaries, Wages, & Benefits",
"totalLabel": "Employee-related Liabilities, Current, Total",
"documentation": "Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer)."
}
}
},
"auth_ref": [
"r30"
]
},
"us-gaap_CommonStockSharesAuthorized": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonStockSharesAuthorized",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnauditedParenthetical"
],
"lang": {
"en-us": {
"role": {
"label": "Common Stock, Shares Authorized",
"terseLabel": "Common stock shares authorized",
"documentation": "The maximum number of common shares permitted to be issued by an entity's charter and bylaws."
}
}
},
"auth_ref": [
"r122",
"r767"
]
},
"us-gaap_CommonStockSharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommonStockSharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnauditedParenthetical"
],
"lang": {
"en-us": {
"role": {
"label": "Common Stock, Shares, Outstanding",
"periodEndLabel": "Common Stock, Shares, Outstanding, Ending Balance",
"periodStartLabel": "Common Stock, Shares, Outstanding, Beginning Balance",
"terseLabel": "Common stock shares outstanding",
"documentation": "Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation."
}
}
},
"auth_ref": [
"r17",
"r122",
"r767",
"r785",
"r1082",
"r1083"
]
},
"us-gaap_DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed",
"documentation": "Percentage of principal amount of debt redeemed."
}
}
},
"auth_ref": []
},
"dei_AmendmentFlag": {
"xbrltype": "booleanItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "AmendmentFlag",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Amendment Flag",
"terseLabel": "Amendment Flag",
"documentation": "Boolean flag that is true when the XBRL content amends previously-filed or accepted submission."
}
}
},
"auth_ref": []
},
"us-gaap_ProceedsFromIssuanceOfCommonStock": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ProceedsFromIssuanceOfCommonStock",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Proceeds from Issuance of Common Stock",
"terseLabel": "Proceeds on issuance of shares",
"documentation": "The cash inflow from the additional capital contribution to the entity."
}
}
},
"auth_ref": [
"r7"
]
},
"us-gaap_EquityMethodInvestmentOwnershipPercentage": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentOwnershipPercentage",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Equity Method Investment, Ownership Percentage",
"terseLabel": "Equity method investment ownership percentage",
"documentation": "The percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting."
}
}
},
"auth_ref": [
"r345"
]
},
"us-gaap_BalanceSheetLocationDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BalanceSheetLocationDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Balance Sheet Location [Domain]",
"terseLabel": "Balance Sheet Location",
"documentation": "Location in the balance sheet (statement of financial position)."
}
}
},
"auth_ref": [
"r79",
"r80"
]
},
"us-gaap_PaymentsToAcquirePropertyPlantAndEquipment": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PaymentsToAcquirePropertyPlantAndEquipment",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInInvestingActivities",
"weight": -1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Payments to Acquire Property, Plant, and Equipment",
"totalLabel": "Payments to Acquire Property, Plant, and Equipment, Total",
"negatedLabel": "Purchases of property and equipment",
"documentation": "The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets."
}
}
},
"auth_ref": [
"r138"
]
},
"us-gaap_VestingAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "VestingAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Vesting [Axis]",
"documentation": "Information by vesting schedule of award under share-based payment arrangement."
}
}
},
"auth_ref": [
"r1016",
"r1017",
"r1018",
"r1019",
"r1020",
"r1021",
"r1022",
"r1023",
"r1024",
"r1025",
"r1026",
"r1027",
"r1028",
"r1029",
"r1030",
"r1031",
"r1032",
"r1033",
"r1034",
"r1035",
"r1036",
"r1037",
"r1038",
"r1039",
"r1040",
"r1041"
]
},
"srt_AircraftTypeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "AircraftTypeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Aircraft [Domain]"
}
}
},
"auth_ref": []
},
"us-gaap_CostOfRevenueRelatedPartyTypeExtensibleEnumeration": {
"xbrltype": "enumerationSetItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CostOfRevenueRelatedPartyTypeExtensibleEnumeration",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Cost of Revenue, Related Party, Type [Extensible Enumeration]",
"documentation": "Indicates type of related party for cost of revenue."
}
}
},
"auth_ref": [
"r1063"
]
},
"us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Option, Nonvested, Weighted Average Exercise Price",
"periodEndLabel": "Weighted average grant date fair value outstanding, Ending balance",
"periodStartLabel": "Weighted average grant date fair value outstanding, Beginning balance",
"documentation": "Weighted average grant-date fair value of non-vested options outstanding."
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedTables"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]",
"terseLabel": "Summary of RSU Activities",
"documentation": "Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year."
}
}
},
"auth_ref": [
"r61"
]
},
"us-gaap_VestingDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "VestingDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Vesting [Domain]",
"documentation": "Vesting schedule of award under share-based payment arrangement."
}
}
},
"auth_ref": [
"r1016",
"r1017",
"r1018",
"r1019",
"r1020",
"r1021",
"r1022",
"r1023",
"r1024",
"r1025",
"r1026",
"r1027",
"r1028",
"r1029",
"r1030",
"r1031",
"r1032",
"r1033",
"r1034",
"r1035",
"r1036",
"r1037",
"r1038",
"r1039",
"r1040",
"r1041"
]
},
"srt_RangeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "RangeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Statistical Measurement [Axis]",
"terseLabel": "Statistical Measurement"
}
}
},
"auth_ref": [
"r382",
"r383",
"r384",
"r385",
"r455",
"r457",
"r488",
"r489",
"r490",
"r651",
"r675",
"r715",
"r757",
"r758",
"r820",
"r839",
"r844",
"r845",
"r874",
"r901",
"r902",
"r913",
"r920",
"r924",
"r933",
"r936",
"r1005",
"r1012",
"r1067",
"r1068",
"r1069",
"r1070",
"r1071"
]
},
"us-gaap_CashAndCashEquivalentsAtCarryingValue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashAndCashEquivalentsAtCarryingValue",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_AssetsCurrent",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Cash and Cash Equivalents, at Carrying Value",
"periodEndLabel": "Cash and Cash Equivalents, at Carrying Value, Ending Balance",
"periodStartLabel": "Cash and Cash Equivalents, at Carrying Value, Beginning Balance",
"terseLabel": "Cash and cash equivalents",
"totalLabel": "Cash and Cash Equivalents, at Carrying Value, Total",
"documentation": "Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation."
}
}
},
"auth_ref": [
"r44",
"r216",
"r905"
]
},
"us-gaap_IncomeTaxAuthorityDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeTaxAuthorityDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Income Tax Authority [Domain]",
"documentation": "Agency, division or body classification that levies income taxes, examines tax returns for compliance, or grants exemptions from or makes other decisions pertaining to income taxes."
}
}
},
"auth_ref": []
},
"us-gaap_AllowanceForDoubtfulAccountsReceivableWriteOffs": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AllowanceForDoubtfulAccountsReceivableWriteOffs",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Accounts receivable write-off",
"label": "Accounts Receivable, Allowance for Credit Loss, Writeoff",
"documentation": "Amount of direct write-downs of accounts receivable charged against the allowance."
}
}
},
"auth_ref": [
"r368"
]
},
"us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period",
"terseLabel": "Options expiry period",
"documentation": "Period from grant date that an equity-based award expires, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r926"
]
},
"us-gaap_CashAndCashEquivalentsPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashAndCashEquivalentsPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Cash and Equivalents",
"label": "Cash and Cash Equivalents, Policy [Policy Text Block]",
"documentation": "Disclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value."
}
}
},
"auth_ref": [
"r45"
]
},
"us-gaap_OfficeEquipmentMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OfficeEquipmentMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Office and Ground Equipment",
"label": "Office Equipment [Member]",
"documentation": "Tangible personal property used in an office setting. Examples include, but are not limited to, computers, copiers and fax machine."
}
}
},
"auth_ref": []
},
"srt_MaximumMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "MaximumMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Maximum [Member]",
"terseLabel": "Maximum"
}
}
},
"auth_ref": [
"r382",
"r383",
"r384",
"r385",
"r457",
"r675",
"r715",
"r757",
"r758",
"r820",
"r839",
"r844",
"r845",
"r874",
"r901",
"r902",
"r913",
"r920",
"r924",
"r933",
"r1012",
"r1066",
"r1067",
"r1068",
"r1069",
"r1070",
"r1071"
]
},
"srt_RangeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "RangeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Statistical Measurement [Domain]",
"terseLabel": "Statistical Measurement"
}
}
},
"auth_ref": [
"r382",
"r383",
"r384",
"r385",
"r455",
"r457",
"r488",
"r489",
"r490",
"r651",
"r675",
"r715",
"r757",
"r758",
"r820",
"r839",
"r844",
"r845",
"r874",
"r901",
"r902",
"r913",
"r920",
"r924",
"r933",
"r936",
"r1005",
"r1012",
"r1067",
"r1068",
"r1069",
"r1070",
"r1071"
]
},
"us-gaap_CreditLossFinancialInstrumentTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CreditLossFinancialInstrumentTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRiskManagementAndFinancialInstruments"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Risk Management and Financial Instruments",
"label": "Credit Loss, Financial Instrument [Text Block]",
"documentation": "The entire disclosure for credit loss on financial instrument measured at amortized cost basis, net investment in lease, off-balance sheet credit exposure, and available-for-sale debt security."
}
}
},
"auth_ref": [
"r308",
"r309",
"r365",
"r372",
"r373",
"r374",
"r375",
"r376",
"r377"
]
},
"us-gaap_OtherAccruedLiabilitiesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherAccruedLiabilitiesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 6.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Other Accrued Liabilities, Current",
"terseLabel": "Other",
"documentation": "Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer."
}
}
},
"auth_ref": [
"r30"
]
},
"srt_MinimumMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "MinimumMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Minimum [Member]",
"terseLabel": "Minimum"
}
}
},
"auth_ref": [
"r382",
"r383",
"r384",
"r385",
"r457",
"r675",
"r715",
"r757",
"r758",
"r820",
"r839",
"r844",
"r845",
"r874",
"r901",
"r902",
"r913",
"r920",
"r924",
"r933",
"r1012",
"r1066",
"r1067",
"r1068",
"r1069",
"r1070",
"r1071"
]
},
"srt_AircraftTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "AircraftTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Aircraft Type [Axis]"
}
}
},
"auth_ref": []
},
"us-gaap_ScheduleOfPropertyPlantAndEquipmentTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfPropertyPlantAndEquipmentTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesScheduleOfPropertyAndEquipmentDepreciatedOnAStraightlineBasisToAnE"
],
"lang": {
"en-us": {
"role": {
"label": "Property, Plant and Equipment [Table]",
"documentation": "Disclosure of information about physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation."
}
}
},
"auth_ref": [
"r11"
]
},
"us-gaap_CashAndCashEquivalentsRestrictedCashAndCashEquivalentsPolicy": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashAndCashEquivalentsRestrictedCashAndCashEquivalentsPolicy",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Restricted Cash",
"label": "Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, Policy [Policy Text Block]",
"documentation": "Entity's cash and cash equivalents accounting policy with respect to restricted balances. Restrictions may include legally restricted deposits held as compensating balances against short-term borrowing arrangements, contracts entered into with others, or company statements of intention with regard to particular deposits; however, time deposits and short-term certificates of deposit are not generally included in legally restricted deposits."
}
}
},
"auth_ref": [
"r45",
"r169"
]
},
"us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsTables",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedTables"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Activity [Table Text Block]",
"terseLabel": "Summary of Stock Option Activities",
"documentation": "Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value."
}
}
},
"auth_ref": [
"r18",
"r19",
"r61"
]
},
"us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_ComprehensiveIncomeNetOfTax",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax",
"terseLabel": "Foregin currency translation adjustments",
"totalLabel": "Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Total",
"documentation": "Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature."
}
}
},
"auth_ref": [
"r6"
]
},
"srt_RepurchaseAgreementCounterpartyNameDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "RepurchaseAgreementCounterpartyNameDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Counterparty Name [Domain]"
}
}
},
"auth_ref": [
"r246",
"r247",
"r399",
"r425",
"r640",
"r907",
"r908"
]
},
"us-gaap_ProceedsFromNotesPayable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ProceedsFromNotesPayable",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": 1.0,
"order": 7.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Proceeds from senior secured notes",
"label": "Proceeds from Notes Payable",
"totalLabel": "Proceeds from Notes Payable, Total",
"documentation": "The cash inflow from a borrowing supported by a written promise to pay an obligation."
}
}
},
"auth_ref": [
"r41"
]
},
"us-gaap_MeasurementInputExercisePriceMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "MeasurementInputExercisePriceMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Measurement Input, Exercise Price [Member]",
"terseLabel": "Exercise Price",
"documentation": "Measurement input using agreed upon price for exchange of underlying asset."
}
}
},
"auth_ref": [
"r1054"
]
},
"us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested Options Forfeited, Weighted Average Grant Date Fair Value",
"terseLabel": "Weighted average grant date fair value, Forfeited",
"documentation": "Weighted average grant-date fair value of non-vested options forfeited."
}
}
},
"auth_ref": []
},
"us-gaap_LongtermDebtTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongtermDebtTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Long-Term Debt, Type [Axis]",
"documentation": "Information by type of long-term debt."
}
}
},
"auth_ref": [
"r33"
]
},
"us-gaap_TransfersAndServicingOfFinancialInstrumentsTypesOfFinancialInstrumentsDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "TransfersAndServicingOfFinancialInstrumentsTypesOfFinancialInstrumentsDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Financial Instruments [Domain]",
"terseLabel": "Financial Instruments",
"documentation": "Instrument or contract that imposes a contractual obligation to deliver cash or another financial instrument or to exchange other financial instruments on potentially unfavorable terms and conveys a contractual right to receive cash or another financial instrument or to exchange other financial instruments on potentially favorable terms."
}
}
},
"auth_ref": [
"r315",
"r316",
"r317",
"r318",
"r319",
"r320",
"r321",
"r322",
"r323",
"r324",
"r325",
"r326",
"r327",
"r328",
"r329",
"r330",
"r331",
"r332",
"r333",
"r334",
"r335",
"r336",
"r337",
"r338",
"r339",
"r340",
"r341",
"r342",
"r343",
"r344",
"r420",
"r428",
"r555",
"r645",
"r646",
"r647",
"r648",
"r649",
"r650",
"r651",
"r652",
"r653",
"r654",
"r655",
"r656",
"r657",
"r658",
"r659",
"r660",
"r661",
"r662",
"r663",
"r664",
"r665",
"r666",
"r667",
"r668",
"r669",
"r670",
"r671",
"r672",
"r673",
"r674",
"r711",
"r965",
"r966",
"r967",
"r968",
"r969",
"r970",
"r971",
"r998",
"r999",
"r1000",
"r1001"
]
},
"us-gaap_AssetAcquisitionTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisition"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Asset Acquisition",
"label": "Asset Acquisition [Text Block]",
"documentation": "The entire disclosure for asset acquisition."
}
}
},
"auth_ref": [
"r1048"
]
},
"jetmf_UrbanxAirMobilityIncorporationMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "UrbanxAirMobilityIncorporationMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "UrbanX Air Mobility, Inc.",
"label": "UrbanX Air Mobility, Incorporation [Member]",
"documentation": "UrbanXAirMobilityIncorporationMember"
}
}
},
"auth_ref": []
},
"jetmf_CommonStockSubscribedMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CommonStockSubscribedMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Common stock subscribed.",
"label": "Common Stock Subscribed [Member]",
"terseLabel": "Common Stock Subscribed"
}
}
},
"auth_ref": []
},
"us-gaap_LesseeLeasesPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeLeasesPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Leases",
"label": "Lessee, Leases [Policy Text Block]",
"documentation": "Disclosure of accounting policy for leasing arrangement entered into by lessee."
}
}
},
"auth_ref": [
"r616"
]
},
"us-gaap_RelatedPartyTransactionDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyTransactionDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party Transaction [Domain]",
"terseLabel": "Related Party Transaction",
"documentation": "Transaction between related party."
}
}
},
"auth_ref": []
},
"jetmf_ProceedsFromInvestor": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ProceedsFromInvestor",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSupplementalDisclosuresWithRespectToCashFlowsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Received from investors",
"label": "Proceeds from Investor",
"documentation": "Proceeds from investor."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseDescription": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseDescription",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Lease description",
"label": "Lessee, Operating Lease, Description",
"documentation": "Description of lessee's operating lease."
}
}
},
"auth_ref": [
"r618"
]
},
"us-gaap_LongTermDebtByMaturityAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LongTermDebtByMaturityAbstract",
"lang": {
"en-us": {
"role": {
"label": "Long-Term Debt, Fiscal Year Maturity [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_SharesIssuedAndOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SharesIssuedAndOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Shares issued and outstanding",
"label": "Shares Issued and Outstanding",
"documentation": "Shares Issued and Outstanding."
}
}
},
"auth_ref": []
},
"us-gaap_ProfitLoss": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ProfitLoss",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NetIncomeLoss",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Net loss",
"label": "Income (Loss) for the period",
"terseLabel": "Net Income (Loss)",
"totalLabel": "Net Income (Loss)",
"documentation": "The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest."
