1-8957 | 91-1292054 | |
(Commission File Number) | (IRS Employer Identification No.) |
19300 International Boulevard, Seattle, Washington | 98188 | |
(Address of Principal Executive Offices) | (Zip Code) |
Media contact: | Investor/analyst contact: | |
Bobbie Egan | Chris Berry | |
Media Relations Manager | Managing Director of Investor Relations | |
(206) 392-5134 | (206) 392-5260 |
FOR IMMEDIATE RELEASE | Oct 25, 2012 |
• | Reported record third quarter net income, excluding special items, of $150.3 million, or $2.09 per diluted share, compared to adjusted net income of $131.1 million, or $1.79 per diluted share. This quarter's results compare to a First Call mean estimate of $2.08 per share. |
• | Earned net income under Generally Accepted Accounting Principles (GAAP) of $163.4 million, or $2.27 per diluted share, compared to net income of $77.5 million, or $1.06 per diluted share. |
• | Held the No. 1 spot in U.S. Department of Transportation on-time performance among the 10 largest U.S. airlines for the twelve months ended August 2012. |
• | Announced a new $250 million share repurchase program, representing approximately 10% of our market capitalization, while completing our previously announced $50 million share repurchase program. |
• | Achieved trailing twelve-month return on invested capital of 12.7 percent, compared to 12.0 percent in the twelve months ended September 30, 2011. |
• | Lowered adjusted debt-to-total capitalization ratio by 8 points, to 54 percent, since December 31, 2011. |
• | Held $1.2 billion in unrestricted cash and marketable securities as of September 30, 2012. |
• | Received "2012 Global Vision Award" by Travel + Leisure magazine for Alaska Airlines' sustainability efforts. |
• | Began new service from Seattle to Fort Lauderdale, Portland to Washington, D.C. and Seattle to San Antonio in the third quarter. |
• | Announced expanded service between Los Angeles and Anchorage beginning in the summer of 2013. |
• | Signed an aircraft purchase agreement with the Boeing Company for 50 new 737 aircraft, including 37 of Boeing's new 737 MAX aircraft with deliveries expected in 2015 through 2024. This order positions Alaska to replace aging aircraft over the next decade and grow the fleet, assuming profitability and return-on-invested-capital targets can be met. |
Three Months Ended September 30, | |||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions, except per share amounts) | Dollars | Diluted EPS | Dollars | Diluted EPS | |||||||||||
Reported GAAP net income | $ | 163.4 | $ | 2.27 | $ | 77.5 | $ | 1.06 | |||||||
Fleet transition costs, net of tax | — | — | 1.2 | 0.02 | |||||||||||
Mark-to-market fuel hedge adjustments, net of tax | (13.1 | ) | (0.18 | ) | 52.4 | 0.71 | |||||||||
Non-GAAP adjusted income and per share amounts | $ | 150.3 | $ | 2.09 | $ | 131.1 | $ | 1.79 |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
(in millions, except per share amounts) | 2012 | 2011 | Change | 2012 | 2011 | Change | |||||||||||||||
Operating Revenues: | |||||||||||||||||||||
Passenger | |||||||||||||||||||||
Mainline | $ | 904.6 | $ | 835.6 | 8.3 | % | $ | 2,490.7 | $ | 2,269.1 | 9.8 | % | |||||||||
Regional | 198.1 | 196.1 | 1.0 | % | 558.5 | 536.7 | 4.1 | % | |||||||||||||
Total passenger revenue | 1,102.7 | 1,031.7 | 6.9 | % | 3,049.2 | 2,805.8 | 8.7 | % | |||||||||||||
