|
Year
Ended December 31,
|
|||||||||||||||||||||
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||
|
EARNINGS
AS DEFINED:
|
|||||||||||||||||||||
|
Income
(Loss) From Continuing Operations
|
|||||||||||||||||||||
|
After
Interest Charges
|
$ | 208,887 | $ | 197,295 | $ | 279,792 | $ | 86,137 | $ | 30,842 | |||||||||||
|
Income
Taxes
|
95,354 | 87,555 | 145,605 | 43,118 | 18,050 | ||||||||||||||||
|
Income
(Loss) From Continuing Operations
|
|||||||||||||||||||||
|
before
Income Taxes
|
304,241 | 284,850 | 425,397 | 129,255 | 48,892 | ||||||||||||||||
|
Fixed
Charges
|
335,868 | 310,876 | 336,024 | 319,654 | 324,969 | ||||||||||||||||
|
Capitalized
Interest (allowance for borrowed funds used during
construction)
|
(29,527 | ) | (25,967 | ) | (17,119 | ) | (24,691 | ) | (8,587 | ) | |||||||||||
|
Preferred
Stock Dividend Requirement
|
- | - | (3,602 | ) | (6,000 | ) | (6,000 | ) | |||||||||||||
|
Total
|
$ | 610,582 | $ | 569,759 | $ | 740,700 | $ | 418,218 | $ | 359,274 | |||||||||||
|
FIXED
CHARGES AS DEFINED:
|
|||||||||||||||||||||
|
Interest
Expensed and Capitalized (1)
|
$ | 335,868 | $ | 310,876 | $ | 332,422 | $ | 313,654 | $ | 318,969 | |||||||||||
|
Preferred
Stock Dividend Requirement
|
- | - | 3,602 | 6,000 | 6,000 | ||||||||||||||||
|
Total
|
$ | 335,868 | $ | 310,876 | $ | 336,024 | $ | 319,654 | $ | 324,969 | |||||||||||
|
RATIO
OF EARNINGS TO FIXED CHARGES
|
1.82 | 1.83 | 2.20 | 1.31 | 1.11 | ||||||||||||||||
|
(1)
|
Includes
amortization of premiums, discounts, and capitalized debt expense and
interest component of rent expense.
|
||||||||||||||||||||