}
}
},
"auth_ref": [
"r213",
"r224",
"r226",
"r236",
"r242",
"r254",
"r266",
"r267",
"r287",
"r292",
"r296",
"r298",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r537",
"r540",
"r541",
"r567",
"r579",
"r696",
"r708",
"r741",
"r787",
"r809",
"r810",
"r912",
"r929",
"r930",
"r943",
"r977",
"r1010"
]
},
"us-gaap_EarningsPerShareTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EarningsPerShareTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureLossPerShare"
],
"lang": {
"en-us": {
"role": {
"label": "Earnings Per Share [Text Block]",
"terseLabel": "Loss Per Share",
"documentation": "The entire disclosure for earnings per share."
}
}
},
"auth_ref": [
"r271",
"r280",
"r281",
"r282"
]
},
"jetmf_CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Cash paid for amounts included in measurement of lease liabilities.",
"label": "Cash Paid for Amounts Included in Measurement of Lease Liabilities [Abstract]",
"terseLabel": "Cash paid for amounts included in the measurement of lease liabilities:"
}
}
},
"auth_ref": []
},
"jetmf_CommonAndVariableVotingSharesOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CommonAndVariableVotingSharesOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Common and variable voting shares outstanding",
"label": "Common And Variable Voting Shares Outstanding",
"documentation": "Common and variable voting shares outstanding."
}
}
},
"auth_ref": []
},
"us-gaap_AwardTypeAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AwardTypeAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Award Type [Axis]",
"terseLabel": "Award Type",
"documentation": "Information by type of award under share-based payment arrangement."
}
}
},
"auth_ref": [
"r463",
"r464",
"r465",
"r467",
"r468",
"r469",
"r470",
"r471",
"r472",
"r473",
"r474",
"r475",
"r476",
"r477",
"r478",
"r479",
"r480",
"r481",
"r482",
"r483",
"r484",
"r487",
"r488",
"r489",
"r490",
"r491"
]
},
"us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivities",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Net cash provided by operating activities - discontinuing operations",
"label": "Cash Provided by (Used in) Operating Activities, Discontinued Operations",
"documentation": "Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities."
}
}
},
"auth_ref": [
"r110",
"r139"
]
},
"jetmf_NonCashInvestingAndFinancingActivitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NonCashInvestingAndFinancingActivitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Non-cash investing and financing activities.",
"label": "Non-cash Investing and Financing Activities [Abstract]",
"terseLabel": "Non-cash investing and financing activities:"
}
}
},
"auth_ref": []
},
"jetmf_AssetPurchaseAgreementDateOfExecution": {
"xbrltype": "dateItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AssetPurchaseAgreementDateOfExecution",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Asset purchase agreement date of execution",
"label": "Asset Purchase Agreement Date Of Execution",
"documentation": "Asset Purchase Agreement Date Of Execution"
}
}
},
"auth_ref": []
},
"us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Cash Provided by (Used in) Financing Activities, Discontinued Operations",
"terseLabel": "Net cash provided by financing activities - discontinued operations",
"documentation": "Amount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit."
}
}
},
"auth_ref": [
"r139"
]
},
"jetmf_ClassOfWarrantExercisePeriod": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantExercisePeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class of warrant exercise period.",
"label": "Class Of Warrant Exercise Period",
"terseLabel": "Class of warrant exercise period"
}
}
},
"auth_ref": []
},
"jetmf_SubscriptionAgreementMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SubscriptionAgreementMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Subscription agreement.",
"label": "Subscription Agreement [Member]",
"terseLabel": "Subscription Agreement"
}
}
},
"auth_ref": []
},
"jetmf_MotionAmountFiledWithInterest": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MotionAmountFiledWithInterest",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Motion amount filed with interest",
"label": "Motion Amount Filed With Interest",
"documentation": "Motion amount filed with interest."
}
}
},
"auth_ref": []
},
"jetmf_ClassANonvotingCommonStockMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassANonvotingCommonStockMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"documentation": "Class A Nonvoting Common Stock.",
"label": "Class A Nonvoting Common Stock [Member]",
"terseLabel": "Class A Nonvoting Common Stock"
}
}
},
"auth_ref": []
},
"jetmf_AircraftLeaseAgreementElevenMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementElevenMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement eleven.",
"label": "Aircraft Lease Agreement Eleven [Member]",
"terseLabel": "Aircraft Lease Agreement Eleven"
}
}
},
"auth_ref": []
},
"us-gaap_NetIncomeLossAttributableToNoncontrollingInterest": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetIncomeLossAttributableToNoncontrollingInterest",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NetIncomeLoss",
"weight": -1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Income (Loss) Attributable to Noncontrolling Interest",
"terseLabel": "Net Loss attributable to Noncontrolling Interest",
"totalLabel": "Net Loss attributable to Noncontrolling Interest",
"documentation": "Amount of Net Income (Loss) attributable to noncontrolling interest."
}
}
},
"auth_ref": [
"r78",
"r167",
"r224",
"r226",
"r266",
"r267",
"r709",
"r977"
]
},
"jetmf_GlobalCrossingAirlinesIncorporationMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalCrossingAirlinesIncorporationMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Global Crossing Airlines, Inc.",
"label": "Global Crossing Airlines, Incorporation [Member]",
"documentation": "Global crossing airlines, incorporation."
}
}
},
"auth_ref": []
},
"jetmf_Globalx320AircraftAcquisitionCorpMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "Globalx320AircraftAcquisitionCorpMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "GlobalX 320 aircraft acquisition corp.",
"label": "GlobalX 320 Aircraft Acquisition Corp[Member]",
"terseLabel": "GlobalX 320 Aircraft Acquisition Corp"
}
}
},
"auth_ref": []
},
"jetmf_GlobalxColombiaSASMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalxColombiaSASMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "GlobalX Colombia S.A.S",
"label": "GlobalX Colombia S.A.S [Member]",
"documentation": "GlobalX colombia S.A.S."
}
}
},
"auth_ref": []
},
"us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseRightOfUseAssetAmortizationExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 10.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Right-of-Use Asset, Periodic Reduction",
"terseLabel": "Amortization of operating lease right of use assets",
"documentation": "Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease."
}
}
},
"auth_ref": [
"r983"
]
},
"jetmf_ExercisePriceOneMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ExercisePriceOneMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Exercise price one.",
"label": "Exercise Price One [Member]",
"terseLabel": "Exercise Price One"
}
}
},
"auth_ref": []
},
"us-gaap_RelatedPartyTransactionAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyTransactionAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party Transaction [Axis]",
"terseLabel": "Related Party Transaction",
"documentation": "Information by type of related party transaction."
}
}
},
"auth_ref": [
"r637",
"r638",
"r1063"
]
},
"jetmf_ScheduledPrincipalPaymentsOfOutstandingDebtObligation": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ScheduledPrincipalPaymentsOfOutstandingDebtObligation",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Scheduled principal payments of outstanding debt obligation",
"label": "Scheduled Principal Payments of Outstanding Debt Obligation",
"documentation": "Scheduled principal payments of outstanding debt obligation."
}
}
},
"auth_ref": []
},
"us-gaap_UseOfEstimates": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "UseOfEstimates",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Use of Estimates",
"label": "Use of Estimates, Policy [Policy Text Block]",
"documentation": "Disclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles."
}
}
},
"auth_ref": [
"r51",
"r52",
"r53",
"r185",
"r186",
"r188",
"r189"
]
},
"us-gaap_SubsequentEventMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SubsequentEventMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Subsequent Event [Member]",
"terseLabel": "Subsequent Event",
"documentation": "Identifies event that occurred after the balance sheet date but before financial statements are issued or available to be issued."
}
}
},
"auth_ref": [
"r598",
"r643"
]
},
"jetmf_CapitalCommitmentsPercentageOfBaseRate": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsPercentageOfBaseRate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, percentage of base rate",
"label": "Capital Commitments, Percentage Of Base Rate",
"documentation": "Capital commitments, percentage of base rate."
}
}
},
"auth_ref": []
},
"jetmf_ClassOfWarrantsOrRightsRemainingLife": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantsOrRightsRemainingLife",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Remaining term (years)",
"documentation": "Class of warrants or rights remaining life.",
"label": "Class Of Warrants Or Rights Remaining Life",
"terseLabel": "Remaining life (years)"
}
}
},
"auth_ref": []
},
"us-gaap_DeferredStateAndLocalIncomeTaxExpenseBenefit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredStateAndLocalIncomeTaxExpenseBenefit",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails": {
"parentTag": "us-gaap_IncomeTaxExpenseBenefit",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deferred",
"label": "Deferred State and Local Income Tax Expense (Benefit)",
"documentation": "Amount of deferred state and local tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, deferred regional, territorial, and provincial tax expense (benefit) for non-US (United States of America) jurisdiction."
}
}
},
"auth_ref": [
"r988",
"r1045",
"r1046"
]
},
"jetmf_DisposalGroupIncludingDiscontinuedOperationRegulatoryCosts": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DisposalGroupIncludingDiscontinuedOperationRegulatoryCosts",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": "us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax",
"weight": -1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Regulatory costs",
"label": "Disposal Group, Including Discontinued Operation, Regulatory Costs",
"documentation": "Disposal group, including discontinued operation, regulatory costs."
}
}
},
"auth_ref": []
},
"jetmf_GainOnRevaluationOfWarrants": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GainOnRevaluationOfWarrants",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Gain on revaluation of warrants",
"label": "Gain on Revaluation of Warrants",
"documentation": "Gain on revaluation of warrants."
}
}
},
"auth_ref": []
},
"jetmf_ClassOfWarrantOrRightExpirationDate": {
"xbrltype": "dateItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ClassOfWarrantOrRightExpirationDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantLiabilitySummaryOfFairValueOfWarrantLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Warrant expiration date",
"documentation": "Class of warrant or right expiration date.",
"label": "Class Of Warrant Or Right Expiration Date"
}
}
},
"auth_ref": []
},
"jetmf_AircraftRentalsIncludedInOperatingExpenses": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftRentalsIncludedInOperatingExpenses",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 6.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft rentals included in operating expenses.",
"label": "Aircraft Rentals included in Operating Expenses",
"terseLabel": "Aircraft Rent"
}
}
},
"auth_ref": []
},
"us-gaap_LeaseCost": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LeaseCost",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lease, Cost",
"totalLabel": "Total lease cost",
"documentation": "Amount of lease cost recognized by lessee for lease contract."
}
}
},
"auth_ref": [
"r619",
"r931"
]
},
"jetmf_PercentageOfOwnershipInterestInSubsidiariesTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfOwnershipInterestInSubsidiariesTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesTables"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Details of Company's Subsidiaries",
"label": "Percentage of Ownership Interest in Subsidiaries [Table Text Block]",
"documentation": "Percentage of ownership interest in subsidiaries."
}
}
},
"auth_ref": []
},
"us-gaap_OperatingLeaseCost": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseCost",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": "us-gaap_LeaseCost",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": "us-gaap_LeaseCost",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Cost",
"terseLabel": "Operating lease cost",
"documentation": "Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability."
}
}
},
"auth_ref": [
"r621",
"r931"
]
},
"jetmf_AssetsHeldForSalePolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AssetsHeldForSalePolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Assets held for sale",
"label": "Assets Held For Sale [Policy Text Block]",
"documentation": "Assets Held For Sale."
}
}
},
"auth_ref": []
},
"jetmf_MinimumAdjustedEbitdaForTheFiscalYearEndedDecemberThirtyOneTwoThousandAndTwentyFive": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MinimumAdjustedEbitdaForTheFiscalYearEndedDecemberThirtyOneTwoThousandAndTwentyFive",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Minimum adjusted ebitda for the fiscal year ended december thirty one two thousand and twenty five.",
"label": "Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty Five",
"terseLabel": "Minimum Adjusted Ebitda For The Fiscal Year Ended December Thirty One Two Thousand And Twenty Five"
}
}
},
"auth_ref": []
},
"jetmf_SalariesWagesAndBenefits": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SalariesWagesAndBenefits",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 8.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Salaries, wages and benefits.",
"label": "Salaries Wages And Benefits",
"terseLabel": "Salaries, Wages, & Benefits"
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityUndiscountedExcessAmount",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Operating Lease, Liability, Undiscounted Excess Amount",
"terseLabel": "Less amount representing interest",
"documentation": "Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_DebtDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DebtDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebt"
],
"lang": {
"en-us": {
"role": {
"label": "Debt Disclosure [Text Block]",
"terseLabel": "Debt",
"documentation": "The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants."
}
}
},
"auth_ref": [
"r154",
"r241",
"r395",
"r401",
"r402",
"r403",
"r404",
"r405",
"r406",
"r411",
"r418",
"r419",
"r421"
]
},
"us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ImpairmentOfLongLivedAssetsToBeDisposedOf",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Impairment losses",
"label": "Impairment of Long-Lived Assets to be Disposed of",
"documentation": "The aggregate amount of write-downs for impairments recognized during the period for long-lived assets held for abandonment, exchange or sale."
}
}
},
"auth_ref": [
"r10",
"r147"
]
},
"jetmf_PercentageOfDepositByCharterCustomersUponSigningContract": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfDepositByCharterCustomersUponSigningContract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Percentage of deposit by charter customers upon signing contract",
"label": "Percentage Of Deposit By Charter Customers Upon Signing Contract",
"documentation": "Percentage of deposit by charter customers upon signing contract."
}
}
},
"auth_ref": []
},
"dei_ContactPersonnelName": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "ContactPersonnelName",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Contact Personnel Name",
"label": "Contact Personnel Name",
"documentation": "Name of contact personnel"
}
}
},
"auth_ref": []
},
"us-gaap_NetIncomeLossAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetIncomeLossAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Net Income (Loss) Attributable to Parent [Abstract]",
"terseLabel": "Numerator:"
}
}
},
"auth_ref": []
},
"us-gaap_StatementTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StatementTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Statement [Table]",
"terseLabel": "Statement [Table]",
"documentation": "Schedule reflecting a Statement of Income, Statement of Cash Flows, Statement of Financial Position, Statement of Shareholders' Equity and Other Comprehensive Income, or other statement as needed."
}
}
},
"auth_ref": [
"r249",
"r250",
"r251",
"r284",
"r676",
"r729",
"r753",
"r759",
"r760",
"r761",
"r762",
"r763",
"r764",
"r767",
"r770",
"r771",
"r772",
"r773",
"r774",
"r775",
"r776",
"r777",
"r778",
"r780",
"r781",
"r782",
"r783",
"r784",
"r786",
"r789",
"r790",
"r796",
"r797",
"r798",
"r799",
"r800",
"r801",
"r802",
"r803",
"r804",
"r805",
"r806",
"r807",
"r811",
"r937"
]
},
"us-gaap_FinanceLeaseInterestPaymentOnLiability": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseInterestPaymentOnLiability",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Interest Payment on Liability",
"terseLabel": "Operating cash flows from finance leases",
"documentation": "Amount of interest paid on finance lease liability."
}
}
},
"auth_ref": [
"r614",
"r622"
]
},
"us-gaap_AntidilutiveSecuritiesNameDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AntidilutiveSecuritiesNameDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Antidilutive Securities, Name [Domain]",
"terseLabel": "Antidilutive Securities, Name",
"documentation": "Incremental common shares attributable to securities that were not included in diluted earnings per share (EPS) because to do so would increase EPS amounts or decrease loss per share amounts for the period presented."
}
}
},
"auth_ref": [
"r50"
]
},
"us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Evaluation of Long-Lived Assets",
"label": "Impairment or Disposal of Long-Lived Assets, Policy [Policy Text Block]",
"documentation": "Disclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets."
}
}
},
"auth_ref": [
"r0",
"r152"
]
},
"us-gaap_OperatingLeaseLiability": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseLiability",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Liability",
"totalLabel": "Present value of minimum lease payments",
"documentation": "Present value of lessee's discounted obligation for lease payments from operating lease."
}
}
},
"auth_ref": [
"r611"
]
},
"us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ContractWithCustomerAssetAndLiabilityTableTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiabilityTables"
],
"lang": {
"en-us": {
"role": {
"label": "Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]",
"terseLabel": "Summary of Significant Changes in Deferred Revenue Liability Balances",
"documentation": "Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability."
}
}
},
"auth_ref": [
"r1014"
]
},
"us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ValuationAllowanceDeferredTaxAssetChangeInAmount",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails": {
"parentTag": "us-gaap_IncomeTaxExpenseBenefit",
"weight": -1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureIncomeTaxesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Change in valuation allowance",
"label": "Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount",
"documentation": "Amount of increase (decrease) in the valuation allowance for a specified deferred tax asset."