Freight and mail | 29.6 | 29.9 | (1.0 | )% | 84.6 | 83.9 | 0.8 | % | |||||||||||||
Other - net | 139.9 | 136.5 | 2.5 | % | 390.9 | 383.8 | 1.8 | % | |||||||||||||
Total Operating Revenues | 1,272.2 | 1,198.1 | 6.2 | % | 3,524.7 | 3,273.5 | 7.7 | % | |||||||||||||
Operating Expenses: | |||||||||||||||||||||
Wages and benefits | 255.1 | 245.1 | 4.1 | % | 770.6 | 737.2 | 4.5 | % | |||||||||||||
Variable incentive pay | 23.7 | 19.1 | 24.1 | % | 61.2 | 53.4 | 14.6 | % | |||||||||||||
Aircraft fuel, including hedging gains and losses | 336.6 | 420.1 | (19.9 | )% | 1,087.2 | 1,012.1 | 7.4 | % | |||||||||||||
Aircraft maintenance | 55.7 | 49.9 | 11.6 | % | 160.3 | 152.3 | 5.3 | % | |||||||||||||
Aircraft rent | 29.2 | 28.8 | 1.4 | % | 86.2 | 88.3 | (2.4 | )% | |||||||||||||
Landing fees and other rentals | 61.5 | 62.0 | (0.8 | )% | 184.5 | 179.8 | 2.6 | % | |||||||||||||
Contracted services | 50.3 | 46.1 | 9.1 | % | 148.5 | 136.2 | 9.0 | % | |||||||||||||
Selling expenses | 45.9 | 47.4 | (3.2 | )% | 131.2 | 133.0 | (1.4 | )% | |||||||||||||
Depreciation and amortization | 65.9 | 62.2 | 5.9 | % | 195.4 | 184.2 | 6.1 | % | |||||||||||||
Food and beverage service | 20.2 | 17.6 | 14.8 | % | 57.6 | 49.8 | 15.7 | % | |||||||||||||
Other | 58.6 | 54.6 | 7.3 | % | 184.3 | 173.5 | 6.2 | % | |||||||||||||
Fleet transition costs | — | 2.0 | NM | — | 38.9 | NM | |||||||||||||||
Total Operating Expenses | 1,002.7 | 1,054.9 | (4.9 | )% | 3,067.0 | 2,938.7 | 4.4 | % | |||||||||||||
Operating Income | 269.5 | 143.2 | 88.2 | % | 457.7 | 334.8 | 36.7 | % | |||||||||||||
Nonoperating Income (Expense): | |||||||||||||||||||||
Interest income | 4.5 | 4.5 | 14.5 | 18.4 | |||||||||||||||||
Interest expense | (15.1 | ) | (25.7 | ) | (48.9 | ) | (69.1 | ) | |||||||||||||
Interest capitalized | 4.4 | 2.1 | 12.4 | 5.5 | |||||||||||||||||
Other - net | 2.3 | 1.2 | 5.6 | 3.4 | |||||||||||||||||
(3.9 | ) | (17.9 | ) | (78.2 | )% | (16.4 | ) | (41.8 | ) | (60.8 | )% | ||||||||||
Income Before Income Tax | 265.6 | 125.3 | 112.0 | % | 441.3 | 293.0 | 50.6 | % | |||||||||||||
Income tax expense | 102.2 | 47.8 | 169.6 | 112.5 | |||||||||||||||||
Net Income | $ | 163.4 | $ | 77.5 | 110.8 | % | $ | 271.7 | $ | 180.5 | 50.5 | % | |||||||||
Basic Earnings Per Share: | $ | 2.30 | $ | 1.08 | $ | 3.83 | $ | 2.51 | |||||||||||||
Diluted Earnings Per Share: | $ | 2.27 | $ | 1.06 | $ | 3.77 | $ | 2.46 | |||||||||||||
Shares Used for Computation: | |||||||||||||||||||||
Basic | 70.963 | 71.954 | 70.852 | 71.968 | |||||||||||||||||
Diluted | 71.883 | 73.238 | 72.059 | 73.450 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | |||||||
Alaska Air Group, Inc. | |||||||
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Cash and marketable securities | $ | 1,185.6 | $ | 1,140.9 | |||
Total current assets | 1,716.5 | 1,595.5 | |||||
Property and equipment-net | 3,547.5 | 3,401.5 | |||||
Other assets | 172.1 | 198.0 | |||||
Total assets | $ | 5,436.1 | $ | 5,195.0 | |||
Current liabilities | $ | 1,528.8 | $ | 1,509.6 | |||
Long-term debt | 898.9 | 1,099.0 | |||||
Other liabilities and credits | 1,569.2 | 1,413.2 | |||||
Shareholders' equity | 1,439.2 | 1,173.2 | |||||
Total liabilities and shareholders' equity | $ | 5,436.1 | $ | 5,195.0 | |||
Debt to Capitalization, adjusted for operating leases | 54%:46% | 62%:38% | |||||
Number of common shares outstanding | 70.165 | 70.950 |
