| Fiscal Year | Three Months Ended | |||||||||||||||||||||||
| 2007 | 2008 | 2009 | 2010 | 2011 | June 30, 2011 | |||||||||||||||||||
Earnings available for fixed charges: |
||||||||||||||||||||||||
Earnings from continuing operations
before income taxes, minority interest
and discontinued operations |
$ | 95 | $ | 762 | $ | 1,049 | $ | 1,152 | $ | 1,209 | $ | 333 | ||||||||||||
Add: Fixed charges |
229 | 248 | 191 | 162 | 142 | 29 | ||||||||||||||||||
Total earnings available for fixed charges |
$ | 324 | $ | 1,010 | $ | 1,240 | $ | 1,314 | $ | 1,351 | $ | 362 | ||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest expense(1) |
$ | 153 | $ | 169 | $ | 130 | $ | 102 | $ | 68 | $ | 21 | ||||||||||||
Interest portion of rental expense |
76 | 79 | 61 | 60 | 74 | 8 | ||||||||||||||||||
Total fixed charges |
$ | 229 | $ | 248 | $ | 191 | $ | 162 | $ | 142 | $ | 29 | ||||||||||||
RATIOS OF EARNINGS TO FIXED CHARGES |
1.41 | 4.07 | 6.49 | 8.11 | 9.51 | 12.48 | ||||||||||||||||||
Deficiency of earnings to fixed charges |
n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||
| (1) | Includes amortization of discount related to indebtedness |