}
}
},
"auth_ref": [
"r514"
]
},
"us-gaap_OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Other Comprehensive Income (Loss), Net of Tax [Abstract]",
"terseLabel": "Other comprensive loss"
}
}
},
"auth_ref": []
},
"dei_EntityRegistrantName": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityRegistrantName",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Registrant Name",
"terseLabel": "Entity Registrant Name",
"documentation": "The exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC."
}
}
},
"auth_ref": [
"r945"
]
},
"dei_EntityAddressAddressLine1": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressAddressLine1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Address, Address Line One",
"terseLabel": "Entity Address Address Line1",
"documentation": "Address Line 1 such as Attn, Building Name, Street Name"
}
}
},
"auth_ref": []
},
"us-gaap_OperatingLeaseLiabilityCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseLiabilityCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_OperatingLeaseLiability",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_OperatingLeaseLiability",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 7.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Liability, Current",
"terseLabel": "Current portion of long-term operating leases",
"verboseLabel": "Less current portion",
"documentation": "Present value of lessee's discounted obligation for lease payments from operating lease, classified as current."
}
}
},
"auth_ref": [
"r611"
]
},
"us-gaap_LeasesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LeasesAbstract",
"lang": {
"en-us": {
"role": {
"label": "Leases [Abstract]"
}
}
},
"auth_ref": []
},
"dei_LegalEntityAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "LegalEntityAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Legal Entity [Axis]",
"documentation": "The set of legal entities associated with a report."
}
}
},
"auth_ref": []
},
"us-gaap_IncreaseDecreaseInAccountsReceivable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInAccountsReceivable",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 14.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Increase (Decrease) in Accounts Receivable",
"negatedLabel": "Accounts receivable",
"documentation": "The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services."
}
}
},
"auth_ref": [
"r9"
]
},
"dei_EntityAddressAddressLine2": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressAddressLine2",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Address, Address Line Two",
"terseLabel": "Entity Address, Address Line Two",
"documentation": "Address Line 2 such as Street or Suite number"
}
}
},
"auth_ref": []
},
"dei_EntityDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Entity [Domain]",
"documentation": "All the names of the entities being reported upon in a document. Any legal structure used to conduct activities or to hold assets. Some examples of such structures are corporations, partnerships, limited liability companies, grantor trusts, and other trusts. This item does not include business and geographical segments which are included in the geographical or business segments domains."
}
}
},
"auth_ref": []
},
"dei_EntityAddressAddressLine3": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressAddressLine3",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Address, Address Line Three",
"terseLabel": "Entity Address, Address Line Three",
"documentation": "Address Line 3 such as an Office Park"
}
}
},
"auth_ref": []
},
"us-gaap_IncreaseDecreaseInAssetsHeldForSale": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInAssetsHeldForSale",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 15.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Assets held for sale",
"label": "Increase (Decrease) in Asset, Held-for-Sale",
"terseLabel": "Assets held for sale",
"documentation": "The increase (decrease) during the period in book value of long-lived assets that the reporting entity plans to sell within one year (or one business cycle)."
}
}
},
"auth_ref": [
"r9"
]
},
"us-gaap_CostOfRevenue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CostOfRevenue",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Cost of Revenue",
"terseLabel": "Related party costs",
"totalLabel": "Cost of Revenue, Total",
"documentation": "The aggregate cost of goods produced and sold and services rendered during the reporting period."
}
}
},
"auth_ref": [
"r131",
"r242",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r579",
"r1010"
]
},
"us-gaap_LeasesOfLesseeDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LeasesOfLesseeDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeases"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Leases",
"label": "Leases of Lessee Disclosure [Text Block]",
"documentation": "The entire disclosure for lessee entity's leasing arrangements including, but not limited to, all of the following: (a.) The basis on which contingent rental payments are determined, (b.) The existence and terms of renewal or purchase options and escalation clauses, (c.) Restrictions imposed by lease agreements, such as those concerning dividends, additional debt, and further leasing."
}
}
},
"auth_ref": [
"r183"
]
},
"us-gaap_OperatingLeaseLiabilityNoncurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseLiabilityNoncurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesNoncurrent",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_OperatingLeaseLiability",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_OperatingLeaseLiability",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Liability, Noncurrent",
"terseLabel": "Long-term portion",
"verboseLabel": "Long-term operating leases",
"documentation": "Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent."
}
}
},
"auth_ref": [
"r611"
]
},
"us-gaap_CommitmentsAndContingencies": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CommitmentsAndContingencies",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesAndStockholdersEquity",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Commitments and Contingencies",
"documentation": "Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur."
}
}
},
"auth_ref": [
"r35",
"r91",
"r700",
"r766"
]
},
"dei_EntityAddressCityOrTown": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressCityOrTown",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Address, City or Town",
"terseLabel": "Entity Address City Or Town",
"documentation": "Name of the City or Town"
}
}
},
"auth_ref": []
},
"dei_EntityCentralIndexKey": {
"xbrltype": "centralIndexKeyItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityCentralIndexKey",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Central Index Key",
"terseLabel": "Entity Central Index Key",
"documentation": "A unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK."
}
}
},
"auth_ref": [
"r945"
]
},
"us-gaap_IncomeStatementAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncomeStatementAbstract",
"lang": {
"en-us": {
"role": {
"label": "Income Statement [Abstract]"
}
}
},
"auth_ref": []
},
"dei_EntityAddressStateOrProvince": {
"xbrltype": "stateOrProvinceItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressStateOrProvince",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Address, State or Province",
"terseLabel": "Entity Address State Or Province",
"documentation": "Name of the state or province."
}
}
},
"auth_ref": []
},
"us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement [Abstract]"
}
}
},
"auth_ref": []
},
"dei_EntityFileNumber": {
"xbrltype": "fileNumberItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityFileNumber",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Securities Act File Number",
"terseLabel": "Entity File Number",
"documentation": "Commission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen."
}
}
},
"auth_ref": []
},
"dei_EntityPrimarySicNumber": {
"xbrltype": "sicNumberItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityPrimarySicNumber",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Entity Primary SIC Number",
"label": "Entity Primary SIC Number",
"documentation": "Primary Standard Industrial Classification (SIC) Number for the Entity."
}
}
},
"auth_ref": [
"r948"
]
},
"dei_EntityAddressPostalZipCode": {
"xbrltype": "normalizedStringItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityAddressPostalZipCode",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Address, Postal Zip Code",
"terseLabel": "Entity Address Postal Zip Code",
"documentation": "Code for the postal or zip code"
}
}
},
"auth_ref": []
},
"jetmf_PercentageOfSharesRetained": {
"xbrltype": "percentItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PercentageOfSharesRetained",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Percentage of shares retained.",
"label": "Percentage Of Shares Retained",
"terseLabel": "Percentage of shares retained"
}
}
},
"auth_ref": []
},
"dei_EntityTaxIdentificationNumber": {
"xbrltype": "employerIdItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "EntityTaxIdentificationNumber",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Entity Tax Identification Number",
"terseLabel": "Entity Tax Identification Number",
"documentation": "The Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS."
}
}
},
"auth_ref": [
"r945"
]
},
"us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails": {
"parentTag": "jetmf_IncomeLossFromDiscontinuedOperationsBeforeTax",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDiscontinuedOperationsSummaryOfGainFromDiscontinuedOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Net loss for period",
"terseLabel": "Net loss for period",
"label": "Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax",
"documentation": "Amount before tax of income (loss) from operations classified as a discontinued operation. Excludes gain (loss) on disposal and provision for gain (loss) until its disposal."
}
}
},
"auth_ref": [
"r98",
"r99",
"r108"
]
},
"us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 17.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Increase (Decrease) in Prepaid Expense and Other Assets",
"totalLabel": "Increase (Decrease) in Prepaid Expense and Other Assets, Total",
"negatedLabel": "Prepaid expenses and other current assets",
"documentation": "Amount of increase (decrease) in prepaid expenses, and assets classified as other."
}
}
},
"auth_ref": [
"r9"
]
},
"us-gaap_IncreaseDecreaseInOperatingLeaseLiability": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInOperatingLeaseLiability",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 21.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Increase (Decrease) in Operating Lease Liability",
"terseLabel": "Operating lease obligations",
"documentation": "Amount of increase (decrease) in obligation for operating lease."
}
}
},
"auth_ref": [
"r959",
"r982"
]
},
"us-gaap_RelatedPartyDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party, Type [Domain]",
"documentation": "Related parties include affiliates; other entities for which investments are accounted for by the equity method by the entity; trusts for benefit of employees; and principal owners, management, and members of immediate families. It also may include other parties with which the entity may control or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests."
}
}
},
"auth_ref": [
"r456",
"r637",
"r638",
"r760",
"r761",
"r762",
"r763",
"r764",
"r784",
"r786",
"r816"
]
},
"us-gaap_AssetAcquisitionAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionAbstract",
"lang": {
"en-us": {
"role": {
"label": "Asset Acquisition [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_AssetAcquisitionTable": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionTable",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Asset Acquisition [Table]",
"documentation": "Disclosure of information about asset acquisition."
}
}
},
"auth_ref": [
"r1048"
]
},
"jetmf_ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ShareCapitalAndAdditionalPaidInCapitalAuthorizedTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorized"
],
"lang": {
"en-us": {
"role": {
"documentation": "Share capital and additional paid in capital authorized.",
"label": "Share Capital And Additional Paid In Capital Authorized [Text Block]",
"terseLabel": "Share Capital and Additional Paid in Capital Authorized"
}
}
},
"auth_ref": []
},
"us-gaap_AssetAcquisitionDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Asset Acquisition [Domain]",
"documentation": "Asset acquisition."
}
}
},
"auth_ref": [
"r1048"
]
},
"us-gaap_AssetAcquisitionAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Asset Acquisition [Axis]",
"documentation": "Information by asset acquisition."
}
}
},
"auth_ref": [
"r1048"
]
},
"jetmf_GlobalCrossingAirlinesLimitedLiabilityCompanyMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalCrossingAirlinesLimitedLiabilityCompanyMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Global Crossing Airlines Operations, LLC",
"label": "Global Crossing Airlines, Limited Liability Company [Member]",
"documentation": "Global Crossing Airlines, LLC"
}
}
},
"auth_ref": []
},
"us-gaap_RelatedPartyDepositLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyDepositLiabilities",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party Deposit Liabilities",
"terseLabel": "Security deposit",
"documentation": "Amount of deposits held by the entity for a related party (entity, shareholder, employee)."
}
}
},
"auth_ref": [
"r989"
]
},
"us-gaap_NonoperatingIncomeExpenseAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NonoperatingIncomeExpenseAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Nonoperating Income (Expense) [Abstract]",
"terseLabel": "Non-Operating Expenses (Income)"
}
}
},
"auth_ref": []
},
"us-gaap_EquityMethodInvestmentsPolicy": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentsPolicy",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Equity Investments",
"label": "Equity Method Investments [Policy Text Block]",
"documentation": "Disclosure of accounting policy for equity method of accounting for investments and other interests. Investment includes, but is not limited to, unconsolidated subsidiary, corporate joint venture, noncontrolling interest in real estate venture, limited partnership, and limited liability company. Information includes, but is not limited to, ownership percentage, reason equity method is or is not considered appropriate, and accounting policy election for distribution received."
}
}
},
"auth_ref": [
"r8",
"r82",
"r346"
]
},
"us-gaap_NonoperatingIncomeExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NonoperatingIncomeExpense",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Nonoperating Income (Expense)",
"totalLabel": "Total Non-Operating Expenses",
"negatedTotalLabel": "Total Non-Operating Expenses",
"documentation": "The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business)."
}
}
},
"auth_ref": [
"r135"
]
},
"us-gaap_IncreaseDecreaseInOperatingCapitalAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInOperatingCapitalAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Increase (Decrease) in Operating Capital [Abstract]",
"terseLabel": "Changes in assets and liabilities"
}
}
},
"auth_ref": []
},
"us-gaap_IncreaseDecreaseInAccountsPayable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "IncreaseDecreaseInAccountsPayable",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 19.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Increase (Decrease) in Accounts Payable",
"terseLabel": "Accounts payable",
"totalLabel": "Increase (Decrease) in Accounts Payable, Total",
"documentation": "The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business."
}
}
},
"auth_ref": [
"r9"
]
},
"us-gaap_GainLossOnSaleOfPropertyPlantEquipment": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "GainLossOnSaleOfPropertyPlantEquipment",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 13.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Loss on sale of property",
"label": "Gain (Loss) on Disposition of Property Plant Equipment",
"terseLabel": "Loss on sale of property",
"totalLabel": "Gain (Loss) on Disposition of Property Plant Equipment, Total",
"documentation": "Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property."
}
}
},
"auth_ref": [
"r10"
]
},
"us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivities",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Net Cash Provided by (Used in) Financing Activities, Continuing Operations",
"totalLabel": "Net cash provided by financing activities - continuing operations",
"documentation": "Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit."
}
}
},
"auth_ref": [
"r981"
]
},
"us-gaap_AssetAcquisitionLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Asset Acquisition [Line Items]",
"documentation": "Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table."
}
}
},
"auth_ref": [
"r1048"
]
},
"us-gaap_InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "InvestmentsInDebtAndMarketableEquitySecuritiesAndCertainTradingAssetsDisclosureTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestments"
],
"lang": {
"en-us": {
"role": {
"label": "Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]",
"terseLabel": "Investements",
"documentation": "The entire disclosure for investments in certain debt and equity securities."
}
}
},
"auth_ref": [
"r168",
"r178",
"r179",
"r205",
"r313",
"r314",
"r575",
"r576"
]
},
"us-gaap_AssetAcquisitionConsiderationTransferred": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetAcquisitionConsiderationTransferred",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Consideration paid for purchase of assets",
"label": "Asset Acquisition, Consideration Transferred",
"totalLabel": "Asset Acquisition, Consideration Transferred, Total",
"documentation": "Amount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer."
}
}
},
"auth_ref": [
"r928",
"r1049",
"r1050",
"r1051"
]
},
"us-gaap_RelatedAndNonrelatedPartyStatusAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedAndNonrelatedPartyStatusAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Related and Nonrelated Party Status [Axis]",
"documentation": "Information by related and nonrelated party status."
}
}
},
"auth_ref": [
"r244",
"r245",
"r637",
"r638",
"r639",
"r640",
"r760",
"r761",
"r762",
"r763",
"r764",
"r784",
"r786",
"r937"
]
},
"us-gaap_InterestIncomeExpenseNet": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "InterestIncomeExpenseNet",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NonoperatingIncomeExpense",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Interest Income (Expense), Net",
"terseLabel": "Interest Expense",
"totalLabel": "Interest Income (Expense), Net, Total",
"negatedLabel": "Interest Expense (Income)",
"documentation": "The net amount of operating interest income (expense)."
}
}
},
"auth_ref": [
"r177"
]
},
"us-gaap_RelatedAndNonrelatedPartyStatusDomain": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedAndNonrelatedPartyStatusDomain",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Related and Nonrelated Party Status [Domain]",
"documentation": "Related and nonrelated party status."
}
}
},
"auth_ref": [
"r244",
"r245",
"r637",
"r638",
"r639",
"r640",
"r760",
"r761",
"r762",
"r763",
"r764",
"r784",
"r786",
"r937"
]
},
"us-gaap_RelatedPartyMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RelatedPartyMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Related Party [Member]",
"terseLabel": "Related Party",
"documentation": "Party related to reporting entity. Includes, but is not limited to, affiliate, entity for which investment is accounted for by equity method, trust for benefit of employees, and principal owner, management, and members of immediate family."
}
}
},
"auth_ref": [
"r244",
"r245",
"r637",
"r638",
"r639",
"r640",
"r760",
"r761",
"r762",
"r763",
"r764",
"r784",
"r786",
"r816"
]
},
"us-gaap_NetIncomeLoss": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NetIncomeLoss",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_ComprehensiveIncomeNetOfTax",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Loss for the period",
"label": "Net Income (Loss)",
"terseLabel": "Income (Loss) for the period",
"totalLabel": "Net Income (Loss) attributable to the Company",
"documentation": "The portion of profit or loss for the period, net of income taxes, which is attributable to the parent."
}
}
},
"auth_ref": [
"r129",
"r141",
"r176",
"r213",
"r224",
"r226",
"r231",
"r242",
"r254",
"r258",
"r259",
"r261",
"r262",
"r266",
"r267",
"r276",
"r287",
"r292",
"r296",
"r298",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r567",
"r579",
"r710",
"r787",
"r809",
"r810",
"r912",
"r942",
"r1010"
]
},
"us-gaap_ContractWithCustomerLiabilityCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ContractWithCustomerLiabilityCurrent",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiabilitySummaryOfSignificantChangesInDeferredRevenueLiabilityBalancesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Contract with Customer, Liability, Current",
"periodEndLabel": "Ending Balance",
"periodStartLabel": "Beginning balance",
"documentation": "Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current."