OPERATING STATISTICS SUMMARY (unaudited) | |||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2012 | 2011 | Change | 2012 | 2011 | Change | ||||||||||||||||
Consolidated Operating Statistics:(a) | |||||||||||||||||||||
Revenue passengers (000) | 6,950 | 6,709 | 3.6 | % | 19,510 | 18,707 | 4.3 | % | |||||||||||||
RPMs (000,000) "traffic" | 7,186 | 6,703 | 7.2 | % | 20,287 | 18,849 | 7.6 | % | |||||||||||||
ASMs (000,000) "capacity" | 8,274 | 7,748 | 6.8 | % | 23,557 | 22,329 | 5.5 | % | |||||||||||||
Load factor | 86.9 | % | 86.5 | % | 0.4 pts | 86.1 | % | 84.4 | % | 1.7 pts | |||||||||||
Yield | 15.35 | ¢ | 15.39 | ¢ | (0.3 | %) | 15.03 | ¢ | 14.89 | ¢ | 0.9 | % | |||||||||
PRASM | 13.33 | ¢ | 13.32 | ¢ | 0.1 | % | 12.94 | ¢ | 12.57 | ¢ | 2.9 | % | |||||||||
RASM | 15.38 | ¢ | 15.46 | ¢ | (0.5 | %) | 14.96 | ¢ | 14.66 | ¢ | 2.0 | % | |||||||||
CASM excluding fuel and fleet transition costs(b) | 8.05 | ¢ | 8.17 | ¢ | (1.5 | %) | 8.40 | ¢ | 8.45 | ¢ | (0.6 | %) | |||||||||
Economic fuel cost per gallon(c) | $ | 3.24 | $ | 3.24 | — | % | $ | 3.35 | $ | 3.13 | 7.0 | % | |||||||||
Fuel gallons (000,000) | 110.3 | 103.8 | 6.3 | % | 316.1 | 299.8 | 5.4 | % | |||||||||||||
Average number of full-time equivalent employees | 12,035 | 11,859 | 1.5 | % | 11,944 | 11,850 | 0.8 | % | |||||||||||||
Mainline Operating Statistics: | |||||||||||||||||||||
Revenue passengers (000) | 4,985 | 4,839 | 3.0 | % | 14,012 | 13,479 | 4.0 | % | |||||||||||||
RPMs (000,000) "traffic" | 6,483 | 6,035 | 7.4 | % | 18,351 | 17,011 | 7.9 | % | |||||||||||||
ASMs (000,000) "capacity" | 7,419 | 6,936 | 7.0 | % | 21,124 | 19,991 | 5.7 | % | |||||||||||||
Load factor | 87.4 | % | 87.0 | % | 0.4 pts | 86.9 | % | 85.1 | % | 1.8 pts | |||||||||||
Yield | 13.95 | ¢ | 13.85 | ¢ | 0.7 | % | 13.57 | ¢ | 13.34 | ¢ | 1.7 | % | |||||||||
PRASM | 12.19 | ¢ | 12.05 | ¢ | 1.2 | % | 11.79 | ¢ | 11.35 | ¢ | 3.9 | % | |||||||||
RASM | 14.21 | ¢ | 14.15 | ¢ | 0.4 | % | 13.78 | ¢ | 13.40 | ¢ | 2.8 | % | |||||||||
CASM excluding fuel(b) | 7.17 | ¢ | 7.27 | ¢ | (1.4 | %) | 7.50 | ¢ | 7.50 | ¢ | — | % | |||||||||
Economic fuel cost per gallon(c) | $ | 3.24 | $ | 3.23 | 0.3 | % | $ | 3.34 | $ | 3.13 | 6.7 | % | |||||||||
Fuel gallons (000,000) | 96.4 | 90.6 | 6.4 | % | 276.1 | 260.8 | 5.9 | % | |||||||||||||
Average number of full-time equivalent employees | 9,307 | 8,960 | 3.9 | % | 9,161 | 8,914 | 2.8 | % | |||||||||||||
Aircraft utilization | 11.0 | 10.7 | 2.8 | % | 10.7 | 10.5 | 1.9 | % | |||||||||||||
Average aircraft stage length | 1,156 | 1,105 | 4.6 | % | 1,152 | 1,109 | 3.9 | % | |||||||||||||
Operating fleet | 120 | 117 | 3 a/c | 120 | 117 | 3 a/c | |||||||||||||||
Regional Operating Statistics:(d) | |||||||||||||||||||||
Revenue passengers (000) | 1,965 | 1,870 | 5.1 | % | 5,498 | 5,228 | 5.2 | % | |||||||||||||
RPMs (000,000) "traffic" | 703 | 668 | 5.2 | % | 1,936 | 1,838 | 5.3 | % | |||||||||||||
ASMs (000,000) "capacity" | 855 | 812 | 5.3 | % | 2,433 | 2,338 | 4.1 | % | |||||||||||||
Load factor | 82.2 | % | 82.3 | % | (0.1 pts | ) | 79.6 | % | 78.6 | % | 1.0 pts | ||||||||||
Yield | 28.18 | ¢ | 29.36 | ¢ | (4.0 | %) | 28.85 | ¢ | 29.20 | ¢ | (1.2 | %) | |||||||||
PRASM | 23.17 | ¢ | 24.15 | ¢ | (4.1 | %) | 22.96 | ¢ | 22.96 | ¢ | — | % | |||||||||
Operating fleet (Horizon only) | 50 | 48 | 2 a/c | 50 | 48 | 2 a/c |
(a) | Except for full-time equivalent employees, data includes information related to third-party regional capacity purchase flying arrangements. |
(b) | See a reconciliation of operating expenses excluding fuel and certain special items and Note A for a discussion of why these measures may be important to investors in the accompanying pages. |
(c) | See a reconciliation of economic fuel cost in the accompanying pages. |
(d) | Data presented includes information related to flights operated by Horizon Air and third-party carriers. |
OPERATING SEGMENTS (unaudited) | |||||||||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating | Air Group Adjusted(a) | Special Items | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 904.6 | $ | — | $ | — | $ | — | $ | 904.6 | $ | — | $ | 904.6 | |||||||||||||
Regional | — | 198.1 | — | — | 198.1 | — | 198.1 | ||||||||||||||||||||
Total passenger revenues | 904.6 | 198.1 | — | — | 1,102.7 | — | 1,102.7 | ||||||||||||||||||||
CPA revenues | — | — | 96.1 | (96.1 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 28.4 | 1.1 | 0.1 | — | 29.6 | — | 29.6 | ||||||||||||||||||||
Other-net | 121.5 | 16.7 | 1.7 | — | 139.9 | — | 139.9 | ||||||||||||||||||||
Total operating revenues | 1,054.5 | 215.9 | 97.9 | (96.1 | ) | 1,272.2 | — | 1,272.2 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 531.7 | 144.9 | 86.2 | (96.7 | ) | 666.1 | — | 666.1 | |||||||||||||||||||
Economic fuel | 312.0 | 45.8 | — | — | 357.8 | (21.2 | ) | 336.6 | |||||||||||||||||||
Total operating expenses | 843.7 | 190.7 | 86.2 | (96.7 | ) | 1,023.9 | (21.2 | ) | 1,002.7 | ||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 4.7 | — | — | (0.2 | ) | 4.5 | — | 4.5 | |||||||||||||||||||
Interest expense | (11.3 | ) | — | (4.0 | ) | 0.2 | (15.1 | ) | — | (15.1 | ) | ||||||||||||||||
Other | 6.5 | — | 0.3 | (0.1 | ) | 6.7 | — | 6.7 | |||||||||||||||||||
(0.1 | ) | — | (3.7 | ) | (0.1 | ) | (3.9 | ) | — | (3.9 | ) | ||||||||||||||||
Income before income tax | $ | 210.7 | $ | 25.2 | $ | 8.0 | $ | 0.5 | $ | 244.4 | $ | 21.2 | $ | 265.6 |
Three Months Ended September 30, 2011 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating | Air Group Adjusted(a) | Special Items | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 835.6 | $ | — | $ | — | $ | — | $ | 835.6 | $ | — | $ | 835.6 | |||||||||||||
Regional | — | 196.1 | — | — | 196.1 | — | 196.1 | ||||||||||||||||||||
Total passenger revenues | 835.6 | 196.1 | — | — | 1,031.7 | — | 1,031.7 | ||||||||||||||||||||
CPA revenues | — | — | 91.2 | (91.2 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 28.8 | 1.1 | — | — | 29.9 | — | 29.9 | ||||||||||||||||||||
Other-net | 117.0 | 17.5 | 2.0 | — | 136.5 | — | 136.5 | ||||||||||||||||||||
Total operating revenues | 981.4 | 214.7 | 93.2 | (91.2 | ) | 1,198.1 | — | 1,198.1 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel(b) | 504.1 | 136.5 | 82.9 | (90.7 | ) | 632.8 | 2.0 | 634.8 | |||||||||||||||||||
Economic fuel | 292.4 | 43.4 | — | — | 335.8 | 84.3 | 420.1 | ||||||||||||||||||||
Total operating expenses | 796.5 | 179.9 | 82.9 | (90.7 | ) | 968.6 | 86.3 | 1,054.9 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 4.6 | — | — | (0.1 | ) | 4.5 | — | 4.5 | |||||||||||||||||||
Interest expense | (21.8 | ) | — | (4.0 | ) | 0.1 | (25.7 | ) | — | (25.7 | ) | ||||||||||||||||
Other | 3.4 | — | 0.1 | (0.2 | ) | 3.3 | — | 3.3 | |||||||||||||||||||