}
}
},
"auth_ref": [
"r432",
"r433",
"r452"
]
},
"us-gaap_LiabilitiesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LiabilitiesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Liabilities",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Liabilities, Current",
"totalLabel": "Total current liabilities",
"documentation": "Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer."
}
}
},
"auth_ref": [
"r31",
"r215",
"r242",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r539",
"r542",
"r543",
"r579",
"r932",
"r1010",
"r1064",
"r1065"
]
},
"us-gaap_LiabilitiesCurrentAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LiabilitiesCurrentAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Liabilities, Current [Abstract]",
"terseLabel": "Current liabilities"
}
}
},
"auth_ref": []
},
"jetmf_PassengerAircraftMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PassengerAircraftMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Passenger Aircraft.",
"label": "Passenger Aircraft"
}
}
},
"auth_ref": []
},
"jetmf_FinancialLeasesAndOtherLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "FinancialLeasesAndOtherLiabilities",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesNoncurrent",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Financial leases and other liabilities",
"label": "Financial Leases And Other Liabilities",
"documentation": "Financial leases and other liabilities."
}
}
},
"auth_ref": []
},
"jetmf_CapitalCommitmentsFeePayableDescription": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsFeePayableDescription",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, fee payable, description",
"label": "Capital Commitments, Fee Payable, Description",
"documentation": "Capital commitments, fee payable, description."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDue",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Operating Lease, Liability, to be Paid",
"totalLabel": "Total minimum lease payments",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease."
}
}
},
"auth_ref": [
"r626"
]
},
"jetmf_AirframeMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AirframeMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableSummaryOfNotePayableDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Airframe",
"label": "Airframe [Member]",
"documentation": "Airframe [Member]"
}
}
},
"auth_ref": []
},
"jetmf_EarningsBeforeInterestTaxesDepreciationAmortizationDecemberTwoThousandAndTwentyFour": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "EarningsBeforeInterestTaxesDepreciationAmortizationDecemberTwoThousandAndTwentyFour",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Earnings before interest taxes depreciation amortization december two thousand and twenty four.",
"label": "Earnings Before Interest Taxes Depreciation Amortization December Two Thousand And Twenty Four"
}
}
},
"auth_ref": []
},
"jetmf_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageGrantDateFairValue": {
"xbrltype": "decimalItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Share based compensation arrangement by share based payment award options exercised weighted average grant date fair value.",
"label": "Share based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Grant Date Fair Value",
"terseLabel": "Weighted average grant date fair value, Exercised"
}
}
},
"auth_ref": []
},
"us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RevenueFromContractWithCustomerExcludingAssessedTax",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingIncomeLoss",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Revenue from Contract with Customer, Excluding Assessed Tax",
"terseLabel": "Operating Revenue",
"totalLabel": "Revenue from Contract with Customer, Excluding Assessed Tax, Total",
"documentation": "Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise."
}
}
},
"auth_ref": [
"r288",
"r289",
"r291",
"r294",
"r295",
"r299",
"r300",
"r302",
"r450",
"r451",
"r676"
]
},
"us-gaap_NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNewAccountingStandards1"
],
"lang": {
"en-us": {
"role": {
"label": "Accounting Standards Update and Change in Accounting Principle [Text Block]",
"terseLabel": "New Accounting Standards",
"documentation": "The entire disclosure for change in accounting principle. Includes, but is not limited to, nature, reason, and method of adopting amendment to accounting standards or other change in accounting principle."
}
}
},
"auth_ref": [
"r194",
"r195",
"r201",
"r211",
"r252",
"r253",
"r256",
"r257",
"r269",
"r270",
"r356",
"r357",
"r523",
"r524",
"r525",
"r553",
"r563",
"r569",
"r570",
"r571",
"r585",
"r586",
"r587",
"r608",
"r609",
"r633",
"r679",
"r680",
"r681",
"r722",
"r723",
"r724",
"r725",
"r727"
]
},
"us-gaap_RepaymentsOfNotesPayable": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RepaymentsOfNotesPayable",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations",
"weight": -1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Repayments of Notes Payable",
"terseLabel": "Repayment of notes payables",
"negatedLabel": "Repayment of notes payables",
"documentation": "The cash outflow for a borrowing supported by a written promise to pay an obligation."
}
}
},
"auth_ref": [
"r43"
]
},
"jetmf_PrepaidFinancingFee": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "PrepaidFinancingFee",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Prepaid financing fee",
"label": "Prepaid financing fee",
"documentation": "Prepaid financing fee."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Remainder of 2023",
"label": "Lessee, Operating Lease, Liability, to be Paid, Year One",
"terseLabel": "2024",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"jetmf_DeferredMaintenanceCosts": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "DeferredMaintenanceCosts",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deferred maintenance costs",
"label": "Deferred Maintenance Costs",
"documentation": "Deferred Maintenance Costs."
}
}
},
"auth_ref": []
},
"jetmf_AdditionalMotionAmountFiled": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AdditionalMotionAmountFiled",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Additional motion amount filed",
"label": "Additional Motion Amount Filed",
"documentation": "Additional motion amount filed."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearFive",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "2027",
"label": "Lessee, Operating Lease, Liability, to be Paid, Year Five",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"jetmf_SeniorSecureNotesDueTwoThousandAndTwentyNineMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "SeniorSecureNotesDueTwoThousandAndTwentyNineMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Senior secure notes due two thousand and twenty nine.",
"label": "Senior Secure Notes Due Two Thousand and Twenty Nine [Member]",
"terseLabel": "Senior Secure Notes Due 2029"
}
}
},
"auth_ref": []
},
"us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, Outstanding, Weighted Average Exercise Price",
"periodEndLabel": "Share-based Payment Arrangement, Option, Exercise Price Range, Outstanding, Weighted Average Exercise Price, Ending Balance",
"periodStartLabel": "Share-based Payment Arrangement, Option, Exercise Price Range, Outstanding, Weighted Average Exercise Price, Beginning Balance",
"terseLabel": "Stock options outstanding, Exercise Price",
"documentation": "The weighted average price as of the balance sheet date at which grantees could acquire the underlying shares with respect to all outstanding stock options which are in the customized range of exercise prices."
}
}
},
"auth_ref": [
"r62"
]
},
"jetmf_GainLossOnWarrantRevaluation": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GainLossOnWarrantRevaluation",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": -1.0,
"order": 6.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Gain loss on warrant revaluation.",
"label": "Gain Loss On Warrant Revaluation",
"negatedLabel": "Loss on warrant revaluation"
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearFour",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 3.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2026",
"label": "Lessee, Operating Lease, Liability, to be Paid, Year Four",
"terseLabel": "2027",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"jetmf_AssetPurchaseInitialFeeToManagementAndDevelopmentServices": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AssetPurchaseInitialFeeToManagementAndDevelopmentServices",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAssetAcquisitionAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Asset purchase initial fee to management and development services.",
"label": "Asset Purchase Initial Fee To Management And Development Services",
"terseLabel": "Asset purchase initial fee to Management and development services"
}
}
},
"auth_ref": []
},
"jetmf_WarrantsWriteOff": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantsWriteOff",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Warrants write-off.",
"label": "Warrants Write-off",
"terseLabel": "GEM warrants write-off"
}
}
},
"auth_ref": []
},
"jetmf_AircraftSupportEquipmentUsefulLife": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftSupportEquipmentUsefulLife",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Aircraft support equipment useful life",
"label": "Aircraft Support Equipment Useful Life",
"documentation": "Aircraft support equipment useful life."
}
}
},
"auth_ref": []
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearThree",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 2.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2025",
"label": "Lessee, Operating Lease, Liability, to be Paid, Year Three",
"terseLabel": "2026",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_AccountingStandardsUpdateExtensibleList": {
"xbrltype": "enumerationSetItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AccountingStandardsUpdateExtensibleList",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNewAccountingStandardsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Accounting Standards Update [Extensible Enumeration]",
"terseLabel": "Accounting standards update, adopted",
"documentation": "Indicates amendment to accounting standards."
}
}
},
"auth_ref": [
"r206",
"r207",
"r208",
"r209",
"r210",
"r254",
"r255",
"r256",
"r311",
"r312",
"r352",
"r353",
"r354",
"r355",
"r358",
"r359",
"r360",
"r361",
"r362",
"r379",
"r497",
"r498",
"r499",
"r521",
"r522",
"r533",
"r534",
"r535",
"r545",
"r546",
"r547",
"r556",
"r557",
"r558",
"r559",
"r560",
"r561",
"r562",
"r564",
"r565",
"r566",
"r567",
"r568",
"r577",
"r578",
"r581",
"r582",
"r583",
"r584",
"r600",
"r601",
"r604",
"r605",
"r606",
"r628",
"r629",
"r630",
"r631",
"r632",
"r716",
"r717",
"r718",
"r719",
"r720",
"r721",
"r722",
"r723",
"r724",
"r725",
"r726",
"r727",
"r994"
]
},
"jetmf_GlobalxAirToursLimitedLiabilityCompanyMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalxAirToursLimitedLiabilityCompanyMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "GlobalX Air Tours, LLC",
"label": "GlobalX Air Tours, Limited Liability Company [Member]",
"documentation": "GlobalX air tours, limited liability company."
}
}
},
"auth_ref": []
},
"us-gaap_ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect": {
"xbrltype": "booleanItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNewAccountingStandardsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Change in Accounting Principle, Accounting Standards Update, Immaterial Effect [true false]",
"terseLabel": "Change in accounting principle, accounting standards update, immaterial effect",
"documentation": "Indicates (true false) whether effect from applying amendment to accounting standards is immaterial."
}
}
},
"auth_ref": [
"r194",
"r254",
"r268",
"r356",
"r525"
]
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsDueYearTwo",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2024",
"label": "Lessee, Operating Lease, Liability, to be Paid, Year Two",
"terseLabel": "2025",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year",
"terseLabel": "Remainder of 2023",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for operating lease having initial or remaining lease term in excess of one year to be paid in remainder of current fiscal year."
}
}
},
"auth_ref": [
"r1060"
]
},
"jetmf_NatureOfOperationsLineItems": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NatureOfOperationsLineItems",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Nature Of Operations [Line Items]",
"documentation": "Nature Of Operations."
}
}
},
"auth_ref": []
},
"us-gaap_CurrentStateAndLocalTaxExpenseBenefit": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "CurrentStateAndLocalTaxExpenseBenefit",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesComponentsOfProvisionForIncomeTaxesFromContinuingOperationsDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Current",
"label": "Current State and Local Tax Expense (Benefit)",
"documentation": "Amount of current state and local tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current regional, territorial, and provincial tax expense (benefit) for non-US (United States of America) jurisdiction."
}
}
},
"auth_ref": [
"r964",
"r988",
"r1046"
]
},
"jetmf_LeaseExpirationPeriod": {
"xbrltype": "gYearMonthItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LeaseExpirationPeriod",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Lease expiration period.",
"label": "Lease Expiration Period",
"terseLabel": "Lease expiration period"
}
}
},
"auth_ref": []
},
"jetmf_AircraftRentCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftRentCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 5.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft rent current.",
"label": "Aircraft Rent Current",
"terseLabel": "Aircraft Rent"
}
}
},
"auth_ref": []
},
"us-gaap_RisksAndUncertaintiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RisksAndUncertaintiesAbstract",
"lang": {
"en-us": {
"role": {
"label": "Risks and Uncertainties [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_LiabilitiesAcquiredThroughOperatingLeaseLiabilities": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LiabilitiesAcquiredThroughOperatingLeaseLiabilities",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfCashAndNoncashActivitiesAssociatedWithLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Liabilities acquired through operating lease liabilities.",
"label": "Liabilities Acquired Through Operating Lease Liabilities",
"terseLabel": "Liabilities acquired through operating leases",
"verboseLabel": "New operating lease liabilities"
}
}
},
"auth_ref": []
},
"us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, Exercisable, Weighted Average Exercise Price",
"terseLabel": "Stock options exercisable, Exercise Price",
"documentation": "Weighted average exercise price as of the balance sheet date for those equity-based payment arrangements exercisable and outstanding."
}
}
},
"auth_ref": [
"r63"
]
},
"us-gaap_UnrealizedGainLossOnInvestments": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "UnrealizedGainLossOnInvestments",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_NonoperatingIncomeExpense",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"negatedLabel": "Unrealized Loss (Gain) on Financial Instruments",
"label": "Unrealized Gain (Loss) on Investments",
"documentation": "Amount of unrealized gain (loss) on investment."
}
}
},
"auth_ref": [
"r10"
]
},
"jetmf_MinimumDrawdownObligation": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MinimumDrawdownObligation",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Minimum drawdown obligation",
"label": "Minimum Drawdown Obligation",
"documentation": "Minimum drawdown obligation."
}
}
},
"auth_ref": []
},
"jetmf_WarrantsTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "WarrantsTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrants"
],
"lang": {
"en-us": {
"role": {
"documentation": "Warrants.",
"label": "Warrants [Text Block]",
"terseLabel": "Warrants"
}
}
},
"auth_ref": []
},
"srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureInvestmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Investment, Name [Axis]"
}
}
},
"auth_ref": [
"r345",
"r346",
"r348"
]
},
"us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]",
"terseLabel": "Adjustments to reconcile net loss to net cash used in operating activities:"
}
}
},
"auth_ref": []
},
"jetmf_AircraftFuelCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftFuelCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft fuel urrent.",
"label": "Aircraft Fuel Current",
"terseLabel": "Aircraft Fuel"
}
}
},
"auth_ref": []
},
"us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Class of Warrant or Right, Number of Securities Called by Each Warrant or Right",
"terseLabel": "Number of common stock purchase warrant into which each warrant or right may be converted",
"documentation": "Number of securities into which each warrant or right may be converted. For example, but not limited to, each warrant may be converted into two shares."
}
}
},
"auth_ref": []
},
"jetmf_ExercisePriceTwoMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ExercisePriceTwoMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Exercise price two.",
"label": "Exercise Price Two [Member]",
"terseLabel": "Exercise Price Two"
}
}
},
"auth_ref": []
},
"us-gaap_NotesIssued1": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NotesIssued1",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDeferredFinancingFeesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Note issued",
"label": "Notes Issued",
"documentation": "The fair value of notes issued in noncash investing and financing activities."
}
}
},
"auth_ref": [
"r47",
"r48",
"r49"
]
},
"us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Organization, Consolidation and Presentation of Financial Statements [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_LesseeOperatingLeaseExtendedLeaseTerm": {
"xbrltype": "durationItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LesseeOperatingLeaseExtendedLeaseTerm",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Lessee operating lease extended lease term.",
"label": "Lessee Operating Lease Extended Lease Term",
"terseLabel": "Extended lease term"
}
}
},
"auth_ref": []
},
"jetmf_Globalx321AircraftAcquisitionCorpMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "Globalx321AircraftAcquisitionCorpMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "GlobalX 321 aircraft acquisition corp.",
"label": "GlobalX 321 Aircraft Acquisition Corp[Member]",
"terseLabel": "GlobalX 321 Aircraft Acquisition Corp"
}
}
},
"auth_ref": []
},
"jetmf_CapitalCommitmentsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Capital Commitments [Abstract]",
"documentation": "Capital Commitments [Abstract]."
}
}
},
"auth_ref": []
},
"jetmf_AircraftLeaseAgreementFiveMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "AircraftLeaseAgreementFiveMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Aircraft lease agreement five.",
"label": "Aircraft Lease Agreement Five [Member]",
"terseLabel": "Aircraft Lease Agreement Five"
}
}
},
"auth_ref": []
},
"us-gaap_AssetsCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetsCurrent",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Assets",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Assets, Current",
"totalLabel": "Total Current Assets",
"documentation": "Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events."
}
}
},
"auth_ref": [
"r214",
"r223",
"r242",
"r349",
"r386",
"r387",
"r388",
"r389",
"r390",
"r391",
"r392",
"r393",
"r394",
"r538",
"r542",
"r579",
"r932",
"r1010",
"r1011",
"r1064"
]
},
"jetmf_ExercisePriceFiveMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ExercisePriceFiveMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Exercise price five.",
"label": "Exercise Price Five [Member]",
"terseLabel": "Exercise Price Five"
}
}
},
"auth_ref": []
},
"us-gaap_Deposits": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "Deposits",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Deposits held for an Airport Security Bond",
"label": "Deposits",
"totalLabel": "Deposits, Total",
"documentation": "The aggregate of all deposit liabilities held by the entity, including foreign and domestic, interest and noninterest bearing; may include demand deposits, saving deposits, Negotiable Order of Withdrawal (NOW) and time deposits among others."
}
}
},
"auth_ref": [
"r89"
]
},
"dei_DocumentFiscalYearFocus": {
"xbrltype": "gYearItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentFiscalYearFocus",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Fiscal Year Focus",
"terseLabel": "Document Fiscal Year Focus",
"documentation": "This is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006."