(13.8 | ) | — | (3.9 | ) | (0.2 | ) | (17.9 | ) | — | (17.9 | ) | ||||||||||||||||
Income (loss) before income tax | $ | 171.1 | $ | 34.8 | $ | 6.4 | $ | (0.7 | ) | $ | 211.6 | $ | (86.3 | ) | $ | 125.3 |
OPERATING SEGMENTS (unaudited) | |||||||||||||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating | Air Group Adjusted(a) | Special Items | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 2,490.7 | $ | — | $ | — | $ | — | $ | 2,490.7 | $ | — | $ | 2,490.7 | |||||||||||||
Regional | — | 558.5 | — | — | 558.5 | — | 558.5 | ||||||||||||||||||||
Total passenger revenues | 2,490.7 | 558.5 | — | — | 3,049.2 | — | 3,049.2 | ||||||||||||||||||||
CPA revenues | — | — | 272.3 | (272.3 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 81.4 | 3.1 | 0.1 | — | 84.6 | — | 84.6 | ||||||||||||||||||||
Other-net | 339.7 | 45.8 | 5.4 | — | 390.9 | — | 390.9 | ||||||||||||||||||||
Total operating revenues | 2,911.8 | 607.4 | 277.8 | (272.3 | ) | 3,524.7 | — | 3,524.7 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel | 1,583.5 | 420.7 | 247.6 | (272.0 | ) | 1,979.8 | — | 1,979.8 | |||||||||||||||||||
Economic fuel | 923.1 | 135.6 | — | — | 1,058.7 | 28.5 | 1,087.2 | ||||||||||||||||||||
Total operating expenses | 2,506.6 | 556.3 | 247.6 | (272.0 | ) | 3,038.5 | 28.5 | 3,067.0 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 14.0 | — | — | 0.5 | 14.5 | — | 14.5 | ||||||||||||||||||||
Interest expense | (36.6 | ) | — | (12.1 | ) | (0.2 | ) | (48.9 | ) | — | (48.9 | ) | |||||||||||||||
Other | 16.9 | — | 1.1 | — | 18.0 | — | 18.0 | ||||||||||||||||||||
(5.7 | ) | — | (11.0 | ) | 0.3 | (16.4 | ) | — | (16.4 | ) | |||||||||||||||||
Income (loss) before income tax | $ | 399.5 | $ | 51.1 | $ | 19.2 | $ | — | $ | 469.8 | $ | (28.5 | ) | $ | 441.3 |
Nine Months Ended September 30, 2011 | |||||||||||||||||||||||||||
Alaska | |||||||||||||||||||||||||||
(in millions) | Mainline | Regional | Horizon | Consolidating | Air Group Adjusted(a) | Special Items | Consolidated | ||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||
Passenger | |||||||||||||||||||||||||||
Mainline | $ | 2,269.1 | $ | — | $ | — | $ | — | $ | 2,269.1 | $ | — | $ | 2,269.1 | |||||||||||||
Regional | — | 536.7 | — | — | 536.7 | — | 536.7 | ||||||||||||||||||||
Total passenger revenues | 2,269.1 | 536.7 | — | — | 2,805.8 | — | 2,805.8 | ||||||||||||||||||||
CPA revenues | — | — | 279.3 | (279.3 | ) | — | — | — | |||||||||||||||||||
Freight and mail | 80.7 | 3.0 | 0.2 | — | 83.9 | — | 83.9 | ||||||||||||||||||||
Other-net | 329.7 | 48.0 | 6.1 | — | 383.8 | — | 383.8 | ||||||||||||||||||||
Total operating revenues | 2,679.5 | 587.7 | 285.6 | (279.3 | ) | 3,273.5 | — | 3,273.5 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||
Operating expenses, excluding fuel(b) | 1,500.2 | 408.0 | 256.9 | (277.4 | ) | 1,887.7 | 38.9 | 1,926.6 | |||||||||||||||||||
Economic fuel | 816.0 | 122.9 | — | — | 938.9 | 73.2 | 1,012.1 | ||||||||||||||||||||
Total operating expenses | 2,316.2 | 530.9 | 256.9 | (277.4 | ) | 2,826.6 | 112.1 | 2,938.7 | |||||||||||||||||||
Nonoperating income (expense) | |||||||||||||||||||||||||||
Interest income | 20.4 | — | — | (2.0 | ) | 18.4 | — | 18.4 | |||||||||||||||||||
Interest expense | (57.8 | ) | — | (13.1 | ) | 1.8 | (69.1 | ) | — | (69.1 | ) | ||||||||||||||||
Other | 8.0 | — | 1.0 | (0.1 | ) | 8.9 | — | 8.9 | |||||||||||||||||||
(29.4 | ) | — | (12.1 | ) | (0.3 | ) | (41.8 | ) | — | (41.8 | ) | ||||||||||||||||
Income (loss) before income tax | $ | 333.9 | $ | 56.8 | $ | 16.6 | $ | (2.2 | ) | $ | 405.1 | $ | (112.1 | ) | $ | 293.0 |
(a) | The adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocations and does not include certain charges. See Note A for further information in the accompanying pages. |
(b) | Special charges related to CRJ-700 fleet transitions costs. |
FUEL RECONCILIATIONS (unaudited) | |||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||
Three Months Ended September 30, | |||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions, except per gallon amounts) | Dollars | Cost/Gal | Dollars | Cost/Gal | |||||||||||
Raw or "into-plane" fuel cost | $ | 358.3 | $ | 3.25 | $ | 337.4 | $ | 3.25 | |||||||
Minus gains, or plus the losses, during the period on settled hedges | (0.5 | ) | (0.01 | ) | (1.6 | ) | (0.01 | ) | |||||||
Consolidated economic fuel expense | $ | 357.8 | $ | 3.24 | $ | 335.8 | $ | 3.24 | |||||||
Adjustments to reflect timing of (gain) or loss recognition resulting from mark-to-market accounting | (21.2 | ) | (0.19 | ) | 84.3 | 0.81 | |||||||||
GAAP fuel expense | $ | 336.6 | $ | 3.05 | $ | 420.1 | $ | 4.05 | |||||||
Fuel gallons | 110.3 | 103.8 | |||||||||||||
Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | ||||||||||||||
(in millions, except per gallon amounts) | Dollars | Cost/Gal | Dollars | Cost/Gal | |||||||||||
Raw or "into-plane" fuel cost | $ | 1,046.0 | $ | 3.31 | $ | 969.5 | $ | 3.23 | |||||||
Minus gains, or plus the losses, during the period on settled hedges | 12.7 | 0.04 | (30.6 | ) | (0.10 | ) | |||||||||
Consolidated economic fuel expense | $ | 1,058.7 | $ | 3.35 | $ | 938.9 | $ | 3.13 | |||||||
Adjustments to reflect timing of (gain) or loss recognition resulting from mark-to-market accounting | 28.5 | 0.09 | 73.2 | 0.25 | |||||||||||
GAAP fuel expense | $ | 1,087.2 | $ | 3.44 | $ | 1,012.1 | $ | 3.38 | |||||||
Fuel gallons | 316.1 | 299.8 | |||||||||||||
Breakout of Fuel Expense: | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Mainline economic fuel expense | $ | 312.0 | $ | 292.4 | $ | 923.1 | $ | 816.0 | |||||||
Regional economic fuel expense | 45.8 | 43.4 | 135.6 | 122.9 | |||||||||||
Consolidated economic fuel expense | $ | 357.8 | $ | 335.8 | $ | 1,058.7 | $ | 938.9 | |||||||
Mainline Economic Cost per Gallon Reconciliation: | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in millions, except per gallon amounts) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Mainline economic fuel expense | $ | 312.0 | $ | 292.4 | $ | 923.1 | $ | 816.0 | |||||||
Mainline fuel gallons | 96.4 | 90.6 | 276.1 | 260.8 | |||||||||||
Mainline economic cost per gallon | $ | 3.24 | $ | 3.23 | $ | 3.34 | $ | 3.13 |
• | By eliminating fuel expense and certain special items from our cost and unit cost metrics, we believe that we have better visibility into the results of our non-fuel cost-reduction initiatives. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can result in a significant improvement in operating results. In addition, we believe that all domestic carriers are similarly impacted by changes in jet fuel costs over the long run, so it is important for management (and thus investors) to understand the impact of (and trends in) company-specific cost drivers such as labor rates and productivity, airport costs, maintenance costs, etc., which are more controllable by management. |