}
}
},
"auth_ref": []
},
"jetmf_CapitalCommitmentsAggregatePurchasePrice": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsAggregatePurchasePrice",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, aggregate purchase price",
"label": "Capital Commitments, Aggregate Purchase Price",
"documentation": "Capital commitments, aggregate purchase price."
}
}
},
"auth_ref": []
},
"us-gaap_BasisOfAccountingPolicyPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "BasisOfAccountingPolicyPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Basis of Consolidation",
"label": "Basis of Accounting, Policy [Policy Text Block]",
"documentation": "Disclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS)."
}
}
},
"auth_ref": []
},
"jetmf_ContractedGroundAndAviationServicesCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "ContractedGroundAndAviationServicesCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails": {
"parentTag": "us-gaap_AccruedLiabilitiesCurrent",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureAccruedLiabilitiesScheduleOfAccruedLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Contracted ground and aviation services current.",
"label": "Contracted Ground And Aviation Services Current",
"terseLabel": "Contracted ground and aviation services"
}
}
},
"auth_ref": []
},
"srt_ScenarioPreviouslyReportedMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/srt/2023",
"localname": "ScenarioPreviouslyReportedMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndGoingConcernAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfStockOptionActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Scenario Previously Reported [Member]",
"label": "Previously Reported [Member]"
}
}
},
"auth_ref": [
"r209",
"r249",
"r251",
"r254",
"r255",
"r258",
"r259",
"r267",
"r283",
"r522",
"r560",
"r565",
"r566",
"r607",
"r718",
"r719",
"r720",
"r721",
"r722",
"r723",
"r724",
"r725",
"r726",
"r727",
"r728",
"r958",
"r960",
"r961",
"r962",
"r995",
"r1003",
"r1004",
"r1053",
"r1061",
"r1062"
]
},
"jetmf_GlobalCrossingAirlinesHoldingsIncIncorporationMember": {
"xbrltype": "domainItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "GlobalCrossingAirlinesHoldingsIncIncorporationMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesDetailsOfCompanysSubsidiariesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Global Crossing Airlines Holdings, Inc.",
"label": "Global Crossing Airlines Holdings, Inc Incorporation [Member]",
"documentation": "Global Crossing Airlines Holdings, Inc"
}
}
},
"auth_ref": []
},
"jetmf_LesseeOperatingLeaseCommencementDate": {
"xbrltype": "dateItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "LesseeOperatingLeaseCommencementDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Lease term commenced",
"documentation": "Lessee Operating Lease commencement date",
"label": "Lessee Operating Lease commencement date"
}
}
},
"auth_ref": []
},
"jetmf_NumberOfEquipment": {
"xbrltype": "integerItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "NumberOfEquipment",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureCommitmentsAndContingenciesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Number of equipment.",
"label": "Number of Equipment",
"terseLabel": "Number of equipment"
}
}
},
"auth_ref": []
},
"us-gaap_AssetsCurrentAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AssetsCurrentAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Assets, Current [Abstract]",
"terseLabel": "Current Assets"
}
}
},
"auth_ref": []
},
"jetmf_CapitalCommitmentsDescription": {
"xbrltype": "stringItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CapitalCommitmentsDescription",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Capital commitments, description",
"label": "Capital Commitments, Description",
"documentation": "Capital Commitments, description."
}
}
},
"auth_ref": []
},
"us-gaap_InvestmentsDebtAndEquitySecuritiesAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "InvestmentsDebtAndEquitySecuritiesAbstract",
"lang": {
"en-us": {
"role": {
"label": "Investments, Debt and Equity Securities [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_MinimumLiquidityOfMeasuredAtEachQuarterEnd": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "MinimumLiquidityOfMeasuredAtEachQuarterEnd",
"crdr": "debit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"documentation": "Minimum liquidity of measured at each quarter end.",
"label": "Minimum Liquidity Of Measured At Each Quarter End",
"terseLabel": "Minimum Liquidity Of Measured At Each Quarter End"
}
}
},
"auth_ref": []
},
"us-gaap_FairValueDisclosuresTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FairValueDisclosuresTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureFairValueMeasurements"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Fair value measurements",
"label": "Fair Value Disclosures [Text Block]",
"documentation": "The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information."
}
}
},
"auth_ref": [
"r572"
]
},
"us-gaap_PayablesAndAccrualsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PayablesAndAccrualsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Payables and Accruals [Abstract]"
}
}
},
"auth_ref": []
},
"jetmf_CustomerDeposits": {
"xbrltype": "monetaryItemType",
"nsuri": "http://www.globalairlinesgroup.com/20231222",
"localname": "CustomerDeposits",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"documentation": "Customer deposits.",
"label": "Customer Deposits",
"terseLabel": "Customer deposits"
}
}
},
"auth_ref": []
},
"us-gaap_ClassOfWarrantOrRightOutstanding": {
"xbrltype": "sharesItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ClassOfWarrantOrRightOutstanding",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedScheduleOfPurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfWarrantActivityDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureWarrantsScheduleOfCommonStockSharePurchaseWarrantsOutstandingAndExercisableDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DisclosureWarrantsSummaryOfWarrantActivityDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Warrants issued",
"label": "Class of Warrant or Right, Outstanding",
"periodEndLabel": "Number of Share Purchase Warrants Outstanding, Ending balance",
"periodStartLabel": "Number of Share Purchase Warrants Outstanding, Beginning balance",
"terseLabel": "Outstanding",
"documentation": "Number of warrants or rights outstanding."
}
}
},
"auth_ref": []
},
"us-gaap_FinanceLeaseRightOfUseAssetAmortization": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseRightOfUseAssetAmortization",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": "us-gaap_LeaseCost",
"weight": 1.0,
"order": 2.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": "us-gaap_LeaseCost",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Right-of-Use Asset, Amortization",
"terseLabel": "Amortization of leased assets",
"documentation": "Amount of amortization expense attributable to right-of-use asset from finance lease."
}
}
},
"auth_ref": [
"r612",
"r620",
"r931"
]
},
"us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "NewAccountingPronouncementsPolicyPolicyTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesPolicies"
],
"lang": {
"en-us": {
"role": {
"label": "New Accounting Pronouncements, Policy [Policy Text Block]",
"terseLabel": "Recently Adopted Accounting Standards and Recently Issued Accounting Standards",
"documentation": "Disclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact."
}
}
},
"auth_ref": []
},
"us-gaap_AllocatedShareBasedCompensationExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AllocatedShareBasedCompensationExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 11.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Expense",
"terseLabel": "Share-based payments expense",
"verboseLabel": "Share-based payments",
"documentation": "Amount of expense for award under share-based payment arrangement. Excludes amount capitalized."
}
}
},
"auth_ref": [
"r492",
"r504"
]
},
"us-gaap_StockholdersEquityNoteStockSplit": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "StockholdersEquityNoteStockSplit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureBasisOfPresentationAndSummaryOfSignificantAccountingPoliciesAdditionalInormationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Conversion description",
"label": "Stockholders' Equity Note, Stock Split",
"documentation": "Description of the stock split arrangement. Also provide the retroactive effect given by a stock split that occurs after the balance date but before the release of financial statements."
}
}
},
"auth_ref": [
"r158"
]
},
"us-gaap_FinanceLeaseLiabilityUndiscountedExcessAmount": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityUndiscountedExcessAmount",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"totalLabel": "Finance Lease, Liability, Undiscounted Excess Amount, Total",
"label": "Finance Lease, Liability, Undiscounted Excess Amount",
"terseLabel": "Less amount representing interest",
"documentation": "Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for finance lease."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_PropertyPlantAndEquipmentSalvageValuePercentage": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PropertyPlantAndEquipmentSalvageValuePercentage",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Percentage of residual values for equipment",
"label": "Property, Plant and Equipment, Salvage Value, Percentage",
"documentation": "Stated as a percentage, the estimated or actual value of the asset at the end of its useful life or when it is no longer serviceable (cannot be used for its original purpose) divided by its [historical] capitalized cost."
}
}
},
"auth_ref": []
},
"us-gaap_EmployeeStockMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EmployeeStockMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Employee Stock Purchase Plan",
"label": "Employee Stock [Member]",
"documentation": "An Employee Stock Purchase Plan is a tax-efficient means by which employees of a corporation can purchase the corporation's stock."
}
}
},
"auth_ref": []
},
"us-gaap_FuelCostsGrossOfHedging": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FuelCostsGrossOfHedging",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited": {
"parentTag": "us-gaap_OperatingExpenses",
"weight": 1.0,
"order": 7.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Fuel Costs, Gross of Hedging",
"terseLabel": "Aircraft Fuel",
"documentation": "The cost for fuel, incurred during the period, before considering the impacts of any related hedging activities."
}
}
},
"auth_ref": []
},
"us-gaap_DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails": {
"parentTag": "us-gaap_DeferredTaxAssetsGross",
"weight": 1.0,
"order": 6.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfDeferredTaxAssetsAndLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Unrealized Loss",
"label": "Deferred Tax Asset, Debt Securities, Available-for-Sale, Unrealized Loss",
"documentation": "Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary difference from unrealized loss on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale)."
}
}
},
"auth_ref": [
"r1044"
]
},
"us-gaap_FinanceLeaseLiability": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiability",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Liability",
"totalLabel": "Present value of minimum lease payments",
"documentation": "Present value of lessee's discounted obligation for lease payments from finance lease."
}
}
},
"auth_ref": [
"r611",
"r626"
]
},
"us-gaap_EffectiveIncomeTaxRateReconciliationOtherAdjustments": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EffectiveIncomeTaxRateReconciliationOtherAdjustments",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails": {
"parentTag": "us-gaap_EffectiveIncomeTaxRateContinuingOperations",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Permanent difference",
"label": "Effective Income Tax Rate Reconciliation, Other Adjustments, Percent",
"documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to other adjustments."
}
}
},
"auth_ref": [
"r1042",
"r1047"
]
},
"us-gaap_ContractWithCustomerLiabilityRevenueRecognized": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ContractWithCustomerLiabilityRevenueRecognized",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiabilitySummaryOfSignificantChangesInDeferredRevenueLiabilityBalancesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Contract with Customer, Liability, Revenue Recognized",
"terseLabel": "Revenue Recognized",
"documentation": "Amount of revenue recognized that was previously included in balance of obligation to transfer good or service to customer for which consideration from customer has been received or is due."
}
}
},
"auth_ref": [
"r453"
]
},
"us-gaap_FinanceLeaseLiabilityCurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityCurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiability",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiability",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_LiabilitiesCurrent",
"weight": 1.0,
"order": 8.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Liability, Current",
"terseLabel": "Less current portion",
"verboseLabel": "Current portion of finance leases",
"documentation": "Present value of lessee's discounted obligation for lease payments from finance lease, classified as current."
}
}
},
"auth_ref": [
"r611"
]
},
"us-gaap_WarrantsAndRightsOutstandingTerm": {
"xbrltype": "durationItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WarrantsAndRightsOutstandingTerm",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCapitalCommitmentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Warrants and Rights Outstanding, Term",
"terseLabel": "Warrants, measurement input, term",
"documentation": "Period between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days."
}
}
},
"auth_ref": [
"r1055"
]
},
"us-gaap_WarrantsAndRightsNoteDisclosureAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WarrantsAndRightsNoteDisclosureAbstract",
"lang": {
"en-us": {
"role": {
"label": "Warrants and Rights Note Disclosure [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes": {
"xbrltype": "percentItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureIncomeTaxesScheduleOfIncomeTaxProvisionComputedAtFederalStatutoryCorporateTaxRateDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "State tax expense, net of Federal benefit",
"label": "Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent",
"documentation": "Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations applicable to state and local income tax expense (benefit), net of federal tax expense (benefit)."
}
}
},
"auth_ref": [
"r1042",
"r1047"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsDue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsDue",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": null,
"weight": null,
"order": null,
"root": true
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Liability, to be Paid",
"totalLabel": "Total minimum lease payments",
"documentation": "Amount of lessee's undiscounted obligation for lease payments for finance lease."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_DeferredFinanceCostsNetAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredFinanceCostsNetAbstract",
"lang": {
"en-us": {
"role": {
"label": "Debt Issuance Costs, Net [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_FinanceLeaseLiabilityNoncurrent": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityNoncurrent",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiability",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails2": {
"parentTag": "us-gaap_FinanceLeaseLiability",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Liability, Noncurrent",
"terseLabel": "Long-term portion",
"verboseLabel": "Long-term financial leases",
"documentation": "Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent."
}
}
},
"auth_ref": [
"r611"
]
},
"us-gaap_DeferredCostsAndOtherAssets": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DeferredCostsAndOtherAssets",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Assets",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Deferred Costs and Other Assets",
"terseLabel": "Deferred costs and other assets",
"documentation": "Amount of deferred cost assets and assets classified as other."
}
}
},
"auth_ref": []
},
"us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeEndOfPeriodAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeEndOfPeriodAbstract",
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement, Option, Exercise Price Range, End of Period [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_SupplementalCashFlowElementsAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "SupplementalCashFlowElementsAbstract",
"lang": {
"en-us": {
"role": {
"label": "Supplemental Cash Flow Elements [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_RevenueFromContractWithCustomerTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "RevenueFromContractWithCustomerTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRevenueContractLiability"
],
"lang": {
"en-us": {
"role": {
"label": "Revenue from Contract with Customer [Text Block]",
"terseLabel": "Revenue Contract Liability",
"documentation": "The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts."
}
}
},
"auth_ref": [
"r203",
"r434",
"r435",
"r436",
"r437",
"r438",
"r439",
"r440",
"r441",
"r454"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsDueNextTwelveMonths": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsDueNextTwelveMonths",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Remainder of 2023",
"label": "Finance Lease, Liability, to be Paid, Year One",
"terseLabel": "2024",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_ContractWithCustomerAssetAndLiabilityAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ContractWithCustomerAssetAndLiabilityAbstract",
"lang": {
"en-us": {
"role": {
"label": "Contract with Customer, Contract Asset, Contract Liability, and Receivable [Abstract]"
}
}
},
"auth_ref": []
},
"us-gaap_OperatingLeaseRightOfUseAsset": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseRightOfUseAsset",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Assets",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Operating Lease, Right-of-Use Asset",
"terseLabel": "Operating lease right-of-use assets",
"documentation": "Amount of lessee's right to use underlying asset under operating lease."
}
}
},
"auth_ref": [
"r610"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsDueYearFive": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsDueYearFive",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2027",
"label": "Finance Lease, Liability, to be Paid, Year Five",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsDueYearFour": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsDueYearFour",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 3.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 4.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2026",
"label": "Finance Lease, Liability, to be Paid, Year Four",
"terseLabel": "2027",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsDueYearThree": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsDueYearThree",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 2.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 3.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2025",
"label": "Finance Lease, Liability, to be Paid, Year Three",
"terseLabel": "2026",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_EarningsPerShareBasic": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EarningsPerShareBasic",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareScheduleOfComputationOfBasicAndDilutedEarningsPerShareDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfOperationsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Earnings Per Share, Basic",
"terseLabel": "Basic",
"totalLabel": "Earnings Per Share, Basic, Total",
"verboseLabel": "Basic loss per share",
"documentation": "The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period."
}
}
},
"auth_ref": [
"r234",
"r258",
"r259",
"r261",
"r262",
"r264",
"r272",
"r274",
"r277",
"r278",
"r279",
"r283",
"r566",
"r567",
"r695",
"r713",
"r910"
]
},
"us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfStockholdersEquityUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "APIC, Share-Based Payment Arrangement, Increase for Cost Recognition",
"terseLabel": "Share based compensation on stock options or RSUs",
"totalLabel": "APIC, Share-based Payment Arrangement, Increase for Cost Recognition, Total",
"documentation": "Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement."
}
}
},
"auth_ref": [
"r67",
"r68",
"r460"
]
},
"us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue": {
"xbrltype": "perShareItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsSummaryOfRsuActivitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedSummaryOfRsuActivitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value",
"terseLabel": "Weighted average grant date fair value per RSU, Forfeited",
"documentation": "Weighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event."
}
}
},
"auth_ref": [
"r480"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsDueYearTwo": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsDueYearTwo",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "2024",
"label": "Finance Lease, Liability, to be Paid, Year Two",
"terseLabel": "2025",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach)."
}
}
},
"auth_ref": [
"r626"
]
},
"us-gaap_FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear",
"crdr": "credit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails": {
"parentTag": "us-gaap_FinanceLeaseLiabilityPaymentsDue",
"weight": 1.0,
"order": 0.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Liability, to be Paid, Remainder of Fiscal Year",
"terseLabel": "Remainder of 2023",
"documentation": "Amount of lessee's undiscounted obligation for lease payment for finance lease to be paid in remainder of current fiscal year."
}
}
},
"auth_ref": [
"r1060"
]
},
"us-gaap_PaymentsForAdvanceToAffiliate": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "PaymentsForAdvanceToAffiliate",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureRelatedPartyTransactionsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Payments for Advance to Affiliate",
"terseLabel": "Advance payments to affiliate",
"documentation": "The cash outflow from advancing money to an affiliate (an entity that is related but not strictly controlled by the entity)."