• | Cost per ASM (CASM) excluding fuel and certain special items is one of the most important measures used by management and by the Air Group Board of Directors in assessing quarterly and annual cost performance. |
• | Adjusted Income before Income Taxes and CASM excluding fuel (and other items as specified in our plan documents) are important metrics for the employee incentive plan that covers all Air Group employees. |
• | CASM excluding fuel and certain special items is a measure commonly used by industry analysts, and we believe it is the basis by which they compare our airlines to others in the industry. The measure is also the subject of frequent questions from investors. |
• | Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of certain items, such as fleet transition costs, is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines. |
• | Although we disclose our passenger unit revenues, we do not (nor are we able to) evaluate unit revenues excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenues in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business. |
ALASKA AIRLINES - MAINLINE |
Forecast Q4 2012 | Change Y-O-Y | Forecast Full Year 2012 | Change Y-O-Y | Prior Guidance Sep 14, 2012 | |||||
Capacity (ASMs in millions) | 7,000 - 7,050 | ~ 7.5% | 28,125 - 28,175 | ~ 6% | 28,100 - 28,200 | ||||
Cost per ASM excluding fuel and special items (cents) | 7.70 - 7.75 | ~ (2%) | 7.55 - 7.60 | ~ (0.5%) | 7.55 - 7.60 | ||||
Fuel gallons (000,000) | 92 | ~ 7.5% | 368 | ~ 6% | 365 - 370 | ||||
Economic fuel cost per gallon(a) | $3.46 | ~ 4% | (a) | (a) | (a) |
(a) | Our economic fuel cost per gallon estimate for the fourth quarter includes the following per-gallon assumptions: crude oil cost - $2.15 ($90 per barrel), refining margin - $1.04, cost of settled hedges - 7 cents, with the remaining difference due to taxes and other into-plane costs. Because of the volatility of fuel prices, we do not provide full-year economic fuel estimates. |
October | November | December | |||
Point Change Y-O-Y | + 2.5 pts | + 1.0 pts | - 0.5 pts | ||
Prior Guidance Sep 14, 2012 - Point Change Y-O-Y | + 4.5 pts | + 1.5 pts | N/A |
(a) | Percentage point change compared to the same point in time last year. |
AIR GROUP - CONSOLIDATED |
Forecast Q4 2012 | Change Y-O-Y | Forecast Full Year 2012 | Change Y-O-Y | Prior Guidance Sep 14, 2012 | |||||
Capacity (ASMs in millions) | 7,800 - 7,850 | ~ 7% | 31,350 - 31,400 | ~ 6% | 31,350 - 31,450 | ||||
Cost per ASM excluding fuel and special items (cents) | 8.60 - 8.65 | ~ (2.5%) | 8.45 - 8.50 | ~ (1%) | 8.45 - 8.50 | ||||
Fuel gallons (000,000) | 105 | ~ 6.5% | 421 | ~ 5.5% | 420 - 425 | ||||
Economic fuel cost per gallon(a) | $3.46 | ~ 4% | (a) | (a) | (a) |
(a) | Because of the volatility of fuel prices, we do not provide full-year economic fuel estimates. |
October | November | December | |||
Point Change Y-O-Y | + 2.5 pts | + 1.0 pts | - 0.5 pts | ||
Prior Guidance Sep 14, 2012 - Point Change Y-O-Y | + 4.0 pts | + 1.5 pts | N/A |
(a) | Percentage point change compared to the same point in time last year. |
AIR GROUP - CONSOLIDATED (continued) |
2012 | 2013 | 2014 | 2015 | ||||||||||||