}
}
},
"auth_ref": [
"r40"
]
},
"us-gaap_FinanceLeaseRightOfUseAsset": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseRightOfUseAsset",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited": {
"parentTag": "us-gaap_Assets",
"weight": 1.0,
"order": 2.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedBalanceSheetsUnaudited"
],
"lang": {
"en-us": {
"role": {
"label": "Finance Lease, Right-of-Use Asset, after Accumulated Amortization",
"terseLabel": "Finance leases, net",
"totalLabel": "Finance Lease, Right-of-Use Asset, after Accumulated Amortization, Total",
"documentation": "Amount, after accumulated amortization, of right-of-use asset from finance lease."
}
}
},
"auth_ref": [
"r610"
]
},
"us-gaap_WarrantMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "WarrantMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureDebtAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureNotesPayableAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Warrant [Member]",
"terseLabel": "Warrant",
"documentation": "Security that gives the holder the right to purchase shares of stock in accordance with the terms of the instrument, usually upon payment of a specified amount."
}
}
},
"auth_ref": [
"r934",
"r935",
"r938",
"r939",
"r940",
"r941"
]
},
"us-gaap_OperatingLeaseLiabilitiesPaymentsDueAbstract": {
"xbrltype": "stringItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "OperatingLeaseLiabilitiesPaymentsDueAbstract",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesSummaryOfFutureMinimumLeasePaymentsUnderFinanceAndOperatingLeaseLiabilitiesDetails"
],
"lang": {
"en-us": {
"role": {
"label": "Lessee, Operating Lease, Liability, to be Paid, Fiscal Year Maturity [Abstract]",
"terseLabel": "Operating Leases"
}
}
},
"auth_ref": []
},
"us-gaap_FinanceLeaseInterestExpense": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "FinanceLeaseInterestExpense",
"crdr": "debit",
"calculation": {
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": "us-gaap_LeaseCost",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails": {
"parentTag": "us-gaap_LeaseCost",
"weight": 1.0,
"order": 1.0
},
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited": {
"parentTag": "us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
"weight": 1.0,
"order": 8.0
}
},
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureCommitmentsAndContingenciesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLeasesScheduleOfLeaseCostsRelatedToFinanceAndOperatingLeasesDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/StatementCondensedConsolidatedStatementsOfCashFlowsUnaudited"
],
"lang": {
"en-us": {
"role": {
"verboseLabel": "Interest of finance leases",
"label": "Finance Lease, Interest Expense",
"terseLabel": "Interest of lease liabilities",
"documentation": "Amount of interest expense on finance lease liability."
}
}
},
"auth_ref": [
"r612",
"r620",
"r931"
]
},
"us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal": {
"xbrltype": "monetaryItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EquityMethodInvestmentRealizedGainLossOnDisposal",
"crdr": "credit",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureEquityInvestmentsAdditionalInformationDetails1"
],
"lang": {
"en-us": {
"role": {
"label": "Equity Method Investment, Realized Gain (Loss) on Disposal",
"terseLabel": "Losses on equity investment",
"documentation": "Amount of gain (loss) on sale or disposal of an equity method investment."
}
}
},
"auth_ref": [
"r978",
"r979",
"r983"
]
},
"us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock": {
"xbrltype": "textBlockItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPayments1"
],
"lang": {
"en-us": {
"role": {
"label": "Share-Based Payment Arrangement [Text Block]",
"terseLabel": "SHARE BASED PAYMENTS",
"verboseLabel": "Share Based Payments",
"documentation": "The entire disclosure for share-based payment arrangement."
}
}
},
"auth_ref": [
"r458",
"r462",
"r493",
"r494",
"r496",
"r925"
]
},
"dei_DocumentPeriodEndDate": {
"xbrltype": "dateItemType",
"nsuri": "http://xbrl.sec.gov/dei/2023",
"localname": "DocumentPeriodEndDate",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/Role_DocumentDocumentAndEntityInformation"
],
"lang": {
"en-us": {
"role": {
"label": "Document Period End Date",
"terseLabel": "Document Period End Date",
"documentation": "For the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD."
}
}
},
"auth_ref": []
},
"us-gaap_EmployeeStockOptionMember": {
"xbrltype": "domainItemType",
"nsuri": "http://fasb.org/us-gaap/2023",
"localname": "EmployeeStockOptionMember",
"presentation": [
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureLossPerShareAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareBasedPaymentsAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureShareCapitalAndAdditionalPaidInCapitalAuthorizedAdditionalInformationDetails",
"http://www.globalairlinesgroup.com/20231222/taxonomy/role/DisclosureSubsequentEventsAdditionalInformationDetails"
],
"lang": {
"en-us": {
"role": {
"terseLabel": "Options",
"label": "Employee Stock Option [Member]",
"verboseLabel": "Stock Options",
"documentation": "Share-based payment arrangement granting right, subject to vesting and other restrictions, to purchase or sell certain number of shares at predetermined price for specified period of time."
}
}
},
"auth_ref": []
}
}
}
},
"std_ref": {
"r0": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "05",
"Paragraph": "4",
"SubTopic": "10",
"Topic": "360",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482338/360-10-05-4"
},
"r1": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "25",
"Paragraph": "1",
"SubTopic": "20",
"Topic": "940",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481913/940-20-25-1"
},
"r2": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "25",
"Paragraph": "13",
"SubTopic": "10",
"Topic": "480",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481766/480-10-25-13"
},
"r3": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"SubTopic": "230",
"Topic": "830",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481877/830-230-45-1"
},
"r4": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "10",
"SubTopic": "20",
"Topic": "205",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483475/205-20-45-10"
},
"r5": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "10A",
"SubTopic": "10",
"Topic": "220",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-10A"
},
"r6": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "10A",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "220",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-10A"
},
"r7": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "14",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "230",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14"
},
"r8": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "21D",
"SubTopic": "10",
"Topic": "230",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-21D"
},
"r9": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "28",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "230",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28"
},
"r10": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "28",
"Subparagraph": "(b)",
"SubTopic": "10",
"Topic": "230",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28"
},
"r11": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"SubTopic": "10",
"Topic": "360",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1"
},
"r12": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"SubTopic": "10",
"Topic": "470",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481544/470-10-50-1"
},
"r13": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"SubTopic": "20",
"Topic": "205",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-1"
},
"r14": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Subparagraph": "(e)",
"SubTopic": "10",
"Topic": "740",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-15"
},
"r15": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "19",
"SubTopic": "10",
"Topic": "740",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-19"
},
"r16": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1A",
"Subparagraph": "(c),(3)",
"SubTopic": "10",
"Topic": "810",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A"
},
"r17": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"SubTopic": "10",
"Topic": "505",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-2"
},
"r18": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)",
"SubTopic": "10",
"Topic": "718",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r19": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(e)",
"SubTopic": "10",
"Topic": "718",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r20": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"SubTopic": "10",
"Topic": "360",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-3"
},
"r21": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "e",
"SubTopic": "470",
"Topic": "942",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480848/942-470-50-3"
},
"r22": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(22))",
"SubTopic": "10",
"Topic": "210",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r23": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "4",
"Subparagraph": "(SAB TOPIC 4.C)",
"SubTopic": "10",
"Topic": "505",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-4"
},
"r24": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "205",
"SubTopic": "20",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-3"
},
"r25": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.19(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r26": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.19(a),20,24)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r27": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.19(b),22(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r28": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.19,20)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r29": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.19-26)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r30": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.20)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r31": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.21)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r32": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.22(a)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r33": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.22)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r34": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.24)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r35": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.25)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r36": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.29-31)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r37": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "210",
"SubTopic": "10",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.31)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r38": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "220",
"SubTopic": "10",
"Section": "45",
"Paragraph": "14A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-14A"
},
"r39": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "220",
"SubTopic": "10",
"Section": "45",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-5"
},
"r40": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "45",
"Paragraph": "13",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-13"
},
"r41": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "45",
"Paragraph": "14",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14"
},
"r42": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "45",
"Paragraph": "15",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-15"
},
"r43": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "45",
"Paragraph": "15",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-15"
},
"r44": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "45",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-4"
},
"r45": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-1"
},
"r46": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-2"
},
"r47": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-3"
},
"r48": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-4"
},
"r49": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "230",
"SubTopic": "10",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-5"
},
"r50": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "260",
"SubTopic": "10",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1"
},
"r51": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "275",
"SubTopic": "10",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-4"
},
"r52": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "275",
"SubTopic": "10",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-8"
},
"r53": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "275",
"SubTopic": "10",
"Section": "50",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-9"
},
"r54": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "360",
"SubTopic": "10",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1"
},
"r55": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "470",
"SubTopic": "10",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481544/470-10-50-5"
},
"r56": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "470",
"SubTopic": "20",
"Section": "25",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481284/470-20-25-2"
},
"r57": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "505",
"SubTopic": "10",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-3"
},
"r58": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "505",
"SubTopic": "10",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-8"
},
"r59": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-1"
},
"r60": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r61": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r62": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(i)-(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r63": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r64": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r65": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r66": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(g)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r67": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "20",
"Section": "55",
"Paragraph": "12",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481089/718-20-55-12"
},
"r68": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "718",
"SubTopic": "20",
"Section": "55",
"Paragraph": "13",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481089/718-20-55-13"
},
"r69": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "740",
"SubTopic": "10",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-3"
},
"r70": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "740",
"SubTopic": "10",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-8"
},
"r71": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "740",
"SubTopic": "10",
"Section": "55",
"Paragraph": "217",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482663/740-10-55-217"
},
"r72": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "805",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-2"
},
"r73": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "805",
"SubTopic": "10",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-2"
},
"r74": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "805",
"SubTopic": "10",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479328/805-10-50-3"
},
"r75": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "810",
"SubTopic": "10",
"Section": "45",
"Paragraph": "15",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-15"
},
"r76": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "810",
"SubTopic": "10",
"Section": "45",
"Paragraph": "16",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-16"
},
"r77": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "810",
"SubTopic": "10",
"Section": "55",
"Paragraph": "4I",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4I"
},
"r78": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "810",
"SubTopic": "10",
"Section": "55",
"Paragraph": "4J",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4J"
},
"r79": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "815",
"SubTopic": "10",
"Section": "50",
"Paragraph": "4A",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4A"
},
"r80": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "815",
"SubTopic": "10",
"Section": "50",
"Paragraph": "4B",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480434/815-10-50-4B"
},
"r81": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "815",
"SubTopic": "10",
"Section": "55",
"Paragraph": "182",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480401/815-10-55-182"
},
"r82": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "825",
"SubTopic": "10",
"Section": "50",
"Paragraph": "28",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28"
},
"r83": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "835",
"SubTopic": "30",
"Section": "45",
"Paragraph": "1A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-1A"
},
"r84": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "835",
"SubTopic": "30",
"Section": "45",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-2"
},
"r85": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "835",
"SubTopic": "30",
"Section": "45",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-3"
},
"r86": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "835",
"SubTopic": "30",
"Section": "55",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482949/835-30-55-8"
},
"r87": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "850",
"SubTopic": "10",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1"
},
"r88": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "850",
"SubTopic": "10",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-3"
},
"r89": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "942",
"SubTopic": "210",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03.12)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r90": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "942",
"SubTopic": "210",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03.15)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r91": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "942",
"SubTopic": "210",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03.17)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r92": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "942",
"SubTopic": "470",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480848/942-470-50-3"
},
"r93": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Name": "Accounting Standards Codification",
"Topic": "942",
"SubTopic": "470",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480848/942-470-50-3"
},
"r94": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//205/tableOfContent"
},
"r95": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//205-20/tableOfContent"
},
"r96": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "11",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483475/205-20-45-11"
},
"r97": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1B",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483475/205-20-45-1B"
},
"r98": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483475/205-20-45-3"
},
"r99": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483475/205-20-45-3A"
},
"r100": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3B",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483475/205-20-45-3B"
},
"r101": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-1"
},
"r102": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-3A"
},
"r103": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-4A"
},
"r104": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4B",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-4B"
},
"r105": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4B",
"Subparagraph": "(d)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-4B"
},
"r106": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5A"
},
"r107": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5B"
},
"r108": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5B"
},
"r109": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5B"
},
"r110": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5B"
},
"r111": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5B"
},
"r112": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5C",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5C"
},
"r113": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5D",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5D"
},
"r114": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-7"
},
"r115": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 201.5-02(24))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r116": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 201.5-02(25))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r117": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 201.5-02(26))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r118": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(19))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r119": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(20))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r120": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(23))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r121": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(28))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r122": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(29))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r123": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(30)(a)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r124": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(30)(a)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r125": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(30))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r126": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(31))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r127": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(32))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r128": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(10))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r129": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(20))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r130": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(8))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r131": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03.2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r132": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03.3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r133": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03.4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r134": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03.6)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r135": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03.7)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r136": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03.9)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r137": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "230",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//230/tableOfContent"
},
"r138": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "13",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-13"
},
"r139": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "24",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-24"
},
"r140": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "25",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-25"
},
"r141": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "28",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28"
},
"r142": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "235",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//235/tableOfContent"
},
"r143": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "275",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//275/tableOfContent"
},
"r144": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SAB Topic 4.E)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480418/310-10-S99-2"
},
"r145": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//360/tableOfContent"
},
"r146": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "15",
"Paragraph": "4",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482309/360-10-15-4"
},
"r147": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "15",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482130/360-10-45-15"
},
"r148": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482130/360-10-45-9"
},
"r149": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-1"
},
"r150": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-3"
},
"r151": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482099/360-10-50-3A"
},
"r152": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "360",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SAB Topic 5.CC)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480091/360-10-S99-2"
},
"r153": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "440",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//440/tableOfContent"
},
"r154": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "470",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//470/tableOfContent"
},
"r155": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-6"
},
"r156": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-7"
},
"r157": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.3-04)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-1"
},
"r158": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "4",
"Subparagraph": "(SAB Topic 4.C)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-4"
},
"r159": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "718",
"SubTopic": "10",
"Subparagraph": "(e)(1)",
"Name": "Accounting Standards Codification",
"Paragraph": "2",
"Section": "50",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r160": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "718",
"SubTopic": "10",
"Subparagraph": "(e)(2)",
"Name": "Accounting Standards Codification",
"Paragraph": "2",
"Section": "50",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r161": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Paragraph": "12",
"Section": "50",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-12"
},
"r162": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Paragraph": "2",
"Section": "50",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2"
},
"r163": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Paragraph": "9",
"Section": "50",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-9"
},
"r164": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-15"
},
"r165": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-15A"
},
"r166": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "810",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//810/tableOfContent"
},
"r167": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1A",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A"
},
"r168": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "940",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//940-320/tableOfContent"
},
"r169": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(1)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r170": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(11))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r171": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(13))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r172": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(16))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r173": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(22))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r174": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(23))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r175": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-04(15))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1"
},
"r176": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-04(22))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1"
},
"r177": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-04.10)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1"
},
"r178": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "942",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//942-320/tableOfContent"
},
"r179": {
"role": "http://fasb.org/us-gaap/role/ref/legacyRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//946-320/tableOfContent"
},
"r180": {
"role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11B",
"Subparagraph": "(b)",
"SubTopic": "10",
"Topic": "310",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-11B"
},
"r181": {
"role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Subparagraph": "(d)",
"SubTopic": "10",
"Topic": "310",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-15"
},
"r182": {
"role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"SubTopic": "10",
"Topic": "310",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-6"
},
"r183": {
"role": "http://fasb.org/us-gaap/role/ref/otherTransitionRef",
"Topic": "840",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//840/tableOfContent"
},
"r184": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "2",
"Subparagraph": "(a)",
"SubTopic": "20",
"Topic": "740",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482659/740-20-45-2"
},
"r185": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"SubTopic": "10",
"Topic": "275",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-1"
},
"r186": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)",
"SubTopic": "10",
"Topic": "275",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-1"
},
"r187": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(d)",
"SubTopic": "360",
"Topic": "958",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480321/958-360-50-1"
},
"r188": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"SubTopic": "10",
"Topic": "275",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-11"
},
"r189": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"SubTopic": "10",
"Topic": "275",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482861/275-10-50-12"
},
"r190": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "14",
"SubTopic": "30",
"Topic": "842",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479773/842-30-50-14"
},
"r191": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3A",
"Subparagraph": "(a)",
"SubTopic": "30",
"Topic": "842",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479773/842-30-50-3A"
},
"r192": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3A",
"Subparagraph": "(b)",
"SubTopic": "30",
"Topic": "842",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479773/842-30-50-3A"
},
"r193": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"SubTopic": "360",
"Topic": "958",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480321/958-360-50-6"
},
"r194": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(d)(1)",
"SubTopic": "20",
"Topic": "310",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481925/310-20-65-2"
},
"r195": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(d)(2)",
"SubTopic": "20",
"Topic": "310",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481925/310-20-65-2"
},
"r196": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "3",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "326",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-3"
},
"r197": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "3",
"Subparagraph": "(b)",
"SubTopic": "10",
"Topic": "326",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-3"
},
"r198": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "842",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-4"
},
"r199": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(h))",
"SubTopic": "10",
"Topic": "235",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r200": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02.22(a)(2))",
"SubTopic": "10",
"Topic": "210",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r201": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//250/tableOfContent"
},
"r202": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Topic": "323",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//323/tableOfContent"
},
"r203": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Accounting Standards Codification",
"Topic": "606",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//606/tableOfContent"
},
"r204": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(a)",
"Publisher": "SEC"
},
"r205": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1403",
"Paragraph": "(b)",
"Publisher": "SEC"
},
"r206": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "105",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6"
},
"r207": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "105",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6"
},
"r208": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "105",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6"
},
"r209": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "105",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6"
},
"r210": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "105",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6"
},
"r211": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "105",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479343/105-10-65-6"
},
"r212": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5C",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-5C"
},
"r213": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "205",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483499/205-20-50-7"
},
"r214": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-1"
},
"r215": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-5"
},
"r216": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r217": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(17))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r218": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(18))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r219": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(27)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r220": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(28))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r221": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(29))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r222": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r223": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r224": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1A",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1A"
},
"r225": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1A",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1A"
},
"r226": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1B",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1B"
},
"r227": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1B",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482790/220-10-45-1B"
},
"r228": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-1"
},
"r229": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-4"
},
"r230": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-5"
},
"r231": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-6"
},
"r232": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r233": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(24))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r234": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(25))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r235": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "17",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-17"
},
"r236": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-2"
},
"r237": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "24",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-24"
},
"r238": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "25",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-25"
},
"r239": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-2"
},
"r240": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-8"
},
"r241": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r242": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(g)(1)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r243": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(h)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r244": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(k)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r245": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(k)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r246": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(m)(1)(iii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r247": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(m)(2)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r248": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-04(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-3"
},
"r249": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "23",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-23"
},
"r250": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "24",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-24"
},
"r251": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "5",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-5"
},
"r252": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r253": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r254": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r255": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r256": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r257": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r258": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-11"
},
"r259": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-11"
},
"r260": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-12"
},
"r261": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-3"
},
"r262": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-4"
},
"r263": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7"
},
"r264": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7"
},
"r265": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7"
},
"r266": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-8"
},
"r267": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-9"
},
"r268": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480530/250-10-S99-3"
},
"r269": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "5",
"Subparagraph": "(SAB Topic 11.M.Q2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480530/250-10-S99-5"
},
"r270": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480530/250-10-S99-6"
},
"r271": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//260/tableOfContent"
},
"r272": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "10",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-10"
},
"r273": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "16",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-16"
},
"r274": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-2"
},
"r275": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-3"
},
"r276": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "60B",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-60B"
},
"r277": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "60B",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-60B"
},
"r278": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-7"
},
"r279": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1"
},
"r280": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1"
},
"r281": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-2"
},
"r282": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-3"
},
"r283": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "15",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482635/260-10-55-15"
},
"r284": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "272",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483014/272-10-45-1"
},
"r285": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "272",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482987/272-10-50-1"
},
"r286": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "272",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482987/272-10-50-3"
},
"r287": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "22",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22"
},
"r288": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "22",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22"
},
"r289": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "22",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22"
},
"r290": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "22",
"Subparagraph": "(h)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-22"
},
"r291": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "30",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30"
},
"r292": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "30",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30"
},
"r293": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "30",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30"
},
"r294": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "32",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32"
},
"r295": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "32",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32"
},
"r296": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "32",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32"
},
"r297": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "32",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32"
},
"r298": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "32",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-32"
},
"r299": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "40",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-40"
},
"r300": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "41",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-41"
},
"r301": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "41",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-41"
},
"r302": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "42",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-42"
},
"r303": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-2"
},
"r304": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481990/310-10-45-9"
},
"r305": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-1"
},
"r306": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-2"
},
"r307": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-4"
},
"r308": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "42",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-42"
},
"r309": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "44",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481962/310-10-50-44"
},
"r310": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481569/310-20-50-1"
},
"r311": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481925/310-20-65-2"
},
"r312": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "310",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481925/310-20-65-2"
},
"r313": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//320/tableOfContent"
},
"r314": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "10",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-10"
},
"r315": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r316": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r317": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(aa)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r318": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(aaa)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r319": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r320": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r321": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-2"
},
"r322": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3"
},
"r323": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3"
},
"r324": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3"
},
"r325": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3"
},
"r326": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-3"
},
"r327": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r328": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r329": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(aaa)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r330": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r331": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r332": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r333": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(f)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r334": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(f)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r335": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(f)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r336": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(f)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5"
},
"r337": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5A",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5A"
},
"r338": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5A",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5A"
},
"r339": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5A",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5A"
},
"r340": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B"
},
"r341": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B"
},
"r342": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B"
},
"r343": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B"
},
"r344": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5B",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-5B"
},
"r345": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r346": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r347": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r348": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r349": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r350": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r351": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-2"
},
"r352": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r353": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r354": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r355": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r356": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r357": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r358": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r359": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(e)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r360": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-5"
},
"r361": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-5"
},
"r362": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-5"
},
"r363": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-5"
},
"r364": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479344/326-20-45-1"
},
"r365": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-11"
},
"r366": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-13"
},
"r367": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-13"
},
"r368": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-13"
},
"r369": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-13"
},
"r370": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "14",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-14"
},
"r371": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "16",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-16"
},
"r372": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-20"
},
"r373": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "21",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-21"
},
"r374": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-5"
},
"r375": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479319/326-20-50-8"
},
"r376": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479106/326-30-50-4"
},
"r377": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479106/326-30-50-7"
},
"r378": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "326",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479106/326-30-50-9"
},
"r379": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "405",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147477123/405-50-65-1"
},
"r380": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "440",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482648/440-10-50-4"
},
"r381": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "440",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482648/440-10-50-4"
},
"r382": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-4"
},
"r383": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-9"
},
"r384": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 5.Y.Q2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480102/450-20-S99-1"
},
"r385": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 5.Y.Q4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480102/450-20-S99-1"
},
"r386": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1A",
"Subparagraph": "(SX 210.13-01(a)(4)(i))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A"
},
"r387": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1A",
"Subparagraph": "(SX 210.13-01(a)(4)(iii)(A))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A"
},
"r388": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1A",
"Subparagraph": "(SX 210.13-01(a)(4)(iv))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A"
},
"r389": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1A",
"Subparagraph": "(SX 210.13-01(a)(5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A"
},
"r390": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1B",
"Subparagraph": "(SX 210.13-02(a)(4)(i))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B"
},
"r391": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1B",
"Subparagraph": "(SX 210.13-02(a)(4)(iii)(A))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B"
},
"r392": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1B",
"Subparagraph": "(SX 210.13-02(a)(4)(iii)(B))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B"
},
"r393": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1B",
"Subparagraph": "(SX 210.13-02(a)(4)(iv))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B"
},
"r394": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1B",
"Subparagraph": "(SX 210.13-02(a)(5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1B"
},
"r395": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r396": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r397": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r398": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r399": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r400": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r401": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(g)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r402": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(h)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r403": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r404": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1C",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1C"
},
"r405": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1C",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1C"
},
"r406": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1C",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1C"
},
"r407": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1D",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D"
},
"r408": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1D",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D"
},
"r409": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1D",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D"
},
"r410": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1E",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E"
},
"r411": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1E",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E"
},
"r412": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1E",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E"
},
"r413": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1E",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1E"
},
"r414": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1F",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F"
},
"r415": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1F",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F"
},
"r416": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1F",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F"
},
"r417": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1F",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1F"
},
"r418": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1I",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I"
},
"r419": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1I",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I"
},
"r420": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1I",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I"
},
"r421": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1I",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1I"
},
"r422": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-4"
},
"r423": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13"
},
"r424": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13"
},
"r425": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13"
},
"r426": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(h)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13"
},
"r427": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "14",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-14"
},
"r428": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "18",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-18"
},
"r429": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-2"
},
"r430": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-3"
},
"r431": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.3-04)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480008/505-10-S99-1"
},
"r432": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479837/606-10-45-1"
},
"r433": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479837/606-10-45-2"
},
"r434": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "10",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-10"
},
"r435": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-12"
},
"r436": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-12"
},
"r437": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-12"
},
"r438": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-12"
},
"r439": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-12"
},
"r440": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-13"
},
"r441": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-15"
},
"r442": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "17",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-17"
},
"r443": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "18",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-18"
},
"r444": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "18",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-18"
},
"r445": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "19",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-19"
},
"r446": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-20"
},
"r447": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-20"
},
"r448": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-20"
},
"r449": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-20"
},
"r450": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-4"
},
"r451": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-5"
},
"r452": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-8"
},
"r453": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-8"
},
"r454": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-9"
},
"r455": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "715",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(d)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1"
},
"r456": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "715",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(n)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480506/715-20-50-1"
},
"r457": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "715",
"SubTopic": "80",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-5"
},
"r458": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//718/tableOfContent"
},
"r459": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "35",
"Paragraph": "1D",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480483/718-10-35-1D"
},
"r460": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "35",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480483/718-10-35-2"
},
"r461": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "35",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480483/718-10-35-3"
},
"r462": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r463": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r464": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r465": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r466": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r467": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r468": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r469": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r470": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r471": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(01)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r472": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(02)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r473": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(03)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r474": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(04)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r475": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r476": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r477": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r478": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)(01)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r479": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)(02)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r480": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)(03)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r481": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r482": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r483": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r484": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r485": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r486": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r487": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r488": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r489": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r490": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(iv)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r491": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(v)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r492": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(h)(1)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r493": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(h)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r494": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(h)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r495": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r496": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(l)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r497": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "15",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480336/718-10-65-15"
},
"r498": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "15",
"Subparagraph": "(f)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480336/718-10-65-15"
},
"r499": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "15",
"Subparagraph": "(f)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480336/718-10-65-15"
},
"r500": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 14.C.Q3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1"
},
"r501": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 14.D.1.Q5)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1"
},
"r502": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 14.D.2.Q6)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1"
},
"r503": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 14.D.3.Q2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1"
},
"r504": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 14.F)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479830/718-10-S99-1"
},
"r505": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//740/tableOfContent"
},
"r506": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "25",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482525/740-10-45-25"
},
"r507": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "28",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482525/740-10-45-28"
},
"r508": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "10",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-10"
},
"r509": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-12"
},
"r510": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "14",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-14"
},
"r511": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-15"
},
"r512": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "17",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-17"
},
"r513": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "19",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-19"
},
"r514": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2"
},
"r515": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2"
},
"r516": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2"
},
"r517": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-20"
},
"r518": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "21",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-21"
},
"r519": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-9"
},
"r520": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "8",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8"
},
"r521": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "8",
"Subparagraph": "(d)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8"
},
"r522": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "8",
"Subparagraph": "(d)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8"
},
"r523": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "8",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8"
},
"r524": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "8",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8"
},
"r525": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "8",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482615/740-10-65-8"
},
"r526": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB TOPIC 6.I.5.Q1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1"
},
"r527": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB TOPIC 6.I.7)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1"
},
"r528": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 6.I.Fact.4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1"
},
"r529": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SAB Topic 11.C)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-2"
},
"r530": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "270",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482526/740-270-50-1"
},
"r531": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "740",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482603/740-30-50-2"
},
"r532": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "805",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479907/805-20-50-5"
},
"r533": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "805",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "3",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479845/805-20-65-3"
},
"r534": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "805",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "3",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479845/805-20-65-3"
},
"r535": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "805",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "3",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479845/805-20-65-3"
},
"r536": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "808",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479402/808-10-50-1"
},
"r537": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "19",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-19"
},
"r538": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "25",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-25"
},
"r539": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "25",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481231/810-10-45-25"
},
"r540": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1A",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A"
},
"r541": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1A",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-1A"
},
"r542": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(bb)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-3"
},
"r543": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481203/810-10-50-3"
},
"r544": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-5"
},
"r545": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r546": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r547": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r548": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r549": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(h)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r550": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(h)(1)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r551": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(h)(1)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r552": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(h)(1)(iv)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r553": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(i)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r554": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(i)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480528/815-20-65-6"
},
"r555": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480237/815-40-50-5"
},
"r556": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r557": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r558": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r559": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r560": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r561": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r562": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r563": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r564": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r565": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r566": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(e)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r567": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r568": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-2"
},
"r569": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-2"
},
"r570": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-2"
},
"r571": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(c)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-2"
},
"r572": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2"
},
"r573": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(bbb)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2"
},
"r574": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(bbb)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2"
},
"r575": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6B",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-6B"
},
"r576": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6B",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-6B"
},
"r577": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "13",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482477/820-10-65-13"
},
"r578": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "13",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482477/820-10-65-13"
},
"r579": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "28",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28"
},
"r580": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-5"
},
"r581": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r582": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r583": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r584": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r585": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r586": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r587": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "6",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482833/825-10-65-6"
},
"r588": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "17",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481839/830-10-45-17"
},
"r589": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "35",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482014/830-20-35-1"
},
"r590": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481956/830-20-45-1"
},
"r591": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481926/830-20-50-1"
},
"r592": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "17",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-17"
},
"r593": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "20",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20"
},
"r594": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "20",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20"
},
"r595": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "20",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20"
},
"r596": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "20",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481694/830-30-45-20"
},
"r597": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481674/830-30-50-1"
},
"r598": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481674/830-30-50-2"
},
"r599": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479424/830-30-S99-1"
},
"r600": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "832",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483482/832-10-65-1"
},
"r601": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "832",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483482/832-10-65-1"
},
"r602": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "835",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482925/835-30-45-3"
},
"r603": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "835",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482900/835-30-50-1"
},
"r604": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5"
},
"r605": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5"
},
"r606": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5"
},
"r607": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(d)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5"
},
"r608": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(f)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5"
},
"r609": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "5",
"Subparagraph": "(f)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479832/842-10-65-5"
},
"r610": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-1"
},
"r611": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-1"
},
"r612": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-4"
},
"r613": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "5",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-5"
},
"r614": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "5",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-5"
},
"r615": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "5",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479041/842-20-45-5"
},
"r616": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-1"
},
"r617": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-3"
},
"r618": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-3"
},
"r619": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r620": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r621": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r622": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(g)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r623": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(g)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r624": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(g)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r625": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(g)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r626": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-6"
},
"r627": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "842",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479773/842-30-50-1"
},
"r628": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r629": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r630": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r631": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)(3)(iii)(01)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r632": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)(3)(iii)(03)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r633": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r634": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//850/tableOfContent"
},
"r635": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1"
},
"r636": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1"
},
"r637": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1"
},
"r638": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-1"
},
"r639": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-2"
},
"r640": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-3"
},
"r641": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-6"
},
"r642": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "855",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//855/tableOfContent"
},
"r643": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "855",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483399/855-10-50-2"
},
"r644": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "855",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483399/855-10-50-2"
},
"r645": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r646": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)(2)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r647": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r648": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(bb)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r649": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(bb)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r650": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(bb)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r651": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r652": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r653": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r654": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r655": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r656": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r657": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r658": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481444/860-30-45-1"
},
"r659": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481420/860-30-50-7"
},
"r660": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3"
},
"r661": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3"
},
"r662": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3"
},
"r663": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(4)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-3"
},
"r664": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r665": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r666": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r667": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r668": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(5)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r669": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(6)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r670": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)(7)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r671": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r672": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r673": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r674": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "860",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481229/860-50-50-4"
},
"r675": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "910",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482546/910-10-50-6"
},
"r676": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "924",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 11.L)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479941/924-10-S99-1"
},
"r677": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "926",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483194/926-20-65-2"
},
"r678": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "926",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483194/926-20-65-2"
},
"r679": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "926",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(f)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483194/926-20-65-2"
},
"r680": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "926",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(f)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483194/926-20-65-2"
},
"r681": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "926",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(f)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483194/926-20-65-2"
},
"r682": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-15"
},
"r683": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "15",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-15"
},
"r684": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-20"
},
"r685": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "20",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-20"
},
"r686": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "28",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-28"
},
"r687": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "28",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-28"
},
"r688": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "33",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-33"
},
"r689": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "33",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-33"
},
"r690": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "35A",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-35A"
},
"r691": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "35A",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-35A"
},
"r692": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-8"
},
"r693": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "932",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482274/932-235-50-8"
},
"r694": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "942",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-04(26))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1"
},
"r695": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "942",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-04(27))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483589/942-220-S99-1"
},
"r696": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "942",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-05(b)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479557/942-235-S99-1"
},
"r697": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "942",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480842/942-360-50-1"
},
"r698": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(15))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r699": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(12))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r700": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(19))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r701": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(22))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r702": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(23)(a)(4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r703": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(24))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r704": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(25))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r705": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(8)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r706": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(8))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r707": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(11))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r708": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(16))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r709": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(17))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r710": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(18))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r711": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(2)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r712": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(22))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r713": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(23))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r714": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-04(9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483586/944-220-S99-1"
},
"r715": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7A",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480081/944-40-50-7A"
},
"r716": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r717": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r718": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r719": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(f)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r720": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(f)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r721": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(g)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r722": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(g)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r723": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(g)(2)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r724": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(g)(2)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r725": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(g)(2)(iv)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r726": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(h)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r727": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(h)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480016/944-40-65-2"
},
"r728": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480424/946-10-50-3"
},
"r729": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-03(d))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3"
},
"r730": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-03(h)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3"
},
"r731": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-03(i)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3"
},
"r732": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-03(i)(2)(i))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3"
},
"r733": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-03(i)(2)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3"
},
"r734": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-03(i)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479886/946-10-S99-3"
},
"r735": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-11"
},
"r736": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-13"
},
"r737": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-2"