Aircraft and aircraft purchase deposits - firm | $ | 430 | $ | 330 | $ | 285 | $ | 235 | |||||||
Other flight equipment | 25 | 20 | $ | 20 | $ | 20 | |||||||||
Other property and equipment | 45 | 70 | $ | 65 | $ | 65 | |||||||||
Total property and equipment additions | $ | 500 | $ | 420 | $ | 370 | $ | 320 | |||||||
Aircraft and aircraft deposits related to Alaska options, if exercised(b) | $ | — | $ | 35 | $ | 190 | $ | 480 | |||||||
Aircraft and aircraft deposits related to Horizon options, if exercised(b) | $ | — | $ | 75 | $ | 105 | $ | 50 |
(a) | Capital expenditures and options are subject to change. |
(b) | Alaska has options to acquire 69 737 aircraft with deliveries in 2015 through 2024. Horizon has options to acquire 10 Q400 aircraft with deliveries in 2013 to 2015. |
Actual Fleet Count | Expected Fleet Activity | ||||||||||||||||||||||||||
Aircraft | Seats | Dec 31, 2011 | Sep 30, 2012 | 2012 Changes | Dec 31, 2012 | 2013 Changes | Dec 31, 2013 | 2014 Changes | Dec 31, 2014 | ||||||||||||||||||
737-400 | 144 | 24 | 24 | — | 24 | (3 | ) | 21 | (5 | ) | 16 | ||||||||||||||||
737-400F(b) | — | 1 | 1 | — | 1 | — | 1 | 2 | 3 | ||||||||||||||||||
737-400C(b) | 72 | 5 | 5 | — | 5 | — | 5 | (5 | ) | — | |||||||||||||||||
737-700 | 124 | 17 | 17 | — | 17 | (3 | ) | 14 | — | 14 | |||||||||||||||||
737-800 | 157 | 58 | 61 | — | 61 | — | 61 | — | 61 | ||||||||||||||||||
737-900 | 172 | 12 | 12 | — | 12 | — | 12 | — | 12 | ||||||||||||||||||
737-900ER | 181 | — | — | 4 | 4 | 9 | 13 | 10 | 23 | ||||||||||||||||||
Q400 | 76 | 48 | 50 | (2 | ) | 48 | — | 48 | — | 48 | |||||||||||||||||
Totals | 165 | 170 | 2 | 172 | 3 | 175 | 2 | 177 |
(a) | Projected fleet counts at December 31, 2012, 2013 and 2014 are subject to change. |
(b) | F-Freighter; C-Combination freighter/passenger. |
AIR GROUP - CONSOLIDATED (continued) |
Approximate % of Expected Fuel Requirements | Weighted-Average Crude Oil Price per Barrel | Average Premium Cost per Barrel | |||
Remainder of 2012 | 50% | $100 | $10 | ||
First Quarter 2013 | 50% | $98 | $12 | ||
Second Quarter 2013 | 50% | $99 | $12 | ||
Third Quarter 2013 | 50% | $101 | $11 | ||
Fourth Quarter 2013 | 43% | $101 | $11 | ||
Full Year 2013 | 48% | $100 | $12 | ||
First Quarter 2014 | 38% | $102 | $11 | ||
Second Quarter 2014 | 33% | $101 | $11 | ||
Third Quarter 2014 | 27% | $100 | $10 | ||
Fourth Quarter 2014 | 21% | $102 | $9 | ||
Full Year 2014 | 30% | $101 | $11 | ||
First Quarter 2015 | 16% | $101 | $9 | ||
Second Quarter 2015 | 11% | $98 | $8 | ||
Third Quarter 2015 | 6% | $105 | $7 | ||
Full Year 2015 | 8% | $101 | $8 |
(a) | All of our future oil positions are call options, which are designed to effectively cap the cost of the crude oil component of our jet fuel purchases. With call options, we benefit from a decline in crude oil prices, as there is no cash outlay other than the premiums we pay to enter into the contracts. |
Crude Price per Barrel | ||||||||||||||||||||||
$ | 80 | $ | 90 | $ | 100 | $ | 110 | $ | 120 | |||||||||||||
Refining Margin (cents per Gallon) | 70 | $ | 3.28 | $ | 3.33 | $ | 3.38 | $ | 3.42 | $ | 3.45 | |||||||||||
80 | $ | 3.29 | $ | 3.34 | $ | 3.39 | $ | 3.43 | $ | 3.47 | ||||||||||||
90 | $ | 3.30 | $ | 3.36 | $ | 3.40 | $ | 3.44 | $ | 3.48 | ||||||||||||
100 | $ | 3.31 | $ | 3.37 | $ | 3.42 | $ | 3.46 | $ | 3.49 | ||||||||||||
110 | $ | 3.33 | $ | 3.38 | $ | 3.43 | $ | 3.47 | $ | 3.50 |