},
"r738": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-5"
},
"r739": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480990/946-20-50-6"
},
"r740": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-3"
},
"r741": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-3"
},
"r742": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-4"
},
"r743": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-2"
},
"r744": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "27",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-27"
},
"r745": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r746": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r747": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r748": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r749": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r750": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r751": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(g)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r752": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(h)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480737/946-205-50-7"
},
"r753": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480555/946-210-45-4"
},
"r754": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1"
},
"r755": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-2"
},
"r756": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6"
},
"r757": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6"
},
"r758": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6"
},
"r759": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r760": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(12)(b)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r761": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(12)(b)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r762": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(12)(b)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r763": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(13)(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r764": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(13)(a)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r765": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(14))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r766": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(15))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r767": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(16)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r768": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(17))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r769": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(19))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r770": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(2)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r771": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(2)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r772": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(3)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r773": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(3)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r774": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(3)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r775": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(6)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r776": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(6)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r777": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(6)(d))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r778": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(6)(e))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r779": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(8))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r780": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(9)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r781": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(9)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r782": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(9)(d))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r783": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(9)(e))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r784": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.6-05(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-2"
},
"r785": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.6-05(4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-2"
},
"r786": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483581/946-220-45-3"
},
"r787": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "7",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483581/946-220-45-7"
},
"r788": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483580/946-220-50-3"
},
"r789": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r790": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r791": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(c)(2)(i))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r792": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(c)(2)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r793": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r794": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(e))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r795": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(g)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r796": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(a)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r797": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r798": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(a)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r799": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(a)(5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r800": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(a)(6))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r801": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(a)(7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r802": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(c)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r803": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(c)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r804": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(c)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r805": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(c)(5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r806": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(c)(6))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r807": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7)(c)(7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r808": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r809": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r810": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-09(1)(d))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3"
},
"r811": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-09(4)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3"
},
"r812": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-09(6))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3"
},
"r813": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-09(7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3"
},
"r814": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481062/946-235-50-2"
},
"r815": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "235",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(e)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481062/946-235-50-2"
},
"r816": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "310",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480833/946-310-45-1"
},
"r817": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A)(Footnote 1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r818": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A)(Footnote 2)(i))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r819": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A)(Footnote 2)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r820": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A)(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r821": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A)(Footnote 4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r822": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r823": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column B)(Footnote 7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r824": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column B))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r825": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 10))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r826": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r827": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 6))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r828": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8)(a)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r829": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8)(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r830": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8)(a)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r831": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8)(b)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r832": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8)(b)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r833": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r834": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 8))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r835": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C)(Footnote 9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r836": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column C))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r837": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "19",
"Subparagraph": "(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-19"
},
"r838": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "19",
"Subparagraph": "(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-19"
},
"r839": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.12-12A(Column A)(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2"
},
"r840": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.12-12A(Column C)(Footnote 4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2"
},
"r841": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 1)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r842": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 1)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r843": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r844": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 4)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r845": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 4)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r846": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r847": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 6))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r848": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r849": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r850": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column B)(Footnote 10))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r851": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column B))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r852": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11)(a)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r853": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11)(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r854": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11)(a)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r855": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11)(b)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r856": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11)(b)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r857": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r858": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 11))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r859": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 12))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r860": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 13))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r861": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r862": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C)(Footnote 9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r863": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column C))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r864": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column D))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r865": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(a)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r866": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r867": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(a)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r868": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(b)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r869": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(b)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r870": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(b)(3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r871": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(b)(4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r872": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(b)(5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r873": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 1)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r874": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r875": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 3))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r876": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r877": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column B))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r878": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column F)(Footnote 4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r879": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column F)(Footnote 5)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r880": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column F)(Footnote 7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r881": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column F)(Footnote 8))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r882": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column F)(Footnote 9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r883": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column F))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r884": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "505",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-1"
},
"r885": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "505",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2"
},
"r886": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "505",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2"
},
"r887": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "505",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2"
},
"r888": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "505",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-2"
},
"r889": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "946",
"SubTopic": "505",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481004/946-505-50-3"
},
"r890": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "948",
"SubTopic": "310",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-29(Footnote 4))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479851/948-310-S99-1"
},
"r891": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "954",
"SubTopic": "440",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480327/954-440-50-1"
},
"r892": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column B))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r893": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column C))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r894": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column D))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r895": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column E))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r896": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column F))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r897": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column G))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r898": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column H))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r899": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Column I))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r900": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "970",
"SubTopic": "360",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-28(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479438/970-360-S99-1"
},
"r901": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "976",
"SubTopic": "310",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482856/976-310-50-1"
},
"r902": {
"role": "http://www.xbrl.org/2003/role/disclosureRef",
"Topic": "978",
"SubTopic": "310",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482707/978-310-50-1"
},
"r903": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(e)",
"SubTopic": "10",
"Topic": "235",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4"
},
"r904": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "13H",
"Subparagraph": "(b)",
"SubTopic": "40",
"Topic": "944",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480046/944-40-55-13H"
},
"r905": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483467/210-10-45-1"
},
"r906": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "210",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "16",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483444/210-20-55-16"
},
"r907": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "210",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "21",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483444/210-20-55-21"
},
"r908": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "210",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "22",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483444/210-20-55-22"
},
"r909": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483426/235-10-50-4"
},
"r910": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "52",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482635/260-10-55-52"
},
"r911": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "30",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-30"
},
"r912": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "280",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "31",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482810/280-10-50-31"
},
"r913": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "310",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "12A",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481933/310-10-55-12A"
},
"r914": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "326",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479081/326-30-55-8"
},
"r915": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r916": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "69B",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69B"
},
"r917": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "69C",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69C"
},
"r918": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "69E",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69E"
},
"r919": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "69F",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481568/470-20-55-69F"
},
"r920": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "505",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "13",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481112/505-10-50-13"
},
"r921": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "91",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479777/606-10-55-91"
},
"r922": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "715",
"SubTopic": "80",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-11"
},
"r923": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "715",
"SubTopic": "80",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480576/715-80-50-6"
},
"r924": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "715",
"SubTopic": "80",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480547/715-80-55-8"
},
"r925": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r926": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r927": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r928": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "805",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479908/805-50-55-1"
},
"r929": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "4J",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4J"
},
"r930": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "810",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "4K",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481175/810-10-55-4K"
},
"r931": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "53",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479589/842-20-55-53"
},
"r932": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "852",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "10",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481372/852-10-55-10"
},
"r933": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "944",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "29F",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480046/944-40-55-29F"
},
"r934": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-1"
},
"r935": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480524/946-210-50-6"
},
"r936": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480493/946-210-55-1"
},
"r937": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "310",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "1",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480833/946-310-45-1"
},
"r938": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.12-12(Column A)(Footnote 2)(i))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-1"
},
"r939": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.12-12A(Column A)(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-2"
},
"r940": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-12B(Column A)(Footnote 1)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-3"
},
"r941": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "320",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "6",
"Subparagraph": "(SX 210.12-14(Column A)(Footnote 2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480032/946-320-S99-6"
},
"r942": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "830",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "10",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480167/946-830-55-10"
},
"r943": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "830",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "11",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480167/946-830-55-11"
},
"r944": {
"role": "http://www.xbrl.org/2003/role/exampleRef",
"Topic": "946",
"SubTopic": "830",
"Name": "Accounting Standards Codification",
"Section": "55",
"Paragraph": "12",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480167/946-830-55-12"
},
"r945": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Exchange Act",
"Number": "240",
"Section": "12",
"Subsection": "b-2"
},
"r946": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Form 10-Q",
"Number": "240",
"Section": "308",
"Subsection": "a"
},
"r947": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Form 20-F",
"Number": "249",
"Section": "220",
"Subsection": "f"
},
"r948": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Form 40-F",
"Number": "249",
"Section": "240",
"Subsection": "f"
},
"r949": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Forms 10-K, 10-Q, 20-F",
"Number": "240",
"Section": "13",
"Subsection": "a-1"
},
"r950": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Regulation S-T",
"Number": "232",
"Section": "405"
},
"r951": {
"role": "http://www.xbrl.org/2003/role/presentationRef",
"Publisher": "SEC",
"Name": "Securities Act",
"Number": "7A",
"Section": "B",
"Subsection": "2"
},
"r952": {
"role": "http://www.xbrl.org/2003/role/recommendedDisclosureRef",
"Topic": "272",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483014/272-10-45-3"
},
"r953": {
"role": "http://www.xbrl.org/2003/role/recommendedDisclosureRef",
"Topic": "323",
"SubTopic": "740",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481543/323-740-50-2"
},
"r954": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(2)",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r955": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(b)(3)",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r956": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-11"
},
"r957": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "11",
"Subparagraph": "(b)",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-11"
},
"r958": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-3"
},
"r959": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(g)(1)",
"SubTopic": "20",
"Topic": "842",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r960": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7"
},
"r961": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(b)",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-7"
},
"r962": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-8"
},
"r963": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"SubTopic": "10",
"Topic": "250",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-9"
},
"r964": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Subparagraph": "(a)",
"SubTopic": "10",
"Topic": "740",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-9"
},
"r965": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(a)",
"Publisher": "SEC"
},
"r966": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(b)",
"Subparagraph": "(1)",
"Publisher": "SEC"
},
"r967": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(b)",
"Subparagraph": "(2)",
"Publisher": "SEC"
},
"r968": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(b)",
"Subparagraph": "(3)",
"Publisher": "SEC"
},
"r969": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(c)",
"Subparagraph": "(2)(i)",
"Publisher": "SEC"
},
"r970": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(c)",
"Subparagraph": "(2)(ii)",
"Publisher": "SEC"
},
"r971": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Name": "Regulation S-K (SK)",
"Number": "229",
"Section": "1402",
"Paragraph": "(c)",
"Subparagraph": "(2)(iii)",
"Publisher": "SEC"
},
"r972": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r973": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(26)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r974": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "210",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.5-02(9))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480566/210-10-S99-1"
},
"r975": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-4"
},
"r976": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-5"
},
"r977": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482765/220-10-50-6"
},
"r978": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(b)(7)(c))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r979": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "220",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "2",
"Subparagraph": "(SX 210.5-03(b)(9)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483621/220-10-S99-2"
},
"r980": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "14",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-14"
},
"r981": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "24",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-24"
},
"r982": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "28",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28"
},
"r983": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "28",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482740/230-10-45-28"
},
"r984": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "230",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "8",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482913/230-10-50-8"
},
"r985": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(d))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r986": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(f))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r987": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(g)(1)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r988": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(h)(1)(Note 1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r989": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.4-08(k)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-1"
},
"r990": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "235",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.12-04(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480678/235-10-S99-3"
},
"r991": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "23",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-23"
},
"r992": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "24",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-24"
},
"r993": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "5",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483421/250-10-45-5"
},
"r994": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-1"
},
"r995": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "250",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483443/250-10-50-12"
},
"r996": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "55",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482689/260-10-45-55"
},
"r997": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "260",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482662/260-10-50-1"
},
"r998": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "320",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481800/320-10-50-9"
},
"r999": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "321",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479536/321-10-50-3"
},
"r1000": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "321",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479536/321-10-50-3"
},
"r1001": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "321",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479536/321-10-50-3"
},
"r1002": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "323",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481687/323-10-50-3"
},
"r1003": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r1004": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "326",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "4",
"Subparagraph": "(e)(4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479654/326-10-65-4"
},
"r1005": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "410",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "10",
"Subparagraph": "(c)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481931/410-30-50-10"
},
"r1006": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "450",
"Name": "Accounting Standards Codification",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//450/tableOfContent"
},
"r1007": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-1"
},
"r1008": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-4"
},
"r1009": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "450",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483076/450-20-50-9"
},
"r1010": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1A",
"Subparagraph": "(SX 210.13-01(a)(4)(ii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A"
},
"r1011": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "470",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1A",
"Subparagraph": "(SX 210.13-01(a)(4)(iii))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480097/470-10-S99-1A"
},
"r1012": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1B",
"Subparagraph": "(d)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1B"
},
"r1013": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "470",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "1D",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481139/470-20-50-1D"
},
"r1014": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "10",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-10"
},
"r1015": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "606",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "5",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479806/606-10-50-5"
},
"r1016": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1017": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1018": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1019": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1020": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1021": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1022": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1023": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(01)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1024": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(02)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1025": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(03)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1026": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(1)(iv)(04)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1027": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1028": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1029": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1030": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)(01)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1031": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)(02)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1032": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(c)(2)(iii)(03)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1033": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1034": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(d)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1035": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(e)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1036": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(e)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1037": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(i)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1038": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(ii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1039": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(iii)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1040": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(iv)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1041": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "718",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(f)(2)(v)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480429/718-10-50-2"
},
"r1042": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "12",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-12"
},
"r1043": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-2"
},
"r1044": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-6"
},
"r1045": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "9",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482685/740-10-50-9"
},
"r1046": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 6.I.7)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1"
},
"r1047": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "740",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SAB Topic 6.I.Fact.4)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479360/740-10-S99-1"
},
"r1048": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "805",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "15",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480123/805-50-15-3"
},
"r1049": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "805",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "25",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480060/805-50-25-1"
},
"r1050": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "805",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "30",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480027/805-50-30-1"
},
"r1051": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "805",
"SubTopic": "50",
"Name": "Accounting Standards Codification",
"Section": "30",
"Paragraph": "2",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480027/805-50-30-2"
},
"r1052": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(e)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r1053": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "815",
"SubTopic": "40",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "1",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480175/815-40-65-1"
},
"r1054": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(bbb)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2"
},
"r1055": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "820",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2",
"Subparagraph": "(bbb)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482106/820-10-50-2"
},
"r1056": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "825",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "28",
"Subparagraph": "(f)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147482907/825-10-50-28"
},
"r1057": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "830",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479424/830-30-S99-1"
},
"r1058": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(a)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-3"
},
"r1059": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-4"
},
"r1060": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "842",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "6",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147478964/842-20-50-6"
},
"r1061": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)(3)(iii)(01)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r1062": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "848",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "65",
"Paragraph": "2",
"Subparagraph": "(a)(3)(iii)(03)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483550/848-10-65-2"
},
"r1063": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "850",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483326/850-10-50-3"
},
"r1064": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "852",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481404/852-10-50-7"
},
"r1065": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "852",
"SubTopic": "10",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "7",
"Subparagraph": "(b)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481404/852-10-50-7"
},
"r1066": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r1067": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r1068": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "3",
"Subparagraph": "(c)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-3"
},
"r1069": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(1)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r1070": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(2)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r1071": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "860",
"SubTopic": "20",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "4",
"Subparagraph": "(b)(3)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147481326/860-20-50-4"
},
"r1072": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "942",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.9-03(1)(a))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479853/942-210-S99-1"
},
"r1073": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(16)(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r1074": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(2))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r1075": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "944",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.7-03(a)(5))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479440/944-210-S99-1"
},
"r1076": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "944",
"SubTopic": "30",
"Name": "Accounting Standards Codification",
"Section": "50",
"Paragraph": "2B",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479432/944-30-50-2B"
},
"r1077": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "205",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "4",
"Subparagraph": "(a)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147480767/946-205-45-4"
},
"r1078": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(12)(b)(1))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r1079": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "210",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-04(18))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147479617/946-210-S99-1"
},
"r1080": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "45",
"Paragraph": "3",
"Subparagraph": "(k)",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483581/946-220-45-3"
},
"r1081": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "1",
"Subparagraph": "(SX 210.6-07(2)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-1"
},
"r1082": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-09(4)(b))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3"
},
"r1083": {
"role": "http://www.xbrl.org/2009/role/commonPracticeRef",
"Topic": "946",
"SubTopic": "220",
"Name": "Accounting Standards Codification",
"Section": "S99",
"Paragraph": "3",
"Subparagraph": "(SX 210.6-09(7))",
"Publisher": "FASB",
"URI": "https://asc.fasb.org//1943274/2147483575/946-220-S99-3"
}
}
}